{"text_format":"1","workbook":"xlsx","n_sheets":58,"sheets":["Introduction","GHG.Costs","DemandParameters","OrganizationInformation","AlternativeSelection","Volumes","DemandProfiles","Safety","BaseCase","RCUT EW","RCUT NS","BaseCase_B","DemandCounts","CostParameters","Delay","OutputMatrix","DelayRTI","MUT EW","Outputs","Change Log","MUT NS","Alternative_1","Alternative_2","Alternative_3","Alternative_4","Alternative_5","Alternative_6","Alternative_7","Alternative_8","Alternative_9","Alternative_10","Alternative_11","Alternative_12","Alternative_13","Alternative_14","Alternative_1A","Alternative_1B","Alternative_2A","Alternative_2B","Alternative_3A","Alternative_3B","Alternative_4A","Alternative_4B","Alternative_5A","Alternative_5B","Alternative_6A","Alternative_6B","Alternative_7A","Alternative_7B","Alternative_8A","Alternative_8B","Alternative_9A","Alternative_9B","NameDefinitionsForMacros","NumericValues","UserSelections","FormulaTemplates","Messages"],"not_rendered":{"charts":5,"images":5,"macros":1,"external_links":1,"defined_names":1148,"comments":43,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Introduction","index":0,"n_rows":29,"n_cols":3,"rows_kept":29,"cut":false,"hidden":false,"merged":[[28,0,28,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[27,0,27,2],[2,1,2,2],[4,1,4,2],[0,0,0,2],[1,0,1,2],[3,1,3,2],[5,1,7,2],[26,0,26,2],[8,1,8,2],[9,1,9,2],[10,0,17,0],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2]]}
["Ohio Department of Transportation (ODOT)"]
["Intersection Control Evaluation (ICE) Tool"]
["Introduction","Overview of Tool"]
["This spreadsheet was developed by ODOT to support the ICE Policy. It is a modified version of the Life-Cycle Cost Estimating Tool (LCCET) that was developed as part of NCHRP Project 03-110. The objective of NCHRP Project 3-110 was to develop a spreadsheet-based tool that can be used to compare the life-cycle costs of different intersection control strategies","This spreadsheet tool provides life cycle cost comparisons between different intersection treatments. The tool incorporates the following costs: safety, vehicular delay, operations and maintenance, design and construction, and right-of-way."]
["Maintenance","Tool Guidance"]
["Version: ODOT ICE 1.4","Additional information on the original NCHRP 3-110 tool can be found in Chapter 3 of the NCHRP Project 03-110 Final Report, located here: http://www.trb.org/Main/Blurbs/173928.aspx "]
["Maintained By: ODOT Highway Safety Program"]
[]
[null,"http://www.trb.org/Main/Blurbs/173928.aspx"]
["Disclaimers","Legend"]
["The opinions and conclusions expressed or implied in the material are those of the consultant developer. They are not necessarily those of the Ohio Department of Transportation, the Transportation Research Board, the National Academies, or the program sponsors. No warranty is made by the developers or their employer as to the accuracy, completeness, or reliability of this software and its associated equations and documentation.  No responsibility is assumed by the developers for incorrect results or damages resulting from the use of this software.",null,"Required data entry field"]
[null,null,"Optional data entry field"]
[null,null,"Data entry field not used"]
[null,"[Value]","Automated input"]
[null,"ABC","Purple text Comment/Guidance text"]
[null,null,"Cell with a comment, hover mouse to view additional guidance/instructions"]
[null,"ABC","Warning/Error text"]
[null,null,"Purple tabs are for reference values only. Modifying these sheets may cause the ICE Tool to cease functioning properly."]
["How to Use the Life-Cycle Cost Estimating Tool"]
["1. On the OrganizationInformation sheet, provide basic project information. Analysts also select whether the project will be an at-grade intersection or ramp terminal intersections."]
["2. The sheet Alternatives_MasterList is used to manage alternatives. This allows the analyst to add or remove alternatives and then generates hidden sheets for calculation purposes. Analysts also enter basic information such as opening year, design year, and peak hour volumes."]
["2A. The DemandCounts sheet appears if an analyst chooses to enter a turning count on the Alternatives_MasterList rather than the total volume. This sheet merely sums the turning movements to compute the total volume"]
["2B. The DemandProfiles sheet appears if an analyst chooses to show Demand Profiles on the Alternatives_MasterList. This sheet contains the hourly, daily, and monthly volume profiles that are used to estimate demand for every hour of a year based on peak hour turning movement counts from a single day. Analysts may override default provides on the sheet."]
["3. The sheet CostParameters contains unit costs for delay, crashes, and various operations and maintenance items. Analysts must input capital costs for design and construction and right-of-way. Analysts may override default unit costs. This sheet also contains crash prediction outputs from ECAT that are entered."]
["4. On the Delay sheet, analysts enter peak period delay for alternatives being analyzed."]
["5. The worksheet Outputs displays the net present value of each alternative and benefit-cost ratio of each alternative if a user specifies a base case. This sheet provides a plot of the results and a comparison."]
["6. Purple worksheet tabs are for calculations and formula references. These sheets should not be modified without a thorough knowledge of the VBA code used in the LCCET."]
["*Note: Due to widespread use of macros throughout the tool, the \"undo\" functionality of Excel is not able to reverse changes related to many of the tool's computations.  As such, analysts are encouraged to save often and maintain backup versions whenever necessary."]
["** Password for unlocking sheets: ODOT123"]

{"sheet":"GHG.Costs","index":1,"n_rows":156,"n_cols":7,"rows_kept":156,"cut":false,"hidden":true,"merged":[[2,0,2,4],[11,3,11,5],[17,0,18,0],[17,1,17,2],[17,3,17,4],[17,5,17,6]]}
["Greenhouse Gas Costs"]
[]
["This worksheet is used to provide discounted greenhouse gas costs. The default values in this sheet represent the latest values from the federal government as put forth in Executive Order 12866. Note that the discount rate for greenhouse gases may differ from the discount rate used for other costs in the life cycle cost analysis."]
[]
["GHG costs should be in the same year dollars as the costs in the CostParameters sheet."]
[]
[null,"Exec order 12866","User defined"]
["Year of valuation",2013]
["CPI for year of valuation",233.548]
[{"$f":"\"CPI for base year: \" &BaseYear","v":"CPI for base year: 2020"},236.38399999999999]
["Annual growth rate",1.8869748890093963E-2]
["Discount rate",0.03,null,"Greenhouse gases are discounted separately because a different discount rate may be used"]
[]
[]
[]
[]
[]
["Year","Spot costs in dollars \n(from agency source)",null,{"$f":"\"Discount factor for base year: \"&BaseYear","v":"Discount factor for base year: 2020"},null,{"$f":"\"Discounted cost to base year: \"&BaseYear&\" in \" & BaseYear&\"$\"","v":"Discounted cost to base year: 2020 in 2020$"}]
[null,"Exec order 12866",{"$f":"C7","v":"User defined"},"Exec order 12866",{"$f":"C19","v":"User defined"},"Exec order 12866",{"$f":"C19","v":"User defined"}]
[2014,40,null,{"$f":"(1+B$12)^($A20-BaseYear)","v":0.83748425668365445},null,{"$f":"B20*D20*($B$10/B$9)","v":33.906156941084312}]
[{"$f":"A20+1","v":2015},42,null,{"$f":"D20/(1+B$12)","v":0.81309151134335378},{"$f":"IF($C$9=\"\",\"\",E20/(1+C$12))","v":""},{"$f":"B21*D21*($B$10/B$9)","v":34.564528920522832}]
[{"$f":"A21+1","v":2016},43,null,0.78940923431393573,"",34.356790189146608]
[2017,44,null,0.76641673234362695,"",34.131830397887796]
[2018,45,null,0.74409391489672516,"",33.890828947593796]
[2019,46,null,0.72242127659876232,"",33.63491114540053]
[2020,47,null,0.70137988019297315,"",33.365150355293906]
[2021,48,null,0.68095133999317781,"",33.082570069285417]
[2022,49,null,0.66111780581861923,"",32.788145902002135]
[2023,50,null,0.64186194739671765,"",32.482807511395023]
[2024,51,null,0.62316693922011424,"",32.167440448177594]
[2025,53,null,0.6050164458447711,"",32.455251166065345]
[2026,53,null,0.58739460761628259,"",31.509952588412954]
[2027,54,null,0.57028602681192486,"",31.169398054117963]
[2028,55,null,0.55367575418633486,"",30.821950610868175]
[2029,56,null,0.53754927590906298,"",30.468300692120351]
[2030,57,null,0.52189250088258543,"",30.109104359411585]
[2031,58,null,0.50669174842969456,"",29.74498471888727]
[2032,59,null,0.49193373633950926,"",29.376533284471861]
[2033,60,null,0.47760556926165948,"",29.004311289588802]
[2034,61,null,0.46369472743850432,"",28.6288509492705]
[2035,62,null,0.45018905576553814,"",28.250656674435316]
[2036,63,null,0.43707675317042538,"",27.870206240047366]
[2037,65,null,0.42434636230138384,"",27.917451157390644]
[2038,66,null,0.41198675951590663,"",27.521311073753285]
[2039,67,null,0.39998714516107436,"",27.124563723763902]
[2040,68,null,0.38833703413696541,"",26.727580542181499]
[2041,69,null,0.37702624673491786,"",26.33071184195493]
[2042,70,null,0.36604489974263871,"",25.934287729518015]
[2043,70,null,0.35538339780838707,"",25.178920125745641]
[2044,71,null,0.34503242505668646,"",24.794775713286278]
[2045,72,null,0.33498293694823927,"",24.411648452845778]
[2046,73,null,0.32522615237693131,"",24.029804976506767]
[2047,74,null,{"$f":"D52/(1+B$12)","v":0.31575354599702066},{"$f":"IF($C$9=\"\",\"\",E52/(1+C$12))","v":""},23.649495521498874]
[2048,76,null,0.30655684077380646,"",23.58123405449901]
[2049,77,null,0.29762800075126838,"",23.195644126167906]
[2050,78,null,0.28895922403035762,"",22.812510929783084]
[2051,{"$f":"B56*(1+$B$11)","v":79.47184041342733},null,0.28054293595180352,"",22.565997361728755]
[2052,{"$f":"B57*(1+$B$11)","v":80.97145408586232},null,0.27237178247747912,"",22.322147636309801]
[2053,82.499365091728308,null,0.2644386237645428,"",22.080932967858804]
[2054,84.056107394601398,null,0.25673652792674057,"",21.842324881768242]
[2055,85.642225033816302,null,0.24925876497741803,"",21.60629521112919]
[2056,87.258272314593341,null,0.24199880094894954,"",21.37281609340625]
[2057,88.904814001753152,null,0.23495029218344615,"",21.141859967148527]
[2058,90.582425517086747,null,0.22810707978975353,"",20.913399568736068]
[2059,92.291693140449809,null,0.22146318426189662,"",20.68740792916147]
[2060,94.033214214651707,null,0.21501280025426855,"",20.463858370846296]
[2061,95.8075973542106,null,0.2087502915089986,"",20.242724504491857]
[2062,97.61546265804779,null,0.20267018593106659,"",20.023980225964049]
[2063,99.4574419261955,null,0.19676717080686076,"",19.807599713211847]
[2064,101.33417888059391,null,0.19103608816200074,"",19.593557423219075]
[2065,103.24632939005458,null,0.18547193025436964,"",19.381828088989177]
[2066,105.19456169946884,null,0.18006983519841713,"",19.172386716562499]
[2067,107.1795566633413,null,0.17482508271690983,"",18.965208582065831]
[2068,109.20200798373016,null,0.16973309001641732,"",18.760269228793852]
[2069,111.26262245267718,null,0.16478940778292941,"",18.557544464322085]
[2070,113.36212019921253,null,0.15998971629410622,"",18.357010357651063]
[2071,115.50123494102031,null,0.15532982164476331,"",18.158643236381351]
[2072,117.68071424085312,null,0.15080565208229446,"",17.962419683919098]
[2073,119.90131976778493,null,0.14641325444882958,"",17.768316536711776]
[2074,122.16382756339388,null,0.142148790727019,"",17.57631088151382]
[2075,124.46902831296786,null,0.13800853468642621,"",17.386380052681758]
[2076,126.81772762182756,null,0.13398886862759826,"",17.19850162949864]
[2077,129.21074629686379,null,0.13008628022096919,"",17.012653433527333]
[2078,131.64892063338723,null,0.12629735943783416,"",16.828813525992413]
[2079,134.13310270739117,null,{"$f":"D84/(1+B$12)","v":0.12261879557071277},{"$f":"IF($C$9=\"\",\"\",E84/(1+C$12))","v":""},{"$f":"B85*D85*($B$10/B$9)","v":16.646960205190396}]
[{"$f":"A85+1","v":2080},136.66416067332884,null,0.11904737434049784,"",16.467072003927893]
[2081,139.24297906751002,null,0.11557997508786197,"",16.289127686987484]
[2082,141.87045911722254,null,0.11221356804646793,"",16.113106248620984]
[2083,144.54751905568688,null,0.10894521169559993,"",15.938986910069772]
[2084,147.27509444295376,null,0.10577205018990284,"",15.766749117111925]
[2085,150.05413849285716,null,0.10269131086398334,"",15.59637253763586]
[2086,152.88562240613675,null,9.9700301809692554E-2,"",15.427837059240199]
[2087,155.77053570984626,null,9.6796409523973351E-2,"",15.261122786859559]
[2088,158.70988660316647,null,9.3977096625216847E-2,"",15.096210040416009]
[2089,161.70470230974351,null,9.1239899636132854E-2,"",14.933079352495897]
[2090,164.75602943667576,null,8.8582426831196937E-2,"",14.771711466051785]
[2091,167.86493434027477,null,8.6002356146793135E-2,"",14.612087332129228]
[2092,171.03250349872786,null,8.3497433152226339E-2,"",14.454188107618085]
[2093,174.25984389179297,null,8.1065469079831393E-2,"",14.297995153028173]
[2094,177.54808338765807,null,7.8704338912457664E-2,"",14.143490030288929]
[2095,180.89837113710064,null,7.641197952665793E-2,"",13.990654500572843]
[2096,184.31187797508474,null,7.4186387889959154E-2,"",13.83947052214244]
[2097,187.78979682993622,null,7.2025619310639957E-2,"",13.68992024822051]
[2098,191.3333431402389,null,6.992778573848539E-2,"",13.541986024883343]
[2099,194.94375527959738,null,6.7891054115034363E-2,"",13.395650388976753]
[2100,198.62229498941531,null,6.5913644771878027E-2,"",13.250896066054596]
[2101,202.37024781983973,null,6.399382987560974E-2,"",13.107705968339594]
[2102,206.18892357902618,null,6.2129931918067705E-2,"",12.96606319270616]
[2103,210.07965679088119,null,6.0320322250551166E-2,"",12.825951018685064]
[2104,214.04380716144223,null,5.8563419660729282E-2,"",12.687352906489606]
[2105,218.08276005405835,null,5.68576889909993E-2,"",12.550252495063175]
[2106,222.19792697353705,null,5.5201639797086699E-2,"",12.414633600147855]
[2107,226.39074605942713,null,5.3593825045715242E-2,"",12.28048021237395]
[2108,230.66268258860956,null,5.203283985020897E-2,"",12.14777649537011]
[2109,235.01522948737207,null,5.0517320242921326E-2,"",12.016506783893913]
[2110,239.44990785314658,null,4.9045941983418759E-2,"",11.886655581982621]
[2111,243.96826748609161,null,{"$f":"D116/(1+B$12)","v":4.7617419401377432E-2},{"$f":"IF($C$9=\"\",\"\",E116/(1+C$12))","v":""},11.758207561123948]
[2112,248.57188743070543,null,4.6230504273181969E-2,"",11.631147558446562]
[2113,253.26237652765954,null,4.4883984731244629E-2,"",11.505460574930174]
[2114,258.04137397604489,null,4.3576684205091872E-2,"",11.381131773634932]
[2115,262.91054990622769,null,4.2307460393293077E-2,"",11.258146477949994]
[2116,{"$f":"B121*(1+$B$11)","v":267.8716059635147},null,4.1075204265333086E-2,"",11.136490169860975]
[2117,272.9262759028324,null,3.9878839092556392E-2,"",11.016148488236166]
[2118,278.07632619462737,null,3.8717319507336305E-2,"",10.897107227131235]
[2119,283.32355664219983,null,3.75896305896469E-2,"",10.779352334112263]
[2120,288.66980101068646,null,3.649478698023971E-2,"",10.662869908596901]
[2121,294.11692766791151,null,3.5431832019650202E-2,"",10.54764620021346]
[2122,299.66684023733092,null,3.4399836912281746E-2,"",10.433667607177709]
[2123,305.32147826329725,null,3.3397899914836646E-2,"",10.320920674687242]
[2124,311.08281788887797,null,3.242514554838509E-2,"",10.209392093333173]
[2125,316.95287254646394,null,3.148072383338358E-2,"",10.09906869752901]
[2126,322.93369366140968,null,3.0563809546974349E-2,"",9.9899374639564975]
[2127,329.02737136895098,null,2.9673601501916842E-2,"",9.8819855100282492]
[2128,335.23603524465079,null,2.8809321846521206E-2,"",9.7752000923670188]
[2129,341.56185504862805,null,2.7970215384972043E-2,"",9.6695686053013681]
[2130,348.00704148383033,null,2.7155548917448584E-2,"",9.5650785793776105]
[2131,354.5738469686147,null,2.6364610599464645E-2,"",9.4617176798878475]
[2132,361.26456642390707,null,2.5596709319868585E-2,"",9.3594737054138779]
[2133,368.08153807521489,null,2.4851174096959791E-2,"",9.2583345863868676]
[2134,375.02714426977377,null,2.412735349219397E-2,"",9.1582883836625815]
[2135,382.10381230911344,null,2.3424615040965019E-2,"",9.0593232871119991]
[2136,389.31401529733398,null,2.2742344699966038E-2,"",8.9614276142271674]
[2137,396.66027300538889,null,2.2079946310646636E-2,"",8.8645898087421244]
[2138,404.14515275167668,null,2.1436841078297703E-2,"",8.7687984392687106]
[2139,411.77127029924947,null,2.0812467066308449E-2,"",8.6740421979471449]
[2140,419.54129076995133,null,2.0206278705153832E-2,"",8.5803098991111515]
[2141,427.45792957580619,null,1.9617746315683332E-2,"",8.4875904779675402]
[2142,435.52395336798111,null,1.9046355646294498E-2,"",8.395872989290039]
[2143,443.7421810036559,null,{"$f":"D148/(1+B$12)","v":1.8491607423586891E-2},{"$f":"IF($C$9=\"\",\"\",E148/(1+C$12))","v":""},{"$f":"B149*D149*($B$10/B$9)","v":8.3051466061272468}]
[{"$f":"A149+1","v":2144},452.1154845311375,null,1.7953016916103778E-2,"",8.2154006185245461]
[2145,460.64679019356322,null,1.7430113510780366E-2,"",8.1266244322598329]
[2146,469.33907945154357,null,1.6922440301728511E-2,"",8.0388075675928921]
[2147,478.19539002510203,null,1.6429553690998553E-2,"",7.9519396580283059]
[2148,487.21881695527622,null,1.5951023000969469E-2,"",7.8660104490917284]
[2149,496.41251368575092,null,1.548643009802861E-2,"",7.7810097971193626]
[2150,505.7796931649014,null,1.5035369027212243E-2,"",7.6969276680605496]

{"sheet":"DemandParameters","index":2,"n_rows":39,"n_cols":13,"rows_kept":39,"cut":false,"hidden":true,"merged":[[33,6,34,9],[38,6,38,7],[26,0,28,0],[26,1,28,1],[6,0,8,0],[6,4,6,11],[7,4,7,11],[10,6,10,8],[30,6,32,9],[24,2,24,5],[28,6,29,9],[0,1,0,11],[11,6,11,8],[26,2,26,3],[19,5,22,10],[18,7,18,8],[26,6,27,9],[26,4,26,5],[8,4,8,11]]}
["Demand Volume Inputs","This sheet creates demand profiles for specified years based on the major facility type and total entering AADT. You may either use the default hourly and daily factors or provide your own. These profiles are applied to all alternatives to convert peak hour information to annual delay estimates."]
["Peak Hours and Facility Profile"]
[]
[null,null,"Open Year","Design Year"]
[null,"Operating Cycle",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"--\")","v":2020},{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"--\")","v":2040},{"$f":"IF(OR(NOT(ISNUMBER(C5)),NOT(ISNUMBER(D5)),D5<C5),\"Please Specify Valid Open and Design Years\",\"\")","v":""}]
[null,"Peak Weekday Time Period","From","To"]
["Enter peak period begin and end times:","AM peak","08:00:00",{"$f":"Time_AM_Peak_Begin + 1/24","v":"09:00:00"},{"$f":"IF(OR(ISERR(Time_AM_Peak_Begin),ISERR(Time_AM_Peak_End),NOT(ISNUMBER(HOUR(Time_AM_Peak_Begin))),NOT(ISNUMBER(HOUR(Time_AM_Peak_End)))),\"Please enter peak begin and end times in a recognizable time format: e.g., 6:00 am\",IF(OR(MINUTE(Time_AM_Peak_Begin)<>0,MINUTE(Time_AM_Peak_End)<>0),\"Warning: The LCCET only recognizes peak times defined on hour boundaries. Any minute specifications are ignored.\",IF(HOUR(Time_AM_Peak_Begin)>=HOUR(Time_AM_Peak_End),\"Warning: AM peak end hour must be one or more hours after AM peak begin hour\",IF(OR(HOUR(Time_AM_Peak_Begin)>=12,HOUR(Time_AM_Peak_End)>=12),\"Warning: Begin or end time of AM peak is specified outside morning period\",\"\"))))","v":""}]
[null,"PM peak",{"$f":"Volumes!D12","v":"17:00:00"},{"$f":"Time_PM_Peak_Begin + 1/24","v":"18:00:00"},{"$f":"IF(OR(ISERR(Time_PM_Peak_Begin),ISERR(Time_PM_Peak_End),NOT(ISNUMBER(HOUR(Time_PM_Peak_Begin))),NOT(ISNUMBER(HOUR(Time_PM_Peak_End)))),\"Please enter peak begin and end times in a recognizable time format: e.g., 5:00 pm\",IF(OR(MINUTE(Time_PM_Peak_Begin)<>0,MINUTE(Time_PM_Peak_End)<>0),\"Warning: The LCCET only recognizes peak times defined on hour boundaries. Any minute specifications are ignored.\",IF(HOUR(Time_PM_Peak_Begin)>=HOUR(Time_PM_Peak_End),\"Warning: PM peak end hour must be one or more hours after PM peak begin hour\",IF(OR(HOUR(Time_PM_Peak_Begin)<12,HOUR(Time_PM_Peak_End)<12),\"Warning: Begin or end time of PM peak is specified outside afternoon/evening period\",\"\"))))","v":""}]
[null,"Weekend peak",{"$f":"Volumes!D13","v":"10:00:00"},{"$f":"Time_WE_Peak_Begin+1/24","v":"11:00:00"}]
[]
["Select Analysis Basis:",{"$f":"Volumes!C15","v":1},null,null,null,"Weekday Count:",{"$f":"IF(NOT(ISBLANK(Volumes!H15)),Volumes!H15,\"\")","v":"2013-06-06"},null,null,"Enter dates as \"mm/dd/yyyy\""]
[null,null,null,null,null,"Weekend Count:",{"$f":"IF(NOT(ISBLANK(Volumes!H16)),Volumes!H16,\"\")","v":""},null,null,"Enter dates as \"mm/dd/yyyy\""]
["Select facility type:",{"$f":"Volumes!C17","v":14},null,null,"At intersections of varying facilities select the roadway that will be more representative of the volume, or interpolate between values."]
[]
["Volume Adjustment Factor:","Automated Adj. Factor","Override Value","Value Applied"]
["Weekday Adjustment:",{"$f":"IF($B$11=1,1,IF($B$11=2,(1/INDEX(DemandProfiles!B47:N53,WEEKDAY(G11,2),6))*(1/INDEX(DemandProfiles!B61:N72,MONTH(G11),13))))","v":1},null,{"$f":"IF(C16=\"\",B16,C16)","v":1},"This adjustment factor is used to align the input delay values within the alternatives sheets with the specific volume factor."]
["Weekend Adjustment:",{"$f":"IF(OR($B$11=1,G12=\"\"),1,(1/(INDEX(DemandProfiles!B47:N53,WEEKDAY(G12,2),6))*(1/INDEX(DemandProfiles!B61:N72,MONTH(G12),13))))","v":1},null,{"$f":"IF(C17=\"\",B17,C17)","v":1},"This adjustment factor is used to align the input delay values within the alternatives sheets with the specific volume factor."]
[]
[null,"Base Analysis Volumes","Adjusted Average Annual Volume","Override Value","Year 1\nValue Applied",null,"Specify total volumes or turning counts?","Total Volumes",null,"(Select from drop-down menu)"]
["AM peak hour:",{"$f":"Input_Demand_Vol_AMPeak_Open","v":1208.8280937475108},{"$f":"IF(B20<>\"\",B20*D16,\"\")","v":1208.8280937475108},null,{"$f":"IF(D20=\"\",C20,D20)","v":1208.8280937475108},"Volume entries are used to calibrate the volume-delay curve for a given alternative, and AADT values are used to develop demand profiles for each hour of each year. A minimum of one hourly volume must be entered within this table. If data is not available for a time period(s) please leave blank. Off-peak data is only used for calibrating the delay equation, not for AADT estimates."]
["PM peak hour:",{"$f":"Input_Demand_Vol_PMPeak_Open","v":1475.1800466071318},{"$f":"IF(B21<>\"\",B21*D16,\"\")","v":1475.1800466071318},null,{"$f":"IF(D21=\"\",C21,D21)","v":1475.1800466071318}]
["Weekend peak hour:",{"$f":"Input_Demand_Vol_Wknd_Open","v":98},{"$f":"IF(B22<>\"\",B22*D17,\"\")","v":98},null,{"$f":"IF(D22=\"\",C22,D22)","v":98}]
[{"$f":"IF(B11=1,\"Average Annual Daily Traffic (AADT):\",\"Specific Weekday Daily Traffic:\")","v":"Average Annual Daily Traffic (AADT):"},null,{"$f":"IF(AND(B23<>0,B11=1),B23,IF(B23<>0,B23*B16,IF(AND(B20<>0,B21<>0)=TRUE,(B20+B21)/(MAX(DemandProfiles!N76:N87)+MAX(DemandProfiles!N88:N99)),IF(AND(B20=0,B21<>0)=TRUE,B21/MAX(DemandProfiles!N88:N99),IF(AND(B20<>0,B21=0)=TRUE,B20/MAX(DemandProfiles!N76:N87),IF(B23<>0,B23,\"Enter Volumes\"))))))","v":16451.574741474175},null,{"$f":"IF(D23<>\"\",D23,IF(C23<>\"\",C23,\"\"))","v":16451.574741474175}]
["*Volumes are bidirectional"]
["Adjust hourly volume profile to input peak hour volumes (Yes/No)?","Yes","If 'Yes' is selected the default hourly volume profiles will be adjusted to match the input peak hour volumes. Review plots of demand profiles to the right of Column \"R\" to assess the appropriateness of the profiles.",null,null,null,null,null,null,null,null,null,"Yes"]
[null,null,null,null,null,null,null,null,null,null,null,null,"No"]
["Quantity (sum over all cordon approaches)","Units","Year",null,"Year",null,"Opening and Design years must be entered on the Alternatives_MasterList Sheet"]
[null,null,"Opening","Design","Opening","Design"]
[null,null,{"$f":"IF(ISNUMBER(C5),C5,\"\")","v":2020},{"$f":"IF(ISNUMBER(D5),D5,\"\")","v":2040},{"$f":"IF(ISNUMBER(C29),C29,\"\")","v":2020},{"$f":"IF(ISNUMBER(D29),D29,\"\")","v":2040},"Demand data must be entered for the opening year and end year for each alternative. Demand data must also be entered for any interim years specified for an alternative."]
["Average annual daily traffic (AADT)","Avg veh/day",{"$f":"IF(E23<>\"\",E23,\"\")","v":16451.574741474175},{"$f":"IF(AND(D31<>0,D32<>0),(D31+D32)/(MAX(DemandProfiles!$N$76:$N$87)+MAX(DemandProfiles!$N$88:$N$99)),\"Enter Volumes\")","v":20074.047641006335},{"$f":"IF(AND(Input_Demand_Vol_AMPeak_Open2<>0,Input_Demand_Vol_PMPeak_Open2<>0),(Input_Demand_Vol_AMPeak_Open2+Input_Demand_Vol_PMPeak_Open2)/(MAX(DemandProfiles!$N$76:$N$87)+MAX(DemandProfiles!$N$88:$N$99)),\"Enter Volumes\")","v":11051.439520990283},{"$f":"IF(AND(Input_Demand_Vol_AMPeak_Design2<>0,Input_Demand_Vol_PMPeak_Design2<>0),(Input_Demand_Vol_AMPeak_Design2+Input_Demand_Vol_PMPeak_Design2)/(MAX(DemandProfiles!$N$76:$N$87)+MAX(DemandProfiles!$N$88:$N$99)),\"Enter Volumes\")","v":13484.856430599675}]
["AM peak hour volume","veh/hr.",{"$f":"IF(B20<>\"\",B20,\"\")","v":1208.8280937475108},{"$f":"Input_Demand_Vol_AMPeak_Design","v":1475},{"$f":"Input_Demand_Vol_AMPeak_Open2","v":409.77223516864774},{"$f":"Input_Demand_Vol_AMPeak_Design2","v":500},"Enter hourly volumes used to carry out travel time/delay calculations for intersection(s)"]
["PM peak hour volume","veh/hr.",{"$f":"IF(B21<>\"\",B21,\"\")","v":1475.1800466071318},{"$f":"Input_Demand_Vol_PMPeak_Design","v":1800},{"$f":"Input_Demand_Vol_PMPeak_Open2","v":1393.2255995734022},{"$f":"Input_Demand_Vol_PMPeak_Design2","v":1700}]
["Weekend peak hour volume:","veh/hr.",{"$f":"IF(B22<>\"\",B22,\"\")","v":98},{"$f":"Input_Demand_Vol_Wknd_Design","v":120},{"$f":"Input_Demand_Vol_Wknd_Open2","v":98},{"$f":"Input_Demand_Vol_Wknd_Design2","v":120}]
["Average annual auto occupancy","Passengers per vehicle",{"$f":"Input_Demand_PPV_Open","v":1},{"$f":"Input_Demand_PPV_Design","v":1},{"$f":"C34","v":1},{"$f":"D34","v":1},"Enter annual averages (Agency defaults)"]
["Average annual % trucks","Average %",{"$f":"Input_Demand_PCTTruck_Open","v":0.02},{"$f":"Input_Demand_PCTTruck_Design","v":0.02},{"$f":"C35","v":0.02},{"$f":"D35","v":0.02}]
["Annual transit passengers","Transit passengers per year",null,null,"Enter annual totals"]
["Annual cyclists","Cyclists per year"]
["Annual pedestrians","Pedestrians per year"]
["Click button when years are entered to set up calculations tables:",null,null,null,null,null,"This button should be pressed any time changes are made to the values above. This button creates a \"typical\" annual profile in a hidden sheet.  Use the button to the right to view and/or edit the detailed demand profiles."]

{"sheet":"OrganizationInformation","index":3,"n_rows":16,"n_cols":2,"rows_kept":16,"cut":false,"hidden":false,"merged":[[3,0,3,1],[15,0,20,1]]}
["Project / Organization Information","This sheet provides general project information and analysis type selection."]
[]
[]
["Organization Information"]
["Analyst:"]
["Agency/Company:"]
["Date Performed:"]
["Intersection:"]
["Route:"]
["Logpoint:"]
["Common Name:"]
["Date:"]
["Date Performed:"]
["Analysis Year"]
["Analysis Type","At-Grade Intersection"]
["Worksheet Instructions:\n1. Fill in Project Information\n2. Select Analysis Type from drop-down menu"]

{"sheet":"AlternativeSelection","index":4,"n_rows":89,"n_cols":12,"rows_kept":89,"cut":false,"hidden":false,"merged":[[2,4,2,10],[2,11,2,17],[3,4,3,10],[3,11,3,17],[4,4,4,10],[4,11,4,17],[5,4,5,10],[5,11,5,17],[6,4,6,10],[6,11,6,17],[7,4,7,10],[7,11,7,17],[8,4,8,10],[8,11,8,17],[9,4,9,10],[9,11,9,17],[10,4,10,10],[10,11,10,17],[11,4,11,10],[11,11,11,17],[12,4,12,10],[12,11,12,17],[13,4,13,10],[13,11,13,17],[17,4,17,10],[17,11,17,17],[18,4,18,10],[18,11,18,17],[14,4,14,10],[14,11,14,17],[15,4,15,10],[15,11,15,17],[16,4,16,10],[16,11,16,17],[21,4,21,10],[21,11,21,17],[22,4,22,10],[22,11,22,17],[23,4,23,10],[23,11,23,17],[24,4,24,10],[24,11,24,17],[25,4,25,10],[25,11,25,17],[26,4,26,10],[26,11,26,17],[30,4,30,10],[30,11,30,17],[31,4,31,10],[31,11,31,17],[27,4,27,10],[27,11,27,17],[28,4,28,10],[28,11,28,17],[29,4,29,10],[29,11,29,17]]}
["Alternative Selection","Select intersection types from the following table to include in the ICE analysis.  To include an intersection, select \"Yes\" in the include column, and to exclude an intersection, select \"No\" in the include column."]
[null,"At-Grade Control Strategies"]
[null,"Control #","Include","Short Name","Description",null,null,null,null,null,null,"Notes"]
[null,"Base Case",null,1,"Minor Road Stop"]
[null,1,"Yes","MinorStop",{"$f":"AGI_Label_MinorStop","v":"Minor Road Stop"}]
[null,2,"Yes","AllStop",{"$f":"AGI_Label_AllStop","v":"All Way Stop"}]
[null,3,"Yes","TrafficSignal",{"$f":"AGI_Label_TrafficSignal","v":"Traffic Signal"}]
[null,4,"Yes","TrafficSignalAlt","Traffic Signal (Alt.)"]
[null,5,"Yes","Roundabout",{"$f":"AGI_Label_Rdbt","v":"Roundabout"}]
[null,6,"Yes","DLT",{"$f":"AGI_Label_DLT","v":"Displaced Left Turn (DLT)"}]
[null,7,"Yes","MUT",{"$f":"AGI_Label_MUT","v":"Median U-Turn (MUT)"}]
[null,8,"Yes","SignalRCUT",{"$f":"AGI_Label_RCUTSig","v":"Signalized Restricted Crossing U-Turn (RCUT)"}]
[null,9,"Yes","UnsignalRCUT",{"$f":"AGI_Label_RCUTUnsig","v":"Unsignalized Restricted Crossing U-Turn (RCUT)"}]
[null,10,"Yes","GreenT",{"$f":"AGI_Label_GreenT","v":"Continuous Green-T Intersection"}]
[null,11,"Yes",{"$f":"AGI_Label_Jughandle","v":"Jughandle"},{"$f":"AGI_Label_Jughandle","v":"Jughandle"}]
[null,12,"Yes","Quadrant Itx",{"$f":"AGI_Label_Quadrant","v":"Quadrant Roadway Intersection"},null,null,null,null,null,null,"Note that no safety information is available"]
[null,13,"Yes","Other1","Other 1",null,null,null,null,null,null,"Safety information must be provided"]
[null,14,"Yes","Other2","Other 2",null,null,null,null,null,null,"Safety information must be provided"]
[]
[null,"Select interchange types from the following table to include in the ICE analysis.  To include an interchange, select \"Yes\" in the include column, and to exclude an intersection, select \"No\" in the include column."]
[null,"Ramp Terminal Control Strategies"]
[null,"Control #","Include","Short Name","Description",null,null,null,null,null,null,"Notes"]
[null,1,"No","TrafficSignal",{"$f":"RTI_Label_D4TS","v":"Conventional Traffic Signal"}]
[null,2,"No","TrafficSignalAlt",{"$f":"RTI_Label_D4TSA","v":"Conventional Traffic Signal (Alt.)"}]
[null,3,"No","MinorStop",{"$f":"RTI_Label_D4MS","v":"Minor Road (ramp) Stop"}]
[null,4,"No","DDI",{"$f":"RTI_Label_DDI","v":"Crossover Traffic Signal (of DDI)"}]
[null,5,"No","SPUI",{"$f":"RTI_Label_SPUI","v":"Single-Point Diamond Traffic Signal"}]
[null,6,"No","RAB1",{"$f":"RTI_Label_R1","v":"1-lane Roundabout"}]
[null,7,"No","RAB2",{"$f":"RTI_Label_R2","v":"2-lane Roundabout"}]
[null,8,"No","Other1","Other 1",null,null,null,null,null,null,"Safety information must be provided"]
[null,9,"No","Other2","Other 2",null,null,null,null,null,null,"Safety information must be provided"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Minor Road Stop"]
["All Way Stop"]
["Traffic Signal"]
["Traffic Signal (Alt.)"]
["Roundabout"]
["Displaced Left Turn (DLT)"]
["Median U-Turn (MUT)"]
["Signalized Restricted Crossing U-Turn (RCUT)"]
["Unsignalized Restricted Crossing U-Turn (RCUT)"]
["Continuous Green-T Intersection"]

{"sheet":"Volumes","index":5,"n_rows":68,"n_cols":14,"rows_kept":68,"cut":false,"hidden":false,"merged":[[6,8,12,15],[0,2,0,4],[64,3,64,9],[64,10,64,16],[61,3,61,9],[61,10,61,16],[62,3,62,9],[62,10,62,16],[63,3,63,9],[63,10,63,16],[58,3,58,9],[58,10,58,16],[59,3,59,9],[59,10,59,16],[60,3,60,9],[60,10,60,16],[55,3,55,9],[55,10,55,16],[56,3,56,9],[56,10,56,16],[57,3,57,9],[57,10,57,16],[28,7,28,8],[28,9,28,10],[54,3,54,9],[54,10,54,16],[41,10,41,16],[42,10,42,16],[33,10,33,16],[34,10,34,16],[35,10,35,16],[36,10,36,16],[37,10,37,16],[38,10,38,16],[39,10,39,16],[40,10,40,16],[43,10,43,16],[44,10,44,16],[33,3,33,9],[34,3,34,9],[35,3,35,9],[67,3,71,9],[25,0,25,1],[23,3,23,4],[25,3,25,4],[25,5,25,6],[25,7,25,8],[49,3,49,9],[36,3,36,9],[37,3,37,9],[38,3,38,9],[39,3,39,9],[40,3,40,9],[41,3,41,9],[42,3,42,9],[43,3,43,9],[44,3,44,9],[45,3,45,9],[25,9,25,10],[26,7,26,8],[26,9,26,10],[27,7,27,8],[27,9,27,10],[26,3,26,4],[27,3,27,4],[10,0,12,1],[14,0,14,1],[16,0,16,1],[11,3,11,4],[12,3,12,4],[18,0,19,1],[18,2,19,4],[20,2,20,6],[24,3,24,6],[23,5,23,6],[21,2,23,2],[12,5,12,6],[18,5,19,6],[6,3,6,4],[6,5,6,6],[7,3,7,4],[9,3,9,4],[7,5,7,6],[9,5,9,6],[10,3,10,4],[10,5,10,6],[11,5,11,6],[8,2,8,4],[8,5,8,6],[14,7,14,9],[15,7,15,9],[21,3,21,6],[22,3,22,4],[22,5,22,6],[24,7,24,10],[21,7,21,10],[22,7,22,8],[22,9,22,10],[26,0,26,1],[27,0,27,1],[28,0,28,1],[29,0,29,1],[28,3,28,4],[29,3,29,4],[26,5,26,6],[27,5,27,6],[28,5,28,6],[29,5,29,6],[20,13,20,17],[45,10,45,16],[49,10,49,16],[46,3,46,9],[46,10,46,16],[47,3,47,9],[47,10,47,16],[48,3,48,9],[48,10,48,16],[23,7,23,8],[23,9,23,10],[29,9,29,10],[29,7,29,8]]}
["Volume",null,"Use this sheet to enter traffic volume"]
[]
[]
[]
[]
[]
[null,null,null,"Open Year",null,"Design Year",null,null,"Worksheet Instructions:\n1. Enter open year and design year, growth rate and the start times of peak hour\n2. Select Facility Type\n3. Select Total Volumes or Turning Volumes (Total Volumes preferred)\n4. In most cases, enter peak hour volumes by summing the peak hour turning movements as shown in the example computation figure.\n5. Press the Setup Worksheets button at the bottom of the worksheet."]
[null,null,"Operating Cycle",2020,null,2040]
[null,null,"Yearly Growth Rate for Volumes",null,null,0.01]
[null,null,"Peak Hour Start","From",null,"To"]
["Enter peak period begin and end times:",null,"AM peak","09:00:00",null,{"$f":"D11 + 1/24","v":"10:00:00"}]
[null,1,"PM peak","17:00:00",null,{"$f":"Time_PM_Peak_Begin + 1/24","v":"18:00:00"}]
[null,null,"Weekend peak","10:00:00",null,{"$f":"Time_WE_Peak_Begin+1/24","v":"11:00:00"}]
[]
["Select Analysis Basis:",null,1,null,null,null,"Weekday Count:","2013-06-06",null,null,"Enter dates as \"mm/dd/yyyy\""]
[null,null,null,null,null,null,"Weekend Count:",null,null,null,"Enter dates as \"mm/dd/yyyy\""]
["Select facility type:",null,14,null,null,"At intersections of varying facilities select the roadway that will be more representative of the volume, or \"interpolate\" between facility types."]
[]
["Specify total volumes or turning counts?",null,"Total Volumes",null,null,"(Select from drop-down menu)",null,"It is generally preferable to use \"Total Volumes\" and sum individual turning movements outside of the tool (as shown in the example below) rather than using the \"Turning Counts\" worksheet to sum them"]
[]
[null,null,{"$f":"IF(Input_Demand_VolType=VolType_Total,\"Enter the total entering volume (i.e. sum of turning movement counts) for the peak hours. If data is not available for the weekend peak hour please leave blank.\",\"Enter the turning movement counts in the DemandCounts worksheet for the peak hours. If data is not available for the weekend peak hour please leave blank.\")","v":"Enter the total entering volume (i.e. sum of turning movement counts) for the peak hours. If data is not available for the weekend peak hour please leave blank."},null,null,null,null,null,null,null,null,null,null,"Changes to demand profiles are not needed for typical analysis and they can generally remain hidden."]
[null,null,"Units","Year",null,null,null,"Year"]
[null,null,null,"Opening",null,"Design",null,"Opening",null,"Design"]
[null,null,null,{"$f":"IF(ISNUMBER(D8),D8,\"--\")","v":2020},null,{"$f":"IF(ISNUMBER(F8),F8,\"--\")","v":2040},null,{"$f":"IF(ISNUMBER(D24),D24,\"--\")","v":2020},null,{"$f":"IF(ISNUMBER(F24),F24,\"--\")","v":2040}]
[null,null,null,"Intersection 1",null,null,null,"Intersection 2"]
["AM peak hour volume",null,"veh/hr.",{"$f":"Input_Demand_Vol_AMPeak_Design / POWER(1 + Input_Demand_Linear_Growth_Rate, $F$8 - $D$8)","v":1208.8280937475108},null,1475,null,{"$f":"Input_Demand_Vol_AMPeak_Design2 / POWER(1 + Input_Demand_Linear_Growth_Rate, $F$8 - $D$8)","v":409.77223516864774},null,500]
["PM peak hour volume",null,"veh/hr.",{"$f":"Input_Demand_Vol_PMPeak_Design / POWER(1 + Input_Demand_Linear_Growth_Rate, $F$8 - $D$8)","v":1475.1800466071318},null,1800,null,{"$f":"Input_Demand_Vol_PMPeak_Design2 / POWER(1 + Input_Demand_Linear_Growth_Rate, $F$8 - $D$8)","v":1393.2255995734022},null,1700]
["Weekend peak hour volume:",null,"veh/hr.",98,null,120,null,98,null,120]
["Average annual auto occupancy",null,"Passengers per vehicle",1,null,1,null,{"$f":"Input_Demand_PPV_Open","v":1},null,{"$f":"Input_Demand_PPV_Design","v":1}]
["Average annual % trucks",null,"Average %",0.02,null,0.02,null,{"$f":"Input_Demand_PCTTruck_Open","v":0.02},null,{"$f":"Input_Demand_PCTTruck_Design","v":0.02}]
[]
["Select intersection types from the following table to include in the ICE analysis.  To include an intersection, select \"Yes\" in the include column, and to exclude an intersection, select \"No\" in the include column."]
["At-Grade Control Strategies"]
["Control #","Include","Short Name","Description",null,null,null,null,null,null,"Notes"]
["Base Case",null,1,"Minor Road Stop"]
[1,{"$f":"AlternativeSelection!C5","v":"Yes"},"MinorStop",{"$f":"AGI_Label_MinorStop","v":"Minor Road Stop"}]
[2,{"$f":"AlternativeSelection!C6","v":"Yes"},"All-Way Stop",{"$f":"AGI_Label_AllStop","v":"All Way Stop"}]
[3,{"$f":"AlternativeSelection!C7","v":"Yes"},"TrafficSignal",{"$f":"AGI_Label_TrafficSignal","v":"Traffic Signal"}]
[4,{"$f":"AlternativeSelection!C8","v":"Yes"},"TrafficSignalAlt","Traffic Signal (Alt.)"]
[5,{"$f":"AlternativeSelection!C9","v":"Yes"},"Roundabout",{"$f":"AGI_Label_Rdbt","v":"Roundabout"}]
[6,{"$f":"AlternativeSelection!C10","v":"Yes"},"DLT",{"$f":"AGI_Label_DLT","v":"Displaced Left Turn (DLT)"}]
[7,{"$f":"AlternativeSelection!C11","v":"Yes"},"MUT",{"$f":"AGI_Label_MUT","v":"Median U-Turn (MUT)"}]
[8,{"$f":"AlternativeSelection!C12","v":"Yes"},"SignalRCUT",{"$f":"AGI_Label_RCUTSig","v":"Signalized Restricted Crossing U-Turn (RCUT)"}]
[9,{"$f":"AlternativeSelection!C13","v":"Yes"},"UnsignalRCUT",{"$f":"AGI_Label_RCUTUnsig","v":"Unsignalized Restricted Crossing U-Turn (RCUT)"}]
[10,{"$f":"AlternativeSelection!C14","v":"Yes"},"GreenT",{"$f":"AGI_Label_GreenT","v":"Continuous Green-T Intersection"}]
[11,{"$f":"AlternativeSelection!C15","v":"Yes"},{"$f":"AGI_Label_Jughandle","v":"Jughandle"},{"$f":"AGI_Label_Jughandle","v":"Jughandle"}]
[12,{"$f":"AlternativeSelection!C16","v":"Yes"},"Quadrant Itx",{"$f":"AGI_Label_Quadrant","v":"Quadrant Roadway Intersection"},null,null,null,null,null,null,"Note that no safety information is available"]
[13,{"$f":"AlternativeSelection!C17","v":"Yes"},"Other1","Other 1",null,null,null,null,null,null,"Safety information must be provided"]
[14,{"$f":"AlternativeSelection!C18","v":"Yes"},"Other2","Other 2",null,null,null,null,null,null,"Safety information must be provided"]
[]
[]
[]
[]
["Ramp Terminal Control Strategies"]
["Control #","Include","Short Name","Description",null,null,null,null,null,null,"Notes"]
[1,{"$f":"AlternativeSelection!C23","v":"No"},"TrafficSignal",{"$f":"RTI_Label_D4TS","v":"Conventional Traffic Signal"}]
[2,{"$f":"AlternativeSelection!C24","v":"No"},"TrafficSignalAlt",{"$f":"RTI_Label_D4TSA","v":"Conventional Traffic Signal (Alt.)"}]
[3,{"$f":"AlternativeSelection!C25","v":"No"},"MinorStop",{"$f":"RTI_Label_D4MS","v":"Minor Road (ramp) Stop"}]
[4,{"$f":"AlternativeSelection!C26","v":"No"},"DDI",{"$f":"RTI_Label_DDI","v":"Crossover Traffic Signal (of DDI)"}]
[5,{"$f":"AlternativeSelection!C27","v":"No"},"SPUI",{"$f":"RTI_Label_SPUI","v":"Single-Point Diamond Traffic Signal"}]
[6,{"$f":"AlternativeSelection!C28","v":"No"},"RAB1",{"$f":"RTI_Label_R1","v":"1-lane Roundabout"}]
[7,{"$f":"AlternativeSelection!C29","v":"No"},"RAB2",{"$f":"RTI_Label_R2","v":"2-lane Roundabout"}]
[8,{"$f":"AlternativeSelection!C30","v":"No"},"Other1","Other 1",null,null,null,null,null,null,"Safety information must be provided"]
[9,{"$f":"AlternativeSelection!C31","v":"No"},"Other2","Other 2",null,null,null,null,null,null,"Safety information must be provided"]
[]
[]
[]
[null,null,null,"Press the \"Setup Worksheets\" button to create hidden worksheets that compute performance measures for each selected control strategy. Once this button is pressed you cannot add or remove any control strategies from analysis"]

{"sheet":"DemandProfiles","index":6,"n_rows":8926,"n_cols":24,"rows_kept":4500,"cut":true,"hidden":true,"merged":[[73,23,74,23],[46,19,52,20],[58,19,59,20],[100,19,124,20],[60,19,71,20],[58,17,59,17],[58,18,59,18],[164,14,164,17],[164,18,164,21],[73,16,74,16],[75,19,99,20],[73,17,74,17],[73,18,74,18],[73,19,74,20],[58,2,58,15],[73,2,73,15],[58,16,59,16],[130,2,130,4],[32,5,34,5],[32,6,34,6],[33,7,33,10],[33,11,33,14],[32,7,32,14],[42,0,42,15],[73,1,74,1],[164,0,165,0],[164,1,165,1],[58,0,59,0],[128,1,129,1],[58,1,59,1],[127,1,127,4],[164,6,164,9],[164,10,164,13],[164,2,165,2],[130,1,131,1],[164,3,165,3],[164,4,165,4],[164,5,165,5],[44,19,45,20],[44,2,44,15],[44,1,45,1],[44,16,45,16],[44,17,45,17],[44,18,45,18]],"bounds":{"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0}}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Facility Type",{"$f":"DemandParameters!B13","v":14}]
["From demand parameters sheet"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Demand Volume Profiles","This sheets contains the demand profile used for the ICE analysis.  Default profiles can be overridden by the user if desired."]
[]
["Volume Adjustment Factor:","Automated Adj. Factor","Override Value","Value Applied",null,"Demand Volume Summary","Units","Year"]
["Weekday Adjustment:",{"$f":"IF(DemandParameters!$B$11=1,1,IF(DemandParameters!$B$11=2,(1/INDEX(DemandProfiles!$B$47:$N$53,WEEKDAY(DemandParameters!$G$11,2),13))*(1/INDEX(DemandProfiles!$B$61:$N$72,MONTH(DemandParameters!$G$11),13))))","v":1},null,{"$f":"IF(C34=\"\",B34,C34)","v":1},null,null,null,{"$f":"\"Opening Year\" & IF(ISNUMBER(Volumes!D8), \" (\" &Volumes!D8 & \")\",\"--\")","v":"Opening Year (2020)"},null,null,null,{"$f":"\"Design Year\" & IF(ISNUMBER(Volumes!F8), \" (\" &Volumes!F8 & \")\",\"--\")","v":"Design Year (2040)"}]
["Weekend Adjustment:",{"$f":"IF(OR(DemandParameters!$B$11=1,DemandParameters!G12=\"\"),1,(1/(INDEX(DemandProfiles!B47:N53,WEEKDAY(DemandParameters!G12,2),6))*(1/INDEX(DemandProfiles!B61:N72,MONTH(DemandParameters!G12),13))))","v":1},null,{"$f":"IF(C35=\"\",B35,C35)","v":1},null,null,null,"Input","Adjusted","Override","Use Value","Input","Adjusted","Override","Use Value"]
[null,null,null,null,null,"Average annual daily traffic (AADT)","Avg veh/day","--",{"$f":"Input_Demand_Vol_AADT_Open","v":16451.574741474175},null,{"$f":"IF(ISNUMBER(J36),J36,I36)","v":16451.574741474175},"--",{"$f":"Input_Demand_Vol_AADT_Design","v":20074.047641006335},null,{"$f":"IF(ISNUMBER(N36),N36,M36)","v":20074.047641006335}]
[null,null,null,null,null,"AM peak hour volume","veh/hr.",{"$f":"Input_Demand_Vol_AMPeak_Open","v":1208.8280937475108},{"$f":"IF(ISNUMBER(Input_Demand_Vol_AMPeak_Open),Input_Demand_Vol_AMPeak_Open*$D$34,\"\")","v":1208.8280937475108},null,1208.8280937475108,{"$f":"Input_Demand_Vol_AMPeak_Design","v":1475},{"$f":"Input_Demand_Vol_AMPeak_Design*$B$34","v":1475},null,1475]
[null,null,null,null,null,"PM peak hour volume","veh/hr.",{"$f":"Input_Demand_Vol_PMPeak_Open","v":1475.1800466071318},{"$f":"IF(ISNUMBER(Input_Demand_Vol_PMPeak_Open),Input_Demand_Vol_PMPeak_Open*$D$34,\"\")","v":1475.1800466071318},null,1475.1800466071318,{"$f":"Input_Demand_Vol_PMPeak_Design","v":1800},{"$f":"Input_Demand_Vol_PMPeak_Design*$B$34","v":1800},null,1800]
[null,null,null,null,null,"Weekend peak hour volume:","veh/hr.",{"$f":"Input_Demand_Vol_Wknd_Open","v":98},{"$f":"IF(ISNUMBER(Input_Demand_Vol_Wknd_Open),Input_Demand_Vol_Wknd_Open*$D$35,\"\")","v":98},null,98,{"$f":"IF(ISNUMBER(Input_Demand_Vol_Wknd_Design),Input_Demand_Vol_Wknd_Design,\"\")","v":120},{"$f":"IF(ISNUMBER(Input_Demand_Vol_Wknd_Design),Input_Demand_Vol_Wknd_Design*$D$35,\"\")","v":120},null,120]
[null,null,null,null,null,"Average annual auto occupancy","Passengers per vehicle",{"$f":"Input_Demand_PPV_Open","v":1},"--",null,{"$f":"IF(ISNUMBER(J40),J40,H40)","v":1},{"$f":"Input_Demand_PPV_Design","v":1},"--",null,{"$f":"IF(ISNUMBER(N40),N40,L40)","v":1}]
[null,null,null,null,null,"Average annual % trucks","Average %",{"$f":"Input_Demand_PCTTruck_Open","v":0.02},"--",null,{"$f":"IF(ISNUMBER(J41),J41,H41)","v":0.02},{"$f":"Input_Demand_PCTTruck_Design","v":0.02},"--",null,{"$f":"IF(ISNUMBER(N41),N41,L41)","v":0.02}]
[]
["Passenger Vehicle Demand Profile Parameters"]
[null,"Note: All charts illustrating volume profiles are shown to right of Column \"R\""]
[null,"Day of Week","Functional Class",null,null,null,null,null,null,null,null,null,null,null,null,null,"Default Profile Value","Override Value","Applied Value","Notes"]
["Review Daily Profile or Override Values:",null,"Rural Interstate","Rural Principal Arterial","Rural Minor Arterial","Rural Major Collector","Rural Minor Collector","Rural Local","Rural Other Fwy & Expwy","Urban Interstate","Urban Other Fwy & Expwy","Urban Principal Aterial","Urban Minor Arterial","Urban Major Collector","Urban Minor Collector","Urban Local"]
["Chart shown at right","Monday",0.9400705052878966,0.99360000000000004,0.98850000000000005,0.997,0.997,0.997,0.96530000000000005,1.0112000000000001,1.0310999999999999,1.0023,1.04,1.04,1.04,1.04,{"$f":"IF(DemandParameters!$B$13=1,C47,IF(DemandParameters!$B$13=2,D47,IF(DemandParameters!$B$13=3,E47,IF(DemandParameters!$B$13=4,F47,IF(DemandParameters!$B$13=5,G47,IF(DemandParameters!$B$13=6,H47,IF(DemandParameters!$B$13=7,I47,IF(DemandParameters!$B$13=8,J47,IF(DemandParameters!$B$13=9,K47,IF(DemandParameters!$B$13=10,L47,IF(DemandParameters!$B$13=11,M47,IF(DemandParameters!$B$13=12,N47,IF(DemandParameters!$B$13=13,O47,IF(DemandParameters!$B$13=14,P47))))))))))))))","v":1.04},null,{"$f":"IF(R47=\"\",Q47,R47)","v":1.04}]
[null,"Tuesday",0.93700000000000006,1.0125,1.0145,1.0369999999999999,1.0369999999999999,1.0369999999999999,0.98909999999999998,1.0410999999999999,1.0686,1.0275000000000001,1.0707,1.0707,1.0707,1.0707,{"$f":"IF(DemandParameters!$B$13=1,C48,IF(DemandParameters!$B$13=2,D48,IF(DemandParameters!$B$13=3,E48,IF(DemandParameters!$B$13=4,F48,IF(DemandParameters!$B$13=5,G48,IF(DemandParameters!$B$13=6,H48,IF(DemandParameters!$B$13=7,I48,IF(DemandParameters!$B$13=8,J48,IF(DemandParameters!$B$13=9,K48,IF(DemandParameters!$B$13=10,L48,IF(DemandParameters!$B$13=11,M48,IF(DemandParameters!$B$13=12,N48,IF(DemandParameters!$B$13=13,O48,IF(DemandParameters!$B$13=14,P48))))))))))))))","v":1.0707},null,{"$f":"IF(R48=\"\",Q48,R48)","v":1.0707}]
[null,"Wednesday",0.96199999999999997,1.0293000000000001,1.0249999999999999,1.044,1.044,1.044,1.0124,1.0571999999999999,1.0802,1.0382,1.0754999999999999,1.0754999999999999,1.0754999999999999,1.0754999999999999,{"$f":"IF(DemandParameters!$B$13=1,C49,IF(DemandParameters!$B$13=2,D49,IF(DemandParameters!$B$13=3,E49,IF(DemandParameters!$B$13=4,F49,IF(DemandParameters!$B$13=5,G49,IF(DemandParameters!$B$13=6,H49,IF(DemandParameters!$B$13=7,I49,IF(DemandParameters!$B$13=8,J49,IF(DemandParameters!$B$13=9,K49,IF(DemandParameters!$B$13=10,L49,IF(DemandParameters!$B$13=11,M49,IF(DemandParameters!$B$13=12,N49,IF(DemandParameters!$B$13=13,O49,IF(DemandParameters!$B$13=14,P49))))))))))))))","v":1.0754999999999999},null,1.0754999999999999]
[null,"Thursday",1.0209999999999999,1.0624,1.048,1.056,1.056,1.056,1.0507,1.0810999999999999,1.0943000000000001,1.0607,1.0801000000000001,1.0801000000000001,1.0801000000000001,1.0801000000000001,{"$f":"IF(DemandParameters!$B$13=1,C50,IF(DemandParameters!$B$13=2,D50,IF(DemandParameters!$B$13=3,E50,IF(DemandParameters!$B$13=4,F50,IF(DemandParameters!$B$13=5,G50,IF(DemandParameters!$B$13=6,H50,IF(DemandParameters!$B$13=7,I50,IF(DemandParameters!$B$13=8,J50,IF(DemandParameters!$B$13=9,K50,IF(DemandParameters!$B$13=10,L50,IF(DemandParameters!$B$13=11,M50,IF(DemandParameters!$B$13=12,N50,IF(DemandParameters!$B$13=13,O50,IF(DemandParameters!$B$13=14,P50))))))))))))))","v":1.0801000000000001},null,1.0801000000000001]
[null,"Friday",1.1679999999999999,1.1625000000000001,1.145,1.141,1.141,1.141,1.1628000000000001,1.151,1.1515,1.1514,1.1415999999999999,1.1415999999999999,1.1415999999999999,1.1415999999999999,{"$f":"IF(DemandParameters!$B$13=1,C51,IF(DemandParameters!$B$13=2,D51,IF(DemandParameters!$B$13=3,E51,IF(DemandParameters!$B$13=4,F51,IF(DemandParameters!$B$13=5,G51,IF(DemandParameters!$B$13=6,H51,IF(DemandParameters!$B$13=7,I51,IF(DemandParameters!$B$13=8,J51,IF(DemandParameters!$B$13=9,K51,IF(DemandParameters!$B$13=10,L51,IF(DemandParameters!$B$13=11,M51,IF(DemandParameters!$B$13=12,N51,IF(DemandParameters!$B$13=13,O51,IF(DemandParameters!$B$13=14,P51))))))))))))))","v":1.1415999999999999},null,1.1415999999999999]
[null,"Saturday",0.94299999999999995,0.88790000000000002,0.92500000000000004,0.90600000000000003,0.90600000000000003,0.90600000000000003,0.8992,0.85840000000000005,0.83940000000000003,0.90290000000000004,0.84,0.84,0.84,0.84,{"$f":"IF(DemandParameters!$B$13=1,C52,IF(DemandParameters!$B$13=2,D52,IF(DemandParameters!$B$13=3,E52,IF(DemandParameters!$B$13=4,F52,IF(DemandParameters!$B$13=5,G52,IF(DemandParameters!$B$13=6,H52,IF(DemandParameters!$B$13=7,I52,IF(DemandParameters!$B$13=8,J52,IF(DemandParameters!$B$13=9,K52,IF(DemandParameters!$B$13=10,L52,IF(DemandParameters!$B$13=11,M52,IF(DemandParameters!$B$13=12,N52,IF(DemandParameters!$B$13=13,O52,IF(DemandParameters!$B$13=14,P52))))))))))))))","v":0.84},null,0.84]
[null,"Sunday",0.91500000000000004,0.76080000000000003,0.73899999999999999,0.73699999999999999,0.73699999999999999,0.73699999999999999,0.80249999999999999,0.73180000000000001,0.68120000000000003,0.74539999999999995,0.69520000000000004,0.69520000000000004,0.69520000000000004,0.69520000000000004,{"$f":"IF(DemandParameters!$B$13=1,C53,IF(DemandParameters!$B$13=2,D53,IF(DemandParameters!$B$13=3,E53,IF(DemandParameters!$B$13=4,F53,IF(DemandParameters!$B$13=5,G53,IF(DemandParameters!$B$13=6,H53,IF(DemandParameters!$B$13=7,I53,IF(DemandParameters!$B$13=8,J53,IF(DemandParameters!$B$13=9,K53,IF(DemandParameters!$B$13=10,L53,IF(DemandParameters!$B$13=11,M53,IF(DemandParameters!$B$13=12,N53,IF(DemandParameters!$B$13=13,O53,IF(DemandParameters!$B$13=14,P53))))))))))))))","v":0.69520000000000004},null,0.69520000000000004]
[]
[]
[]
[]
[]
["Review Monthly Profile or Override Values:","Month","Functional Class",null,null,null,null,null,null,null,null,null,null,null,null,null,"Default Profile Value","Override Value","Applied Value","Notes"]
[null,null,"Rural Interstate","Rural Principal Arterial","Rural Minor Arterial","Rural Major Collector","Rural Minor Collector","Rural Local","Rural Other Fwy & Expwy","Urban Interstate","Urban Other Fwy & Expwy","Urban Principal Arterial","Urban Minor Arterial","Urban Major Collector","Urban Minor Collector","Urban Local"]
["Chart shown at right","January",0.76653526062198862,0.77279752704791327,0.7631091246048185,0.78846587069159724,0.78846587069159724,0.78800000000000003,0.81300813008130079,0.79863091842555611,0.80654453278027416,0.82227181957006923,0.79981718464350993,0.79981718464350993,0.79981718464350993,0.79981718464350993,{"$f":"IF(DemandParameters!$B$13=1,C61,IF(DemandParameters!$B$13=2,D61,IF(DemandParameters!$B$13=3,E61,IF(DemandParameters!$B$13=4,F61,IF(DemandParameters!$B$13=5,G61,IF(DemandParameters!$B$13=6,H61,IF(DemandParameters!$B$13=7,I61,IF(DemandParameters!$B$13=8,J61,IF(DemandParameters!$B$13=9,K61,IF(DemandParameters!$B$13=10,L61,IF(DemandParameters!$B$13=11,M61,IF(DemandParameters!$B$13=12,N61,IF(DemandParameters!$B$13=13,O61,IF(DemandParameters!$B$13=14,P61))))))))))))))","v":0.79981718464350993},null,{"$f":"IF(R61=\"\",Q61,R61)","v":0.79981718464350993}]
[null,"February",0.85742283194512503,0.88006034699522262,0.87173100871731013,0.88450846600960309,0.88450846600960309,0.88500000000000001,0.89047195013357083,0.8973208563004742,0.90544560858879841,0.92311749967031531,0.90113285272914523,0.90113285272914523,0.90113285272914523,0.90113285272914523,{"$f":"IF(DemandParameters!$B$13=1,C62,IF(DemandParameters!$B$13=2,D62,IF(DemandParameters!$B$13=3,E62,IF(DemandParameters!$B$13=4,F62,IF(DemandParameters!$B$13=5,G62,IF(DemandParameters!$B$13=6,H62,IF(DemandParameters!$B$13=7,I62,IF(DemandParameters!$B$13=8,J62,IF(DemandParameters!$B$13=9,K62,IF(DemandParameters!$B$13=10,L62,IF(DemandParameters!$B$13=11,M62,IF(DemandParameters!$B$13=12,N62,IF(DemandParameters!$B$13=13,O62,IF(DemandParameters!$B$13=14,P62))))))))))))))","v":0.90113285272914523},null,{"$f":"IF(R62=\"\",Q62,R62)","v":0.90113285272914523}]
[null,"March",0.95328884652049573,0.94010206822455022,0.92482494384991398,0.9248249438499142,0.9248249438499142,0.92500000000000004,0.96899224806201567,0.9538084207657721,0.94492440604751604,0.95903548431291963,0.96631695196024292,0.96631695196024292,0.96631695196024292,0.96631695196024292,{"$f":"IF(DemandParameters!$B$13=1,C63,IF(DemandParameters!$B$13=2,D63,IF(DemandParameters!$B$13=3,E63,IF(DemandParameters!$B$13=4,F63,IF(DemandParameters!$B$13=5,G63,IF(DemandParameters!$B$13=6,H63,IF(DemandParameters!$B$13=7,I63,IF(DemandParameters!$B$13=8,J63,IF(DemandParameters!$B$13=9,K63,IF(DemandParameters!$B$13=10,L63,IF(DemandParameters!$B$13=11,M63,IF(DemandParameters!$B$13=12,N63,IF(DemandParameters!$B$13=13,O63,IF(DemandParameters!$B$13=14,P63))))))))))))))","v":0.96631695196024292},null,0.96631695196024292]
[null,"April",1.0064701653486701,1.0034403669724772,0.99559095434504341,1.0242903131401815,1.0242903131401815,1.024,0.99544937428896463,0.99629945915172213,0.99262620533182067,1.0115606936416184,1.019516457908535,1.019516457908535,1.019516457908535,1.019516457908535,{"$f":"IF(DemandParameters!$B$13=1,C64,IF(DemandParameters!$B$13=2,D64,IF(DemandParameters!$B$13=3,E64,IF(DemandParameters!$B$13=4,F64,IF(DemandParameters!$B$13=5,G64,IF(DemandParameters!$B$13=6,H64,IF(DemandParameters!$B$13=7,I64,IF(DemandParameters!$B$13=8,J64,IF(DemandParameters!$B$13=9,K64,IF(DemandParameters!$B$13=10,L64,IF(DemandParameters!$B$13=11,M64,IF(DemandParameters!$B$13=12,N64,IF(DemandParameters!$B$13=13,O64,IF(DemandParameters!$B$13=14,P64))))))))))))))","v":1.019516457908535},null,1.019516457908535]
[null,"May",1.0450880859958198,1.0268446530731994,1.0468072379243307,1.063668135541711,1.063668135541711,1.0640000000000001,1.0162601626016261,1.0158177332752867,1.0014306151645207,1.0326006785661601,1.043530113297555,1.043530113297555,1.043530113297555,1.043530113297555,{"$f":"IF(DemandParameters!$B$13=1,C65,IF(DemandParameters!$B$13=2,D65,IF(DemandParameters!$B$13=3,E65,IF(DemandParameters!$B$13=4,F65,IF(DemandParameters!$B$13=5,G65,IF(DemandParameters!$B$13=6,H65,IF(DemandParameters!$B$13=7,I65,IF(DemandParameters!$B$13=8,J65,IF(DemandParameters!$B$13=9,K65,IF(DemandParameters!$B$13=10,L65,IF(DemandParameters!$B$13=11,M65,IF(DemandParameters!$B$13=12,N65,IF(DemandParameters!$B$13=13,O65,IF(DemandParameters!$B$13=14,P65))))))))))))))","v":1.043530113297555},null,1.043530113297555]
[null,"June",1.0787486515641853,1.0433745714711582,1.0669105319311081,1.042287075640262,1.042287075640262,1.042,1.0851030847930554,1.0385756676557865,1.0229431535876079,1.021897810218978,1.0109763142692085,1.0109763142692085,1.0109763142692085,1.0109763142692085,{"$f":"IF(DemandParameters!$B$13=1,C66,IF(DemandParameters!$B$13=2,D66,IF(DemandParameters!$B$13=3,E66,IF(DemandParameters!$B$13=4,F66,IF(DemandParameters!$B$13=5,G66,IF(DemandParameters!$B$13=6,H66,IF(DemandParameters!$B$13=7,I66,IF(DemandParameters!$B$13=8,J66,IF(DemandParameters!$B$13=9,K66,IF(DemandParameters!$B$13=10,L66,IF(DemandParameters!$B$13=11,M66,IF(DemandParameters!$B$13=12,N66,IF(DemandParameters!$B$13=13,O66,IF(DemandParameters!$B$13=14,P66))))))))))))))","v":1.0109763142692085},null,1.0109763142692085]
[null,"July",1.0961478233636079,1.0399643440796318,1.0805804260574252,1.0114145354717528,1.0114145354717528,1.0109999999999999,1.0737843227488879,1.0256410256410258,1.0048808498420903,1.006614897900489,0.99629945915172213,0.99629945915172213,0.99629945915172213,0.99629945915172213,{"$f":"IF(DemandParameters!$B$13=1,C67,IF(DemandParameters!$B$13=2,D67,IF(DemandParameters!$B$13=3,E67,IF(DemandParameters!$B$13=4,F67,IF(DemandParameters!$B$13=5,G67,IF(DemandParameters!$B$13=6,H67,IF(DemandParameters!$B$13=7,I67,IF(DemandParameters!$B$13=8,J67,IF(DemandParameters!$B$13=9,K67,IF(DemandParameters!$B$13=10,L67,IF(DemandParameters!$B$13=11,M67,IF(DemandParameters!$B$13=12,N67,IF(DemandParameters!$B$13=13,O67,IF(DemandParameters!$B$13=14,P67))))))))))))))","v":0.99629945915172213},null,0.99629945915172213]
[null,"August",1.0852713178294575,1.070336391437309,1.0837590958352685,1.0669105319311079,1.0669105319311079,1.0669999999999999,1.0687022900763359,1.0474337872213078,1.0336680448907265,1.0348905972797162,1.0391923990498813,1.0391923990498813,1.0391923990498813,1.0391923990498813,{"$f":"IF(DemandParameters!$B$13=1,C68,IF(DemandParameters!$B$13=2,D68,IF(DemandParameters!$B$13=3,E68,IF(DemandParameters!$B$13=4,F68,IF(DemandParameters!$B$13=5,G68,IF(DemandParameters!$B$13=6,H68,IF(DemandParameters!$B$13=7,I68,IF(DemandParameters!$B$13=8,J68,IF(DemandParameters!$B$13=9,K68,IF(DemandParameters!$B$13=10,L68,IF(DemandParameters!$B$13=11,M68,IF(DemandParameters!$B$13=12,N68,IF(DemandParameters!$B$13=13,O68,IF(DemandParameters!$B$13=14,P68))))))))))))))","v":1.0391923990498813},null,1.0391923990498813]
[null,"September",1.0181818181818183,1.0447761194029852,1.0441527446300718,1.0617321401486426,1.0617321401486426,1.0620000000000001,1.0114145354717528,1.0125849848112252,1.011706894059835,1.0050251256281406,1.0161126433444621,1.0161126433444621,1.0161126433444621,1.0161126433444621,{"$f":"IF(DemandParameters!$B$13=1,C69,IF(DemandParameters!$B$13=2,D69,IF(DemandParameters!$B$13=3,E69,IF(DemandParameters!$B$13=4,F69,IF(DemandParameters!$B$13=5,G69,IF(DemandParameters!$B$13=6,H69,IF(DemandParameters!$B$13=7,I69,IF(DemandParameters!$B$13=8,J69,IF(DemandParameters!$B$13=9,K69,IF(DemandParameters!$B$13=10,L69,IF(DemandParameters!$B$13=11,M69,IF(DemandParameters!$B$13=12,N69,IF(DemandParameters!$B$13=13,O69,IF(DemandParameters!$B$13=14,P69))))))))))))))","v":1.0161126433444621},null,1.0161126433444621]
[null,"October",1.0279001468428783,1.0393466963622866,1.0491606714628299,1.0416666666666667,1.0416666666666667,1.042,0.99417696349950302,1.0184781027207914,1.009081735620585,1.0150812064965198,1.0035842293906811,1.0035842293906811,1.0035842293906811,1.0035842293906811,{"$f":"IF(DemandParameters!$B$13=1,C70,IF(DemandParameters!$B$13=2,D70,IF(DemandParameters!$B$13=3,E70,IF(DemandParameters!$B$13=4,F70,IF(DemandParameters!$B$13=5,G70,IF(DemandParameters!$B$13=6,H70,IF(DemandParameters!$B$13=7,I70,IF(DemandParameters!$B$13=8,J70,IF(DemandParameters!$B$13=9,K70,IF(DemandParameters!$B$13=10,L70,IF(DemandParameters!$B$13=11,M70,IF(DemandParameters!$B$13=12,N70,IF(DemandParameters!$B$13=13,O70,IF(DemandParameters!$B$13=14,P70))))))))))))))","v":1.0035842293906811},null,1.0035842293906811]
[null,"November",0.970873786407767,0.96458591704561114,0.92323925085729353,0.93333333333333313,0.93333333333333313,0.93300000000000005,0.92470277410832236,0.95811661647960589,0.94786729857819896,0.95537054729084214,0.93846360101890325,0.93846360101890325,0.93846360101890325,0.93846360101890325,{"$f":"IF(DemandParameters!$B$13=1,C71,IF(DemandParameters!$B$13=2,D71,IF(DemandParameters!$B$13=3,E71,IF(DemandParameters!$B$13=4,F71,IF(DemandParameters!$B$13=5,G71,IF(DemandParameters!$B$13=6,H71,IF(DemandParameters!$B$13=7,I71,IF(DemandParameters!$B$13=8,J71,IF(DemandParameters!$B$13=9,K71,IF(DemandParameters!$B$13=10,L71,IF(DemandParameters!$B$13=11,M71,IF(DemandParameters!$B$13=12,N71,IF(DemandParameters!$B$13=13,O71,IF(DemandParameters!$B$13=14,P71))))))))))))))","v":0.93846360101890325},null,0.93846360101890325]
[null,"December",0.94454189717986781,0.92470277410832258,0.89342693044033172,0.90614886731391597,0.90614886731391597,0.90600000000000003,0.89870329952497108,0.93520374081496338,0.92165898617511521,0.93520374081496316,0.90591432638799019,0.90591432638799019,0.90591432638799019,0.90591432638799019,{"$f":"IF(DemandParameters!$B$13=1,C72,IF(DemandParameters!$B$13=2,D72,IF(DemandParameters!$B$13=3,E72,IF(DemandParameters!$B$13=4,F72,IF(DemandParameters!$B$13=5,G72,IF(DemandParameters!$B$13=6,H72,IF(DemandParameters!$B$13=7,I72,IF(DemandParameters!$B$13=8,J72,IF(DemandParameters!$B$13=9,K72,IF(DemandParameters!$B$13=10,L72,IF(DemandParameters!$B$13=11,M72,IF(DemandParameters!$B$13=12,N72,IF(DemandParameters!$B$13=13,O72,IF(DemandParameters!$B$13=14,P72))))))))))))))","v":0.90591432638799019},null,0.90591432638799019]
[]
["Review Weekday Hourly Demand Profile or Override Values:","Hour Starting","Functional Class",null,null,null,null,null,null,null,null,null,null,null,null,null,"Calibrated Profile Value","Override Value","Applied Value","Notes",null,null,null,{"$f":"IF(DemandParameters!$B$13=1,C75,IF(DemandParameters!$B$13=2,D75,IF(DemandParameters!$B$13=3,E75,IF(DemandParameters!$B$13=4,F75,IF(DemandParameters!$B$13=5,G75,IF(DemandParameters!$B$13=6,H75,IF(DemandParameters!$B$13=7,I75,IF(DemandParameters!$B$13=8,J75,IF(DemandParameters!$B$13=9,K75,IF(DemandParameters!$B$13=10,L75,IF(DemandParameters!$B$13=11,M75,IF(DemandParameters!$B$13=12,N75,IF(DemandParameters!$B$13=13,O75,IF(DemandParameters!$B$13=14,P75))))))))))))))","v":"Urban Local"}]
["Chart shown at right",null,"Rural Interstate","Rural Principal Arterial","Rural Minor Arterial","Rural Major Collector","Rural Minor Collector","Rural Local ","Rural Other Fwy & Expwy ","Urban Interstate ","Urban Other Fwy & Expwy ","Urban Principal Arterial ","Urban Minor Arterial ","Urban Major Collector ","Urban Minor Collector ","Urban Local"]
[null,"00:00:00",9.9676439186152481E-3,6.9884524832816777E-3,3.1699605943054394E-3,2.5304827485574024E-3,1.653030649015032E-3,1.0105639830578672E-3,9.9676439186152481E-3,8.2131273179807968E-3,6.4199516546462349E-3,5.1443377057266209E-3,3.6124065640828432E-3,3.2985988494303544E-3,2.8104217138489977E-3,4.2222882233478093E-3,{"$f":"IF($B$13=1,C76,IF($B$13=2,D76,IF($B$13=3,E76,IF($B$13=4,F76,IF($B$13=5,G76,IF($B$13=6,H76,IF($B$13=7,I76,IF($B$13=8,J76,IF($B$13=9,K76,IF($B$13=10,L76,IF($B$13=11,M76,IF($B$13=12,N76,IF($B$13=13,O76,IF($B$13=14,P76))))))))))))))","v":4.2222882233478093E-3},{"$f":"IF($B$13=1,D76,IF($B$13=2,E76,IF($B$13=3,F76,IF($B$13=4,G76,IF($B$13=5,H76,IF($B$13=6,I76,IF($B$13=7,J76,IF($B$13=8,K76,IF($B$13=9,L76,IF($B$13=10,M76,IF($B$13=11,N76,IF($B$13=12,O76,IF($B$13=13,P76,IF($B$13=14,Q76))))))))))))))","v":4.2222882233478093E-3},{"$f":"IF(R76=\"\",Q76,R76)","v":4.2222882233478093E-3},null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,C76,IF(DemandParameters!$B$13=2,D76,IF(DemandParameters!$B$13=3,E76,IF(DemandParameters!$B$13=4,F76,IF(DemandParameters!$B$13=5,G76,IF(DemandParameters!$B$13=6,H76,IF(DemandParameters!$B$13=7,I76,IF(DemandParameters!$B$13=8,J76,IF(DemandParameters!$B$13=9,K76,IF(DemandParameters!$B$13=10,L76,IF(DemandParameters!$B$13=11,M76,IF(DemandParameters!$B$13=12,N76,IF(DemandParameters!$B$13=13,O76,IF(DemandParameters!$B$13=14,P76))))))))))))))","v":4.2222882233478093E-3}]
[null,"01:00:00",8.3741786856985218E-3,5.3087565582325613E-3,2.7785197139897806E-3,1.5856308858752514E-3,8.4879336559936288E-4,4.4177660461546106E-4,8.3741786856985218E-3,5.5023751134906434E-3,4.3344459835705776E-3,3.0746250192596357E-3,1.9447289456914563E-3,2.4190978762460868E-3,1.3421504902708208E-3,1.9859203544795589E-3,1.9859203544795589E-3,1.9859203544795589E-3,{"$f":"IF(R77=\"\",Q77,R77)","v":1.9859203544795589E-3},null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,C77,IF(DemandParameters!$B$13=2,D77,IF(DemandParameters!$B$13=3,E77,IF(DemandParameters!$B$13=4,F77,IF(DemandParameters!$B$13=5,G77,IF(DemandParameters!$B$13=6,H77,IF(DemandParameters!$B$13=7,I77,IF(DemandParameters!$B$13=8,J77,IF(DemandParameters!$B$13=9,K77,IF(DemandParameters!$B$13=10,L77,IF(DemandParameters!$B$13=11,M77,IF(DemandParameters!$B$13=12,N77,IF(DemandParameters!$B$13=13,O77,IF(DemandParameters!$B$13=14,P77))))))))))))))","v":1.9859203544795589E-3}]
[null,"02:00:00",7.4399127557952336E-3,4.8650607587342673E-3,2.6264003619859231E-3,1.435517502486253E-3,7.4965608274064465E-4,3.9207673659622173E-4,7.4399127557952336E-3,4.7783611467917117E-3,3.6350782019245985E-3,2.7536914768100814E-3,1.8886331924113185E-3,1.5113849037007721E-3,9.7320028537168908E-4,1.585364874736107E-3,1.585364874736107E-3,1.585364874736107E-3,1.585364874736107E-3,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,C78,IF(DemandParameters!$B$13=2,D78,IF(DemandParameters!$B$13=3,E78,IF(DemandParameters!$B$13=4,F78,IF(DemandParameters!$B$13=5,G78,IF(DemandParameters!$B$13=6,H78,IF(DemandParameters!$B$13=7,I78,IF(DemandParameters!$B$13=8,J78,IF(DemandParameters!$B$13=9,K78,IF(DemandParameters!$B$13=10,L78,IF(DemandParameters!$B$13=11,M78,IF(DemandParameters!$B$13=12,N78,IF(DemandParameters!$B$13=13,O78,IF(DemandParameters!$B$13=14,P78))))))))))))))","v":1.585364874736107E-3}]
[null,"03:00:00",9.1182671007578181E-3,6.4276072815981945E-3,3.9505815577732181E-3,2.2972708850780652E-3,2.4372176954480392E-3,6.5714269936549834E-4,9.1182671007578181E-3,5.7762057698986496E-3,4.4427507913132073E-3,3.9423802332039914E-3,2.2597677230233909E-3,2.1531268202009072E-3,1.116262609720332E-3,1.8968188349374282E-3,1.8968188349374282E-3,1.8968188349374282E-3,1.8968188349374282E-3,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,C79,IF(DemandParameters!$B$13=2,D79,IF(DemandParameters!$B$13=3,E79,IF(DemandParameters!$B$13=4,F79,IF(DemandParameters!$B$13=5,G79,IF(DemandParameters!$B$13=6,H79,IF(DemandParameters!$B$13=7,I79,IF(DemandParameters!$B$13=8,J79,IF(DemandParameters!$B$13=9,K79,IF(DemandParameters!$B$13=10,L79,IF(DemandParameters!$B$13=11,M79,IF(DemandParameters!$B$13=12,N79,IF(DemandParameters!$B$13=13,O79,IF(DemandParameters!$B$13=14,P79))))))))))))))","v":1.8968188349374282E-3}]
[null,"04:00:00",1.5200817525861767E-2,1.271225599839553E-2,1.087217355946042E-2,7.465926418102369E-3,4.8755492929506705E-3,2.5015600236350482E-3,1.5200817525861767E-2,1.0385641753109612E-2,9.4076613405678772E-3,8.7915689937808402E-3,5.0755517541447668E-3,5.5898023285730286E-3,3.149253534674731E-3,3.9076233975774022E-3,3.9076233975774022E-3,3.9076233975774022E-3,3.9076233975774022E-3,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,C80,IF(DemandParameters!$B$13=2,D80,IF(DemandParameters!$B$13=3,E80,IF(DemandParameters!$B$13=4,F80,IF(DemandParameters!$B$13=5,G80,IF(DemandParameters!$B$13=6,H80,IF(DemandParameters!$B$13=7,I80,IF(DemandParameters!$B$13=8,J80,IF(DemandParameters!$B$13=9,K80,IF(DemandParameters!$B$13=10,L80,IF(DemandParameters!$B$13=11,M80,IF(DemandParameters!$B$13=12,N80,IF(DemandParameters!$B$13=13,O80,IF(DemandParameters!$B$13=14,P80))))))))))))))","v":3.9076233975774022E-3}]
[null,"05:00:00",2.9282426345608455E-2,2.8249422301549552E-2,3.0126737059277778E-2,2.4977328566844918E-2,1.7548412968047721E-2,1.1563502625809694E-2,2.9282426345608455E-2,2.5354812213155917E-2,2.6246372408910385E-2,2.3516710221148939E-2,1.5627808447169298E-2,1.8708317176288871E-2,1.3039377904776965E-2,1.0809378938327299E-2,1.0809378938327299E-2,1.0809378938327299E-2,1.0809378938327299E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,C81,IF(DemandParameters!$B$13=2,D81,IF(DemandParameters!$B$13=3,E81,IF(DemandParameters!$B$13=4,F81,IF(DemandParameters!$B$13=5,G81,IF(DemandParameters!$B$13=6,H81,IF(DemandParameters!$B$13=7,I81,IF(DemandParameters!$B$13=8,J81,IF(DemandParameters!$B$13=9,K81,IF(DemandParameters!$B$13=10,L81,IF(DemandParameters!$B$13=11,M81,IF(DemandParameters!$B$13=12,N81,IF(DemandParameters!$B$13=13,O81,IF(DemandParameters!$B$13=14,P81))))))))))))))","v":1.0809378938327299E-2}]
[null,"06:00:00",4.5925981011606228E-2,5.1336272754994361E-2,5.2941410149622788E-2,4.8087447106302306E-2,4.4409047112487401E-2,4.2266976646584235E-2,4.5925981011606228E-2,5.4563460599009614E-2,5.5189822732771975E-2,4.4600173165214876E-2,3.6068826747323451E-2,4.1620741098741282E-2,3.6591954250174592E-2,3.2875249845477093E-2,3.2875249845477093E-2,3.2875249845477093E-2,3.2875249845477093E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,C82,IF(DemandParameters!$B$13=2,D82,IF(DemandParameters!$B$13=3,E82,IF(DemandParameters!$B$13=4,F82,IF(DemandParameters!$B$13=5,G82,IF(DemandParameters!$B$13=6,H82,IF(DemandParameters!$B$13=7,I82,IF(DemandParameters!$B$13=8,J82,IF(DemandParameters!$B$13=9,K82,IF(DemandParameters!$B$13=10,L82,IF(DemandParameters!$B$13=11,M82,IF(DemandParameters!$B$13=12,N82,IF(DemandParameters!$B$13=13,O82,IF(DemandParameters!$B$13=14,P82))))))))))))))","v":3.2875249845477093E-2}]
[null,"07:00:00",5.9105919593551146E-2,6.4327892775296228E-2,6.9910307717101924E-2,6.922219939183101E-2,8.4429320129880983E-2,7.5554843804359229E-2,5.9105919593551146E-2,7.3238018586227208E-2,7.5929604164945694E-2,6.3886590834040538E-2,5.8746391870594293E-2,7.0846945623025043E-2,6.4709348181696685E-2,6.4037502909846916E-2,6.4037502909846916E-2,6.4037502909846916E-2,6.4037502909846916E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,C83,IF(DemandParameters!$B$13=2,D83,IF(DemandParameters!$B$13=3,E83,IF(DemandParameters!$B$13=4,F83,IF(DemandParameters!$B$13=5,G83,IF(DemandParameters!$B$13=6,H83,IF(DemandParameters!$B$13=7,I83,IF(DemandParameters!$B$13=8,J83,IF(DemandParameters!$B$13=9,K83,IF(DemandParameters!$B$13=10,L83,IF(DemandParameters!$B$13=11,M83,IF(DemandParameters!$B$13=12,N83,IF(DemandParameters!$B$13=13,O83,IF(DemandParameters!$B$13=14,P83))))))))))))))","v":6.4037502909846916E-2}]
[null,"08:00:00",5.3063682052552893E-2,5.6929467792887115E-2,5.9487063880115737E-2,5.6109888590928324E-2,4.7483416783162258E-2,6.6443201334165342E-2,5.3063682052552893E-2,6.5135330037669886E-2,6.4130616123157055E-2,5.8736145754719915E-2,5.8168068646349776E-2,6.0529460753250004E-2,6.0641483932783298E-2,6.2457757049856712E-2,6.2457757049856712E-2,6.2457757049856712E-2,6.2457757049856712E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,C84,IF(DemandParameters!$B$13=2,D84,IF(DemandParameters!$B$13=3,E84,IF(DemandParameters!$B$13=4,F84,IF(DemandParameters!$B$13=5,G84,IF(DemandParameters!$B$13=6,H84,IF(DemandParameters!$B$13=7,I84,IF(DemandParameters!$B$13=8,J84,IF(DemandParameters!$B$13=9,K84,IF(DemandParameters!$B$13=10,L84,IF(DemandParameters!$B$13=11,M84,IF(DemandParameters!$B$13=12,N84,IF(DemandParameters!$B$13=13,O84,IF(DemandParameters!$B$13=14,P84))))))))))))))","v":6.2457757049856712E-2}]
[null,"09:00:00",5.2592015911878516E-2,5.3250368301455318E-2,5.4605356861987697E-2,5.3392696494397963E-2,4.4391224679613921E-2,4.8076338997277548E-2,5.2592015911878516E-2,5.254634772788852E-2,5.0773800457649391E-2,5.2183366768459048E-2,5.2739147920931151E-2,4.9616540559029525E-2,5.0911363478070994E-2,4.9338160334572195E-2,4.9338160334572195E-2,4.9338160334572195E-2,4.9338160334572195E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,C85,IF(DemandParameters!$B$13=2,D85,IF(DemandParameters!$B$13=3,E85,IF(DemandParameters!$B$13=4,F85,IF(DemandParameters!$B$13=5,G85,IF(DemandParameters!$B$13=6,H85,IF(DemandParameters!$B$13=7,I85,IF(DemandParameters!$B$13=8,J85,IF(DemandParameters!$B$13=9,K85,IF(DemandParameters!$B$13=10,L85,IF(DemandParameters!$B$13=11,M85,IF(DemandParameters!$B$13=12,N85,IF(DemandParameters!$B$13=13,O85,IF(DemandParameters!$B$13=14,P85))))))))))))))","v":4.9338160334572195E-2}]
[null,"10:00:00",5.4475010760895705E-2,5.3623307340683705E-2,5.6244757776577045E-2,5.499580952895982E-2,4.4297656907028166E-2,4.6789664636335021E-2,5.4475010760895705E-2,4.8154862417830492E-2,4.7360869709221334E-2,5.191925344443872E-2,5.452093069938066E-2,4.9380856867815626E-2,4.8304240856717438E-2,4.8895863602430624E-2,4.8895863602430624E-2,4.8895863602430624E-2,4.8895863602430624E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,C86,IF(DemandParameters!$B$13=2,D86,IF(DemandParameters!$B$13=3,E86,IF(DemandParameters!$B$13=4,F86,IF(DemandParameters!$B$13=5,G86,IF(DemandParameters!$B$13=6,H86,IF(DemandParameters!$B$13=7,I86,IF(DemandParameters!$B$13=8,J86,IF(DemandParameters!$B$13=9,K86,IF(DemandParameters!$B$13=10,L86,IF(DemandParameters!$B$13=11,M86,IF(DemandParameters!$B$13=12,N86,IF(DemandParameters!$B$13=13,O86,IF(DemandParameters!$B$13=14,P86))))))))))))))","v":4.8895863602430624E-2}]
[null,"11:00:00",5.6601124141233035E-2,5.5579813255921977E-2,6.0112335781346032E-2,5.9186979855086974E-2,5.0324980924427318E-2,5.2759171006201436E-2,5.6601124141233035E-2,5.0085086552079425E-2,4.9751185468757744E-2,5.6631096877427865E-2,6.219379580397482E-2,5.539604426261649E-2,5.5692656949723002E-2,5.5753469741605596E-2,5.5753469741605596E-2,5.5753469741605596E-2,5.5753469741605596E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,C87,IF(DemandParameters!$B$13=2,D87,IF(DemandParameters!$B$13=3,E87,IF(DemandParameters!$B$13=4,F87,IF(DemandParameters!$B$13=5,G87,IF(DemandParameters!$B$13=6,H87,IF(DemandParameters!$B$13=7,I87,IF(DemandParameters!$B$13=8,J87,IF(DemandParameters!$B$13=9,K87,IF(DemandParameters!$B$13=10,L87,IF(DemandParameters!$B$13=11,M87,IF(DemandParameters!$B$13=12,N87,IF(DemandParameters!$B$13=13,O87,IF(DemandParameters!$B$13=14,P87))))))))))))))","v":5.5753469741605596E-2}]
[null,"12:00:00",5.8555732373393801E-2,5.8086561780649408E-2,6.3772243418092775E-2,6.2363602819101367E-2,5.5085798305754975E-2,5.8314511809240861E-2,5.8555732373393801E-2,5.2547833225948956E-2,5.269902998190526E-2,6.069750666990599E-2,6.7595525512528537E-2,6.0966649460589814E-2,6.1979869625044939E-2,6.432728352745691E-2,6.432728352745691E-2,6.432728352745691E-2,6.432728352745691E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,C88,IF(DemandParameters!$B$13=2,D88,IF(DemandParameters!$B$13=3,E88,IF(DemandParameters!$B$13=4,F88,IF(DemandParameters!$B$13=5,G88,IF(DemandParameters!$B$13=6,H88,IF(DemandParameters!$B$13=7,I88,IF(DemandParameters!$B$13=8,J88,IF(DemandParameters!$B$13=9,K88,IF(DemandParameters!$B$13=10,L88,IF(DemandParameters!$B$13=11,M88,IF(DemandParameters!$B$13=12,N88,IF(DemandParameters!$B$13=13,O88,IF(DemandParameters!$B$13=14,P88))))))))))))))","v":6.432728352745691E-2}]
[null,"13:00:00",6.111686872398011E-2,6.0050746593879455E-2,6.5157143166272261E-2,6.3462880328515214E-2,5.9583734802198841E-2,5.6685460579721347E-2,6.111686872398011E-2,5.4409429115022903E-2,5.4525008491072349E-2,6.1286195375483542E-2,6.5908882731113713E-2,6.0365831156955936E-2,6.1972340029026594E-2,6.2570940061166994E-2,6.2570940061166994E-2,6.2570940061166994E-2,6.2570940061166994E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,C89,IF(DemandParameters!$B$13=2,D89,IF(DemandParameters!$B$13=3,E89,IF(DemandParameters!$B$13=4,F89,IF(DemandParameters!$B$13=5,G89,IF(DemandParameters!$B$13=6,H89,IF(DemandParameters!$B$13=7,I89,IF(DemandParameters!$B$13=8,J89,IF(DemandParameters!$B$13=9,K89,IF(DemandParameters!$B$13=10,L89,IF(DemandParameters!$B$13=11,M89,IF(DemandParameters!$B$13=12,N89,IF(DemandParameters!$B$13=13,O89,IF(DemandParameters!$B$13=14,P89))))))))))))))","v":6.2570940061166994E-2}]
[null,"14:00:00",6.6466070043177422E-2,6.5414280411309339E-2,7.2500535324471219E-2,7.2201740266318384E-2,8.0450461990877145E-2,6.881775058397345E-2,6.6466070043177422E-2,6.1977250779899892E-2,6.3124019812446294E-2,6.7941397557733763E-2,7.0479458457767222E-2,6.9627408988576472E-2,6.9328755338954176E-2,6.8873869173282393E-2,6.8873869173282393E-2,6.8873869173282393E-2,6.8873869173282393E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,C90,IF(DemandParameters!$B$13=2,D90,IF(DemandParameters!$B$13=3,E90,IF(DemandParameters!$B$13=4,F90,IF(DemandParameters!$B$13=5,G90,IF(DemandParameters!$B$13=6,H90,IF(DemandParameters!$B$13=7,I90,IF(DemandParameters!$B$13=8,J90,IF(DemandParameters!$B$13=9,K90,IF(DemandParameters!$B$13=10,L90,IF(DemandParameters!$B$13=11,M90,IF(DemandParameters!$B$13=12,N90,IF(DemandParameters!$B$13=13,O90,IF(DemandParameters!$B$13=14,P90))))))))))))))","v":6.8873869173282393E-2}]
[null,"15:00:00",7.5144241334187012E-2,7.5173571659442454E-2,8.6601773175512473E-2,8.5072680867687989E-2,8.7691939247781944E-2,8.9769006057861686E-2,7.5144241334187012E-2,7.3743996334638087E-2,7.7498809071598632E-2,7.7482601960602429E-2,7.998443257160498E-2,8.481000450678583E-2,8.0160079211350113E-2,8.1608964736668885E-2,8.1608964736668885E-2,8.1608964736668885E-2,8.1608964736668885E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,C91,IF(DemandParameters!$B$13=2,D91,IF(DemandParameters!$B$13=3,E91,IF(DemandParameters!$B$13=4,F91,IF(DemandParameters!$B$13=5,G91,IF(DemandParameters!$B$13=6,H91,IF(DemandParameters!$B$13=7,I91,IF(DemandParameters!$B$13=8,J91,IF(DemandParameters!$B$13=9,K91,IF(DemandParameters!$B$13=10,L91,IF(DemandParameters!$B$13=11,M91,IF(DemandParameters!$B$13=12,N91,IF(DemandParameters!$B$13=13,O91,IF(DemandParameters!$B$13=14,P91))))))))))))))","v":8.1608964736668885E-2}]
[null,"16:00:00",7.6793345902462465E-2,8.1336635024230025E-2,9.0106654721045079E-2,9.0341800481831325E-2,9.8916730251908946E-2,0.10192338489234457,7.6793345902462465E-2,8.0436317177134051E-2,8.4830968036984158E-2,8.3247906170716188E-2,8.5062954772970295E-2,9.2299025661310347E-2,9.137164768267271E-2,9.2448846897902504E-2,9.2448846897902504E-2,9.2448846897902504E-2,9.2448846897902504E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,C92,IF(DemandParameters!$B$13=2,D92,IF(DemandParameters!$B$13=3,E92,IF(DemandParameters!$B$13=4,F92,IF(DemandParameters!$B$13=5,G92,IF(DemandParameters!$B$13=6,H92,IF(DemandParameters!$B$13=7,I92,IF(DemandParameters!$B$13=8,J92,IF(DemandParameters!$B$13=9,K92,IF(DemandParameters!$B$13=10,L92,IF(DemandParameters!$B$13=11,M92,IF(DemandParameters!$B$13=12,N92,IF(DemandParameters!$B$13=13,O92,IF(DemandParameters!$B$13=14,P92))))))))))))))","v":9.2448846897902504E-2}]
[null,"17:00:00",7.0874421534397949E-2,7.7172101478132415E-2,7.950997544451309E-2,8.3506513440683827E-2,9.3666909868615256E-2,0.10810825735696102,7.0874421534397949E-2,7.8106902101344203E-2,8.1261989223808465E-2,8.0773309433583823E-2,8.3003720799325637E-2,8.8478537251286099E-2,9.4285601341774009E-2,9.5894908369923829E-2,9.5894908369923829E-2,9.5894908369923829E-2,9.5894908369923829E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,C93,IF(DemandParameters!$B$13=2,D93,IF(DemandParameters!$B$13=3,E93,IF(DemandParameters!$B$13=4,F93,IF(DemandParameters!$B$13=5,G93,IF(DemandParameters!$B$13=6,H93,IF(DemandParameters!$B$13=7,I93,IF(DemandParameters!$B$13=8,J93,IF(DemandParameters!$B$13=9,K93,IF(DemandParameters!$B$13=10,L93,IF(DemandParameters!$B$13=11,M93,IF(DemandParameters!$B$13=12,N93,IF(DemandParameters!$B$13=13,O93,IF(DemandParameters!$B$13=14,P93))))))))))))))","v":9.5894908369923829E-2}]
[null,"18:00:00",5.184128963236808E-2,5.5204857875864245E-2,4.9993007677344194E-2,5.6537851590776463E-2,6.4890364190276745E-2,6.5697703313876754E-2,5.184128963236808E-2,5.7986266745595136E-2,5.7338668647888953E-2,6.0067073265926307E-2,6.33678365058995E-2,6.2306168161286507E-2,6.9366403319045922E-2,6.6814901627106127E-2,6.6814901627106127E-2,6.6814901627106127E-2,6.6814901627106127E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,C94,IF(DemandParameters!$B$13=2,D94,IF(DemandParameters!$B$13=3,E94,IF(DemandParameters!$B$13=4,F94,IF(DemandParameters!$B$13=5,G94,IF(DemandParameters!$B$13=6,H94,IF(DemandParameters!$B$13=7,I94,IF(DemandParameters!$B$13=8,J94,IF(DemandParameters!$B$13=9,K94,IF(DemandParameters!$B$13=10,L94,IF(DemandParameters!$B$13=11,M94,IF(DemandParameters!$B$13=12,N94,IF(DemandParameters!$B$13=13,O94,IF(DemandParameters!$B$13=14,P94))))))))))))))","v":6.6814901627106127E-2}]
[null,"19:00:00",3.9701391080523445E-2,4.0510085165531839E-2,3.0939009183035108E-2,3.8828318423585702E-2,4.5550796718444544E-2,4.4299149027815357E-2,3.9701391080523445E-2,4.0843758308762197E-2,4.0428108110885666E-2,4.3935946882073328E-2,4.7289205569028721E-2,4.4159756186064554E-2,4.9723569706176342E-2,4.7726305818891125E-2,4.7726305818891125E-2,4.7726305818891125E-2,4.7726305818891125E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,C95,IF(DemandParameters!$B$13=2,D95,IF(DemandParameters!$B$13=3,E95,IF(DemandParameters!$B$13=4,F95,IF(DemandParameters!$B$13=5,G95,IF(DemandParameters!$B$13=6,H95,IF(DemandParameters!$B$13=7,I95,IF(DemandParameters!$B$13=8,J95,IF(DemandParameters!$B$13=9,K95,IF(DemandParameters!$B$13=10,L95,IF(DemandParameters!$B$13=11,M95,IF(DemandParameters!$B$13=12,N95,IF(DemandParameters!$B$13=13,O95,IF(DemandParameters!$B$13=14,P95))))))))))))))","v":4.7726305818891125E-2}]
[null,"20:00:00",3.3527691443566064E-2,3.2380820646684863E-2,2.2804015046574037E-2,2.9435859220219247E-2,3.2913577909094452E-2,3.3365178063582697E-2,3.3527691443566064E-2,3.3118088217441562E-2,3.2335489208365077E-2,3.4872228051099165E-2,3.6423509570252546E-2,3.3628768093538798E-2,4.0277691501156732E-2,3.706864027870313E-2,3.706864027870313E-2,3.706864027870313E-2,3.706864027870313E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,C96,IF(DemandParameters!$B$13=2,D96,IF(DemandParameters!$B$13=3,E96,IF(DemandParameters!$B$13=4,F96,IF(DemandParameters!$B$13=5,G96,IF(DemandParameters!$B$13=6,H96,IF(DemandParameters!$B$13=7,I96,IF(DemandParameters!$B$13=8,J96,IF(DemandParameters!$B$13=9,K96,IF(DemandParameters!$B$13=10,L96,IF(DemandParameters!$B$13=11,M96,IF(DemandParameters!$B$13=12,N96,IF(DemandParameters!$B$13=13,O96,IF(DemandParameters!$B$13=14,P96))))))))))))))","v":3.706864027870313E-2}]
[null,"21:00:00",2.7947298162509602E-2,2.5086590076632376E-2,1.5821381521471275E-2,1.9066963738876837E-2,2.2573225136313765E-2,1.5224726236560328E-2,2.7947298162509602E-2,2.738267457732585E-2,2.600829564224371E-2,2.6184766721525435E-2,2.4823084876273591E-2,2.2245777620309423E-2,2.3285275686746217E-2,2.348346805590117E-2,2.348346805590117E-2,2.348346805590117E-2,2.348346805590117E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,C97,IF(DemandParameters!$B$13=2,D97,IF(DemandParameters!$B$13=3,E97,IF(DemandParameters!$B$13=4,F97,IF(DemandParameters!$B$13=5,G97,IF(DemandParameters!$B$13=6,H97,IF(DemandParameters!$B$13=7,I97,IF(DemandParameters!$B$13=8,J97,IF(DemandParameters!$B$13=9,K97,IF(DemandParameters!$B$13=10,L97,IF(DemandParameters!$B$13=11,M97,IF(DemandParameters!$B$13=12,N97,IF(DemandParameters!$B$13=13,O97,IF(DemandParameters!$B$13=14,P97))))))))))))))","v":2.348346805590117E-2}]
[null,"22:00:00",2.1164480020999396E-2,1.7741984591526649E-2,9.5260303340844558E-3,1.1400808444483863E-2,1.000729605845758E-2,6.9414149000204322E-3,2.1164480020999396E-2,2.0834121839392664E-2,1.921950107626192E-2,1.7406212362075107E-2,1.4603118404054111E-2,1.2449339193906001E-2,1.2329713480047511E-2,1.3665443862029107E-2,1.3665443862029107E-2,1.3665443862029107E-2,1.3665443862029107E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,C98,IF(DemandParameters!$B$13=2,D98,IF(DemandParameters!$B$13=3,E98,IF(DemandParameters!$B$13=4,F98,IF(DemandParameters!$B$13=5,G98,IF(DemandParameters!$B$13=6,H98,IF(DemandParameters!$B$13=7,I98,IF(DemandParameters!$B$13=8,J98,IF(DemandParameters!$B$13=9,K98,IF(DemandParameters!$B$13=10,L98,IF(DemandParameters!$B$13=11,M98,IF(DemandParameters!$B$13=12,N98,IF(DemandParameters!$B$13=13,O98,IF(DemandParameters!$B$13=14,P98))))))))))))))","v":1.3665443862029107E-2}]
[null,"23:00:00",1.5720189944380094E-2,1.2243087093086458E-2,6.4426259740402352E-3,6.4938024034691113E-3,5.2208589298742966E-3,2.3966380800388765E-3,1.5720189944380094E-2,1.4879732342362013E-2,1.3107953659103427E-2,1.0924915055043857E-2,8.6122119141039209E-3,7.5918166004722365E-3,6.6373388901751953E-3,7.751029483773088E-3,7.751029483773088E-3,7.751029483773088E-3,7.751029483773088E-3,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,C99,IF(DemandParameters!$B$13=2,D99,IF(DemandParameters!$B$13=3,E99,IF(DemandParameters!$B$13=4,F99,IF(DemandParameters!$B$13=5,G99,IF(DemandParameters!$B$13=6,H99,IF(DemandParameters!$B$13=7,I99,IF(DemandParameters!$B$13=8,J99,IF(DemandParameters!$B$13=9,K99,IF(DemandParameters!$B$13=10,L99,IF(DemandParameters!$B$13=11,M99,IF(DemandParameters!$B$13=12,N99,IF(DemandParameters!$B$13=13,O99,IF(DemandParameters!$B$13=14,P99))))))))))))))","v":7.751029483773088E-3}]
[null,"Total",{"$f":"SUM(C76:C99)","v":1},1.0000000000000002,1,1.0000000000000002,1,1,1,1.0000000000000002,1,1,1.0000000000000002,1,1,1.0000000000000002,{"$f":"SUM(Q76:Q99)","v":1.0000000000000002},{"$f":"SUM(R76:R99)","v":1.0000000000000002},{"$f":"SUM(S76:S99)","v":1.0000000000000002}]
["Review Weekend Hourly Demand Profile or Override Values:","00:00:00",1.6E-2,1.6E-2,2.4E-2,2.1999999999999999E-2,1.6E-2,1.6E-2,1.6E-2,2.1000000000000001E-2,2.3E-2,2.3E-2,2.8000000000000001E-2,2.8000000000000001E-2,2.8000000000000001E-2,2.8000000000000001E-2,{"$f":"IF($B$13=1,C101,IF($B$13=2,D101,IF($B$13=3,E101,IF($B$13=4,F101,IF($B$13=5,G101,IF($B$13=6,H101,IF($B$13=7,I101,IF($B$13=8,J101,IF($B$13=9,K101,IF($B$13=10,L101,IF($B$13=11,M101,IF($B$13=12,N101,IF($B$13=13,O101,IF($B$13=14,P101))))))))))))))","v":2.8000000000000001E-2},{"$f":"IF($B$13=1,D101,IF($B$13=2,E101,IF($B$13=3,F101,IF($B$13=4,G101,IF($B$13=5,H101,IF($B$13=6,I101,IF($B$13=7,J101,IF($B$13=8,K101,IF($B$13=9,L101,IF($B$13=10,M101,IF($B$13=11,N101,IF($B$13=12,O101,IF($B$13=13,P101,IF($B$13=14,Q101))))))))))))))","v":2.8000000000000001E-2},{"$f":"IF(R101=\"\",Q101,R101)","v":2.8000000000000001E-2},null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,C101,IF(DemandParameters!$B$13=2,D101,IF(DemandParameters!$B$13=3,E101,IF(DemandParameters!$B$13=4,F101,IF(DemandParameters!$B$13=5,G101,IF(DemandParameters!$B$13=6,H101,IF(DemandParameters!$B$13=7,I101,IF(DemandParameters!$B$13=8,J101,IF(DemandParameters!$B$13=9,K101)))))))))","v":false}]
["Chart shown at right","01:00:00",1.0999999999999999E-2,0.01,1.2999999999999999E-2,1.2E-2,8.9999999999999993E-3,8.9999999999999993E-3,1.0999999999999999E-2,1.4E-2,1.4999999999999999E-2,1.4E-2,2.3E-2,2.3E-2,2.3E-2,2.3E-2,2.3E-2,2.3E-2,{"$f":"IF(R102=\"\",Q102,R102)","v":2.3E-2},null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,C102,IF(DemandParameters!$B$13=2,D102,IF(DemandParameters!$B$13=3,E102,IF(DemandParameters!$B$13=4,F102,IF(DemandParameters!$B$13=5,G102,IF(DemandParameters!$B$13=6,H102,IF(DemandParameters!$B$13=7,I102,IF(DemandParameters!$B$13=8,J102,IF(DemandParameters!$B$13=9,K102)))))))))","v":false}]
[null,"02:00:00",8.9999999999999993E-3,6.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,4.0000000000000001E-3,4.0000000000000001E-3,8.9999999999999993E-3,0.01,8.0000000000000002E-3,0.01,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.1000000000000001E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,C103,IF(DemandParameters!$B$13=2,D103,IF(DemandParameters!$B$13=3,E103,IF(DemandParameters!$B$13=4,F103,IF(DemandParameters!$B$13=5,G103,IF(DemandParameters!$B$13=6,H103,IF(DemandParameters!$B$13=7,I103,IF(DemandParameters!$B$13=8,J103,IF(DemandParameters!$B$13=9,K103)))))))))","v":false}]
[null,"03:00:00",7.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,2E-3,2E-3,7.0000000000000001E-3,6.0000000000000001E-3,5.0000000000000001E-3,6.0000000000000001E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,C104,IF(DemandParameters!$B$13=2,D104,IF(DemandParameters!$B$13=3,E104,IF(DemandParameters!$B$13=4,F104,IF(DemandParameters!$B$13=5,G104,IF(DemandParameters!$B$13=6,H104,IF(DemandParameters!$B$13=7,I104,IF(DemandParameters!$B$13=8,J104,IF(DemandParameters!$B$13=9,K104)))))))))","v":false}]
[null,"04:00:00",7.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,4.0000000000000001E-3,2E-3,2E-3,7.0000000000000001E-3,6.0000000000000001E-3,5.0000000000000001E-3,6.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,C105,IF(DemandParameters!$B$13=2,D105,IF(DemandParameters!$B$13=3,E105,IF(DemandParameters!$B$13=4,F105,IF(DemandParameters!$B$13=5,G105,IF(DemandParameters!$B$13=6,H105,IF(DemandParameters!$B$13=7,I105,IF(DemandParameters!$B$13=8,J105,IF(DemandParameters!$B$13=9,K105)))))))))","v":false}]
[null,"05:00:00",0.01,8.9999999999999993E-3,8.0000000000000002E-3,6.0000000000000001E-3,2E-3,2E-3,0.01,0.01,8.9999999999999993E-3,0.01,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,C106,IF(DemandParameters!$B$13=2,D106,IF(DemandParameters!$B$13=3,E106,IF(DemandParameters!$B$13=4,F106,IF(DemandParameters!$B$13=5,G106,IF(DemandParameters!$B$13=6,H106,IF(DemandParameters!$B$13=7,I106,IF(DemandParameters!$B$13=8,J106,IF(DemandParameters!$B$13=9,K106)))))))))","v":false}]
[null,"06:00:00",1.7000000000000001E-2,1.6E-2,1.6E-2,0.01,7.0000000000000001E-3,7.0000000000000001E-3,1.7000000000000001E-2,1.7000000000000001E-2,1.6E-2,1.7000000000000001E-2,1.0999999999999999E-2,1.0999999999999999E-2,1.0999999999999999E-2,1.0999999999999999E-2,1.0999999999999999E-2,1.0999999999999999E-2,1.0999999999999999E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,C107,IF(DemandParameters!$B$13=2,D107,IF(DemandParameters!$B$13=3,E107,IF(DemandParameters!$B$13=4,F107,IF(DemandParameters!$B$13=5,G107,IF(DemandParameters!$B$13=6,H107,IF(DemandParameters!$B$13=7,I107,IF(DemandParameters!$B$13=8,J107,IF(DemandParameters!$B$13=9,K107)))))))))","v":false}]
[null,"07:00:00",2.7E-2,2.5000000000000001E-2,2.5000000000000001E-2,1.7999999999999999E-2,1.4E-2,1.4E-2,2.7E-2,2.5000000000000001E-2,2.3E-2,2.4E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,C108,IF(DemandParameters!$B$13=2,D108,IF(DemandParameters!$B$13=3,E108,IF(DemandParameters!$B$13=4,F108,IF(DemandParameters!$B$13=5,G108,IF(DemandParameters!$B$13=6,H108,IF(DemandParameters!$B$13=7,I108,IF(DemandParameters!$B$13=8,J108,IF(DemandParameters!$B$13=9,K108)))))))))","v":false}]
[null,"08:00:00",3.9E-2,3.5999999999999997E-2,3.3000000000000002E-2,2.8000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,3.9E-2,3.5000000000000003E-2,3.5999999999999997E-2,3.5000000000000003E-2,0.03,0.03,0.03,0.03,0.03,0.03,0.03,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,C109,IF(DemandParameters!$B$13=2,D109,IF(DemandParameters!$B$13=3,E109,IF(DemandParameters!$B$13=4,F109,IF(DemandParameters!$B$13=5,G109,IF(DemandParameters!$B$13=6,H109,IF(DemandParameters!$B$13=7,I109,IF(DemandParameters!$B$13=8,J109,IF(DemandParameters!$B$13=9,K109)))))))))","v":false}]
[null,"09:00:00",5.1999999999999998E-2,0.05,4.4999999999999998E-2,3.9E-2,4.5999999999999999E-2,4.5999999999999999E-2,5.1999999999999998E-2,4.7E-2,4.4999999999999998E-2,4.5999999999999999E-2,4.8000000000000001E-2,4.8000000000000001E-2,4.8000000000000001E-2,4.8000000000000001E-2,4.8000000000000001E-2,4.8000000000000001E-2,4.8000000000000001E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,C110,IF(DemandParameters!$B$13=2,D110,IF(DemandParameters!$B$13=3,E110,IF(DemandParameters!$B$13=4,F110,IF(DemandParameters!$B$13=5,G110,IF(DemandParameters!$B$13=6,H110,IF(DemandParameters!$B$13=7,I110,IF(DemandParameters!$B$13=8,J110,IF(DemandParameters!$B$13=9,K110)))))))))","v":false}]
[null,"10:00:00",6.3E-2,6.2E-2,5.5E-2,4.9000000000000002E-2,5.8000000000000003E-2,5.8000000000000003E-2,6.3E-2,5.7000000000000002E-2,5.7000000000000002E-2,5.6000000000000001E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,5.3999999999999999E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,C111,IF(DemandParameters!$B$13=2,D111,IF(DemandParameters!$B$13=3,E111,IF(DemandParameters!$B$13=4,F111,IF(DemandParameters!$B$13=5,G111,IF(DemandParameters!$B$13=6,H111,IF(DemandParameters!$B$13=7,I111,IF(DemandParameters!$B$13=8,J111,IF(DemandParameters!$B$13=9,K111)))))))))","v":false}]
[null,"11:00:00",7.0000000000000007E-2,7.0000000000000007E-2,6.3E-2,0.06,6.3E-2,6.3E-2,7.0000000000000007E-2,6.5000000000000002E-2,6.6000000000000003E-2,5.3999999999999999E-2,5.7000000000000002E-2,5.7000000000000002E-2,5.7000000000000002E-2,5.7000000000000002E-2,5.7000000000000002E-2,5.7000000000000002E-2,5.7000000000000002E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,C112,IF(DemandParameters!$B$13=2,D112,IF(DemandParameters!$B$13=3,E112,IF(DemandParameters!$B$13=4,F112,IF(DemandParameters!$B$13=5,G112,IF(DemandParameters!$B$13=6,H112,IF(DemandParameters!$B$13=7,I112,IF(DemandParameters!$B$13=8,J112,IF(DemandParameters!$B$13=9,K112)))))))))","v":false}]
[null,"12:00:00",7.1999999999999995E-2,7.4999999999999997E-2,7.1999999999999995E-2,6.8000000000000005E-2,8.5999999999999993E-2,8.5999999999999993E-2,7.1999999999999995E-2,7.1999999999999995E-2,7.5999999999999998E-2,7.0999999999999994E-2,7.3999999999999996E-2,7.3999999999999996E-2,7.3999999999999996E-2,7.3999999999999996E-2,7.3999999999999996E-2,7.3999999999999996E-2,7.3999999999999996E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,C113,IF(DemandParameters!$B$13=2,D113,IF(DemandParameters!$B$13=3,E113,IF(DemandParameters!$B$13=4,F113,IF(DemandParameters!$B$13=5,G113,IF(DemandParameters!$B$13=6,H113,IF(DemandParameters!$B$13=7,I113,IF(DemandParameters!$B$13=8,J113,IF(DemandParameters!$B$13=9,K113)))))))))","v":false}]
[null,"13:00:00",7.1999999999999995E-2,7.4999999999999997E-2,7.2999999999999995E-2,7.0999999999999994E-2,8.1000000000000003E-2,8.1000000000000003E-2,7.1999999999999995E-2,7.1999999999999995E-2,7.2999999999999995E-2,7.0999999999999994E-2,7.0999999999999994E-2,7.0999999999999994E-2,7.0999999999999994E-2,7.0999999999999994E-2,7.0999999999999994E-2,7.0999999999999994E-2,7.0999999999999994E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,C114,IF(DemandParameters!$B$13=2,D114,IF(DemandParameters!$B$13=3,E114,IF(DemandParameters!$B$13=4,F114,IF(DemandParameters!$B$13=5,G114,IF(DemandParameters!$B$13=6,H114,IF(DemandParameters!$B$13=7,I114,IF(DemandParameters!$B$13=8,J114,IF(DemandParameters!$B$13=9,K114)))))))))","v":false}]
[null,"14:00:00",7.2999999999999995E-2,7.4999999999999997E-2,7.1999999999999995E-2,7.2999999999999995E-2,7.6999999999999999E-2,7.6999999999999999E-2,7.2999999999999995E-2,7.0999999999999994E-2,7.3999999999999996E-2,7.1999999999999995E-2,6.9000000000000006E-2,6.9000000000000006E-2,6.9000000000000006E-2,6.9000000000000006E-2,6.9000000000000006E-2,6.9000000000000006E-2,6.9000000000000006E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,C115,IF(DemandParameters!$B$13=2,D115,IF(DemandParameters!$B$13=3,E115,IF(DemandParameters!$B$13=4,F115,IF(DemandParameters!$B$13=5,G115,IF(DemandParameters!$B$13=6,H115,IF(DemandParameters!$B$13=7,I115,IF(DemandParameters!$B$13=8,J115,IF(DemandParameters!$B$13=9,K115)))))))))","v":false}]
[null,"15:00:00",7.4999999999999997E-2,7.6999999999999999E-2,8.2000000000000003E-2,7.3999999999999996E-2,7.6999999999999999E-2,7.6999999999999999E-2,7.4999999999999997E-2,7.2999999999999995E-2,7.4999999999999997E-2,7.2999999999999995E-2,6.7000000000000004E-2,6.7000000000000004E-2,6.7000000000000004E-2,6.7000000000000004E-2,6.7000000000000004E-2,6.7000000000000004E-2,6.7000000000000004E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,C116,IF(DemandParameters!$B$13=2,D116,IF(DemandParameters!$B$13=3,E116,IF(DemandParameters!$B$13=4,F116,IF(DemandParameters!$B$13=5,G116,IF(DemandParameters!$B$13=6,H116,IF(DemandParameters!$B$13=7,I116,IF(DemandParameters!$B$13=8,J116,IF(DemandParameters!$B$13=9,K116)))))))))","v":false}]
[null,"16:00:00",7.4999999999999997E-2,7.8E-2,7.4999999999999997E-2,7.9000000000000001E-2,8.5999999999999993E-2,8.5999999999999993E-2,7.4999999999999997E-2,7.2999999999999995E-2,7.4999999999999997E-2,7.2999999999999995E-2,7.0999999999999994E-2,7.0999999999999994E-2,7.0999999999999994E-2,7.0999999999999994E-2,7.0999999999999994E-2,7.0999999999999994E-2,7.0999999999999994E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,C117,IF(DemandParameters!$B$13=2,D117,IF(DemandParameters!$B$13=3,E117,IF(DemandParameters!$B$13=4,F117,IF(DemandParameters!$B$13=5,G117,IF(DemandParameters!$B$13=6,H117,IF(DemandParameters!$B$13=7,I117,IF(DemandParameters!$B$13=8,J117,IF(DemandParameters!$B$13=9,K117)))))))))","v":false}]
[null,"17:00:00",7.0999999999999994E-2,7.4999999999999997E-2,7.3999999999999996E-2,0.08,8.5999999999999993E-2,8.5999999999999993E-2,7.0999999999999994E-2,7.1999999999999995E-2,7.0999999999999994E-2,7.2999999999999995E-2,6.8000000000000005E-2,6.8000000000000005E-2,6.8000000000000005E-2,6.8000000000000005E-2,6.8000000000000005E-2,6.8000000000000005E-2,6.8000000000000005E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,C118,IF(DemandParameters!$B$13=2,D118,IF(DemandParameters!$B$13=3,E118,IF(DemandParameters!$B$13=4,F118,IF(DemandParameters!$B$13=5,G118,IF(DemandParameters!$B$13=6,H118,IF(DemandParameters!$B$13=7,I118,IF(DemandParameters!$B$13=8,J118,IF(DemandParameters!$B$13=9,K118)))))))))","v":false}]
[null,"18:00:00",6.0999999999999999E-2,6.5000000000000002E-2,6.7000000000000004E-2,7.4999999999999997E-2,6.7000000000000004E-2,6.7000000000000004E-2,6.0999999999999999E-2,6.4000000000000001E-2,6.3E-2,6.3E-2,6.7000000000000004E-2,6.7000000000000004E-2,6.7000000000000004E-2,6.7000000000000004E-2,6.7000000000000004E-2,6.7000000000000004E-2,6.7000000000000004E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,C119,IF(DemandParameters!$B$13=2,D119,IF(DemandParameters!$B$13=3,E119,IF(DemandParameters!$B$13=4,F119,IF(DemandParameters!$B$13=5,G119,IF(DemandParameters!$B$13=6,H119,IF(DemandParameters!$B$13=7,I119,IF(DemandParameters!$B$13=8,J119,IF(DemandParameters!$B$13=9,K119)))))))))","v":false}]
[null,"19:00:00",5.0999999999999997E-2,5.0999999999999997E-2,5.3999999999999999E-2,6.3E-2,5.6000000000000001E-2,5.6000000000000001E-2,5.0999999999999997E-2,5.1999999999999998E-2,5.0999999999999997E-2,5.1999999999999998E-2,5.6000000000000001E-2,5.6000000000000001E-2,5.6000000000000001E-2,5.6000000000000001E-2,5.6000000000000001E-2,5.6000000000000001E-2,5.6000000000000001E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,C120,IF(DemandParameters!$B$13=2,D120,IF(DemandParameters!$B$13=3,E120,IF(DemandParameters!$B$13=4,F120,IF(DemandParameters!$B$13=5,G120,IF(DemandParameters!$B$13=6,H120,IF(DemandParameters!$B$13=7,I120,IF(DemandParameters!$B$13=8,J120,IF(DemandParameters!$B$13=9,K120)))))))))","v":false}]
[null,"20:00:00",4.1000000000000002E-2,4.1000000000000002E-2,4.2999999999999997E-2,5.1999999999999998E-2,5.0999999999999997E-2,5.0999999999999997E-2,4.1000000000000002E-2,4.2999999999999997E-2,4.2999999999999997E-2,4.3999999999999997E-2,4.9000000000000002E-2,4.9000000000000002E-2,4.9000000000000002E-2,4.9000000000000002E-2,4.9000000000000002E-2,4.9000000000000002E-2,4.9000000000000002E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,C121,IF(DemandParameters!$B$13=2,D121,IF(DemandParameters!$B$13=3,E121,IF(DemandParameters!$B$13=4,F121,IF(DemandParameters!$B$13=5,G121,IF(DemandParameters!$B$13=6,H121,IF(DemandParameters!$B$13=7,I121,IF(DemandParameters!$B$13=8,J121,IF(DemandParameters!$B$13=9,K121)))))))))","v":false}]
[null,"21:00:00",3.3000000000000002E-2,3.3000000000000002E-2,3.5000000000000003E-2,4.4999999999999998E-2,3.9E-2,3.9E-2,3.3000000000000002E-2,3.7999999999999999E-2,3.6999999999999998E-2,3.7999999999999999E-2,0.04,0.04,0.04,0.04,0.04,0.04,0.04,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,C122,IF(DemandParameters!$B$13=2,D122,IF(DemandParameters!$B$13=3,E122,IF(DemandParameters!$B$13=4,F122,IF(DemandParameters!$B$13=5,G122,IF(DemandParameters!$B$13=6,H122,IF(DemandParameters!$B$13=7,I122,IF(DemandParameters!$B$13=8,J122,IF(DemandParameters!$B$13=9,K122)))))))))","v":false}]
[null,"22:00:00",2.5999999999999999E-2,2.5999999999999999E-2,2.9000000000000001E-2,3.4000000000000002E-2,3.2000000000000001E-2,3.2000000000000001E-2,2.5999999999999999E-2,3.2000000000000001E-2,3.2000000000000001E-2,3.3000000000000002E-2,3.5000000000000003E-2,3.5000000000000003E-2,3.5000000000000003E-2,3.5000000000000003E-2,3.5000000000000003E-2,3.5000000000000003E-2,3.5000000000000003E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,C123,IF(DemandParameters!$B$13=2,D123,IF(DemandParameters!$B$13=3,E123,IF(DemandParameters!$B$13=4,F123,IF(DemandParameters!$B$13=5,G123,IF(DemandParameters!$B$13=6,H123,IF(DemandParameters!$B$13=7,I123,IF(DemandParameters!$B$13=8,J123,IF(DemandParameters!$B$13=9,K123)))))))))","v":false}]
[null,"23:00:00",1.9E-2,1.9E-2,2.4E-2,2.5000000000000001E-2,1.9E-2,1.9E-2,1.9E-2,2.5000000000000001E-2,2.3E-2,2.5999999999999999E-2,2.4E-2,2.4E-2,2.4E-2,2.4E-2,2.4E-2,2.4E-2,2.4E-2,null,null,null,null,{"$f":"IF(DemandParameters!$B$13=1,C124,IF(DemandParameters!$B$13=2,D124,IF(DemandParameters!$B$13=3,E124,IF(DemandParameters!$B$13=4,F124,IF(DemandParameters!$B$13=5,G124,IF(DemandParameters!$B$13=6,H124,IF(DemandParameters!$B$13=7,I124,IF(DemandParameters!$B$13=8,J124,IF(DemandParameters!$B$13=9,K124)))))))))","v":false}]
[null,"Total",{"$f":"SUM(C101:C124)","v":0.99700000000000011},1,0.999,0.99900000000000011,1.0049999999999999,1.0049999999999999,0.99700000000000011,1,1.0010000000000001,0.9900000000000001,0.99900000000000011,0.99900000000000011,0.99900000000000011,0.99900000000000011,0.99900000000000011,0.99900000000000011,{"$f":"SUM(S101:S124)","v":0.99900000000000011}]
["Annual Transit Demand Profile"]
[]
[null,"Average Daily Transit Profile",null,null,null,"These inputs are used to convert annual transit ridership to daily values."]
[null,"Daily Transit Ratio","Weekday","Saturday ","Sunday"]
[null,null,0.82,0.14000000000000001,0.04,{"$f":"IF(SUM(TransitSplit_DayType)<>1,\"Error, values do not add to 100%\",\"\")","v":""}]
[null,"Hour Starting","Average Hourly Transit Profile"]
[null,null,"Weekday","Saturday ","Sunday",null,null,null,null,null,null,null,""]
[null,"00:00:00",2.5000000000000001E-3,0,0]
[null,"01:00:00",5.0000000000000001E-4,0,0]
[null,"02:00:00",2.0000000000000001E-4,0,0]
[null,"03:00:00",2.0000000000000001E-4,0,0]
[null,"04:00:00",5.0000000000000001E-4,0,0]
[null,"05:00:00",8.9999999999999993E-3,7.1813285457809697E-3,7.1813285457809697E-3]
[null,"06:00:00",4.3499999999999997E-2,7.1813285457809697E-3,7.1813285457809697E-3]
[null,"07:00:00",0.1237,2.6929982046678635E-2,2.6929982046678635E-2]
[null,"08:00:00",8.7400000000000005E-2,3.231597845601436E-2,3.231597845601436E-2]
[null,"09:00:00",5.1999999999999998E-2,5.2064631956912029E-2,5.2064631956912029E-2]
[null,"10:00:00",4.48E-2,2.8725314183123879E-2,2.8725314183123879E-2]
[null,"11:00:00",4.4200000000000003E-2,6.4631956912028721E-2,6.4631956912028721E-2]
[null,"12:00:00",4.9700000000000001E-2,7.1813285457809697E-2,7.1813285457809697E-2]
[null,"13:00:00",4.6399999999999997E-2,7.899461400359066E-2,7.899461400359066E-2]
[null,"14:00:00",6.2799999999999995E-2,8.9766606822262118E-2,8.9766606822262118E-2]
[null,"15:00:00",0.1323,0.10053859964093358,0.10053859964093358]
[null,"16:00:00",9.1399999999999995E-2,8.9766606822262118E-2,8.9766606822262118E-2]
[null,"17:00:00",7.4099999999999999E-2,8.6175942549371637E-2,8.6175942549371637E-2]
[null,"18:00:00",4.7399999999999998E-2,7.3608617594254938E-2,7.3608617594254938E-2]
[null,"19:00:00",2.8400000000000002E-2,5.2064631956912029E-2,5.2064631956912029E-2]
[null,"20:00:00",2.18E-2,4.4883303411131059E-2,4.4883303411131059E-2]
[null,"21:00:00",1.9300000000000001E-2,2.8725314183123879E-2,2.8725314183123879E-2]
[null,"22:00:00",1.2E-2,4.66786355475763E-2,4.66786355475763E-2]
[null,"23:00:00",5.8999999999999999E-3,1.7953321364452424E-2,1.7953321364452424E-2]
[null,"Total",{"$f":"SUM(C133:C156)","v":1},{"$f":"SUM(D133:D156)","v":0.99999999999999989},{"$f":"SUM(E133:E156)","v":0.99999999999999989}]
["Calculations Section"]
[null,"N hours/yr. in time period"]
[null,"N_AMpeak_Hours",{"$f":"SUM(D167:D8926)","v":261}]
[null,"N_PMpeak_Hours",{"$f":"SUM(E167:E8926)","v":261}]
[null,"N_Offpeak_Hours",{"$f":"SUM(F167:F8926)","v":8238}]
[]
["No additional inputs below. This section illustrates the volume profiles on an annual calendar."]
["Typical Annual Profile","Weekday/\nHoliday Code","Time period (AM pk, PM pk, offpk)","AM Peak","PM Peak","Off Peak",{"$f":"DemandParameters!C29","v":2020},null,null,null,{"$f":"DemandParameters!D29","v":2040},null,null,null,{"$f":"G165","v":2020},null,null,null,{"$f":"K165","v":2040}]
[null,null,null,null,null,null,"Total Entering Vehicles","Auto Passengers","Trucks","Transit Passengers","Total Entering Vehicles","Auto Passengers","Trucks","Transit Passengers","Total Entering Vehicles","Auto Passengers","Trucks","Transit Passengers","Total Entering Vehicles","Auto Passengers","Trucks","Transit Passengers"]
["2014-01-01",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A167),HolidayTable,2,FALSE)),VLOOKUP(INT($A167),HolidayTable,2,FALSE),WEEKDAY($A167,2))","v":3},{"$f":"IF($B167<=5,IF(AND(HOUR($A167)>=HOUR(Time_AM_Peak_Begin),HOUR($A167)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A167)>=HOUR(Time_PM_Peak_Begin),HOUR($A167)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C167=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C167=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C167=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B167,1)*INDEX($S$61:$S$72,MONTH($A167),1)*IF($B167<=5,INDEX($S$76:$S$99,HOUR($A167)+1,1),INDEX($S$101:$S$124,HOUR($A167)+1,1))","v":59.75255723509585},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B167,1)*INDEX($S$61:$S$72,MONTH($A167),1)*IF($B167<=5,INDEX($S$76:$S$99,HOUR($A167)+1,1),INDEX($S$101:$S$124,HOUR($A167)+1,1))","v":72.909475199684792},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B167,1)*INDEX($S$61:$S$72,MONTH($A167),1)*IF($B167<=5,INDEX($S$76:$S$99,HOUR($A167)+1,1),INDEX($S$101:$S$124,HOUR($A167)+1,1))","v":40.139122417468968},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B167,1)*INDEX($S$61:$S$72,MONTH($A167),1)*IF($B167<=5,INDEX($S$76:$S$99,HOUR($A167)+1,1),INDEX($S$101:$S$124,HOUR($A167)+1,1))","v":48.977357386047792}]
["2014-01-01T01:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B168,1)*INDEX($S$61:$S$72,MONTH($A168),1)*IF($B168<=5,INDEX($S$76:$S$99,HOUR($A168)+1,1),INDEX($S$101:$S$124,HOUR($A168)+1,1))","v":28.10414954365535},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B168,1)*INDEX($S$61:$S$72,MONTH($A168),1)*IF($B168<=5,INDEX($S$76:$S$99,HOUR($A168)+1,1),INDEX($S$101:$S$124,HOUR($A168)+1,1))","v":34.292403354376461},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B168,1)*INDEX($S$61:$S$72,MONTH($A168),1)*IF($B168<=5,INDEX($S$76:$S$99,HOUR($A168)+1,1),INDEX($S$101:$S$124,HOUR($A168)+1,1))","v":18.879123357570005},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B168,1)*INDEX($S$61:$S$72,MONTH($A168),1)*IF($B168<=5,INDEX($S$76:$S$99,HOUR($A168)+1,1),INDEX($S$101:$S$124,HOUR($A168)+1,1))","v":23.036118283855938}]
["2014-01-01T02:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B169,1)*INDEX($S$61:$S$72,MONTH($A169),1)*IF($B169<=5,INDEX($S$76:$S$99,HOUR($A169)+1,1),INDEX($S$101:$S$124,HOUR($A169)+1,1))","v":22.435608467550246},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B169,1)*INDEX($S$61:$S$72,MONTH($A169),1)*IF($B169<=5,INDEX($S$76:$S$99,HOUR($A169)+1,1),INDEX($S$101:$S$124,HOUR($A169)+1,1))","v":27.375705992277084},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B169,1)*INDEX($S$61:$S$72,MONTH($A169),1)*IF($B169<=5,INDEX($S$76:$S$99,HOUR($A169)+1,1),INDEX($S$101:$S$124,HOUR($A169)+1,1))","v":15.071248436216958},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B169,1)*INDEX($S$61:$S$72,MONTH($A169),1)*IF($B169<=5,INDEX($S$76:$S$99,HOUR($A169)+1,1),INDEX($S$101:$S$124,HOUR($A169)+1,1))","v":18.389787231453305}]
["2014-01-01T03:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B170,1)*INDEX($S$61:$S$72,MONTH($A170),1)*IF($B170<=5,INDEX($S$76:$S$99,HOUR($A170)+1,1),INDEX($S$101:$S$124,HOUR($A170)+1,1))","v":26.843211548770245},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B170,1)*INDEX($S$61:$S$72,MONTH($A170),1)*IF($B170<=5,INDEX($S$76:$S$99,HOUR($A170)+1,1),INDEX($S$101:$S$124,HOUR($A170)+1,1))","v":32.753819372025696},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B170,1)*INDEX($S$61:$S$72,MONTH($A170),1)*IF($B170<=5,INDEX($S$76:$S$99,HOUR($A170)+1,1),INDEX($S$101:$S$124,HOUR($A170)+1,1))","v":18.032081040395276},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B170,1)*INDEX($S$61:$S$72,MONTH($A170),1)*IF($B170<=5,INDEX($S$76:$S$99,HOUR($A170)+1,1),INDEX($S$101:$S$124,HOUR($A170)+1,1))","v":22.002565685024891}]
["2014-01-01T04:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B171,1)*INDEX($S$61:$S$72,MONTH($A171),1)*IF($B171<=5,INDEX($S$76:$S$99,HOUR($A171)+1,1),INDEX($S$101:$S$124,HOUR($A171)+1,1))","v":55.299514946852966},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B171,1)*INDEX($S$61:$S$72,MONTH($A171),1)*IF($B171<=5,INDEX($S$76:$S$99,HOUR($A171)+1,1),INDEX($S$101:$S$124,HOUR($A171)+1,1))","v":67.475917352103721},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B171,1)*INDEX($S$61:$S$72,MONTH($A171),1)*IF($B171<=5,INDEX($S$76:$S$99,HOUR($A171)+1,1),INDEX($S$101:$S$124,HOUR($A171)+1,1))","v":37.147765765824893},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B171,1)*INDEX($S$61:$S$72,MONTH($A171),1)*IF($B171<=5,INDEX($S$76:$S$99,HOUR($A171)+1,1),INDEX($S$101:$S$124,HOUR($A171)+1,1))","v":45.327333793779594}]
["2014-01-01T05:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B172,1)*INDEX($S$61:$S$72,MONTH($A172),1)*IF($B172<=5,INDEX($S$76:$S$99,HOUR($A172)+1,1),INDEX($S$101:$S$124,HOUR($A172)+1,1))","v":152.97109044254765},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B172,1)*INDEX($S$61:$S$72,MONTH($A172),1)*IF($B172<=5,INDEX($S$76:$S$99,HOUR($A172)+1,1),INDEX($S$101:$S$124,HOUR($A172)+1,1))","v":186.6538009579763},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B172,1)*INDEX($S$61:$S$72,MONTH($A172),1)*IF($B172<=5,INDEX($S$76:$S$99,HOUR($A172)+1,1),INDEX($S$101:$S$124,HOUR($A172)+1,1))","v":102.75920579346712},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B172,1)*INDEX($S$61:$S$72,MONTH($A172),1)*IF($B172<=5,INDEX($S$76:$S$99,HOUR($A172)+1,1),INDEX($S$101:$S$124,HOUR($A172)+1,1))","v":125.38575942215201}]
["2014-01-01T06:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B173,1)*INDEX($S$61:$S$72,MONTH($A173),1)*IF($B173<=5,INDEX($S$76:$S$99,HOUR($A173)+1,1),INDEX($S$101:$S$124,HOUR($A173)+1,1))","v":465.24068090557989},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B173,1)*INDEX($S$61:$S$72,MONTH($A173),1)*IF($B173<=5,INDEX($S$76:$S$99,HOUR($A173)+1,1),INDEX($S$101:$S$124,HOUR($A173)+1,1))","v":567.68204501959895},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B173,1)*INDEX($S$61:$S$72,MONTH($A173),1)*IF($B173<=5,INDEX($S$76:$S$99,HOUR($A173)+1,1),INDEX($S$101:$S$124,HOUR($A173)+1,1))","v":312.52809099000785},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B173,1)*INDEX($S$61:$S$72,MONTH($A173),1)*IF($B173<=5,INDEX($S$76:$S$99,HOUR($A173)+1,1),INDEX($S$101:$S$124,HOUR($A173)+1,1))","v":381.34366382995955}]
["2014-01-01T07:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B174,1)*INDEX($S$61:$S$72,MONTH($A174),1)*IF($B174<=5,INDEX($S$76:$S$99,HOUR($A174)+1,1),INDEX($S$101:$S$124,HOUR($A174)+1,1))","v":906.23954486444984},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B174,1)*INDEX($S$61:$S$72,MONTH($A174),1)*IF($B174<=5,INDEX($S$76:$S$99,HOUR($A174)+1,1),INDEX($S$101:$S$124,HOUR($A174)+1,1))","v":1105.7844664505803},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B174,1)*INDEX($S$61:$S$72,MONTH($A174),1)*IF($B174<=5,INDEX($S$76:$S$99,HOUR($A174)+1,1),INDEX($S$101:$S$124,HOUR($A174)+1,1))","v":608.77160265703492},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B174,1)*INDEX($S$61:$S$72,MONTH($A174),1)*IF($B174<=5,INDEX($S$76:$S$99,HOUR($A174)+1,1),INDEX($S$101:$S$124,HOUR($A174)+1,1))","v":742.81704616527531}]
["2014-01-01T08:00:00",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B175,1)*INDEX($S$61:$S$72,MONTH($A175),1)*IF($B175<=5,INDEX($S$76:$S$99,HOUR($A175)+1,1),INDEX($S$101:$S$124,HOUR($A175)+1,1))","v":883.88345500918967},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B175,1)*INDEX($S$61:$S$72,MONTH($A175),1)*IF($B175<=5,INDEX($S$76:$S$99,HOUR($A175)+1,1),INDEX($S$101:$S$124,HOUR($A175)+1,1))","v":1078.5057882770102},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B175,1)*INDEX($S$61:$S$72,MONTH($A175),1)*IF($B175<=5,INDEX($S$76:$S$99,HOUR($A175)+1,1),INDEX($S$101:$S$124,HOUR($A175)+1,1))","v":593.75377130388301},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B175,1)*INDEX($S$61:$S$72,MONTH($A175),1)*IF($B175<=5,INDEX($S$76:$S$99,HOUR($A175)+1,1),INDEX($S$101:$S$124,HOUR($A175)+1,1))","v":724.49243792654113}]
["2014-01-01T09:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B176,1)*INDEX($S$61:$S$72,MONTH($A176),1)*IF($B176<=5,INDEX($S$76:$S$99,HOUR($A176)+1,1),INDEX($S$101:$S$124,HOUR($A176)+1,1))","v":698.2188551136752},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B176,1)*INDEX($S$61:$S$72,MONTH($A176),1)*IF($B176<=5,INDEX($S$76:$S$99,HOUR($A176)+1,1),INDEX($S$101:$S$124,HOUR($A176)+1,1))","v":851.9596927135791},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B176,1)*INDEX($S$61:$S$72,MONTH($A176),1)*IF($B176<=5,INDEX($S$76:$S$99,HOUR($A176)+1,1),INDEX($S$101:$S$124,HOUR($A176)+1,1))","v":469.03251335880464},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B176,1)*INDEX($S$61:$S$72,MONTH($A176),1)*IF($B176<=5,INDEX($S$76:$S$99,HOUR($A176)+1,1),INDEX($S$101:$S$124,HOUR($A176)+1,1))","v":572.30880121217524}]
["2014-01-01T10:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B177,1)*INDEX($S$61:$S$72,MONTH($A177),1)*IF($B177<=5,INDEX($S$76:$S$99,HOUR($A177)+1,1),INDEX($S$101:$S$124,HOUR($A177)+1,1))","v":691.9596043462725},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B177,1)*INDEX($S$61:$S$72,MONTH($A177),1)*IF($B177<=5,INDEX($S$76:$S$99,HOUR($A177)+1,1),INDEX($S$101:$S$124,HOUR($A177)+1,1))","v":844.32221726965759},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B177,1)*INDEX($S$61:$S$72,MONTH($A177),1)*IF($B177<=5,INDEX($S$76:$S$99,HOUR($A177)+1,1),INDEX($S$101:$S$124,HOUR($A177)+1,1))","v":464.82782582039675},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B177,1)*INDEX($S$61:$S$72,MONTH($A177),1)*IF($B177<=5,INDEX($S$76:$S$99,HOUR($A177)+1,1),INDEX($S$101:$S$124,HOUR($A177)+1,1))","v":567.17828335671652}]
["2014-01-01T11:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B178,1)*INDEX($S$61:$S$72,MONTH($A178),1)*IF($B178<=5,INDEX($S$76:$S$99,HOUR($A178)+1,1),INDEX($S$101:$S$124,HOUR($A178)+1,1))","v":789.00639074540254},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B178,1)*INDEX($S$61:$S$72,MONTH($A178),1)*IF($B178<=5,INDEX($S$76:$S$99,HOUR($A178)+1,1),INDEX($S$101:$S$124,HOUR($A178)+1,1))","v":962.73773944283403},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B178,1)*INDEX($S$61:$S$72,MONTH($A178),1)*IF($B178<=5,INDEX($S$76:$S$99,HOUR($A178)+1,1),INDEX($S$101:$S$124,HOUR($A178)+1,1))","v":530.01956019538488},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B178,1)*INDEX($S$61:$S$72,MONTH($A178),1)*IF($B178<=5,INDEX($S$76:$S$99,HOUR($A178)+1,1),INDEX($S$101:$S$124,HOUR($A178)+1,1))","v":646.72458832801055}]
["2014-01-01T12:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B179,1)*INDEX($S$61:$S$72,MONTH($A179),1)*IF($B179<=5,INDEX($S$76:$S$99,HOUR($A179)+1,1),INDEX($S$101:$S$124,HOUR($A179)+1,1))","v":910.34043329826534},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B179,1)*INDEX($S$61:$S$72,MONTH($A179),1)*IF($B179<=5,INDEX($S$76:$S$99,HOUR($A179)+1,1),INDEX($S$101:$S$124,HOUR($A179)+1,1))","v":1110.7883296724599},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B179,1)*INDEX($S$61:$S$72,MONTH($A179),1)*IF($B179<=5,INDEX($S$76:$S$99,HOUR($A179)+1,1),INDEX($S$101:$S$124,HOUR($A179)+1,1))","v":611.52639794081938},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B179,1)*INDEX($S$61:$S$72,MONTH($A179),1)*IF($B179<=5,INDEX($S$76:$S$99,HOUR($A179)+1,1),INDEX($S$101:$S$124,HOUR($A179)+1,1))","v":746.17841993264483}]
["2014-01-01T13:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B180,1)*INDEX($S$61:$S$72,MONTH($A180),1)*IF($B180<=5,INDEX($S$76:$S$99,HOUR($A180)+1,1),INDEX($S$101:$S$124,HOUR($A180)+1,1))","v":885.48518705674644},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B180,1)*INDEX($S$61:$S$72,MONTH($A180),1)*IF($B180<=5,INDEX($S$76:$S$99,HOUR($A180)+1,1),INDEX($S$101:$S$124,HOUR($A180)+1,1))","v":1080.4602057681045},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B180,1)*INDEX($S$61:$S$72,MONTH($A180),1)*IF($B180<=5,INDEX($S$76:$S$99,HOUR($A180)+1,1),INDEX($S$101:$S$124,HOUR($A180)+1,1))","v":594.82974397705107},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B180,1)*INDEX($S$61:$S$72,MONTH($A180),1)*IF($B180<=5,INDEX($S$76:$S$99,HOUR($A180)+1,1),INDEX($S$101:$S$124,HOUR($A180)+1,1))","v":725.80532906559688}]
["2014-01-01T14:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B181,1)*INDEX($S$61:$S$72,MONTH($A181),1)*IF($B181<=5,INDEX($S$76:$S$99,HOUR($A181)+1,1),INDEX($S$101:$S$124,HOUR($A181)+1,1))","v":974.68235044267283},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B181,1)*INDEX($S$61:$S$72,MONTH($A181),1)*IF($B181<=5,INDEX($S$76:$S$99,HOUR($A181)+1,1),INDEX($S$101:$S$124,HOUR($A181)+1,1))","v":1189.2976961232234},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B181,1)*INDEX($S$61:$S$72,MONTH($A181),1)*IF($B181<=5,INDEX($S$76:$S$99,HOUR($A181)+1,1),INDEX($S$101:$S$124,HOUR($A181)+1,1))","v":654.74844915232984},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B181,1)*INDEX($S$61:$S$72,MONTH($A181),1)*IF($B181<=5,INDEX($S$76:$S$99,HOUR($A181)+1,1),INDEX($S$101:$S$124,HOUR($A181)+1,1))","v":798.9175363270507}]
["2014-01-01T15:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B182,1)*INDEX($S$61:$S$72,MONTH($A182),1)*IF($B182<=5,INDEX($S$76:$S$99,HOUR($A182)+1,1),INDEX($S$101:$S$124,HOUR($A182)+1,1))","v":1154.9056052971966},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B182,1)*INDEX($S$61:$S$72,MONTH($A182),1)*IF($B182<=5,INDEX($S$76:$S$99,HOUR($A182)+1,1),INDEX($S$101:$S$124,HOUR($A182)+1,1))","v":1409.2043166637172},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B182,1)*INDEX($S$61:$S$72,MONTH($A182),1)*IF($B182<=5,INDEX($S$76:$S$99,HOUR($A182)+1,1),INDEX($S$101:$S$124,HOUR($A182)+1,1))","v":775.81445241338395},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B182,1)*INDEX($S$61:$S$72,MONTH($A182),1)*IF($B182<=5,INDEX($S$76:$S$99,HOUR($A182)+1,1),INDEX($S$101:$S$124,HOUR($A182)+1,1))","v":946.64106768249701}]
["2014-01-01T16:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B183,1)*INDEX($S$61:$S$72,MONTH($A183),1)*IF($B183<=5,INDEX($S$76:$S$99,HOUR($A183)+1,1),INDEX($S$101:$S$124,HOUR($A183)+1,1))","v":1308.3083682064619},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B183,1)*INDEX($S$61:$S$72,MONTH($A183),1)*IF($B183<=5,INDEX($S$76:$S$99,HOUR($A183)+1,1),INDEX($S$101:$S$124,HOUR($A183)+1,1))","v":1596.384840066102},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B183,1)*INDEX($S$61:$S$72,MONTH($A183),1)*IF($B183<=5,INDEX($S$76:$S$99,HOUR($A183)+1,1),INDEX($S$101:$S$124,HOUR($A183)+1,1))","v":878.86363665777571},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B183,1)*INDEX($S$61:$S$72,MONTH($A183),1)*IF($B183<=5,INDEX($S$76:$S$99,HOUR($A183)+1,1),INDEX($S$101:$S$124,HOUR($A183)+1,1))","v":1072.3806559222669}]
["2014-01-01T17:00:00",3,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B184,1)*INDEX($S$61:$S$72,MONTH($A184),1)*IF($B184<=5,INDEX($S$76:$S$99,HOUR($A184)+1,1),INDEX($S$101:$S$124,HOUR($A184)+1,1))","v":1357.0759971437749},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B184,1)*INDEX($S$61:$S$72,MONTH($A184),1)*IF($B184<=5,INDEX($S$76:$S$99,HOUR($A184)+1,1),INDEX($S$101:$S$124,HOUR($A184)+1,1))","v":1655.8906151672898},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B184,1)*INDEX($S$61:$S$72,MONTH($A184),1)*IF($B184<=5,INDEX($S$76:$S$99,HOUR($A184)+1,1),INDEX($S$101:$S$124,HOUR($A184)+1,1))","v":911.62357060039835},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B184,1)*INDEX($S$61:$S$72,MONTH($A184),1)*IF($B184<=5,INDEX($S$76:$S$99,HOUR($A184)+1,1),INDEX($S$101:$S$124,HOUR($A184)+1,1))","v":1112.3540010284082}]
["2014-01-01T18:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B185,1)*INDEX($S$61:$S$72,MONTH($A185),1)*IF($B185<=5,INDEX($S$76:$S$99,HOUR($A185)+1,1),INDEX($S$101:$S$124,HOUR($A185)+1,1))","v":945.54445893924674},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B185,1)*INDEX($S$61:$S$72,MONTH($A185),1)*IF($B185<=5,INDEX($S$76:$S$99,HOUR($A185)+1,1),INDEX($S$101:$S$124,HOUR($A185)+1,1))","v":1153.7439311256583},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B185,1)*INDEX($S$61:$S$72,MONTH($A185),1)*IF($B185<=5,INDEX($S$76:$S$99,HOUR($A185)+1,1),INDEX($S$101:$S$124,HOUR($A185)+1,1))","v":635.17490371491385},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B185,1)*INDEX($S$61:$S$72,MONTH($A185),1)*IF($B185<=5,INDEX($S$76:$S$99,HOUR($A185)+1,1),INDEX($S$101:$S$124,HOUR($A185)+1,1))","v":775.03409113784676}]
["2014-01-01T19:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B186,1)*INDEX($S$61:$S$72,MONTH($A186),1)*IF($B186<=5,INDEX($S$76:$S$99,HOUR($A186)+1,1),INDEX($S$101:$S$124,HOUR($A186)+1,1))","v":675.40837318818603},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B186,1)*INDEX($S$61:$S$72,MONTH($A186),1)*IF($B186<=5,INDEX($S$76:$S$99,HOUR($A186)+1,1),INDEX($S$101:$S$124,HOUR($A186)+1,1))","v":824.12656986168406},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B186,1)*INDEX($S$61:$S$72,MONTH($A186),1)*IF($B186<=5,INDEX($S$76:$S$99,HOUR($A186)+1,1),INDEX($S$101:$S$124,HOUR($A186)+1,1))","v":453.70944153099515},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B186,1)*INDEX($S$61:$S$72,MONTH($A186),1)*IF($B186<=5,INDEX($S$76:$S$99,HOUR($A186)+1,1),INDEX($S$101:$S$124,HOUR($A186)+1,1))","v":553.61174158647475}]
["2014-01-01T20:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B187,1)*INDEX($S$61:$S$72,MONTH($A187),1)*IF($B187<=5,INDEX($S$76:$S$99,HOUR($A187)+1,1),INDEX($S$101:$S$124,HOUR($A187)+1,1))","v":524.5842852774698},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B187,1)*INDEX($S$61:$S$72,MONTH($A187),1)*IF($B187<=5,INDEX($S$76:$S$99,HOUR($A187)+1,1),INDEX($S$101:$S$124,HOUR($A187)+1,1))","v":640.09252000879155},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B187,1)*INDEX($S$61:$S$72,MONTH($A187),1)*IF($B187<=5,INDEX($S$76:$S$99,HOUR($A187)+1,1),INDEX($S$101:$S$124,HOUR($A187)+1,1))","v":352.39249698028499},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B187,1)*INDEX($S$61:$S$72,MONTH($A187),1)*IF($B187<=5,INDEX($S$76:$S$99,HOUR($A187)+1,1),INDEX($S$101:$S$124,HOUR($A187)+1,1))","v":429.98581496773778}]
["2014-01-01T21:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B188,1)*INDEX($S$61:$S$72,MONTH($A188),1)*IF($B188<=5,INDEX($S$76:$S$99,HOUR($A188)+1,1),INDEX($S$101:$S$124,HOUR($A188)+1,1))","v":332.33100036363669},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B188,1)*INDEX($S$61:$S$72,MONTH($A188),1)*IF($B188<=5,INDEX($S$76:$S$99,HOUR($A188)+1,1),INDEX($S$101:$S$124,HOUR($A188)+1,1))","v":405.50697660965369},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B188,1)*INDEX($S$61:$S$72,MONTH($A188),1)*IF($B188<=5,INDEX($S$76:$S$99,HOUR($A188)+1,1),INDEX($S$101:$S$124,HOUR($A188)+1,1))","v":223.24525215267195},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B188,1)*INDEX($S$61:$S$72,MONTH($A188),1)*IF($B188<=5,INDEX($S$76:$S$99,HOUR($A188)+1,1),INDEX($S$101:$S$124,HOUR($A188)+1,1))","v":272.40163314236275}]
["2014-01-01T22:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B189,1)*INDEX($S$61:$S$72,MONTH($A189),1)*IF($B189<=5,INDEX($S$76:$S$99,HOUR($A189)+1,1),INDEX($S$101:$S$124,HOUR($A189)+1,1))","v":193.38926508940528},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B189,1)*INDEX($S$61:$S$72,MONTH($A189),1)*IF($B189<=5,INDEX($S$76:$S$99,HOUR($A189)+1,1),INDEX($S$101:$S$124,HOUR($A189)+1,1))","v":235.9716550949494},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B189,1)*INDEX($S$61:$S$72,MONTH($A189),1)*IF($B189<=5,INDEX($S$76:$S$99,HOUR($A189)+1,1),INDEX($S$101:$S$124,HOUR($A189)+1,1))","v":129.91034601425696},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B189,1)*INDEX($S$61:$S$72,MONTH($A189),1)*IF($B189<=5,INDEX($S$76:$S$99,HOUR($A189)+1,1),INDEX($S$101:$S$124,HOUR($A189)+1,1))","v":158.51531029279042}]
["2014-01-01T23:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B190,1)*INDEX($S$61:$S$72,MONTH($A190),1)*IF($B190<=5,INDEX($S$76:$S$99,HOUR($A190)+1,1),INDEX($S$101:$S$124,HOUR($A190)+1,1))","v":109.69024575324819},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B190,1)*INDEX($S$61:$S$72,MONTH($A190),1)*IF($B190<=5,INDEX($S$76:$S$99,HOUR($A190)+1,1),INDEX($S$101:$S$124,HOUR($A190)+1,1))","v":133.84294534755821},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B190,1)*INDEX($S$61:$S$72,MONTH($A190),1)*IF($B190<=5,INDEX($S$76:$S$99,HOUR($A190)+1,1),INDEX($S$101:$S$124,HOUR($A190)+1,1))","v":73.685050582334654},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B190,1)*INDEX($S$61:$S$72,MONTH($A190),1)*IF($B190<=5,INDEX($S$76:$S$99,HOUR($A190)+1,1),INDEX($S$101:$S$124,HOUR($A190)+1,1))","v":89.909764813626893}]
["2014-01-02",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B191,1)*INDEX($S$61:$S$72,MONTH($A191),1)*IF($B191<=5,INDEX($S$76:$S$99,HOUR($A191)+1,1),INDEX($S$101:$S$124,HOUR($A191)+1,1))","v":60.008123728151595},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B191,1)*INDEX($S$61:$S$72,MONTH($A191),1)*IF($B191<=5,INDEX($S$76:$S$99,HOUR($A191)+1,1),INDEX($S$101:$S$124,HOUR($A191)+1,1))","v":73.221314889055833},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B191,1)*INDEX($S$61:$S$72,MONTH($A191),1)*IF($B191<=5,INDEX($S$76:$S$99,HOUR($A191)+1,1),INDEX($S$101:$S$124,HOUR($A191)+1,1))","v":40.310800672346105},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B191,1)*INDEX($S$61:$S$72,MONTH($A191),1)*IF($B191<=5,INDEX($S$76:$S$99,HOUR($A191)+1,1),INDEX($S$101:$S$124,HOUR($A191)+1,1))","v":49.186837482724528}]
["2014-01-02T01:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B192,1)*INDEX($S$61:$S$72,MONTH($A192),1)*IF($B192<=5,INDEX($S$76:$S$99,HOUR($A192)+1,1),INDEX($S$101:$S$124,HOUR($A192)+1,1))","v":28.224353251605901},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B192,1)*INDEX($S$61:$S$72,MONTH($A192),1)*IF($B192<=5,INDEX($S$76:$S$99,HOUR($A192)+1,1),INDEX($S$101:$S$124,HOUR($A192)+1,1))","v":34.439074721582536},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B192,1)*INDEX($S$61:$S$72,MONTH($A192),1)*IF($B192<=5,INDEX($S$76:$S$99,HOUR($A192)+1,1),INDEX($S$101:$S$124,HOUR($A192)+1,1))","v":18.959870886574954},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B192,1)*INDEX($S$61:$S$72,MONTH($A192),1)*IF($B192<=5,INDEX($S$76:$S$99,HOUR($A192)+1,1),INDEX($S$101:$S$124,HOUR($A192)+1,1))","v":23.13464561449819}]
["2014-01-02T02:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B193,1)*INDEX($S$61:$S$72,MONTH($A193),1)*IF($B193<=5,INDEX($S$76:$S$99,HOUR($A193)+1,1),INDEX($S$101:$S$124,HOUR($A193)+1,1))","v":22.531567369410531},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B193,1)*INDEX($S$61:$S$72,MONTH($A193),1)*IF($B193<=5,INDEX($S$76:$S$99,HOUR($A193)+1,1),INDEX($S$101:$S$124,HOUR($A193)+1,1))","v":27.49279408857134},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B193,1)*INDEX($S$61:$S$72,MONTH($A193),1)*IF($B193<=5,INDEX($S$76:$S$99,HOUR($A193)+1,1),INDEX($S$101:$S$124,HOUR($A193)+1,1))","v":15.135709377924629},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B193,1)*INDEX($S$61:$S$72,MONTH($A193),1)*IF($B193<=5,INDEX($S$76:$S$99,HOUR($A193)+1,1),INDEX($S$101:$S$124,HOUR($A193)+1,1))","v":18.468441830490672}]
["2014-01-02T03:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B194,1)*INDEX($S$61:$S$72,MONTH($A194),1)*IF($B194<=5,INDEX($S$76:$S$99,HOUR($A194)+1,1),INDEX($S$101:$S$124,HOUR($A194)+1,1))","v":26.958022123502321},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B194,1)*INDEX($S$61:$S$72,MONTH($A194),1)*IF($B194<=5,INDEX($S$76:$S$99,HOUR($A194)+1,1),INDEX($S$101:$S$124,HOUR($A194)+1,1))","v":32.893910091794467},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B194,1)*INDEX($S$61:$S$72,MONTH($A194),1)*IF($B194<=5,INDEX($S$76:$S$99,HOUR($A194)+1,1),INDEX($S$101:$S$124,HOUR($A194)+1,1))","v":18.109205701283997},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B194,1)*INDEX($S$61:$S$72,MONTH($A194),1)*IF($B194<=5,INDEX($S$76:$S$99,HOUR($A194)+1,1),INDEX($S$101:$S$124,HOUR($A194)+1,1))","v":22.096672428075674}]
["2014-01-02T04:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B195,1)*INDEX($S$61:$S$72,MONTH($A195),1)*IF($B195<=5,INDEX($S$76:$S$99,HOUR($A195)+1,1),INDEX($S$101:$S$124,HOUR($A195)+1,1))","v":55.536035419893906},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B195,1)*INDEX($S$61:$S$72,MONTH($A195),1)*IF($B195<=5,INDEX($S$76:$S$99,HOUR($A195)+1,1),INDEX($S$101:$S$124,HOUR($A195)+1,1))","v":67.764517277552045},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B195,1)*INDEX($S$61:$S$72,MONTH($A195),1)*IF($B195<=5,INDEX($S$76:$S$99,HOUR($A195)+1,1),INDEX($S$101:$S$124,HOUR($A195)+1,1))","v":37.306649747714985},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B195,1)*INDEX($S$61:$S$72,MONTH($A195),1)*IF($B195<=5,INDEX($S$76:$S$99,HOUR($A195)+1,1),INDEX($S$101:$S$124,HOUR($A195)+1,1))","v":45.521202445989168}]
["2014-01-02T05:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B196,1)*INDEX($S$61:$S$72,MONTH($A196),1)*IF($B196<=5,INDEX($S$76:$S$99,HOUR($A196)+1,1),INDEX($S$101:$S$124,HOUR($A196)+1,1))","v":153.62536009948465},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B196,1)*INDEX($S$61:$S$72,MONTH($A196),1)*IF($B196<=5,INDEX($S$76:$S$99,HOUR($A196)+1,1),INDEX($S$101:$S$124,HOUR($A196)+1,1))","v":187.45213427681097},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B196,1)*INDEX($S$61:$S$72,MONTH($A196),1)*IF($B196<=5,INDEX($S$76:$S$99,HOUR($A196)+1,1),INDEX($S$101:$S$124,HOUR($A196)+1,1))","v":103.19871518133318},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B196,1)*INDEX($S$61:$S$72,MONTH($A196),1)*IF($B196<=5,INDEX($S$76:$S$99,HOUR($A196)+1,1),INDEX($S$101:$S$124,HOUR($A196)+1,1))","v":125.92204439968982}]
["2014-01-02T06:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B197,1)*INDEX($S$61:$S$72,MONTH($A197),1)*IF($B197<=5,INDEX($S$76:$S$99,HOUR($A197)+1,1),INDEX($S$101:$S$124,HOUR($A197)+1,1))","v":467.23055271605477},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B197,1)*INDEX($S$61:$S$72,MONTH($A197),1)*IF($B197<=5,INDEX($S$76:$S$99,HOUR($A197)+1,1),INDEX($S$101:$S$124,HOUR($A197)+1,1))","v":570.1100667835135},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B197,1)*INDEX($S$61:$S$72,MONTH($A197),1)*IF($B197<=5,INDEX($S$76:$S$99,HOUR($A197)+1,1),INDEX($S$101:$S$124,HOUR($A197)+1,1))","v":313.86479877109019},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B197,1)*INDEX($S$61:$S$72,MONTH($A197),1)*IF($B197<=5,INDEX($S$76:$S$99,HOUR($A197)+1,1),INDEX($S$101:$S$124,HOUR($A197)+1,1))","v":382.97470135075719}]
["2014-01-02T07:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B198,1)*INDEX($S$61:$S$72,MONTH($A198),1)*IF($B198<=5,INDEX($S$76:$S$99,HOUR($A198)+1,1),INDEX($S$101:$S$124,HOUR($A198)+1,1))","v":910.11560428460473},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B198,1)*INDEX($S$61:$S$72,MONTH($A198),1)*IF($B198<=5,INDEX($S$76:$S$99,HOUR($A198)+1,1),INDEX($S$101:$S$124,HOUR($A198)+1,1))","v":1110.5139955492998},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B198,1)*INDEX($S$61:$S$72,MONTH($A198),1)*IF($B198<=5,INDEX($S$76:$S$99,HOUR($A198)+1,1),INDEX($S$101:$S$124,HOUR($A198)+1,1))","v":611.37536776370382},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B198,1)*INDEX($S$61:$S$72,MONTH($A198),1)*IF($B198<=5,INDEX($S$76:$S$99,HOUR($A198)+1,1),INDEX($S$101:$S$124,HOUR($A198)+1,1))","v":745.99413441479692}]
["2014-01-02T08:00:00",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B199,1)*INDEX($S$61:$S$72,MONTH($A199),1)*IF($B199<=5,INDEX($S$76:$S$99,HOUR($A199)+1,1),INDEX($S$101:$S$124,HOUR($A199)+1,1))","v":887.66389563498456},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B199,1)*INDEX($S$61:$S$72,MONTH($A199),1)*IF($B199<=5,INDEX($S$76:$S$99,HOUR($A199)+1,1),INDEX($S$101:$S$124,HOUR($A199)+1,1))","v":1083.1186442752196},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B199,1)*INDEX($S$61:$S$72,MONTH($A199),1)*IF($B199<=5,INDEX($S$76:$S$99,HOUR($A199)+1,1),INDEX($S$101:$S$124,HOUR($A199)+1,1))","v":596.29330393800478},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B199,1)*INDEX($S$61:$S$72,MONTH($A199),1)*IF($B199<=5,INDEX($S$76:$S$99,HOUR($A199)+1,1),INDEX($S$101:$S$124,HOUR($A199)+1,1))","v":727.59115035281934}]
["2014-01-02T09:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B200,1)*INDEX($S$61:$S$72,MONTH($A200),1)*IF($B200<=5,INDEX($S$76:$S$99,HOUR($A200)+1,1),INDEX($S$101:$S$124,HOUR($A200)+1,1))","v":701.20519331313869},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B200,1)*INDEX($S$61:$S$72,MONTH($A200),1)*IF($B200<=5,INDEX($S$76:$S$99,HOUR($A200)+1,1),INDEX($S$101:$S$124,HOUR($A200)+1,1))","v":855.60359284048047},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B200,1)*INDEX($S$61:$S$72,MONTH($A200),1)*IF($B200<=5,INDEX($S$76:$S$99,HOUR($A200)+1,1),INDEX($S$101:$S$124,HOUR($A200)+1,1))","v":471.03860314165036},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B200,1)*INDEX($S$61:$S$72,MONTH($A200),1)*IF($B200<=5,INDEX($S$76:$S$99,HOUR($A200)+1,1),INDEX($S$101:$S$124,HOUR($A200)+1,1))","v":574.75661198444493}]
["2014-01-02T10:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B201,1)*INDEX($S$61:$S$72,MONTH($A201),1)*IF($B201<=5,INDEX($S$76:$S$99,HOUR($A201)+1,1),INDEX($S$101:$S$124,HOUR($A201)+1,1))","v":694.9191712267866},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B201,1)*INDEX($S$61:$S$72,MONTH($A201),1)*IF($B201<=5,INDEX($S$76:$S$99,HOUR($A201)+1,1),INDEX($S$101:$S$124,HOUR($A201)+1,1))","v":847.93345129982083},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B201,1)*INDEX($S$61:$S$72,MONTH($A201),1)*IF($B201<=5,INDEX($S$76:$S$99,HOUR($A201)+1,1),INDEX($S$101:$S$124,HOUR($A201)+1,1))","v":466.8159318164673},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B201,1)*INDEX($S$61:$S$72,MONTH($A201),1)*IF($B201<=5,INDEX($S$76:$S$99,HOUR($A201)+1,1),INDEX($S$101:$S$124,HOUR($A201)+1,1))","v":569.60415049148276}]
["2014-01-02T11:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B202,1)*INDEX($S$61:$S$72,MONTH($A202),1)*IF($B202<=5,INDEX($S$76:$S$99,HOUR($A202)+1,1),INDEX($S$101:$S$124,HOUR($A202)+1,1))","v":792.38103453659642},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B202,1)*INDEX($S$61:$S$72,MONTH($A202),1)*IF($B202<=5,INDEX($S$76:$S$99,HOUR($A202)+1,1),INDEX($S$101:$S$124,HOUR($A202)+1,1))","v":966.8554461852209},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B202,1)*INDEX($S$61:$S$72,MONTH($A202),1)*IF($B202<=5,INDEX($S$76:$S$99,HOUR($A202)+1,1),INDEX($S$101:$S$124,HOUR($A202)+1,1))","v":532.28649648259909},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B202,1)*INDEX($S$61:$S$72,MONTH($A202),1)*IF($B202<=5,INDEX($S$76:$S$99,HOUR($A202)+1,1),INDEX($S$101:$S$124,HOUR($A202)+1,1))","v":649.49068140686597}]
["2014-01-02T12:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B203,1)*INDEX($S$61:$S$72,MONTH($A203),1)*IF($B203<=5,INDEX($S$76:$S$99,HOUR($A203)+1,1),INDEX($S$101:$S$124,HOUR($A203)+1,1))","v":914.2340325480767},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B203,1)*INDEX($S$61:$S$72,MONTH($A203),1)*IF($B203<=5,INDEX($S$76:$S$99,HOUR($A203)+1,1),INDEX($S$101:$S$124,HOUR($A203)+1,1))","v":1115.5392606966286},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B203,1)*INDEX($S$61:$S$72,MONTH($A203),1)*IF($B203<=5,INDEX($S$76:$S$99,HOUR($A203)+1,1),INDEX($S$101:$S$124,HOUR($A203)+1,1))","v":614.14194552847891},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B203,1)*INDEX($S$61:$S$72,MONTH($A203),1)*IF($B203<=5,INDEX($S$76:$S$99,HOUR($A203)+1,1),INDEX($S$101:$S$124,HOUR($A203)+1,1))","v":749.369885048117}]
["2014-01-02T13:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B204,1)*INDEX($S$61:$S$72,MONTH($A204),1)*IF($B204<=5,INDEX($S$76:$S$99,HOUR($A204)+1,1),INDEX($S$101:$S$124,HOUR($A204)+1,1))","v":889.2724784193324},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B204,1)*INDEX($S$61:$S$72,MONTH($A204),1)*IF($B204<=5,INDEX($S$76:$S$99,HOUR($A204)+1,1),INDEX($S$101:$S$124,HOUR($A204)+1,1))","v":1085.0814209671128},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B204,1)*INDEX($S$61:$S$72,MONTH($A204),1)*IF($B204<=5,INDEX($S$76:$S$99,HOUR($A204)+1,1),INDEX($S$101:$S$124,HOUR($A204)+1,1))","v":597.37387863283391},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B204,1)*INDEX($S$61:$S$72,MONTH($A204),1)*IF($B204<=5,INDEX($S$76:$S$99,HOUR($A204)+1,1),INDEX($S$101:$S$124,HOUR($A204)+1,1))","v":728.9096568328697}]
["2014-01-02T14:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B205,1)*INDEX($S$61:$S$72,MONTH($A205),1)*IF($B205<=5,INDEX($S$76:$S$99,HOUR($A205)+1,1),INDEX($S$101:$S$124,HOUR($A205)+1,1))","v":978.85114524698383},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B205,1)*INDEX($S$61:$S$72,MONTH($A205),1)*IF($B205<=5,INDEX($S$76:$S$99,HOUR($A205)+1,1),INDEX($S$101:$S$124,HOUR($A205)+1,1))","v":1194.3844180220303},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B205,1)*INDEX($S$61:$S$72,MONTH($A205),1)*IF($B205<=5,INDEX($S$76:$S$99,HOUR($A205)+1,1),INDEX($S$101:$S$124,HOUR($A205)+1,1))","v":657.54886092927154},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B205,1)*INDEX($S$61:$S$72,MONTH($A205),1)*IF($B205<=5,INDEX($S$76:$S$99,HOUR($A205)+1,1),INDEX($S$101:$S$124,HOUR($A205)+1,1))","v":802.33457088502803}]
["2014-01-02T15:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B206,1)*INDEX($S$61:$S$72,MONTH($A206),1)*IF($B206<=5,INDEX($S$76:$S$99,HOUR($A206)+1,1),INDEX($S$101:$S$124,HOUR($A206)+1,1))","v":1159.8452294574638},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B206,1)*INDEX($S$61:$S$72,MONTH($A206),1)*IF($B206<=5,INDEX($S$76:$S$99,HOUR($A206)+1,1),INDEX($S$101:$S$124,HOUR($A206)+1,1))","v":1415.2315968651615},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B206,1)*INDEX($S$61:$S$72,MONTH($A206),1)*IF($B206<=5,INDEX($S$76:$S$99,HOUR($A206)+1,1),INDEX($S$101:$S$124,HOUR($A206)+1,1))","v":779.13267322333434},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B206,1)*INDEX($S$61:$S$72,MONTH($A206),1)*IF($B206<=5,INDEX($S$76:$S$99,HOUR($A206)+1,1),INDEX($S$101:$S$124,HOUR($A206)+1,1))","v":950.68992766514668}]
["2014-01-02T16:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B207,1)*INDEX($S$61:$S$72,MONTH($A207),1)*IF($B207<=5,INDEX($S$76:$S$99,HOUR($A207)+1,1),INDEX($S$101:$S$124,HOUR($A207)+1,1))","v":1313.9041083215245},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B207,1)*INDEX($S$61:$S$72,MONTH($A207),1)*IF($B207<=5,INDEX($S$76:$S$99,HOUR($A207)+1,1),INDEX($S$101:$S$124,HOUR($A207)+1,1))","v":1603.2127064206386},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B207,1)*INDEX($S$61:$S$72,MONTH($A207),1)*IF($B207<=5,INDEX($S$76:$S$99,HOUR($A207)+1,1),INDEX($S$101:$S$124,HOUR($A207)+1,1))","v":882.62260711674912},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B207,1)*INDEX($S$61:$S$72,MONTH($A207),1)*IF($B207<=5,INDEX($S$76:$S$99,HOUR($A207)+1,1),INDEX($S$101:$S$124,HOUR($A207)+1,1))","v":1076.9673142367651}]
["2014-01-02T17:00:00",4,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B208,1)*INDEX($S$61:$S$72,MONTH($A208),1)*IF($B208<=5,INDEX($S$76:$S$99,HOUR($A208)+1,1),INDEX($S$101:$S$124,HOUR($A208)+1,1))","v":1362.8803203300711},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B208,1)*INDEX($S$61:$S$72,MONTH($A208),1)*IF($B208<=5,INDEX($S$76:$S$99,HOUR($A208)+1,1),INDEX($S$101:$S$124,HOUR($A208)+1,1))","v":1662.9729925078473},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B208,1)*INDEX($S$61:$S$72,MONTH($A208),1)*IF($B208<=5,INDEX($S$76:$S$99,HOUR($A208)+1,1),INDEX($S$101:$S$124,HOUR($A208)+1,1))","v":915.52265793165066},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B208,1)*INDEX($S$61:$S$72,MONTH($A208),1)*IF($B208<=5,INDEX($S$76:$S$99,HOUR($A208)+1,1),INDEX($S$101:$S$124,HOUR($A208)+1,1))","v":1117.1116285548899}]
["2014-01-02T18:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B209,1)*INDEX($S$61:$S$72,MONTH($A209),1)*IF($B209<=5,INDEX($S$76:$S$99,HOUR($A209)+1,1),INDEX($S$101:$S$124,HOUR($A209)+1,1))","v":949.58862863810373},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B209,1)*INDEX($S$61:$S$72,MONTH($A209),1)*IF($B209<=5,INDEX($S$76:$S$99,HOUR($A209)+1,1),INDEX($S$101:$S$124,HOUR($A209)+1,1))","v":1158.678586712063},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B209,1)*INDEX($S$61:$S$72,MONTH($A209),1)*IF($B209<=5,INDEX($S$76:$S$99,HOUR($A209)+1,1),INDEX($S$101:$S$124,HOUR($A209)+1,1))","v":637.89159786376422},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B209,1)*INDEX($S$61:$S$72,MONTH($A209),1)*IF($B209<=5,INDEX($S$76:$S$99,HOUR($A209)+1,1),INDEX($S$101:$S$124,HOUR($A209)+1,1))","v":778.34897427985902}]
["2014-01-02T19:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B210,1)*INDEX($S$61:$S$72,MONTH($A210),1)*IF($B210<=5,INDEX($S$76:$S$99,HOUR($A210)+1,1),INDEX($S$101:$S$124,HOUR($A210)+1,1))","v":678.29714912185943},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B210,1)*INDEX($S$61:$S$72,MONTH($A210),1)*IF($B210<=5,INDEX($S$76:$S$99,HOUR($A210)+1,1),INDEX($S$101:$S$124,HOUR($A210)+1,1))","v":827.6514254835937},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B210,1)*INDEX($S$61:$S$72,MONTH($A210),1)*IF($B210<=5,INDEX($S$76:$S$99,HOUR($A210)+1,1),INDEX($S$101:$S$124,HOUR($A210)+1,1))","v":455.64999330323377},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B210,1)*INDEX($S$61:$S$72,MONTH($A210),1)*IF($B210<=5,INDEX($S$76:$S$99,HOUR($A210)+1,1),INDEX($S$101:$S$124,HOUR($A210)+1,1))","v":555.97958353096374}]
["2014-01-02T20:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B211,1)*INDEX($S$61:$S$72,MONTH($A211),1)*IF($B211<=5,INDEX($S$76:$S$99,HOUR($A211)+1,1),INDEX($S$101:$S$124,HOUR($A211)+1,1))","v":526.82797445671338},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B211,1)*INDEX($S$61:$S$72,MONTH($A211),1)*IF($B211<=5,INDEX($S$76:$S$99,HOUR($A211)+1,1),INDEX($S$101:$S$124,HOUR($A211)+1,1))","v":642.83024719804348},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B211,1)*INDEX($S$61:$S$72,MONTH($A211),1)*IF($B211<=5,INDEX($S$76:$S$99,HOUR($A211)+1,1),INDEX($S$101:$S$124,HOUR($A211)+1,1))","v":353.8997080319906},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B211,1)*INDEX($S$61:$S$72,MONTH($A211),1)*IF($B211<=5,INDEX($S$76:$S$99,HOUR($A211)+1,1),INDEX($S$101:$S$124,HOUR($A211)+1,1))","v":431.82489888112849}]
["2014-01-02T21:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B212,1)*INDEX($S$61:$S$72,MONTH($A212),1)*IF($B212<=5,INDEX($S$76:$S$99,HOUR($A212)+1,1),INDEX($S$101:$S$124,HOUR($A212)+1,1))","v":333.75240678081269},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B212,1)*INDEX($S$61:$S$72,MONTH($A212),1)*IF($B212<=5,INDEX($S$76:$S$99,HOUR($A212)+1,1),INDEX($S$101:$S$124,HOUR($A212)+1,1))","v":407.24136256260994},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B212,1)*INDEX($S$61:$S$72,MONTH($A212),1)*IF($B212<=5,INDEX($S$76:$S$99,HOUR($A212)+1,1),INDEX($S$101:$S$124,HOUR($A212)+1,1))","v":224.20009005123293},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B212,1)*INDEX($S$61:$S$72,MONTH($A212),1)*IF($B212<=5,INDEX($S$76:$S$99,HOUR($A212)+1,1),INDEX($S$101:$S$124,HOUR($A212)+1,1))","v":273.56671683595169}]
["2014-01-02T22:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B213,1)*INDEX($S$61:$S$72,MONTH($A213),1)*IF($B213<=5,INDEX($S$76:$S$99,HOUR($A213)+1,1),INDEX($S$101:$S$124,HOUR($A213)+1,1))","v":194.21640653004803},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B213,1)*INDEX($S$61:$S$72,MONTH($A213),1)*IF($B213<=5,INDEX($S$76:$S$99,HOUR($A213)+1,1),INDEX($S$101:$S$124,HOUR($A213)+1,1))","v":236.98092484244989},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B213,1)*INDEX($S$61:$S$72,MONTH($A213),1)*IF($B213<=5,INDEX($S$76:$S$99,HOUR($A213)+1,1),INDEX($S$101:$S$124,HOUR($A213)+1,1))","v":130.46598301255133},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B213,1)*INDEX($S$61:$S$72,MONTH($A213),1)*IF($B213<=5,INDEX($S$76:$S$99,HOUR($A213)+1,1),INDEX($S$101:$S$124,HOUR($A213)+1,1))","v":159.19329302393581}]
["2014-01-02T23:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B214,1)*INDEX($S$61:$S$72,MONTH($A214),1)*IF($B214<=5,INDEX($S$76:$S$99,HOUR($A214)+1,1),INDEX($S$101:$S$124,HOUR($A214)+1,1))","v":110.15939975646991},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B214,1)*INDEX($S$61:$S$72,MONTH($A214),1)*IF($B214<=5,INDEX($S$76:$S$99,HOUR($A214)+1,1),INDEX($S$101:$S$124,HOUR($A214)+1,1))","v":134.41540238949108},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B214,1)*INDEX($S$61:$S$72,MONTH($A214),1)*IF($B214<=5,INDEX($S$76:$S$99,HOUR($A214)+1,1),INDEX($S$101:$S$124,HOUR($A214)+1,1))","v":74.000207469995047},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B214,1)*INDEX($S$61:$S$72,MONTH($A214),1)*IF($B214<=5,INDEX($S$76:$S$99,HOUR($A214)+1,1),INDEX($S$101:$S$124,HOUR($A214)+1,1))","v":90.294316108971103}]
["2014-01-03",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B215,1)*INDEX($S$61:$S$72,MONTH($A215),1)*IF($B215<=5,INDEX($S$76:$S$99,HOUR($A215)+1,1),INDEX($S$101:$S$124,HOUR($A215)+1,1))","v":63.424936624440193},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B215,1)*INDEX($S$61:$S$72,MONTH($A215),1)*IF($B215<=5,INDEX($S$76:$S$99,HOUR($A215)+1,1),INDEX($S$101:$S$124,HOUR($A215)+1,1))","v":77.390475953472958},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B215,1)*INDEX($S$61:$S$72,MONTH($A215),1)*IF($B215<=5,INDEX($S$76:$S$99,HOUR($A215)+1,1),INDEX($S$101:$S$124,HOUR($A215)+1,1))","v":42.606064297333859},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B215,1)*INDEX($S$61:$S$72,MONTH($A215),1)*IF($B215<=5,INDEX($S$76:$S$99,HOUR($A215)+1,1),INDEX($S$101:$S$124,HOUR($A215)+1,1))","v":51.987495296989465}]
["2014-01-03T01:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B216,1)*INDEX($S$61:$S$72,MONTH($A216),1)*IF($B216<=5,INDEX($S$76:$S$99,HOUR($A216)+1,1),INDEX($S$101:$S$124,HOUR($A216)+1,1))","v":29.831424564423013},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B216,1)*INDEX($S$61:$S$72,MONTH($A216),1)*IF($B216<=5,INDEX($S$76:$S$99,HOUR($A216)+1,1),INDEX($S$101:$S$124,HOUR($A216)+1,1))","v":36.400007130968078},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B216,1)*INDEX($S$61:$S$72,MONTH($A216),1)*IF($B216<=5,INDEX($S$76:$S$99,HOUR($A216)+1,1),INDEX($S$101:$S$124,HOUR($A216)+1,1))","v":20.039430241749802},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B216,1)*INDEX($S$61:$S$72,MONTH($A216),1)*IF($B216<=5,INDEX($S$76:$S$99,HOUR($A216)+1,1),INDEX($S$101:$S$124,HOUR($A216)+1,1))","v":24.451913187215197}]
["2014-01-03T02:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B217,1)*INDEX($S$61:$S$72,MONTH($A217),1)*IF($B217<=5,INDEX($S$76:$S$99,HOUR($A217)+1,1),INDEX($S$101:$S$124,HOUR($A217)+1,1))","v":23.814496166020795},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B217,1)*INDEX($S$61:$S$72,MONTH($A217),1)*IF($B217<=5,INDEX($S$76:$S$99,HOUR($A217)+1,1),INDEX($S$101:$S$124,HOUR($A217)+1,1))","v":29.058211028157618},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B217,1)*INDEX($S$61:$S$72,MONTH($A217),1)*IF($B217<=5,INDEX($S$76:$S$99,HOUR($A217)+1,1),INDEX($S$101:$S$124,HOUR($A217)+1,1))","v":15.997524142059765},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B217,1)*INDEX($S$61:$S$72,MONTH($A217),1)*IF($B217<=5,INDEX($S$76:$S$99,HOUR($A217)+1,1),INDEX($S$101:$S$124,HOUR($A217)+1,1))","v":19.520019621968476}]
["2014-01-03T03:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B218,1)*INDEX($S$61:$S$72,MONTH($A218),1)*IF($B218<=5,INDEX($S$76:$S$99,HOUR($A218)+1,1),INDEX($S$101:$S$124,HOUR($A218)+1,1))","v":28.49298959002893},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B218,1)*INDEX($S$61:$S$72,MONTH($A218),1)*IF($B218<=5,INDEX($S$76:$S$99,HOUR($A218)+1,1),INDEX($S$101:$S$124,HOUR($A218)+1,1))","v":34.766862106094408},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B218,1)*INDEX($S$61:$S$72,MONTH($A218),1)*IF($B218<=5,INDEX($S$76:$S$99,HOUR($A218)+1,1),INDEX($S$101:$S$124,HOUR($A218)+1,1))","v":19.140328884904925},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B218,1)*INDEX($S$61:$S$72,MONTH($A218),1)*IF($B218<=5,INDEX($S$76:$S$99,HOUR($A218)+1,1),INDEX($S$101:$S$124,HOUR($A218)+1,1))","v":23.354838666689371}]
["2014-01-03T04:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B219,1)*INDEX($S$61:$S$72,MONTH($A219),1)*IF($B219<=5,INDEX($S$76:$S$99,HOUR($A219)+1,1),INDEX($S$101:$S$124,HOUR($A219)+1,1))","v":58.698211309462906},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B219,1)*INDEX($S$61:$S$72,MONTH($A219),1)*IF($B219<=5,INDEX($S$76:$S$99,HOUR($A219)+1,1),INDEX($S$101:$S$124,HOUR($A219)+1,1))","v":71.622972802567745},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B219,1)*INDEX($S$61:$S$72,MONTH($A219),1)*IF($B219<=5,INDEX($S$76:$S$99,HOUR($A219)+1,1),INDEX($S$101:$S$124,HOUR($A219)+1,1))","v":39.430859505593389},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B219,1)*INDEX($S$61:$S$72,MONTH($A219),1)*IF($B219<=5,INDEX($S$76:$S$99,HOUR($A219)+1,1),INDEX($S$101:$S$124,HOUR($A219)+1,1))","v":48.113142035312684}]
["2014-01-03T05:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B220,1)*INDEX($S$61:$S$72,MONTH($A220),1)*IF($B220<=5,INDEX($S$76:$S$99,HOUR($A220)+1,1),INDEX($S$101:$S$124,HOUR($A220)+1,1))","v":162.3726609476638},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B220,1)*INDEX($S$61:$S$72,MONTH($A220),1)*IF($B220<=5,INDEX($S$76:$S$99,HOUR($A220)+1,1),INDEX($S$101:$S$124,HOUR($A220)+1,1))","v":198.12550364818759},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B220,1)*INDEX($S$61:$S$72,MONTH($A220),1)*IF($B220<=5,INDEX($S$76:$S$99,HOUR($A220)+1,1),INDEX($S$101:$S$124,HOUR($A220)+1,1))","v":109.07476460606419},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B220,1)*INDEX($S$61:$S$72,MONTH($A220),1)*IF($B220<=5,INDEX($S$76:$S$99,HOUR($A220)+1,1),INDEX($S$101:$S$124,HOUR($A220)+1,1))","v":133.09194138198859}]
["2014-01-03T06:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B221,1)*INDEX($S$61:$S$72,MONTH($A221),1)*IF($B221<=5,INDEX($S$76:$S$99,HOUR($A221)+1,1),INDEX($S$101:$S$124,HOUR($A221)+1,1))","v":493.8342736604464},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B221,1)*INDEX($S$61:$S$72,MONTH($A221),1)*IF($B221<=5,INDEX($S$76:$S$99,HOUR($A221)+1,1),INDEX($S$101:$S$124,HOUR($A221)+1,1))","v":602.57166210541527},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B221,1)*INDEX($S$61:$S$72,MONTH($A221),1)*IF($B221<=5,INDEX($S$76:$S$99,HOUR($A221)+1,1),INDEX($S$101:$S$124,HOUR($A221)+1,1))","v":331.73600062686467},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B221,1)*INDEX($S$61:$S$72,MONTH($A221),1)*IF($B221<=5,INDEX($S$76:$S$99,HOUR($A221)+1,1),INDEX($S$101:$S$124,HOUR($A221)+1,1))","v":404.78096385707289}]
["2014-01-03T07:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B222,1)*INDEX($S$61:$S$72,MONTH($A222),1)*IF($B222<=5,INDEX($S$76:$S$99,HOUR($A222)+1,1),INDEX($S$101:$S$124,HOUR($A222)+1,1))","v":961.93683348884792},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B222,1)*INDEX($S$61:$S$72,MONTH($A222),1)*IF($B222<=5,INDEX($S$76:$S$99,HOUR($A222)+1,1),INDEX($S$101:$S$124,HOUR($A222)+1,1))","v":1173.7457432821782},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B222,1)*INDEX($S$61:$S$72,MONTH($A222),1)*IF($B222<=5,INDEX($S$76:$S$99,HOUR($A222)+1,1),INDEX($S$101:$S$124,HOUR($A222)+1,1))","v":646.18657516808082},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B222,1)*INDEX($S$61:$S$72,MONTH($A222),1)*IF($B222<=5,INDEX($S$76:$S$99,HOUR($A222)+1,1),INDEX($S$101:$S$124,HOUR($A222)+1,1))","v":788.47042296818074}]
["2014-01-03T08:00:00",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B223,1)*INDEX($S$61:$S$72,MONTH($A223),1)*IF($B223<=5,INDEX($S$76:$S$99,HOUR($A223)+1,1),INDEX($S$101:$S$124,HOUR($A223)+1,1))","v":938.20674313202323},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B223,1)*INDEX($S$61:$S$72,MONTH($A223),1)*IF($B223<=5,INDEX($S$76:$S$99,HOUR($A223)+1,1),INDEX($S$101:$S$124,HOUR($A223)+1,1))","v":1144.7905233817155},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B223,1)*INDEX($S$61:$S$72,MONTH($A223),1)*IF($B223<=5,INDEX($S$76:$S$99,HOUR($A223)+1,1),INDEX($S$101:$S$124,HOUR($A223)+1,1))","v":630.24575111158788},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B223,1)*INDEX($S$61:$S$72,MONTH($A223),1)*IF($B223<=5,INDEX($S$76:$S$99,HOUR($A223)+1,1),INDEX($S$101:$S$124,HOUR($A223)+1,1))","v":769.01958822588517}]
["2014-01-03T09:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B224,1)*INDEX($S$61:$S$72,MONTH($A224),1)*IF($B224<=5,INDEX($S$76:$S$99,HOUR($A224)+1,1),INDEX($S$101:$S$124,HOUR($A224)+1,1))","v":741.1312366320517},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B224,1)*INDEX($S$61:$S$72,MONTH($A224),1)*IF($B224<=5,INDEX($S$76:$S$99,HOUR($A224)+1,1),INDEX($S$101:$S$124,HOUR($A224)+1,1))","v":904.32095323274939},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B224,1)*INDEX($S$61:$S$72,MONTH($A224),1)*IF($B224<=5,INDEX($S$76:$S$99,HOUR($A224)+1,1),INDEX($S$101:$S$124,HOUR($A224)+1,1))","v":497.85915132534757},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B224,1)*INDEX($S$61:$S$72,MONTH($A224),1)*IF($B224<=5,INDEX($S$76:$S$99,HOUR($A224)+1,1),INDEX($S$101:$S$124,HOUR($A224)+1,1))","v":607.48277774413691}]
["2014-01-03T10:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B225,1)*INDEX($S$61:$S$72,MONTH($A225),1)*IF($B225<=5,INDEX($S$76:$S$99,HOUR($A225)+1,1),INDEX($S$101:$S$124,HOUR($A225)+1,1))","v":734.48729365105044},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B225,1)*INDEX($S$61:$S$72,MONTH($A225),1)*IF($B225<=5,INDEX($S$76:$S$99,HOUR($A225)+1,1),INDEX($S$101:$S$124,HOUR($A225)+1,1))","v":896.21408018134935},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B225,1)*INDEX($S$61:$S$72,MONTH($A225),1)*IF($B225<=5,INDEX($S$76:$S$99,HOUR($A225)+1,1),INDEX($S$101:$S$124,HOUR($A225)+1,1))","v":493.39604459001845},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B225,1)*INDEX($S$61:$S$72,MONTH($A225),1)*IF($B225<=5,INDEX($S$76:$S$99,HOUR($A225)+1,1),INDEX($S$101:$S$124,HOUR($A225)+1,1))","v":602.03693935846366}]
["2014-01-03T11:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B226,1)*INDEX($S$61:$S$72,MONTH($A226),1)*IF($B226<=5,INDEX($S$76:$S$99,HOUR($A226)+1,1),INDEX($S$101:$S$124,HOUR($A226)+1,1))","v":837.49855478842551},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B226,1)*INDEX($S$61:$S$72,MONTH($A226),1)*IF($B226<=5,INDEX($S$76:$S$99,HOUR($A226)+1,1),INDEX($S$101:$S$124,HOUR($A226)+1,1))","v":1021.9073950236535},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B226,1)*INDEX($S$61:$S$72,MONTH($A226),1)*IF($B226<=5,INDEX($S$76:$S$99,HOUR($A226)+1,1),INDEX($S$101:$S$124,HOUR($A226)+1,1))","v":562.59444901817881},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B226,1)*INDEX($S$61:$S$72,MONTH($A226),1)*IF($B226<=5,INDEX($S$76:$S$99,HOUR($A226)+1,1),INDEX($S$101:$S$124,HOUR($A226)+1,1))","v":686.47214322199625}]
["2014-01-03T12:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B227,1)*INDEX($S$61:$S$72,MONTH($A227),1)*IF($B227<=5,INDEX($S$76:$S$99,HOUR($A227)+1,1),INDEX($S$101:$S$124,HOUR($A227)+1,1))","v":966.28976164881431},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B227,1)*INDEX($S$61:$S$72,MONTH($A227),1)*IF($B227<=5,INDEX($S$76:$S$99,HOUR($A227)+1,1),INDEX($S$101:$S$124,HOUR($A227)+1,1))","v":1179.0571428675782},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B227,1)*INDEX($S$61:$S$72,MONTH($A227),1)*IF($B227<=5,INDEX($S$76:$S$99,HOUR($A227)+1,1),INDEX($S$101:$S$124,HOUR($A227)+1,1))","v":649.11067958088267},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B227,1)*INDEX($S$61:$S$72,MONTH($A227),1)*IF($B227<=5,INDEX($S$76:$S$99,HOUR($A227)+1,1),INDEX($S$101:$S$124,HOUR($A227)+1,1))","v":792.03838604844941}]
["2014-01-03T13:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B228,1)*INDEX($S$61:$S$72,MONTH($A228),1)*IF($B228<=5,INDEX($S$76:$S$99,HOUR($A228)+1,1),INDEX($S$101:$S$124,HOUR($A228)+1,1))","v":939.90691728868603},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B228,1)*INDEX($S$61:$S$72,MONTH($A228),1)*IF($B228<=5,INDEX($S$76:$S$99,HOUR($A228)+1,1),INDEX($S$101:$S$124,HOUR($A228)+1,1))","v":1146.8650589538524},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B228,1)*INDEX($S$61:$S$72,MONTH($A228),1)*IF($B228<=5,INDEX($S$76:$S$99,HOUR($A228)+1,1),INDEX($S$101:$S$124,HOUR($A228)+1,1))","v":631.38785283514767},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B228,1)*INDEX($S$61:$S$72,MONTH($A228),1)*IF($B228<=5,INDEX($S$76:$S$99,HOUR($A228)+1,1),INDEX($S$101:$S$124,HOUR($A228)+1,1))","v":770.41316937358022}]
["2014-01-03T14:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B229,1)*INDEX($S$61:$S$72,MONTH($A229),1)*IF($B229<=5,INDEX($S$76:$S$99,HOUR($A229)+1,1),INDEX($S$101:$S$124,HOUR($A229)+1,1))","v":1034.5861192611394},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B229,1)*INDEX($S$61:$S$72,MONTH($A229),1)*IF($B229<=5,INDEX($S$76:$S$99,HOUR($A229)+1,1),INDEX($S$101:$S$124,HOUR($A229)+1,1))","v":1262.3916781908617},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B229,1)*INDEX($S$61:$S$72,MONTH($A229),1)*IF($B229<=5,INDEX($S$76:$S$99,HOUR($A229)+1,1),INDEX($S$101:$S$124,HOUR($A229)+1,1))","v":694.98914881664302},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B229,1)*INDEX($S$61:$S$72,MONTH($A229),1)*IF($B229<=5,INDEX($S$76:$S$99,HOUR($A229)+1,1),INDEX($S$101:$S$124,HOUR($A229)+1,1))","v":848.01883725798348}]
["2014-01-03T15:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B230,1)*INDEX($S$61:$S$72,MONTH($A230),1)*IF($B230<=5,INDEX($S$76:$S$99,HOUR($A230)+1,1),INDEX($S$101:$S$124,HOUR($A230)+1,1))","v":1225.8858568175544},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B230,1)*INDEX($S$61:$S$72,MONTH($A230),1)*IF($B230<=5,INDEX($S$76:$S$99,HOUR($A230)+1,1),INDEX($S$101:$S$124,HOUR($A230)+1,1))","v":1495.8137126018594},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B230,1)*INDEX($S$61:$S$72,MONTH($A230),1)*IF($B230<=5,INDEX($S$76:$S$99,HOUR($A230)+1,1),INDEX($S$101:$S$124,HOUR($A230)+1,1))","v":823.49584274766994},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B230,1)*INDEX($S$61:$S$72,MONTH($A230),1)*IF($B230<=5,INDEX($S$76:$S$99,HOUR($A230)+1,1),INDEX($S$101:$S$124,HOUR($A230)+1,1))","v":1004.8214252592643}]
["2014-01-03T16:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A231),HolidayTable,2,FALSE)),VLOOKUP(INT($A231),HolidayTable,2,FALSE),WEEKDAY($A231,2))","v":5},{"$f":"IF($B231<=5,IF(AND(HOUR($A231)>=HOUR(Time_AM_Peak_Begin),HOUR($A231)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A231)>=HOUR(Time_PM_Peak_Begin),HOUR($A231)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C231=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C231=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C231=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B231,1)*INDEX($S$61:$S$72,MONTH($A231),1)*IF($B231<=5,INDEX($S$76:$S$99,HOUR($A231)+1,1),INDEX($S$101:$S$124,HOUR($A231)+1,1))","v":1388.7167207294253},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B231,1)*INDEX($S$61:$S$72,MONTH($A231),1)*IF($B231<=5,INDEX($S$76:$S$99,HOUR($A231)+1,1),INDEX($S$101:$S$124,HOUR($A231)+1,1))","v":1694.4983109432471},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B231,1)*INDEX($S$61:$S$72,MONTH($A231),1)*IF($B231<=5,INDEX($S$76:$S$99,HOUR($A231)+1,1),INDEX($S$101:$S$124,HOUR($A231)+1,1))","v":932.87840781823957},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B231,1)*INDEX($S$61:$S$72,MONTH($A231),1)*IF($B231<=5,INDEX($S$76:$S$99,HOUR($A231)+1,1),INDEX($S$101:$S$124,HOUR($A231)+1,1))","v":1138.2889417023339}]
["2014-01-03T17:00:00",5,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B232,1)*INDEX($S$61:$S$72,MONTH($A232),1)*IF($B232<=5,INDEX($S$76:$S$99,HOUR($A232)+1,1),INDEX($S$101:$S$124,HOUR($A232)+1,1))","v":1440.481597712072},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B232,1)*INDEX($S$61:$S$72,MONTH($A232),1)*IF($B232<=5,INDEX($S$76:$S$99,HOUR($A232)+1,1),INDEX($S$101:$S$124,HOUR($A232)+1,1))","v":1757.6612982566046},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B232,1)*INDEX($S$61:$S$72,MONTH($A232),1)*IF($B232<=5,INDEX($S$76:$S$99,HOUR($A232)+1,1),INDEX($S$101:$S$124,HOUR($A232)+1,1))","v":967.65176029513214},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B232,1)*INDEX($S$61:$S$72,MONTH($A232),1)*IF($B232<=5,INDEX($S$76:$S$99,HOUR($A232)+1,1),INDEX($S$101:$S$124,HOUR($A232)+1,1))","v":1180.7190400502382}]
["2014-01-03T18:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B233,1)*INDEX($S$61:$S$72,MONTH($A233),1)*IF($B233<=5,INDEX($S$76:$S$99,HOUR($A233)+1,1),INDEX($S$101:$S$124,HOUR($A233)+1,1))","v":1003.657419177168},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B233,1)*INDEX($S$61:$S$72,MONTH($A233),1)*IF($B233<=5,INDEX($S$76:$S$99,HOUR($A233)+1,1),INDEX($S$101:$S$124,HOUR($A233)+1,1))","v":1224.6527863998622},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B233,1)*INDEX($S$61:$S$72,MONTH($A233),1)*IF($B233<=5,INDEX($S$76:$S$99,HOUR($A233)+1,1),INDEX($S$101:$S$124,HOUR($A233)+1,1))","v":674.21261746252492},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B233,1)*INDEX($S$61:$S$72,MONTH($A233),1)*IF($B233<=5,INDEX($S$76:$S$99,HOUR($A233)+1,1),INDEX($S$101:$S$124,HOUR($A233)+1,1))","v":822.66752063502179}]
["2014-01-03T19:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B234,1)*INDEX($S$61:$S$72,MONTH($A234),1)*IF($B234<=5,INDEX($S$76:$S$99,HOUR($A234)+1,1),INDEX($S$101:$S$124,HOUR($A234)+1,1))","v":716.91882736553532},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B234,1)*INDEX($S$61:$S$72,MONTH($A234),1)*IF($B234<=5,INDEX($S$76:$S$99,HOUR($A234)+1,1),INDEX($S$101:$S$124,HOUR($A234)+1,1))","v":874.77721260260216},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B234,1)*INDEX($S$61:$S$72,MONTH($A234),1)*IF($B234<=5,INDEX($S$76:$S$99,HOUR($A234)+1,1),INDEX($S$101:$S$124,HOUR($A234)+1,1))","v":481.59432677990145},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B234,1)*INDEX($S$61:$S$72,MONTH($A234),1)*IF($B234<=5,INDEX($S$76:$S$99,HOUR($A234)+1,1),INDEX($S$101:$S$124,HOUR($A234)+1,1))","v":587.6366008322824}]
["2014-01-03T20:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B235,1)*INDEX($S$61:$S$72,MONTH($A235),1)*IF($B235<=5,INDEX($S$76:$S$99,HOUR($A235)+1,1),INDEX($S$101:$S$124,HOUR($A235)+1,1))","v":556.82512326616416},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B235,1)*INDEX($S$61:$S$72,MONTH($A235),1)*IF($B235<=5,INDEX($S$76:$S$99,HOUR($A235)+1,1),INDEX($S$101:$S$124,HOUR($A235)+1,1))","v":679.4324694021725},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B235,1)*INDEX($S$61:$S$72,MONTH($A235),1)*IF($B235<=5,INDEX($S$76:$S$99,HOUR($A235)+1,1),INDEX($S$101:$S$124,HOUR($A235)+1,1))","v":374.05046448414072},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B235,1)*INDEX($S$61:$S$72,MONTH($A235),1)*IF($B235<=5,INDEX($S$76:$S$99,HOUR($A235)+1,1),INDEX($S$101:$S$124,HOUR($A235)+1,1))","v":456.41265120145937}]
["2014-01-03T21:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B236,1)*INDEX($S$61:$S$72,MONTH($A236),1)*IF($B236<=5,INDEX($S$76:$S$99,HOUR($A236)+1,1),INDEX($S$101:$S$124,HOUR($A236)+1,1))","v":352.755992575665},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B236,1)*INDEX($S$61:$S$72,MONTH($A236),1)*IF($B236<=5,INDEX($S$76:$S$99,HOUR($A236)+1,1),INDEX($S$101:$S$124,HOUR($A236)+1,1))","v":430.42934867278541},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B236,1)*INDEX($S$61:$S$72,MONTH($A236),1)*IF($B236<=5,INDEX($S$76:$S$99,HOUR($A236)+1,1),INDEX($S$101:$S$124,HOUR($A236)+1,1))","v":236.96585760808023},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B236,1)*INDEX($S$61:$S$72,MONTH($A236),1)*IF($B236<=5,INDEX($S$76:$S$99,HOUR($A236)+1,1),INDEX($S$101:$S$124,HOUR($A236)+1,1))","v":289.14337926110773}]
["2014-01-03T22:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B237,1)*INDEX($S$61:$S$72,MONTH($A237),1)*IF($B237<=5,INDEX($S$76:$S$99,HOUR($A237)+1,1),INDEX($S$101:$S$124,HOUR($A237)+1,1))","v":205.27492796472811},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B237,1)*INDEX($S$61:$S$72,MONTH($A237),1)*IF($B237<=5,INDEX($S$76:$S$99,HOUR($A237)+1,1),INDEX($S$101:$S$124,HOUR($A237)+1,1))","v":250.47442255359763},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B237,1)*INDEX($S$61:$S$72,MONTH($A237),1)*IF($B237<=5,INDEX($S$76:$S$99,HOUR($A237)+1,1),INDEX($S$101:$S$124,HOUR($A237)+1,1))","v":137.89460809844326},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B237,1)*INDEX($S$61:$S$72,MONTH($A237),1)*IF($B237<=5,INDEX($S$76:$S$99,HOUR($A237)+1,1),INDEX($S$101:$S$124,HOUR($A237)+1,1))","v":168.25762736424878}]
["2014-01-03T23:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B238,1)*INDEX($S$61:$S$72,MONTH($A238),1)*IF($B238<=5,INDEX($S$76:$S$99,HOUR($A238)+1,1),INDEX($S$101:$S$124,HOUR($A238)+1,1))","v":116.43178479954267},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B238,1)*INDEX($S$61:$S$72,MONTH($A238),1)*IF($B238<=5,INDEX($S$76:$S$99,HOUR($A238)+1,1),INDEX($S$101:$S$124,HOUR($A238)+1,1))","v":142.06890414576708},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B238,1)*INDEX($S$61:$S$72,MONTH($A238),1)*IF($B238<=5,INDEX($S$76:$S$99,HOUR($A238)+1,1),INDEX($S$101:$S$124,HOUR($A238)+1,1))","v":78.213718033280557},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B238,1)*INDEX($S$61:$S$72,MONTH($A238),1)*IF($B238<=5,INDEX($S$76:$S$99,HOUR($A238)+1,1),INDEX($S$101:$S$124,HOUR($A238)+1,1))","v":95.435599731507651}]
["2014-01-04",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B239,1)*INDEX($S$61:$S$72,MONTH($A239),1)*IF($B239<=5,INDEX($S$76:$S$99,HOUR($A239)+1,1),INDEX($S$101:$S$124,HOUR($A239)+1,1))","v":309.48209157179019},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B239,1)*INDEX($S$61:$S$72,MONTH($A239),1)*IF($B239<=5,INDEX($S$76:$S$99,HOUR($A239)+1,1),INDEX($S$101:$S$124,HOUR($A239)+1,1))","v":377.62696567816295},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B239,1)*INDEX($S$61:$S$72,MONTH($A239),1)*IF($B239<=5,INDEX($S$76:$S$99,HOUR($A239)+1,1),INDEX($S$101:$S$124,HOUR($A239)+1,1))","v":207.89636685738571},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B239,1)*INDEX($S$61:$S$72,MONTH($A239),1)*IF($B239<=5,INDEX($S$76:$S$99,HOUR($A239)+1,1),INDEX($S$101:$S$124,HOUR($A239)+1,1))","v":253.67307618075071}]
["2014-01-04T01:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B240,1)*INDEX($S$61:$S$72,MONTH($A240),1)*IF($B240<=5,INDEX($S$76:$S$99,HOUR($A240)+1,1),INDEX($S$101:$S$124,HOUR($A240)+1,1))","v":254.21743236254193},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B240,1)*INDEX($S$61:$S$72,MONTH($A240),1)*IF($B240<=5,INDEX($S$76:$S$99,HOUR($A240)+1,1),INDEX($S$101:$S$124,HOUR($A240)+1,1))","v":310.19357894991958},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B240,1)*INDEX($S$61:$S$72,MONTH($A240),1)*IF($B240<=5,INDEX($S$76:$S$99,HOUR($A240)+1,1),INDEX($S$101:$S$124,HOUR($A240)+1,1))","v":170.77201563285254},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B240,1)*INDEX($S$61:$S$72,MONTH($A240),1)*IF($B240<=5,INDEX($S$76:$S$99,HOUR($A240)+1,1),INDEX($S$101:$S$124,HOUR($A240)+1,1))","v":208.37431257704523}]
["2014-01-04T02:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B241,1)*INDEX($S$61:$S$72,MONTH($A241),1)*IF($B241<=5,INDEX($S$76:$S$99,HOUR($A241)+1,1),INDEX($S$101:$S$124,HOUR($A241)+1,1))","v":232.11156867884264},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B241,1)*INDEX($S$61:$S$72,MONTH($A241),1)*IF($B241<=5,INDEX($S$76:$S$99,HOUR($A241)+1,1),INDEX($S$101:$S$124,HOUR($A241)+1,1))","v":283.22022425862224},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B241,1)*INDEX($S$61:$S$72,MONTH($A241),1)*IF($B241<=5,INDEX($S$76:$S$99,HOUR($A241)+1,1),INDEX($S$101:$S$124,HOUR($A241)+1,1))","v":155.92227514303929},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B241,1)*INDEX($S$61:$S$72,MONTH($A241),1)*IF($B241<=5,INDEX($S$76:$S$99,HOUR($A241)+1,1),INDEX($S$101:$S$124,HOUR($A241)+1,1))","v":190.25480713556306}]
["2014-01-04T03:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B242,1)*INDEX($S$61:$S$72,MONTH($A242),1)*IF($B242<=5,INDEX($S$76:$S$99,HOUR($A242)+1,1),INDEX($S$101:$S$124,HOUR($A242)+1,1))","v":88.423454734797204},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B242,1)*INDEX($S$61:$S$72,MONTH($A242),1)*IF($B242<=5,INDEX($S$76:$S$99,HOUR($A242)+1,1),INDEX($S$101:$S$124,HOUR($A242)+1,1))","v":107.89341876518942},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B242,1)*INDEX($S$61:$S$72,MONTH($A242),1)*IF($B242<=5,INDEX($S$76:$S$99,HOUR($A242)+1,1),INDEX($S$101:$S$124,HOUR($A242)+1,1))","v":59.398961959253057},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B242,1)*INDEX($S$61:$S$72,MONTH($A242),1)*IF($B242<=5,INDEX($S$76:$S$99,HOUR($A242)+1,1),INDEX($S$101:$S$124,HOUR($A242)+1,1))","v":72.478021765928773}]
["2014-01-04T04:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B243,1)*INDEX($S$61:$S$72,MONTH($A243),1)*IF($B243<=5,INDEX($S$76:$S$99,HOUR($A243)+1,1),INDEX($S$101:$S$124,HOUR($A243)+1,1))","v":55.264659209248251},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B243,1)*INDEX($S$61:$S$72,MONTH($A243),1)*IF($B243<=5,INDEX($S$76:$S$99,HOUR($A243)+1,1),INDEX($S$101:$S$124,HOUR($A243)+1,1))","v":67.433386728243391},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B243,1)*INDEX($S$61:$S$72,MONTH($A243),1)*IF($B243<=5,INDEX($S$76:$S$99,HOUR($A243)+1,1),INDEX($S$101:$S$124,HOUR($A243)+1,1))","v":37.124351224533164},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B243,1)*INDEX($S$61:$S$72,MONTH($A243),1)*IF($B243<=5,INDEX($S$76:$S$99,HOUR($A243)+1,1),INDEX($S$101:$S$124,HOUR($A243)+1,1))","v":45.298763603705481}]
["2014-01-04T05:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B244,1)*INDEX($S$61:$S$72,MONTH($A244),1)*IF($B244<=5,INDEX($S$76:$S$99,HOUR($A244)+1,1),INDEX($S$101:$S$124,HOUR($A244)+1,1))","v":55.264659209248251},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B244,1)*INDEX($S$61:$S$72,MONTH($A244),1)*IF($B244<=5,INDEX($S$76:$S$99,HOUR($A244)+1,1),INDEX($S$101:$S$124,HOUR($A244)+1,1))","v":67.433386728243391},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B244,1)*INDEX($S$61:$S$72,MONTH($A244),1)*IF($B244<=5,INDEX($S$76:$S$99,HOUR($A244)+1,1),INDEX($S$101:$S$124,HOUR($A244)+1,1))","v":37.124351224533164},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B244,1)*INDEX($S$61:$S$72,MONTH($A244),1)*IF($B244<=5,INDEX($S$76:$S$99,HOUR($A244)+1,1),INDEX($S$101:$S$124,HOUR($A244)+1,1))","v":45.298763603705481}]
["2014-01-04T06:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B245,1)*INDEX($S$61:$S$72,MONTH($A245),1)*IF($B245<=5,INDEX($S$76:$S$99,HOUR($A245)+1,1),INDEX($S$101:$S$124,HOUR($A245)+1,1))","v":121.58225026034614},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B245,1)*INDEX($S$61:$S$72,MONTH($A245),1)*IF($B245<=5,INDEX($S$76:$S$99,HOUR($A245)+1,1),INDEX($S$101:$S$124,HOUR($A245)+1,1))","v":148.35345080213543},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B245,1)*INDEX($S$61:$S$72,MONTH($A245),1)*IF($B245<=5,INDEX($S$76:$S$99,HOUR($A245)+1,1),INDEX($S$101:$S$124,HOUR($A245)+1,1))","v":81.673572693972943},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B245,1)*INDEX($S$61:$S$72,MONTH($A245),1)*IF($B245<=5,INDEX($S$76:$S$99,HOUR($A245)+1,1),INDEX($S$101:$S$124,HOUR($A245)+1,1))","v":99.657279928152064}]
["2014-01-04T07:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B246,1)*INDEX($S$61:$S$72,MONTH($A246),1)*IF($B246<=5,INDEX($S$76:$S$99,HOUR($A246)+1,1),INDEX($S$101:$S$124,HOUR($A246)+1,1))","v":198.95277315329369},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B246,1)*INDEX($S$61:$S$72,MONTH($A246),1)*IF($B246<=5,INDEX($S$76:$S$99,HOUR($A246)+1,1),INDEX($S$101:$S$124,HOUR($A246)+1,1))","v":242.76019222167616},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B246,1)*INDEX($S$61:$S$72,MONTH($A246),1)*IF($B246<=5,INDEX($S$76:$S$99,HOUR($A246)+1,1),INDEX($S$101:$S$124,HOUR($A246)+1,1))","v":133.64766440831937},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B246,1)*INDEX($S$61:$S$72,MONTH($A246),1)*IF($B246<=5,INDEX($S$76:$S$99,HOUR($A246)+1,1),INDEX($S$101:$S$124,HOUR($A246)+1,1))","v":163.07554897333972}]
["2014-01-04T08:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B247,1)*INDEX($S$61:$S$72,MONTH($A247),1)*IF($B247<=5,INDEX($S$76:$S$99,HOUR($A247)+1,1),INDEX($S$101:$S$124,HOUR($A247)+1,1))","v":331.58795525548948},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B247,1)*INDEX($S$61:$S$72,MONTH($A247),1)*IF($B247<=5,INDEX($S$76:$S$99,HOUR($A247)+1,1),INDEX($S$101:$S$124,HOUR($A247)+1,1))","v":404.60032036946029},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B247,1)*INDEX($S$61:$S$72,MONTH($A247),1)*IF($B247<=5,INDEX($S$76:$S$99,HOUR($A247)+1,1),INDEX($S$101:$S$124,HOUR($A247)+1,1))","v":222.74610734719897},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B247,1)*INDEX($S$61:$S$72,MONTH($A247),1)*IF($B247<=5,INDEX($S$76:$S$99,HOUR($A247)+1,1),INDEX($S$101:$S$124,HOUR($A247)+1,1))","v":271.79258162223289}]
["2014-01-04T09:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B248,1)*INDEX($S$61:$S$72,MONTH($A248),1)*IF($B248<=5,INDEX($S$76:$S$99,HOUR($A248)+1,1),INDEX($S$101:$S$124,HOUR($A248)+1,1))","v":530.54072840878314},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B248,1)*INDEX($S$61:$S$72,MONTH($A248),1)*IF($B248<=5,INDEX($S$76:$S$99,HOUR($A248)+1,1),INDEX($S$101:$S$124,HOUR($A248)+1,1))","v":647.36051259113651},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B248,1)*INDEX($S$61:$S$72,MONTH($A248),1)*IF($B248<=5,INDEX($S$76:$S$99,HOUR($A248)+1,1),INDEX($S$101:$S$124,HOUR($A248)+1,1))","v":356.39377175551834},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B248,1)*INDEX($S$61:$S$72,MONTH($A248),1)*IF($B248<=5,INDEX($S$76:$S$99,HOUR($A248)+1,1),INDEX($S$101:$S$124,HOUR($A248)+1,1))","v":434.86813059557267}]
["2014-01-04T10:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B249,1)*INDEX($S$61:$S$72,MONTH($A249),1)*IF($B249<=5,INDEX($S$76:$S$99,HOUR($A249)+1,1),INDEX($S$101:$S$124,HOUR($A249)+1,1))","v":596.85831945988105},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B249,1)*INDEX($S$61:$S$72,MONTH($A249),1)*IF($B249<=5,INDEX($S$76:$S$99,HOUR($A249)+1,1),INDEX($S$101:$S$124,HOUR($A249)+1,1))","v":728.28057666502855},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B249,1)*INDEX($S$61:$S$72,MONTH($A249),1)*IF($B249<=5,INDEX($S$76:$S$99,HOUR($A249)+1,1),INDEX($S$101:$S$124,HOUR($A249)+1,1))","v":400.94299322495812},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B249,1)*INDEX($S$61:$S$72,MONTH($A249),1)*IF($B249<=5,INDEX($S$76:$S$99,HOUR($A249)+1,1),INDEX($S$101:$S$124,HOUR($A249)+1,1))","v":489.22664692001922}]
["2014-01-04T11:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B250,1)*INDEX($S$61:$S$72,MONTH($A250),1)*IF($B250<=5,INDEX($S$76:$S$99,HOUR($A250)+1,1),INDEX($S$101:$S$124,HOUR($A250)+1,1))","v":630.01711498543},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B250,1)*INDEX($S$61:$S$72,MONTH($A250),1)*IF($B250<=5,INDEX($S$76:$S$99,HOUR($A250)+1,1),INDEX($S$101:$S$124,HOUR($A250)+1,1))","v":768.74060870197468},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B250,1)*INDEX($S$61:$S$72,MONTH($A250),1)*IF($B250<=5,INDEX($S$76:$S$99,HOUR($A250)+1,1),INDEX($S$101:$S$124,HOUR($A250)+1,1))","v":423.21760395967806},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B250,1)*INDEX($S$61:$S$72,MONTH($A250),1)*IF($B250<=5,INDEX($S$76:$S$99,HOUR($A250)+1,1),INDEX($S$101:$S$124,HOUR($A250)+1,1))","v":516.4059050822425}]
["2014-01-04T12:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B251,1)*INDEX($S$61:$S$72,MONTH($A251),1)*IF($B251<=5,INDEX($S$76:$S$99,HOUR($A251)+1,1),INDEX($S$101:$S$124,HOUR($A251)+1,1))","v":817.91695629687399},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B251,1)*INDEX($S$61:$S$72,MONTH($A251),1)*IF($B251<=5,INDEX($S$76:$S$99,HOUR($A251)+1,1),INDEX($S$101:$S$124,HOUR($A251)+1,1))","v":998.01412357800211},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B251,1)*INDEX($S$61:$S$72,MONTH($A251),1)*IF($B251<=5,INDEX($S$76:$S$99,HOUR($A251)+1,1),INDEX($S$101:$S$124,HOUR($A251)+1,1))","v":549.44039812309074},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B251,1)*INDEX($S$61:$S$72,MONTH($A251),1)*IF($B251<=5,INDEX($S$76:$S$99,HOUR($A251)+1,1),INDEX($S$101:$S$124,HOUR($A251)+1,1))","v":670.42170133484115}]
["2014-01-04T13:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B252,1)*INDEX($S$61:$S$72,MONTH($A252),1)*IF($B252<=5,INDEX($S$76:$S$99,HOUR($A252)+1,1),INDEX($S$101:$S$124,HOUR($A252)+1,1))","v":784.75816077132504},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B252,1)*INDEX($S$61:$S$72,MONTH($A252),1)*IF($B252<=5,INDEX($S$76:$S$99,HOUR($A252)+1,1),INDEX($S$101:$S$124,HOUR($A252)+1,1))","v":957.55409154105598},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B252,1)*INDEX($S$61:$S$72,MONTH($A252),1)*IF($B252<=5,INDEX($S$76:$S$99,HOUR($A252)+1,1),INDEX($S$101:$S$124,HOUR($A252)+1,1))","v":527.16578738837086},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B252,1)*INDEX($S$61:$S$72,MONTH($A252),1)*IF($B252<=5,INDEX($S$76:$S$99,HOUR($A252)+1,1),INDEX($S$101:$S$124,HOUR($A252)+1,1))","v":643.24244317261775}]
["2014-01-04T14:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B253,1)*INDEX($S$61:$S$72,MONTH($A253),1)*IF($B253<=5,INDEX($S$76:$S$99,HOUR($A253)+1,1),INDEX($S$101:$S$124,HOUR($A253)+1,1))","v":762.65229708762593},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B253,1)*INDEX($S$61:$S$72,MONTH($A253),1)*IF($B253<=5,INDEX($S$76:$S$99,HOUR($A253)+1,1),INDEX($S$101:$S$124,HOUR($A253)+1,1))","v":930.58073684975875},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B253,1)*INDEX($S$61:$S$72,MONTH($A253),1)*IF($B253<=5,INDEX($S$76:$S$99,HOUR($A253)+1,1),INDEX($S$101:$S$124,HOUR($A253)+1,1))","v":512.31604689855772},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B253,1)*INDEX($S$61:$S$72,MONTH($A253),1)*IF($B253<=5,INDEX($S$76:$S$99,HOUR($A253)+1,1),INDEX($S$101:$S$124,HOUR($A253)+1,1))","v":625.12293773113572}]
["2014-01-04T15:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B254,1)*INDEX($S$61:$S$72,MONTH($A254),1)*IF($B254<=5,INDEX($S$76:$S$99,HOUR($A254)+1,1),INDEX($S$101:$S$124,HOUR($A254)+1,1))","v":740.54643340392659},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B254,1)*INDEX($S$61:$S$72,MONTH($A254),1)*IF($B254<=5,INDEX($S$76:$S$99,HOUR($A254)+1,1),INDEX($S$101:$S$124,HOUR($A254)+1,1))","v":903.60738215846141},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B254,1)*INDEX($S$61:$S$72,MONTH($A254),1)*IF($B254<=5,INDEX($S$76:$S$99,HOUR($A254)+1,1),INDEX($S$101:$S$124,HOUR($A254)+1,1))","v":497.4663064087444},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B254,1)*INDEX($S$61:$S$72,MONTH($A254),1)*IF($B254<=5,INDEX($S$76:$S$99,HOUR($A254)+1,1),INDEX($S$101:$S$124,HOUR($A254)+1,1))","v":607.00343228965346}]
["2014-01-04T16:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B255,1)*INDEX($S$61:$S$72,MONTH($A255),1)*IF($B255<=5,INDEX($S$76:$S$99,HOUR($A255)+1,1),INDEX($S$101:$S$124,HOUR($A255)+1,1))","v":784.75816077132504},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B255,1)*INDEX($S$61:$S$72,MONTH($A255),1)*IF($B255<=5,INDEX($S$76:$S$99,HOUR($A255)+1,1),INDEX($S$101:$S$124,HOUR($A255)+1,1))","v":957.55409154105598},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B255,1)*INDEX($S$61:$S$72,MONTH($A255),1)*IF($B255<=5,INDEX($S$76:$S$99,HOUR($A255)+1,1),INDEX($S$101:$S$124,HOUR($A255)+1,1))","v":527.16578738837086},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B255,1)*INDEX($S$61:$S$72,MONTH($A255),1)*IF($B255<=5,INDEX($S$76:$S$99,HOUR($A255)+1,1),INDEX($S$101:$S$124,HOUR($A255)+1,1))","v":643.24244317261775}]
["2014-01-04T17:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B256,1)*INDEX($S$61:$S$72,MONTH($A256),1)*IF($B256<=5,INDEX($S$76:$S$99,HOUR($A256)+1,1),INDEX($S$101:$S$124,HOUR($A256)+1,1))","v":751.5993652457762},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B256,1)*INDEX($S$61:$S$72,MONTH($A256),1)*IF($B256<=5,INDEX($S$76:$S$99,HOUR($A256)+1,1),INDEX($S$101:$S$124,HOUR($A256)+1,1))","v":917.09405950411008},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B256,1)*INDEX($S$61:$S$72,MONTH($A256),1)*IF($B256<=5,INDEX($S$76:$S$99,HOUR($A256)+1,1),INDEX($S$101:$S$124,HOUR($A256)+1,1))","v":504.89117665365103},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B256,1)*INDEX($S$61:$S$72,MONTH($A256),1)*IF($B256<=5,INDEX($S$76:$S$99,HOUR($A256)+1,1),INDEX($S$101:$S$124,HOUR($A256)+1,1))","v":616.06318501039459}]
["2014-01-04T18:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B257,1)*INDEX($S$61:$S$72,MONTH($A257),1)*IF($B257<=5,INDEX($S$76:$S$99,HOUR($A257)+1,1),INDEX($S$101:$S$124,HOUR($A257)+1,1))","v":740.54643340392659},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B257,1)*INDEX($S$61:$S$72,MONTH($A257),1)*IF($B257<=5,INDEX($S$76:$S$99,HOUR($A257)+1,1),INDEX($S$101:$S$124,HOUR($A257)+1,1))","v":903.60738215846141},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B257,1)*INDEX($S$61:$S$72,MONTH($A257),1)*IF($B257<=5,INDEX($S$76:$S$99,HOUR($A257)+1,1),INDEX($S$101:$S$124,HOUR($A257)+1,1))","v":497.4663064087444},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B257,1)*INDEX($S$61:$S$72,MONTH($A257),1)*IF($B257<=5,INDEX($S$76:$S$99,HOUR($A257)+1,1),INDEX($S$101:$S$124,HOUR($A257)+1,1))","v":607.00343228965346}]
["2014-01-04T19:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B258,1)*INDEX($S$61:$S$72,MONTH($A258),1)*IF($B258<=5,INDEX($S$76:$S$99,HOUR($A258)+1,1),INDEX($S$101:$S$124,HOUR($A258)+1,1))","v":618.96418314358039},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B258,1)*INDEX($S$61:$S$72,MONTH($A258),1)*IF($B258<=5,INDEX($S$76:$S$99,HOUR($A258)+1,1),INDEX($S$101:$S$124,HOUR($A258)+1,1))","v":755.25393135632589},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B258,1)*INDEX($S$61:$S$72,MONTH($A258),1)*IF($B258<=5,INDEX($S$76:$S$99,HOUR($A258)+1,1),INDEX($S$101:$S$124,HOUR($A258)+1,1))","v":415.79273371477143},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B258,1)*INDEX($S$61:$S$72,MONTH($A258),1)*IF($B258<=5,INDEX($S$76:$S$99,HOUR($A258)+1,1),INDEX($S$101:$S$124,HOUR($A258)+1,1))","v":507.34615236150142}]
["2014-01-04T20:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B259,1)*INDEX($S$61:$S$72,MONTH($A259),1)*IF($B259<=5,INDEX($S$76:$S$99,HOUR($A259)+1,1),INDEX($S$101:$S$124,HOUR($A259)+1,1))","v":541.59366025063287},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B259,1)*INDEX($S$61:$S$72,MONTH($A259),1)*IF($B259<=5,INDEX($S$76:$S$99,HOUR($A259)+1,1),INDEX($S$101:$S$124,HOUR($A259)+1,1))","v":660.84718993678518},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B259,1)*INDEX($S$61:$S$72,MONTH($A259),1)*IF($B259<=5,INDEX($S$76:$S$99,HOUR($A259)+1,1),INDEX($S$101:$S$124,HOUR($A259)+1,1))","v":363.81864200042497},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B259,1)*INDEX($S$61:$S$72,MONTH($A259),1)*IF($B259<=5,INDEX($S$76:$S$99,HOUR($A259)+1,1),INDEX($S$101:$S$124,HOUR($A259)+1,1))","v":443.92788331631374}]
["2014-01-04T21:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B260,1)*INDEX($S$61:$S$72,MONTH($A260),1)*IF($B260<=5,INDEX($S$76:$S$99,HOUR($A260)+1,1),INDEX($S$101:$S$124,HOUR($A260)+1,1))","v":442.11727367398601},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B260,1)*INDEX($S$61:$S$72,MONTH($A260),1)*IF($B260<=5,INDEX($S$76:$S$99,HOUR($A260)+1,1),INDEX($S$101:$S$124,HOUR($A260)+1,1))","v":539.46709382594713},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B260,1)*INDEX($S$61:$S$72,MONTH($A260),1)*IF($B260<=5,INDEX($S$76:$S$99,HOUR($A260)+1,1),INDEX($S$101:$S$124,HOUR($A260)+1,1))","v":296.99480979626532},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B260,1)*INDEX($S$61:$S$72,MONTH($A260),1)*IF($B260<=5,INDEX($S$76:$S$99,HOUR($A260)+1,1),INDEX($S$101:$S$124,HOUR($A260)+1,1))","v":362.39010882964385}]
["2014-01-04T22:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B261,1)*INDEX($S$61:$S$72,MONTH($A261),1)*IF($B261<=5,INDEX($S$76:$S$99,HOUR($A261)+1,1),INDEX($S$101:$S$124,HOUR($A261)+1,1))","v":386.85261446473777},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B261,1)*INDEX($S$61:$S$72,MONTH($A261),1)*IF($B261<=5,INDEX($S$76:$S$99,HOUR($A261)+1,1),INDEX($S$101:$S$124,HOUR($A261)+1,1))","v":472.03370709770377},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B261,1)*INDEX($S$61:$S$72,MONTH($A261),1)*IF($B261<=5,INDEX($S$76:$S$99,HOUR($A261)+1,1),INDEX($S$101:$S$124,HOUR($A261)+1,1))","v":259.87045857173217},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B261,1)*INDEX($S$61:$S$72,MONTH($A261),1)*IF($B261<=5,INDEX($S$76:$S$99,HOUR($A261)+1,1),INDEX($S$101:$S$124,HOUR($A261)+1,1))","v":317.09134522593843}]
["2014-01-04T23:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B262,1)*INDEX($S$61:$S$72,MONTH($A262),1)*IF($B262<=5,INDEX($S$76:$S$99,HOUR($A262)+1,1),INDEX($S$101:$S$124,HOUR($A262)+1,1))","v":265.27036420439157},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B262,1)*INDEX($S$61:$S$72,MONTH($A262),1)*IF($B262<=5,INDEX($S$76:$S$99,HOUR($A262)+1,1),INDEX($S$101:$S$124,HOUR($A262)+1,1))","v":323.68025629556826},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B262,1)*INDEX($S$61:$S$72,MONTH($A262),1)*IF($B262<=5,INDEX($S$76:$S$99,HOUR($A262)+1,1),INDEX($S$101:$S$124,HOUR($A262)+1,1))","v":178.19688587775917},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B262,1)*INDEX($S$61:$S$72,MONTH($A262),1)*IF($B262<=5,INDEX($S$76:$S$99,HOUR($A262)+1,1),INDEX($S$101:$S$124,HOUR($A262)+1,1))","v":217.43406529778633}]
["2014-01-05",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B263,1)*INDEX($S$61:$S$72,MONTH($A263),1)*IF($B263<=5,INDEX($S$76:$S$99,HOUR($A263)+1,1),INDEX($S$101:$S$124,HOUR($A263)+1,1))","v":256.1332738817959},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B263,1)*INDEX($S$61:$S$72,MONTH($A263),1)*IF($B263<=5,INDEX($S$76:$S$99,HOUR($A263)+1,1),INDEX($S$101:$S$124,HOUR($A263)+1,1))","v":312.53126968983202},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B263,1)*INDEX($S$61:$S$72,MONTH($A263),1)*IF($B263<=5,INDEX($S$76:$S$99,HOUR($A263)+1,1),INDEX($S$101:$S$124,HOUR($A263)+1,1))","v":172.05899314196972},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B263,1)*INDEX($S$61:$S$72,MONTH($A263),1)*IF($B263<=5,INDEX($S$76:$S$99,HOUR($A263)+1,1),INDEX($S$101:$S$124,HOUR($A263)+1,1))","v":209.94466971530701}]
["2014-01-05T01:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B264,1)*INDEX($S$61:$S$72,MONTH($A264),1)*IF($B264<=5,INDEX($S$76:$S$99,HOUR($A264)+1,1),INDEX($S$101:$S$124,HOUR($A264)+1,1))","v":210.39518926004664},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B264,1)*INDEX($S$61:$S$72,MONTH($A264),1)*IF($B264<=5,INDEX($S$76:$S$99,HOUR($A264)+1,1),INDEX($S$101:$S$124,HOUR($A264)+1,1))","v":256.72211438807631},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B264,1)*INDEX($S$61:$S$72,MONTH($A264),1)*IF($B264<=5,INDEX($S$76:$S$99,HOUR($A264)+1,1),INDEX($S$101:$S$124,HOUR($A264)+1,1))","v":141.33417293804655},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B264,1)*INDEX($S$61:$S$72,MONTH($A264),1)*IF($B264<=5,INDEX($S$76:$S$99,HOUR($A264)+1,1),INDEX($S$101:$S$124,HOUR($A264)+1,1))","v":172.4545501232879}]
["2014-01-05T02:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B265,1)*INDEX($S$61:$S$72,MONTH($A265),1)*IF($B265<=5,INDEX($S$76:$S$99,HOUR($A265)+1,1),INDEX($S$101:$S$124,HOUR($A265)+1,1))","v":192.09995541134694},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B265,1)*INDEX($S$61:$S$72,MONTH($A265),1)*IF($B265<=5,INDEX($S$76:$S$99,HOUR($A265)+1,1),INDEX($S$101:$S$124,HOUR($A265)+1,1))","v":234.39845226737404},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B265,1)*INDEX($S$61:$S$72,MONTH($A265),1)*IF($B265<=5,INDEX($S$76:$S$99,HOUR($A265)+1,1),INDEX($S$101:$S$124,HOUR($A265)+1,1))","v":129.04424485647729},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B265,1)*INDEX($S$61:$S$72,MONTH($A265),1)*IF($B265<=5,INDEX($S$76:$S$99,HOUR($A265)+1,1),INDEX($S$101:$S$124,HOUR($A265)+1,1))","v":157.45850228648027}]
["2014-01-05T03:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B266,1)*INDEX($S$61:$S$72,MONTH($A266),1)*IF($B266<=5,INDEX($S$76:$S$99,HOUR($A266)+1,1),INDEX($S$101:$S$124,HOUR($A266)+1,1))","v":73.180935394798823},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B266,1)*INDEX($S$61:$S$72,MONTH($A266),1)*IF($B266<=5,INDEX($S$76:$S$99,HOUR($A266)+1,1),INDEX($S$101:$S$124,HOUR($A266)+1,1))","v":89.294648482809151},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B266,1)*INDEX($S$61:$S$72,MONTH($A266),1)*IF($B266<=5,INDEX($S$76:$S$99,HOUR($A266)+1,1),INDEX($S$101:$S$124,HOUR($A266)+1,1))","v":49.159712326277059},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B266,1)*INDEX($S$61:$S$72,MONTH($A266),1)*IF($B266<=5,INDEX($S$76:$S$99,HOUR($A266)+1,1),INDEX($S$101:$S$124,HOUR($A266)+1,1))","v":59.984191347230578}]
["2014-01-05T04:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B267,1)*INDEX($S$61:$S$72,MONTH($A267),1)*IF($B267<=5,INDEX($S$76:$S$99,HOUR($A267)+1,1),INDEX($S$101:$S$124,HOUR($A267)+1,1))","v":45.738084621749266},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B267,1)*INDEX($S$61:$S$72,MONTH($A267),1)*IF($B267<=5,INDEX($S$76:$S$99,HOUR($A267)+1,1),INDEX($S$101:$S$124,HOUR($A267)+1,1))","v":55.809155301755716},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B267,1)*INDEX($S$61:$S$72,MONTH($A267),1)*IF($B267<=5,INDEX($S$76:$S$99,HOUR($A267)+1,1),INDEX($S$101:$S$124,HOUR($A267)+1,1))","v":30.724820203923166},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B267,1)*INDEX($S$61:$S$72,MONTH($A267),1)*IF($B267<=5,INDEX($S$76:$S$99,HOUR($A267)+1,1),INDEX($S$101:$S$124,HOUR($A267)+1,1))","v":37.490119592019113}]
["2014-01-05T05:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B268,1)*INDEX($S$61:$S$72,MONTH($A268),1)*IF($B268<=5,INDEX($S$76:$S$99,HOUR($A268)+1,1),INDEX($S$101:$S$124,HOUR($A268)+1,1))","v":45.738084621749266},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B268,1)*INDEX($S$61:$S$72,MONTH($A268),1)*IF($B268<=5,INDEX($S$76:$S$99,HOUR($A268)+1,1),INDEX($S$101:$S$124,HOUR($A268)+1,1))","v":55.809155301755716},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B268,1)*INDEX($S$61:$S$72,MONTH($A268),1)*IF($B268<=5,INDEX($S$76:$S$99,HOUR($A268)+1,1),INDEX($S$101:$S$124,HOUR($A268)+1,1))","v":30.724820203923166},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B268,1)*INDEX($S$61:$S$72,MONTH($A268),1)*IF($B268<=5,INDEX($S$76:$S$99,HOUR($A268)+1,1),INDEX($S$101:$S$124,HOUR($A268)+1,1))","v":37.490119592019113}]
["2014-01-05T06:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B269,1)*INDEX($S$61:$S$72,MONTH($A269),1)*IF($B269<=5,INDEX($S$76:$S$99,HOUR($A269)+1,1),INDEX($S$101:$S$124,HOUR($A269)+1,1))","v":100.62378616784838},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B269,1)*INDEX($S$61:$S$72,MONTH($A269),1)*IF($B269<=5,INDEX($S$76:$S$99,HOUR($A269)+1,1),INDEX($S$101:$S$124,HOUR($A269)+1,1))","v":122.78014166386258},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B269,1)*INDEX($S$61:$S$72,MONTH($A269),1)*IF($B269<=5,INDEX($S$76:$S$99,HOUR($A269)+1,1),INDEX($S$101:$S$124,HOUR($A269)+1,1))","v":67.59460444863096},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B269,1)*INDEX($S$61:$S$72,MONTH($A269),1)*IF($B269<=5,INDEX($S$76:$S$99,HOUR($A269)+1,1),INDEX($S$101:$S$124,HOUR($A269)+1,1))","v":82.478263102442043}]
["2014-01-05T07:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B270,1)*INDEX($S$61:$S$72,MONTH($A270),1)*IF($B270<=5,INDEX($S$76:$S$99,HOUR($A270)+1,1),INDEX($S$101:$S$124,HOUR($A270)+1,1))","v":164.65710463829734},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B270,1)*INDEX($S$61:$S$72,MONTH($A270),1)*IF($B270<=5,INDEX($S$76:$S$99,HOUR($A270)+1,1),INDEX($S$101:$S$124,HOUR($A270)+1,1))","v":200.91295908632057},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B270,1)*INDEX($S$61:$S$72,MONTH($A270),1)*IF($B270<=5,INDEX($S$76:$S$99,HOUR($A270)+1,1),INDEX($S$101:$S$124,HOUR($A270)+1,1))","v":110.60935273412338},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B270,1)*INDEX($S$61:$S$72,MONTH($A270),1)*IF($B270<=5,INDEX($S$76:$S$99,HOUR($A270)+1,1),INDEX($S$101:$S$124,HOUR($A270)+1,1))","v":134.96443053126879}]
["2014-01-05T08:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B271,1)*INDEX($S$61:$S$72,MONTH($A271),1)*IF($B271<=5,INDEX($S$76:$S$99,HOUR($A271)+1,1),INDEX($S$101:$S$124,HOUR($A271)+1,1))","v":274.4285077304956},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B271,1)*INDEX($S$61:$S$72,MONTH($A271),1)*IF($B271<=5,INDEX($S$76:$S$99,HOUR($A271)+1,1),INDEX($S$101:$S$124,HOUR($A271)+1,1))","v":334.85493181053431},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B271,1)*INDEX($S$61:$S$72,MONTH($A271),1)*IF($B271<=5,INDEX($S$76:$S$99,HOUR($A271)+1,1),INDEX($S$101:$S$124,HOUR($A271)+1,1))","v":184.34892122353898},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B271,1)*INDEX($S$61:$S$72,MONTH($A271),1)*IF($B271<=5,INDEX($S$76:$S$99,HOUR($A271)+1,1),INDEX($S$101:$S$124,HOUR($A271)+1,1))","v":224.94071755211465}]
["2014-01-05T09:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B272,1)*INDEX($S$61:$S$72,MONTH($A272),1)*IF($B272<=5,INDEX($S$76:$S$99,HOUR($A272)+1,1),INDEX($S$101:$S$124,HOUR($A272)+1,1))","v":439.08561236879297},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B272,1)*INDEX($S$61:$S$72,MONTH($A272),1)*IF($B272<=5,INDEX($S$76:$S$99,HOUR($A272)+1,1),INDEX($S$101:$S$124,HOUR($A272)+1,1))","v":535.76789089685485},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B272,1)*INDEX($S$61:$S$72,MONTH($A272),1)*IF($B272<=5,INDEX($S$76:$S$99,HOUR($A272)+1,1),INDEX($S$101:$S$124,HOUR($A272)+1,1))","v":294.95827395766236},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B272,1)*INDEX($S$61:$S$72,MONTH($A272),1)*IF($B272<=5,INDEX($S$76:$S$99,HOUR($A272)+1,1),INDEX($S$101:$S$124,HOUR($A272)+1,1))","v":359.90514808338344}]
["2014-01-05T10:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B273,1)*INDEX($S$61:$S$72,MONTH($A273),1)*IF($B273<=5,INDEX($S$76:$S$99,HOUR($A273)+1,1),INDEX($S$101:$S$124,HOUR($A273)+1,1))","v":493.97131391489211},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B273,1)*INDEX($S$61:$S$72,MONTH($A273),1)*IF($B273<=5,INDEX($S$76:$S$99,HOUR($A273)+1,1),INDEX($S$101:$S$124,HOUR($A273)+1,1))","v":602.73887725896179},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B273,1)*INDEX($S$61:$S$72,MONTH($A273),1)*IF($B273<=5,INDEX($S$76:$S$99,HOUR($A273)+1,1),INDEX($S$101:$S$124,HOUR($A273)+1,1))","v":331.82805820237019},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B273,1)*INDEX($S$61:$S$72,MONTH($A273),1)*IF($B273<=5,INDEX($S$76:$S$99,HOUR($A273)+1,1),INDEX($S$101:$S$124,HOUR($A273)+1,1))","v":404.8932915938064}]
["2014-01-05T11:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B274,1)*INDEX($S$61:$S$72,MONTH($A274),1)*IF($B274<=5,INDEX($S$76:$S$99,HOUR($A274)+1,1),INDEX($S$101:$S$124,HOUR($A274)+1,1))","v":521.41416468794171},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B274,1)*INDEX($S$61:$S$72,MONTH($A274),1)*IF($B274<=5,INDEX($S$76:$S$99,HOUR($A274)+1,1),INDEX($S$101:$S$124,HOUR($A274)+1,1))","v":636.22437044001526},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B274,1)*INDEX($S$61:$S$72,MONTH($A274),1)*IF($B274<=5,INDEX($S$76:$S$99,HOUR($A274)+1,1),INDEX($S$101:$S$124,HOUR($A274)+1,1))","v":350.2629503247241},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B274,1)*INDEX($S$61:$S$72,MONTH($A274),1)*IF($B274<=5,INDEX($S$76:$S$99,HOUR($A274)+1,1),INDEX($S$101:$S$124,HOUR($A274)+1,1))","v":427.38736334901785}]
["2014-01-05T12:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B275,1)*INDEX($S$61:$S$72,MONTH($A275),1)*IF($B275<=5,INDEX($S$76:$S$99,HOUR($A275)+1,1),INDEX($S$101:$S$124,HOUR($A275)+1,1))","v":676.92365240188917},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B275,1)*INDEX($S$61:$S$72,MONTH($A275),1)*IF($B275<=5,INDEX($S$76:$S$99,HOUR($A275)+1,1),INDEX($S$101:$S$124,HOUR($A275)+1,1))","v":825.97549846598463},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B275,1)*INDEX($S$61:$S$72,MONTH($A275),1)*IF($B275<=5,INDEX($S$76:$S$99,HOUR($A275)+1,1),INDEX($S$101:$S$124,HOUR($A275)+1,1))","v":454.72733901806282},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B275,1)*INDEX($S$61:$S$72,MONTH($A275),1)*IF($B275<=5,INDEX($S$76:$S$99,HOUR($A275)+1,1),INDEX($S$101:$S$124,HOUR($A275)+1,1))","v":554.85376996188279}]
["2014-01-05T13:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B276,1)*INDEX($S$61:$S$72,MONTH($A276),1)*IF($B276<=5,INDEX($S$76:$S$99,HOUR($A276)+1,1),INDEX($S$101:$S$124,HOUR($A276)+1,1))","v":649.48080162883957},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B276,1)*INDEX($S$61:$S$72,MONTH($A276),1)*IF($B276<=5,INDEX($S$76:$S$99,HOUR($A276)+1,1),INDEX($S$101:$S$124,HOUR($A276)+1,1))","v":792.49000528493116},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B276,1)*INDEX($S$61:$S$72,MONTH($A276),1)*IF($B276<=5,INDEX($S$76:$S$99,HOUR($A276)+1,1),INDEX($S$101:$S$124,HOUR($A276)+1,1))","v":436.29244689570891},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B276,1)*INDEX($S$61:$S$72,MONTH($A276),1)*IF($B276<=5,INDEX($S$76:$S$99,HOUR($A276)+1,1),INDEX($S$101:$S$124,HOUR($A276)+1,1))","v":532.35969820667128}]
["2014-01-05T14:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B277,1)*INDEX($S$61:$S$72,MONTH($A277),1)*IF($B277<=5,INDEX($S$76:$S$99,HOUR($A277)+1,1),INDEX($S$101:$S$124,HOUR($A277)+1,1))","v":631.18556778013999},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B277,1)*INDEX($S$61:$S$72,MONTH($A277),1)*IF($B277<=5,INDEX($S$76:$S$99,HOUR($A277)+1,1),INDEX($S$101:$S$124,HOUR($A277)+1,1))","v":770.16634316422892},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B277,1)*INDEX($S$61:$S$72,MONTH($A277),1)*IF($B277<=5,INDEX($S$76:$S$99,HOUR($A277)+1,1),INDEX($S$101:$S$124,HOUR($A277)+1,1))","v":424.00251881413971},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B277,1)*INDEX($S$61:$S$72,MONTH($A277),1)*IF($B277<=5,INDEX($S$76:$S$99,HOUR($A277)+1,1),INDEX($S$101:$S$124,HOUR($A277)+1,1))","v":517.36365036986376}]
["2014-01-05T15:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B278,1)*INDEX($S$61:$S$72,MONTH($A278),1)*IF($B278<=5,INDEX($S$76:$S$99,HOUR($A278)+1,1),INDEX($S$101:$S$124,HOUR($A278)+1,1))","v":612.89033393144018},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B278,1)*INDEX($S$61:$S$72,MONTH($A278),1)*IF($B278<=5,INDEX($S$76:$S$99,HOUR($A278)+1,1),INDEX($S$101:$S$124,HOUR($A278)+1,1))","v":747.84268104352668},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B278,1)*INDEX($S$61:$S$72,MONTH($A278),1)*IF($B278<=5,INDEX($S$76:$S$99,HOUR($A278)+1,1),INDEX($S$101:$S$124,HOUR($A278)+1,1))","v":411.71259073257039},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B278,1)*INDEX($S$61:$S$72,MONTH($A278),1)*IF($B278<=5,INDEX($S$76:$S$99,HOUR($A278)+1,1),INDEX($S$101:$S$124,HOUR($A278)+1,1))","v":502.36760253305607}]
["2014-01-05T16:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B279,1)*INDEX($S$61:$S$72,MONTH($A279),1)*IF($B279<=5,INDEX($S$76:$S$99,HOUR($A279)+1,1),INDEX($S$101:$S$124,HOUR($A279)+1,1))","v":649.48080162883957},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B279,1)*INDEX($S$61:$S$72,MONTH($A279),1)*IF($B279<=5,INDEX($S$76:$S$99,HOUR($A279)+1,1),INDEX($S$101:$S$124,HOUR($A279)+1,1))","v":792.49000528493116},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B279,1)*INDEX($S$61:$S$72,MONTH($A279),1)*IF($B279<=5,INDEX($S$76:$S$99,HOUR($A279)+1,1),INDEX($S$101:$S$124,HOUR($A279)+1,1))","v":436.29244689570891},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B279,1)*INDEX($S$61:$S$72,MONTH($A279),1)*IF($B279<=5,INDEX($S$76:$S$99,HOUR($A279)+1,1),INDEX($S$101:$S$124,HOUR($A279)+1,1))","v":532.35969820667128}]
["2014-01-05T17:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B280,1)*INDEX($S$61:$S$72,MONTH($A280),1)*IF($B280<=5,INDEX($S$76:$S$99,HOUR($A280)+1,1),INDEX($S$101:$S$124,HOUR($A280)+1,1))","v":622.03795085579009},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B280,1)*INDEX($S$61:$S$72,MONTH($A280),1)*IF($B280<=5,INDEX($S$76:$S$99,HOUR($A280)+1,1),INDEX($S$101:$S$124,HOUR($A280)+1,1))","v":759.0045121038778},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B280,1)*INDEX($S$61:$S$72,MONTH($A280),1)*IF($B280<=5,INDEX($S$76:$S$99,HOUR($A280)+1,1),INDEX($S$101:$S$124,HOUR($A280)+1,1))","v":417.85755477335505},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B280,1)*INDEX($S$61:$S$72,MONTH($A280),1)*IF($B280<=5,INDEX($S$76:$S$99,HOUR($A280)+1,1),INDEX($S$101:$S$124,HOUR($A280)+1,1))","v":509.86562645145995}]
["2014-01-05T18:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B281,1)*INDEX($S$61:$S$72,MONTH($A281),1)*IF($B281<=5,INDEX($S$76:$S$99,HOUR($A281)+1,1),INDEX($S$101:$S$124,HOUR($A281)+1,1))","v":612.89033393144018},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B281,1)*INDEX($S$61:$S$72,MONTH($A281),1)*IF($B281<=5,INDEX($S$76:$S$99,HOUR($A281)+1,1),INDEX($S$101:$S$124,HOUR($A281)+1,1))","v":747.84268104352668},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B281,1)*INDEX($S$61:$S$72,MONTH($A281),1)*IF($B281<=5,INDEX($S$76:$S$99,HOUR($A281)+1,1),INDEX($S$101:$S$124,HOUR($A281)+1,1))","v":411.71259073257039},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B281,1)*INDEX($S$61:$S$72,MONTH($A281),1)*IF($B281<=5,INDEX($S$76:$S$99,HOUR($A281)+1,1),INDEX($S$101:$S$124,HOUR($A281)+1,1))","v":502.36760253305607}]
["2014-01-05T19:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B282,1)*INDEX($S$61:$S$72,MONTH($A282),1)*IF($B282<=5,INDEX($S$76:$S$99,HOUR($A282)+1,1),INDEX($S$101:$S$124,HOUR($A282)+1,1))","v":512.2665477635918},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B282,1)*INDEX($S$61:$S$72,MONTH($A282),1)*IF($B282<=5,INDEX($S$76:$S$99,HOUR($A282)+1,1),INDEX($S$101:$S$124,HOUR($A282)+1,1))","v":625.06253937966403},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B282,1)*INDEX($S$61:$S$72,MONTH($A282),1)*IF($B282<=5,INDEX($S$76:$S$99,HOUR($A282)+1,1),INDEX($S$101:$S$124,HOUR($A282)+1,1))","v":344.11798628393944},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B282,1)*INDEX($S$61:$S$72,MONTH($A282),1)*IF($B282<=5,INDEX($S$76:$S$99,HOUR($A282)+1,1),INDEX($S$101:$S$124,HOUR($A282)+1,1))","v":419.88933943061403}]
["2014-01-05T20:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B283,1)*INDEX($S$61:$S$72,MONTH($A283),1)*IF($B283<=5,INDEX($S$76:$S$99,HOUR($A283)+1,1),INDEX($S$101:$S$124,HOUR($A283)+1,1))","v":448.23322929314281},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B283,1)*INDEX($S$61:$S$72,MONTH($A283),1)*IF($B283<=5,INDEX($S$76:$S$99,HOUR($A283)+1,1),INDEX($S$101:$S$124,HOUR($A283)+1,1))","v":546.92972195720608},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B283,1)*INDEX($S$61:$S$72,MONTH($A283),1)*IF($B283<=5,INDEX($S$76:$S$99,HOUR($A283)+1,1),INDEX($S$101:$S$124,HOUR($A283)+1,1))","v":301.10323799844701},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B283,1)*INDEX($S$61:$S$72,MONTH($A283),1)*IF($B283<=5,INDEX($S$76:$S$99,HOUR($A283)+1,1),INDEX($S$101:$S$124,HOUR($A283)+1,1))","v":367.40317200178731}]
["2014-01-05T21:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B284,1)*INDEX($S$61:$S$72,MONTH($A284),1)*IF($B284<=5,INDEX($S$76:$S$99,HOUR($A284)+1,1),INDEX($S$101:$S$124,HOUR($A284)+1,1))","v":365.90467697399413},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B284,1)*INDEX($S$61:$S$72,MONTH($A284),1)*IF($B284<=5,INDEX($S$76:$S$99,HOUR($A284)+1,1),INDEX($S$101:$S$124,HOUR($A284)+1,1))","v":446.47324241404573},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B284,1)*INDEX($S$61:$S$72,MONTH($A284),1)*IF($B284<=5,INDEX($S$76:$S$99,HOUR($A284)+1,1),INDEX($S$101:$S$124,HOUR($A284)+1,1))","v":245.79856163138533},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B284,1)*INDEX($S$61:$S$72,MONTH($A284),1)*IF($B284<=5,INDEX($S$76:$S$99,HOUR($A284)+1,1),INDEX($S$101:$S$124,HOUR($A284)+1,1))","v":299.9209567361529}]
["2014-01-05T22:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B285,1)*INDEX($S$61:$S$72,MONTH($A285),1)*IF($B285<=5,INDEX($S$76:$S$99,HOUR($A285)+1,1),INDEX($S$101:$S$124,HOUR($A285)+1,1))","v":320.16659235224489},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B285,1)*INDEX($S$61:$S$72,MONTH($A285),1)*IF($B285<=5,INDEX($S$76:$S$99,HOUR($A285)+1,1),INDEX($S$101:$S$124,HOUR($A285)+1,1))","v":390.66408711229008},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B285,1)*INDEX($S$61:$S$72,MONTH($A285),1)*IF($B285<=5,INDEX($S$76:$S$99,HOUR($A285)+1,1),INDEX($S$101:$S$124,HOUR($A285)+1,1))","v":215.07374142746215},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B285,1)*INDEX($S$61:$S$72,MONTH($A285),1)*IF($B285<=5,INDEX($S$76:$S$99,HOUR($A285)+1,1),INDEX($S$101:$S$124,HOUR($A285)+1,1))","v":262.43083714413382}]
["2014-01-05T23:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B286,1)*INDEX($S$61:$S$72,MONTH($A286),1)*IF($B286<=5,INDEX($S$76:$S$99,HOUR($A286)+1,1),INDEX($S$101:$S$124,HOUR($A286)+1,1))","v":219.54280618439648},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B286,1)*INDEX($S$61:$S$72,MONTH($A286),1)*IF($B286<=5,INDEX($S$76:$S$99,HOUR($A286)+1,1),INDEX($S$101:$S$124,HOUR($A286)+1,1))","v":267.88394544842743},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B286,1)*INDEX($S$61:$S$72,MONTH($A286),1)*IF($B286<=5,INDEX($S$76:$S$99,HOUR($A286)+1,1),INDEX($S$101:$S$124,HOUR($A286)+1,1))","v":147.47913697883118},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B286,1)*INDEX($S$61:$S$72,MONTH($A286),1)*IF($B286<=5,INDEX($S$76:$S$99,HOUR($A286)+1,1),INDEX($S$101:$S$124,HOUR($A286)+1,1))","v":179.95257404169172}]
["2014-01-06",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B287,1)*INDEX($S$61:$S$72,MONTH($A287),1)*IF($B287<=5,INDEX($S$76:$S$99,HOUR($A287)+1,1),INDEX($S$101:$S$124,HOUR($A287)+1,1))","v":57.780250603904882},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B287,1)*INDEX($S$61:$S$72,MONTH($A287),1)*IF($B287<=5,INDEX($S$76:$S$99,HOUR($A287)+1,1),INDEX($S$101:$S$124,HOUR($A287)+1,1))","v":70.502886292582232},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B287,1)*INDEX($S$61:$S$72,MONTH($A287),1)*IF($B287<=5,INDEX($S$76:$S$99,HOUR($A287)+1,1),INDEX($S$101:$S$124,HOUR($A287)+1,1))","v":38.814214146134567},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B287,1)*INDEX($S$61:$S$72,MONTH($A287),1)*IF($B287<=5,INDEX($S$76:$S$99,HOUR($A287)+1,1),INDEX($S$101:$S$124,HOUR($A287)+1,1))","v":47.360717509520882}]
["2014-01-06T01:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B288,1)*INDEX($S$61:$S$72,MONTH($A288),1)*IF($B288<=5,INDEX($S$76:$S$99,HOUR($A288)+1,1),INDEX($S$101:$S$124,HOUR($A288)+1,1))","v":27.176490493167428},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B288,1)*INDEX($S$61:$S$72,MONTH($A288),1)*IF($B288<=5,INDEX($S$76:$S$99,HOUR($A288)+1,1),INDEX($S$101:$S$124,HOUR($A288)+1,1))","v":33.160483020503506},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B288,1)*INDEX($S$61:$S$72,MONTH($A288),1)*IF($B288<=5,INDEX($S$76:$S$99,HOUR($A288)+1,1),INDEX($S$101:$S$124,HOUR($A288)+1,1))","v":18.255963079379644},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B288,1)*INDEX($S$61:$S$72,MONTH($A288),1)*IF($B288<=5,INDEX($S$76:$S$99,HOUR($A288)+1,1),INDEX($S$101:$S$124,HOUR($A288)+1,1))","v":22.275744319116853}]
["2014-01-06T02:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B289,1)*INDEX($S$61:$S$72,MONTH($A289),1)*IF($B289<=5,INDEX($S$76:$S$99,HOUR($A289)+1,1),INDEX($S$101:$S$124,HOUR($A289)+1,1))","v":21.695056072758959},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B289,1)*INDEX($S$61:$S$72,MONTH($A289),1)*IF($B289<=5,INDEX($S$76:$S$99,HOUR($A289)+1,1),INDEX($S$101:$S$124,HOUR($A289)+1,1))","v":26.47209133609314},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B289,1)*INDEX($S$61:$S$72,MONTH($A289),1)*IF($B289<=5,INDEX($S$76:$S$99,HOUR($A289)+1,1),INDEX($S$101:$S$124,HOUR($A289)+1,1))","v":14.573778125212124},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B289,1)*INDEX($S$61:$S$72,MONTH($A289),1)*IF($B289<=5,INDEX($S$76:$S$99,HOUR($A289)+1,1),INDEX($S$101:$S$124,HOUR($A289)+1,1))","v":17.782778912795386}]
["2014-01-06T03:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B290,1)*INDEX($S$61:$S$72,MONTH($A290),1)*IF($B290<=5,INDEX($S$76:$S$99,HOUR($A290)+1,1),INDEX($S$101:$S$124,HOUR($A290)+1,1))","v":25.957173417685784},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B290,1)*INDEX($S$61:$S$72,MONTH($A290),1)*IF($B290<=5,INDEX($S$76:$S$99,HOUR($A290)+1,1),INDEX($S$101:$S$124,HOUR($A290)+1,1))","v":31.672684469462322},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B290,1)*INDEX($S$61:$S$72,MONTH($A290),1)*IF($B290<=5,INDEX($S$76:$S$99,HOUR($A290)+1,1),INDEX($S$101:$S$124,HOUR($A290)+1,1))","v":17.436879853101896},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B290,1)*INDEX($S$61:$S$72,MONTH($A290),1)*IF($B290<=5,INDEX($S$76:$S$99,HOUR($A290)+1,1),INDEX($S$101:$S$124,HOUR($A290)+1,1))","v":21.276307124524301}]
["2014-01-06T04:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B291,1)*INDEX($S$61:$S$72,MONTH($A291),1)*IF($B291<=5,INDEX($S$76:$S$99,HOUR($A291)+1,1),INDEX($S$101:$S$124,HOUR($A291)+1,1))","v":53.474193904906649},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B291,1)*INDEX($S$61:$S$72,MONTH($A291),1)*IF($B291<=5,INDEX($S$76:$S$99,HOUR($A291)+1,1),INDEX($S$101:$S$124,HOUR($A291)+1,1))","v":65.248678797013369},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B291,1)*INDEX($S$61:$S$72,MONTH($A291),1)*IF($B291<=5,INDEX($S$76:$S$99,HOUR($A291)+1,1),INDEX($S$101:$S$124,HOUR($A291)+1,1))","v":35.921595905586138},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B291,1)*INDEX($S$61:$S$72,MONTH($A291),1)*IF($B291<=5,INDEX($S$76:$S$99,HOUR($A291)+1,1),INDEX($S$101:$S$124,HOUR($A291)+1,1))","v":43.831173543031873}]
["2014-01-06T05:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B292,1)*INDEX($S$61:$S$72,MONTH($A292),1)*IF($B292<=5,INDEX($S$76:$S$99,HOUR($A292)+1,1),INDEX($S$101:$S$124,HOUR($A292)+1,1))","v":147.9218354814036},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B292,1)*INDEX($S$61:$S$72,MONTH($A292),1)*IF($B292<=5,INDEX($S$76:$S$99,HOUR($A292)+1,1),INDEX($S$101:$S$124,HOUR($A292)+1,1))","v":180.49275034523046},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B292,1)*INDEX($S$61:$S$72,MONTH($A292),1)*IF($B292<=5,INDEX($S$76:$S$99,HOUR($A292)+1,1),INDEX($S$101:$S$124,HOUR($A292)+1,1))","v":99.367339865370354},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B292,1)*INDEX($S$61:$S$72,MONTH($A292),1)*IF($B292<=5,INDEX($S$76:$S$99,HOUR($A292)+1,1),INDEX($S$101:$S$124,HOUR($A292)+1,1))","v":121.24703839984944}]
["2014-01-06T06:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B293,1)*INDEX($S$61:$S$72,MONTH($A293),1)*IF($B293<=5,INDEX($S$76:$S$99,HOUR($A293)+1,1),INDEX($S$101:$S$124,HOUR($A293)+1,1))","v":449.88406149865477},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B293,1)*INDEX($S$61:$S$72,MONTH($A293),1)*IF($B293<=5,INDEX($S$76:$S$99,HOUR($A293)+1,1),INDEX($S$101:$S$124,HOUR($A293)+1,1))","v":548.94405097199717},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B293,1)*INDEX($S$61:$S$72,MONTH($A293),1)*IF($B293<=5,INDEX($S$76:$S$99,HOUR($A293)+1,1),INDEX($S$101:$S$124,HOUR($A293)+1,1))","v":302.21219398382908},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B293,1)*INDEX($S$61:$S$72,MONTH($A293),1)*IF($B293<=5,INDEX($S$76:$S$99,HOUR($A293)+1,1),INDEX($S$101:$S$124,HOUR($A293)+1,1))","v":368.75630904989117}]
["2014-01-06T07:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B294,1)*INDEX($S$61:$S$72,MONTH($A294),1)*IF($B294<=5,INDEX($S$76:$S$99,HOUR($A294)+1,1),INDEX($S$101:$S$124,HOUR($A294)+1,1))","v":876.326477600212},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B294,1)*INDEX($S$61:$S$72,MONTH($A294),1)*IF($B294<=5,INDEX($S$76:$S$99,HOUR($A294)+1,1),INDEX($S$101:$S$124,HOUR($A294)+1,1))","v":1069.2848397104638},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B294,1)*INDEX($S$61:$S$72,MONTH($A294),1)*IF($B294<=5,INDEX($S$76:$S$99,HOUR($A294)+1,1),INDEX($S$101:$S$124,HOUR($A294)+1,1))","v":588.67732846426441},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B294,1)*INDEX($S$61:$S$72,MONTH($A294),1)*IF($B294<=5,INDEX($S$76:$S$99,HOUR($A294)+1,1),INDEX($S$101:$S$124,HOUR($A294)+1,1))","v":718.29821293527323}]
["2014-01-06T08:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A295),HolidayTable,2,FALSE)),VLOOKUP(INT($A295),HolidayTable,2,FALSE),WEEKDAY($A295,2))","v":1},{"$f":"IF($B295<=5,IF(AND(HOUR($A295)>=HOUR(Time_AM_Peak_Begin),HOUR($A295)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A295)>=HOUR(Time_PM_Peak_Begin),HOUR($A295)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C295=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C295=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C295=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B295,1)*INDEX($S$61:$S$72,MONTH($A295),1)*IF($B295<=5,INDEX($S$76:$S$99,HOUR($A295)+1,1),INDEX($S$101:$S$124,HOUR($A295)+1,1))","v":854.70831539707797},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B295,1)*INDEX($S$61:$S$72,MONTH($A295),1)*IF($B295<=5,INDEX($S$76:$S$99,HOUR($A295)+1,1),INDEX($S$101:$S$124,HOUR($A295)+1,1))","v":1042.9065735082202},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B295,1)*INDEX($S$61:$S$72,MONTH($A295),1)*IF($B295<=5,INDEX($S$76:$S$99,HOUR($A295)+1,1),INDEX($S$101:$S$124,HOUR($A295)+1,1))","v":574.15520423620501},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B295,1)*INDEX($S$61:$S$72,MONTH($A295),1)*IF($B295<=5,INDEX($S$76:$S$99,HOUR($A295)+1,1),INDEX($S$101:$S$124,HOUR($A295)+1,1))","v":700.57846159330802}]
["2014-01-06T09:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B296,1)*INDEX($S$61:$S$72,MONTH($A296),1)*IF($B296<=5,INDEX($S$76:$S$99,HOUR($A296)+1,1),INDEX($S$101:$S$124,HOUR($A296)+1,1))","v":675.17211466129459},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B296,1)*INDEX($S$61:$S$72,MONTH($A296),1)*IF($B296<=5,INDEX($S$76:$S$99,HOUR($A296)+1,1),INDEX($S$101:$S$124,HOUR($A296)+1,1))","v":823.83828956031834},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B296,1)*INDEX($S$61:$S$72,MONTH($A296),1)*IF($B296<=5,INDEX($S$76:$S$99,HOUR($A296)+1,1),INDEX($S$101:$S$124,HOUR($A296)+1,1))","v":453.55073351293066},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B296,1)*INDEX($S$61:$S$72,MONTH($A296),1)*IF($B296<=5,INDEX($S$76:$S$99,HOUR($A296)+1,1),INDEX($S$101:$S$124,HOUR($A296)+1,1))","v":553.41808764357245}]
["2014-01-06T10:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B297,1)*INDEX($S$61:$S$72,MONTH($A297),1)*IF($B297<=5,INDEX($S$76:$S$99,HOUR($A297)+1,1),INDEX($S$101:$S$124,HOUR($A297)+1,1))","v":669.11946863795777},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B297,1)*INDEX($S$61:$S$72,MONTH($A297),1)*IF($B297<=5,INDEX($S$76:$S$99,HOUR($A297)+1,1),INDEX($S$101:$S$124,HOUR($A297)+1,1))","v":816.45291116731198},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B297,1)*INDEX($S$61:$S$72,MONTH($A297),1)*IF($B297<=5,INDEX($S$76:$S$99,HOUR($A297)+1,1),INDEX($S$101:$S$124,HOUR($A297)+1,1))","v":449.48483389420051},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B297,1)*INDEX($S$61:$S$72,MONTH($A297),1)*IF($B297<=5,INDEX($S$76:$S$99,HOUR($A297)+1,1),INDEX($S$101:$S$124,HOUR($A297)+1,1))","v":548.45691742536974}]
["2014-01-06T11:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B298,1)*INDEX($S$61:$S$72,MONTH($A298),1)*IF($B298<=5,INDEX($S$76:$S$99,HOUR($A298)+1,1),INDEX($S$101:$S$124,HOUR($A298)+1,1))","v":762.96294409597283},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B298,1)*INDEX($S$61:$S$72,MONTH($A298),1)*IF($B298<=5,INDEX($S$76:$S$99,HOUR($A298)+1,1),INDEX($S$101:$S$124,HOUR($A298)+1,1))","v":930.95978523528356},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B298,1)*INDEX($S$61:$S$72,MONTH($A298),1)*IF($B298<=5,INDEX($S$76:$S$99,HOUR($A298)+1,1),INDEX($S$101:$S$124,HOUR($A298)+1,1))","v":512.52472580492827},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B298,1)*INDEX($S$61:$S$72,MONTH($A298),1)*IF($B298<=5,INDEX($S$76:$S$99,HOUR($A298)+1,1),INDEX($S$101:$S$124,HOUR($A298)+1,1))","v":625.37756565423615}]
["2014-01-06T12:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B299,1)*INDEX($S$61:$S$72,MONTH($A299),1)*IF($B299<=5,INDEX($S$76:$S$99,HOUR($A299)+1,1),INDEX($S$101:$S$124,HOUR($A299)+1,1))","v":880.29200430515675},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B299,1)*INDEX($S$61:$S$72,MONTH($A299),1)*IF($B299<=5,INDEX($S$76:$S$99,HOUR($A299)+1,1),INDEX($S$101:$S$124,HOUR($A299)+1,1))","v":1074.1235358989852},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B299,1)*INDEX($S$61:$S$72,MONTH($A299),1)*IF($B299<=5,INDEX($S$76:$S$99,HOUR($A299)+1,1),INDEX($S$101:$S$124,HOUR($A299)+1,1))","v":591.34119373170824},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B299,1)*INDEX($S$61:$S$72,MONTH($A299),1)*IF($B299<=5,INDEX($S$76:$S$99,HOUR($A299)+1,1),INDEX($S$101:$S$124,HOUR($A299)+1,1))","v":721.54863480237157}]
["2014-01-06T13:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B300,1)*INDEX($S$61:$S$72,MONTH($A300),1)*IF($B300<=5,INDEX($S$76:$S$99,HOUR($A300)+1,1),INDEX($S$101:$S$124,HOUR($A300)+1,1))","v":856.25717762809529},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B300,1)*INDEX($S$61:$S$72,MONTH($A300),1)*IF($B300<=5,INDEX($S$76:$S$99,HOUR($A300)+1,1),INDEX($S$101:$S$124,HOUR($A300)+1,1))","v":1044.7964797757591},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B300,1)*INDEX($S$61:$S$72,MONTH($A300),1)*IF($B300<=5,INDEX($S$76:$S$99,HOUR($A300)+1,1),INDEX($S$101:$S$124,HOUR($A300)+1,1))","v":575.19566130742271},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B300,1)*INDEX($S$61:$S$72,MONTH($A300),1)*IF($B300<=5,INDEX($S$76:$S$99,HOUR($A300)+1,1),INDEX($S$101:$S$124,HOUR($A300)+1,1))","v":701.8480169486013}]
["2014-01-06T14:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B301,1)*INDEX($S$61:$S$72,MONTH($A301),1)*IF($B301<=5,INDEX($S$76:$S$99,HOUR($A301)+1,1),INDEX($S$101:$S$124,HOUR($A301)+1,1))","v":942.5101296702743},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B301,1)*INDEX($S$61:$S$72,MONTH($A301),1)*IF($B301<=5,INDEX($S$76:$S$99,HOUR($A301)+1,1),INDEX($S$101:$S$124,HOUR($A301)+1,1))","v":1150.0414727737354},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B301,1)*INDEX($S$61:$S$72,MONTH($A301),1)*IF($B301<=5,INDEX($S$76:$S$99,HOUR($A301)+1,1),INDEX($S$101:$S$124,HOUR($A301)+1,1))","v":633.13657565636731},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B301,1)*INDEX($S$61:$S$72,MONTH($A301),1)*IF($B301<=5,INDEX($S$76:$S$99,HOUR($A301)+1,1),INDEX($S$101:$S$124,HOUR($A301)+1,1))","v":772.54694354266178}]
["2014-01-06T15:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B302,1)*INDEX($S$61:$S$72,MONTH($A302),1)*IF($B302<=5,INDEX($S$76:$S$99,HOUR($A302)+1,1),INDEX($S$101:$S$124,HOUR($A302)+1,1))","v":1116.7845927560063},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B302,1)*INDEX($S$61:$S$72,MONTH($A302),1)*IF($B302<=5,INDEX($S$76:$S$99,HOUR($A302)+1,1),INDEX($S$101:$S$124,HOUR($A302)+1,1))","v":1362.6894368482253},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B302,1)*INDEX($S$61:$S$72,MONTH($A302),1)*IF($B302<=5,INDEX($S$76:$S$99,HOUR($A302)+1,1),INDEX($S$101:$S$124,HOUR($A302)+1,1))","v":750.20644398876743},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B302,1)*INDEX($S$61:$S$72,MONTH($A302),1)*IF($B302<=5,INDEX($S$76:$S$99,HOUR($A302)+1,1),INDEX($S$101:$S$124,HOUR($A302)+1,1))","v":915.39443085987625}]
["2014-01-06T16:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B303,1)*INDEX($S$61:$S$72,MONTH($A303),1)*IF($B303<=5,INDEX($S$76:$S$99,HOUR($A303)+1,1),INDEX($S$101:$S$124,HOUR($A303)+1,1))","v":1265.1238521010882},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B303,1)*INDEX($S$61:$S$72,MONTH($A303),1)*IF($B303<=5,INDEX($S$76:$S$99,HOUR($A303)+1,1),INDEX($S$101:$S$124,HOUR($A303)+1,1))","v":1543.6915236343527},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B303,1)*INDEX($S$61:$S$72,MONTH($A303),1)*IF($B303<=5,INDEX($S$76:$S$99,HOUR($A303)+1,1),INDEX($S$101:$S$124,HOUR($A303)+1,1))","v":849.85419072439504},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B303,1)*INDEX($S$61:$S$72,MONTH($A303),1)*IF($B303<=5,INDEX($S$76:$S$99,HOUR($A303)+1,1),INDEX($S$101:$S$124,HOUR($A303)+1,1))","v":1036.9836189299467}]
["2014-01-06T17:00:00",1,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B304,1)*INDEX($S$61:$S$72,MONTH($A304),1)*IF($B304<=5,INDEX($S$76:$S$99,HOUR($A304)+1,1),INDEX($S$101:$S$124,HOUR($A304)+1,1))","v":1312.2817638582299},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B304,1)*INDEX($S$61:$S$72,MONTH($A304),1)*IF($B304<=5,INDEX($S$76:$S$99,HOUR($A304)+1,1),INDEX($S$101:$S$124,HOUR($A304)+1,1))","v":1601.2331378651618},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B304,1)*INDEX($S$61:$S$72,MONTH($A304),1)*IF($B304<=5,INDEX($S$76:$S$99,HOUR($A304)+1,1),INDEX($S$101:$S$124,HOUR($A304)+1,1))","v":881.53278793529921},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B304,1)*INDEX($S$61:$S$72,MONTH($A304),1)*IF($B304<=5,INDEX($S$76:$S$99,HOUR($A304)+1,1),INDEX($S$101:$S$124,HOUR($A304)+1,1))","v":1075.6375277262155}]
["2014-01-06T18:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B305,1)*INDEX($S$61:$S$72,MONTH($A305),1)*IF($B305<=5,INDEX($S$76:$S$99,HOUR($A305)+1,1),INDEX($S$101:$S$124,HOUR($A305)+1,1))","v":914.33401887198215},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B305,1)*INDEX($S$61:$S$72,MONTH($A305),1)*IF($B305<=5,INDEX($S$76:$S$99,HOUR($A305)+1,1),INDEX($S$101:$S$124,HOUR($A305)+1,1))","v":1115.661263013189},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B305,1)*INDEX($S$61:$S$72,MONTH($A305),1)*IF($B305<=5,INDEX($S$76:$S$99,HOUR($A305)+1,1),INDEX($S$101:$S$124,HOUR($A305)+1,1))","v":614.20911191400319},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B305,1)*INDEX($S$61:$S$72,MONTH($A305),1)*IF($B305<=5,INDEX($S$76:$S$99,HOUR($A305)+1,1),INDEX($S$101:$S$124,HOUR($A305)+1,1))","v":749.45184080275283}]
["2014-01-06T19:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B306,1)*INDEX($S$61:$S$72,MONTH($A306),1)*IF($B306<=5,INDEX($S$76:$S$99,HOUR($A306)+1,1),INDEX($S$101:$S$124,HOUR($A306)+1,1))","v":653.1145589174464},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B306,1)*INDEX($S$61:$S$72,MONTH($A306),1)*IF($B306<=5,INDEX($S$76:$S$99,HOUR($A306)+1,1),INDEX($S$101:$S$124,HOUR($A306)+1,1))","v":796.92387973607777},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B306,1)*INDEX($S$61:$S$72,MONTH($A306),1)*IF($B306<=5,INDEX($S$76:$S$99,HOUR($A306)+1,1),INDEX($S$101:$S$124,HOUR($A306)+1,1))","v":438.73344415828456},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B306,1)*INDEX($S$61:$S$72,MONTH($A306),1)*IF($B306<=5,INDEX($S$76:$S$99,HOUR($A306)+1,1),INDEX($S$101:$S$124,HOUR($A306)+1,1))","v":535.33817875400632}]
["2014-01-06T20:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B307,1)*INDEX($S$61:$S$72,MONTH($A307),1)*IF($B307<=5,INDEX($S$76:$S$99,HOUR($A307)+1,1),INDEX($S$101:$S$124,HOUR($A307)+1,1))","v":507.26885791591695},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B307,1)*INDEX($S$61:$S$72,MONTH($A307),1)*IF($B307<=5,INDEX($S$76:$S$99,HOUR($A307)+1,1),INDEX($S$101:$S$124,HOUR($A307)+1,1))","v":618.96440800478229},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B307,1)*INDEX($S$61:$S$72,MONTH($A307),1)*IF($B307<=5,INDEX($S$76:$S$99,HOUR($A307)+1,1),INDEX($S$101:$S$124,HOUR($A307)+1,1))","v":340.76075951603576},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B307,1)*INDEX($S$61:$S$72,MONTH($A307),1)*IF($B307<=5,INDEX($S$76:$S$99,HOUR($A307)+1,1),INDEX($S$101:$S$124,HOUR($A307)+1,1))","v":415.79288476657121}]
["2014-01-06T21:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B308,1)*INDEX($S$61:$S$72,MONTH($A308),1)*IF($B308<=5,INDEX($S$76:$S$99,HOUR($A308)+1,1),INDEX($S$101:$S$124,HOUR($A308)+1,1))","v":321.36145083977891},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B308,1)*INDEX($S$61:$S$72,MONTH($A308),1)*IF($B308<=5,INDEX($S$76:$S$99,HOUR($A308)+1,1),INDEX($S$101:$S$124,HOUR($A308)+1,1))","v":392.12204153792646},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B308,1)*INDEX($S$61:$S$72,MONTH($A308),1)*IF($B308<=5,INDEX($S$76:$S$99,HOUR($A308)+1,1),INDEX($S$101:$S$124,HOUR($A308)+1,1))","v":215.87639445725603},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B308,1)*INDEX($S$61:$S$72,MONTH($A308),1)*IF($B308<=5,INDEX($S$76:$S$99,HOUR($A308)+1,1),INDEX($S$101:$S$124,HOUR($A308)+1,1))","v":263.41022637662229}]
["2014-01-06T22:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B309,1)*INDEX($S$61:$S$72,MONTH($A309),1)*IF($B309<=5,INDEX($S$76:$S$99,HOUR($A309)+1,1),INDEX($S$101:$S$124,HOUR($A309)+1,1))","v":187.0058909279233},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B309,1)*INDEX($S$61:$S$72,MONTH($A309),1)*IF($B309<=5,INDEX($S$76:$S$99,HOUR($A309)+1,1),INDEX($S$101:$S$124,HOUR($A309)+1,1))","v":228.18272552184789},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B309,1)*INDEX($S$61:$S$72,MONTH($A309),1)*IF($B309<=5,INDEX($S$76:$S$99,HOUR($A309)+1,1),INDEX($S$101:$S$124,HOUR($A309)+1,1))","v":125.62227787524618},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B309,1)*INDEX($S$61:$S$72,MONTH($A309),1)*IF($B309<=5,INDEX($S$76:$S$99,HOUR($A309)+1,1),INDEX($S$101:$S$124,HOUR($A309)+1,1))","v":153.28305225895122}]
["2014-01-06T23:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B310,1)*INDEX($S$61:$S$72,MONTH($A310),1)*IF($B310<=5,INDEX($S$76:$S$99,HOUR($A310)+1,1),INDEX($S$101:$S$124,HOUR($A310)+1,1))","v":106.06960072838507},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B310,1)*INDEX($S$61:$S$72,MONTH($A310),1)*IF($B310<=5,INDEX($S$76:$S$99,HOUR($A310)+1,1),INDEX($S$101:$S$124,HOUR($A310)+1,1))","v":129.42507035003308},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B310,1)*INDEX($S$61:$S$72,MONTH($A310),1)*IF($B310<=5,INDEX($S$76:$S$99,HOUR($A310)+1,1),INDEX($S$101:$S$124,HOUR($A310)+1,1))","v":71.252861557999125},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B310,1)*INDEX($S$61:$S$72,MONTH($A310),1)*IF($B310<=5,INDEX($S$76:$S$99,HOUR($A310)+1,1),INDEX($S$101:$S$124,HOUR($A310)+1,1))","v":86.942031990861892}]
["2014-01-07",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B311,1)*INDEX($S$61:$S$72,MONTH($A311),1)*IF($B311<=5,INDEX($S$76:$S$99,HOUR($A311)+1,1),INDEX($S$101:$S$124,HOUR($A311)+1,1))","v":59.485879155385526},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B311,1)*INDEX($S$61:$S$72,MONTH($A311),1)*IF($B311<=5,INDEX($S$76:$S$99,HOUR($A311)+1,1),INDEX($S$101:$S$124,HOUR($A311)+1,1))","v":72.584077262949805},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B311,1)*INDEX($S$61:$S$72,MONTH($A311),1)*IF($B311<=5,INDEX($S$76:$S$99,HOUR($A311)+1,1),INDEX($S$101:$S$124,HOUR($A311)+1,1))","v":39.959979890640653},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B311,1)*INDEX($S$61:$S$72,MONTH($A311),1)*IF($B311<=5,INDEX($S$76:$S$99,HOUR($A311)+1,1),INDEX($S$101:$S$124,HOUR($A311)+1,1))","v":48.758769459080781}]
["2014-01-07T01:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B312,1)*INDEX($S$61:$S$72,MONTH($A312),1)*IF($B312<=5,INDEX($S$76:$S$99,HOUR($A312)+1,1),INDEX($S$101:$S$124,HOUR($A312)+1,1))","v":27.978719587533039},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B312,1)*INDEX($S$61:$S$72,MONTH($A312),1)*IF($B312<=5,INDEX($S$76:$S$99,HOUR($A312)+1,1),INDEX($S$101:$S$124,HOUR($A312)+1,1))","v":34.139354971204902},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B312,1)*INDEX($S$61:$S$72,MONTH($A312),1)*IF($B312<=5,INDEX($S$76:$S$99,HOUR($A312)+1,1),INDEX($S$101:$S$124,HOUR($A312)+1,1))","v":18.794865066434404},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B312,1)*INDEX($S$61:$S$72,MONTH($A312),1)*IF($B312<=5,INDEX($S$76:$S$99,HOUR($A312)+1,1),INDEX($S$101:$S$124,HOUR($A312)+1,1))","v":22.933307156229251}]
["2014-01-07T02:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B313,1)*INDEX($S$61:$S$72,MONTH($A313),1)*IF($B313<=5,INDEX($S$76:$S$99,HOUR($A313)+1,1),INDEX($S$101:$S$124,HOUR($A313)+1,1))","v":22.33547743952213},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B313,1)*INDEX($S$61:$S$72,MONTH($A313),1)*IF($B313<=5,INDEX($S$76:$S$99,HOUR($A313)+1,1),INDEX($S$101:$S$124,HOUR($A313)+1,1))","v":27.253527109187424},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B313,1)*INDEX($S$61:$S$72,MONTH($A313),1)*IF($B313<=5,INDEX($S$76:$S$99,HOUR($A313)+1,1),INDEX($S$101:$S$124,HOUR($A313)+1,1))","v":15.003984844869827},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B313,1)*INDEX($S$61:$S$72,MONTH($A313),1)*IF($B313<=5,INDEX($S$76:$S$99,HOUR($A313)+1,1),INDEX($S$101:$S$124,HOUR($A313)+1,1))","v":18.307712867240408}]
["2014-01-07T03:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B314,1)*INDEX($S$61:$S$72,MONTH($A314),1)*IF($B314<=5,INDEX($S$76:$S$99,HOUR($A314)+1,1),INDEX($S$101:$S$124,HOUR($A314)+1,1))","v":26.723409209919389},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B314,1)*INDEX($S$61:$S$72,MONTH($A314),1)*IF($B314<=5,INDEX($S$76:$S$99,HOUR($A314)+1,1),INDEX($S$101:$S$124,HOUR($A314)+1,1))","v":32.607637751397405},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B314,1)*INDEX($S$61:$S$72,MONTH($A314),1)*IF($B314<=5,INDEX($S$76:$S$99,HOUR($A314)+1,1),INDEX($S$101:$S$124,HOUR($A314)+1,1))","v":17.95160313338096},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B314,1)*INDEX($S$61:$S$72,MONTH($A314),1)*IF($B314<=5,INDEX($S$76:$S$99,HOUR($A314)+1,1),INDEX($S$101:$S$124,HOUR($A314)+1,1))","v":21.904367344450165}]
["2014-01-07T04:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B315,1)*INDEX($S$61:$S$72,MONTH($A315),1)*IF($B315<=5,INDEX($S$76:$S$99,HOUR($A315)+1,1),INDEX($S$101:$S$124,HOUR($A315)+1,1))","v":55.052710974984173},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B315,1)*INDEX($S$61:$S$72,MONTH($A315),1)*IF($B315<=5,INDEX($S$76:$S$99,HOUR($A315)+1,1),INDEX($S$101:$S$124,HOUR($A315)+1,1))","v":67.174769603809821},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B315,1)*INDEX($S$61:$S$72,MONTH($A315),1)*IF($B315<=5,INDEX($S$76:$S$99,HOUR($A315)+1,1),INDEX($S$101:$S$124,HOUR($A315)+1,1))","v":36.981973784722186},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B315,1)*INDEX($S$61:$S$72,MONTH($A315),1)*IF($B315<=5,INDEX($S$76:$S$99,HOUR($A315)+1,1),INDEX($S$101:$S$124,HOUR($A315)+1,1))","v":45.12503606973484}]
["2014-01-07T05:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B316,1)*INDEX($S$61:$S$72,MONTH($A316),1)*IF($B316<=5,INDEX($S$76:$S$99,HOUR($A316)+1,1),INDEX($S$101:$S$124,HOUR($A316)+1,1))","v":152.28837427878733},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B316,1)*INDEX($S$61:$S$72,MONTH($A316),1)*IF($B316<=5,INDEX($S$76:$S$99,HOUR($A316)+1,1),INDEX($S$101:$S$124,HOUR($A316)+1,1))","v":185.82075749484446},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B316,1)*INDEX($S$61:$S$72,MONTH($A316),1)*IF($B316<=5,INDEX($S$76:$S$99,HOUR($A316)+1,1),INDEX($S$101:$S$124,HOUR($A316)+1,1))","v":102.30058730178079},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B316,1)*INDEX($S$61:$S$72,MONTH($A316),1)*IF($B316<=5,INDEX($S$76:$S$99,HOUR($A316)+1,1),INDEX($S$101:$S$124,HOUR($A316)+1,1))","v":124.82615770646041}]
["2014-01-07T06:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B317,1)*INDEX($S$61:$S$72,MONTH($A317),1)*IF($B317<=5,INDEX($S$76:$S$99,HOUR($A317)+1,1),INDEX($S$101:$S$124,HOUR($A317)+1,1))","v":463.16429292943235},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B317,1)*INDEX($S$61:$S$72,MONTH($A317),1)*IF($B317<=5,INDEX($S$76:$S$99,HOUR($A317)+1,1),INDEX($S$101:$S$124,HOUR($A317)+1,1))","v":565.14845709203587},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B317,1)*INDEX($S$61:$S$72,MONTH($A317),1)*IF($B317<=5,INDEX($S$76:$S$99,HOUR($A317)+1,1),INDEX($S$101:$S$124,HOUR($A317)+1,1))","v":311.13326547931325},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B317,1)*INDEX($S$61:$S$72,MONTH($A317),1)*IF($B317<=5,INDEX($S$76:$S$99,HOUR($A317)+1,1),INDEX($S$101:$S$124,HOUR($A317)+1,1))","v":379.64171163434469}]
["2014-01-07T07:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B318,1)*INDEX($S$61:$S$72,MONTH($A318),1)*IF($B318<=5,INDEX($S$76:$S$99,HOUR($A318)+1,1),INDEX($S$101:$S$124,HOUR($A318)+1,1))","v":902.19496112167963},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B318,1)*INDEX($S$61:$S$72,MONTH($A318),1)*IF($B318<=5,INDEX($S$76:$S$99,HOUR($A318)+1,1),INDEX($S$101:$S$124,HOUR($A318)+1,1))","v":1100.8493056519167},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B318,1)*INDEX($S$61:$S$72,MONTH($A318),1)*IF($B318<=5,INDEX($S$76:$S$99,HOUR($A318)+1,1),INDEX($S$101:$S$124,HOUR($A318)+1,1))","v":606.05463037181528},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B318,1)*INDEX($S$61:$S$72,MONTH($A318),1)*IF($B318<=5,INDEX($S$76:$S$99,HOUR($A318)+1,1),INDEX($S$101:$S$124,HOUR($A318)+1,1))","v":739.50182364403565}]
["2014-01-07T08:00:00",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B319,1)*INDEX($S$61:$S$72,MONTH($A319),1)*IF($B319<=5,INDEX($S$76:$S$99,HOUR($A319)+1,1),INDEX($S$101:$S$124,HOUR($A319)+1,1))","v":879.93864739966477},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B319,1)*INDEX($S$61:$S$72,MONTH($A319),1)*IF($B319<=5,INDEX($S$76:$S$99,HOUR($A319)+1,1),INDEX($S$101:$S$124,HOUR($A319)+1,1))","v":1073.6923733223568},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B319,1)*INDEX($S$61:$S$72,MONTH($A319),1)*IF($B319<=5,INDEX($S$76:$S$99,HOUR($A319)+1,1),INDEX($S$101:$S$124,HOUR($A319)+1,1))","v":591.10382420740825},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B319,1)*INDEX($S$61:$S$72,MONTH($A319),1)*IF($B319<=5,INDEX($S$76:$S$99,HOUR($A319)+1,1),INDEX($S$101:$S$124,HOUR($A319)+1,1))","v":721.25899887303365}]
["2014-01-07T09:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B320,1)*INDEX($S$61:$S$72,MONTH($A320),1)*IF($B320<=5,INDEX($S$76:$S$99,HOUR($A320)+1,1),INDEX($S$101:$S$124,HOUR($A320)+1,1))","v":695.1026761229308},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B320,1)*INDEX($S$61:$S$72,MONTH($A320),1)*IF($B320<=5,INDEX($S$76:$S$99,HOUR($A320)+1,1),INDEX($S$101:$S$124,HOUR($A320)+1,1))","v":848.15736214637764},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B320,1)*INDEX($S$61:$S$72,MONTH($A320),1)*IF($B320<=5,INDEX($S$76:$S$99,HOUR($A320)+1,1),INDEX($S$101:$S$124,HOUR($A320)+1,1))","v":466.9392022810527},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B320,1)*INDEX($S$61:$S$72,MONTH($A320),1)*IF($B320<=5,INDEX($S$76:$S$99,HOUR($A320)+1,1),INDEX($S$101:$S$124,HOUR($A320)+1,1))","v":569.75456388458952}]
["2014-01-07T10:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B321,1)*INDEX($S$61:$S$72,MONTH($A321),1)*IF($B321<=5,INDEX($S$76:$S$99,HOUR($A321)+1,1),INDEX($S$101:$S$124,HOUR($A321)+1,1))","v":688.87136064486663},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B321,1)*INDEX($S$61:$S$72,MONTH($A321),1)*IF($B321<=5,INDEX($S$76:$S$99,HOUR($A321)+1,1),INDEX($S$101:$S$124,HOUR($A321)+1,1))","v":840.55397306427005},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B321,1)*INDEX($S$61:$S$72,MONTH($A321),1)*IF($B321<=5,INDEX($S$76:$S$99,HOUR($A321)+1,1),INDEX($S$101:$S$124,HOUR($A321)+1,1))","v":462.75328043319274},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B321,1)*INDEX($S$61:$S$72,MONTH($A321),1)*IF($B321<=5,INDEX($S$76:$S$99,HOUR($A321)+1,1),INDEX($S$101:$S$124,HOUR($A321)+1,1))","v":564.64694373783027}]
["2014-01-07T11:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B322,1)*INDEX($S$61:$S$72,MONTH($A322),1)*IF($B322<=5,INDEX($S$76:$S$99,HOUR($A322)+1,1),INDEX($S$101:$S$124,HOUR($A322)+1,1))","v":785.48502331111354},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B322,1)*INDEX($S$61:$S$72,MONTH($A322),1)*IF($B322<=5,INDEX($S$76:$S$99,HOUR($A322)+1,1),INDEX($S$101:$S$124,HOUR($A322)+1,1))","v":958.44100197251737},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B322,1)*INDEX($S$61:$S$72,MONTH($A322),1)*IF($B322<=5,INDEX($S$76:$S$99,HOUR($A322)+1,1),INDEX($S$101:$S$124,HOUR($A322)+1,1))","v":527.65406146090061},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B322,1)*INDEX($S$61:$S$72,MONTH($A322),1)*IF($B322<=5,INDEX($S$76:$S$99,HOUR($A322)+1,1),INDEX($S$101:$S$124,HOUR($A322)+1,1))","v":643.83823033268345}]
["2014-01-07T12:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B323,1)*INDEX($S$61:$S$72,MONTH($A323),1)*IF($B323<=5,INDEX($S$76:$S$99,HOUR($A323)+1,1),INDEX($S$101:$S$124,HOUR($A323)+1,1))","v":906.2775471245493},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B323,1)*INDEX($S$61:$S$72,MONTH($A323),1)*IF($B323<=5,INDEX($S$76:$S$99,HOUR($A323)+1,1),INDEX($S$101:$S$124,HOUR($A323)+1,1))","v":1105.8308364298493},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B323,1)*INDEX($S$61:$S$72,MONTH($A323),1)*IF($B323<=5,INDEX($S$76:$S$99,HOUR($A323)+1,1),INDEX($S$101:$S$124,HOUR($A323)+1,1))","v":608.79713089282689},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B323,1)*INDEX($S$61:$S$72,MONTH($A323),1)*IF($B323<=5,INDEX($S$76:$S$99,HOUR($A323)+1,1),INDEX($S$101:$S$124,HOUR($A323)+1,1))","v":742.8481954643263}]
["2014-01-07T13:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B324,1)*INDEX($S$61:$S$72,MONTH($A324),1)*IF($B324<=5,INDEX($S$76:$S$99,HOUR($A324)+1,1),INDEX($S$101:$S$124,HOUR($A324)+1,1))","v":881.5332308523092},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B324,1)*INDEX($S$61:$S$72,MONTH($A324),1)*IF($B324<=5,INDEX($S$76:$S$99,HOUR($A324)+1,1),INDEX($S$101:$S$124,HOUR($A324)+1,1))","v":1075.6380681691396},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B324,1)*INDEX($S$61:$S$72,MONTH($A324),1)*IF($B324<=5,INDEX($S$76:$S$99,HOUR($A324)+1,1),INDEX($S$101:$S$124,HOUR($A324)+1,1))","v":592.17499477101683},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B324,1)*INDEX($S$61:$S$72,MONTH($A324),1)*IF($B324<=5,INDEX($S$76:$S$99,HOUR($A324)+1,1),INDEX($S$101:$S$124,HOUR($A324)+1,1))","v":722.56603052583421}]
["2014-01-07T14:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B325,1)*INDEX($S$61:$S$72,MONTH($A325),1)*IF($B325<=5,INDEX($S$76:$S$99,HOUR($A325)+1,1),INDEX($S$101:$S$124,HOUR($A325)+1,1))","v":970.33230369034857},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B325,1)*INDEX($S$61:$S$72,MONTH($A325),1)*IF($B325<=5,INDEX($S$76:$S$99,HOUR($A325)+1,1),INDEX($S$101:$S$124,HOUR($A325)+1,1))","v":1183.9898124027293},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B325,1)*INDEX($S$61:$S$72,MONTH($A325),1)*IF($B325<=5,INDEX($S$76:$S$99,HOUR($A325)+1,1),INDEX($S$101:$S$124,HOUR($A325)+1,1))","v":651.82628034160814},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B325,1)*INDEX($S$61:$S$72,MONTH($A325),1)*IF($B325<=5,INDEX($S$76:$S$99,HOUR($A325)+1,1),INDEX($S$101:$S$124,HOUR($A325)+1,1))","v":795.35193504916163}]
["2014-01-07T15:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B326,1)*INDEX($S$61:$S$72,MONTH($A326),1)*IF($B326<=5,INDEX($S$76:$S$99,HOUR($A326)+1,1),INDEX($S$101:$S$124,HOUR($A326)+1,1))","v":1149.7512148690921},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B326,1)*INDEX($S$61:$S$72,MONTH($A326),1)*IF($B326<=5,INDEX($S$76:$S$99,HOUR($A326)+1,1),INDEX($S$101:$S$124,HOUR($A326)+1,1))","v":1402.914980801341},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B326,1)*INDEX($S$61:$S$72,MONTH($A326),1)*IF($B326<=5,INDEX($S$76:$S$99,HOUR($A326)+1,1),INDEX($S$101:$S$124,HOUR($A326)+1,1))","v":772.35196113343579},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B326,1)*INDEX($S$61:$S$72,MONTH($A326),1)*IF($B326<=5,INDEX($S$76:$S$99,HOUR($A326)+1,1),INDEX($S$101:$S$124,HOUR($A326)+1,1))","v":942.41617030929774}]
["2014-01-07T16:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B327,1)*INDEX($S$61:$S$72,MONTH($A327),1)*IF($B327<=5,INDEX($S$76:$S$99,HOUR($A327)+1,1),INDEX($S$101:$S$124,HOUR($A327)+1,1))","v":1302.4693350429184},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B327,1)*INDEX($S$61:$S$72,MONTH($A327),1)*IF($B327<=5,INDEX($S$76:$S$99,HOUR($A327)+1,1),INDEX($S$101:$S$124,HOUR($A327)+1,1))","v":1589.2601099570204},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B327,1)*INDEX($S$61:$S$72,MONTH($A327),1)*IF($B327<=5,INDEX($S$76:$S$99,HOUR($A327)+1,1),INDEX($S$101:$S$124,HOUR($A327)+1,1))","v":874.94123270058628},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B327,1)*INDEX($S$61:$S$72,MONTH($A327),1)*IF($B327<=5,INDEX($S$76:$S$99,HOUR($A327)+1,1),INDEX($S$101:$S$124,HOUR($A327)+1,1))","v":1067.594577681052}]
["2014-01-07T17:00:00",2,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B328,1)*INDEX($S$61:$S$72,MONTH($A328),1)*IF($B328<=5,INDEX($S$76:$S$99,HOUR($A328)+1,1),INDEX($S$101:$S$124,HOUR($A328)+1,1))","v":1351.019312079814},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B328,1)*INDEX($S$61:$S$72,MONTH($A328),1)*IF($B328<=5,INDEX($S$76:$S$99,HOUR($A328)+1,1),INDEX($S$101:$S$124,HOUR($A328)+1,1))","v":1648.500308377143},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B328,1)*INDEX($S$61:$S$72,MONTH($A328),1)*IF($B328<=5,INDEX($S$76:$S$99,HOUR($A328)+1,1),INDEX($S$101:$S$124,HOUR($A328)+1,1))","v":907.55495773300458},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B328,1)*INDEX($S$61:$S$72,MONTH($A328),1)*IF($B328<=5,INDEX($S$76:$S$99,HOUR($A328)+1,1),INDEX($S$101:$S$124,HOUR($A328)+1,1))","v":1107.3895201312105}]
["2014-01-07T18:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B329,1)*INDEX($S$61:$S$72,MONTH($A329),1)*IF($B329<=5,INDEX($S$76:$S$99,HOUR($A329)+1,1),INDEX($S$101:$S$124,HOUR($A329)+1,1))","v":941.3244557752223},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B329,1)*INDEX($S$61:$S$72,MONTH($A329),1)*IF($B329<=5,INDEX($S$76:$S$99,HOUR($A329)+1,1),INDEX($S$101:$S$124,HOUR($A329)+1,1))","v":1148.5947252963667},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B329,1)*INDEX($S$61:$S$72,MONTH($A329),1)*IF($B329<=5,INDEX($S$76:$S$99,HOUR($A329)+1,1),INDEX($S$101:$S$124,HOUR($A329)+1,1))","v":632.34009242915693},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B329,1)*INDEX($S$61:$S$72,MONTH($A329),1)*IF($B329<=5,INDEX($S$76:$S$99,HOUR($A329)+1,1),INDEX($S$101:$S$124,HOUR($A329)+1,1))","v":771.57508264183411}]
["2014-01-07T19:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B330,1)*INDEX($S$61:$S$72,MONTH($A330),1)*IF($B330<=5,INDEX($S$76:$S$99,HOUR($A330)+1,1),INDEX($S$101:$S$124,HOUR($A330)+1,1))","v":672.39399830087484},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B330,1)*INDEX($S$61:$S$72,MONTH($A330),1)*IF($B330<=5,INDEX($S$76:$S$99,HOUR($A330)+1,1),INDEX($S$101:$S$124,HOUR($A330)+1,1))","v":820.44845964751767},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B330,1)*INDEX($S$61:$S$72,MONTH($A330),1)*IF($B330<=5,INDEX($S$76:$S$99,HOUR($A330)+1,1),INDEX($S$101:$S$124,HOUR($A330)+1,1))","v":451.68451794257231},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B330,1)*INDEX($S$61:$S$72,MONTH($A330),1)*IF($B330<=5,INDEX($S$76:$S$99,HOUR($A330)+1,1),INDEX($S$101:$S$124,HOUR($A330)+1,1))","v":551.14094999222561}]
["2014-01-07T20:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B331,1)*INDEX($S$61:$S$72,MONTH($A331),1)*IF($B331<=5,INDEX($S$76:$S$99,HOUR($A331)+1,1),INDEX($S$101:$S$124,HOUR($A331)+1,1))","v":522.24304439478101},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B331,1)*INDEX($S$61:$S$72,MONTH($A331),1)*IF($B331<=5,INDEX($S$76:$S$99,HOUR($A331)+1,1),INDEX($S$101:$S$124,HOUR($A331)+1,1))","v":637.23576120261566},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B331,1)*INDEX($S$61:$S$72,MONTH($A331),1)*IF($B331<=5,INDEX($S$76:$S$99,HOUR($A331)+1,1),INDEX($S$101:$S$124,HOUR($A331)+1,1))","v":350.81975501328793},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B331,1)*INDEX($S$61:$S$72,MONTH($A331),1)*IF($B331<=5,INDEX($S$76:$S$99,HOUR($A331)+1,1),INDEX($S$101:$S$124,HOUR($A331)+1,1))","v":428.06677088419985}]
["2014-01-07T21:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B332,1)*INDEX($S$61:$S$72,MONTH($A332),1)*IF($B332<=5,INDEX($S$76:$S$99,HOUR($A332)+1,1),INDEX($S$101:$S$124,HOUR($A332)+1,1))","v":330.84779366745312},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B332,1)*INDEX($S$61:$S$72,MONTH($A332),1)*IF($B332<=5,INDEX($S$76:$S$99,HOUR($A332)+1,1),INDEX($S$101:$S$124,HOUR($A332)+1,1))","v":403.69718257178636},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B332,1)*INDEX($S$61:$S$72,MONTH($A332),1)*IF($B332<=5,INDEX($S$76:$S$99,HOUR($A332)+1,1),INDEX($S$101:$S$124,HOUR($A332)+1,1))","v":222.24889956286924},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B332,1)*INDEX($S$61:$S$72,MONTH($A332),1)*IF($B332<=5,INDEX($S$76:$S$99,HOUR($A332)+1,1),INDEX($S$101:$S$124,HOUR($A332)+1,1))","v":271.18589363600915}]
["2014-01-07T22:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B333,1)*INDEX($S$61:$S$72,MONTH($A333),1)*IF($B333<=5,INDEX($S$76:$S$99,HOUR($A333)+1,1),INDEX($S$101:$S$124,HOUR($A333)+1,1))","v":192.52616097743027},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B333,1)*INDEX($S$61:$S$72,MONTH($A333),1)*IF($B333<=5,INDEX($S$76:$S$99,HOUR($A333)+1,1),INDEX($S$101:$S$124,HOUR($A333)+1,1))","v":234.91850405407934},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B333,1)*INDEX($S$61:$S$72,MONTH($A333),1)*IF($B333<=5,INDEX($S$76:$S$99,HOUR($A333)+1,1),INDEX($S$101:$S$124,HOUR($A333)+1,1))","v":129.33055088560198},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B333,1)*INDEX($S$61:$S$72,MONTH($A333),1)*IF($B333<=5,INDEX($S$76:$S$99,HOUR($A333)+1,1),INDEX($S$101:$S$124,HOUR($A333)+1,1))","v":157.8078500515953}]
["2014-01-07T23:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B334,1)*INDEX($S$61:$S$72,MONTH($A334),1)*IF($B334<=5,INDEX($S$76:$S$99,HOUR($A334)+1,1),INDEX($S$101:$S$124,HOUR($A334)+1,1))","v":109.20069374988643},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B334,1)*INDEX($S$61:$S$72,MONTH($A334),1)*IF($B334<=5,INDEX($S$76:$S$99,HOUR($A334)+1,1),INDEX($S$101:$S$124,HOUR($A334)+1,1))","v":133.24559886901963},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B334,1)*INDEX($S$61:$S$72,MONTH($A334),1)*IF($B334<=5,INDEX($S$76:$S$99,HOUR($A334)+1,1),INDEX($S$101:$S$124,HOUR($A334)+1,1))","v":73.356191221297735},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B334,1)*INDEX($S$61:$S$72,MONTH($A334),1)*IF($B334<=5,INDEX($S$76:$S$99,HOUR($A334)+1,1),INDEX($S$101:$S$124,HOUR($A334)+1,1))","v":89.508493896746003}]
["2014-01-08",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B335,1)*INDEX($S$61:$S$72,MONTH($A335),1)*IF($B335<=5,INDEX($S$76:$S$99,HOUR($A335)+1,1),INDEX($S$101:$S$124,HOUR($A335)+1,1))","v":59.75255723509585},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B335,1)*INDEX($S$61:$S$72,MONTH($A335),1)*IF($B335<=5,INDEX($S$76:$S$99,HOUR($A335)+1,1),INDEX($S$101:$S$124,HOUR($A335)+1,1))","v":72.909475199684792},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B335,1)*INDEX($S$61:$S$72,MONTH($A335),1)*IF($B335<=5,INDEX($S$76:$S$99,HOUR($A335)+1,1),INDEX($S$101:$S$124,HOUR($A335)+1,1))","v":40.139122417468968},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B335,1)*INDEX($S$61:$S$72,MONTH($A335),1)*IF($B335<=5,INDEX($S$76:$S$99,HOUR($A335)+1,1),INDEX($S$101:$S$124,HOUR($A335)+1,1))","v":48.977357386047792}]
["2014-01-08T01:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B336,1)*INDEX($S$61:$S$72,MONTH($A336),1)*IF($B336<=5,INDEX($S$76:$S$99,HOUR($A336)+1,1),INDEX($S$101:$S$124,HOUR($A336)+1,1))","v":28.10414954365535},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B336,1)*INDEX($S$61:$S$72,MONTH($A336),1)*IF($B336<=5,INDEX($S$76:$S$99,HOUR($A336)+1,1),INDEX($S$101:$S$124,HOUR($A336)+1,1))","v":34.292403354376461},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B336,1)*INDEX($S$61:$S$72,MONTH($A336),1)*IF($B336<=5,INDEX($S$76:$S$99,HOUR($A336)+1,1),INDEX($S$101:$S$124,HOUR($A336)+1,1))","v":18.879123357570005},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B336,1)*INDEX($S$61:$S$72,MONTH($A336),1)*IF($B336<=5,INDEX($S$76:$S$99,HOUR($A336)+1,1),INDEX($S$101:$S$124,HOUR($A336)+1,1))","v":23.036118283855938}]
["2014-01-08T02:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B337,1)*INDEX($S$61:$S$72,MONTH($A337),1)*IF($B337<=5,INDEX($S$76:$S$99,HOUR($A337)+1,1),INDEX($S$101:$S$124,HOUR($A337)+1,1))","v":22.435608467550246},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B337,1)*INDEX($S$61:$S$72,MONTH($A337),1)*IF($B337<=5,INDEX($S$76:$S$99,HOUR($A337)+1,1),INDEX($S$101:$S$124,HOUR($A337)+1,1))","v":27.375705992277084},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B337,1)*INDEX($S$61:$S$72,MONTH($A337),1)*IF($B337<=5,INDEX($S$76:$S$99,HOUR($A337)+1,1),INDEX($S$101:$S$124,HOUR($A337)+1,1))","v":15.071248436216958},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B337,1)*INDEX($S$61:$S$72,MONTH($A337),1)*IF($B337<=5,INDEX($S$76:$S$99,HOUR($A337)+1,1),INDEX($S$101:$S$124,HOUR($A337)+1,1))","v":18.389787231453305}]
["2014-01-08T03:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B338,1)*INDEX($S$61:$S$72,MONTH($A338),1)*IF($B338<=5,INDEX($S$76:$S$99,HOUR($A338)+1,1),INDEX($S$101:$S$124,HOUR($A338)+1,1))","v":26.843211548770245},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B338,1)*INDEX($S$61:$S$72,MONTH($A338),1)*IF($B338<=5,INDEX($S$76:$S$99,HOUR($A338)+1,1),INDEX($S$101:$S$124,HOUR($A338)+1,1))","v":32.753819372025696},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B338,1)*INDEX($S$61:$S$72,MONTH($A338),1)*IF($B338<=5,INDEX($S$76:$S$99,HOUR($A338)+1,1),INDEX($S$101:$S$124,HOUR($A338)+1,1))","v":18.032081040395276},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B338,1)*INDEX($S$61:$S$72,MONTH($A338),1)*IF($B338<=5,INDEX($S$76:$S$99,HOUR($A338)+1,1),INDEX($S$101:$S$124,HOUR($A338)+1,1))","v":22.002565685024891}]
["2014-01-08T04:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B339,1)*INDEX($S$61:$S$72,MONTH($A339),1)*IF($B339<=5,INDEX($S$76:$S$99,HOUR($A339)+1,1),INDEX($S$101:$S$124,HOUR($A339)+1,1))","v":55.299514946852966},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B339,1)*INDEX($S$61:$S$72,MONTH($A339),1)*IF($B339<=5,INDEX($S$76:$S$99,HOUR($A339)+1,1),INDEX($S$101:$S$124,HOUR($A339)+1,1))","v":67.475917352103721},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B339,1)*INDEX($S$61:$S$72,MONTH($A339),1)*IF($B339<=5,INDEX($S$76:$S$99,HOUR($A339)+1,1),INDEX($S$101:$S$124,HOUR($A339)+1,1))","v":37.147765765824893},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B339,1)*INDEX($S$61:$S$72,MONTH($A339),1)*IF($B339<=5,INDEX($S$76:$S$99,HOUR($A339)+1,1),INDEX($S$101:$S$124,HOUR($A339)+1,1))","v":45.327333793779594}]
["2014-01-08T05:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B340,1)*INDEX($S$61:$S$72,MONTH($A340),1)*IF($B340<=5,INDEX($S$76:$S$99,HOUR($A340)+1,1),INDEX($S$101:$S$124,HOUR($A340)+1,1))","v":152.97109044254765},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B340,1)*INDEX($S$61:$S$72,MONTH($A340),1)*IF($B340<=5,INDEX($S$76:$S$99,HOUR($A340)+1,1),INDEX($S$101:$S$124,HOUR($A340)+1,1))","v":186.6538009579763},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B340,1)*INDEX($S$61:$S$72,MONTH($A340),1)*IF($B340<=5,INDEX($S$76:$S$99,HOUR($A340)+1,1),INDEX($S$101:$S$124,HOUR($A340)+1,1))","v":102.75920579346712},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B340,1)*INDEX($S$61:$S$72,MONTH($A340),1)*IF($B340<=5,INDEX($S$76:$S$99,HOUR($A340)+1,1),INDEX($S$101:$S$124,HOUR($A340)+1,1))","v":125.38575942215201}]
["2014-01-08T06:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B341,1)*INDEX($S$61:$S$72,MONTH($A341),1)*IF($B341<=5,INDEX($S$76:$S$99,HOUR($A341)+1,1),INDEX($S$101:$S$124,HOUR($A341)+1,1))","v":465.24068090557989},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B341,1)*INDEX($S$61:$S$72,MONTH($A341),1)*IF($B341<=5,INDEX($S$76:$S$99,HOUR($A341)+1,1),INDEX($S$101:$S$124,HOUR($A341)+1,1))","v":567.68204501959895},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B341,1)*INDEX($S$61:$S$72,MONTH($A341),1)*IF($B341<=5,INDEX($S$76:$S$99,HOUR($A341)+1,1),INDEX($S$101:$S$124,HOUR($A341)+1,1))","v":312.52809099000785},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B341,1)*INDEX($S$61:$S$72,MONTH($A341),1)*IF($B341<=5,INDEX($S$76:$S$99,HOUR($A341)+1,1),INDEX($S$101:$S$124,HOUR($A341)+1,1))","v":381.34366382995955}]
["2014-01-08T07:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B342,1)*INDEX($S$61:$S$72,MONTH($A342),1)*IF($B342<=5,INDEX($S$76:$S$99,HOUR($A342)+1,1),INDEX($S$101:$S$124,HOUR($A342)+1,1))","v":906.23954486444984},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B342,1)*INDEX($S$61:$S$72,MONTH($A342),1)*IF($B342<=5,INDEX($S$76:$S$99,HOUR($A342)+1,1),INDEX($S$101:$S$124,HOUR($A342)+1,1))","v":1105.7844664505803},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B342,1)*INDEX($S$61:$S$72,MONTH($A342),1)*IF($B342<=5,INDEX($S$76:$S$99,HOUR($A342)+1,1),INDEX($S$101:$S$124,HOUR($A342)+1,1))","v":608.77160265703492},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B342,1)*INDEX($S$61:$S$72,MONTH($A342),1)*IF($B342<=5,INDEX($S$76:$S$99,HOUR($A342)+1,1),INDEX($S$101:$S$124,HOUR($A342)+1,1))","v":742.81704616527531}]
["2014-01-08T08:00:00",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B343,1)*INDEX($S$61:$S$72,MONTH($A343),1)*IF($B343<=5,INDEX($S$76:$S$99,HOUR($A343)+1,1),INDEX($S$101:$S$124,HOUR($A343)+1,1))","v":883.88345500918967},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B343,1)*INDEX($S$61:$S$72,MONTH($A343),1)*IF($B343<=5,INDEX($S$76:$S$99,HOUR($A343)+1,1),INDEX($S$101:$S$124,HOUR($A343)+1,1))","v":1078.5057882770102},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B343,1)*INDEX($S$61:$S$72,MONTH($A343),1)*IF($B343<=5,INDEX($S$76:$S$99,HOUR($A343)+1,1),INDEX($S$101:$S$124,HOUR($A343)+1,1))","v":593.75377130388301},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B343,1)*INDEX($S$61:$S$72,MONTH($A343),1)*IF($B343<=5,INDEX($S$76:$S$99,HOUR($A343)+1,1),INDEX($S$101:$S$124,HOUR($A343)+1,1))","v":724.49243792654113}]
["2014-01-08T09:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B344,1)*INDEX($S$61:$S$72,MONTH($A344),1)*IF($B344<=5,INDEX($S$76:$S$99,HOUR($A344)+1,1),INDEX($S$101:$S$124,HOUR($A344)+1,1))","v":698.2188551136752},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B344,1)*INDEX($S$61:$S$72,MONTH($A344),1)*IF($B344<=5,INDEX($S$76:$S$99,HOUR($A344)+1,1),INDEX($S$101:$S$124,HOUR($A344)+1,1))","v":851.9596927135791},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B344,1)*INDEX($S$61:$S$72,MONTH($A344),1)*IF($B344<=5,INDEX($S$76:$S$99,HOUR($A344)+1,1),INDEX($S$101:$S$124,HOUR($A344)+1,1))","v":469.03251335880464},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B344,1)*INDEX($S$61:$S$72,MONTH($A344),1)*IF($B344<=5,INDEX($S$76:$S$99,HOUR($A344)+1,1),INDEX($S$101:$S$124,HOUR($A344)+1,1))","v":572.30880121217524}]
["2014-01-08T10:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B345,1)*INDEX($S$61:$S$72,MONTH($A345),1)*IF($B345<=5,INDEX($S$76:$S$99,HOUR($A345)+1,1),INDEX($S$101:$S$124,HOUR($A345)+1,1))","v":691.9596043462725},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B345,1)*INDEX($S$61:$S$72,MONTH($A345),1)*IF($B345<=5,INDEX($S$76:$S$99,HOUR($A345)+1,1),INDEX($S$101:$S$124,HOUR($A345)+1,1))","v":844.32221726965759},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B345,1)*INDEX($S$61:$S$72,MONTH($A345),1)*IF($B345<=5,INDEX($S$76:$S$99,HOUR($A345)+1,1),INDEX($S$101:$S$124,HOUR($A345)+1,1))","v":464.82782582039675},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B345,1)*INDEX($S$61:$S$72,MONTH($A345),1)*IF($B345<=5,INDEX($S$76:$S$99,HOUR($A345)+1,1),INDEX($S$101:$S$124,HOUR($A345)+1,1))","v":567.17828335671652}]
["2014-01-08T11:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B346,1)*INDEX($S$61:$S$72,MONTH($A346),1)*IF($B346<=5,INDEX($S$76:$S$99,HOUR($A346)+1,1),INDEX($S$101:$S$124,HOUR($A346)+1,1))","v":789.00639074540254},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B346,1)*INDEX($S$61:$S$72,MONTH($A346),1)*IF($B346<=5,INDEX($S$76:$S$99,HOUR($A346)+1,1),INDEX($S$101:$S$124,HOUR($A346)+1,1))","v":962.73773944283403},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B346,1)*INDEX($S$61:$S$72,MONTH($A346),1)*IF($B346<=5,INDEX($S$76:$S$99,HOUR($A346)+1,1),INDEX($S$101:$S$124,HOUR($A346)+1,1))","v":530.01956019538488},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B346,1)*INDEX($S$61:$S$72,MONTH($A346),1)*IF($B346<=5,INDEX($S$76:$S$99,HOUR($A346)+1,1),INDEX($S$101:$S$124,HOUR($A346)+1,1))","v":646.72458832801055}]
["2014-01-08T12:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B347,1)*INDEX($S$61:$S$72,MONTH($A347),1)*IF($B347<=5,INDEX($S$76:$S$99,HOUR($A347)+1,1),INDEX($S$101:$S$124,HOUR($A347)+1,1))","v":910.34043329826534},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B347,1)*INDEX($S$61:$S$72,MONTH($A347),1)*IF($B347<=5,INDEX($S$76:$S$99,HOUR($A347)+1,1),INDEX($S$101:$S$124,HOUR($A347)+1,1))","v":1110.7883296724599},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B347,1)*INDEX($S$61:$S$72,MONTH($A347),1)*IF($B347<=5,INDEX($S$76:$S$99,HOUR($A347)+1,1),INDEX($S$101:$S$124,HOUR($A347)+1,1))","v":611.52639794081938},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B347,1)*INDEX($S$61:$S$72,MONTH($A347),1)*IF($B347<=5,INDEX($S$76:$S$99,HOUR($A347)+1,1),INDEX($S$101:$S$124,HOUR($A347)+1,1))","v":746.17841993264483}]
["2014-01-08T13:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B348,1)*INDEX($S$61:$S$72,MONTH($A348),1)*IF($B348<=5,INDEX($S$76:$S$99,HOUR($A348)+1,1),INDEX($S$101:$S$124,HOUR($A348)+1,1))","v":885.48518705674644},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B348,1)*INDEX($S$61:$S$72,MONTH($A348),1)*IF($B348<=5,INDEX($S$76:$S$99,HOUR($A348)+1,1),INDEX($S$101:$S$124,HOUR($A348)+1,1))","v":1080.4602057681045},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B348,1)*INDEX($S$61:$S$72,MONTH($A348),1)*IF($B348<=5,INDEX($S$76:$S$99,HOUR($A348)+1,1),INDEX($S$101:$S$124,HOUR($A348)+1,1))","v":594.82974397705107},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B348,1)*INDEX($S$61:$S$72,MONTH($A348),1)*IF($B348<=5,INDEX($S$76:$S$99,HOUR($A348)+1,1),INDEX($S$101:$S$124,HOUR($A348)+1,1))","v":725.80532906559688}]
["2014-01-08T14:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B349,1)*INDEX($S$61:$S$72,MONTH($A349),1)*IF($B349<=5,INDEX($S$76:$S$99,HOUR($A349)+1,1),INDEX($S$101:$S$124,HOUR($A349)+1,1))","v":974.68235044267283},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B349,1)*INDEX($S$61:$S$72,MONTH($A349),1)*IF($B349<=5,INDEX($S$76:$S$99,HOUR($A349)+1,1),INDEX($S$101:$S$124,HOUR($A349)+1,1))","v":1189.2976961232234},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B349,1)*INDEX($S$61:$S$72,MONTH($A349),1)*IF($B349<=5,INDEX($S$76:$S$99,HOUR($A349)+1,1),INDEX($S$101:$S$124,HOUR($A349)+1,1))","v":654.74844915232984},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B349,1)*INDEX($S$61:$S$72,MONTH($A349),1)*IF($B349<=5,INDEX($S$76:$S$99,HOUR($A349)+1,1),INDEX($S$101:$S$124,HOUR($A349)+1,1))","v":798.9175363270507}]
["2014-01-08T15:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B350,1)*INDEX($S$61:$S$72,MONTH($A350),1)*IF($B350<=5,INDEX($S$76:$S$99,HOUR($A350)+1,1),INDEX($S$101:$S$124,HOUR($A350)+1,1))","v":1154.9056052971966},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B350,1)*INDEX($S$61:$S$72,MONTH($A350),1)*IF($B350<=5,INDEX($S$76:$S$99,HOUR($A350)+1,1),INDEX($S$101:$S$124,HOUR($A350)+1,1))","v":1409.2043166637172},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B350,1)*INDEX($S$61:$S$72,MONTH($A350),1)*IF($B350<=5,INDEX($S$76:$S$99,HOUR($A350)+1,1),INDEX($S$101:$S$124,HOUR($A350)+1,1))","v":775.81445241338395},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B350,1)*INDEX($S$61:$S$72,MONTH($A350),1)*IF($B350<=5,INDEX($S$76:$S$99,HOUR($A350)+1,1),INDEX($S$101:$S$124,HOUR($A350)+1,1))","v":946.64106768249701}]
["2014-01-08T16:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B351,1)*INDEX($S$61:$S$72,MONTH($A351),1)*IF($B351<=5,INDEX($S$76:$S$99,HOUR($A351)+1,1),INDEX($S$101:$S$124,HOUR($A351)+1,1))","v":1308.3083682064619},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B351,1)*INDEX($S$61:$S$72,MONTH($A351),1)*IF($B351<=5,INDEX($S$76:$S$99,HOUR($A351)+1,1),INDEX($S$101:$S$124,HOUR($A351)+1,1))","v":1596.384840066102},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B351,1)*INDEX($S$61:$S$72,MONTH($A351),1)*IF($B351<=5,INDEX($S$76:$S$99,HOUR($A351)+1,1),INDEX($S$101:$S$124,HOUR($A351)+1,1))","v":878.86363665777571},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B351,1)*INDEX($S$61:$S$72,MONTH($A351),1)*IF($B351<=5,INDEX($S$76:$S$99,HOUR($A351)+1,1),INDEX($S$101:$S$124,HOUR($A351)+1,1))","v":1072.3806559222669}]
["2014-01-08T17:00:00",3,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B352,1)*INDEX($S$61:$S$72,MONTH($A352),1)*IF($B352<=5,INDEX($S$76:$S$99,HOUR($A352)+1,1),INDEX($S$101:$S$124,HOUR($A352)+1,1))","v":1357.0759971437749},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B352,1)*INDEX($S$61:$S$72,MONTH($A352),1)*IF($B352<=5,INDEX($S$76:$S$99,HOUR($A352)+1,1),INDEX($S$101:$S$124,HOUR($A352)+1,1))","v":1655.8906151672898},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B352,1)*INDEX($S$61:$S$72,MONTH($A352),1)*IF($B352<=5,INDEX($S$76:$S$99,HOUR($A352)+1,1),INDEX($S$101:$S$124,HOUR($A352)+1,1))","v":911.62357060039835},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B352,1)*INDEX($S$61:$S$72,MONTH($A352),1)*IF($B352<=5,INDEX($S$76:$S$99,HOUR($A352)+1,1),INDEX($S$101:$S$124,HOUR($A352)+1,1))","v":1112.3540010284082}]
["2014-01-08T18:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B353,1)*INDEX($S$61:$S$72,MONTH($A353),1)*IF($B353<=5,INDEX($S$76:$S$99,HOUR($A353)+1,1),INDEX($S$101:$S$124,HOUR($A353)+1,1))","v":945.54445893924674},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B353,1)*INDEX($S$61:$S$72,MONTH($A353),1)*IF($B353<=5,INDEX($S$76:$S$99,HOUR($A353)+1,1),INDEX($S$101:$S$124,HOUR($A353)+1,1))","v":1153.7439311256583},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B353,1)*INDEX($S$61:$S$72,MONTH($A353),1)*IF($B353<=5,INDEX($S$76:$S$99,HOUR($A353)+1,1),INDEX($S$101:$S$124,HOUR($A353)+1,1))","v":635.17490371491385},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B353,1)*INDEX($S$61:$S$72,MONTH($A353),1)*IF($B353<=5,INDEX($S$76:$S$99,HOUR($A353)+1,1),INDEX($S$101:$S$124,HOUR($A353)+1,1))","v":775.03409113784676}]
["2014-01-08T19:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B354,1)*INDEX($S$61:$S$72,MONTH($A354),1)*IF($B354<=5,INDEX($S$76:$S$99,HOUR($A354)+1,1),INDEX($S$101:$S$124,HOUR($A354)+1,1))","v":675.40837318818603},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B354,1)*INDEX($S$61:$S$72,MONTH($A354),1)*IF($B354<=5,INDEX($S$76:$S$99,HOUR($A354)+1,1),INDEX($S$101:$S$124,HOUR($A354)+1,1))","v":824.12656986168406},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B354,1)*INDEX($S$61:$S$72,MONTH($A354),1)*IF($B354<=5,INDEX($S$76:$S$99,HOUR($A354)+1,1),INDEX($S$101:$S$124,HOUR($A354)+1,1))","v":453.70944153099515},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B354,1)*INDEX($S$61:$S$72,MONTH($A354),1)*IF($B354<=5,INDEX($S$76:$S$99,HOUR($A354)+1,1),INDEX($S$101:$S$124,HOUR($A354)+1,1))","v":553.61174158647475}]
["2014-01-08T20:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B355,1)*INDEX($S$61:$S$72,MONTH($A355),1)*IF($B355<=5,INDEX($S$76:$S$99,HOUR($A355)+1,1),INDEX($S$101:$S$124,HOUR($A355)+1,1))","v":524.5842852774698},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B355,1)*INDEX($S$61:$S$72,MONTH($A355),1)*IF($B355<=5,INDEX($S$76:$S$99,HOUR($A355)+1,1),INDEX($S$101:$S$124,HOUR($A355)+1,1))","v":640.09252000879155},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B355,1)*INDEX($S$61:$S$72,MONTH($A355),1)*IF($B355<=5,INDEX($S$76:$S$99,HOUR($A355)+1,1),INDEX($S$101:$S$124,HOUR($A355)+1,1))","v":352.39249698028499},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B355,1)*INDEX($S$61:$S$72,MONTH($A355),1)*IF($B355<=5,INDEX($S$76:$S$99,HOUR($A355)+1,1),INDEX($S$101:$S$124,HOUR($A355)+1,1))","v":429.98581496773778}]
["2014-01-08T21:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B356,1)*INDEX($S$61:$S$72,MONTH($A356),1)*IF($B356<=5,INDEX($S$76:$S$99,HOUR($A356)+1,1),INDEX($S$101:$S$124,HOUR($A356)+1,1))","v":332.33100036363669},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B356,1)*INDEX($S$61:$S$72,MONTH($A356),1)*IF($B356<=5,INDEX($S$76:$S$99,HOUR($A356)+1,1),INDEX($S$101:$S$124,HOUR($A356)+1,1))","v":405.50697660965369},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B356,1)*INDEX($S$61:$S$72,MONTH($A356),1)*IF($B356<=5,INDEX($S$76:$S$99,HOUR($A356)+1,1),INDEX($S$101:$S$124,HOUR($A356)+1,1))","v":223.24525215267195},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B356,1)*INDEX($S$61:$S$72,MONTH($A356),1)*IF($B356<=5,INDEX($S$76:$S$99,HOUR($A356)+1,1),INDEX($S$101:$S$124,HOUR($A356)+1,1))","v":272.40163314236275}]
["2014-01-08T22:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B357,1)*INDEX($S$61:$S$72,MONTH($A357),1)*IF($B357<=5,INDEX($S$76:$S$99,HOUR($A357)+1,1),INDEX($S$101:$S$124,HOUR($A357)+1,1))","v":193.38926508940528},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B357,1)*INDEX($S$61:$S$72,MONTH($A357),1)*IF($B357<=5,INDEX($S$76:$S$99,HOUR($A357)+1,1),INDEX($S$101:$S$124,HOUR($A357)+1,1))","v":235.9716550949494},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B357,1)*INDEX($S$61:$S$72,MONTH($A357),1)*IF($B357<=5,INDEX($S$76:$S$99,HOUR($A357)+1,1),INDEX($S$101:$S$124,HOUR($A357)+1,1))","v":129.91034601425696},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B357,1)*INDEX($S$61:$S$72,MONTH($A357),1)*IF($B357<=5,INDEX($S$76:$S$99,HOUR($A357)+1,1),INDEX($S$101:$S$124,HOUR($A357)+1,1))","v":158.51531029279042}]
["2014-01-08T23:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B358,1)*INDEX($S$61:$S$72,MONTH($A358),1)*IF($B358<=5,INDEX($S$76:$S$99,HOUR($A358)+1,1),INDEX($S$101:$S$124,HOUR($A358)+1,1))","v":109.69024575324819},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B358,1)*INDEX($S$61:$S$72,MONTH($A358),1)*IF($B358<=5,INDEX($S$76:$S$99,HOUR($A358)+1,1),INDEX($S$101:$S$124,HOUR($A358)+1,1))","v":133.84294534755821},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B358,1)*INDEX($S$61:$S$72,MONTH($A358),1)*IF($B358<=5,INDEX($S$76:$S$99,HOUR($A358)+1,1),INDEX($S$101:$S$124,HOUR($A358)+1,1))","v":73.685050582334654},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B358,1)*INDEX($S$61:$S$72,MONTH($A358),1)*IF($B358<=5,INDEX($S$76:$S$99,HOUR($A358)+1,1),INDEX($S$101:$S$124,HOUR($A358)+1,1))","v":89.909764813626893}]
["2014-01-09",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A359),HolidayTable,2,FALSE)),VLOOKUP(INT($A359),HolidayTable,2,FALSE),WEEKDAY($A359,2))","v":4},{"$f":"IF($B359<=5,IF(AND(HOUR($A359)>=HOUR(Time_AM_Peak_Begin),HOUR($A359)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A359)>=HOUR(Time_PM_Peak_Begin),HOUR($A359)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C359=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C359=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C359=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B359,1)*INDEX($S$61:$S$72,MONTH($A359),1)*IF($B359<=5,INDEX($S$76:$S$99,HOUR($A359)+1,1),INDEX($S$101:$S$124,HOUR($A359)+1,1))","v":60.008123728151595},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B359,1)*INDEX($S$61:$S$72,MONTH($A359),1)*IF($B359<=5,INDEX($S$76:$S$99,HOUR($A359)+1,1),INDEX($S$101:$S$124,HOUR($A359)+1,1))","v":73.221314889055833},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B359,1)*INDEX($S$61:$S$72,MONTH($A359),1)*IF($B359<=5,INDEX($S$76:$S$99,HOUR($A359)+1,1),INDEX($S$101:$S$124,HOUR($A359)+1,1))","v":40.310800672346105},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B359,1)*INDEX($S$61:$S$72,MONTH($A359),1)*IF($B359<=5,INDEX($S$76:$S$99,HOUR($A359)+1,1),INDEX($S$101:$S$124,HOUR($A359)+1,1))","v":49.186837482724528}]
["2014-01-09T01:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B360,1)*INDEX($S$61:$S$72,MONTH($A360),1)*IF($B360<=5,INDEX($S$76:$S$99,HOUR($A360)+1,1),INDEX($S$101:$S$124,HOUR($A360)+1,1))","v":28.224353251605901},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B360,1)*INDEX($S$61:$S$72,MONTH($A360),1)*IF($B360<=5,INDEX($S$76:$S$99,HOUR($A360)+1,1),INDEX($S$101:$S$124,HOUR($A360)+1,1))","v":34.439074721582536},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B360,1)*INDEX($S$61:$S$72,MONTH($A360),1)*IF($B360<=5,INDEX($S$76:$S$99,HOUR($A360)+1,1),INDEX($S$101:$S$124,HOUR($A360)+1,1))","v":18.959870886574954},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B360,1)*INDEX($S$61:$S$72,MONTH($A360),1)*IF($B360<=5,INDEX($S$76:$S$99,HOUR($A360)+1,1),INDEX($S$101:$S$124,HOUR($A360)+1,1))","v":23.13464561449819}]
["2014-01-09T02:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B361,1)*INDEX($S$61:$S$72,MONTH($A361),1)*IF($B361<=5,INDEX($S$76:$S$99,HOUR($A361)+1,1),INDEX($S$101:$S$124,HOUR($A361)+1,1))","v":22.531567369410531},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B361,1)*INDEX($S$61:$S$72,MONTH($A361),1)*IF($B361<=5,INDEX($S$76:$S$99,HOUR($A361)+1,1),INDEX($S$101:$S$124,HOUR($A361)+1,1))","v":27.49279408857134},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B361,1)*INDEX($S$61:$S$72,MONTH($A361),1)*IF($B361<=5,INDEX($S$76:$S$99,HOUR($A361)+1,1),INDEX($S$101:$S$124,HOUR($A361)+1,1))","v":15.135709377924629},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B361,1)*INDEX($S$61:$S$72,MONTH($A361),1)*IF($B361<=5,INDEX($S$76:$S$99,HOUR($A361)+1,1),INDEX($S$101:$S$124,HOUR($A361)+1,1))","v":18.468441830490672}]
["2014-01-09T03:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B362,1)*INDEX($S$61:$S$72,MONTH($A362),1)*IF($B362<=5,INDEX($S$76:$S$99,HOUR($A362)+1,1),INDEX($S$101:$S$124,HOUR($A362)+1,1))","v":26.958022123502321},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B362,1)*INDEX($S$61:$S$72,MONTH($A362),1)*IF($B362<=5,INDEX($S$76:$S$99,HOUR($A362)+1,1),INDEX($S$101:$S$124,HOUR($A362)+1,1))","v":32.893910091794467},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B362,1)*INDEX($S$61:$S$72,MONTH($A362),1)*IF($B362<=5,INDEX($S$76:$S$99,HOUR($A362)+1,1),INDEX($S$101:$S$124,HOUR($A362)+1,1))","v":18.109205701283997},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B362,1)*INDEX($S$61:$S$72,MONTH($A362),1)*IF($B362<=5,INDEX($S$76:$S$99,HOUR($A362)+1,1),INDEX($S$101:$S$124,HOUR($A362)+1,1))","v":22.096672428075674}]
["2014-01-09T04:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B363,1)*INDEX($S$61:$S$72,MONTH($A363),1)*IF($B363<=5,INDEX($S$76:$S$99,HOUR($A363)+1,1),INDEX($S$101:$S$124,HOUR($A363)+1,1))","v":55.536035419893906},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B363,1)*INDEX($S$61:$S$72,MONTH($A363),1)*IF($B363<=5,INDEX($S$76:$S$99,HOUR($A363)+1,1),INDEX($S$101:$S$124,HOUR($A363)+1,1))","v":67.764517277552045},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B363,1)*INDEX($S$61:$S$72,MONTH($A363),1)*IF($B363<=5,INDEX($S$76:$S$99,HOUR($A363)+1,1),INDEX($S$101:$S$124,HOUR($A363)+1,1))","v":37.306649747714985},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B363,1)*INDEX($S$61:$S$72,MONTH($A363),1)*IF($B363<=5,INDEX($S$76:$S$99,HOUR($A363)+1,1),INDEX($S$101:$S$124,HOUR($A363)+1,1))","v":45.521202445989168}]
["2014-01-09T05:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B364,1)*INDEX($S$61:$S$72,MONTH($A364),1)*IF($B364<=5,INDEX($S$76:$S$99,HOUR($A364)+1,1),INDEX($S$101:$S$124,HOUR($A364)+1,1))","v":153.62536009948465},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B364,1)*INDEX($S$61:$S$72,MONTH($A364),1)*IF($B364<=5,INDEX($S$76:$S$99,HOUR($A364)+1,1),INDEX($S$101:$S$124,HOUR($A364)+1,1))","v":187.45213427681097},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B364,1)*INDEX($S$61:$S$72,MONTH($A364),1)*IF($B364<=5,INDEX($S$76:$S$99,HOUR($A364)+1,1),INDEX($S$101:$S$124,HOUR($A364)+1,1))","v":103.19871518133318},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B364,1)*INDEX($S$61:$S$72,MONTH($A364),1)*IF($B364<=5,INDEX($S$76:$S$99,HOUR($A364)+1,1),INDEX($S$101:$S$124,HOUR($A364)+1,1))","v":125.92204439968982}]
["2014-01-09T06:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B365,1)*INDEX($S$61:$S$72,MONTH($A365),1)*IF($B365<=5,INDEX($S$76:$S$99,HOUR($A365)+1,1),INDEX($S$101:$S$124,HOUR($A365)+1,1))","v":467.23055271605477},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B365,1)*INDEX($S$61:$S$72,MONTH($A365),1)*IF($B365<=5,INDEX($S$76:$S$99,HOUR($A365)+1,1),INDEX($S$101:$S$124,HOUR($A365)+1,1))","v":570.1100667835135},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B365,1)*INDEX($S$61:$S$72,MONTH($A365),1)*IF($B365<=5,INDEX($S$76:$S$99,HOUR($A365)+1,1),INDEX($S$101:$S$124,HOUR($A365)+1,1))","v":313.86479877109019},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B365,1)*INDEX($S$61:$S$72,MONTH($A365),1)*IF($B365<=5,INDEX($S$76:$S$99,HOUR($A365)+1,1),INDEX($S$101:$S$124,HOUR($A365)+1,1))","v":382.97470135075719}]
["2014-01-09T07:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B366,1)*INDEX($S$61:$S$72,MONTH($A366),1)*IF($B366<=5,INDEX($S$76:$S$99,HOUR($A366)+1,1),INDEX($S$101:$S$124,HOUR($A366)+1,1))","v":910.11560428460473},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B366,1)*INDEX($S$61:$S$72,MONTH($A366),1)*IF($B366<=5,INDEX($S$76:$S$99,HOUR($A366)+1,1),INDEX($S$101:$S$124,HOUR($A366)+1,1))","v":1110.5139955492998},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B366,1)*INDEX($S$61:$S$72,MONTH($A366),1)*IF($B366<=5,INDEX($S$76:$S$99,HOUR($A366)+1,1),INDEX($S$101:$S$124,HOUR($A366)+1,1))","v":611.37536776370382},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B366,1)*INDEX($S$61:$S$72,MONTH($A366),1)*IF($B366<=5,INDEX($S$76:$S$99,HOUR($A366)+1,1),INDEX($S$101:$S$124,HOUR($A366)+1,1))","v":745.99413441479692}]
["2014-01-09T08:00:00",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B367,1)*INDEX($S$61:$S$72,MONTH($A367),1)*IF($B367<=5,INDEX($S$76:$S$99,HOUR($A367)+1,1),INDEX($S$101:$S$124,HOUR($A367)+1,1))","v":887.66389563498456},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B367,1)*INDEX($S$61:$S$72,MONTH($A367),1)*IF($B367<=5,INDEX($S$76:$S$99,HOUR($A367)+1,1),INDEX($S$101:$S$124,HOUR($A367)+1,1))","v":1083.1186442752196},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B367,1)*INDEX($S$61:$S$72,MONTH($A367),1)*IF($B367<=5,INDEX($S$76:$S$99,HOUR($A367)+1,1),INDEX($S$101:$S$124,HOUR($A367)+1,1))","v":596.29330393800478},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B367,1)*INDEX($S$61:$S$72,MONTH($A367),1)*IF($B367<=5,INDEX($S$76:$S$99,HOUR($A367)+1,1),INDEX($S$101:$S$124,HOUR($A367)+1,1))","v":727.59115035281934}]
["2014-01-09T09:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B368,1)*INDEX($S$61:$S$72,MONTH($A368),1)*IF($B368<=5,INDEX($S$76:$S$99,HOUR($A368)+1,1),INDEX($S$101:$S$124,HOUR($A368)+1,1))","v":701.20519331313869},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B368,1)*INDEX($S$61:$S$72,MONTH($A368),1)*IF($B368<=5,INDEX($S$76:$S$99,HOUR($A368)+1,1),INDEX($S$101:$S$124,HOUR($A368)+1,1))","v":855.60359284048047},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B368,1)*INDEX($S$61:$S$72,MONTH($A368),1)*IF($B368<=5,INDEX($S$76:$S$99,HOUR($A368)+1,1),INDEX($S$101:$S$124,HOUR($A368)+1,1))","v":471.03860314165036},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B368,1)*INDEX($S$61:$S$72,MONTH($A368),1)*IF($B368<=5,INDEX($S$76:$S$99,HOUR($A368)+1,1),INDEX($S$101:$S$124,HOUR($A368)+1,1))","v":574.75661198444493}]
["2014-01-09T10:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B369,1)*INDEX($S$61:$S$72,MONTH($A369),1)*IF($B369<=5,INDEX($S$76:$S$99,HOUR($A369)+1,1),INDEX($S$101:$S$124,HOUR($A369)+1,1))","v":694.9191712267866},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B369,1)*INDEX($S$61:$S$72,MONTH($A369),1)*IF($B369<=5,INDEX($S$76:$S$99,HOUR($A369)+1,1),INDEX($S$101:$S$124,HOUR($A369)+1,1))","v":847.93345129982083},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B369,1)*INDEX($S$61:$S$72,MONTH($A369),1)*IF($B369<=5,INDEX($S$76:$S$99,HOUR($A369)+1,1),INDEX($S$101:$S$124,HOUR($A369)+1,1))","v":466.8159318164673},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B369,1)*INDEX($S$61:$S$72,MONTH($A369),1)*IF($B369<=5,INDEX($S$76:$S$99,HOUR($A369)+1,1),INDEX($S$101:$S$124,HOUR($A369)+1,1))","v":569.60415049148276}]
["2014-01-09T11:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B370,1)*INDEX($S$61:$S$72,MONTH($A370),1)*IF($B370<=5,INDEX($S$76:$S$99,HOUR($A370)+1,1),INDEX($S$101:$S$124,HOUR($A370)+1,1))","v":792.38103453659642},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B370,1)*INDEX($S$61:$S$72,MONTH($A370),1)*IF($B370<=5,INDEX($S$76:$S$99,HOUR($A370)+1,1),INDEX($S$101:$S$124,HOUR($A370)+1,1))","v":966.8554461852209},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B370,1)*INDEX($S$61:$S$72,MONTH($A370),1)*IF($B370<=5,INDEX($S$76:$S$99,HOUR($A370)+1,1),INDEX($S$101:$S$124,HOUR($A370)+1,1))","v":532.28649648259909},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B370,1)*INDEX($S$61:$S$72,MONTH($A370),1)*IF($B370<=5,INDEX($S$76:$S$99,HOUR($A370)+1,1),INDEX($S$101:$S$124,HOUR($A370)+1,1))","v":649.49068140686597}]
["2014-01-09T12:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B371,1)*INDEX($S$61:$S$72,MONTH($A371),1)*IF($B371<=5,INDEX($S$76:$S$99,HOUR($A371)+1,1),INDEX($S$101:$S$124,HOUR($A371)+1,1))","v":914.2340325480767},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B371,1)*INDEX($S$61:$S$72,MONTH($A371),1)*IF($B371<=5,INDEX($S$76:$S$99,HOUR($A371)+1,1),INDEX($S$101:$S$124,HOUR($A371)+1,1))","v":1115.5392606966286},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B371,1)*INDEX($S$61:$S$72,MONTH($A371),1)*IF($B371<=5,INDEX($S$76:$S$99,HOUR($A371)+1,1),INDEX($S$101:$S$124,HOUR($A371)+1,1))","v":614.14194552847891},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B371,1)*INDEX($S$61:$S$72,MONTH($A371),1)*IF($B371<=5,INDEX($S$76:$S$99,HOUR($A371)+1,1),INDEX($S$101:$S$124,HOUR($A371)+1,1))","v":749.369885048117}]
["2014-01-09T13:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B372,1)*INDEX($S$61:$S$72,MONTH($A372),1)*IF($B372<=5,INDEX($S$76:$S$99,HOUR($A372)+1,1),INDEX($S$101:$S$124,HOUR($A372)+1,1))","v":889.2724784193324},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B372,1)*INDEX($S$61:$S$72,MONTH($A372),1)*IF($B372<=5,INDEX($S$76:$S$99,HOUR($A372)+1,1),INDEX($S$101:$S$124,HOUR($A372)+1,1))","v":1085.0814209671128},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B372,1)*INDEX($S$61:$S$72,MONTH($A372),1)*IF($B372<=5,INDEX($S$76:$S$99,HOUR($A372)+1,1),INDEX($S$101:$S$124,HOUR($A372)+1,1))","v":597.37387863283391},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B372,1)*INDEX($S$61:$S$72,MONTH($A372),1)*IF($B372<=5,INDEX($S$76:$S$99,HOUR($A372)+1,1),INDEX($S$101:$S$124,HOUR($A372)+1,1))","v":728.9096568328697}]
["2014-01-09T14:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B373,1)*INDEX($S$61:$S$72,MONTH($A373),1)*IF($B373<=5,INDEX($S$76:$S$99,HOUR($A373)+1,1),INDEX($S$101:$S$124,HOUR($A373)+1,1))","v":978.85114524698383},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B373,1)*INDEX($S$61:$S$72,MONTH($A373),1)*IF($B373<=5,INDEX($S$76:$S$99,HOUR($A373)+1,1),INDEX($S$101:$S$124,HOUR($A373)+1,1))","v":1194.3844180220303},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B373,1)*INDEX($S$61:$S$72,MONTH($A373),1)*IF($B373<=5,INDEX($S$76:$S$99,HOUR($A373)+1,1),INDEX($S$101:$S$124,HOUR($A373)+1,1))","v":657.54886092927154},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B373,1)*INDEX($S$61:$S$72,MONTH($A373),1)*IF($B373<=5,INDEX($S$76:$S$99,HOUR($A373)+1,1),INDEX($S$101:$S$124,HOUR($A373)+1,1))","v":802.33457088502803}]
["2014-01-09T15:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B374,1)*INDEX($S$61:$S$72,MONTH($A374),1)*IF($B374<=5,INDEX($S$76:$S$99,HOUR($A374)+1,1),INDEX($S$101:$S$124,HOUR($A374)+1,1))","v":1159.8452294574638},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B374,1)*INDEX($S$61:$S$72,MONTH($A374),1)*IF($B374<=5,INDEX($S$76:$S$99,HOUR($A374)+1,1),INDEX($S$101:$S$124,HOUR($A374)+1,1))","v":1415.2315968651615},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B374,1)*INDEX($S$61:$S$72,MONTH($A374),1)*IF($B374<=5,INDEX($S$76:$S$99,HOUR($A374)+1,1),INDEX($S$101:$S$124,HOUR($A374)+1,1))","v":779.13267322333434},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B374,1)*INDEX($S$61:$S$72,MONTH($A374),1)*IF($B374<=5,INDEX($S$76:$S$99,HOUR($A374)+1,1),INDEX($S$101:$S$124,HOUR($A374)+1,1))","v":950.68992766514668}]
["2014-01-09T16:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B375,1)*INDEX($S$61:$S$72,MONTH($A375),1)*IF($B375<=5,INDEX($S$76:$S$99,HOUR($A375)+1,1),INDEX($S$101:$S$124,HOUR($A375)+1,1))","v":1313.9041083215245},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B375,1)*INDEX($S$61:$S$72,MONTH($A375),1)*IF($B375<=5,INDEX($S$76:$S$99,HOUR($A375)+1,1),INDEX($S$101:$S$124,HOUR($A375)+1,1))","v":1603.2127064206386},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B375,1)*INDEX($S$61:$S$72,MONTH($A375),1)*IF($B375<=5,INDEX($S$76:$S$99,HOUR($A375)+1,1),INDEX($S$101:$S$124,HOUR($A375)+1,1))","v":882.62260711674912},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B375,1)*INDEX($S$61:$S$72,MONTH($A375),1)*IF($B375<=5,INDEX($S$76:$S$99,HOUR($A375)+1,1),INDEX($S$101:$S$124,HOUR($A375)+1,1))","v":1076.9673142367651}]
["2014-01-09T17:00:00",4,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B376,1)*INDEX($S$61:$S$72,MONTH($A376),1)*IF($B376<=5,INDEX($S$76:$S$99,HOUR($A376)+1,1),INDEX($S$101:$S$124,HOUR($A376)+1,1))","v":1362.8803203300711},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B376,1)*INDEX($S$61:$S$72,MONTH($A376),1)*IF($B376<=5,INDEX($S$76:$S$99,HOUR($A376)+1,1),INDEX($S$101:$S$124,HOUR($A376)+1,1))","v":1662.9729925078473},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B376,1)*INDEX($S$61:$S$72,MONTH($A376),1)*IF($B376<=5,INDEX($S$76:$S$99,HOUR($A376)+1,1),INDEX($S$101:$S$124,HOUR($A376)+1,1))","v":915.52265793165066},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B376,1)*INDEX($S$61:$S$72,MONTH($A376),1)*IF($B376<=5,INDEX($S$76:$S$99,HOUR($A376)+1,1),INDEX($S$101:$S$124,HOUR($A376)+1,1))","v":1117.1116285548899}]
["2014-01-09T18:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B377,1)*INDEX($S$61:$S$72,MONTH($A377),1)*IF($B377<=5,INDEX($S$76:$S$99,HOUR($A377)+1,1),INDEX($S$101:$S$124,HOUR($A377)+1,1))","v":949.58862863810373},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B377,1)*INDEX($S$61:$S$72,MONTH($A377),1)*IF($B377<=5,INDEX($S$76:$S$99,HOUR($A377)+1,1),INDEX($S$101:$S$124,HOUR($A377)+1,1))","v":1158.678586712063},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B377,1)*INDEX($S$61:$S$72,MONTH($A377),1)*IF($B377<=5,INDEX($S$76:$S$99,HOUR($A377)+1,1),INDEX($S$101:$S$124,HOUR($A377)+1,1))","v":637.89159786376422},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B377,1)*INDEX($S$61:$S$72,MONTH($A377),1)*IF($B377<=5,INDEX($S$76:$S$99,HOUR($A377)+1,1),INDEX($S$101:$S$124,HOUR($A377)+1,1))","v":778.34897427985902}]
["2014-01-09T19:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B378,1)*INDEX($S$61:$S$72,MONTH($A378),1)*IF($B378<=5,INDEX($S$76:$S$99,HOUR($A378)+1,1),INDEX($S$101:$S$124,HOUR($A378)+1,1))","v":678.29714912185943},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B378,1)*INDEX($S$61:$S$72,MONTH($A378),1)*IF($B378<=5,INDEX($S$76:$S$99,HOUR($A378)+1,1),INDEX($S$101:$S$124,HOUR($A378)+1,1))","v":827.6514254835937},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B378,1)*INDEX($S$61:$S$72,MONTH($A378),1)*IF($B378<=5,INDEX($S$76:$S$99,HOUR($A378)+1,1),INDEX($S$101:$S$124,HOUR($A378)+1,1))","v":455.64999330323377},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B378,1)*INDEX($S$61:$S$72,MONTH($A378),1)*IF($B378<=5,INDEX($S$76:$S$99,HOUR($A378)+1,1),INDEX($S$101:$S$124,HOUR($A378)+1,1))","v":555.97958353096374}]
["2014-01-09T20:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B379,1)*INDEX($S$61:$S$72,MONTH($A379),1)*IF($B379<=5,INDEX($S$76:$S$99,HOUR($A379)+1,1),INDEX($S$101:$S$124,HOUR($A379)+1,1))","v":526.82797445671338},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B379,1)*INDEX($S$61:$S$72,MONTH($A379),1)*IF($B379<=5,INDEX($S$76:$S$99,HOUR($A379)+1,1),INDEX($S$101:$S$124,HOUR($A379)+1,1))","v":642.83024719804348},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B379,1)*INDEX($S$61:$S$72,MONTH($A379),1)*IF($B379<=5,INDEX($S$76:$S$99,HOUR($A379)+1,1),INDEX($S$101:$S$124,HOUR($A379)+1,1))","v":353.8997080319906},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B379,1)*INDEX($S$61:$S$72,MONTH($A379),1)*IF($B379<=5,INDEX($S$76:$S$99,HOUR($A379)+1,1),INDEX($S$101:$S$124,HOUR($A379)+1,1))","v":431.82489888112849}]
["2014-01-09T21:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B380,1)*INDEX($S$61:$S$72,MONTH($A380),1)*IF($B380<=5,INDEX($S$76:$S$99,HOUR($A380)+1,1),INDEX($S$101:$S$124,HOUR($A380)+1,1))","v":333.75240678081269},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B380,1)*INDEX($S$61:$S$72,MONTH($A380),1)*IF($B380<=5,INDEX($S$76:$S$99,HOUR($A380)+1,1),INDEX($S$101:$S$124,HOUR($A380)+1,1))","v":407.24136256260994},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B380,1)*INDEX($S$61:$S$72,MONTH($A380),1)*IF($B380<=5,INDEX($S$76:$S$99,HOUR($A380)+1,1),INDEX($S$101:$S$124,HOUR($A380)+1,1))","v":224.20009005123293},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B380,1)*INDEX($S$61:$S$72,MONTH($A380),1)*IF($B380<=5,INDEX($S$76:$S$99,HOUR($A380)+1,1),INDEX($S$101:$S$124,HOUR($A380)+1,1))","v":273.56671683595169}]
["2014-01-09T22:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B381,1)*INDEX($S$61:$S$72,MONTH($A381),1)*IF($B381<=5,INDEX($S$76:$S$99,HOUR($A381)+1,1),INDEX($S$101:$S$124,HOUR($A381)+1,1))","v":194.21640653004803},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B381,1)*INDEX($S$61:$S$72,MONTH($A381),1)*IF($B381<=5,INDEX($S$76:$S$99,HOUR($A381)+1,1),INDEX($S$101:$S$124,HOUR($A381)+1,1))","v":236.98092484244989},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B381,1)*INDEX($S$61:$S$72,MONTH($A381),1)*IF($B381<=5,INDEX($S$76:$S$99,HOUR($A381)+1,1),INDEX($S$101:$S$124,HOUR($A381)+1,1))","v":130.46598301255133},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B381,1)*INDEX($S$61:$S$72,MONTH($A381),1)*IF($B381<=5,INDEX($S$76:$S$99,HOUR($A381)+1,1),INDEX($S$101:$S$124,HOUR($A381)+1,1))","v":159.19329302393581}]
["2014-01-09T23:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B382,1)*INDEX($S$61:$S$72,MONTH($A382),1)*IF($B382<=5,INDEX($S$76:$S$99,HOUR($A382)+1,1),INDEX($S$101:$S$124,HOUR($A382)+1,1))","v":110.15939975646991},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B382,1)*INDEX($S$61:$S$72,MONTH($A382),1)*IF($B382<=5,INDEX($S$76:$S$99,HOUR($A382)+1,1),INDEX($S$101:$S$124,HOUR($A382)+1,1))","v":134.41540238949108},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B382,1)*INDEX($S$61:$S$72,MONTH($A382),1)*IF($B382<=5,INDEX($S$76:$S$99,HOUR($A382)+1,1),INDEX($S$101:$S$124,HOUR($A382)+1,1))","v":74.000207469995047},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B382,1)*INDEX($S$61:$S$72,MONTH($A382),1)*IF($B382<=5,INDEX($S$76:$S$99,HOUR($A382)+1,1),INDEX($S$101:$S$124,HOUR($A382)+1,1))","v":90.294316108971103}]
["2014-01-10",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B383,1)*INDEX($S$61:$S$72,MONTH($A383),1)*IF($B383<=5,INDEX($S$76:$S$99,HOUR($A383)+1,1),INDEX($S$101:$S$124,HOUR($A383)+1,1))","v":63.424936624440193},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B383,1)*INDEX($S$61:$S$72,MONTH($A383),1)*IF($B383<=5,INDEX($S$76:$S$99,HOUR($A383)+1,1),INDEX($S$101:$S$124,HOUR($A383)+1,1))","v":77.390475953472958},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B383,1)*INDEX($S$61:$S$72,MONTH($A383),1)*IF($B383<=5,INDEX($S$76:$S$99,HOUR($A383)+1,1),INDEX($S$101:$S$124,HOUR($A383)+1,1))","v":42.606064297333859},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B383,1)*INDEX($S$61:$S$72,MONTH($A383),1)*IF($B383<=5,INDEX($S$76:$S$99,HOUR($A383)+1,1),INDEX($S$101:$S$124,HOUR($A383)+1,1))","v":51.987495296989465}]
["2014-01-10T01:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B384,1)*INDEX($S$61:$S$72,MONTH($A384),1)*IF($B384<=5,INDEX($S$76:$S$99,HOUR($A384)+1,1),INDEX($S$101:$S$124,HOUR($A384)+1,1))","v":29.831424564423013},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B384,1)*INDEX($S$61:$S$72,MONTH($A384),1)*IF($B384<=5,INDEX($S$76:$S$99,HOUR($A384)+1,1),INDEX($S$101:$S$124,HOUR($A384)+1,1))","v":36.400007130968078},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B384,1)*INDEX($S$61:$S$72,MONTH($A384),1)*IF($B384<=5,INDEX($S$76:$S$99,HOUR($A384)+1,1),INDEX($S$101:$S$124,HOUR($A384)+1,1))","v":20.039430241749802},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B384,1)*INDEX($S$61:$S$72,MONTH($A384),1)*IF($B384<=5,INDEX($S$76:$S$99,HOUR($A384)+1,1),INDEX($S$101:$S$124,HOUR($A384)+1,1))","v":24.451913187215197}]
["2014-01-10T02:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B385,1)*INDEX($S$61:$S$72,MONTH($A385),1)*IF($B385<=5,INDEX($S$76:$S$99,HOUR($A385)+1,1),INDEX($S$101:$S$124,HOUR($A385)+1,1))","v":23.814496166020795},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B385,1)*INDEX($S$61:$S$72,MONTH($A385),1)*IF($B385<=5,INDEX($S$76:$S$99,HOUR($A385)+1,1),INDEX($S$101:$S$124,HOUR($A385)+1,1))","v":29.058211028157618},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B385,1)*INDEX($S$61:$S$72,MONTH($A385),1)*IF($B385<=5,INDEX($S$76:$S$99,HOUR($A385)+1,1),INDEX($S$101:$S$124,HOUR($A385)+1,1))","v":15.997524142059765},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B385,1)*INDEX($S$61:$S$72,MONTH($A385),1)*IF($B385<=5,INDEX($S$76:$S$99,HOUR($A385)+1,1),INDEX($S$101:$S$124,HOUR($A385)+1,1))","v":19.520019621968476}]
["2014-01-10T03:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B386,1)*INDEX($S$61:$S$72,MONTH($A386),1)*IF($B386<=5,INDEX($S$76:$S$99,HOUR($A386)+1,1),INDEX($S$101:$S$124,HOUR($A386)+1,1))","v":28.49298959002893},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B386,1)*INDEX($S$61:$S$72,MONTH($A386),1)*IF($B386<=5,INDEX($S$76:$S$99,HOUR($A386)+1,1),INDEX($S$101:$S$124,HOUR($A386)+1,1))","v":34.766862106094408},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B386,1)*INDEX($S$61:$S$72,MONTH($A386),1)*IF($B386<=5,INDEX($S$76:$S$99,HOUR($A386)+1,1),INDEX($S$101:$S$124,HOUR($A386)+1,1))","v":19.140328884904925},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B386,1)*INDEX($S$61:$S$72,MONTH($A386),1)*IF($B386<=5,INDEX($S$76:$S$99,HOUR($A386)+1,1),INDEX($S$101:$S$124,HOUR($A386)+1,1))","v":23.354838666689371}]
["2014-01-10T04:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B387,1)*INDEX($S$61:$S$72,MONTH($A387),1)*IF($B387<=5,INDEX($S$76:$S$99,HOUR($A387)+1,1),INDEX($S$101:$S$124,HOUR($A387)+1,1))","v":58.698211309462906},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B387,1)*INDEX($S$61:$S$72,MONTH($A387),1)*IF($B387<=5,INDEX($S$76:$S$99,HOUR($A387)+1,1),INDEX($S$101:$S$124,HOUR($A387)+1,1))","v":71.622972802567745},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B387,1)*INDEX($S$61:$S$72,MONTH($A387),1)*IF($B387<=5,INDEX($S$76:$S$99,HOUR($A387)+1,1),INDEX($S$101:$S$124,HOUR($A387)+1,1))","v":39.430859505593389},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B387,1)*INDEX($S$61:$S$72,MONTH($A387),1)*IF($B387<=5,INDEX($S$76:$S$99,HOUR($A387)+1,1),INDEX($S$101:$S$124,HOUR($A387)+1,1))","v":48.113142035312684}]
["2014-01-10T05:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B388,1)*INDEX($S$61:$S$72,MONTH($A388),1)*IF($B388<=5,INDEX($S$76:$S$99,HOUR($A388)+1,1),INDEX($S$101:$S$124,HOUR($A388)+1,1))","v":162.3726609476638},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B388,1)*INDEX($S$61:$S$72,MONTH($A388),1)*IF($B388<=5,INDEX($S$76:$S$99,HOUR($A388)+1,1),INDEX($S$101:$S$124,HOUR($A388)+1,1))","v":198.12550364818759},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B388,1)*INDEX($S$61:$S$72,MONTH($A388),1)*IF($B388<=5,INDEX($S$76:$S$99,HOUR($A388)+1,1),INDEX($S$101:$S$124,HOUR($A388)+1,1))","v":109.07476460606419},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B388,1)*INDEX($S$61:$S$72,MONTH($A388),1)*IF($B388<=5,INDEX($S$76:$S$99,HOUR($A388)+1,1),INDEX($S$101:$S$124,HOUR($A388)+1,1))","v":133.09194138198859}]
["2014-01-10T06:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B389,1)*INDEX($S$61:$S$72,MONTH($A389),1)*IF($B389<=5,INDEX($S$76:$S$99,HOUR($A389)+1,1),INDEX($S$101:$S$124,HOUR($A389)+1,1))","v":493.8342736604464},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B389,1)*INDEX($S$61:$S$72,MONTH($A389),1)*IF($B389<=5,INDEX($S$76:$S$99,HOUR($A389)+1,1),INDEX($S$101:$S$124,HOUR($A389)+1,1))","v":602.57166210541527},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B389,1)*INDEX($S$61:$S$72,MONTH($A389),1)*IF($B389<=5,INDEX($S$76:$S$99,HOUR($A389)+1,1),INDEX($S$101:$S$124,HOUR($A389)+1,1))","v":331.73600062686467},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B389,1)*INDEX($S$61:$S$72,MONTH($A389),1)*IF($B389<=5,INDEX($S$76:$S$99,HOUR($A389)+1,1),INDEX($S$101:$S$124,HOUR($A389)+1,1))","v":404.78096385707289}]
["2014-01-10T07:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B390,1)*INDEX($S$61:$S$72,MONTH($A390),1)*IF($B390<=5,INDEX($S$76:$S$99,HOUR($A390)+1,1),INDEX($S$101:$S$124,HOUR($A390)+1,1))","v":961.93683348884792},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B390,1)*INDEX($S$61:$S$72,MONTH($A390),1)*IF($B390<=5,INDEX($S$76:$S$99,HOUR($A390)+1,1),INDEX($S$101:$S$124,HOUR($A390)+1,1))","v":1173.7457432821782},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B390,1)*INDEX($S$61:$S$72,MONTH($A390),1)*IF($B390<=5,INDEX($S$76:$S$99,HOUR($A390)+1,1),INDEX($S$101:$S$124,HOUR($A390)+1,1))","v":646.18657516808082},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B390,1)*INDEX($S$61:$S$72,MONTH($A390),1)*IF($B390<=5,INDEX($S$76:$S$99,HOUR($A390)+1,1),INDEX($S$101:$S$124,HOUR($A390)+1,1))","v":788.47042296818074}]
["2014-01-10T08:00:00",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B391,1)*INDEX($S$61:$S$72,MONTH($A391),1)*IF($B391<=5,INDEX($S$76:$S$99,HOUR($A391)+1,1),INDEX($S$101:$S$124,HOUR($A391)+1,1))","v":938.20674313202323},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B391,1)*INDEX($S$61:$S$72,MONTH($A391),1)*IF($B391<=5,INDEX($S$76:$S$99,HOUR($A391)+1,1),INDEX($S$101:$S$124,HOUR($A391)+1,1))","v":1144.7905233817155},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B391,1)*INDEX($S$61:$S$72,MONTH($A391),1)*IF($B391<=5,INDEX($S$76:$S$99,HOUR($A391)+1,1),INDEX($S$101:$S$124,HOUR($A391)+1,1))","v":630.24575111158788},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B391,1)*INDEX($S$61:$S$72,MONTH($A391),1)*IF($B391<=5,INDEX($S$76:$S$99,HOUR($A391)+1,1),INDEX($S$101:$S$124,HOUR($A391)+1,1))","v":769.01958822588517}]
["2014-01-10T09:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B392,1)*INDEX($S$61:$S$72,MONTH($A392),1)*IF($B392<=5,INDEX($S$76:$S$99,HOUR($A392)+1,1),INDEX($S$101:$S$124,HOUR($A392)+1,1))","v":741.1312366320517},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B392,1)*INDEX($S$61:$S$72,MONTH($A392),1)*IF($B392<=5,INDEX($S$76:$S$99,HOUR($A392)+1,1),INDEX($S$101:$S$124,HOUR($A392)+1,1))","v":904.32095323274939},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B392,1)*INDEX($S$61:$S$72,MONTH($A392),1)*IF($B392<=5,INDEX($S$76:$S$99,HOUR($A392)+1,1),INDEX($S$101:$S$124,HOUR($A392)+1,1))","v":497.85915132534757},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B392,1)*INDEX($S$61:$S$72,MONTH($A392),1)*IF($B392<=5,INDEX($S$76:$S$99,HOUR($A392)+1,1),INDEX($S$101:$S$124,HOUR($A392)+1,1))","v":607.48277774413691}]
["2014-01-10T10:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B393,1)*INDEX($S$61:$S$72,MONTH($A393),1)*IF($B393<=5,INDEX($S$76:$S$99,HOUR($A393)+1,1),INDEX($S$101:$S$124,HOUR($A393)+1,1))","v":734.48729365105044},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B393,1)*INDEX($S$61:$S$72,MONTH($A393),1)*IF($B393<=5,INDEX($S$76:$S$99,HOUR($A393)+1,1),INDEX($S$101:$S$124,HOUR($A393)+1,1))","v":896.21408018134935},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B393,1)*INDEX($S$61:$S$72,MONTH($A393),1)*IF($B393<=5,INDEX($S$76:$S$99,HOUR($A393)+1,1),INDEX($S$101:$S$124,HOUR($A393)+1,1))","v":493.39604459001845},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B393,1)*INDEX($S$61:$S$72,MONTH($A393),1)*IF($B393<=5,INDEX($S$76:$S$99,HOUR($A393)+1,1),INDEX($S$101:$S$124,HOUR($A393)+1,1))","v":602.03693935846366}]
["2014-01-10T11:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B394,1)*INDEX($S$61:$S$72,MONTH($A394),1)*IF($B394<=5,INDEX($S$76:$S$99,HOUR($A394)+1,1),INDEX($S$101:$S$124,HOUR($A394)+1,1))","v":837.49855478842551},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B394,1)*INDEX($S$61:$S$72,MONTH($A394),1)*IF($B394<=5,INDEX($S$76:$S$99,HOUR($A394)+1,1),INDEX($S$101:$S$124,HOUR($A394)+1,1))","v":1021.9073950236535},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B394,1)*INDEX($S$61:$S$72,MONTH($A394),1)*IF($B394<=5,INDEX($S$76:$S$99,HOUR($A394)+1,1),INDEX($S$101:$S$124,HOUR($A394)+1,1))","v":562.59444901817881},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B394,1)*INDEX($S$61:$S$72,MONTH($A394),1)*IF($B394<=5,INDEX($S$76:$S$99,HOUR($A394)+1,1),INDEX($S$101:$S$124,HOUR($A394)+1,1))","v":686.47214322199625}]
["2014-01-10T12:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B395,1)*INDEX($S$61:$S$72,MONTH($A395),1)*IF($B395<=5,INDEX($S$76:$S$99,HOUR($A395)+1,1),INDEX($S$101:$S$124,HOUR($A395)+1,1))","v":966.28976164881431},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B395,1)*INDEX($S$61:$S$72,MONTH($A395),1)*IF($B395<=5,INDEX($S$76:$S$99,HOUR($A395)+1,1),INDEX($S$101:$S$124,HOUR($A395)+1,1))","v":1179.0571428675782},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B395,1)*INDEX($S$61:$S$72,MONTH($A395),1)*IF($B395<=5,INDEX($S$76:$S$99,HOUR($A395)+1,1),INDEX($S$101:$S$124,HOUR($A395)+1,1))","v":649.11067958088267},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B395,1)*INDEX($S$61:$S$72,MONTH($A395),1)*IF($B395<=5,INDEX($S$76:$S$99,HOUR($A395)+1,1),INDEX($S$101:$S$124,HOUR($A395)+1,1))","v":792.03838604844941}]
["2014-01-10T13:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B396,1)*INDEX($S$61:$S$72,MONTH($A396),1)*IF($B396<=5,INDEX($S$76:$S$99,HOUR($A396)+1,1),INDEX($S$101:$S$124,HOUR($A396)+1,1))","v":939.90691728868603},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B396,1)*INDEX($S$61:$S$72,MONTH($A396),1)*IF($B396<=5,INDEX($S$76:$S$99,HOUR($A396)+1,1),INDEX($S$101:$S$124,HOUR($A396)+1,1))","v":1146.8650589538524},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B396,1)*INDEX($S$61:$S$72,MONTH($A396),1)*IF($B396<=5,INDEX($S$76:$S$99,HOUR($A396)+1,1),INDEX($S$101:$S$124,HOUR($A396)+1,1))","v":631.38785283514767},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B396,1)*INDEX($S$61:$S$72,MONTH($A396),1)*IF($B396<=5,INDEX($S$76:$S$99,HOUR($A396)+1,1),INDEX($S$101:$S$124,HOUR($A396)+1,1))","v":770.41316937358022}]
["2014-01-10T14:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B397,1)*INDEX($S$61:$S$72,MONTH($A397),1)*IF($B397<=5,INDEX($S$76:$S$99,HOUR($A397)+1,1),INDEX($S$101:$S$124,HOUR($A397)+1,1))","v":1034.5861192611394},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B397,1)*INDEX($S$61:$S$72,MONTH($A397),1)*IF($B397<=5,INDEX($S$76:$S$99,HOUR($A397)+1,1),INDEX($S$101:$S$124,HOUR($A397)+1,1))","v":1262.3916781908617},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B397,1)*INDEX($S$61:$S$72,MONTH($A397),1)*IF($B397<=5,INDEX($S$76:$S$99,HOUR($A397)+1,1),INDEX($S$101:$S$124,HOUR($A397)+1,1))","v":694.98914881664302},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B397,1)*INDEX($S$61:$S$72,MONTH($A397),1)*IF($B397<=5,INDEX($S$76:$S$99,HOUR($A397)+1,1),INDEX($S$101:$S$124,HOUR($A397)+1,1))","v":848.01883725798348}]
["2014-01-10T15:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B398,1)*INDEX($S$61:$S$72,MONTH($A398),1)*IF($B398<=5,INDEX($S$76:$S$99,HOUR($A398)+1,1),INDEX($S$101:$S$124,HOUR($A398)+1,1))","v":1225.8858568175544},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B398,1)*INDEX($S$61:$S$72,MONTH($A398),1)*IF($B398<=5,INDEX($S$76:$S$99,HOUR($A398)+1,1),INDEX($S$101:$S$124,HOUR($A398)+1,1))","v":1495.8137126018594},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B398,1)*INDEX($S$61:$S$72,MONTH($A398),1)*IF($B398<=5,INDEX($S$76:$S$99,HOUR($A398)+1,1),INDEX($S$101:$S$124,HOUR($A398)+1,1))","v":823.49584274766994},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B398,1)*INDEX($S$61:$S$72,MONTH($A398),1)*IF($B398<=5,INDEX($S$76:$S$99,HOUR($A398)+1,1),INDEX($S$101:$S$124,HOUR($A398)+1,1))","v":1004.8214252592643}]
["2014-01-10T16:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B399,1)*INDEX($S$61:$S$72,MONTH($A399),1)*IF($B399<=5,INDEX($S$76:$S$99,HOUR($A399)+1,1),INDEX($S$101:$S$124,HOUR($A399)+1,1))","v":1388.7167207294253},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B399,1)*INDEX($S$61:$S$72,MONTH($A399),1)*IF($B399<=5,INDEX($S$76:$S$99,HOUR($A399)+1,1),INDEX($S$101:$S$124,HOUR($A399)+1,1))","v":1694.4983109432471},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B399,1)*INDEX($S$61:$S$72,MONTH($A399),1)*IF($B399<=5,INDEX($S$76:$S$99,HOUR($A399)+1,1),INDEX($S$101:$S$124,HOUR($A399)+1,1))","v":932.87840781823957},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B399,1)*INDEX($S$61:$S$72,MONTH($A399),1)*IF($B399<=5,INDEX($S$76:$S$99,HOUR($A399)+1,1),INDEX($S$101:$S$124,HOUR($A399)+1,1))","v":1138.2889417023339}]
["2014-01-10T17:00:00",5,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B400,1)*INDEX($S$61:$S$72,MONTH($A400),1)*IF($B400<=5,INDEX($S$76:$S$99,HOUR($A400)+1,1),INDEX($S$101:$S$124,HOUR($A400)+1,1))","v":1440.481597712072},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B400,1)*INDEX($S$61:$S$72,MONTH($A400),1)*IF($B400<=5,INDEX($S$76:$S$99,HOUR($A400)+1,1),INDEX($S$101:$S$124,HOUR($A400)+1,1))","v":1757.6612982566046},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B400,1)*INDEX($S$61:$S$72,MONTH($A400),1)*IF($B400<=5,INDEX($S$76:$S$99,HOUR($A400)+1,1),INDEX($S$101:$S$124,HOUR($A400)+1,1))","v":967.65176029513214},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B400,1)*INDEX($S$61:$S$72,MONTH($A400),1)*IF($B400<=5,INDEX($S$76:$S$99,HOUR($A400)+1,1),INDEX($S$101:$S$124,HOUR($A400)+1,1))","v":1180.7190400502382}]
["2014-01-10T18:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B401,1)*INDEX($S$61:$S$72,MONTH($A401),1)*IF($B401<=5,INDEX($S$76:$S$99,HOUR($A401)+1,1),INDEX($S$101:$S$124,HOUR($A401)+1,1))","v":1003.657419177168},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B401,1)*INDEX($S$61:$S$72,MONTH($A401),1)*IF($B401<=5,INDEX($S$76:$S$99,HOUR($A401)+1,1),INDEX($S$101:$S$124,HOUR($A401)+1,1))","v":1224.6527863998622},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B401,1)*INDEX($S$61:$S$72,MONTH($A401),1)*IF($B401<=5,INDEX($S$76:$S$99,HOUR($A401)+1,1),INDEX($S$101:$S$124,HOUR($A401)+1,1))","v":674.21261746252492},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B401,1)*INDEX($S$61:$S$72,MONTH($A401),1)*IF($B401<=5,INDEX($S$76:$S$99,HOUR($A401)+1,1),INDEX($S$101:$S$124,HOUR($A401)+1,1))","v":822.66752063502179}]
["2014-01-10T19:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B402,1)*INDEX($S$61:$S$72,MONTH($A402),1)*IF($B402<=5,INDEX($S$76:$S$99,HOUR($A402)+1,1),INDEX($S$101:$S$124,HOUR($A402)+1,1))","v":716.91882736553532},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B402,1)*INDEX($S$61:$S$72,MONTH($A402),1)*IF($B402<=5,INDEX($S$76:$S$99,HOUR($A402)+1,1),INDEX($S$101:$S$124,HOUR($A402)+1,1))","v":874.77721260260216},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B402,1)*INDEX($S$61:$S$72,MONTH($A402),1)*IF($B402<=5,INDEX($S$76:$S$99,HOUR($A402)+1,1),INDEX($S$101:$S$124,HOUR($A402)+1,1))","v":481.59432677990145},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B402,1)*INDEX($S$61:$S$72,MONTH($A402),1)*IF($B402<=5,INDEX($S$76:$S$99,HOUR($A402)+1,1),INDEX($S$101:$S$124,HOUR($A402)+1,1))","v":587.6366008322824}]
["2014-01-10T20:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B403,1)*INDEX($S$61:$S$72,MONTH($A403),1)*IF($B403<=5,INDEX($S$76:$S$99,HOUR($A403)+1,1),INDEX($S$101:$S$124,HOUR($A403)+1,1))","v":556.82512326616416},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B403,1)*INDEX($S$61:$S$72,MONTH($A403),1)*IF($B403<=5,INDEX($S$76:$S$99,HOUR($A403)+1,1),INDEX($S$101:$S$124,HOUR($A403)+1,1))","v":679.4324694021725},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B403,1)*INDEX($S$61:$S$72,MONTH($A403),1)*IF($B403<=5,INDEX($S$76:$S$99,HOUR($A403)+1,1),INDEX($S$101:$S$124,HOUR($A403)+1,1))","v":374.05046448414072},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B403,1)*INDEX($S$61:$S$72,MONTH($A403),1)*IF($B403<=5,INDEX($S$76:$S$99,HOUR($A403)+1,1),INDEX($S$101:$S$124,HOUR($A403)+1,1))","v":456.41265120145937}]
["2014-01-10T21:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B404,1)*INDEX($S$61:$S$72,MONTH($A404),1)*IF($B404<=5,INDEX($S$76:$S$99,HOUR($A404)+1,1),INDEX($S$101:$S$124,HOUR($A404)+1,1))","v":352.755992575665},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B404,1)*INDEX($S$61:$S$72,MONTH($A404),1)*IF($B404<=5,INDEX($S$76:$S$99,HOUR($A404)+1,1),INDEX($S$101:$S$124,HOUR($A404)+1,1))","v":430.42934867278541},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B404,1)*INDEX($S$61:$S$72,MONTH($A404),1)*IF($B404<=5,INDEX($S$76:$S$99,HOUR($A404)+1,1),INDEX($S$101:$S$124,HOUR($A404)+1,1))","v":236.96585760808023},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B404,1)*INDEX($S$61:$S$72,MONTH($A404),1)*IF($B404<=5,INDEX($S$76:$S$99,HOUR($A404)+1,1),INDEX($S$101:$S$124,HOUR($A404)+1,1))","v":289.14337926110773}]
["2014-01-10T22:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B405,1)*INDEX($S$61:$S$72,MONTH($A405),1)*IF($B405<=5,INDEX($S$76:$S$99,HOUR($A405)+1,1),INDEX($S$101:$S$124,HOUR($A405)+1,1))","v":205.27492796472811},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B405,1)*INDEX($S$61:$S$72,MONTH($A405),1)*IF($B405<=5,INDEX($S$76:$S$99,HOUR($A405)+1,1),INDEX($S$101:$S$124,HOUR($A405)+1,1))","v":250.47442255359763},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B405,1)*INDEX($S$61:$S$72,MONTH($A405),1)*IF($B405<=5,INDEX($S$76:$S$99,HOUR($A405)+1,1),INDEX($S$101:$S$124,HOUR($A405)+1,1))","v":137.89460809844326},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B405,1)*INDEX($S$61:$S$72,MONTH($A405),1)*IF($B405<=5,INDEX($S$76:$S$99,HOUR($A405)+1,1),INDEX($S$101:$S$124,HOUR($A405)+1,1))","v":168.25762736424878}]
["2014-01-10T23:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B406,1)*INDEX($S$61:$S$72,MONTH($A406),1)*IF($B406<=5,INDEX($S$76:$S$99,HOUR($A406)+1,1),INDEX($S$101:$S$124,HOUR($A406)+1,1))","v":116.43178479954267},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B406,1)*INDEX($S$61:$S$72,MONTH($A406),1)*IF($B406<=5,INDEX($S$76:$S$99,HOUR($A406)+1,1),INDEX($S$101:$S$124,HOUR($A406)+1,1))","v":142.06890414576708},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B406,1)*INDEX($S$61:$S$72,MONTH($A406),1)*IF($B406<=5,INDEX($S$76:$S$99,HOUR($A406)+1,1),INDEX($S$101:$S$124,HOUR($A406)+1,1))","v":78.213718033280557},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B406,1)*INDEX($S$61:$S$72,MONTH($A406),1)*IF($B406<=5,INDEX($S$76:$S$99,HOUR($A406)+1,1),INDEX($S$101:$S$124,HOUR($A406)+1,1))","v":95.435599731507651}]
["2014-01-11",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B407,1)*INDEX($S$61:$S$72,MONTH($A407),1)*IF($B407<=5,INDEX($S$76:$S$99,HOUR($A407)+1,1),INDEX($S$101:$S$124,HOUR($A407)+1,1))","v":309.48209157179019},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B407,1)*INDEX($S$61:$S$72,MONTH($A407),1)*IF($B407<=5,INDEX($S$76:$S$99,HOUR($A407)+1,1),INDEX($S$101:$S$124,HOUR($A407)+1,1))","v":377.62696567816295},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B407,1)*INDEX($S$61:$S$72,MONTH($A407),1)*IF($B407<=5,INDEX($S$76:$S$99,HOUR($A407)+1,1),INDEX($S$101:$S$124,HOUR($A407)+1,1))","v":207.89636685738571},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B407,1)*INDEX($S$61:$S$72,MONTH($A407),1)*IF($B407<=5,INDEX($S$76:$S$99,HOUR($A407)+1,1),INDEX($S$101:$S$124,HOUR($A407)+1,1))","v":253.67307618075071}]
["2014-01-11T01:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B408,1)*INDEX($S$61:$S$72,MONTH($A408),1)*IF($B408<=5,INDEX($S$76:$S$99,HOUR($A408)+1,1),INDEX($S$101:$S$124,HOUR($A408)+1,1))","v":254.21743236254193},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B408,1)*INDEX($S$61:$S$72,MONTH($A408),1)*IF($B408<=5,INDEX($S$76:$S$99,HOUR($A408)+1,1),INDEX($S$101:$S$124,HOUR($A408)+1,1))","v":310.19357894991958},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B408,1)*INDEX($S$61:$S$72,MONTH($A408),1)*IF($B408<=5,INDEX($S$76:$S$99,HOUR($A408)+1,1),INDEX($S$101:$S$124,HOUR($A408)+1,1))","v":170.77201563285254},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B408,1)*INDEX($S$61:$S$72,MONTH($A408),1)*IF($B408<=5,INDEX($S$76:$S$99,HOUR($A408)+1,1),INDEX($S$101:$S$124,HOUR($A408)+1,1))","v":208.37431257704523}]
["2014-01-11T02:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B409,1)*INDEX($S$61:$S$72,MONTH($A409),1)*IF($B409<=5,INDEX($S$76:$S$99,HOUR($A409)+1,1),INDEX($S$101:$S$124,HOUR($A409)+1,1))","v":232.11156867884264},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B409,1)*INDEX($S$61:$S$72,MONTH($A409),1)*IF($B409<=5,INDEX($S$76:$S$99,HOUR($A409)+1,1),INDEX($S$101:$S$124,HOUR($A409)+1,1))","v":283.22022425862224},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B409,1)*INDEX($S$61:$S$72,MONTH($A409),1)*IF($B409<=5,INDEX($S$76:$S$99,HOUR($A409)+1,1),INDEX($S$101:$S$124,HOUR($A409)+1,1))","v":155.92227514303929},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B409,1)*INDEX($S$61:$S$72,MONTH($A409),1)*IF($B409<=5,INDEX($S$76:$S$99,HOUR($A409)+1,1),INDEX($S$101:$S$124,HOUR($A409)+1,1))","v":190.25480713556306}]
["2014-01-11T03:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B410,1)*INDEX($S$61:$S$72,MONTH($A410),1)*IF($B410<=5,INDEX($S$76:$S$99,HOUR($A410)+1,1),INDEX($S$101:$S$124,HOUR($A410)+1,1))","v":88.423454734797204},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B410,1)*INDEX($S$61:$S$72,MONTH($A410),1)*IF($B410<=5,INDEX($S$76:$S$99,HOUR($A410)+1,1),INDEX($S$101:$S$124,HOUR($A410)+1,1))","v":107.89341876518942},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B410,1)*INDEX($S$61:$S$72,MONTH($A410),1)*IF($B410<=5,INDEX($S$76:$S$99,HOUR($A410)+1,1),INDEX($S$101:$S$124,HOUR($A410)+1,1))","v":59.398961959253057},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B410,1)*INDEX($S$61:$S$72,MONTH($A410),1)*IF($B410<=5,INDEX($S$76:$S$99,HOUR($A410)+1,1),INDEX($S$101:$S$124,HOUR($A410)+1,1))","v":72.478021765928773}]
["2014-01-11T04:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B411,1)*INDEX($S$61:$S$72,MONTH($A411),1)*IF($B411<=5,INDEX($S$76:$S$99,HOUR($A411)+1,1),INDEX($S$101:$S$124,HOUR($A411)+1,1))","v":55.264659209248251},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B411,1)*INDEX($S$61:$S$72,MONTH($A411),1)*IF($B411<=5,INDEX($S$76:$S$99,HOUR($A411)+1,1),INDEX($S$101:$S$124,HOUR($A411)+1,1))","v":67.433386728243391},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B411,1)*INDEX($S$61:$S$72,MONTH($A411),1)*IF($B411<=5,INDEX($S$76:$S$99,HOUR($A411)+1,1),INDEX($S$101:$S$124,HOUR($A411)+1,1))","v":37.124351224533164},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B411,1)*INDEX($S$61:$S$72,MONTH($A411),1)*IF($B411<=5,INDEX($S$76:$S$99,HOUR($A411)+1,1),INDEX($S$101:$S$124,HOUR($A411)+1,1))","v":45.298763603705481}]
["2014-01-11T05:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B412,1)*INDEX($S$61:$S$72,MONTH($A412),1)*IF($B412<=5,INDEX($S$76:$S$99,HOUR($A412)+1,1),INDEX($S$101:$S$124,HOUR($A412)+1,1))","v":55.264659209248251},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B412,1)*INDEX($S$61:$S$72,MONTH($A412),1)*IF($B412<=5,INDEX($S$76:$S$99,HOUR($A412)+1,1),INDEX($S$101:$S$124,HOUR($A412)+1,1))","v":67.433386728243391},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B412,1)*INDEX($S$61:$S$72,MONTH($A412),1)*IF($B412<=5,INDEX($S$76:$S$99,HOUR($A412)+1,1),INDEX($S$101:$S$124,HOUR($A412)+1,1))","v":37.124351224533164},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B412,1)*INDEX($S$61:$S$72,MONTH($A412),1)*IF($B412<=5,INDEX($S$76:$S$99,HOUR($A412)+1,1),INDEX($S$101:$S$124,HOUR($A412)+1,1))","v":45.298763603705481}]
["2014-01-11T06:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B413,1)*INDEX($S$61:$S$72,MONTH($A413),1)*IF($B413<=5,INDEX($S$76:$S$99,HOUR($A413)+1,1),INDEX($S$101:$S$124,HOUR($A413)+1,1))","v":121.58225026034614},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B413,1)*INDEX($S$61:$S$72,MONTH($A413),1)*IF($B413<=5,INDEX($S$76:$S$99,HOUR($A413)+1,1),INDEX($S$101:$S$124,HOUR($A413)+1,1))","v":148.35345080213543},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B413,1)*INDEX($S$61:$S$72,MONTH($A413),1)*IF($B413<=5,INDEX($S$76:$S$99,HOUR($A413)+1,1),INDEX($S$101:$S$124,HOUR($A413)+1,1))","v":81.673572693972943},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B413,1)*INDEX($S$61:$S$72,MONTH($A413),1)*IF($B413<=5,INDEX($S$76:$S$99,HOUR($A413)+1,1),INDEX($S$101:$S$124,HOUR($A413)+1,1))","v":99.657279928152064}]
["2014-01-11T07:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B414,1)*INDEX($S$61:$S$72,MONTH($A414),1)*IF($B414<=5,INDEX($S$76:$S$99,HOUR($A414)+1,1),INDEX($S$101:$S$124,HOUR($A414)+1,1))","v":198.95277315329369},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B414,1)*INDEX($S$61:$S$72,MONTH($A414),1)*IF($B414<=5,INDEX($S$76:$S$99,HOUR($A414)+1,1),INDEX($S$101:$S$124,HOUR($A414)+1,1))","v":242.76019222167616},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B414,1)*INDEX($S$61:$S$72,MONTH($A414),1)*IF($B414<=5,INDEX($S$76:$S$99,HOUR($A414)+1,1),INDEX($S$101:$S$124,HOUR($A414)+1,1))","v":133.64766440831937},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B414,1)*INDEX($S$61:$S$72,MONTH($A414),1)*IF($B414<=5,INDEX($S$76:$S$99,HOUR($A414)+1,1),INDEX($S$101:$S$124,HOUR($A414)+1,1))","v":163.07554897333972}]
["2014-01-11T08:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B415,1)*INDEX($S$61:$S$72,MONTH($A415),1)*IF($B415<=5,INDEX($S$76:$S$99,HOUR($A415)+1,1),INDEX($S$101:$S$124,HOUR($A415)+1,1))","v":331.58795525548948},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B415,1)*INDEX($S$61:$S$72,MONTH($A415),1)*IF($B415<=5,INDEX($S$76:$S$99,HOUR($A415)+1,1),INDEX($S$101:$S$124,HOUR($A415)+1,1))","v":404.60032036946029},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B415,1)*INDEX($S$61:$S$72,MONTH($A415),1)*IF($B415<=5,INDEX($S$76:$S$99,HOUR($A415)+1,1),INDEX($S$101:$S$124,HOUR($A415)+1,1))","v":222.74610734719897},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B415,1)*INDEX($S$61:$S$72,MONTH($A415),1)*IF($B415<=5,INDEX($S$76:$S$99,HOUR($A415)+1,1),INDEX($S$101:$S$124,HOUR($A415)+1,1))","v":271.79258162223289}]
["2014-01-11T09:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B416,1)*INDEX($S$61:$S$72,MONTH($A416),1)*IF($B416<=5,INDEX($S$76:$S$99,HOUR($A416)+1,1),INDEX($S$101:$S$124,HOUR($A416)+1,1))","v":530.54072840878314},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B416,1)*INDEX($S$61:$S$72,MONTH($A416),1)*IF($B416<=5,INDEX($S$76:$S$99,HOUR($A416)+1,1),INDEX($S$101:$S$124,HOUR($A416)+1,1))","v":647.36051259113651},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B416,1)*INDEX($S$61:$S$72,MONTH($A416),1)*IF($B416<=5,INDEX($S$76:$S$99,HOUR($A416)+1,1),INDEX($S$101:$S$124,HOUR($A416)+1,1))","v":356.39377175551834},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B416,1)*INDEX($S$61:$S$72,MONTH($A416),1)*IF($B416<=5,INDEX($S$76:$S$99,HOUR($A416)+1,1),INDEX($S$101:$S$124,HOUR($A416)+1,1))","v":434.86813059557267}]
["2014-01-11T10:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B417,1)*INDEX($S$61:$S$72,MONTH($A417),1)*IF($B417<=5,INDEX($S$76:$S$99,HOUR($A417)+1,1),INDEX($S$101:$S$124,HOUR($A417)+1,1))","v":596.85831945988105},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B417,1)*INDEX($S$61:$S$72,MONTH($A417),1)*IF($B417<=5,INDEX($S$76:$S$99,HOUR($A417)+1,1),INDEX($S$101:$S$124,HOUR($A417)+1,1))","v":728.28057666502855},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B417,1)*INDEX($S$61:$S$72,MONTH($A417),1)*IF($B417<=5,INDEX($S$76:$S$99,HOUR($A417)+1,1),INDEX($S$101:$S$124,HOUR($A417)+1,1))","v":400.94299322495812},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B417,1)*INDEX($S$61:$S$72,MONTH($A417),1)*IF($B417<=5,INDEX($S$76:$S$99,HOUR($A417)+1,1),INDEX($S$101:$S$124,HOUR($A417)+1,1))","v":489.22664692001922}]
["2014-01-11T11:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B418,1)*INDEX($S$61:$S$72,MONTH($A418),1)*IF($B418<=5,INDEX($S$76:$S$99,HOUR($A418)+1,1),INDEX($S$101:$S$124,HOUR($A418)+1,1))","v":630.01711498543},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B418,1)*INDEX($S$61:$S$72,MONTH($A418),1)*IF($B418<=5,INDEX($S$76:$S$99,HOUR($A418)+1,1),INDEX($S$101:$S$124,HOUR($A418)+1,1))","v":768.74060870197468},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B418,1)*INDEX($S$61:$S$72,MONTH($A418),1)*IF($B418<=5,INDEX($S$76:$S$99,HOUR($A418)+1,1),INDEX($S$101:$S$124,HOUR($A418)+1,1))","v":423.21760395967806},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B418,1)*INDEX($S$61:$S$72,MONTH($A418),1)*IF($B418<=5,INDEX($S$76:$S$99,HOUR($A418)+1,1),INDEX($S$101:$S$124,HOUR($A418)+1,1))","v":516.4059050822425}]
["2014-01-11T12:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B419,1)*INDEX($S$61:$S$72,MONTH($A419),1)*IF($B419<=5,INDEX($S$76:$S$99,HOUR($A419)+1,1),INDEX($S$101:$S$124,HOUR($A419)+1,1))","v":817.91695629687399},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B419,1)*INDEX($S$61:$S$72,MONTH($A419),1)*IF($B419<=5,INDEX($S$76:$S$99,HOUR($A419)+1,1),INDEX($S$101:$S$124,HOUR($A419)+1,1))","v":998.01412357800211},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B419,1)*INDEX($S$61:$S$72,MONTH($A419),1)*IF($B419<=5,INDEX($S$76:$S$99,HOUR($A419)+1,1),INDEX($S$101:$S$124,HOUR($A419)+1,1))","v":549.44039812309074},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B419,1)*INDEX($S$61:$S$72,MONTH($A419),1)*IF($B419<=5,INDEX($S$76:$S$99,HOUR($A419)+1,1),INDEX($S$101:$S$124,HOUR($A419)+1,1))","v":670.42170133484115}]
["2014-01-11T13:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B420,1)*INDEX($S$61:$S$72,MONTH($A420),1)*IF($B420<=5,INDEX($S$76:$S$99,HOUR($A420)+1,1),INDEX($S$101:$S$124,HOUR($A420)+1,1))","v":784.75816077132504},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B420,1)*INDEX($S$61:$S$72,MONTH($A420),1)*IF($B420<=5,INDEX($S$76:$S$99,HOUR($A420)+1,1),INDEX($S$101:$S$124,HOUR($A420)+1,1))","v":957.55409154105598},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B420,1)*INDEX($S$61:$S$72,MONTH($A420),1)*IF($B420<=5,INDEX($S$76:$S$99,HOUR($A420)+1,1),INDEX($S$101:$S$124,HOUR($A420)+1,1))","v":527.16578738837086},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B420,1)*INDEX($S$61:$S$72,MONTH($A420),1)*IF($B420<=5,INDEX($S$76:$S$99,HOUR($A420)+1,1),INDEX($S$101:$S$124,HOUR($A420)+1,1))","v":643.24244317261775}]
["2014-01-11T14:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B421,1)*INDEX($S$61:$S$72,MONTH($A421),1)*IF($B421<=5,INDEX($S$76:$S$99,HOUR($A421)+1,1),INDEX($S$101:$S$124,HOUR($A421)+1,1))","v":762.65229708762593},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B421,1)*INDEX($S$61:$S$72,MONTH($A421),1)*IF($B421<=5,INDEX($S$76:$S$99,HOUR($A421)+1,1),INDEX($S$101:$S$124,HOUR($A421)+1,1))","v":930.58073684975875},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B421,1)*INDEX($S$61:$S$72,MONTH($A421),1)*IF($B421<=5,INDEX($S$76:$S$99,HOUR($A421)+1,1),INDEX($S$101:$S$124,HOUR($A421)+1,1))","v":512.31604689855772},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B421,1)*INDEX($S$61:$S$72,MONTH($A421),1)*IF($B421<=5,INDEX($S$76:$S$99,HOUR($A421)+1,1),INDEX($S$101:$S$124,HOUR($A421)+1,1))","v":625.12293773113572}]
["2014-01-11T15:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B422,1)*INDEX($S$61:$S$72,MONTH($A422),1)*IF($B422<=5,INDEX($S$76:$S$99,HOUR($A422)+1,1),INDEX($S$101:$S$124,HOUR($A422)+1,1))","v":740.54643340392659},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B422,1)*INDEX($S$61:$S$72,MONTH($A422),1)*IF($B422<=5,INDEX($S$76:$S$99,HOUR($A422)+1,1),INDEX($S$101:$S$124,HOUR($A422)+1,1))","v":903.60738215846141},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B422,1)*INDEX($S$61:$S$72,MONTH($A422),1)*IF($B422<=5,INDEX($S$76:$S$99,HOUR($A422)+1,1),INDEX($S$101:$S$124,HOUR($A422)+1,1))","v":497.4663064087444},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B422,1)*INDEX($S$61:$S$72,MONTH($A422),1)*IF($B422<=5,INDEX($S$76:$S$99,HOUR($A422)+1,1),INDEX($S$101:$S$124,HOUR($A422)+1,1))","v":607.00343228965346}]
["2014-01-11T16:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A423),HolidayTable,2,FALSE)),VLOOKUP(INT($A423),HolidayTable,2,FALSE),WEEKDAY($A423,2))","v":6},{"$f":"IF($B423<=5,IF(AND(HOUR($A423)>=HOUR(Time_AM_Peak_Begin),HOUR($A423)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A423)>=HOUR(Time_PM_Peak_Begin),HOUR($A423)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C423=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C423=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C423=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B423,1)*INDEX($S$61:$S$72,MONTH($A423),1)*IF($B423<=5,INDEX($S$76:$S$99,HOUR($A423)+1,1),INDEX($S$101:$S$124,HOUR($A423)+1,1))","v":784.75816077132504},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B423,1)*INDEX($S$61:$S$72,MONTH($A423),1)*IF($B423<=5,INDEX($S$76:$S$99,HOUR($A423)+1,1),INDEX($S$101:$S$124,HOUR($A423)+1,1))","v":957.55409154105598},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B423,1)*INDEX($S$61:$S$72,MONTH($A423),1)*IF($B423<=5,INDEX($S$76:$S$99,HOUR($A423)+1,1),INDEX($S$101:$S$124,HOUR($A423)+1,1))","v":527.16578738837086},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B423,1)*INDEX($S$61:$S$72,MONTH($A423),1)*IF($B423<=5,INDEX($S$76:$S$99,HOUR($A423)+1,1),INDEX($S$101:$S$124,HOUR($A423)+1,1))","v":643.24244317261775}]
["2014-01-11T17:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B424,1)*INDEX($S$61:$S$72,MONTH($A424),1)*IF($B424<=5,INDEX($S$76:$S$99,HOUR($A424)+1,1),INDEX($S$101:$S$124,HOUR($A424)+1,1))","v":751.5993652457762},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B424,1)*INDEX($S$61:$S$72,MONTH($A424),1)*IF($B424<=5,INDEX($S$76:$S$99,HOUR($A424)+1,1),INDEX($S$101:$S$124,HOUR($A424)+1,1))","v":917.09405950411008},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B424,1)*INDEX($S$61:$S$72,MONTH($A424),1)*IF($B424<=5,INDEX($S$76:$S$99,HOUR($A424)+1,1),INDEX($S$101:$S$124,HOUR($A424)+1,1))","v":504.89117665365103},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B424,1)*INDEX($S$61:$S$72,MONTH($A424),1)*IF($B424<=5,INDEX($S$76:$S$99,HOUR($A424)+1,1),INDEX($S$101:$S$124,HOUR($A424)+1,1))","v":616.06318501039459}]
["2014-01-11T18:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B425,1)*INDEX($S$61:$S$72,MONTH($A425),1)*IF($B425<=5,INDEX($S$76:$S$99,HOUR($A425)+1,1),INDEX($S$101:$S$124,HOUR($A425)+1,1))","v":740.54643340392659},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B425,1)*INDEX($S$61:$S$72,MONTH($A425),1)*IF($B425<=5,INDEX($S$76:$S$99,HOUR($A425)+1,1),INDEX($S$101:$S$124,HOUR($A425)+1,1))","v":903.60738215846141},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B425,1)*INDEX($S$61:$S$72,MONTH($A425),1)*IF($B425<=5,INDEX($S$76:$S$99,HOUR($A425)+1,1),INDEX($S$101:$S$124,HOUR($A425)+1,1))","v":497.4663064087444},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B425,1)*INDEX($S$61:$S$72,MONTH($A425),1)*IF($B425<=5,INDEX($S$76:$S$99,HOUR($A425)+1,1),INDEX($S$101:$S$124,HOUR($A425)+1,1))","v":607.00343228965346}]
["2014-01-11T19:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B426,1)*INDEX($S$61:$S$72,MONTH($A426),1)*IF($B426<=5,INDEX($S$76:$S$99,HOUR($A426)+1,1),INDEX($S$101:$S$124,HOUR($A426)+1,1))","v":618.96418314358039},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B426,1)*INDEX($S$61:$S$72,MONTH($A426),1)*IF($B426<=5,INDEX($S$76:$S$99,HOUR($A426)+1,1),INDEX($S$101:$S$124,HOUR($A426)+1,1))","v":755.25393135632589},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B426,1)*INDEX($S$61:$S$72,MONTH($A426),1)*IF($B426<=5,INDEX($S$76:$S$99,HOUR($A426)+1,1),INDEX($S$101:$S$124,HOUR($A426)+1,1))","v":415.79273371477143},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B426,1)*INDEX($S$61:$S$72,MONTH($A426),1)*IF($B426<=5,INDEX($S$76:$S$99,HOUR($A426)+1,1),INDEX($S$101:$S$124,HOUR($A426)+1,1))","v":507.34615236150142}]
["2014-01-11T20:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B427,1)*INDEX($S$61:$S$72,MONTH($A427),1)*IF($B427<=5,INDEX($S$76:$S$99,HOUR($A427)+1,1),INDEX($S$101:$S$124,HOUR($A427)+1,1))","v":541.59366025063287},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B427,1)*INDEX($S$61:$S$72,MONTH($A427),1)*IF($B427<=5,INDEX($S$76:$S$99,HOUR($A427)+1,1),INDEX($S$101:$S$124,HOUR($A427)+1,1))","v":660.84718993678518},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B427,1)*INDEX($S$61:$S$72,MONTH($A427),1)*IF($B427<=5,INDEX($S$76:$S$99,HOUR($A427)+1,1),INDEX($S$101:$S$124,HOUR($A427)+1,1))","v":363.81864200042497},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B427,1)*INDEX($S$61:$S$72,MONTH($A427),1)*IF($B427<=5,INDEX($S$76:$S$99,HOUR($A427)+1,1),INDEX($S$101:$S$124,HOUR($A427)+1,1))","v":443.92788331631374}]
["2014-01-11T21:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B428,1)*INDEX($S$61:$S$72,MONTH($A428),1)*IF($B428<=5,INDEX($S$76:$S$99,HOUR($A428)+1,1),INDEX($S$101:$S$124,HOUR($A428)+1,1))","v":442.11727367398601},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B428,1)*INDEX($S$61:$S$72,MONTH($A428),1)*IF($B428<=5,INDEX($S$76:$S$99,HOUR($A428)+1,1),INDEX($S$101:$S$124,HOUR($A428)+1,1))","v":539.46709382594713},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B428,1)*INDEX($S$61:$S$72,MONTH($A428),1)*IF($B428<=5,INDEX($S$76:$S$99,HOUR($A428)+1,1),INDEX($S$101:$S$124,HOUR($A428)+1,1))","v":296.99480979626532},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B428,1)*INDEX($S$61:$S$72,MONTH($A428),1)*IF($B428<=5,INDEX($S$76:$S$99,HOUR($A428)+1,1),INDEX($S$101:$S$124,HOUR($A428)+1,1))","v":362.39010882964385}]
["2014-01-11T22:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B429,1)*INDEX($S$61:$S$72,MONTH($A429),1)*IF($B429<=5,INDEX($S$76:$S$99,HOUR($A429)+1,1),INDEX($S$101:$S$124,HOUR($A429)+1,1))","v":386.85261446473777},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B429,1)*INDEX($S$61:$S$72,MONTH($A429),1)*IF($B429<=5,INDEX($S$76:$S$99,HOUR($A429)+1,1),INDEX($S$101:$S$124,HOUR($A429)+1,1))","v":472.03370709770377},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B429,1)*INDEX($S$61:$S$72,MONTH($A429),1)*IF($B429<=5,INDEX($S$76:$S$99,HOUR($A429)+1,1),INDEX($S$101:$S$124,HOUR($A429)+1,1))","v":259.87045857173217},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B429,1)*INDEX($S$61:$S$72,MONTH($A429),1)*IF($B429<=5,INDEX($S$76:$S$99,HOUR($A429)+1,1),INDEX($S$101:$S$124,HOUR($A429)+1,1))","v":317.09134522593843}]
["2014-01-11T23:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B430,1)*INDEX($S$61:$S$72,MONTH($A430),1)*IF($B430<=5,INDEX($S$76:$S$99,HOUR($A430)+1,1),INDEX($S$101:$S$124,HOUR($A430)+1,1))","v":265.27036420439157},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B430,1)*INDEX($S$61:$S$72,MONTH($A430),1)*IF($B430<=5,INDEX($S$76:$S$99,HOUR($A430)+1,1),INDEX($S$101:$S$124,HOUR($A430)+1,1))","v":323.68025629556826},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B430,1)*INDEX($S$61:$S$72,MONTH($A430),1)*IF($B430<=5,INDEX($S$76:$S$99,HOUR($A430)+1,1),INDEX($S$101:$S$124,HOUR($A430)+1,1))","v":178.19688587775917},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B430,1)*INDEX($S$61:$S$72,MONTH($A430),1)*IF($B430<=5,INDEX($S$76:$S$99,HOUR($A430)+1,1),INDEX($S$101:$S$124,HOUR($A430)+1,1))","v":217.43406529778633}]
["2014-01-12",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B431,1)*INDEX($S$61:$S$72,MONTH($A431),1)*IF($B431<=5,INDEX($S$76:$S$99,HOUR($A431)+1,1),INDEX($S$101:$S$124,HOUR($A431)+1,1))","v":256.1332738817959},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B431,1)*INDEX($S$61:$S$72,MONTH($A431),1)*IF($B431<=5,INDEX($S$76:$S$99,HOUR($A431)+1,1),INDEX($S$101:$S$124,HOUR($A431)+1,1))","v":312.53126968983202},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B431,1)*INDEX($S$61:$S$72,MONTH($A431),1)*IF($B431<=5,INDEX($S$76:$S$99,HOUR($A431)+1,1),INDEX($S$101:$S$124,HOUR($A431)+1,1))","v":172.05899314196972},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B431,1)*INDEX($S$61:$S$72,MONTH($A431),1)*IF($B431<=5,INDEX($S$76:$S$99,HOUR($A431)+1,1),INDEX($S$101:$S$124,HOUR($A431)+1,1))","v":209.94466971530701}]
["2014-01-12T01:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B432,1)*INDEX($S$61:$S$72,MONTH($A432),1)*IF($B432<=5,INDEX($S$76:$S$99,HOUR($A432)+1,1),INDEX($S$101:$S$124,HOUR($A432)+1,1))","v":210.39518926004664},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B432,1)*INDEX($S$61:$S$72,MONTH($A432),1)*IF($B432<=5,INDEX($S$76:$S$99,HOUR($A432)+1,1),INDEX($S$101:$S$124,HOUR($A432)+1,1))","v":256.72211438807631},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B432,1)*INDEX($S$61:$S$72,MONTH($A432),1)*IF($B432<=5,INDEX($S$76:$S$99,HOUR($A432)+1,1),INDEX($S$101:$S$124,HOUR($A432)+1,1))","v":141.33417293804655},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B432,1)*INDEX($S$61:$S$72,MONTH($A432),1)*IF($B432<=5,INDEX($S$76:$S$99,HOUR($A432)+1,1),INDEX($S$101:$S$124,HOUR($A432)+1,1))","v":172.4545501232879}]
["2014-01-12T02:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B433,1)*INDEX($S$61:$S$72,MONTH($A433),1)*IF($B433<=5,INDEX($S$76:$S$99,HOUR($A433)+1,1),INDEX($S$101:$S$124,HOUR($A433)+1,1))","v":192.09995541134694},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B433,1)*INDEX($S$61:$S$72,MONTH($A433),1)*IF($B433<=5,INDEX($S$76:$S$99,HOUR($A433)+1,1),INDEX($S$101:$S$124,HOUR($A433)+1,1))","v":234.39845226737404},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B433,1)*INDEX($S$61:$S$72,MONTH($A433),1)*IF($B433<=5,INDEX($S$76:$S$99,HOUR($A433)+1,1),INDEX($S$101:$S$124,HOUR($A433)+1,1))","v":129.04424485647729},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B433,1)*INDEX($S$61:$S$72,MONTH($A433),1)*IF($B433<=5,INDEX($S$76:$S$99,HOUR($A433)+1,1),INDEX($S$101:$S$124,HOUR($A433)+1,1))","v":157.45850228648027}]
["2014-01-12T03:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B434,1)*INDEX($S$61:$S$72,MONTH($A434),1)*IF($B434<=5,INDEX($S$76:$S$99,HOUR($A434)+1,1),INDEX($S$101:$S$124,HOUR($A434)+1,1))","v":73.180935394798823},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B434,1)*INDEX($S$61:$S$72,MONTH($A434),1)*IF($B434<=5,INDEX($S$76:$S$99,HOUR($A434)+1,1),INDEX($S$101:$S$124,HOUR($A434)+1,1))","v":89.294648482809151},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B434,1)*INDEX($S$61:$S$72,MONTH($A434),1)*IF($B434<=5,INDEX($S$76:$S$99,HOUR($A434)+1,1),INDEX($S$101:$S$124,HOUR($A434)+1,1))","v":49.159712326277059},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B434,1)*INDEX($S$61:$S$72,MONTH($A434),1)*IF($B434<=5,INDEX($S$76:$S$99,HOUR($A434)+1,1),INDEX($S$101:$S$124,HOUR($A434)+1,1))","v":59.984191347230578}]
["2014-01-12T04:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B435,1)*INDEX($S$61:$S$72,MONTH($A435),1)*IF($B435<=5,INDEX($S$76:$S$99,HOUR($A435)+1,1),INDEX($S$101:$S$124,HOUR($A435)+1,1))","v":45.738084621749266},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B435,1)*INDEX($S$61:$S$72,MONTH($A435),1)*IF($B435<=5,INDEX($S$76:$S$99,HOUR($A435)+1,1),INDEX($S$101:$S$124,HOUR($A435)+1,1))","v":55.809155301755716},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B435,1)*INDEX($S$61:$S$72,MONTH($A435),1)*IF($B435<=5,INDEX($S$76:$S$99,HOUR($A435)+1,1),INDEX($S$101:$S$124,HOUR($A435)+1,1))","v":30.724820203923166},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B435,1)*INDEX($S$61:$S$72,MONTH($A435),1)*IF($B435<=5,INDEX($S$76:$S$99,HOUR($A435)+1,1),INDEX($S$101:$S$124,HOUR($A435)+1,1))","v":37.490119592019113}]
["2014-01-12T05:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B436,1)*INDEX($S$61:$S$72,MONTH($A436),1)*IF($B436<=5,INDEX($S$76:$S$99,HOUR($A436)+1,1),INDEX($S$101:$S$124,HOUR($A436)+1,1))","v":45.738084621749266},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B436,1)*INDEX($S$61:$S$72,MONTH($A436),1)*IF($B436<=5,INDEX($S$76:$S$99,HOUR($A436)+1,1),INDEX($S$101:$S$124,HOUR($A436)+1,1))","v":55.809155301755716},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B436,1)*INDEX($S$61:$S$72,MONTH($A436),1)*IF($B436<=5,INDEX($S$76:$S$99,HOUR($A436)+1,1),INDEX($S$101:$S$124,HOUR($A436)+1,1))","v":30.724820203923166},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B436,1)*INDEX($S$61:$S$72,MONTH($A436),1)*IF($B436<=5,INDEX($S$76:$S$99,HOUR($A436)+1,1),INDEX($S$101:$S$124,HOUR($A436)+1,1))","v":37.490119592019113}]
["2014-01-12T06:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B437,1)*INDEX($S$61:$S$72,MONTH($A437),1)*IF($B437<=5,INDEX($S$76:$S$99,HOUR($A437)+1,1),INDEX($S$101:$S$124,HOUR($A437)+1,1))","v":100.62378616784838},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B437,1)*INDEX($S$61:$S$72,MONTH($A437),1)*IF($B437<=5,INDEX($S$76:$S$99,HOUR($A437)+1,1),INDEX($S$101:$S$124,HOUR($A437)+1,1))","v":122.78014166386258},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B437,1)*INDEX($S$61:$S$72,MONTH($A437),1)*IF($B437<=5,INDEX($S$76:$S$99,HOUR($A437)+1,1),INDEX($S$101:$S$124,HOUR($A437)+1,1))","v":67.59460444863096},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B437,1)*INDEX($S$61:$S$72,MONTH($A437),1)*IF($B437<=5,INDEX($S$76:$S$99,HOUR($A437)+1,1),INDEX($S$101:$S$124,HOUR($A437)+1,1))","v":82.478263102442043}]
["2014-01-12T07:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B438,1)*INDEX($S$61:$S$72,MONTH($A438),1)*IF($B438<=5,INDEX($S$76:$S$99,HOUR($A438)+1,1),INDEX($S$101:$S$124,HOUR($A438)+1,1))","v":164.65710463829734},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B438,1)*INDEX($S$61:$S$72,MONTH($A438),1)*IF($B438<=5,INDEX($S$76:$S$99,HOUR($A438)+1,1),INDEX($S$101:$S$124,HOUR($A438)+1,1))","v":200.91295908632057},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B438,1)*INDEX($S$61:$S$72,MONTH($A438),1)*IF($B438<=5,INDEX($S$76:$S$99,HOUR($A438)+1,1),INDEX($S$101:$S$124,HOUR($A438)+1,1))","v":110.60935273412338},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B438,1)*INDEX($S$61:$S$72,MONTH($A438),1)*IF($B438<=5,INDEX($S$76:$S$99,HOUR($A438)+1,1),INDEX($S$101:$S$124,HOUR($A438)+1,1))","v":134.96443053126879}]
["2014-01-12T08:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B439,1)*INDEX($S$61:$S$72,MONTH($A439),1)*IF($B439<=5,INDEX($S$76:$S$99,HOUR($A439)+1,1),INDEX($S$101:$S$124,HOUR($A439)+1,1))","v":274.4285077304956},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B439,1)*INDEX($S$61:$S$72,MONTH($A439),1)*IF($B439<=5,INDEX($S$76:$S$99,HOUR($A439)+1,1),INDEX($S$101:$S$124,HOUR($A439)+1,1))","v":334.85493181053431},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B439,1)*INDEX($S$61:$S$72,MONTH($A439),1)*IF($B439<=5,INDEX($S$76:$S$99,HOUR($A439)+1,1),INDEX($S$101:$S$124,HOUR($A439)+1,1))","v":184.34892122353898},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B439,1)*INDEX($S$61:$S$72,MONTH($A439),1)*IF($B439<=5,INDEX($S$76:$S$99,HOUR($A439)+1,1),INDEX($S$101:$S$124,HOUR($A439)+1,1))","v":224.94071755211465}]
["2014-01-12T09:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B440,1)*INDEX($S$61:$S$72,MONTH($A440),1)*IF($B440<=5,INDEX($S$76:$S$99,HOUR($A440)+1,1),INDEX($S$101:$S$124,HOUR($A440)+1,1))","v":439.08561236879297},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B440,1)*INDEX($S$61:$S$72,MONTH($A440),1)*IF($B440<=5,INDEX($S$76:$S$99,HOUR($A440)+1,1),INDEX($S$101:$S$124,HOUR($A440)+1,1))","v":535.76789089685485},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B440,1)*INDEX($S$61:$S$72,MONTH($A440),1)*IF($B440<=5,INDEX($S$76:$S$99,HOUR($A440)+1,1),INDEX($S$101:$S$124,HOUR($A440)+1,1))","v":294.95827395766236},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B440,1)*INDEX($S$61:$S$72,MONTH($A440),1)*IF($B440<=5,INDEX($S$76:$S$99,HOUR($A440)+1,1),INDEX($S$101:$S$124,HOUR($A440)+1,1))","v":359.90514808338344}]
["2014-01-12T10:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B441,1)*INDEX($S$61:$S$72,MONTH($A441),1)*IF($B441<=5,INDEX($S$76:$S$99,HOUR($A441)+1,1),INDEX($S$101:$S$124,HOUR($A441)+1,1))","v":493.97131391489211},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B441,1)*INDEX($S$61:$S$72,MONTH($A441),1)*IF($B441<=5,INDEX($S$76:$S$99,HOUR($A441)+1,1),INDEX($S$101:$S$124,HOUR($A441)+1,1))","v":602.73887725896179},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B441,1)*INDEX($S$61:$S$72,MONTH($A441),1)*IF($B441<=5,INDEX($S$76:$S$99,HOUR($A441)+1,1),INDEX($S$101:$S$124,HOUR($A441)+1,1))","v":331.82805820237019},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B441,1)*INDEX($S$61:$S$72,MONTH($A441),1)*IF($B441<=5,INDEX($S$76:$S$99,HOUR($A441)+1,1),INDEX($S$101:$S$124,HOUR($A441)+1,1))","v":404.8932915938064}]
["2014-01-12T11:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B442,1)*INDEX($S$61:$S$72,MONTH($A442),1)*IF($B442<=5,INDEX($S$76:$S$99,HOUR($A442)+1,1),INDEX($S$101:$S$124,HOUR($A442)+1,1))","v":521.41416468794171},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B442,1)*INDEX($S$61:$S$72,MONTH($A442),1)*IF($B442<=5,INDEX($S$76:$S$99,HOUR($A442)+1,1),INDEX($S$101:$S$124,HOUR($A442)+1,1))","v":636.22437044001526},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B442,1)*INDEX($S$61:$S$72,MONTH($A442),1)*IF($B442<=5,INDEX($S$76:$S$99,HOUR($A442)+1,1),INDEX($S$101:$S$124,HOUR($A442)+1,1))","v":350.2629503247241},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B442,1)*INDEX($S$61:$S$72,MONTH($A442),1)*IF($B442<=5,INDEX($S$76:$S$99,HOUR($A442)+1,1),INDEX($S$101:$S$124,HOUR($A442)+1,1))","v":427.38736334901785}]
["2014-01-12T12:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B443,1)*INDEX($S$61:$S$72,MONTH($A443),1)*IF($B443<=5,INDEX($S$76:$S$99,HOUR($A443)+1,1),INDEX($S$101:$S$124,HOUR($A443)+1,1))","v":676.92365240188917},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B443,1)*INDEX($S$61:$S$72,MONTH($A443),1)*IF($B443<=5,INDEX($S$76:$S$99,HOUR($A443)+1,1),INDEX($S$101:$S$124,HOUR($A443)+1,1))","v":825.97549846598463},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B443,1)*INDEX($S$61:$S$72,MONTH($A443),1)*IF($B443<=5,INDEX($S$76:$S$99,HOUR($A443)+1,1),INDEX($S$101:$S$124,HOUR($A443)+1,1))","v":454.72733901806282},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B443,1)*INDEX($S$61:$S$72,MONTH($A443),1)*IF($B443<=5,INDEX($S$76:$S$99,HOUR($A443)+1,1),INDEX($S$101:$S$124,HOUR($A443)+1,1))","v":554.85376996188279}]
["2014-01-12T13:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B444,1)*INDEX($S$61:$S$72,MONTH($A444),1)*IF($B444<=5,INDEX($S$76:$S$99,HOUR($A444)+1,1),INDEX($S$101:$S$124,HOUR($A444)+1,1))","v":649.48080162883957},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B444,1)*INDEX($S$61:$S$72,MONTH($A444),1)*IF($B444<=5,INDEX($S$76:$S$99,HOUR($A444)+1,1),INDEX($S$101:$S$124,HOUR($A444)+1,1))","v":792.49000528493116},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B444,1)*INDEX($S$61:$S$72,MONTH($A444),1)*IF($B444<=5,INDEX($S$76:$S$99,HOUR($A444)+1,1),INDEX($S$101:$S$124,HOUR($A444)+1,1))","v":436.29244689570891},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B444,1)*INDEX($S$61:$S$72,MONTH($A444),1)*IF($B444<=5,INDEX($S$76:$S$99,HOUR($A444)+1,1),INDEX($S$101:$S$124,HOUR($A444)+1,1))","v":532.35969820667128}]
["2014-01-12T14:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B445,1)*INDEX($S$61:$S$72,MONTH($A445),1)*IF($B445<=5,INDEX($S$76:$S$99,HOUR($A445)+1,1),INDEX($S$101:$S$124,HOUR($A445)+1,1))","v":631.18556778013999},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B445,1)*INDEX($S$61:$S$72,MONTH($A445),1)*IF($B445<=5,INDEX($S$76:$S$99,HOUR($A445)+1,1),INDEX($S$101:$S$124,HOUR($A445)+1,1))","v":770.16634316422892},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B445,1)*INDEX($S$61:$S$72,MONTH($A445),1)*IF($B445<=5,INDEX($S$76:$S$99,HOUR($A445)+1,1),INDEX($S$101:$S$124,HOUR($A445)+1,1))","v":424.00251881413971},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B445,1)*INDEX($S$61:$S$72,MONTH($A445),1)*IF($B445<=5,INDEX($S$76:$S$99,HOUR($A445)+1,1),INDEX($S$101:$S$124,HOUR($A445)+1,1))","v":517.36365036986376}]
["2014-01-12T15:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B446,1)*INDEX($S$61:$S$72,MONTH($A446),1)*IF($B446<=5,INDEX($S$76:$S$99,HOUR($A446)+1,1),INDEX($S$101:$S$124,HOUR($A446)+1,1))","v":612.89033393144018},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B446,1)*INDEX($S$61:$S$72,MONTH($A446),1)*IF($B446<=5,INDEX($S$76:$S$99,HOUR($A446)+1,1),INDEX($S$101:$S$124,HOUR($A446)+1,1))","v":747.84268104352668},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B446,1)*INDEX($S$61:$S$72,MONTH($A446),1)*IF($B446<=5,INDEX($S$76:$S$99,HOUR($A446)+1,1),INDEX($S$101:$S$124,HOUR($A446)+1,1))","v":411.71259073257039},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B446,1)*INDEX($S$61:$S$72,MONTH($A446),1)*IF($B446<=5,INDEX($S$76:$S$99,HOUR($A446)+1,1),INDEX($S$101:$S$124,HOUR($A446)+1,1))","v":502.36760253305607}]
["2014-01-12T16:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B447,1)*INDEX($S$61:$S$72,MONTH($A447),1)*IF($B447<=5,INDEX($S$76:$S$99,HOUR($A447)+1,1),INDEX($S$101:$S$124,HOUR($A447)+1,1))","v":649.48080162883957},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B447,1)*INDEX($S$61:$S$72,MONTH($A447),1)*IF($B447<=5,INDEX($S$76:$S$99,HOUR($A447)+1,1),INDEX($S$101:$S$124,HOUR($A447)+1,1))","v":792.49000528493116},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B447,1)*INDEX($S$61:$S$72,MONTH($A447),1)*IF($B447<=5,INDEX($S$76:$S$99,HOUR($A447)+1,1),INDEX($S$101:$S$124,HOUR($A447)+1,1))","v":436.29244689570891},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B447,1)*INDEX($S$61:$S$72,MONTH($A447),1)*IF($B447<=5,INDEX($S$76:$S$99,HOUR($A447)+1,1),INDEX($S$101:$S$124,HOUR($A447)+1,1))","v":532.35969820667128}]
["2014-01-12T17:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B448,1)*INDEX($S$61:$S$72,MONTH($A448),1)*IF($B448<=5,INDEX($S$76:$S$99,HOUR($A448)+1,1),INDEX($S$101:$S$124,HOUR($A448)+1,1))","v":622.03795085579009},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B448,1)*INDEX($S$61:$S$72,MONTH($A448),1)*IF($B448<=5,INDEX($S$76:$S$99,HOUR($A448)+1,1),INDEX($S$101:$S$124,HOUR($A448)+1,1))","v":759.0045121038778},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B448,1)*INDEX($S$61:$S$72,MONTH($A448),1)*IF($B448<=5,INDEX($S$76:$S$99,HOUR($A448)+1,1),INDEX($S$101:$S$124,HOUR($A448)+1,1))","v":417.85755477335505},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B448,1)*INDEX($S$61:$S$72,MONTH($A448),1)*IF($B448<=5,INDEX($S$76:$S$99,HOUR($A448)+1,1),INDEX($S$101:$S$124,HOUR($A448)+1,1))","v":509.86562645145995}]
["2014-01-12T18:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B449,1)*INDEX($S$61:$S$72,MONTH($A449),1)*IF($B449<=5,INDEX($S$76:$S$99,HOUR($A449)+1,1),INDEX($S$101:$S$124,HOUR($A449)+1,1))","v":612.89033393144018},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B449,1)*INDEX($S$61:$S$72,MONTH($A449),1)*IF($B449<=5,INDEX($S$76:$S$99,HOUR($A449)+1,1),INDEX($S$101:$S$124,HOUR($A449)+1,1))","v":747.84268104352668},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B449,1)*INDEX($S$61:$S$72,MONTH($A449),1)*IF($B449<=5,INDEX($S$76:$S$99,HOUR($A449)+1,1),INDEX($S$101:$S$124,HOUR($A449)+1,1))","v":411.71259073257039},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B449,1)*INDEX($S$61:$S$72,MONTH($A449),1)*IF($B449<=5,INDEX($S$76:$S$99,HOUR($A449)+1,1),INDEX($S$101:$S$124,HOUR($A449)+1,1))","v":502.36760253305607}]
["2014-01-12T19:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B450,1)*INDEX($S$61:$S$72,MONTH($A450),1)*IF($B450<=5,INDEX($S$76:$S$99,HOUR($A450)+1,1),INDEX($S$101:$S$124,HOUR($A450)+1,1))","v":512.2665477635918},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B450,1)*INDEX($S$61:$S$72,MONTH($A450),1)*IF($B450<=5,INDEX($S$76:$S$99,HOUR($A450)+1,1),INDEX($S$101:$S$124,HOUR($A450)+1,1))","v":625.06253937966403},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B450,1)*INDEX($S$61:$S$72,MONTH($A450),1)*IF($B450<=5,INDEX($S$76:$S$99,HOUR($A450)+1,1),INDEX($S$101:$S$124,HOUR($A450)+1,1))","v":344.11798628393944},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B450,1)*INDEX($S$61:$S$72,MONTH($A450),1)*IF($B450<=5,INDEX($S$76:$S$99,HOUR($A450)+1,1),INDEX($S$101:$S$124,HOUR($A450)+1,1))","v":419.88933943061403}]
["2014-01-12T20:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B451,1)*INDEX($S$61:$S$72,MONTH($A451),1)*IF($B451<=5,INDEX($S$76:$S$99,HOUR($A451)+1,1),INDEX($S$101:$S$124,HOUR($A451)+1,1))","v":448.23322929314281},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B451,1)*INDEX($S$61:$S$72,MONTH($A451),1)*IF($B451<=5,INDEX($S$76:$S$99,HOUR($A451)+1,1),INDEX($S$101:$S$124,HOUR($A451)+1,1))","v":546.92972195720608},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B451,1)*INDEX($S$61:$S$72,MONTH($A451),1)*IF($B451<=5,INDEX($S$76:$S$99,HOUR($A451)+1,1),INDEX($S$101:$S$124,HOUR($A451)+1,1))","v":301.10323799844701},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B451,1)*INDEX($S$61:$S$72,MONTH($A451),1)*IF($B451<=5,INDEX($S$76:$S$99,HOUR($A451)+1,1),INDEX($S$101:$S$124,HOUR($A451)+1,1))","v":367.40317200178731}]
["2014-01-12T21:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B452,1)*INDEX($S$61:$S$72,MONTH($A452),1)*IF($B452<=5,INDEX($S$76:$S$99,HOUR($A452)+1,1),INDEX($S$101:$S$124,HOUR($A452)+1,1))","v":365.90467697399413},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B452,1)*INDEX($S$61:$S$72,MONTH($A452),1)*IF($B452<=5,INDEX($S$76:$S$99,HOUR($A452)+1,1),INDEX($S$101:$S$124,HOUR($A452)+1,1))","v":446.47324241404573},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B452,1)*INDEX($S$61:$S$72,MONTH($A452),1)*IF($B452<=5,INDEX($S$76:$S$99,HOUR($A452)+1,1),INDEX($S$101:$S$124,HOUR($A452)+1,1))","v":245.79856163138533},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B452,1)*INDEX($S$61:$S$72,MONTH($A452),1)*IF($B452<=5,INDEX($S$76:$S$99,HOUR($A452)+1,1),INDEX($S$101:$S$124,HOUR($A452)+1,1))","v":299.9209567361529}]
["2014-01-12T22:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B453,1)*INDEX($S$61:$S$72,MONTH($A453),1)*IF($B453<=5,INDEX($S$76:$S$99,HOUR($A453)+1,1),INDEX($S$101:$S$124,HOUR($A453)+1,1))","v":320.16659235224489},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B453,1)*INDEX($S$61:$S$72,MONTH($A453),1)*IF($B453<=5,INDEX($S$76:$S$99,HOUR($A453)+1,1),INDEX($S$101:$S$124,HOUR($A453)+1,1))","v":390.66408711229008},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B453,1)*INDEX($S$61:$S$72,MONTH($A453),1)*IF($B453<=5,INDEX($S$76:$S$99,HOUR($A453)+1,1),INDEX($S$101:$S$124,HOUR($A453)+1,1))","v":215.07374142746215},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B453,1)*INDEX($S$61:$S$72,MONTH($A453),1)*IF($B453<=5,INDEX($S$76:$S$99,HOUR($A453)+1,1),INDEX($S$101:$S$124,HOUR($A453)+1,1))","v":262.43083714413382}]
["2014-01-12T23:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B454,1)*INDEX($S$61:$S$72,MONTH($A454),1)*IF($B454<=5,INDEX($S$76:$S$99,HOUR($A454)+1,1),INDEX($S$101:$S$124,HOUR($A454)+1,1))","v":219.54280618439648},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B454,1)*INDEX($S$61:$S$72,MONTH($A454),1)*IF($B454<=5,INDEX($S$76:$S$99,HOUR($A454)+1,1),INDEX($S$101:$S$124,HOUR($A454)+1,1))","v":267.88394544842743},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B454,1)*INDEX($S$61:$S$72,MONTH($A454),1)*IF($B454<=5,INDEX($S$76:$S$99,HOUR($A454)+1,1),INDEX($S$101:$S$124,HOUR($A454)+1,1))","v":147.47913697883118},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B454,1)*INDEX($S$61:$S$72,MONTH($A454),1)*IF($B454<=5,INDEX($S$76:$S$99,HOUR($A454)+1,1),INDEX($S$101:$S$124,HOUR($A454)+1,1))","v":179.95257404169172}]
["2014-01-13",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B455,1)*INDEX($S$61:$S$72,MONTH($A455),1)*IF($B455<=5,INDEX($S$76:$S$99,HOUR($A455)+1,1),INDEX($S$101:$S$124,HOUR($A455)+1,1))","v":57.780250603904882},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B455,1)*INDEX($S$61:$S$72,MONTH($A455),1)*IF($B455<=5,INDEX($S$76:$S$99,HOUR($A455)+1,1),INDEX($S$101:$S$124,HOUR($A455)+1,1))","v":70.502886292582232},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B455,1)*INDEX($S$61:$S$72,MONTH($A455),1)*IF($B455<=5,INDEX($S$76:$S$99,HOUR($A455)+1,1),INDEX($S$101:$S$124,HOUR($A455)+1,1))","v":38.814214146134567},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B455,1)*INDEX($S$61:$S$72,MONTH($A455),1)*IF($B455<=5,INDEX($S$76:$S$99,HOUR($A455)+1,1),INDEX($S$101:$S$124,HOUR($A455)+1,1))","v":47.360717509520882}]
["2014-01-13T01:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B456,1)*INDEX($S$61:$S$72,MONTH($A456),1)*IF($B456<=5,INDEX($S$76:$S$99,HOUR($A456)+1,1),INDEX($S$101:$S$124,HOUR($A456)+1,1))","v":27.176490493167428},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B456,1)*INDEX($S$61:$S$72,MONTH($A456),1)*IF($B456<=5,INDEX($S$76:$S$99,HOUR($A456)+1,1),INDEX($S$101:$S$124,HOUR($A456)+1,1))","v":33.160483020503506},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B456,1)*INDEX($S$61:$S$72,MONTH($A456),1)*IF($B456<=5,INDEX($S$76:$S$99,HOUR($A456)+1,1),INDEX($S$101:$S$124,HOUR($A456)+1,1))","v":18.255963079379644},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B456,1)*INDEX($S$61:$S$72,MONTH($A456),1)*IF($B456<=5,INDEX($S$76:$S$99,HOUR($A456)+1,1),INDEX($S$101:$S$124,HOUR($A456)+1,1))","v":22.275744319116853}]
["2014-01-13T02:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B457,1)*INDEX($S$61:$S$72,MONTH($A457),1)*IF($B457<=5,INDEX($S$76:$S$99,HOUR($A457)+1,1),INDEX($S$101:$S$124,HOUR($A457)+1,1))","v":21.695056072758959},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B457,1)*INDEX($S$61:$S$72,MONTH($A457),1)*IF($B457<=5,INDEX($S$76:$S$99,HOUR($A457)+1,1),INDEX($S$101:$S$124,HOUR($A457)+1,1))","v":26.47209133609314},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B457,1)*INDEX($S$61:$S$72,MONTH($A457),1)*IF($B457<=5,INDEX($S$76:$S$99,HOUR($A457)+1,1),INDEX($S$101:$S$124,HOUR($A457)+1,1))","v":14.573778125212124},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B457,1)*INDEX($S$61:$S$72,MONTH($A457),1)*IF($B457<=5,INDEX($S$76:$S$99,HOUR($A457)+1,1),INDEX($S$101:$S$124,HOUR($A457)+1,1))","v":17.782778912795386}]
["2014-01-13T03:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B458,1)*INDEX($S$61:$S$72,MONTH($A458),1)*IF($B458<=5,INDEX($S$76:$S$99,HOUR($A458)+1,1),INDEX($S$101:$S$124,HOUR($A458)+1,1))","v":25.957173417685784},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B458,1)*INDEX($S$61:$S$72,MONTH($A458),1)*IF($B458<=5,INDEX($S$76:$S$99,HOUR($A458)+1,1),INDEX($S$101:$S$124,HOUR($A458)+1,1))","v":31.672684469462322},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B458,1)*INDEX($S$61:$S$72,MONTH($A458),1)*IF($B458<=5,INDEX($S$76:$S$99,HOUR($A458)+1,1),INDEX($S$101:$S$124,HOUR($A458)+1,1))","v":17.436879853101896},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B458,1)*INDEX($S$61:$S$72,MONTH($A458),1)*IF($B458<=5,INDEX($S$76:$S$99,HOUR($A458)+1,1),INDEX($S$101:$S$124,HOUR($A458)+1,1))","v":21.276307124524301}]
["2014-01-13T04:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B459,1)*INDEX($S$61:$S$72,MONTH($A459),1)*IF($B459<=5,INDEX($S$76:$S$99,HOUR($A459)+1,1),INDEX($S$101:$S$124,HOUR($A459)+1,1))","v":53.474193904906649},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B459,1)*INDEX($S$61:$S$72,MONTH($A459),1)*IF($B459<=5,INDEX($S$76:$S$99,HOUR($A459)+1,1),INDEX($S$101:$S$124,HOUR($A459)+1,1))","v":65.248678797013369},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B459,1)*INDEX($S$61:$S$72,MONTH($A459),1)*IF($B459<=5,INDEX($S$76:$S$99,HOUR($A459)+1,1),INDEX($S$101:$S$124,HOUR($A459)+1,1))","v":35.921595905586138},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B459,1)*INDEX($S$61:$S$72,MONTH($A459),1)*IF($B459<=5,INDEX($S$76:$S$99,HOUR($A459)+1,1),INDEX($S$101:$S$124,HOUR($A459)+1,1))","v":43.831173543031873}]
["2014-01-13T05:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B460,1)*INDEX($S$61:$S$72,MONTH($A460),1)*IF($B460<=5,INDEX($S$76:$S$99,HOUR($A460)+1,1),INDEX($S$101:$S$124,HOUR($A460)+1,1))","v":147.9218354814036},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B460,1)*INDEX($S$61:$S$72,MONTH($A460),1)*IF($B460<=5,INDEX($S$76:$S$99,HOUR($A460)+1,1),INDEX($S$101:$S$124,HOUR($A460)+1,1))","v":180.49275034523046},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B460,1)*INDEX($S$61:$S$72,MONTH($A460),1)*IF($B460<=5,INDEX($S$76:$S$99,HOUR($A460)+1,1),INDEX($S$101:$S$124,HOUR($A460)+1,1))","v":99.367339865370354},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B460,1)*INDEX($S$61:$S$72,MONTH($A460),1)*IF($B460<=5,INDEX($S$76:$S$99,HOUR($A460)+1,1),INDEX($S$101:$S$124,HOUR($A460)+1,1))","v":121.24703839984944}]
["2014-01-13T06:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B461,1)*INDEX($S$61:$S$72,MONTH($A461),1)*IF($B461<=5,INDEX($S$76:$S$99,HOUR($A461)+1,1),INDEX($S$101:$S$124,HOUR($A461)+1,1))","v":449.88406149865477},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B461,1)*INDEX($S$61:$S$72,MONTH($A461),1)*IF($B461<=5,INDEX($S$76:$S$99,HOUR($A461)+1,1),INDEX($S$101:$S$124,HOUR($A461)+1,1))","v":548.94405097199717},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B461,1)*INDEX($S$61:$S$72,MONTH($A461),1)*IF($B461<=5,INDEX($S$76:$S$99,HOUR($A461)+1,1),INDEX($S$101:$S$124,HOUR($A461)+1,1))","v":302.21219398382908},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B461,1)*INDEX($S$61:$S$72,MONTH($A461),1)*IF($B461<=5,INDEX($S$76:$S$99,HOUR($A461)+1,1),INDEX($S$101:$S$124,HOUR($A461)+1,1))","v":368.75630904989117}]
["2014-01-13T07:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B462,1)*INDEX($S$61:$S$72,MONTH($A462),1)*IF($B462<=5,INDEX($S$76:$S$99,HOUR($A462)+1,1),INDEX($S$101:$S$124,HOUR($A462)+1,1))","v":876.326477600212},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B462,1)*INDEX($S$61:$S$72,MONTH($A462),1)*IF($B462<=5,INDEX($S$76:$S$99,HOUR($A462)+1,1),INDEX($S$101:$S$124,HOUR($A462)+1,1))","v":1069.2848397104638},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B462,1)*INDEX($S$61:$S$72,MONTH($A462),1)*IF($B462<=5,INDEX($S$76:$S$99,HOUR($A462)+1,1),INDEX($S$101:$S$124,HOUR($A462)+1,1))","v":588.67732846426441},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B462,1)*INDEX($S$61:$S$72,MONTH($A462),1)*IF($B462<=5,INDEX($S$76:$S$99,HOUR($A462)+1,1),INDEX($S$101:$S$124,HOUR($A462)+1,1))","v":718.29821293527323}]
["2014-01-13T08:00:00",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B463,1)*INDEX($S$61:$S$72,MONTH($A463),1)*IF($B463<=5,INDEX($S$76:$S$99,HOUR($A463)+1,1),INDEX($S$101:$S$124,HOUR($A463)+1,1))","v":854.70831539707797},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B463,1)*INDEX($S$61:$S$72,MONTH($A463),1)*IF($B463<=5,INDEX($S$76:$S$99,HOUR($A463)+1,1),INDEX($S$101:$S$124,HOUR($A463)+1,1))","v":1042.9065735082202},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B463,1)*INDEX($S$61:$S$72,MONTH($A463),1)*IF($B463<=5,INDEX($S$76:$S$99,HOUR($A463)+1,1),INDEX($S$101:$S$124,HOUR($A463)+1,1))","v":574.15520423620501},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B463,1)*INDEX($S$61:$S$72,MONTH($A463),1)*IF($B463<=5,INDEX($S$76:$S$99,HOUR($A463)+1,1),INDEX($S$101:$S$124,HOUR($A463)+1,1))","v":700.57846159330802}]
["2014-01-13T09:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B464,1)*INDEX($S$61:$S$72,MONTH($A464),1)*IF($B464<=5,INDEX($S$76:$S$99,HOUR($A464)+1,1),INDEX($S$101:$S$124,HOUR($A464)+1,1))","v":675.17211466129459},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B464,1)*INDEX($S$61:$S$72,MONTH($A464),1)*IF($B464<=5,INDEX($S$76:$S$99,HOUR($A464)+1,1),INDEX($S$101:$S$124,HOUR($A464)+1,1))","v":823.83828956031834},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B464,1)*INDEX($S$61:$S$72,MONTH($A464),1)*IF($B464<=5,INDEX($S$76:$S$99,HOUR($A464)+1,1),INDEX($S$101:$S$124,HOUR($A464)+1,1))","v":453.55073351293066},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B464,1)*INDEX($S$61:$S$72,MONTH($A464),1)*IF($B464<=5,INDEX($S$76:$S$99,HOUR($A464)+1,1),INDEX($S$101:$S$124,HOUR($A464)+1,1))","v":553.41808764357245}]
["2014-01-13T10:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B465,1)*INDEX($S$61:$S$72,MONTH($A465),1)*IF($B465<=5,INDEX($S$76:$S$99,HOUR($A465)+1,1),INDEX($S$101:$S$124,HOUR($A465)+1,1))","v":669.11946863795777},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B465,1)*INDEX($S$61:$S$72,MONTH($A465),1)*IF($B465<=5,INDEX($S$76:$S$99,HOUR($A465)+1,1),INDEX($S$101:$S$124,HOUR($A465)+1,1))","v":816.45291116731198},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B465,1)*INDEX($S$61:$S$72,MONTH($A465),1)*IF($B465<=5,INDEX($S$76:$S$99,HOUR($A465)+1,1),INDEX($S$101:$S$124,HOUR($A465)+1,1))","v":449.48483389420051},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B465,1)*INDEX($S$61:$S$72,MONTH($A465),1)*IF($B465<=5,INDEX($S$76:$S$99,HOUR($A465)+1,1),INDEX($S$101:$S$124,HOUR($A465)+1,1))","v":548.45691742536974}]
["2014-01-13T11:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B466,1)*INDEX($S$61:$S$72,MONTH($A466),1)*IF($B466<=5,INDEX($S$76:$S$99,HOUR($A466)+1,1),INDEX($S$101:$S$124,HOUR($A466)+1,1))","v":762.96294409597283},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B466,1)*INDEX($S$61:$S$72,MONTH($A466),1)*IF($B466<=5,INDEX($S$76:$S$99,HOUR($A466)+1,1),INDEX($S$101:$S$124,HOUR($A466)+1,1))","v":930.95978523528356},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B466,1)*INDEX($S$61:$S$72,MONTH($A466),1)*IF($B466<=5,INDEX($S$76:$S$99,HOUR($A466)+1,1),INDEX($S$101:$S$124,HOUR($A466)+1,1))","v":512.52472580492827},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B466,1)*INDEX($S$61:$S$72,MONTH($A466),1)*IF($B466<=5,INDEX($S$76:$S$99,HOUR($A466)+1,1),INDEX($S$101:$S$124,HOUR($A466)+1,1))","v":625.37756565423615}]
["2014-01-13T12:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B467,1)*INDEX($S$61:$S$72,MONTH($A467),1)*IF($B467<=5,INDEX($S$76:$S$99,HOUR($A467)+1,1),INDEX($S$101:$S$124,HOUR($A467)+1,1))","v":880.29200430515675},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B467,1)*INDEX($S$61:$S$72,MONTH($A467),1)*IF($B467<=5,INDEX($S$76:$S$99,HOUR($A467)+1,1),INDEX($S$101:$S$124,HOUR($A467)+1,1))","v":1074.1235358989852},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B467,1)*INDEX($S$61:$S$72,MONTH($A467),1)*IF($B467<=5,INDEX($S$76:$S$99,HOUR($A467)+1,1),INDEX($S$101:$S$124,HOUR($A467)+1,1))","v":591.34119373170824},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B467,1)*INDEX($S$61:$S$72,MONTH($A467),1)*IF($B467<=5,INDEX($S$76:$S$99,HOUR($A467)+1,1),INDEX($S$101:$S$124,HOUR($A467)+1,1))","v":721.54863480237157}]
["2014-01-13T13:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B468,1)*INDEX($S$61:$S$72,MONTH($A468),1)*IF($B468<=5,INDEX($S$76:$S$99,HOUR($A468)+1,1),INDEX($S$101:$S$124,HOUR($A468)+1,1))","v":856.25717762809529},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B468,1)*INDEX($S$61:$S$72,MONTH($A468),1)*IF($B468<=5,INDEX($S$76:$S$99,HOUR($A468)+1,1),INDEX($S$101:$S$124,HOUR($A468)+1,1))","v":1044.7964797757591},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B468,1)*INDEX($S$61:$S$72,MONTH($A468),1)*IF($B468<=5,INDEX($S$76:$S$99,HOUR($A468)+1,1),INDEX($S$101:$S$124,HOUR($A468)+1,1))","v":575.19566130742271},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B468,1)*INDEX($S$61:$S$72,MONTH($A468),1)*IF($B468<=5,INDEX($S$76:$S$99,HOUR($A468)+1,1),INDEX($S$101:$S$124,HOUR($A468)+1,1))","v":701.8480169486013}]
["2014-01-13T14:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B469,1)*INDEX($S$61:$S$72,MONTH($A469),1)*IF($B469<=5,INDEX($S$76:$S$99,HOUR($A469)+1,1),INDEX($S$101:$S$124,HOUR($A469)+1,1))","v":942.5101296702743},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B469,1)*INDEX($S$61:$S$72,MONTH($A469),1)*IF($B469<=5,INDEX($S$76:$S$99,HOUR($A469)+1,1),INDEX($S$101:$S$124,HOUR($A469)+1,1))","v":1150.0414727737354},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B469,1)*INDEX($S$61:$S$72,MONTH($A469),1)*IF($B469<=5,INDEX($S$76:$S$99,HOUR($A469)+1,1),INDEX($S$101:$S$124,HOUR($A469)+1,1))","v":633.13657565636731},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B469,1)*INDEX($S$61:$S$72,MONTH($A469),1)*IF($B469<=5,INDEX($S$76:$S$99,HOUR($A469)+1,1),INDEX($S$101:$S$124,HOUR($A469)+1,1))","v":772.54694354266178}]
["2014-01-13T15:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B470,1)*INDEX($S$61:$S$72,MONTH($A470),1)*IF($B470<=5,INDEX($S$76:$S$99,HOUR($A470)+1,1),INDEX($S$101:$S$124,HOUR($A470)+1,1))","v":1116.7845927560063},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B470,1)*INDEX($S$61:$S$72,MONTH($A470),1)*IF($B470<=5,INDEX($S$76:$S$99,HOUR($A470)+1,1),INDEX($S$101:$S$124,HOUR($A470)+1,1))","v":1362.6894368482253},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B470,1)*INDEX($S$61:$S$72,MONTH($A470),1)*IF($B470<=5,INDEX($S$76:$S$99,HOUR($A470)+1,1),INDEX($S$101:$S$124,HOUR($A470)+1,1))","v":750.20644398876743},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B470,1)*INDEX($S$61:$S$72,MONTH($A470),1)*IF($B470<=5,INDEX($S$76:$S$99,HOUR($A470)+1,1),INDEX($S$101:$S$124,HOUR($A470)+1,1))","v":915.39443085987625}]
["2014-01-13T16:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B471,1)*INDEX($S$61:$S$72,MONTH($A471),1)*IF($B471<=5,INDEX($S$76:$S$99,HOUR($A471)+1,1),INDEX($S$101:$S$124,HOUR($A471)+1,1))","v":1265.1238521010882},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B471,1)*INDEX($S$61:$S$72,MONTH($A471),1)*IF($B471<=5,INDEX($S$76:$S$99,HOUR($A471)+1,1),INDEX($S$101:$S$124,HOUR($A471)+1,1))","v":1543.6915236343527},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B471,1)*INDEX($S$61:$S$72,MONTH($A471),1)*IF($B471<=5,INDEX($S$76:$S$99,HOUR($A471)+1,1),INDEX($S$101:$S$124,HOUR($A471)+1,1))","v":849.85419072439504},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B471,1)*INDEX($S$61:$S$72,MONTH($A471),1)*IF($B471<=5,INDEX($S$76:$S$99,HOUR($A471)+1,1),INDEX($S$101:$S$124,HOUR($A471)+1,1))","v":1036.9836189299467}]
["2014-01-13T17:00:00",1,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B472,1)*INDEX($S$61:$S$72,MONTH($A472),1)*IF($B472<=5,INDEX($S$76:$S$99,HOUR($A472)+1,1),INDEX($S$101:$S$124,HOUR($A472)+1,1))","v":1312.2817638582299},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B472,1)*INDEX($S$61:$S$72,MONTH($A472),1)*IF($B472<=5,INDEX($S$76:$S$99,HOUR($A472)+1,1),INDEX($S$101:$S$124,HOUR($A472)+1,1))","v":1601.2331378651618},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B472,1)*INDEX($S$61:$S$72,MONTH($A472),1)*IF($B472<=5,INDEX($S$76:$S$99,HOUR($A472)+1,1),INDEX($S$101:$S$124,HOUR($A472)+1,1))","v":881.53278793529921},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B472,1)*INDEX($S$61:$S$72,MONTH($A472),1)*IF($B472<=5,INDEX($S$76:$S$99,HOUR($A472)+1,1),INDEX($S$101:$S$124,HOUR($A472)+1,1))","v":1075.6375277262155}]
["2014-01-13T18:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B473,1)*INDEX($S$61:$S$72,MONTH($A473),1)*IF($B473<=5,INDEX($S$76:$S$99,HOUR($A473)+1,1),INDEX($S$101:$S$124,HOUR($A473)+1,1))","v":914.33401887198215},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B473,1)*INDEX($S$61:$S$72,MONTH($A473),1)*IF($B473<=5,INDEX($S$76:$S$99,HOUR($A473)+1,1),INDEX($S$101:$S$124,HOUR($A473)+1,1))","v":1115.661263013189},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B473,1)*INDEX($S$61:$S$72,MONTH($A473),1)*IF($B473<=5,INDEX($S$76:$S$99,HOUR($A473)+1,1),INDEX($S$101:$S$124,HOUR($A473)+1,1))","v":614.20911191400319},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B473,1)*INDEX($S$61:$S$72,MONTH($A473),1)*IF($B473<=5,INDEX($S$76:$S$99,HOUR($A473)+1,1),INDEX($S$101:$S$124,HOUR($A473)+1,1))","v":749.45184080275283}]
["2014-01-13T19:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B474,1)*INDEX($S$61:$S$72,MONTH($A474),1)*IF($B474<=5,INDEX($S$76:$S$99,HOUR($A474)+1,1),INDEX($S$101:$S$124,HOUR($A474)+1,1))","v":653.1145589174464},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B474,1)*INDEX($S$61:$S$72,MONTH($A474),1)*IF($B474<=5,INDEX($S$76:$S$99,HOUR($A474)+1,1),INDEX($S$101:$S$124,HOUR($A474)+1,1))","v":796.92387973607777},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B474,1)*INDEX($S$61:$S$72,MONTH($A474),1)*IF($B474<=5,INDEX($S$76:$S$99,HOUR($A474)+1,1),INDEX($S$101:$S$124,HOUR($A474)+1,1))","v":438.73344415828456},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B474,1)*INDEX($S$61:$S$72,MONTH($A474),1)*IF($B474<=5,INDEX($S$76:$S$99,HOUR($A474)+1,1),INDEX($S$101:$S$124,HOUR($A474)+1,1))","v":535.33817875400632}]
["2014-01-13T20:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B475,1)*INDEX($S$61:$S$72,MONTH($A475),1)*IF($B475<=5,INDEX($S$76:$S$99,HOUR($A475)+1,1),INDEX($S$101:$S$124,HOUR($A475)+1,1))","v":507.26885791591695},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B475,1)*INDEX($S$61:$S$72,MONTH($A475),1)*IF($B475<=5,INDEX($S$76:$S$99,HOUR($A475)+1,1),INDEX($S$101:$S$124,HOUR($A475)+1,1))","v":618.96440800478229},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B475,1)*INDEX($S$61:$S$72,MONTH($A475),1)*IF($B475<=5,INDEX($S$76:$S$99,HOUR($A475)+1,1),INDEX($S$101:$S$124,HOUR($A475)+1,1))","v":340.76075951603576},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B475,1)*INDEX($S$61:$S$72,MONTH($A475),1)*IF($B475<=5,INDEX($S$76:$S$99,HOUR($A475)+1,1),INDEX($S$101:$S$124,HOUR($A475)+1,1))","v":415.79288476657121}]
["2014-01-13T21:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B476,1)*INDEX($S$61:$S$72,MONTH($A476),1)*IF($B476<=5,INDEX($S$76:$S$99,HOUR($A476)+1,1),INDEX($S$101:$S$124,HOUR($A476)+1,1))","v":321.36145083977891},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B476,1)*INDEX($S$61:$S$72,MONTH($A476),1)*IF($B476<=5,INDEX($S$76:$S$99,HOUR($A476)+1,1),INDEX($S$101:$S$124,HOUR($A476)+1,1))","v":392.12204153792646},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B476,1)*INDEX($S$61:$S$72,MONTH($A476),1)*IF($B476<=5,INDEX($S$76:$S$99,HOUR($A476)+1,1),INDEX($S$101:$S$124,HOUR($A476)+1,1))","v":215.87639445725603},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B476,1)*INDEX($S$61:$S$72,MONTH($A476),1)*IF($B476<=5,INDEX($S$76:$S$99,HOUR($A476)+1,1),INDEX($S$101:$S$124,HOUR($A476)+1,1))","v":263.41022637662229}]
["2014-01-13T22:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B477,1)*INDEX($S$61:$S$72,MONTH($A477),1)*IF($B477<=5,INDEX($S$76:$S$99,HOUR($A477)+1,1),INDEX($S$101:$S$124,HOUR($A477)+1,1))","v":187.0058909279233},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B477,1)*INDEX($S$61:$S$72,MONTH($A477),1)*IF($B477<=5,INDEX($S$76:$S$99,HOUR($A477)+1,1),INDEX($S$101:$S$124,HOUR($A477)+1,1))","v":228.18272552184789},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B477,1)*INDEX($S$61:$S$72,MONTH($A477),1)*IF($B477<=5,INDEX($S$76:$S$99,HOUR($A477)+1,1),INDEX($S$101:$S$124,HOUR($A477)+1,1))","v":125.62227787524618},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B477,1)*INDEX($S$61:$S$72,MONTH($A477),1)*IF($B477<=5,INDEX($S$76:$S$99,HOUR($A477)+1,1),INDEX($S$101:$S$124,HOUR($A477)+1,1))","v":153.28305225895122}]
["2014-01-13T23:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B478,1)*INDEX($S$61:$S$72,MONTH($A478),1)*IF($B478<=5,INDEX($S$76:$S$99,HOUR($A478)+1,1),INDEX($S$101:$S$124,HOUR($A478)+1,1))","v":106.06960072838507},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B478,1)*INDEX($S$61:$S$72,MONTH($A478),1)*IF($B478<=5,INDEX($S$76:$S$99,HOUR($A478)+1,1),INDEX($S$101:$S$124,HOUR($A478)+1,1))","v":129.42507035003308},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B478,1)*INDEX($S$61:$S$72,MONTH($A478),1)*IF($B478<=5,INDEX($S$76:$S$99,HOUR($A478)+1,1),INDEX($S$101:$S$124,HOUR($A478)+1,1))","v":71.252861557999125},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B478,1)*INDEX($S$61:$S$72,MONTH($A478),1)*IF($B478<=5,INDEX($S$76:$S$99,HOUR($A478)+1,1),INDEX($S$101:$S$124,HOUR($A478)+1,1))","v":86.942031990861892}]
["2014-01-14",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B479,1)*INDEX($S$61:$S$72,MONTH($A479),1)*IF($B479<=5,INDEX($S$76:$S$99,HOUR($A479)+1,1),INDEX($S$101:$S$124,HOUR($A479)+1,1))","v":59.485879155385526},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B479,1)*INDEX($S$61:$S$72,MONTH($A479),1)*IF($B479<=5,INDEX($S$76:$S$99,HOUR($A479)+1,1),INDEX($S$101:$S$124,HOUR($A479)+1,1))","v":72.584077262949805},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B479,1)*INDEX($S$61:$S$72,MONTH($A479),1)*IF($B479<=5,INDEX($S$76:$S$99,HOUR($A479)+1,1),INDEX($S$101:$S$124,HOUR($A479)+1,1))","v":39.959979890640653},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B479,1)*INDEX($S$61:$S$72,MONTH($A479),1)*IF($B479<=5,INDEX($S$76:$S$99,HOUR($A479)+1,1),INDEX($S$101:$S$124,HOUR($A479)+1,1))","v":48.758769459080781}]
["2014-01-14T01:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B480,1)*INDEX($S$61:$S$72,MONTH($A480),1)*IF($B480<=5,INDEX($S$76:$S$99,HOUR($A480)+1,1),INDEX($S$101:$S$124,HOUR($A480)+1,1))","v":27.978719587533039},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B480,1)*INDEX($S$61:$S$72,MONTH($A480),1)*IF($B480<=5,INDEX($S$76:$S$99,HOUR($A480)+1,1),INDEX($S$101:$S$124,HOUR($A480)+1,1))","v":34.139354971204902},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B480,1)*INDEX($S$61:$S$72,MONTH($A480),1)*IF($B480<=5,INDEX($S$76:$S$99,HOUR($A480)+1,1),INDEX($S$101:$S$124,HOUR($A480)+1,1))","v":18.794865066434404},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B480,1)*INDEX($S$61:$S$72,MONTH($A480),1)*IF($B480<=5,INDEX($S$76:$S$99,HOUR($A480)+1,1),INDEX($S$101:$S$124,HOUR($A480)+1,1))","v":22.933307156229251}]
["2014-01-14T02:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B481,1)*INDEX($S$61:$S$72,MONTH($A481),1)*IF($B481<=5,INDEX($S$76:$S$99,HOUR($A481)+1,1),INDEX($S$101:$S$124,HOUR($A481)+1,1))","v":22.33547743952213},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B481,1)*INDEX($S$61:$S$72,MONTH($A481),1)*IF($B481<=5,INDEX($S$76:$S$99,HOUR($A481)+1,1),INDEX($S$101:$S$124,HOUR($A481)+1,1))","v":27.253527109187424},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B481,1)*INDEX($S$61:$S$72,MONTH($A481),1)*IF($B481<=5,INDEX($S$76:$S$99,HOUR($A481)+1,1),INDEX($S$101:$S$124,HOUR($A481)+1,1))","v":15.003984844869827},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B481,1)*INDEX($S$61:$S$72,MONTH($A481),1)*IF($B481<=5,INDEX($S$76:$S$99,HOUR($A481)+1,1),INDEX($S$101:$S$124,HOUR($A481)+1,1))","v":18.307712867240408}]
["2014-01-14T03:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B482,1)*INDEX($S$61:$S$72,MONTH($A482),1)*IF($B482<=5,INDEX($S$76:$S$99,HOUR($A482)+1,1),INDEX($S$101:$S$124,HOUR($A482)+1,1))","v":26.723409209919389},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B482,1)*INDEX($S$61:$S$72,MONTH($A482),1)*IF($B482<=5,INDEX($S$76:$S$99,HOUR($A482)+1,1),INDEX($S$101:$S$124,HOUR($A482)+1,1))","v":32.607637751397405},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B482,1)*INDEX($S$61:$S$72,MONTH($A482),1)*IF($B482<=5,INDEX($S$76:$S$99,HOUR($A482)+1,1),INDEX($S$101:$S$124,HOUR($A482)+1,1))","v":17.95160313338096},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B482,1)*INDEX($S$61:$S$72,MONTH($A482),1)*IF($B482<=5,INDEX($S$76:$S$99,HOUR($A482)+1,1),INDEX($S$101:$S$124,HOUR($A482)+1,1))","v":21.904367344450165}]
["2014-01-14T04:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B483,1)*INDEX($S$61:$S$72,MONTH($A483),1)*IF($B483<=5,INDEX($S$76:$S$99,HOUR($A483)+1,1),INDEX($S$101:$S$124,HOUR($A483)+1,1))","v":55.052710974984173},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B483,1)*INDEX($S$61:$S$72,MONTH($A483),1)*IF($B483<=5,INDEX($S$76:$S$99,HOUR($A483)+1,1),INDEX($S$101:$S$124,HOUR($A483)+1,1))","v":67.174769603809821},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B483,1)*INDEX($S$61:$S$72,MONTH($A483),1)*IF($B483<=5,INDEX($S$76:$S$99,HOUR($A483)+1,1),INDEX($S$101:$S$124,HOUR($A483)+1,1))","v":36.981973784722186},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B483,1)*INDEX($S$61:$S$72,MONTH($A483),1)*IF($B483<=5,INDEX($S$76:$S$99,HOUR($A483)+1,1),INDEX($S$101:$S$124,HOUR($A483)+1,1))","v":45.12503606973484}]
["2014-01-14T05:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B484,1)*INDEX($S$61:$S$72,MONTH($A484),1)*IF($B484<=5,INDEX($S$76:$S$99,HOUR($A484)+1,1),INDEX($S$101:$S$124,HOUR($A484)+1,1))","v":152.28837427878733},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B484,1)*INDEX($S$61:$S$72,MONTH($A484),1)*IF($B484<=5,INDEX($S$76:$S$99,HOUR($A484)+1,1),INDEX($S$101:$S$124,HOUR($A484)+1,1))","v":185.82075749484446},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B484,1)*INDEX($S$61:$S$72,MONTH($A484),1)*IF($B484<=5,INDEX($S$76:$S$99,HOUR($A484)+1,1),INDEX($S$101:$S$124,HOUR($A484)+1,1))","v":102.30058730178079},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B484,1)*INDEX($S$61:$S$72,MONTH($A484),1)*IF($B484<=5,INDEX($S$76:$S$99,HOUR($A484)+1,1),INDEX($S$101:$S$124,HOUR($A484)+1,1))","v":124.82615770646041}]
["2014-01-14T06:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B485,1)*INDEX($S$61:$S$72,MONTH($A485),1)*IF($B485<=5,INDEX($S$76:$S$99,HOUR($A485)+1,1),INDEX($S$101:$S$124,HOUR($A485)+1,1))","v":463.16429292943235},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B485,1)*INDEX($S$61:$S$72,MONTH($A485),1)*IF($B485<=5,INDEX($S$76:$S$99,HOUR($A485)+1,1),INDEX($S$101:$S$124,HOUR($A485)+1,1))","v":565.14845709203587},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B485,1)*INDEX($S$61:$S$72,MONTH($A485),1)*IF($B485<=5,INDEX($S$76:$S$99,HOUR($A485)+1,1),INDEX($S$101:$S$124,HOUR($A485)+1,1))","v":311.13326547931325},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B485,1)*INDEX($S$61:$S$72,MONTH($A485),1)*IF($B485<=5,INDEX($S$76:$S$99,HOUR($A485)+1,1),INDEX($S$101:$S$124,HOUR($A485)+1,1))","v":379.64171163434469}]
["2014-01-14T07:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B486,1)*INDEX($S$61:$S$72,MONTH($A486),1)*IF($B486<=5,INDEX($S$76:$S$99,HOUR($A486)+1,1),INDEX($S$101:$S$124,HOUR($A486)+1,1))","v":902.19496112167963},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B486,1)*INDEX($S$61:$S$72,MONTH($A486),1)*IF($B486<=5,INDEX($S$76:$S$99,HOUR($A486)+1,1),INDEX($S$101:$S$124,HOUR($A486)+1,1))","v":1100.8493056519167},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B486,1)*INDEX($S$61:$S$72,MONTH($A486),1)*IF($B486<=5,INDEX($S$76:$S$99,HOUR($A486)+1,1),INDEX($S$101:$S$124,HOUR($A486)+1,1))","v":606.05463037181528},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B486,1)*INDEX($S$61:$S$72,MONTH($A486),1)*IF($B486<=5,INDEX($S$76:$S$99,HOUR($A486)+1,1),INDEX($S$101:$S$124,HOUR($A486)+1,1))","v":739.50182364403565}]
["2014-01-14T08:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A487),HolidayTable,2,FALSE)),VLOOKUP(INT($A487),HolidayTable,2,FALSE),WEEKDAY($A487,2))","v":2},{"$f":"IF($B487<=5,IF(AND(HOUR($A487)>=HOUR(Time_AM_Peak_Begin),HOUR($A487)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A487)>=HOUR(Time_PM_Peak_Begin),HOUR($A487)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C487=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C487=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C487=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B487,1)*INDEX($S$61:$S$72,MONTH($A487),1)*IF($B487<=5,INDEX($S$76:$S$99,HOUR($A487)+1,1),INDEX($S$101:$S$124,HOUR($A487)+1,1))","v":879.93864739966477},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B487,1)*INDEX($S$61:$S$72,MONTH($A487),1)*IF($B487<=5,INDEX($S$76:$S$99,HOUR($A487)+1,1),INDEX($S$101:$S$124,HOUR($A487)+1,1))","v":1073.6923733223568},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B487,1)*INDEX($S$61:$S$72,MONTH($A487),1)*IF($B487<=5,INDEX($S$76:$S$99,HOUR($A487)+1,1),INDEX($S$101:$S$124,HOUR($A487)+1,1))","v":591.10382420740825},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B487,1)*INDEX($S$61:$S$72,MONTH($A487),1)*IF($B487<=5,INDEX($S$76:$S$99,HOUR($A487)+1,1),INDEX($S$101:$S$124,HOUR($A487)+1,1))","v":721.25899887303365}]
["2014-01-14T09:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B488,1)*INDEX($S$61:$S$72,MONTH($A488),1)*IF($B488<=5,INDEX($S$76:$S$99,HOUR($A488)+1,1),INDEX($S$101:$S$124,HOUR($A488)+1,1))","v":695.1026761229308},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B488,1)*INDEX($S$61:$S$72,MONTH($A488),1)*IF($B488<=5,INDEX($S$76:$S$99,HOUR($A488)+1,1),INDEX($S$101:$S$124,HOUR($A488)+1,1))","v":848.15736214637764},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B488,1)*INDEX($S$61:$S$72,MONTH($A488),1)*IF($B488<=5,INDEX($S$76:$S$99,HOUR($A488)+1,1),INDEX($S$101:$S$124,HOUR($A488)+1,1))","v":466.9392022810527},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B488,1)*INDEX($S$61:$S$72,MONTH($A488),1)*IF($B488<=5,INDEX($S$76:$S$99,HOUR($A488)+1,1),INDEX($S$101:$S$124,HOUR($A488)+1,1))","v":569.75456388458952}]
["2014-01-14T10:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B489,1)*INDEX($S$61:$S$72,MONTH($A489),1)*IF($B489<=5,INDEX($S$76:$S$99,HOUR($A489)+1,1),INDEX($S$101:$S$124,HOUR($A489)+1,1))","v":688.87136064486663},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B489,1)*INDEX($S$61:$S$72,MONTH($A489),1)*IF($B489<=5,INDEX($S$76:$S$99,HOUR($A489)+1,1),INDEX($S$101:$S$124,HOUR($A489)+1,1))","v":840.55397306427005},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B489,1)*INDEX($S$61:$S$72,MONTH($A489),1)*IF($B489<=5,INDEX($S$76:$S$99,HOUR($A489)+1,1),INDEX($S$101:$S$124,HOUR($A489)+1,1))","v":462.75328043319274},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B489,1)*INDEX($S$61:$S$72,MONTH($A489),1)*IF($B489<=5,INDEX($S$76:$S$99,HOUR($A489)+1,1),INDEX($S$101:$S$124,HOUR($A489)+1,1))","v":564.64694373783027}]
["2014-01-14T11:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B490,1)*INDEX($S$61:$S$72,MONTH($A490),1)*IF($B490<=5,INDEX($S$76:$S$99,HOUR($A490)+1,1),INDEX($S$101:$S$124,HOUR($A490)+1,1))","v":785.48502331111354},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B490,1)*INDEX($S$61:$S$72,MONTH($A490),1)*IF($B490<=5,INDEX($S$76:$S$99,HOUR($A490)+1,1),INDEX($S$101:$S$124,HOUR($A490)+1,1))","v":958.44100197251737},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B490,1)*INDEX($S$61:$S$72,MONTH($A490),1)*IF($B490<=5,INDEX($S$76:$S$99,HOUR($A490)+1,1),INDEX($S$101:$S$124,HOUR($A490)+1,1))","v":527.65406146090061},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B490,1)*INDEX($S$61:$S$72,MONTH($A490),1)*IF($B490<=5,INDEX($S$76:$S$99,HOUR($A490)+1,1),INDEX($S$101:$S$124,HOUR($A490)+1,1))","v":643.83823033268345}]
["2014-01-14T12:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B491,1)*INDEX($S$61:$S$72,MONTH($A491),1)*IF($B491<=5,INDEX($S$76:$S$99,HOUR($A491)+1,1),INDEX($S$101:$S$124,HOUR($A491)+1,1))","v":906.2775471245493},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B491,1)*INDEX($S$61:$S$72,MONTH($A491),1)*IF($B491<=5,INDEX($S$76:$S$99,HOUR($A491)+1,1),INDEX($S$101:$S$124,HOUR($A491)+1,1))","v":1105.8308364298493},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B491,1)*INDEX($S$61:$S$72,MONTH($A491),1)*IF($B491<=5,INDEX($S$76:$S$99,HOUR($A491)+1,1),INDEX($S$101:$S$124,HOUR($A491)+1,1))","v":608.79713089282689},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B491,1)*INDEX($S$61:$S$72,MONTH($A491),1)*IF($B491<=5,INDEX($S$76:$S$99,HOUR($A491)+1,1),INDEX($S$101:$S$124,HOUR($A491)+1,1))","v":742.8481954643263}]
["2014-01-14T13:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B492,1)*INDEX($S$61:$S$72,MONTH($A492),1)*IF($B492<=5,INDEX($S$76:$S$99,HOUR($A492)+1,1),INDEX($S$101:$S$124,HOUR($A492)+1,1))","v":881.5332308523092},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B492,1)*INDEX($S$61:$S$72,MONTH($A492),1)*IF($B492<=5,INDEX($S$76:$S$99,HOUR($A492)+1,1),INDEX($S$101:$S$124,HOUR($A492)+1,1))","v":1075.6380681691396},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B492,1)*INDEX($S$61:$S$72,MONTH($A492),1)*IF($B492<=5,INDEX($S$76:$S$99,HOUR($A492)+1,1),INDEX($S$101:$S$124,HOUR($A492)+1,1))","v":592.17499477101683},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B492,1)*INDEX($S$61:$S$72,MONTH($A492),1)*IF($B492<=5,INDEX($S$76:$S$99,HOUR($A492)+1,1),INDEX($S$101:$S$124,HOUR($A492)+1,1))","v":722.56603052583421}]
["2014-01-14T14:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B493,1)*INDEX($S$61:$S$72,MONTH($A493),1)*IF($B493<=5,INDEX($S$76:$S$99,HOUR($A493)+1,1),INDEX($S$101:$S$124,HOUR($A493)+1,1))","v":970.33230369034857},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B493,1)*INDEX($S$61:$S$72,MONTH($A493),1)*IF($B493<=5,INDEX($S$76:$S$99,HOUR($A493)+1,1),INDEX($S$101:$S$124,HOUR($A493)+1,1))","v":1183.9898124027293},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B493,1)*INDEX($S$61:$S$72,MONTH($A493),1)*IF($B493<=5,INDEX($S$76:$S$99,HOUR($A493)+1,1),INDEX($S$101:$S$124,HOUR($A493)+1,1))","v":651.82628034160814},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B493,1)*INDEX($S$61:$S$72,MONTH($A493),1)*IF($B493<=5,INDEX($S$76:$S$99,HOUR($A493)+1,1),INDEX($S$101:$S$124,HOUR($A493)+1,1))","v":795.35193504916163}]
["2014-01-14T15:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B494,1)*INDEX($S$61:$S$72,MONTH($A494),1)*IF($B494<=5,INDEX($S$76:$S$99,HOUR($A494)+1,1),INDEX($S$101:$S$124,HOUR($A494)+1,1))","v":1149.7512148690921},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B494,1)*INDEX($S$61:$S$72,MONTH($A494),1)*IF($B494<=5,INDEX($S$76:$S$99,HOUR($A494)+1,1),INDEX($S$101:$S$124,HOUR($A494)+1,1))","v":1402.914980801341},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B494,1)*INDEX($S$61:$S$72,MONTH($A494),1)*IF($B494<=5,INDEX($S$76:$S$99,HOUR($A494)+1,1),INDEX($S$101:$S$124,HOUR($A494)+1,1))","v":772.35196113343579},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B494,1)*INDEX($S$61:$S$72,MONTH($A494),1)*IF($B494<=5,INDEX($S$76:$S$99,HOUR($A494)+1,1),INDEX($S$101:$S$124,HOUR($A494)+1,1))","v":942.41617030929774}]
["2014-01-14T16:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B495,1)*INDEX($S$61:$S$72,MONTH($A495),1)*IF($B495<=5,INDEX($S$76:$S$99,HOUR($A495)+1,1),INDEX($S$101:$S$124,HOUR($A495)+1,1))","v":1302.4693350429184},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B495,1)*INDEX($S$61:$S$72,MONTH($A495),1)*IF($B495<=5,INDEX($S$76:$S$99,HOUR($A495)+1,1),INDEX($S$101:$S$124,HOUR($A495)+1,1))","v":1589.2601099570204},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B495,1)*INDEX($S$61:$S$72,MONTH($A495),1)*IF($B495<=5,INDEX($S$76:$S$99,HOUR($A495)+1,1),INDEX($S$101:$S$124,HOUR($A495)+1,1))","v":874.94123270058628},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B495,1)*INDEX($S$61:$S$72,MONTH($A495),1)*IF($B495<=5,INDEX($S$76:$S$99,HOUR($A495)+1,1),INDEX($S$101:$S$124,HOUR($A495)+1,1))","v":1067.594577681052}]
["2014-01-14T17:00:00",2,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B496,1)*INDEX($S$61:$S$72,MONTH($A496),1)*IF($B496<=5,INDEX($S$76:$S$99,HOUR($A496)+1,1),INDEX($S$101:$S$124,HOUR($A496)+1,1))","v":1351.019312079814},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B496,1)*INDEX($S$61:$S$72,MONTH($A496),1)*IF($B496<=5,INDEX($S$76:$S$99,HOUR($A496)+1,1),INDEX($S$101:$S$124,HOUR($A496)+1,1))","v":1648.500308377143},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B496,1)*INDEX($S$61:$S$72,MONTH($A496),1)*IF($B496<=5,INDEX($S$76:$S$99,HOUR($A496)+1,1),INDEX($S$101:$S$124,HOUR($A496)+1,1))","v":907.55495773300458},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B496,1)*INDEX($S$61:$S$72,MONTH($A496),1)*IF($B496<=5,INDEX($S$76:$S$99,HOUR($A496)+1,1),INDEX($S$101:$S$124,HOUR($A496)+1,1))","v":1107.3895201312105}]
["2014-01-14T18:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B497,1)*INDEX($S$61:$S$72,MONTH($A497),1)*IF($B497<=5,INDEX($S$76:$S$99,HOUR($A497)+1,1),INDEX($S$101:$S$124,HOUR($A497)+1,1))","v":941.3244557752223},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B497,1)*INDEX($S$61:$S$72,MONTH($A497),1)*IF($B497<=5,INDEX($S$76:$S$99,HOUR($A497)+1,1),INDEX($S$101:$S$124,HOUR($A497)+1,1))","v":1148.5947252963667},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B497,1)*INDEX($S$61:$S$72,MONTH($A497),1)*IF($B497<=5,INDEX($S$76:$S$99,HOUR($A497)+1,1),INDEX($S$101:$S$124,HOUR($A497)+1,1))","v":632.34009242915693},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B497,1)*INDEX($S$61:$S$72,MONTH($A497),1)*IF($B497<=5,INDEX($S$76:$S$99,HOUR($A497)+1,1),INDEX($S$101:$S$124,HOUR($A497)+1,1))","v":771.57508264183411}]
["2014-01-14T19:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B498,1)*INDEX($S$61:$S$72,MONTH($A498),1)*IF($B498<=5,INDEX($S$76:$S$99,HOUR($A498)+1,1),INDEX($S$101:$S$124,HOUR($A498)+1,1))","v":672.39399830087484},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B498,1)*INDEX($S$61:$S$72,MONTH($A498),1)*IF($B498<=5,INDEX($S$76:$S$99,HOUR($A498)+1,1),INDEX($S$101:$S$124,HOUR($A498)+1,1))","v":820.44845964751767},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B498,1)*INDEX($S$61:$S$72,MONTH($A498),1)*IF($B498<=5,INDEX($S$76:$S$99,HOUR($A498)+1,1),INDEX($S$101:$S$124,HOUR($A498)+1,1))","v":451.68451794257231},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B498,1)*INDEX($S$61:$S$72,MONTH($A498),1)*IF($B498<=5,INDEX($S$76:$S$99,HOUR($A498)+1,1),INDEX($S$101:$S$124,HOUR($A498)+1,1))","v":551.14094999222561}]
["2014-01-14T20:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B499,1)*INDEX($S$61:$S$72,MONTH($A499),1)*IF($B499<=5,INDEX($S$76:$S$99,HOUR($A499)+1,1),INDEX($S$101:$S$124,HOUR($A499)+1,1))","v":522.24304439478101},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B499,1)*INDEX($S$61:$S$72,MONTH($A499),1)*IF($B499<=5,INDEX($S$76:$S$99,HOUR($A499)+1,1),INDEX($S$101:$S$124,HOUR($A499)+1,1))","v":637.23576120261566},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B499,1)*INDEX($S$61:$S$72,MONTH($A499),1)*IF($B499<=5,INDEX($S$76:$S$99,HOUR($A499)+1,1),INDEX($S$101:$S$124,HOUR($A499)+1,1))","v":350.81975501328793},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B499,1)*INDEX($S$61:$S$72,MONTH($A499),1)*IF($B499<=5,INDEX($S$76:$S$99,HOUR($A499)+1,1),INDEX($S$101:$S$124,HOUR($A499)+1,1))","v":428.06677088419985}]
["2014-01-14T21:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B500,1)*INDEX($S$61:$S$72,MONTH($A500),1)*IF($B500<=5,INDEX($S$76:$S$99,HOUR($A500)+1,1),INDEX($S$101:$S$124,HOUR($A500)+1,1))","v":330.84779366745312},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B500,1)*INDEX($S$61:$S$72,MONTH($A500),1)*IF($B500<=5,INDEX($S$76:$S$99,HOUR($A500)+1,1),INDEX($S$101:$S$124,HOUR($A500)+1,1))","v":403.69718257178636},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B500,1)*INDEX($S$61:$S$72,MONTH($A500),1)*IF($B500<=5,INDEX($S$76:$S$99,HOUR($A500)+1,1),INDEX($S$101:$S$124,HOUR($A500)+1,1))","v":222.24889956286924},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B500,1)*INDEX($S$61:$S$72,MONTH($A500),1)*IF($B500<=5,INDEX($S$76:$S$99,HOUR($A500)+1,1),INDEX($S$101:$S$124,HOUR($A500)+1,1))","v":271.18589363600915}]
["2014-01-14T22:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B501,1)*INDEX($S$61:$S$72,MONTH($A501),1)*IF($B501<=5,INDEX($S$76:$S$99,HOUR($A501)+1,1),INDEX($S$101:$S$124,HOUR($A501)+1,1))","v":192.52616097743027},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B501,1)*INDEX($S$61:$S$72,MONTH($A501),1)*IF($B501<=5,INDEX($S$76:$S$99,HOUR($A501)+1,1),INDEX($S$101:$S$124,HOUR($A501)+1,1))","v":234.91850405407934},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B501,1)*INDEX($S$61:$S$72,MONTH($A501),1)*IF($B501<=5,INDEX($S$76:$S$99,HOUR($A501)+1,1),INDEX($S$101:$S$124,HOUR($A501)+1,1))","v":129.33055088560198},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B501,1)*INDEX($S$61:$S$72,MONTH($A501),1)*IF($B501<=5,INDEX($S$76:$S$99,HOUR($A501)+1,1),INDEX($S$101:$S$124,HOUR($A501)+1,1))","v":157.8078500515953}]
["2014-01-14T23:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B502,1)*INDEX($S$61:$S$72,MONTH($A502),1)*IF($B502<=5,INDEX($S$76:$S$99,HOUR($A502)+1,1),INDEX($S$101:$S$124,HOUR($A502)+1,1))","v":109.20069374988643},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B502,1)*INDEX($S$61:$S$72,MONTH($A502),1)*IF($B502<=5,INDEX($S$76:$S$99,HOUR($A502)+1,1),INDEX($S$101:$S$124,HOUR($A502)+1,1))","v":133.24559886901963},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B502,1)*INDEX($S$61:$S$72,MONTH($A502),1)*IF($B502<=5,INDEX($S$76:$S$99,HOUR($A502)+1,1),INDEX($S$101:$S$124,HOUR($A502)+1,1))","v":73.356191221297735},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B502,1)*INDEX($S$61:$S$72,MONTH($A502),1)*IF($B502<=5,INDEX($S$76:$S$99,HOUR($A502)+1,1),INDEX($S$101:$S$124,HOUR($A502)+1,1))","v":89.508493896746003}]
["2014-01-15",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B503,1)*INDEX($S$61:$S$72,MONTH($A503),1)*IF($B503<=5,INDEX($S$76:$S$99,HOUR($A503)+1,1),INDEX($S$101:$S$124,HOUR($A503)+1,1))","v":59.75255723509585},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B503,1)*INDEX($S$61:$S$72,MONTH($A503),1)*IF($B503<=5,INDEX($S$76:$S$99,HOUR($A503)+1,1),INDEX($S$101:$S$124,HOUR($A503)+1,1))","v":72.909475199684792},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B503,1)*INDEX($S$61:$S$72,MONTH($A503),1)*IF($B503<=5,INDEX($S$76:$S$99,HOUR($A503)+1,1),INDEX($S$101:$S$124,HOUR($A503)+1,1))","v":40.139122417468968},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B503,1)*INDEX($S$61:$S$72,MONTH($A503),1)*IF($B503<=5,INDEX($S$76:$S$99,HOUR($A503)+1,1),INDEX($S$101:$S$124,HOUR($A503)+1,1))","v":48.977357386047792}]
["2014-01-15T01:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B504,1)*INDEX($S$61:$S$72,MONTH($A504),1)*IF($B504<=5,INDEX($S$76:$S$99,HOUR($A504)+1,1),INDEX($S$101:$S$124,HOUR($A504)+1,1))","v":28.10414954365535},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B504,1)*INDEX($S$61:$S$72,MONTH($A504),1)*IF($B504<=5,INDEX($S$76:$S$99,HOUR($A504)+1,1),INDEX($S$101:$S$124,HOUR($A504)+1,1))","v":34.292403354376461},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B504,1)*INDEX($S$61:$S$72,MONTH($A504),1)*IF($B504<=5,INDEX($S$76:$S$99,HOUR($A504)+1,1),INDEX($S$101:$S$124,HOUR($A504)+1,1))","v":18.879123357570005},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B504,1)*INDEX($S$61:$S$72,MONTH($A504),1)*IF($B504<=5,INDEX($S$76:$S$99,HOUR($A504)+1,1),INDEX($S$101:$S$124,HOUR($A504)+1,1))","v":23.036118283855938}]
["2014-01-15T02:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B505,1)*INDEX($S$61:$S$72,MONTH($A505),1)*IF($B505<=5,INDEX($S$76:$S$99,HOUR($A505)+1,1),INDEX($S$101:$S$124,HOUR($A505)+1,1))","v":22.435608467550246},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B505,1)*INDEX($S$61:$S$72,MONTH($A505),1)*IF($B505<=5,INDEX($S$76:$S$99,HOUR($A505)+1,1),INDEX($S$101:$S$124,HOUR($A505)+1,1))","v":27.375705992277084},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B505,1)*INDEX($S$61:$S$72,MONTH($A505),1)*IF($B505<=5,INDEX($S$76:$S$99,HOUR($A505)+1,1),INDEX($S$101:$S$124,HOUR($A505)+1,1))","v":15.071248436216958},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B505,1)*INDEX($S$61:$S$72,MONTH($A505),1)*IF($B505<=5,INDEX($S$76:$S$99,HOUR($A505)+1,1),INDEX($S$101:$S$124,HOUR($A505)+1,1))","v":18.389787231453305}]
["2014-01-15T03:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B506,1)*INDEX($S$61:$S$72,MONTH($A506),1)*IF($B506<=5,INDEX($S$76:$S$99,HOUR($A506)+1,1),INDEX($S$101:$S$124,HOUR($A506)+1,1))","v":26.843211548770245},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B506,1)*INDEX($S$61:$S$72,MONTH($A506),1)*IF($B506<=5,INDEX($S$76:$S$99,HOUR($A506)+1,1),INDEX($S$101:$S$124,HOUR($A506)+1,1))","v":32.753819372025696},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B506,1)*INDEX($S$61:$S$72,MONTH($A506),1)*IF($B506<=5,INDEX($S$76:$S$99,HOUR($A506)+1,1),INDEX($S$101:$S$124,HOUR($A506)+1,1))","v":18.032081040395276},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B506,1)*INDEX($S$61:$S$72,MONTH($A506),1)*IF($B506<=5,INDEX($S$76:$S$99,HOUR($A506)+1,1),INDEX($S$101:$S$124,HOUR($A506)+1,1))","v":22.002565685024891}]
["2014-01-15T04:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B507,1)*INDEX($S$61:$S$72,MONTH($A507),1)*IF($B507<=5,INDEX($S$76:$S$99,HOUR($A507)+1,1),INDEX($S$101:$S$124,HOUR($A507)+1,1))","v":55.299514946852966},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B507,1)*INDEX($S$61:$S$72,MONTH($A507),1)*IF($B507<=5,INDEX($S$76:$S$99,HOUR($A507)+1,1),INDEX($S$101:$S$124,HOUR($A507)+1,1))","v":67.475917352103721},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B507,1)*INDEX($S$61:$S$72,MONTH($A507),1)*IF($B507<=5,INDEX($S$76:$S$99,HOUR($A507)+1,1),INDEX($S$101:$S$124,HOUR($A507)+1,1))","v":37.147765765824893},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B507,1)*INDEX($S$61:$S$72,MONTH($A507),1)*IF($B507<=5,INDEX($S$76:$S$99,HOUR($A507)+1,1),INDEX($S$101:$S$124,HOUR($A507)+1,1))","v":45.327333793779594}]
["2014-01-15T05:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B508,1)*INDEX($S$61:$S$72,MONTH($A508),1)*IF($B508<=5,INDEX($S$76:$S$99,HOUR($A508)+1,1),INDEX($S$101:$S$124,HOUR($A508)+1,1))","v":152.97109044254765},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B508,1)*INDEX($S$61:$S$72,MONTH($A508),1)*IF($B508<=5,INDEX($S$76:$S$99,HOUR($A508)+1,1),INDEX($S$101:$S$124,HOUR($A508)+1,1))","v":186.6538009579763},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B508,1)*INDEX($S$61:$S$72,MONTH($A508),1)*IF($B508<=5,INDEX($S$76:$S$99,HOUR($A508)+1,1),INDEX($S$101:$S$124,HOUR($A508)+1,1))","v":102.75920579346712},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B508,1)*INDEX($S$61:$S$72,MONTH($A508),1)*IF($B508<=5,INDEX($S$76:$S$99,HOUR($A508)+1,1),INDEX($S$101:$S$124,HOUR($A508)+1,1))","v":125.38575942215201}]
["2014-01-15T06:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B509,1)*INDEX($S$61:$S$72,MONTH($A509),1)*IF($B509<=5,INDEX($S$76:$S$99,HOUR($A509)+1,1),INDEX($S$101:$S$124,HOUR($A509)+1,1))","v":465.24068090557989},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B509,1)*INDEX($S$61:$S$72,MONTH($A509),1)*IF($B509<=5,INDEX($S$76:$S$99,HOUR($A509)+1,1),INDEX($S$101:$S$124,HOUR($A509)+1,1))","v":567.68204501959895},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B509,1)*INDEX($S$61:$S$72,MONTH($A509),1)*IF($B509<=5,INDEX($S$76:$S$99,HOUR($A509)+1,1),INDEX($S$101:$S$124,HOUR($A509)+1,1))","v":312.52809099000785},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B509,1)*INDEX($S$61:$S$72,MONTH($A509),1)*IF($B509<=5,INDEX($S$76:$S$99,HOUR($A509)+1,1),INDEX($S$101:$S$124,HOUR($A509)+1,1))","v":381.34366382995955}]
["2014-01-15T07:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B510,1)*INDEX($S$61:$S$72,MONTH($A510),1)*IF($B510<=5,INDEX($S$76:$S$99,HOUR($A510)+1,1),INDEX($S$101:$S$124,HOUR($A510)+1,1))","v":906.23954486444984},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B510,1)*INDEX($S$61:$S$72,MONTH($A510),1)*IF($B510<=5,INDEX($S$76:$S$99,HOUR($A510)+1,1),INDEX($S$101:$S$124,HOUR($A510)+1,1))","v":1105.7844664505803},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B510,1)*INDEX($S$61:$S$72,MONTH($A510),1)*IF($B510<=5,INDEX($S$76:$S$99,HOUR($A510)+1,1),INDEX($S$101:$S$124,HOUR($A510)+1,1))","v":608.77160265703492},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B510,1)*INDEX($S$61:$S$72,MONTH($A510),1)*IF($B510<=5,INDEX($S$76:$S$99,HOUR($A510)+1,1),INDEX($S$101:$S$124,HOUR($A510)+1,1))","v":742.81704616527531}]
["2014-01-15T08:00:00",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B511,1)*INDEX($S$61:$S$72,MONTH($A511),1)*IF($B511<=5,INDEX($S$76:$S$99,HOUR($A511)+1,1),INDEX($S$101:$S$124,HOUR($A511)+1,1))","v":883.88345500918967},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B511,1)*INDEX($S$61:$S$72,MONTH($A511),1)*IF($B511<=5,INDEX($S$76:$S$99,HOUR($A511)+1,1),INDEX($S$101:$S$124,HOUR($A511)+1,1))","v":1078.5057882770102},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B511,1)*INDEX($S$61:$S$72,MONTH($A511),1)*IF($B511<=5,INDEX($S$76:$S$99,HOUR($A511)+1,1),INDEX($S$101:$S$124,HOUR($A511)+1,1))","v":593.75377130388301},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B511,1)*INDEX($S$61:$S$72,MONTH($A511),1)*IF($B511<=5,INDEX($S$76:$S$99,HOUR($A511)+1,1),INDEX($S$101:$S$124,HOUR($A511)+1,1))","v":724.49243792654113}]
["2014-01-15T09:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B512,1)*INDEX($S$61:$S$72,MONTH($A512),1)*IF($B512<=5,INDEX($S$76:$S$99,HOUR($A512)+1,1),INDEX($S$101:$S$124,HOUR($A512)+1,1))","v":698.2188551136752},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B512,1)*INDEX($S$61:$S$72,MONTH($A512),1)*IF($B512<=5,INDEX($S$76:$S$99,HOUR($A512)+1,1),INDEX($S$101:$S$124,HOUR($A512)+1,1))","v":851.9596927135791},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B512,1)*INDEX($S$61:$S$72,MONTH($A512),1)*IF($B512<=5,INDEX($S$76:$S$99,HOUR($A512)+1,1),INDEX($S$101:$S$124,HOUR($A512)+1,1))","v":469.03251335880464},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B512,1)*INDEX($S$61:$S$72,MONTH($A512),1)*IF($B512<=5,INDEX($S$76:$S$99,HOUR($A512)+1,1),INDEX($S$101:$S$124,HOUR($A512)+1,1))","v":572.30880121217524}]
["2014-01-15T10:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B513,1)*INDEX($S$61:$S$72,MONTH($A513),1)*IF($B513<=5,INDEX($S$76:$S$99,HOUR($A513)+1,1),INDEX($S$101:$S$124,HOUR($A513)+1,1))","v":691.9596043462725},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B513,1)*INDEX($S$61:$S$72,MONTH($A513),1)*IF($B513<=5,INDEX($S$76:$S$99,HOUR($A513)+1,1),INDEX($S$101:$S$124,HOUR($A513)+1,1))","v":844.32221726965759},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B513,1)*INDEX($S$61:$S$72,MONTH($A513),1)*IF($B513<=5,INDEX($S$76:$S$99,HOUR($A513)+1,1),INDEX($S$101:$S$124,HOUR($A513)+1,1))","v":464.82782582039675},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B513,1)*INDEX($S$61:$S$72,MONTH($A513),1)*IF($B513<=5,INDEX($S$76:$S$99,HOUR($A513)+1,1),INDEX($S$101:$S$124,HOUR($A513)+1,1))","v":567.17828335671652}]
["2014-01-15T11:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B514,1)*INDEX($S$61:$S$72,MONTH($A514),1)*IF($B514<=5,INDEX($S$76:$S$99,HOUR($A514)+1,1),INDEX($S$101:$S$124,HOUR($A514)+1,1))","v":789.00639074540254},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B514,1)*INDEX($S$61:$S$72,MONTH($A514),1)*IF($B514<=5,INDEX($S$76:$S$99,HOUR($A514)+1,1),INDEX($S$101:$S$124,HOUR($A514)+1,1))","v":962.73773944283403},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B514,1)*INDEX($S$61:$S$72,MONTH($A514),1)*IF($B514<=5,INDEX($S$76:$S$99,HOUR($A514)+1,1),INDEX($S$101:$S$124,HOUR($A514)+1,1))","v":530.01956019538488},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B514,1)*INDEX($S$61:$S$72,MONTH($A514),1)*IF($B514<=5,INDEX($S$76:$S$99,HOUR($A514)+1,1),INDEX($S$101:$S$124,HOUR($A514)+1,1))","v":646.72458832801055}]
["2014-01-15T12:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B515,1)*INDEX($S$61:$S$72,MONTH($A515),1)*IF($B515<=5,INDEX($S$76:$S$99,HOUR($A515)+1,1),INDEX($S$101:$S$124,HOUR($A515)+1,1))","v":910.34043329826534},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B515,1)*INDEX($S$61:$S$72,MONTH($A515),1)*IF($B515<=5,INDEX($S$76:$S$99,HOUR($A515)+1,1),INDEX($S$101:$S$124,HOUR($A515)+1,1))","v":1110.7883296724599},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B515,1)*INDEX($S$61:$S$72,MONTH($A515),1)*IF($B515<=5,INDEX($S$76:$S$99,HOUR($A515)+1,1),INDEX($S$101:$S$124,HOUR($A515)+1,1))","v":611.52639794081938},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B515,1)*INDEX($S$61:$S$72,MONTH($A515),1)*IF($B515<=5,INDEX($S$76:$S$99,HOUR($A515)+1,1),INDEX($S$101:$S$124,HOUR($A515)+1,1))","v":746.17841993264483}]
["2014-01-15T13:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B516,1)*INDEX($S$61:$S$72,MONTH($A516),1)*IF($B516<=5,INDEX($S$76:$S$99,HOUR($A516)+1,1),INDEX($S$101:$S$124,HOUR($A516)+1,1))","v":885.48518705674644},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B516,1)*INDEX($S$61:$S$72,MONTH($A516),1)*IF($B516<=5,INDEX($S$76:$S$99,HOUR($A516)+1,1),INDEX($S$101:$S$124,HOUR($A516)+1,1))","v":1080.4602057681045},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B516,1)*INDEX($S$61:$S$72,MONTH($A516),1)*IF($B516<=5,INDEX($S$76:$S$99,HOUR($A516)+1,1),INDEX($S$101:$S$124,HOUR($A516)+1,1))","v":594.82974397705107},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B516,1)*INDEX($S$61:$S$72,MONTH($A516),1)*IF($B516<=5,INDEX($S$76:$S$99,HOUR($A516)+1,1),INDEX($S$101:$S$124,HOUR($A516)+1,1))","v":725.80532906559688}]
["2014-01-15T14:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B517,1)*INDEX($S$61:$S$72,MONTH($A517),1)*IF($B517<=5,INDEX($S$76:$S$99,HOUR($A517)+1,1),INDEX($S$101:$S$124,HOUR($A517)+1,1))","v":974.68235044267283},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B517,1)*INDEX($S$61:$S$72,MONTH($A517),1)*IF($B517<=5,INDEX($S$76:$S$99,HOUR($A517)+1,1),INDEX($S$101:$S$124,HOUR($A517)+1,1))","v":1189.2976961232234},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B517,1)*INDEX($S$61:$S$72,MONTH($A517),1)*IF($B517<=5,INDEX($S$76:$S$99,HOUR($A517)+1,1),INDEX($S$101:$S$124,HOUR($A517)+1,1))","v":654.74844915232984},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B517,1)*INDEX($S$61:$S$72,MONTH($A517),1)*IF($B517<=5,INDEX($S$76:$S$99,HOUR($A517)+1,1),INDEX($S$101:$S$124,HOUR($A517)+1,1))","v":798.9175363270507}]
["2014-01-15T15:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B518,1)*INDEX($S$61:$S$72,MONTH($A518),1)*IF($B518<=5,INDEX($S$76:$S$99,HOUR($A518)+1,1),INDEX($S$101:$S$124,HOUR($A518)+1,1))","v":1154.9056052971966},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B518,1)*INDEX($S$61:$S$72,MONTH($A518),1)*IF($B518<=5,INDEX($S$76:$S$99,HOUR($A518)+1,1),INDEX($S$101:$S$124,HOUR($A518)+1,1))","v":1409.2043166637172},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B518,1)*INDEX($S$61:$S$72,MONTH($A518),1)*IF($B518<=5,INDEX($S$76:$S$99,HOUR($A518)+1,1),INDEX($S$101:$S$124,HOUR($A518)+1,1))","v":775.81445241338395},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B518,1)*INDEX($S$61:$S$72,MONTH($A518),1)*IF($B518<=5,INDEX($S$76:$S$99,HOUR($A518)+1,1),INDEX($S$101:$S$124,HOUR($A518)+1,1))","v":946.64106768249701}]
["2014-01-15T16:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B519,1)*INDEX($S$61:$S$72,MONTH($A519),1)*IF($B519<=5,INDEX($S$76:$S$99,HOUR($A519)+1,1),INDEX($S$101:$S$124,HOUR($A519)+1,1))","v":1308.3083682064619},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B519,1)*INDEX($S$61:$S$72,MONTH($A519),1)*IF($B519<=5,INDEX($S$76:$S$99,HOUR($A519)+1,1),INDEX($S$101:$S$124,HOUR($A519)+1,1))","v":1596.384840066102},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B519,1)*INDEX($S$61:$S$72,MONTH($A519),1)*IF($B519<=5,INDEX($S$76:$S$99,HOUR($A519)+1,1),INDEX($S$101:$S$124,HOUR($A519)+1,1))","v":878.86363665777571},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B519,1)*INDEX($S$61:$S$72,MONTH($A519),1)*IF($B519<=5,INDEX($S$76:$S$99,HOUR($A519)+1,1),INDEX($S$101:$S$124,HOUR($A519)+1,1))","v":1072.3806559222669}]
["2014-01-15T17:00:00",3,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B520,1)*INDEX($S$61:$S$72,MONTH($A520),1)*IF($B520<=5,INDEX($S$76:$S$99,HOUR($A520)+1,1),INDEX($S$101:$S$124,HOUR($A520)+1,1))","v":1357.0759971437749},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B520,1)*INDEX($S$61:$S$72,MONTH($A520),1)*IF($B520<=5,INDEX($S$76:$S$99,HOUR($A520)+1,1),INDEX($S$101:$S$124,HOUR($A520)+1,1))","v":1655.8906151672898},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B520,1)*INDEX($S$61:$S$72,MONTH($A520),1)*IF($B520<=5,INDEX($S$76:$S$99,HOUR($A520)+1,1),INDEX($S$101:$S$124,HOUR($A520)+1,1))","v":911.62357060039835},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B520,1)*INDEX($S$61:$S$72,MONTH($A520),1)*IF($B520<=5,INDEX($S$76:$S$99,HOUR($A520)+1,1),INDEX($S$101:$S$124,HOUR($A520)+1,1))","v":1112.3540010284082}]
["2014-01-15T18:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B521,1)*INDEX($S$61:$S$72,MONTH($A521),1)*IF($B521<=5,INDEX($S$76:$S$99,HOUR($A521)+1,1),INDEX($S$101:$S$124,HOUR($A521)+1,1))","v":945.54445893924674},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B521,1)*INDEX($S$61:$S$72,MONTH($A521),1)*IF($B521<=5,INDEX($S$76:$S$99,HOUR($A521)+1,1),INDEX($S$101:$S$124,HOUR($A521)+1,1))","v":1153.7439311256583},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B521,1)*INDEX($S$61:$S$72,MONTH($A521),1)*IF($B521<=5,INDEX($S$76:$S$99,HOUR($A521)+1,1),INDEX($S$101:$S$124,HOUR($A521)+1,1))","v":635.17490371491385},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B521,1)*INDEX($S$61:$S$72,MONTH($A521),1)*IF($B521<=5,INDEX($S$76:$S$99,HOUR($A521)+1,1),INDEX($S$101:$S$124,HOUR($A521)+1,1))","v":775.03409113784676}]
["2014-01-15T19:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B522,1)*INDEX($S$61:$S$72,MONTH($A522),1)*IF($B522<=5,INDEX($S$76:$S$99,HOUR($A522)+1,1),INDEX($S$101:$S$124,HOUR($A522)+1,1))","v":675.40837318818603},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B522,1)*INDEX($S$61:$S$72,MONTH($A522),1)*IF($B522<=5,INDEX($S$76:$S$99,HOUR($A522)+1,1),INDEX($S$101:$S$124,HOUR($A522)+1,1))","v":824.12656986168406},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B522,1)*INDEX($S$61:$S$72,MONTH($A522),1)*IF($B522<=5,INDEX($S$76:$S$99,HOUR($A522)+1,1),INDEX($S$101:$S$124,HOUR($A522)+1,1))","v":453.70944153099515},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B522,1)*INDEX($S$61:$S$72,MONTH($A522),1)*IF($B522<=5,INDEX($S$76:$S$99,HOUR($A522)+1,1),INDEX($S$101:$S$124,HOUR($A522)+1,1))","v":553.61174158647475}]
["2014-01-15T20:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B523,1)*INDEX($S$61:$S$72,MONTH($A523),1)*IF($B523<=5,INDEX($S$76:$S$99,HOUR($A523)+1,1),INDEX($S$101:$S$124,HOUR($A523)+1,1))","v":524.5842852774698},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B523,1)*INDEX($S$61:$S$72,MONTH($A523),1)*IF($B523<=5,INDEX($S$76:$S$99,HOUR($A523)+1,1),INDEX($S$101:$S$124,HOUR($A523)+1,1))","v":640.09252000879155},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B523,1)*INDEX($S$61:$S$72,MONTH($A523),1)*IF($B523<=5,INDEX($S$76:$S$99,HOUR($A523)+1,1),INDEX($S$101:$S$124,HOUR($A523)+1,1))","v":352.39249698028499},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B523,1)*INDEX($S$61:$S$72,MONTH($A523),1)*IF($B523<=5,INDEX($S$76:$S$99,HOUR($A523)+1,1),INDEX($S$101:$S$124,HOUR($A523)+1,1))","v":429.98581496773778}]
["2014-01-15T21:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B524,1)*INDEX($S$61:$S$72,MONTH($A524),1)*IF($B524<=5,INDEX($S$76:$S$99,HOUR($A524)+1,1),INDEX($S$101:$S$124,HOUR($A524)+1,1))","v":332.33100036363669},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B524,1)*INDEX($S$61:$S$72,MONTH($A524),1)*IF($B524<=5,INDEX($S$76:$S$99,HOUR($A524)+1,1),INDEX($S$101:$S$124,HOUR($A524)+1,1))","v":405.50697660965369},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B524,1)*INDEX($S$61:$S$72,MONTH($A524),1)*IF($B524<=5,INDEX($S$76:$S$99,HOUR($A524)+1,1),INDEX($S$101:$S$124,HOUR($A524)+1,1))","v":223.24525215267195},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B524,1)*INDEX($S$61:$S$72,MONTH($A524),1)*IF($B524<=5,INDEX($S$76:$S$99,HOUR($A524)+1,1),INDEX($S$101:$S$124,HOUR($A524)+1,1))","v":272.40163314236275}]
["2014-01-15T22:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B525,1)*INDEX($S$61:$S$72,MONTH($A525),1)*IF($B525<=5,INDEX($S$76:$S$99,HOUR($A525)+1,1),INDEX($S$101:$S$124,HOUR($A525)+1,1))","v":193.38926508940528},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B525,1)*INDEX($S$61:$S$72,MONTH($A525),1)*IF($B525<=5,INDEX($S$76:$S$99,HOUR($A525)+1,1),INDEX($S$101:$S$124,HOUR($A525)+1,1))","v":235.9716550949494},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B525,1)*INDEX($S$61:$S$72,MONTH($A525),1)*IF($B525<=5,INDEX($S$76:$S$99,HOUR($A525)+1,1),INDEX($S$101:$S$124,HOUR($A525)+1,1))","v":129.91034601425696},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B525,1)*INDEX($S$61:$S$72,MONTH($A525),1)*IF($B525<=5,INDEX($S$76:$S$99,HOUR($A525)+1,1),INDEX($S$101:$S$124,HOUR($A525)+1,1))","v":158.51531029279042}]
["2014-01-15T23:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B526,1)*INDEX($S$61:$S$72,MONTH($A526),1)*IF($B526<=5,INDEX($S$76:$S$99,HOUR($A526)+1,1),INDEX($S$101:$S$124,HOUR($A526)+1,1))","v":109.69024575324819},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B526,1)*INDEX($S$61:$S$72,MONTH($A526),1)*IF($B526<=5,INDEX($S$76:$S$99,HOUR($A526)+1,1),INDEX($S$101:$S$124,HOUR($A526)+1,1))","v":133.84294534755821},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B526,1)*INDEX($S$61:$S$72,MONTH($A526),1)*IF($B526<=5,INDEX($S$76:$S$99,HOUR($A526)+1,1),INDEX($S$101:$S$124,HOUR($A526)+1,1))","v":73.685050582334654},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B526,1)*INDEX($S$61:$S$72,MONTH($A526),1)*IF($B526<=5,INDEX($S$76:$S$99,HOUR($A526)+1,1),INDEX($S$101:$S$124,HOUR($A526)+1,1))","v":89.909764813626893}]
["2014-01-16",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B527,1)*INDEX($S$61:$S$72,MONTH($A527),1)*IF($B527<=5,INDEX($S$76:$S$99,HOUR($A527)+1,1),INDEX($S$101:$S$124,HOUR($A527)+1,1))","v":60.008123728151595},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B527,1)*INDEX($S$61:$S$72,MONTH($A527),1)*IF($B527<=5,INDEX($S$76:$S$99,HOUR($A527)+1,1),INDEX($S$101:$S$124,HOUR($A527)+1,1))","v":73.221314889055833},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B527,1)*INDEX($S$61:$S$72,MONTH($A527),1)*IF($B527<=5,INDEX($S$76:$S$99,HOUR($A527)+1,1),INDEX($S$101:$S$124,HOUR($A527)+1,1))","v":40.310800672346105},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B527,1)*INDEX($S$61:$S$72,MONTH($A527),1)*IF($B527<=5,INDEX($S$76:$S$99,HOUR($A527)+1,1),INDEX($S$101:$S$124,HOUR($A527)+1,1))","v":49.186837482724528}]
["2014-01-16T01:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B528,1)*INDEX($S$61:$S$72,MONTH($A528),1)*IF($B528<=5,INDEX($S$76:$S$99,HOUR($A528)+1,1),INDEX($S$101:$S$124,HOUR($A528)+1,1))","v":28.224353251605901},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B528,1)*INDEX($S$61:$S$72,MONTH($A528),1)*IF($B528<=5,INDEX($S$76:$S$99,HOUR($A528)+1,1),INDEX($S$101:$S$124,HOUR($A528)+1,1))","v":34.439074721582536},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B528,1)*INDEX($S$61:$S$72,MONTH($A528),1)*IF($B528<=5,INDEX($S$76:$S$99,HOUR($A528)+1,1),INDEX($S$101:$S$124,HOUR($A528)+1,1))","v":18.959870886574954},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B528,1)*INDEX($S$61:$S$72,MONTH($A528),1)*IF($B528<=5,INDEX($S$76:$S$99,HOUR($A528)+1,1),INDEX($S$101:$S$124,HOUR($A528)+1,1))","v":23.13464561449819}]
["2014-01-16T02:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B529,1)*INDEX($S$61:$S$72,MONTH($A529),1)*IF($B529<=5,INDEX($S$76:$S$99,HOUR($A529)+1,1),INDEX($S$101:$S$124,HOUR($A529)+1,1))","v":22.531567369410531},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B529,1)*INDEX($S$61:$S$72,MONTH($A529),1)*IF($B529<=5,INDEX($S$76:$S$99,HOUR($A529)+1,1),INDEX($S$101:$S$124,HOUR($A529)+1,1))","v":27.49279408857134},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B529,1)*INDEX($S$61:$S$72,MONTH($A529),1)*IF($B529<=5,INDEX($S$76:$S$99,HOUR($A529)+1,1),INDEX($S$101:$S$124,HOUR($A529)+1,1))","v":15.135709377924629},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B529,1)*INDEX($S$61:$S$72,MONTH($A529),1)*IF($B529<=5,INDEX($S$76:$S$99,HOUR($A529)+1,1),INDEX($S$101:$S$124,HOUR($A529)+1,1))","v":18.468441830490672}]
["2014-01-16T03:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B530,1)*INDEX($S$61:$S$72,MONTH($A530),1)*IF($B530<=5,INDEX($S$76:$S$99,HOUR($A530)+1,1),INDEX($S$101:$S$124,HOUR($A530)+1,1))","v":26.958022123502321},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B530,1)*INDEX($S$61:$S$72,MONTH($A530),1)*IF($B530<=5,INDEX($S$76:$S$99,HOUR($A530)+1,1),INDEX($S$101:$S$124,HOUR($A530)+1,1))","v":32.893910091794467},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B530,1)*INDEX($S$61:$S$72,MONTH($A530),1)*IF($B530<=5,INDEX($S$76:$S$99,HOUR($A530)+1,1),INDEX($S$101:$S$124,HOUR($A530)+1,1))","v":18.109205701283997},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B530,1)*INDEX($S$61:$S$72,MONTH($A530),1)*IF($B530<=5,INDEX($S$76:$S$99,HOUR($A530)+1,1),INDEX($S$101:$S$124,HOUR($A530)+1,1))","v":22.096672428075674}]
["2014-01-16T04:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B531,1)*INDEX($S$61:$S$72,MONTH($A531),1)*IF($B531<=5,INDEX($S$76:$S$99,HOUR($A531)+1,1),INDEX($S$101:$S$124,HOUR($A531)+1,1))","v":55.536035419893906},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B531,1)*INDEX($S$61:$S$72,MONTH($A531),1)*IF($B531<=5,INDEX($S$76:$S$99,HOUR($A531)+1,1),INDEX($S$101:$S$124,HOUR($A531)+1,1))","v":67.764517277552045},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B531,1)*INDEX($S$61:$S$72,MONTH($A531),1)*IF($B531<=5,INDEX($S$76:$S$99,HOUR($A531)+1,1),INDEX($S$101:$S$124,HOUR($A531)+1,1))","v":37.306649747714985},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B531,1)*INDEX($S$61:$S$72,MONTH($A531),1)*IF($B531<=5,INDEX($S$76:$S$99,HOUR($A531)+1,1),INDEX($S$101:$S$124,HOUR($A531)+1,1))","v":45.521202445989168}]
["2014-01-16T05:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B532,1)*INDEX($S$61:$S$72,MONTH($A532),1)*IF($B532<=5,INDEX($S$76:$S$99,HOUR($A532)+1,1),INDEX($S$101:$S$124,HOUR($A532)+1,1))","v":153.62536009948465},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B532,1)*INDEX($S$61:$S$72,MONTH($A532),1)*IF($B532<=5,INDEX($S$76:$S$99,HOUR($A532)+1,1),INDEX($S$101:$S$124,HOUR($A532)+1,1))","v":187.45213427681097},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B532,1)*INDEX($S$61:$S$72,MONTH($A532),1)*IF($B532<=5,INDEX($S$76:$S$99,HOUR($A532)+1,1),INDEX($S$101:$S$124,HOUR($A532)+1,1))","v":103.19871518133318},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B532,1)*INDEX($S$61:$S$72,MONTH($A532),1)*IF($B532<=5,INDEX($S$76:$S$99,HOUR($A532)+1,1),INDEX($S$101:$S$124,HOUR($A532)+1,1))","v":125.92204439968982}]
["2014-01-16T06:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B533,1)*INDEX($S$61:$S$72,MONTH($A533),1)*IF($B533<=5,INDEX($S$76:$S$99,HOUR($A533)+1,1),INDEX($S$101:$S$124,HOUR($A533)+1,1))","v":467.23055271605477},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B533,1)*INDEX($S$61:$S$72,MONTH($A533),1)*IF($B533<=5,INDEX($S$76:$S$99,HOUR($A533)+1,1),INDEX($S$101:$S$124,HOUR($A533)+1,1))","v":570.1100667835135},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B533,1)*INDEX($S$61:$S$72,MONTH($A533),1)*IF($B533<=5,INDEX($S$76:$S$99,HOUR($A533)+1,1),INDEX($S$101:$S$124,HOUR($A533)+1,1))","v":313.86479877109019},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B533,1)*INDEX($S$61:$S$72,MONTH($A533),1)*IF($B533<=5,INDEX($S$76:$S$99,HOUR($A533)+1,1),INDEX($S$101:$S$124,HOUR($A533)+1,1))","v":382.97470135075719}]
["2014-01-16T07:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B534,1)*INDEX($S$61:$S$72,MONTH($A534),1)*IF($B534<=5,INDEX($S$76:$S$99,HOUR($A534)+1,1),INDEX($S$101:$S$124,HOUR($A534)+1,1))","v":910.11560428460473},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B534,1)*INDEX($S$61:$S$72,MONTH($A534),1)*IF($B534<=5,INDEX($S$76:$S$99,HOUR($A534)+1,1),INDEX($S$101:$S$124,HOUR($A534)+1,1))","v":1110.5139955492998},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B534,1)*INDEX($S$61:$S$72,MONTH($A534),1)*IF($B534<=5,INDEX($S$76:$S$99,HOUR($A534)+1,1),INDEX($S$101:$S$124,HOUR($A534)+1,1))","v":611.37536776370382},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B534,1)*INDEX($S$61:$S$72,MONTH($A534),1)*IF($B534<=5,INDEX($S$76:$S$99,HOUR($A534)+1,1),INDEX($S$101:$S$124,HOUR($A534)+1,1))","v":745.99413441479692}]
["2014-01-16T08:00:00",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B535,1)*INDEX($S$61:$S$72,MONTH($A535),1)*IF($B535<=5,INDEX($S$76:$S$99,HOUR($A535)+1,1),INDEX($S$101:$S$124,HOUR($A535)+1,1))","v":887.66389563498456},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B535,1)*INDEX($S$61:$S$72,MONTH($A535),1)*IF($B535<=5,INDEX($S$76:$S$99,HOUR($A535)+1,1),INDEX($S$101:$S$124,HOUR($A535)+1,1))","v":1083.1186442752196},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B535,1)*INDEX($S$61:$S$72,MONTH($A535),1)*IF($B535<=5,INDEX($S$76:$S$99,HOUR($A535)+1,1),INDEX($S$101:$S$124,HOUR($A535)+1,1))","v":596.29330393800478},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B535,1)*INDEX($S$61:$S$72,MONTH($A535),1)*IF($B535<=5,INDEX($S$76:$S$99,HOUR($A535)+1,1),INDEX($S$101:$S$124,HOUR($A535)+1,1))","v":727.59115035281934}]
["2014-01-16T09:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B536,1)*INDEX($S$61:$S$72,MONTH($A536),1)*IF($B536<=5,INDEX($S$76:$S$99,HOUR($A536)+1,1),INDEX($S$101:$S$124,HOUR($A536)+1,1))","v":701.20519331313869},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B536,1)*INDEX($S$61:$S$72,MONTH($A536),1)*IF($B536<=5,INDEX($S$76:$S$99,HOUR($A536)+1,1),INDEX($S$101:$S$124,HOUR($A536)+1,1))","v":855.60359284048047},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B536,1)*INDEX($S$61:$S$72,MONTH($A536),1)*IF($B536<=5,INDEX($S$76:$S$99,HOUR($A536)+1,1),INDEX($S$101:$S$124,HOUR($A536)+1,1))","v":471.03860314165036},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B536,1)*INDEX($S$61:$S$72,MONTH($A536),1)*IF($B536<=5,INDEX($S$76:$S$99,HOUR($A536)+1,1),INDEX($S$101:$S$124,HOUR($A536)+1,1))","v":574.75661198444493}]
["2014-01-16T10:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B537,1)*INDEX($S$61:$S$72,MONTH($A537),1)*IF($B537<=5,INDEX($S$76:$S$99,HOUR($A537)+1,1),INDEX($S$101:$S$124,HOUR($A537)+1,1))","v":694.9191712267866},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B537,1)*INDEX($S$61:$S$72,MONTH($A537),1)*IF($B537<=5,INDEX($S$76:$S$99,HOUR($A537)+1,1),INDEX($S$101:$S$124,HOUR($A537)+1,1))","v":847.93345129982083},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B537,1)*INDEX($S$61:$S$72,MONTH($A537),1)*IF($B537<=5,INDEX($S$76:$S$99,HOUR($A537)+1,1),INDEX($S$101:$S$124,HOUR($A537)+1,1))","v":466.8159318164673},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B537,1)*INDEX($S$61:$S$72,MONTH($A537),1)*IF($B537<=5,INDEX($S$76:$S$99,HOUR($A537)+1,1),INDEX($S$101:$S$124,HOUR($A537)+1,1))","v":569.60415049148276}]
["2014-01-16T11:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B538,1)*INDEX($S$61:$S$72,MONTH($A538),1)*IF($B538<=5,INDEX($S$76:$S$99,HOUR($A538)+1,1),INDEX($S$101:$S$124,HOUR($A538)+1,1))","v":792.38103453659642},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B538,1)*INDEX($S$61:$S$72,MONTH($A538),1)*IF($B538<=5,INDEX($S$76:$S$99,HOUR($A538)+1,1),INDEX($S$101:$S$124,HOUR($A538)+1,1))","v":966.8554461852209},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B538,1)*INDEX($S$61:$S$72,MONTH($A538),1)*IF($B538<=5,INDEX($S$76:$S$99,HOUR($A538)+1,1),INDEX($S$101:$S$124,HOUR($A538)+1,1))","v":532.28649648259909},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B538,1)*INDEX($S$61:$S$72,MONTH($A538),1)*IF($B538<=5,INDEX($S$76:$S$99,HOUR($A538)+1,1),INDEX($S$101:$S$124,HOUR($A538)+1,1))","v":649.49068140686597}]
["2014-01-16T12:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B539,1)*INDEX($S$61:$S$72,MONTH($A539),1)*IF($B539<=5,INDEX($S$76:$S$99,HOUR($A539)+1,1),INDEX($S$101:$S$124,HOUR($A539)+1,1))","v":914.2340325480767},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B539,1)*INDEX($S$61:$S$72,MONTH($A539),1)*IF($B539<=5,INDEX($S$76:$S$99,HOUR($A539)+1,1),INDEX($S$101:$S$124,HOUR($A539)+1,1))","v":1115.5392606966286},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B539,1)*INDEX($S$61:$S$72,MONTH($A539),1)*IF($B539<=5,INDEX($S$76:$S$99,HOUR($A539)+1,1),INDEX($S$101:$S$124,HOUR($A539)+1,1))","v":614.14194552847891},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B539,1)*INDEX($S$61:$S$72,MONTH($A539),1)*IF($B539<=5,INDEX($S$76:$S$99,HOUR($A539)+1,1),INDEX($S$101:$S$124,HOUR($A539)+1,1))","v":749.369885048117}]
["2014-01-16T13:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B540,1)*INDEX($S$61:$S$72,MONTH($A540),1)*IF($B540<=5,INDEX($S$76:$S$99,HOUR($A540)+1,1),INDEX($S$101:$S$124,HOUR($A540)+1,1))","v":889.2724784193324},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B540,1)*INDEX($S$61:$S$72,MONTH($A540),1)*IF($B540<=5,INDEX($S$76:$S$99,HOUR($A540)+1,1),INDEX($S$101:$S$124,HOUR($A540)+1,1))","v":1085.0814209671128},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B540,1)*INDEX($S$61:$S$72,MONTH($A540),1)*IF($B540<=5,INDEX($S$76:$S$99,HOUR($A540)+1,1),INDEX($S$101:$S$124,HOUR($A540)+1,1))","v":597.37387863283391},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B540,1)*INDEX($S$61:$S$72,MONTH($A540),1)*IF($B540<=5,INDEX($S$76:$S$99,HOUR($A540)+1,1),INDEX($S$101:$S$124,HOUR($A540)+1,1))","v":728.9096568328697}]
["2014-01-16T14:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B541,1)*INDEX($S$61:$S$72,MONTH($A541),1)*IF($B541<=5,INDEX($S$76:$S$99,HOUR($A541)+1,1),INDEX($S$101:$S$124,HOUR($A541)+1,1))","v":978.85114524698383},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B541,1)*INDEX($S$61:$S$72,MONTH($A541),1)*IF($B541<=5,INDEX($S$76:$S$99,HOUR($A541)+1,1),INDEX($S$101:$S$124,HOUR($A541)+1,1))","v":1194.3844180220303},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B541,1)*INDEX($S$61:$S$72,MONTH($A541),1)*IF($B541<=5,INDEX($S$76:$S$99,HOUR($A541)+1,1),INDEX($S$101:$S$124,HOUR($A541)+1,1))","v":657.54886092927154},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B541,1)*INDEX($S$61:$S$72,MONTH($A541),1)*IF($B541<=5,INDEX($S$76:$S$99,HOUR($A541)+1,1),INDEX($S$101:$S$124,HOUR($A541)+1,1))","v":802.33457088502803}]
["2014-01-16T15:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B542,1)*INDEX($S$61:$S$72,MONTH($A542),1)*IF($B542<=5,INDEX($S$76:$S$99,HOUR($A542)+1,1),INDEX($S$101:$S$124,HOUR($A542)+1,1))","v":1159.8452294574638},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B542,1)*INDEX($S$61:$S$72,MONTH($A542),1)*IF($B542<=5,INDEX($S$76:$S$99,HOUR($A542)+1,1),INDEX($S$101:$S$124,HOUR($A542)+1,1))","v":1415.2315968651615},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B542,1)*INDEX($S$61:$S$72,MONTH($A542),1)*IF($B542<=5,INDEX($S$76:$S$99,HOUR($A542)+1,1),INDEX($S$101:$S$124,HOUR($A542)+1,1))","v":779.13267322333434},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B542,1)*INDEX($S$61:$S$72,MONTH($A542),1)*IF($B542<=5,INDEX($S$76:$S$99,HOUR($A542)+1,1),INDEX($S$101:$S$124,HOUR($A542)+1,1))","v":950.68992766514668}]
["2014-01-16T16:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B543,1)*INDEX($S$61:$S$72,MONTH($A543),1)*IF($B543<=5,INDEX($S$76:$S$99,HOUR($A543)+1,1),INDEX($S$101:$S$124,HOUR($A543)+1,1))","v":1313.9041083215245},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B543,1)*INDEX($S$61:$S$72,MONTH($A543),1)*IF($B543<=5,INDEX($S$76:$S$99,HOUR($A543)+1,1),INDEX($S$101:$S$124,HOUR($A543)+1,1))","v":1603.2127064206386},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B543,1)*INDEX($S$61:$S$72,MONTH($A543),1)*IF($B543<=5,INDEX($S$76:$S$99,HOUR($A543)+1,1),INDEX($S$101:$S$124,HOUR($A543)+1,1))","v":882.62260711674912},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B543,1)*INDEX($S$61:$S$72,MONTH($A543),1)*IF($B543<=5,INDEX($S$76:$S$99,HOUR($A543)+1,1),INDEX($S$101:$S$124,HOUR($A543)+1,1))","v":1076.9673142367651}]
["2014-01-16T17:00:00",4,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B544,1)*INDEX($S$61:$S$72,MONTH($A544),1)*IF($B544<=5,INDEX($S$76:$S$99,HOUR($A544)+1,1),INDEX($S$101:$S$124,HOUR($A544)+1,1))","v":1362.8803203300711},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B544,1)*INDEX($S$61:$S$72,MONTH($A544),1)*IF($B544<=5,INDEX($S$76:$S$99,HOUR($A544)+1,1),INDEX($S$101:$S$124,HOUR($A544)+1,1))","v":1662.9729925078473},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B544,1)*INDEX($S$61:$S$72,MONTH($A544),1)*IF($B544<=5,INDEX($S$76:$S$99,HOUR($A544)+1,1),INDEX($S$101:$S$124,HOUR($A544)+1,1))","v":915.52265793165066},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B544,1)*INDEX($S$61:$S$72,MONTH($A544),1)*IF($B544<=5,INDEX($S$76:$S$99,HOUR($A544)+1,1),INDEX($S$101:$S$124,HOUR($A544)+1,1))","v":1117.1116285548899}]
["2014-01-16T18:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B545,1)*INDEX($S$61:$S$72,MONTH($A545),1)*IF($B545<=5,INDEX($S$76:$S$99,HOUR($A545)+1,1),INDEX($S$101:$S$124,HOUR($A545)+1,1))","v":949.58862863810373},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B545,1)*INDEX($S$61:$S$72,MONTH($A545),1)*IF($B545<=5,INDEX($S$76:$S$99,HOUR($A545)+1,1),INDEX($S$101:$S$124,HOUR($A545)+1,1))","v":1158.678586712063},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B545,1)*INDEX($S$61:$S$72,MONTH($A545),1)*IF($B545<=5,INDEX($S$76:$S$99,HOUR($A545)+1,1),INDEX($S$101:$S$124,HOUR($A545)+1,1))","v":637.89159786376422},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B545,1)*INDEX($S$61:$S$72,MONTH($A545),1)*IF($B545<=5,INDEX($S$76:$S$99,HOUR($A545)+1,1),INDEX($S$101:$S$124,HOUR($A545)+1,1))","v":778.34897427985902}]
["2014-01-16T19:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B546,1)*INDEX($S$61:$S$72,MONTH($A546),1)*IF($B546<=5,INDEX($S$76:$S$99,HOUR($A546)+1,1),INDEX($S$101:$S$124,HOUR($A546)+1,1))","v":678.29714912185943},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B546,1)*INDEX($S$61:$S$72,MONTH($A546),1)*IF($B546<=5,INDEX($S$76:$S$99,HOUR($A546)+1,1),INDEX($S$101:$S$124,HOUR($A546)+1,1))","v":827.6514254835937},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B546,1)*INDEX($S$61:$S$72,MONTH($A546),1)*IF($B546<=5,INDEX($S$76:$S$99,HOUR($A546)+1,1),INDEX($S$101:$S$124,HOUR($A546)+1,1))","v":455.64999330323377},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B546,1)*INDEX($S$61:$S$72,MONTH($A546),1)*IF($B546<=5,INDEX($S$76:$S$99,HOUR($A546)+1,1),INDEX($S$101:$S$124,HOUR($A546)+1,1))","v":555.97958353096374}]
["2014-01-16T20:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B547,1)*INDEX($S$61:$S$72,MONTH($A547),1)*IF($B547<=5,INDEX($S$76:$S$99,HOUR($A547)+1,1),INDEX($S$101:$S$124,HOUR($A547)+1,1))","v":526.82797445671338},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B547,1)*INDEX($S$61:$S$72,MONTH($A547),1)*IF($B547<=5,INDEX($S$76:$S$99,HOUR($A547)+1,1),INDEX($S$101:$S$124,HOUR($A547)+1,1))","v":642.83024719804348},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B547,1)*INDEX($S$61:$S$72,MONTH($A547),1)*IF($B547<=5,INDEX($S$76:$S$99,HOUR($A547)+1,1),INDEX($S$101:$S$124,HOUR($A547)+1,1))","v":353.8997080319906},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B547,1)*INDEX($S$61:$S$72,MONTH($A547),1)*IF($B547<=5,INDEX($S$76:$S$99,HOUR($A547)+1,1),INDEX($S$101:$S$124,HOUR($A547)+1,1))","v":431.82489888112849}]
["2014-01-16T21:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B548,1)*INDEX($S$61:$S$72,MONTH($A548),1)*IF($B548<=5,INDEX($S$76:$S$99,HOUR($A548)+1,1),INDEX($S$101:$S$124,HOUR($A548)+1,1))","v":333.75240678081269},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B548,1)*INDEX($S$61:$S$72,MONTH($A548),1)*IF($B548<=5,INDEX($S$76:$S$99,HOUR($A548)+1,1),INDEX($S$101:$S$124,HOUR($A548)+1,1))","v":407.24136256260994},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B548,1)*INDEX($S$61:$S$72,MONTH($A548),1)*IF($B548<=5,INDEX($S$76:$S$99,HOUR($A548)+1,1),INDEX($S$101:$S$124,HOUR($A548)+1,1))","v":224.20009005123293},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B548,1)*INDEX($S$61:$S$72,MONTH($A548),1)*IF($B548<=5,INDEX($S$76:$S$99,HOUR($A548)+1,1),INDEX($S$101:$S$124,HOUR($A548)+1,1))","v":273.56671683595169}]
["2014-01-16T22:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B549,1)*INDEX($S$61:$S$72,MONTH($A549),1)*IF($B549<=5,INDEX($S$76:$S$99,HOUR($A549)+1,1),INDEX($S$101:$S$124,HOUR($A549)+1,1))","v":194.21640653004803},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B549,1)*INDEX($S$61:$S$72,MONTH($A549),1)*IF($B549<=5,INDEX($S$76:$S$99,HOUR($A549)+1,1),INDEX($S$101:$S$124,HOUR($A549)+1,1))","v":236.98092484244989},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B549,1)*INDEX($S$61:$S$72,MONTH($A549),1)*IF($B549<=5,INDEX($S$76:$S$99,HOUR($A549)+1,1),INDEX($S$101:$S$124,HOUR($A549)+1,1))","v":130.46598301255133},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B549,1)*INDEX($S$61:$S$72,MONTH($A549),1)*IF($B549<=5,INDEX($S$76:$S$99,HOUR($A549)+1,1),INDEX($S$101:$S$124,HOUR($A549)+1,1))","v":159.19329302393581}]
["2014-01-16T23:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B550,1)*INDEX($S$61:$S$72,MONTH($A550),1)*IF($B550<=5,INDEX($S$76:$S$99,HOUR($A550)+1,1),INDEX($S$101:$S$124,HOUR($A550)+1,1))","v":110.15939975646991},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B550,1)*INDEX($S$61:$S$72,MONTH($A550),1)*IF($B550<=5,INDEX($S$76:$S$99,HOUR($A550)+1,1),INDEX($S$101:$S$124,HOUR($A550)+1,1))","v":134.41540238949108},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B550,1)*INDEX($S$61:$S$72,MONTH($A550),1)*IF($B550<=5,INDEX($S$76:$S$99,HOUR($A550)+1,1),INDEX($S$101:$S$124,HOUR($A550)+1,1))","v":74.000207469995047},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B550,1)*INDEX($S$61:$S$72,MONTH($A550),1)*IF($B550<=5,INDEX($S$76:$S$99,HOUR($A550)+1,1),INDEX($S$101:$S$124,HOUR($A550)+1,1))","v":90.294316108971103}]
["2014-01-17",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A551),HolidayTable,2,FALSE)),VLOOKUP(INT($A551),HolidayTable,2,FALSE),WEEKDAY($A551,2))","v":5},{"$f":"IF($B551<=5,IF(AND(HOUR($A551)>=HOUR(Time_AM_Peak_Begin),HOUR($A551)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A551)>=HOUR(Time_PM_Peak_Begin),HOUR($A551)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C551=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C551=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C551=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B551,1)*INDEX($S$61:$S$72,MONTH($A551),1)*IF($B551<=5,INDEX($S$76:$S$99,HOUR($A551)+1,1),INDEX($S$101:$S$124,HOUR($A551)+1,1))","v":63.424936624440193},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B551,1)*INDEX($S$61:$S$72,MONTH($A551),1)*IF($B551<=5,INDEX($S$76:$S$99,HOUR($A551)+1,1),INDEX($S$101:$S$124,HOUR($A551)+1,1))","v":77.390475953472958},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B551,1)*INDEX($S$61:$S$72,MONTH($A551),1)*IF($B551<=5,INDEX($S$76:$S$99,HOUR($A551)+1,1),INDEX($S$101:$S$124,HOUR($A551)+1,1))","v":42.606064297333859},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B551,1)*INDEX($S$61:$S$72,MONTH($A551),1)*IF($B551<=5,INDEX($S$76:$S$99,HOUR($A551)+1,1),INDEX($S$101:$S$124,HOUR($A551)+1,1))","v":51.987495296989465}]
["2014-01-17T01:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B552,1)*INDEX($S$61:$S$72,MONTH($A552),1)*IF($B552<=5,INDEX($S$76:$S$99,HOUR($A552)+1,1),INDEX($S$101:$S$124,HOUR($A552)+1,1))","v":29.831424564423013},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B552,1)*INDEX($S$61:$S$72,MONTH($A552),1)*IF($B552<=5,INDEX($S$76:$S$99,HOUR($A552)+1,1),INDEX($S$101:$S$124,HOUR($A552)+1,1))","v":36.400007130968078},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B552,1)*INDEX($S$61:$S$72,MONTH($A552),1)*IF($B552<=5,INDEX($S$76:$S$99,HOUR($A552)+1,1),INDEX($S$101:$S$124,HOUR($A552)+1,1))","v":20.039430241749802},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B552,1)*INDEX($S$61:$S$72,MONTH($A552),1)*IF($B552<=5,INDEX($S$76:$S$99,HOUR($A552)+1,1),INDEX($S$101:$S$124,HOUR($A552)+1,1))","v":24.451913187215197}]
["2014-01-17T02:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B553,1)*INDEX($S$61:$S$72,MONTH($A553),1)*IF($B553<=5,INDEX($S$76:$S$99,HOUR($A553)+1,1),INDEX($S$101:$S$124,HOUR($A553)+1,1))","v":23.814496166020795},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B553,1)*INDEX($S$61:$S$72,MONTH($A553),1)*IF($B553<=5,INDEX($S$76:$S$99,HOUR($A553)+1,1),INDEX($S$101:$S$124,HOUR($A553)+1,1))","v":29.058211028157618},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B553,1)*INDEX($S$61:$S$72,MONTH($A553),1)*IF($B553<=5,INDEX($S$76:$S$99,HOUR($A553)+1,1),INDEX($S$101:$S$124,HOUR($A553)+1,1))","v":15.997524142059765},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B553,1)*INDEX($S$61:$S$72,MONTH($A553),1)*IF($B553<=5,INDEX($S$76:$S$99,HOUR($A553)+1,1),INDEX($S$101:$S$124,HOUR($A553)+1,1))","v":19.520019621968476}]
["2014-01-17T03:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B554,1)*INDEX($S$61:$S$72,MONTH($A554),1)*IF($B554<=5,INDEX($S$76:$S$99,HOUR($A554)+1,1),INDEX($S$101:$S$124,HOUR($A554)+1,1))","v":28.49298959002893},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B554,1)*INDEX($S$61:$S$72,MONTH($A554),1)*IF($B554<=5,INDEX($S$76:$S$99,HOUR($A554)+1,1),INDEX($S$101:$S$124,HOUR($A554)+1,1))","v":34.766862106094408},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B554,1)*INDEX($S$61:$S$72,MONTH($A554),1)*IF($B554<=5,INDEX($S$76:$S$99,HOUR($A554)+1,1),INDEX($S$101:$S$124,HOUR($A554)+1,1))","v":19.140328884904925},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B554,1)*INDEX($S$61:$S$72,MONTH($A554),1)*IF($B554<=5,INDEX($S$76:$S$99,HOUR($A554)+1,1),INDEX($S$101:$S$124,HOUR($A554)+1,1))","v":23.354838666689371}]
["2014-01-17T04:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B555,1)*INDEX($S$61:$S$72,MONTH($A555),1)*IF($B555<=5,INDEX($S$76:$S$99,HOUR($A555)+1,1),INDEX($S$101:$S$124,HOUR($A555)+1,1))","v":58.698211309462906},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B555,1)*INDEX($S$61:$S$72,MONTH($A555),1)*IF($B555<=5,INDEX($S$76:$S$99,HOUR($A555)+1,1),INDEX($S$101:$S$124,HOUR($A555)+1,1))","v":71.622972802567745},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B555,1)*INDEX($S$61:$S$72,MONTH($A555),1)*IF($B555<=5,INDEX($S$76:$S$99,HOUR($A555)+1,1),INDEX($S$101:$S$124,HOUR($A555)+1,1))","v":39.430859505593389},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B555,1)*INDEX($S$61:$S$72,MONTH($A555),1)*IF($B555<=5,INDEX($S$76:$S$99,HOUR($A555)+1,1),INDEX($S$101:$S$124,HOUR($A555)+1,1))","v":48.113142035312684}]
["2014-01-17T05:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B556,1)*INDEX($S$61:$S$72,MONTH($A556),1)*IF($B556<=5,INDEX($S$76:$S$99,HOUR($A556)+1,1),INDEX($S$101:$S$124,HOUR($A556)+1,1))","v":162.3726609476638},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B556,1)*INDEX($S$61:$S$72,MONTH($A556),1)*IF($B556<=5,INDEX($S$76:$S$99,HOUR($A556)+1,1),INDEX($S$101:$S$124,HOUR($A556)+1,1))","v":198.12550364818759},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B556,1)*INDEX($S$61:$S$72,MONTH($A556),1)*IF($B556<=5,INDEX($S$76:$S$99,HOUR($A556)+1,1),INDEX($S$101:$S$124,HOUR($A556)+1,1))","v":109.07476460606419},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B556,1)*INDEX($S$61:$S$72,MONTH($A556),1)*IF($B556<=5,INDEX($S$76:$S$99,HOUR($A556)+1,1),INDEX($S$101:$S$124,HOUR($A556)+1,1))","v":133.09194138198859}]
["2014-01-17T06:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B557,1)*INDEX($S$61:$S$72,MONTH($A557),1)*IF($B557<=5,INDEX($S$76:$S$99,HOUR($A557)+1,1),INDEX($S$101:$S$124,HOUR($A557)+1,1))","v":493.8342736604464},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B557,1)*INDEX($S$61:$S$72,MONTH($A557),1)*IF($B557<=5,INDEX($S$76:$S$99,HOUR($A557)+1,1),INDEX($S$101:$S$124,HOUR($A557)+1,1))","v":602.57166210541527},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B557,1)*INDEX($S$61:$S$72,MONTH($A557),1)*IF($B557<=5,INDEX($S$76:$S$99,HOUR($A557)+1,1),INDEX($S$101:$S$124,HOUR($A557)+1,1))","v":331.73600062686467},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B557,1)*INDEX($S$61:$S$72,MONTH($A557),1)*IF($B557<=5,INDEX($S$76:$S$99,HOUR($A557)+1,1),INDEX($S$101:$S$124,HOUR($A557)+1,1))","v":404.78096385707289}]
["2014-01-17T07:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B558,1)*INDEX($S$61:$S$72,MONTH($A558),1)*IF($B558<=5,INDEX($S$76:$S$99,HOUR($A558)+1,1),INDEX($S$101:$S$124,HOUR($A558)+1,1))","v":961.93683348884792},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B558,1)*INDEX($S$61:$S$72,MONTH($A558),1)*IF($B558<=5,INDEX($S$76:$S$99,HOUR($A558)+1,1),INDEX($S$101:$S$124,HOUR($A558)+1,1))","v":1173.7457432821782},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B558,1)*INDEX($S$61:$S$72,MONTH($A558),1)*IF($B558<=5,INDEX($S$76:$S$99,HOUR($A558)+1,1),INDEX($S$101:$S$124,HOUR($A558)+1,1))","v":646.18657516808082},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B558,1)*INDEX($S$61:$S$72,MONTH($A558),1)*IF($B558<=5,INDEX($S$76:$S$99,HOUR($A558)+1,1),INDEX($S$101:$S$124,HOUR($A558)+1,1))","v":788.47042296818074}]
["2014-01-17T08:00:00",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B559,1)*INDEX($S$61:$S$72,MONTH($A559),1)*IF($B559<=5,INDEX($S$76:$S$99,HOUR($A559)+1,1),INDEX($S$101:$S$124,HOUR($A559)+1,1))","v":938.20674313202323},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B559,1)*INDEX($S$61:$S$72,MONTH($A559),1)*IF($B559<=5,INDEX($S$76:$S$99,HOUR($A559)+1,1),INDEX($S$101:$S$124,HOUR($A559)+1,1))","v":1144.7905233817155},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B559,1)*INDEX($S$61:$S$72,MONTH($A559),1)*IF($B559<=5,INDEX($S$76:$S$99,HOUR($A559)+1,1),INDEX($S$101:$S$124,HOUR($A559)+1,1))","v":630.24575111158788},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B559,1)*INDEX($S$61:$S$72,MONTH($A559),1)*IF($B559<=5,INDEX($S$76:$S$99,HOUR($A559)+1,1),INDEX($S$101:$S$124,HOUR($A559)+1,1))","v":769.01958822588517}]
["2014-01-17T09:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B560,1)*INDEX($S$61:$S$72,MONTH($A560),1)*IF($B560<=5,INDEX($S$76:$S$99,HOUR($A560)+1,1),INDEX($S$101:$S$124,HOUR($A560)+1,1))","v":741.1312366320517},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B560,1)*INDEX($S$61:$S$72,MONTH($A560),1)*IF($B560<=5,INDEX($S$76:$S$99,HOUR($A560)+1,1),INDEX($S$101:$S$124,HOUR($A560)+1,1))","v":904.32095323274939},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B560,1)*INDEX($S$61:$S$72,MONTH($A560),1)*IF($B560<=5,INDEX($S$76:$S$99,HOUR($A560)+1,1),INDEX($S$101:$S$124,HOUR($A560)+1,1))","v":497.85915132534757},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B560,1)*INDEX($S$61:$S$72,MONTH($A560),1)*IF($B560<=5,INDEX($S$76:$S$99,HOUR($A560)+1,1),INDEX($S$101:$S$124,HOUR($A560)+1,1))","v":607.48277774413691}]
["2014-01-17T10:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B561,1)*INDEX($S$61:$S$72,MONTH($A561),1)*IF($B561<=5,INDEX($S$76:$S$99,HOUR($A561)+1,1),INDEX($S$101:$S$124,HOUR($A561)+1,1))","v":734.48729365105044},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B561,1)*INDEX($S$61:$S$72,MONTH($A561),1)*IF($B561<=5,INDEX($S$76:$S$99,HOUR($A561)+1,1),INDEX($S$101:$S$124,HOUR($A561)+1,1))","v":896.21408018134935},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B561,1)*INDEX($S$61:$S$72,MONTH($A561),1)*IF($B561<=5,INDEX($S$76:$S$99,HOUR($A561)+1,1),INDEX($S$101:$S$124,HOUR($A561)+1,1))","v":493.39604459001845},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B561,1)*INDEX($S$61:$S$72,MONTH($A561),1)*IF($B561<=5,INDEX($S$76:$S$99,HOUR($A561)+1,1),INDEX($S$101:$S$124,HOUR($A561)+1,1))","v":602.03693935846366}]
["2014-01-17T11:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B562,1)*INDEX($S$61:$S$72,MONTH($A562),1)*IF($B562<=5,INDEX($S$76:$S$99,HOUR($A562)+1,1),INDEX($S$101:$S$124,HOUR($A562)+1,1))","v":837.49855478842551},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B562,1)*INDEX($S$61:$S$72,MONTH($A562),1)*IF($B562<=5,INDEX($S$76:$S$99,HOUR($A562)+1,1),INDEX($S$101:$S$124,HOUR($A562)+1,1))","v":1021.9073950236535},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B562,1)*INDEX($S$61:$S$72,MONTH($A562),1)*IF($B562<=5,INDEX($S$76:$S$99,HOUR($A562)+1,1),INDEX($S$101:$S$124,HOUR($A562)+1,1))","v":562.59444901817881},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B562,1)*INDEX($S$61:$S$72,MONTH($A562),1)*IF($B562<=5,INDEX($S$76:$S$99,HOUR($A562)+1,1),INDEX($S$101:$S$124,HOUR($A562)+1,1))","v":686.47214322199625}]
["2014-01-17T12:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B563,1)*INDEX($S$61:$S$72,MONTH($A563),1)*IF($B563<=5,INDEX($S$76:$S$99,HOUR($A563)+1,1),INDEX($S$101:$S$124,HOUR($A563)+1,1))","v":966.28976164881431},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B563,1)*INDEX($S$61:$S$72,MONTH($A563),1)*IF($B563<=5,INDEX($S$76:$S$99,HOUR($A563)+1,1),INDEX($S$101:$S$124,HOUR($A563)+1,1))","v":1179.0571428675782},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B563,1)*INDEX($S$61:$S$72,MONTH($A563),1)*IF($B563<=5,INDEX($S$76:$S$99,HOUR($A563)+1,1),INDEX($S$101:$S$124,HOUR($A563)+1,1))","v":649.11067958088267},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B563,1)*INDEX($S$61:$S$72,MONTH($A563),1)*IF($B563<=5,INDEX($S$76:$S$99,HOUR($A563)+1,1),INDEX($S$101:$S$124,HOUR($A563)+1,1))","v":792.03838604844941}]
["2014-01-17T13:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B564,1)*INDEX($S$61:$S$72,MONTH($A564),1)*IF($B564<=5,INDEX($S$76:$S$99,HOUR($A564)+1,1),INDEX($S$101:$S$124,HOUR($A564)+1,1))","v":939.90691728868603},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B564,1)*INDEX($S$61:$S$72,MONTH($A564),1)*IF($B564<=5,INDEX($S$76:$S$99,HOUR($A564)+1,1),INDEX($S$101:$S$124,HOUR($A564)+1,1))","v":1146.8650589538524},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B564,1)*INDEX($S$61:$S$72,MONTH($A564),1)*IF($B564<=5,INDEX($S$76:$S$99,HOUR($A564)+1,1),INDEX($S$101:$S$124,HOUR($A564)+1,1))","v":631.38785283514767},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B564,1)*INDEX($S$61:$S$72,MONTH($A564),1)*IF($B564<=5,INDEX($S$76:$S$99,HOUR($A564)+1,1),INDEX($S$101:$S$124,HOUR($A564)+1,1))","v":770.41316937358022}]
["2014-01-17T14:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B565,1)*INDEX($S$61:$S$72,MONTH($A565),1)*IF($B565<=5,INDEX($S$76:$S$99,HOUR($A565)+1,1),INDEX($S$101:$S$124,HOUR($A565)+1,1))","v":1034.5861192611394},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B565,1)*INDEX($S$61:$S$72,MONTH($A565),1)*IF($B565<=5,INDEX($S$76:$S$99,HOUR($A565)+1,1),INDEX($S$101:$S$124,HOUR($A565)+1,1))","v":1262.3916781908617},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B565,1)*INDEX($S$61:$S$72,MONTH($A565),1)*IF($B565<=5,INDEX($S$76:$S$99,HOUR($A565)+1,1),INDEX($S$101:$S$124,HOUR($A565)+1,1))","v":694.98914881664302},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B565,1)*INDEX($S$61:$S$72,MONTH($A565),1)*IF($B565<=5,INDEX($S$76:$S$99,HOUR($A565)+1,1),INDEX($S$101:$S$124,HOUR($A565)+1,1))","v":848.01883725798348}]
["2014-01-17T15:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B566,1)*INDEX($S$61:$S$72,MONTH($A566),1)*IF($B566<=5,INDEX($S$76:$S$99,HOUR($A566)+1,1),INDEX($S$101:$S$124,HOUR($A566)+1,1))","v":1225.8858568175544},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B566,1)*INDEX($S$61:$S$72,MONTH($A566),1)*IF($B566<=5,INDEX($S$76:$S$99,HOUR($A566)+1,1),INDEX($S$101:$S$124,HOUR($A566)+1,1))","v":1495.8137126018594},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B566,1)*INDEX($S$61:$S$72,MONTH($A566),1)*IF($B566<=5,INDEX($S$76:$S$99,HOUR($A566)+1,1),INDEX($S$101:$S$124,HOUR($A566)+1,1))","v":823.49584274766994},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B566,1)*INDEX($S$61:$S$72,MONTH($A566),1)*IF($B566<=5,INDEX($S$76:$S$99,HOUR($A566)+1,1),INDEX($S$101:$S$124,HOUR($A566)+1,1))","v":1004.8214252592643}]
["2014-01-17T16:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B567,1)*INDEX($S$61:$S$72,MONTH($A567),1)*IF($B567<=5,INDEX($S$76:$S$99,HOUR($A567)+1,1),INDEX($S$101:$S$124,HOUR($A567)+1,1))","v":1388.7167207294253},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B567,1)*INDEX($S$61:$S$72,MONTH($A567),1)*IF($B567<=5,INDEX($S$76:$S$99,HOUR($A567)+1,1),INDEX($S$101:$S$124,HOUR($A567)+1,1))","v":1694.4983109432471},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B567,1)*INDEX($S$61:$S$72,MONTH($A567),1)*IF($B567<=5,INDEX($S$76:$S$99,HOUR($A567)+1,1),INDEX($S$101:$S$124,HOUR($A567)+1,1))","v":932.87840781823957},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B567,1)*INDEX($S$61:$S$72,MONTH($A567),1)*IF($B567<=5,INDEX($S$76:$S$99,HOUR($A567)+1,1),INDEX($S$101:$S$124,HOUR($A567)+1,1))","v":1138.2889417023339}]
["2014-01-17T17:00:00",5,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B568,1)*INDEX($S$61:$S$72,MONTH($A568),1)*IF($B568<=5,INDEX($S$76:$S$99,HOUR($A568)+1,1),INDEX($S$101:$S$124,HOUR($A568)+1,1))","v":1440.481597712072},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B568,1)*INDEX($S$61:$S$72,MONTH($A568),1)*IF($B568<=5,INDEX($S$76:$S$99,HOUR($A568)+1,1),INDEX($S$101:$S$124,HOUR($A568)+1,1))","v":1757.6612982566046},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B568,1)*INDEX($S$61:$S$72,MONTH($A568),1)*IF($B568<=5,INDEX($S$76:$S$99,HOUR($A568)+1,1),INDEX($S$101:$S$124,HOUR($A568)+1,1))","v":967.65176029513214},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B568,1)*INDEX($S$61:$S$72,MONTH($A568),1)*IF($B568<=5,INDEX($S$76:$S$99,HOUR($A568)+1,1),INDEX($S$101:$S$124,HOUR($A568)+1,1))","v":1180.7190400502382}]
["2014-01-17T18:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B569,1)*INDEX($S$61:$S$72,MONTH($A569),1)*IF($B569<=5,INDEX($S$76:$S$99,HOUR($A569)+1,1),INDEX($S$101:$S$124,HOUR($A569)+1,1))","v":1003.657419177168},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B569,1)*INDEX($S$61:$S$72,MONTH($A569),1)*IF($B569<=5,INDEX($S$76:$S$99,HOUR($A569)+1,1),INDEX($S$101:$S$124,HOUR($A569)+1,1))","v":1224.6527863998622},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B569,1)*INDEX($S$61:$S$72,MONTH($A569),1)*IF($B569<=5,INDEX($S$76:$S$99,HOUR($A569)+1,1),INDEX($S$101:$S$124,HOUR($A569)+1,1))","v":674.21261746252492},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B569,1)*INDEX($S$61:$S$72,MONTH($A569),1)*IF($B569<=5,INDEX($S$76:$S$99,HOUR($A569)+1,1),INDEX($S$101:$S$124,HOUR($A569)+1,1))","v":822.66752063502179}]
["2014-01-17T19:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B570,1)*INDEX($S$61:$S$72,MONTH($A570),1)*IF($B570<=5,INDEX($S$76:$S$99,HOUR($A570)+1,1),INDEX($S$101:$S$124,HOUR($A570)+1,1))","v":716.91882736553532},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B570,1)*INDEX($S$61:$S$72,MONTH($A570),1)*IF($B570<=5,INDEX($S$76:$S$99,HOUR($A570)+1,1),INDEX($S$101:$S$124,HOUR($A570)+1,1))","v":874.77721260260216},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B570,1)*INDEX($S$61:$S$72,MONTH($A570),1)*IF($B570<=5,INDEX($S$76:$S$99,HOUR($A570)+1,1),INDEX($S$101:$S$124,HOUR($A570)+1,1))","v":481.59432677990145},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B570,1)*INDEX($S$61:$S$72,MONTH($A570),1)*IF($B570<=5,INDEX($S$76:$S$99,HOUR($A570)+1,1),INDEX($S$101:$S$124,HOUR($A570)+1,1))","v":587.6366008322824}]
["2014-01-17T20:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B571,1)*INDEX($S$61:$S$72,MONTH($A571),1)*IF($B571<=5,INDEX($S$76:$S$99,HOUR($A571)+1,1),INDEX($S$101:$S$124,HOUR($A571)+1,1))","v":556.82512326616416},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B571,1)*INDEX($S$61:$S$72,MONTH($A571),1)*IF($B571<=5,INDEX($S$76:$S$99,HOUR($A571)+1,1),INDEX($S$101:$S$124,HOUR($A571)+1,1))","v":679.4324694021725},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B571,1)*INDEX($S$61:$S$72,MONTH($A571),1)*IF($B571<=5,INDEX($S$76:$S$99,HOUR($A571)+1,1),INDEX($S$101:$S$124,HOUR($A571)+1,1))","v":374.05046448414072},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B571,1)*INDEX($S$61:$S$72,MONTH($A571),1)*IF($B571<=5,INDEX($S$76:$S$99,HOUR($A571)+1,1),INDEX($S$101:$S$124,HOUR($A571)+1,1))","v":456.41265120145937}]
["2014-01-17T21:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B572,1)*INDEX($S$61:$S$72,MONTH($A572),1)*IF($B572<=5,INDEX($S$76:$S$99,HOUR($A572)+1,1),INDEX($S$101:$S$124,HOUR($A572)+1,1))","v":352.755992575665},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B572,1)*INDEX($S$61:$S$72,MONTH($A572),1)*IF($B572<=5,INDEX($S$76:$S$99,HOUR($A572)+1,1),INDEX($S$101:$S$124,HOUR($A572)+1,1))","v":430.42934867278541},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B572,1)*INDEX($S$61:$S$72,MONTH($A572),1)*IF($B572<=5,INDEX($S$76:$S$99,HOUR($A572)+1,1),INDEX($S$101:$S$124,HOUR($A572)+1,1))","v":236.96585760808023},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B572,1)*INDEX($S$61:$S$72,MONTH($A572),1)*IF($B572<=5,INDEX($S$76:$S$99,HOUR($A572)+1,1),INDEX($S$101:$S$124,HOUR($A572)+1,1))","v":289.14337926110773}]
["2014-01-17T22:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B573,1)*INDEX($S$61:$S$72,MONTH($A573),1)*IF($B573<=5,INDEX($S$76:$S$99,HOUR($A573)+1,1),INDEX($S$101:$S$124,HOUR($A573)+1,1))","v":205.27492796472811},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B573,1)*INDEX($S$61:$S$72,MONTH($A573),1)*IF($B573<=5,INDEX($S$76:$S$99,HOUR($A573)+1,1),INDEX($S$101:$S$124,HOUR($A573)+1,1))","v":250.47442255359763},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B573,1)*INDEX($S$61:$S$72,MONTH($A573),1)*IF($B573<=5,INDEX($S$76:$S$99,HOUR($A573)+1,1),INDEX($S$101:$S$124,HOUR($A573)+1,1))","v":137.89460809844326},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B573,1)*INDEX($S$61:$S$72,MONTH($A573),1)*IF($B573<=5,INDEX($S$76:$S$99,HOUR($A573)+1,1),INDEX($S$101:$S$124,HOUR($A573)+1,1))","v":168.25762736424878}]
["2014-01-17T23:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B574,1)*INDEX($S$61:$S$72,MONTH($A574),1)*IF($B574<=5,INDEX($S$76:$S$99,HOUR($A574)+1,1),INDEX($S$101:$S$124,HOUR($A574)+1,1))","v":116.43178479954267},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B574,1)*INDEX($S$61:$S$72,MONTH($A574),1)*IF($B574<=5,INDEX($S$76:$S$99,HOUR($A574)+1,1),INDEX($S$101:$S$124,HOUR($A574)+1,1))","v":142.06890414576708},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B574,1)*INDEX($S$61:$S$72,MONTH($A574),1)*IF($B574<=5,INDEX($S$76:$S$99,HOUR($A574)+1,1),INDEX($S$101:$S$124,HOUR($A574)+1,1))","v":78.213718033280557},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B574,1)*INDEX($S$61:$S$72,MONTH($A574),1)*IF($B574<=5,INDEX($S$76:$S$99,HOUR($A574)+1,1),INDEX($S$101:$S$124,HOUR($A574)+1,1))","v":95.435599731507651}]
["2014-01-18",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B575,1)*INDEX($S$61:$S$72,MONTH($A575),1)*IF($B575<=5,INDEX($S$76:$S$99,HOUR($A575)+1,1),INDEX($S$101:$S$124,HOUR($A575)+1,1))","v":309.48209157179019},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B575,1)*INDEX($S$61:$S$72,MONTH($A575),1)*IF($B575<=5,INDEX($S$76:$S$99,HOUR($A575)+1,1),INDEX($S$101:$S$124,HOUR($A575)+1,1))","v":377.62696567816295},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B575,1)*INDEX($S$61:$S$72,MONTH($A575),1)*IF($B575<=5,INDEX($S$76:$S$99,HOUR($A575)+1,1),INDEX($S$101:$S$124,HOUR($A575)+1,1))","v":207.89636685738571},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B575,1)*INDEX($S$61:$S$72,MONTH($A575),1)*IF($B575<=5,INDEX($S$76:$S$99,HOUR($A575)+1,1),INDEX($S$101:$S$124,HOUR($A575)+1,1))","v":253.67307618075071}]
["2014-01-18T01:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B576,1)*INDEX($S$61:$S$72,MONTH($A576),1)*IF($B576<=5,INDEX($S$76:$S$99,HOUR($A576)+1,1),INDEX($S$101:$S$124,HOUR($A576)+1,1))","v":254.21743236254193},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B576,1)*INDEX($S$61:$S$72,MONTH($A576),1)*IF($B576<=5,INDEX($S$76:$S$99,HOUR($A576)+1,1),INDEX($S$101:$S$124,HOUR($A576)+1,1))","v":310.19357894991958},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B576,1)*INDEX($S$61:$S$72,MONTH($A576),1)*IF($B576<=5,INDEX($S$76:$S$99,HOUR($A576)+1,1),INDEX($S$101:$S$124,HOUR($A576)+1,1))","v":170.77201563285254},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B576,1)*INDEX($S$61:$S$72,MONTH($A576),1)*IF($B576<=5,INDEX($S$76:$S$99,HOUR($A576)+1,1),INDEX($S$101:$S$124,HOUR($A576)+1,1))","v":208.37431257704523}]
["2014-01-18T02:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B577,1)*INDEX($S$61:$S$72,MONTH($A577),1)*IF($B577<=5,INDEX($S$76:$S$99,HOUR($A577)+1,1),INDEX($S$101:$S$124,HOUR($A577)+1,1))","v":232.11156867884264},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B577,1)*INDEX($S$61:$S$72,MONTH($A577),1)*IF($B577<=5,INDEX($S$76:$S$99,HOUR($A577)+1,1),INDEX($S$101:$S$124,HOUR($A577)+1,1))","v":283.22022425862224},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B577,1)*INDEX($S$61:$S$72,MONTH($A577),1)*IF($B577<=5,INDEX($S$76:$S$99,HOUR($A577)+1,1),INDEX($S$101:$S$124,HOUR($A577)+1,1))","v":155.92227514303929},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B577,1)*INDEX($S$61:$S$72,MONTH($A577),1)*IF($B577<=5,INDEX($S$76:$S$99,HOUR($A577)+1,1),INDEX($S$101:$S$124,HOUR($A577)+1,1))","v":190.25480713556306}]
["2014-01-18T03:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B578,1)*INDEX($S$61:$S$72,MONTH($A578),1)*IF($B578<=5,INDEX($S$76:$S$99,HOUR($A578)+1,1),INDEX($S$101:$S$124,HOUR($A578)+1,1))","v":88.423454734797204},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B578,1)*INDEX($S$61:$S$72,MONTH($A578),1)*IF($B578<=5,INDEX($S$76:$S$99,HOUR($A578)+1,1),INDEX($S$101:$S$124,HOUR($A578)+1,1))","v":107.89341876518942},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B578,1)*INDEX($S$61:$S$72,MONTH($A578),1)*IF($B578<=5,INDEX($S$76:$S$99,HOUR($A578)+1,1),INDEX($S$101:$S$124,HOUR($A578)+1,1))","v":59.398961959253057},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B578,1)*INDEX($S$61:$S$72,MONTH($A578),1)*IF($B578<=5,INDEX($S$76:$S$99,HOUR($A578)+1,1),INDEX($S$101:$S$124,HOUR($A578)+1,1))","v":72.478021765928773}]
["2014-01-18T04:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B579,1)*INDEX($S$61:$S$72,MONTH($A579),1)*IF($B579<=5,INDEX($S$76:$S$99,HOUR($A579)+1,1),INDEX($S$101:$S$124,HOUR($A579)+1,1))","v":55.264659209248251},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B579,1)*INDEX($S$61:$S$72,MONTH($A579),1)*IF($B579<=5,INDEX($S$76:$S$99,HOUR($A579)+1,1),INDEX($S$101:$S$124,HOUR($A579)+1,1))","v":67.433386728243391},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B579,1)*INDEX($S$61:$S$72,MONTH($A579),1)*IF($B579<=5,INDEX($S$76:$S$99,HOUR($A579)+1,1),INDEX($S$101:$S$124,HOUR($A579)+1,1))","v":37.124351224533164},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B579,1)*INDEX($S$61:$S$72,MONTH($A579),1)*IF($B579<=5,INDEX($S$76:$S$99,HOUR($A579)+1,1),INDEX($S$101:$S$124,HOUR($A579)+1,1))","v":45.298763603705481}]
["2014-01-18T05:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B580,1)*INDEX($S$61:$S$72,MONTH($A580),1)*IF($B580<=5,INDEX($S$76:$S$99,HOUR($A580)+1,1),INDEX($S$101:$S$124,HOUR($A580)+1,1))","v":55.264659209248251},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B580,1)*INDEX($S$61:$S$72,MONTH($A580),1)*IF($B580<=5,INDEX($S$76:$S$99,HOUR($A580)+1,1),INDEX($S$101:$S$124,HOUR($A580)+1,1))","v":67.433386728243391},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B580,1)*INDEX($S$61:$S$72,MONTH($A580),1)*IF($B580<=5,INDEX($S$76:$S$99,HOUR($A580)+1,1),INDEX($S$101:$S$124,HOUR($A580)+1,1))","v":37.124351224533164},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B580,1)*INDEX($S$61:$S$72,MONTH($A580),1)*IF($B580<=5,INDEX($S$76:$S$99,HOUR($A580)+1,1),INDEX($S$101:$S$124,HOUR($A580)+1,1))","v":45.298763603705481}]
["2014-01-18T06:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B581,1)*INDEX($S$61:$S$72,MONTH($A581),1)*IF($B581<=5,INDEX($S$76:$S$99,HOUR($A581)+1,1),INDEX($S$101:$S$124,HOUR($A581)+1,1))","v":121.58225026034614},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B581,1)*INDEX($S$61:$S$72,MONTH($A581),1)*IF($B581<=5,INDEX($S$76:$S$99,HOUR($A581)+1,1),INDEX($S$101:$S$124,HOUR($A581)+1,1))","v":148.35345080213543},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B581,1)*INDEX($S$61:$S$72,MONTH($A581),1)*IF($B581<=5,INDEX($S$76:$S$99,HOUR($A581)+1,1),INDEX($S$101:$S$124,HOUR($A581)+1,1))","v":81.673572693972943},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B581,1)*INDEX($S$61:$S$72,MONTH($A581),1)*IF($B581<=5,INDEX($S$76:$S$99,HOUR($A581)+1,1),INDEX($S$101:$S$124,HOUR($A581)+1,1))","v":99.657279928152064}]
["2014-01-18T07:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B582,1)*INDEX($S$61:$S$72,MONTH($A582),1)*IF($B582<=5,INDEX($S$76:$S$99,HOUR($A582)+1,1),INDEX($S$101:$S$124,HOUR($A582)+1,1))","v":198.95277315329369},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B582,1)*INDEX($S$61:$S$72,MONTH($A582),1)*IF($B582<=5,INDEX($S$76:$S$99,HOUR($A582)+1,1),INDEX($S$101:$S$124,HOUR($A582)+1,1))","v":242.76019222167616},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B582,1)*INDEX($S$61:$S$72,MONTH($A582),1)*IF($B582<=5,INDEX($S$76:$S$99,HOUR($A582)+1,1),INDEX($S$101:$S$124,HOUR($A582)+1,1))","v":133.64766440831937},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B582,1)*INDEX($S$61:$S$72,MONTH($A582),1)*IF($B582<=5,INDEX($S$76:$S$99,HOUR($A582)+1,1),INDEX($S$101:$S$124,HOUR($A582)+1,1))","v":163.07554897333972}]
["2014-01-18T08:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B583,1)*INDEX($S$61:$S$72,MONTH($A583),1)*IF($B583<=5,INDEX($S$76:$S$99,HOUR($A583)+1,1),INDEX($S$101:$S$124,HOUR($A583)+1,1))","v":331.58795525548948},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B583,1)*INDEX($S$61:$S$72,MONTH($A583),1)*IF($B583<=5,INDEX($S$76:$S$99,HOUR($A583)+1,1),INDEX($S$101:$S$124,HOUR($A583)+1,1))","v":404.60032036946029},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B583,1)*INDEX($S$61:$S$72,MONTH($A583),1)*IF($B583<=5,INDEX($S$76:$S$99,HOUR($A583)+1,1),INDEX($S$101:$S$124,HOUR($A583)+1,1))","v":222.74610734719897},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B583,1)*INDEX($S$61:$S$72,MONTH($A583),1)*IF($B583<=5,INDEX($S$76:$S$99,HOUR($A583)+1,1),INDEX($S$101:$S$124,HOUR($A583)+1,1))","v":271.79258162223289}]
["2014-01-18T09:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B584,1)*INDEX($S$61:$S$72,MONTH($A584),1)*IF($B584<=5,INDEX($S$76:$S$99,HOUR($A584)+1,1),INDEX($S$101:$S$124,HOUR($A584)+1,1))","v":530.54072840878314},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B584,1)*INDEX($S$61:$S$72,MONTH($A584),1)*IF($B584<=5,INDEX($S$76:$S$99,HOUR($A584)+1,1),INDEX($S$101:$S$124,HOUR($A584)+1,1))","v":647.36051259113651},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B584,1)*INDEX($S$61:$S$72,MONTH($A584),1)*IF($B584<=5,INDEX($S$76:$S$99,HOUR($A584)+1,1),INDEX($S$101:$S$124,HOUR($A584)+1,1))","v":356.39377175551834},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B584,1)*INDEX($S$61:$S$72,MONTH($A584),1)*IF($B584<=5,INDEX($S$76:$S$99,HOUR($A584)+1,1),INDEX($S$101:$S$124,HOUR($A584)+1,1))","v":434.86813059557267}]
["2014-01-18T10:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B585,1)*INDEX($S$61:$S$72,MONTH($A585),1)*IF($B585<=5,INDEX($S$76:$S$99,HOUR($A585)+1,1),INDEX($S$101:$S$124,HOUR($A585)+1,1))","v":596.85831945988105},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B585,1)*INDEX($S$61:$S$72,MONTH($A585),1)*IF($B585<=5,INDEX($S$76:$S$99,HOUR($A585)+1,1),INDEX($S$101:$S$124,HOUR($A585)+1,1))","v":728.28057666502855},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B585,1)*INDEX($S$61:$S$72,MONTH($A585),1)*IF($B585<=5,INDEX($S$76:$S$99,HOUR($A585)+1,1),INDEX($S$101:$S$124,HOUR($A585)+1,1))","v":400.94299322495812},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B585,1)*INDEX($S$61:$S$72,MONTH($A585),1)*IF($B585<=5,INDEX($S$76:$S$99,HOUR($A585)+1,1),INDEX($S$101:$S$124,HOUR($A585)+1,1))","v":489.22664692001922}]
["2014-01-18T11:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B586,1)*INDEX($S$61:$S$72,MONTH($A586),1)*IF($B586<=5,INDEX($S$76:$S$99,HOUR($A586)+1,1),INDEX($S$101:$S$124,HOUR($A586)+1,1))","v":630.01711498543},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B586,1)*INDEX($S$61:$S$72,MONTH($A586),1)*IF($B586<=5,INDEX($S$76:$S$99,HOUR($A586)+1,1),INDEX($S$101:$S$124,HOUR($A586)+1,1))","v":768.74060870197468},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B586,1)*INDEX($S$61:$S$72,MONTH($A586),1)*IF($B586<=5,INDEX($S$76:$S$99,HOUR($A586)+1,1),INDEX($S$101:$S$124,HOUR($A586)+1,1))","v":423.21760395967806},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B586,1)*INDEX($S$61:$S$72,MONTH($A586),1)*IF($B586<=5,INDEX($S$76:$S$99,HOUR($A586)+1,1),INDEX($S$101:$S$124,HOUR($A586)+1,1))","v":516.4059050822425}]
["2014-01-18T12:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B587,1)*INDEX($S$61:$S$72,MONTH($A587),1)*IF($B587<=5,INDEX($S$76:$S$99,HOUR($A587)+1,1),INDEX($S$101:$S$124,HOUR($A587)+1,1))","v":817.91695629687399},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B587,1)*INDEX($S$61:$S$72,MONTH($A587),1)*IF($B587<=5,INDEX($S$76:$S$99,HOUR($A587)+1,1),INDEX($S$101:$S$124,HOUR($A587)+1,1))","v":998.01412357800211},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B587,1)*INDEX($S$61:$S$72,MONTH($A587),1)*IF($B587<=5,INDEX($S$76:$S$99,HOUR($A587)+1,1),INDEX($S$101:$S$124,HOUR($A587)+1,1))","v":549.44039812309074},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B587,1)*INDEX($S$61:$S$72,MONTH($A587),1)*IF($B587<=5,INDEX($S$76:$S$99,HOUR($A587)+1,1),INDEX($S$101:$S$124,HOUR($A587)+1,1))","v":670.42170133484115}]
["2014-01-18T13:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B588,1)*INDEX($S$61:$S$72,MONTH($A588),1)*IF($B588<=5,INDEX($S$76:$S$99,HOUR($A588)+1,1),INDEX($S$101:$S$124,HOUR($A588)+1,1))","v":784.75816077132504},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B588,1)*INDEX($S$61:$S$72,MONTH($A588),1)*IF($B588<=5,INDEX($S$76:$S$99,HOUR($A588)+1,1),INDEX($S$101:$S$124,HOUR($A588)+1,1))","v":957.55409154105598},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B588,1)*INDEX($S$61:$S$72,MONTH($A588),1)*IF($B588<=5,INDEX($S$76:$S$99,HOUR($A588)+1,1),INDEX($S$101:$S$124,HOUR($A588)+1,1))","v":527.16578738837086},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B588,1)*INDEX($S$61:$S$72,MONTH($A588),1)*IF($B588<=5,INDEX($S$76:$S$99,HOUR($A588)+1,1),INDEX($S$101:$S$124,HOUR($A588)+1,1))","v":643.24244317261775}]
["2014-01-18T14:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B589,1)*INDEX($S$61:$S$72,MONTH($A589),1)*IF($B589<=5,INDEX($S$76:$S$99,HOUR($A589)+1,1),INDEX($S$101:$S$124,HOUR($A589)+1,1))","v":762.65229708762593},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B589,1)*INDEX($S$61:$S$72,MONTH($A589),1)*IF($B589<=5,INDEX($S$76:$S$99,HOUR($A589)+1,1),INDEX($S$101:$S$124,HOUR($A589)+1,1))","v":930.58073684975875},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B589,1)*INDEX($S$61:$S$72,MONTH($A589),1)*IF($B589<=5,INDEX($S$76:$S$99,HOUR($A589)+1,1),INDEX($S$101:$S$124,HOUR($A589)+1,1))","v":512.31604689855772},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B589,1)*INDEX($S$61:$S$72,MONTH($A589),1)*IF($B589<=5,INDEX($S$76:$S$99,HOUR($A589)+1,1),INDEX($S$101:$S$124,HOUR($A589)+1,1))","v":625.12293773113572}]
["2014-01-18T15:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B590,1)*INDEX($S$61:$S$72,MONTH($A590),1)*IF($B590<=5,INDEX($S$76:$S$99,HOUR($A590)+1,1),INDEX($S$101:$S$124,HOUR($A590)+1,1))","v":740.54643340392659},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B590,1)*INDEX($S$61:$S$72,MONTH($A590),1)*IF($B590<=5,INDEX($S$76:$S$99,HOUR($A590)+1,1),INDEX($S$101:$S$124,HOUR($A590)+1,1))","v":903.60738215846141},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B590,1)*INDEX($S$61:$S$72,MONTH($A590),1)*IF($B590<=5,INDEX($S$76:$S$99,HOUR($A590)+1,1),INDEX($S$101:$S$124,HOUR($A590)+1,1))","v":497.4663064087444},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B590,1)*INDEX($S$61:$S$72,MONTH($A590),1)*IF($B590<=5,INDEX($S$76:$S$99,HOUR($A590)+1,1),INDEX($S$101:$S$124,HOUR($A590)+1,1))","v":607.00343228965346}]
["2014-01-18T16:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B591,1)*INDEX($S$61:$S$72,MONTH($A591),1)*IF($B591<=5,INDEX($S$76:$S$99,HOUR($A591)+1,1),INDEX($S$101:$S$124,HOUR($A591)+1,1))","v":784.75816077132504},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B591,1)*INDEX($S$61:$S$72,MONTH($A591),1)*IF($B591<=5,INDEX($S$76:$S$99,HOUR($A591)+1,1),INDEX($S$101:$S$124,HOUR($A591)+1,1))","v":957.55409154105598},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B591,1)*INDEX($S$61:$S$72,MONTH($A591),1)*IF($B591<=5,INDEX($S$76:$S$99,HOUR($A591)+1,1),INDEX($S$101:$S$124,HOUR($A591)+1,1))","v":527.16578738837086},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B591,1)*INDEX($S$61:$S$72,MONTH($A591),1)*IF($B591<=5,INDEX($S$76:$S$99,HOUR($A591)+1,1),INDEX($S$101:$S$124,HOUR($A591)+1,1))","v":643.24244317261775}]
["2014-01-18T17:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B592,1)*INDEX($S$61:$S$72,MONTH($A592),1)*IF($B592<=5,INDEX($S$76:$S$99,HOUR($A592)+1,1),INDEX($S$101:$S$124,HOUR($A592)+1,1))","v":751.5993652457762},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B592,1)*INDEX($S$61:$S$72,MONTH($A592),1)*IF($B592<=5,INDEX($S$76:$S$99,HOUR($A592)+1,1),INDEX($S$101:$S$124,HOUR($A592)+1,1))","v":917.09405950411008},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B592,1)*INDEX($S$61:$S$72,MONTH($A592),1)*IF($B592<=5,INDEX($S$76:$S$99,HOUR($A592)+1,1),INDEX($S$101:$S$124,HOUR($A592)+1,1))","v":504.89117665365103},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B592,1)*INDEX($S$61:$S$72,MONTH($A592),1)*IF($B592<=5,INDEX($S$76:$S$99,HOUR($A592)+1,1),INDEX($S$101:$S$124,HOUR($A592)+1,1))","v":616.06318501039459}]
["2014-01-18T18:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B593,1)*INDEX($S$61:$S$72,MONTH($A593),1)*IF($B593<=5,INDEX($S$76:$S$99,HOUR($A593)+1,1),INDEX($S$101:$S$124,HOUR($A593)+1,1))","v":740.54643340392659},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B593,1)*INDEX($S$61:$S$72,MONTH($A593),1)*IF($B593<=5,INDEX($S$76:$S$99,HOUR($A593)+1,1),INDEX($S$101:$S$124,HOUR($A593)+1,1))","v":903.60738215846141},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B593,1)*INDEX($S$61:$S$72,MONTH($A593),1)*IF($B593<=5,INDEX($S$76:$S$99,HOUR($A593)+1,1),INDEX($S$101:$S$124,HOUR($A593)+1,1))","v":497.4663064087444},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B593,1)*INDEX($S$61:$S$72,MONTH($A593),1)*IF($B593<=5,INDEX($S$76:$S$99,HOUR($A593)+1,1),INDEX($S$101:$S$124,HOUR($A593)+1,1))","v":607.00343228965346}]
["2014-01-18T19:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B594,1)*INDEX($S$61:$S$72,MONTH($A594),1)*IF($B594<=5,INDEX($S$76:$S$99,HOUR($A594)+1,1),INDEX($S$101:$S$124,HOUR($A594)+1,1))","v":618.96418314358039},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B594,1)*INDEX($S$61:$S$72,MONTH($A594),1)*IF($B594<=5,INDEX($S$76:$S$99,HOUR($A594)+1,1),INDEX($S$101:$S$124,HOUR($A594)+1,1))","v":755.25393135632589},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B594,1)*INDEX($S$61:$S$72,MONTH($A594),1)*IF($B594<=5,INDEX($S$76:$S$99,HOUR($A594)+1,1),INDEX($S$101:$S$124,HOUR($A594)+1,1))","v":415.79273371477143},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B594,1)*INDEX($S$61:$S$72,MONTH($A594),1)*IF($B594<=5,INDEX($S$76:$S$99,HOUR($A594)+1,1),INDEX($S$101:$S$124,HOUR($A594)+1,1))","v":507.34615236150142}]
["2014-01-18T20:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B595,1)*INDEX($S$61:$S$72,MONTH($A595),1)*IF($B595<=5,INDEX($S$76:$S$99,HOUR($A595)+1,1),INDEX($S$101:$S$124,HOUR($A595)+1,1))","v":541.59366025063287},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B595,1)*INDEX($S$61:$S$72,MONTH($A595),1)*IF($B595<=5,INDEX($S$76:$S$99,HOUR($A595)+1,1),INDEX($S$101:$S$124,HOUR($A595)+1,1))","v":660.84718993678518},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B595,1)*INDEX($S$61:$S$72,MONTH($A595),1)*IF($B595<=5,INDEX($S$76:$S$99,HOUR($A595)+1,1),INDEX($S$101:$S$124,HOUR($A595)+1,1))","v":363.81864200042497},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B595,1)*INDEX($S$61:$S$72,MONTH($A595),1)*IF($B595<=5,INDEX($S$76:$S$99,HOUR($A595)+1,1),INDEX($S$101:$S$124,HOUR($A595)+1,1))","v":443.92788331631374}]
["2014-01-18T21:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B596,1)*INDEX($S$61:$S$72,MONTH($A596),1)*IF($B596<=5,INDEX($S$76:$S$99,HOUR($A596)+1,1),INDEX($S$101:$S$124,HOUR($A596)+1,1))","v":442.11727367398601},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B596,1)*INDEX($S$61:$S$72,MONTH($A596),1)*IF($B596<=5,INDEX($S$76:$S$99,HOUR($A596)+1,1),INDEX($S$101:$S$124,HOUR($A596)+1,1))","v":539.46709382594713},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B596,1)*INDEX($S$61:$S$72,MONTH($A596),1)*IF($B596<=5,INDEX($S$76:$S$99,HOUR($A596)+1,1),INDEX($S$101:$S$124,HOUR($A596)+1,1))","v":296.99480979626532},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B596,1)*INDEX($S$61:$S$72,MONTH($A596),1)*IF($B596<=5,INDEX($S$76:$S$99,HOUR($A596)+1,1),INDEX($S$101:$S$124,HOUR($A596)+1,1))","v":362.39010882964385}]
["2014-01-18T22:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B597,1)*INDEX($S$61:$S$72,MONTH($A597),1)*IF($B597<=5,INDEX($S$76:$S$99,HOUR($A597)+1,1),INDEX($S$101:$S$124,HOUR($A597)+1,1))","v":386.85261446473777},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B597,1)*INDEX($S$61:$S$72,MONTH($A597),1)*IF($B597<=5,INDEX($S$76:$S$99,HOUR($A597)+1,1),INDEX($S$101:$S$124,HOUR($A597)+1,1))","v":472.03370709770377},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B597,1)*INDEX($S$61:$S$72,MONTH($A597),1)*IF($B597<=5,INDEX($S$76:$S$99,HOUR($A597)+1,1),INDEX($S$101:$S$124,HOUR($A597)+1,1))","v":259.87045857173217},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B597,1)*INDEX($S$61:$S$72,MONTH($A597),1)*IF($B597<=5,INDEX($S$76:$S$99,HOUR($A597)+1,1),INDEX($S$101:$S$124,HOUR($A597)+1,1))","v":317.09134522593843}]
["2014-01-18T23:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B598,1)*INDEX($S$61:$S$72,MONTH($A598),1)*IF($B598<=5,INDEX($S$76:$S$99,HOUR($A598)+1,1),INDEX($S$101:$S$124,HOUR($A598)+1,1))","v":265.27036420439157},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B598,1)*INDEX($S$61:$S$72,MONTH($A598),1)*IF($B598<=5,INDEX($S$76:$S$99,HOUR($A598)+1,1),INDEX($S$101:$S$124,HOUR($A598)+1,1))","v":323.68025629556826},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B598,1)*INDEX($S$61:$S$72,MONTH($A598),1)*IF($B598<=5,INDEX($S$76:$S$99,HOUR($A598)+1,1),INDEX($S$101:$S$124,HOUR($A598)+1,1))","v":178.19688587775917},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B598,1)*INDEX($S$61:$S$72,MONTH($A598),1)*IF($B598<=5,INDEX($S$76:$S$99,HOUR($A598)+1,1),INDEX($S$101:$S$124,HOUR($A598)+1,1))","v":217.43406529778633}]
["2014-01-19",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B599,1)*INDEX($S$61:$S$72,MONTH($A599),1)*IF($B599<=5,INDEX($S$76:$S$99,HOUR($A599)+1,1),INDEX($S$101:$S$124,HOUR($A599)+1,1))","v":256.1332738817959},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B599,1)*INDEX($S$61:$S$72,MONTH($A599),1)*IF($B599<=5,INDEX($S$76:$S$99,HOUR($A599)+1,1),INDEX($S$101:$S$124,HOUR($A599)+1,1))","v":312.53126968983202},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B599,1)*INDEX($S$61:$S$72,MONTH($A599),1)*IF($B599<=5,INDEX($S$76:$S$99,HOUR($A599)+1,1),INDEX($S$101:$S$124,HOUR($A599)+1,1))","v":172.05899314196972},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B599,1)*INDEX($S$61:$S$72,MONTH($A599),1)*IF($B599<=5,INDEX($S$76:$S$99,HOUR($A599)+1,1),INDEX($S$101:$S$124,HOUR($A599)+1,1))","v":209.94466971530701}]
["2014-01-19T01:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B600,1)*INDEX($S$61:$S$72,MONTH($A600),1)*IF($B600<=5,INDEX($S$76:$S$99,HOUR($A600)+1,1),INDEX($S$101:$S$124,HOUR($A600)+1,1))","v":210.39518926004664},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B600,1)*INDEX($S$61:$S$72,MONTH($A600),1)*IF($B600<=5,INDEX($S$76:$S$99,HOUR($A600)+1,1),INDEX($S$101:$S$124,HOUR($A600)+1,1))","v":256.72211438807631},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B600,1)*INDEX($S$61:$S$72,MONTH($A600),1)*IF($B600<=5,INDEX($S$76:$S$99,HOUR($A600)+1,1),INDEX($S$101:$S$124,HOUR($A600)+1,1))","v":141.33417293804655},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B600,1)*INDEX($S$61:$S$72,MONTH($A600),1)*IF($B600<=5,INDEX($S$76:$S$99,HOUR($A600)+1,1),INDEX($S$101:$S$124,HOUR($A600)+1,1))","v":172.4545501232879}]
["2014-01-19T02:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B601,1)*INDEX($S$61:$S$72,MONTH($A601),1)*IF($B601<=5,INDEX($S$76:$S$99,HOUR($A601)+1,1),INDEX($S$101:$S$124,HOUR($A601)+1,1))","v":192.09995541134694},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B601,1)*INDEX($S$61:$S$72,MONTH($A601),1)*IF($B601<=5,INDEX($S$76:$S$99,HOUR($A601)+1,1),INDEX($S$101:$S$124,HOUR($A601)+1,1))","v":234.39845226737404},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B601,1)*INDEX($S$61:$S$72,MONTH($A601),1)*IF($B601<=5,INDEX($S$76:$S$99,HOUR($A601)+1,1),INDEX($S$101:$S$124,HOUR($A601)+1,1))","v":129.04424485647729},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B601,1)*INDEX($S$61:$S$72,MONTH($A601),1)*IF($B601<=5,INDEX($S$76:$S$99,HOUR($A601)+1,1),INDEX($S$101:$S$124,HOUR($A601)+1,1))","v":157.45850228648027}]
["2014-01-19T03:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B602,1)*INDEX($S$61:$S$72,MONTH($A602),1)*IF($B602<=5,INDEX($S$76:$S$99,HOUR($A602)+1,1),INDEX($S$101:$S$124,HOUR($A602)+1,1))","v":73.180935394798823},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B602,1)*INDEX($S$61:$S$72,MONTH($A602),1)*IF($B602<=5,INDEX($S$76:$S$99,HOUR($A602)+1,1),INDEX($S$101:$S$124,HOUR($A602)+1,1))","v":89.294648482809151},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B602,1)*INDEX($S$61:$S$72,MONTH($A602),1)*IF($B602<=5,INDEX($S$76:$S$99,HOUR($A602)+1,1),INDEX($S$101:$S$124,HOUR($A602)+1,1))","v":49.159712326277059},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B602,1)*INDEX($S$61:$S$72,MONTH($A602),1)*IF($B602<=5,INDEX($S$76:$S$99,HOUR($A602)+1,1),INDEX($S$101:$S$124,HOUR($A602)+1,1))","v":59.984191347230578}]
["2014-01-19T04:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B603,1)*INDEX($S$61:$S$72,MONTH($A603),1)*IF($B603<=5,INDEX($S$76:$S$99,HOUR($A603)+1,1),INDEX($S$101:$S$124,HOUR($A603)+1,1))","v":45.738084621749266},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B603,1)*INDEX($S$61:$S$72,MONTH($A603),1)*IF($B603<=5,INDEX($S$76:$S$99,HOUR($A603)+1,1),INDEX($S$101:$S$124,HOUR($A603)+1,1))","v":55.809155301755716},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B603,1)*INDEX($S$61:$S$72,MONTH($A603),1)*IF($B603<=5,INDEX($S$76:$S$99,HOUR($A603)+1,1),INDEX($S$101:$S$124,HOUR($A603)+1,1))","v":30.724820203923166},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B603,1)*INDEX($S$61:$S$72,MONTH($A603),1)*IF($B603<=5,INDEX($S$76:$S$99,HOUR($A603)+1,1),INDEX($S$101:$S$124,HOUR($A603)+1,1))","v":37.490119592019113}]
["2014-01-19T05:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B604,1)*INDEX($S$61:$S$72,MONTH($A604),1)*IF($B604<=5,INDEX($S$76:$S$99,HOUR($A604)+1,1),INDEX($S$101:$S$124,HOUR($A604)+1,1))","v":45.738084621749266},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B604,1)*INDEX($S$61:$S$72,MONTH($A604),1)*IF($B604<=5,INDEX($S$76:$S$99,HOUR($A604)+1,1),INDEX($S$101:$S$124,HOUR($A604)+1,1))","v":55.809155301755716},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B604,1)*INDEX($S$61:$S$72,MONTH($A604),1)*IF($B604<=5,INDEX($S$76:$S$99,HOUR($A604)+1,1),INDEX($S$101:$S$124,HOUR($A604)+1,1))","v":30.724820203923166},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B604,1)*INDEX($S$61:$S$72,MONTH($A604),1)*IF($B604<=5,INDEX($S$76:$S$99,HOUR($A604)+1,1),INDEX($S$101:$S$124,HOUR($A604)+1,1))","v":37.490119592019113}]
["2014-01-19T06:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B605,1)*INDEX($S$61:$S$72,MONTH($A605),1)*IF($B605<=5,INDEX($S$76:$S$99,HOUR($A605)+1,1),INDEX($S$101:$S$124,HOUR($A605)+1,1))","v":100.62378616784838},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B605,1)*INDEX($S$61:$S$72,MONTH($A605),1)*IF($B605<=5,INDEX($S$76:$S$99,HOUR($A605)+1,1),INDEX($S$101:$S$124,HOUR($A605)+1,1))","v":122.78014166386258},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B605,1)*INDEX($S$61:$S$72,MONTH($A605),1)*IF($B605<=5,INDEX($S$76:$S$99,HOUR($A605)+1,1),INDEX($S$101:$S$124,HOUR($A605)+1,1))","v":67.59460444863096},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B605,1)*INDEX($S$61:$S$72,MONTH($A605),1)*IF($B605<=5,INDEX($S$76:$S$99,HOUR($A605)+1,1),INDEX($S$101:$S$124,HOUR($A605)+1,1))","v":82.478263102442043}]
["2014-01-19T07:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B606,1)*INDEX($S$61:$S$72,MONTH($A606),1)*IF($B606<=5,INDEX($S$76:$S$99,HOUR($A606)+1,1),INDEX($S$101:$S$124,HOUR($A606)+1,1))","v":164.65710463829734},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B606,1)*INDEX($S$61:$S$72,MONTH($A606),1)*IF($B606<=5,INDEX($S$76:$S$99,HOUR($A606)+1,1),INDEX($S$101:$S$124,HOUR($A606)+1,1))","v":200.91295908632057},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B606,1)*INDEX($S$61:$S$72,MONTH($A606),1)*IF($B606<=5,INDEX($S$76:$S$99,HOUR($A606)+1,1),INDEX($S$101:$S$124,HOUR($A606)+1,1))","v":110.60935273412338},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B606,1)*INDEX($S$61:$S$72,MONTH($A606),1)*IF($B606<=5,INDEX($S$76:$S$99,HOUR($A606)+1,1),INDEX($S$101:$S$124,HOUR($A606)+1,1))","v":134.96443053126879}]
["2014-01-19T08:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B607,1)*INDEX($S$61:$S$72,MONTH($A607),1)*IF($B607<=5,INDEX($S$76:$S$99,HOUR($A607)+1,1),INDEX($S$101:$S$124,HOUR($A607)+1,1))","v":274.4285077304956},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B607,1)*INDEX($S$61:$S$72,MONTH($A607),1)*IF($B607<=5,INDEX($S$76:$S$99,HOUR($A607)+1,1),INDEX($S$101:$S$124,HOUR($A607)+1,1))","v":334.85493181053431},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B607,1)*INDEX($S$61:$S$72,MONTH($A607),1)*IF($B607<=5,INDEX($S$76:$S$99,HOUR($A607)+1,1),INDEX($S$101:$S$124,HOUR($A607)+1,1))","v":184.34892122353898},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B607,1)*INDEX($S$61:$S$72,MONTH($A607),1)*IF($B607<=5,INDEX($S$76:$S$99,HOUR($A607)+1,1),INDEX($S$101:$S$124,HOUR($A607)+1,1))","v":224.94071755211465}]
["2014-01-19T09:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B608,1)*INDEX($S$61:$S$72,MONTH($A608),1)*IF($B608<=5,INDEX($S$76:$S$99,HOUR($A608)+1,1),INDEX($S$101:$S$124,HOUR($A608)+1,1))","v":439.08561236879297},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B608,1)*INDEX($S$61:$S$72,MONTH($A608),1)*IF($B608<=5,INDEX($S$76:$S$99,HOUR($A608)+1,1),INDEX($S$101:$S$124,HOUR($A608)+1,1))","v":535.76789089685485},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B608,1)*INDEX($S$61:$S$72,MONTH($A608),1)*IF($B608<=5,INDEX($S$76:$S$99,HOUR($A608)+1,1),INDEX($S$101:$S$124,HOUR($A608)+1,1))","v":294.95827395766236},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B608,1)*INDEX($S$61:$S$72,MONTH($A608),1)*IF($B608<=5,INDEX($S$76:$S$99,HOUR($A608)+1,1),INDEX($S$101:$S$124,HOUR($A608)+1,1))","v":359.90514808338344}]
["2014-01-19T10:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B609,1)*INDEX($S$61:$S$72,MONTH($A609),1)*IF($B609<=5,INDEX($S$76:$S$99,HOUR($A609)+1,1),INDEX($S$101:$S$124,HOUR($A609)+1,1))","v":493.97131391489211},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B609,1)*INDEX($S$61:$S$72,MONTH($A609),1)*IF($B609<=5,INDEX($S$76:$S$99,HOUR($A609)+1,1),INDEX($S$101:$S$124,HOUR($A609)+1,1))","v":602.73887725896179},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B609,1)*INDEX($S$61:$S$72,MONTH($A609),1)*IF($B609<=5,INDEX($S$76:$S$99,HOUR($A609)+1,1),INDEX($S$101:$S$124,HOUR($A609)+1,1))","v":331.82805820237019},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B609,1)*INDEX($S$61:$S$72,MONTH($A609),1)*IF($B609<=5,INDEX($S$76:$S$99,HOUR($A609)+1,1),INDEX($S$101:$S$124,HOUR($A609)+1,1))","v":404.8932915938064}]
["2014-01-19T11:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B610,1)*INDEX($S$61:$S$72,MONTH($A610),1)*IF($B610<=5,INDEX($S$76:$S$99,HOUR($A610)+1,1),INDEX($S$101:$S$124,HOUR($A610)+1,1))","v":521.41416468794171},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B610,1)*INDEX($S$61:$S$72,MONTH($A610),1)*IF($B610<=5,INDEX($S$76:$S$99,HOUR($A610)+1,1),INDEX($S$101:$S$124,HOUR($A610)+1,1))","v":636.22437044001526},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B610,1)*INDEX($S$61:$S$72,MONTH($A610),1)*IF($B610<=5,INDEX($S$76:$S$99,HOUR($A610)+1,1),INDEX($S$101:$S$124,HOUR($A610)+1,1))","v":350.2629503247241},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B610,1)*INDEX($S$61:$S$72,MONTH($A610),1)*IF($B610<=5,INDEX($S$76:$S$99,HOUR($A610)+1,1),INDEX($S$101:$S$124,HOUR($A610)+1,1))","v":427.38736334901785}]
["2014-01-19T12:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B611,1)*INDEX($S$61:$S$72,MONTH($A611),1)*IF($B611<=5,INDEX($S$76:$S$99,HOUR($A611)+1,1),INDEX($S$101:$S$124,HOUR($A611)+1,1))","v":676.92365240188917},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B611,1)*INDEX($S$61:$S$72,MONTH($A611),1)*IF($B611<=5,INDEX($S$76:$S$99,HOUR($A611)+1,1),INDEX($S$101:$S$124,HOUR($A611)+1,1))","v":825.97549846598463},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B611,1)*INDEX($S$61:$S$72,MONTH($A611),1)*IF($B611<=5,INDEX($S$76:$S$99,HOUR($A611)+1,1),INDEX($S$101:$S$124,HOUR($A611)+1,1))","v":454.72733901806282},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B611,1)*INDEX($S$61:$S$72,MONTH($A611),1)*IF($B611<=5,INDEX($S$76:$S$99,HOUR($A611)+1,1),INDEX($S$101:$S$124,HOUR($A611)+1,1))","v":554.85376996188279}]
["2014-01-19T13:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B612,1)*INDEX($S$61:$S$72,MONTH($A612),1)*IF($B612<=5,INDEX($S$76:$S$99,HOUR($A612)+1,1),INDEX($S$101:$S$124,HOUR($A612)+1,1))","v":649.48080162883957},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B612,1)*INDEX($S$61:$S$72,MONTH($A612),1)*IF($B612<=5,INDEX($S$76:$S$99,HOUR($A612)+1,1),INDEX($S$101:$S$124,HOUR($A612)+1,1))","v":792.49000528493116},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B612,1)*INDEX($S$61:$S$72,MONTH($A612),1)*IF($B612<=5,INDEX($S$76:$S$99,HOUR($A612)+1,1),INDEX($S$101:$S$124,HOUR($A612)+1,1))","v":436.29244689570891},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B612,1)*INDEX($S$61:$S$72,MONTH($A612),1)*IF($B612<=5,INDEX($S$76:$S$99,HOUR($A612)+1,1),INDEX($S$101:$S$124,HOUR($A612)+1,1))","v":532.35969820667128}]
["2014-01-19T14:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B613,1)*INDEX($S$61:$S$72,MONTH($A613),1)*IF($B613<=5,INDEX($S$76:$S$99,HOUR($A613)+1,1),INDEX($S$101:$S$124,HOUR($A613)+1,1))","v":631.18556778013999},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B613,1)*INDEX($S$61:$S$72,MONTH($A613),1)*IF($B613<=5,INDEX($S$76:$S$99,HOUR($A613)+1,1),INDEX($S$101:$S$124,HOUR($A613)+1,1))","v":770.16634316422892},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B613,1)*INDEX($S$61:$S$72,MONTH($A613),1)*IF($B613<=5,INDEX($S$76:$S$99,HOUR($A613)+1,1),INDEX($S$101:$S$124,HOUR($A613)+1,1))","v":424.00251881413971},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B613,1)*INDEX($S$61:$S$72,MONTH($A613),1)*IF($B613<=5,INDEX($S$76:$S$99,HOUR($A613)+1,1),INDEX($S$101:$S$124,HOUR($A613)+1,1))","v":517.36365036986376}]
["2014-01-19T15:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B614,1)*INDEX($S$61:$S$72,MONTH($A614),1)*IF($B614<=5,INDEX($S$76:$S$99,HOUR($A614)+1,1),INDEX($S$101:$S$124,HOUR($A614)+1,1))","v":612.89033393144018},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B614,1)*INDEX($S$61:$S$72,MONTH($A614),1)*IF($B614<=5,INDEX($S$76:$S$99,HOUR($A614)+1,1),INDEX($S$101:$S$124,HOUR($A614)+1,1))","v":747.84268104352668},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B614,1)*INDEX($S$61:$S$72,MONTH($A614),1)*IF($B614<=5,INDEX($S$76:$S$99,HOUR($A614)+1,1),INDEX($S$101:$S$124,HOUR($A614)+1,1))","v":411.71259073257039},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B614,1)*INDEX($S$61:$S$72,MONTH($A614),1)*IF($B614<=5,INDEX($S$76:$S$99,HOUR($A614)+1,1),INDEX($S$101:$S$124,HOUR($A614)+1,1))","v":502.36760253305607}]
["2014-01-19T16:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A615),HolidayTable,2,FALSE)),VLOOKUP(INT($A615),HolidayTable,2,FALSE),WEEKDAY($A615,2))","v":7},{"$f":"IF($B615<=5,IF(AND(HOUR($A615)>=HOUR(Time_AM_Peak_Begin),HOUR($A615)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A615)>=HOUR(Time_PM_Peak_Begin),HOUR($A615)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C615=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C615=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C615=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B615,1)*INDEX($S$61:$S$72,MONTH($A615),1)*IF($B615<=5,INDEX($S$76:$S$99,HOUR($A615)+1,1),INDEX($S$101:$S$124,HOUR($A615)+1,1))","v":649.48080162883957},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B615,1)*INDEX($S$61:$S$72,MONTH($A615),1)*IF($B615<=5,INDEX($S$76:$S$99,HOUR($A615)+1,1),INDEX($S$101:$S$124,HOUR($A615)+1,1))","v":792.49000528493116},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B615,1)*INDEX($S$61:$S$72,MONTH($A615),1)*IF($B615<=5,INDEX($S$76:$S$99,HOUR($A615)+1,1),INDEX($S$101:$S$124,HOUR($A615)+1,1))","v":436.29244689570891},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B615,1)*INDEX($S$61:$S$72,MONTH($A615),1)*IF($B615<=5,INDEX($S$76:$S$99,HOUR($A615)+1,1),INDEX($S$101:$S$124,HOUR($A615)+1,1))","v":532.35969820667128}]
["2014-01-19T17:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B616,1)*INDEX($S$61:$S$72,MONTH($A616),1)*IF($B616<=5,INDEX($S$76:$S$99,HOUR($A616)+1,1),INDEX($S$101:$S$124,HOUR($A616)+1,1))","v":622.03795085579009},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B616,1)*INDEX($S$61:$S$72,MONTH($A616),1)*IF($B616<=5,INDEX($S$76:$S$99,HOUR($A616)+1,1),INDEX($S$101:$S$124,HOUR($A616)+1,1))","v":759.0045121038778},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B616,1)*INDEX($S$61:$S$72,MONTH($A616),1)*IF($B616<=5,INDEX($S$76:$S$99,HOUR($A616)+1,1),INDEX($S$101:$S$124,HOUR($A616)+1,1))","v":417.85755477335505},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B616,1)*INDEX($S$61:$S$72,MONTH($A616),1)*IF($B616<=5,INDEX($S$76:$S$99,HOUR($A616)+1,1),INDEX($S$101:$S$124,HOUR($A616)+1,1))","v":509.86562645145995}]
["2014-01-19T18:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B617,1)*INDEX($S$61:$S$72,MONTH($A617),1)*IF($B617<=5,INDEX($S$76:$S$99,HOUR($A617)+1,1),INDEX($S$101:$S$124,HOUR($A617)+1,1))","v":612.89033393144018},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B617,1)*INDEX($S$61:$S$72,MONTH($A617),1)*IF($B617<=5,INDEX($S$76:$S$99,HOUR($A617)+1,1),INDEX($S$101:$S$124,HOUR($A617)+1,1))","v":747.84268104352668},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B617,1)*INDEX($S$61:$S$72,MONTH($A617),1)*IF($B617<=5,INDEX($S$76:$S$99,HOUR($A617)+1,1),INDEX($S$101:$S$124,HOUR($A617)+1,1))","v":411.71259073257039},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B617,1)*INDEX($S$61:$S$72,MONTH($A617),1)*IF($B617<=5,INDEX($S$76:$S$99,HOUR($A617)+1,1),INDEX($S$101:$S$124,HOUR($A617)+1,1))","v":502.36760253305607}]
["2014-01-19T19:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B618,1)*INDEX($S$61:$S$72,MONTH($A618),1)*IF($B618<=5,INDEX($S$76:$S$99,HOUR($A618)+1,1),INDEX($S$101:$S$124,HOUR($A618)+1,1))","v":512.2665477635918},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B618,1)*INDEX($S$61:$S$72,MONTH($A618),1)*IF($B618<=5,INDEX($S$76:$S$99,HOUR($A618)+1,1),INDEX($S$101:$S$124,HOUR($A618)+1,1))","v":625.06253937966403},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B618,1)*INDEX($S$61:$S$72,MONTH($A618),1)*IF($B618<=5,INDEX($S$76:$S$99,HOUR($A618)+1,1),INDEX($S$101:$S$124,HOUR($A618)+1,1))","v":344.11798628393944},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B618,1)*INDEX($S$61:$S$72,MONTH($A618),1)*IF($B618<=5,INDEX($S$76:$S$99,HOUR($A618)+1,1),INDEX($S$101:$S$124,HOUR($A618)+1,1))","v":419.88933943061403}]
["2014-01-19T20:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B619,1)*INDEX($S$61:$S$72,MONTH($A619),1)*IF($B619<=5,INDEX($S$76:$S$99,HOUR($A619)+1,1),INDEX($S$101:$S$124,HOUR($A619)+1,1))","v":448.23322929314281},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B619,1)*INDEX($S$61:$S$72,MONTH($A619),1)*IF($B619<=5,INDEX($S$76:$S$99,HOUR($A619)+1,1),INDEX($S$101:$S$124,HOUR($A619)+1,1))","v":546.92972195720608},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B619,1)*INDEX($S$61:$S$72,MONTH($A619),1)*IF($B619<=5,INDEX($S$76:$S$99,HOUR($A619)+1,1),INDEX($S$101:$S$124,HOUR($A619)+1,1))","v":301.10323799844701},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B619,1)*INDEX($S$61:$S$72,MONTH($A619),1)*IF($B619<=5,INDEX($S$76:$S$99,HOUR($A619)+1,1),INDEX($S$101:$S$124,HOUR($A619)+1,1))","v":367.40317200178731}]
["2014-01-19T21:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B620,1)*INDEX($S$61:$S$72,MONTH($A620),1)*IF($B620<=5,INDEX($S$76:$S$99,HOUR($A620)+1,1),INDEX($S$101:$S$124,HOUR($A620)+1,1))","v":365.90467697399413},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B620,1)*INDEX($S$61:$S$72,MONTH($A620),1)*IF($B620<=5,INDEX($S$76:$S$99,HOUR($A620)+1,1),INDEX($S$101:$S$124,HOUR($A620)+1,1))","v":446.47324241404573},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B620,1)*INDEX($S$61:$S$72,MONTH($A620),1)*IF($B620<=5,INDEX($S$76:$S$99,HOUR($A620)+1,1),INDEX($S$101:$S$124,HOUR($A620)+1,1))","v":245.79856163138533},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B620,1)*INDEX($S$61:$S$72,MONTH($A620),1)*IF($B620<=5,INDEX($S$76:$S$99,HOUR($A620)+1,1),INDEX($S$101:$S$124,HOUR($A620)+1,1))","v":299.9209567361529}]
["2014-01-19T22:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B621,1)*INDEX($S$61:$S$72,MONTH($A621),1)*IF($B621<=5,INDEX($S$76:$S$99,HOUR($A621)+1,1),INDEX($S$101:$S$124,HOUR($A621)+1,1))","v":320.16659235224489},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B621,1)*INDEX($S$61:$S$72,MONTH($A621),1)*IF($B621<=5,INDEX($S$76:$S$99,HOUR($A621)+1,1),INDEX($S$101:$S$124,HOUR($A621)+1,1))","v":390.66408711229008},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B621,1)*INDEX($S$61:$S$72,MONTH($A621),1)*IF($B621<=5,INDEX($S$76:$S$99,HOUR($A621)+1,1),INDEX($S$101:$S$124,HOUR($A621)+1,1))","v":215.07374142746215},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B621,1)*INDEX($S$61:$S$72,MONTH($A621),1)*IF($B621<=5,INDEX($S$76:$S$99,HOUR($A621)+1,1),INDEX($S$101:$S$124,HOUR($A621)+1,1))","v":262.43083714413382}]
["2014-01-19T23:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B622,1)*INDEX($S$61:$S$72,MONTH($A622),1)*IF($B622<=5,INDEX($S$76:$S$99,HOUR($A622)+1,1),INDEX($S$101:$S$124,HOUR($A622)+1,1))","v":219.54280618439648},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B622,1)*INDEX($S$61:$S$72,MONTH($A622),1)*IF($B622<=5,INDEX($S$76:$S$99,HOUR($A622)+1,1),INDEX($S$101:$S$124,HOUR($A622)+1,1))","v":267.88394544842743},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B622,1)*INDEX($S$61:$S$72,MONTH($A622),1)*IF($B622<=5,INDEX($S$76:$S$99,HOUR($A622)+1,1),INDEX($S$101:$S$124,HOUR($A622)+1,1))","v":147.47913697883118},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B622,1)*INDEX($S$61:$S$72,MONTH($A622),1)*IF($B622<=5,INDEX($S$76:$S$99,HOUR($A622)+1,1),INDEX($S$101:$S$124,HOUR($A622)+1,1))","v":179.95257404169172}]
["2014-01-20",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B623,1)*INDEX($S$61:$S$72,MONTH($A623),1)*IF($B623<=5,INDEX($S$76:$S$99,HOUR($A623)+1,1),INDEX($S$101:$S$124,HOUR($A623)+1,1))","v":57.780250603904882},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B623,1)*INDEX($S$61:$S$72,MONTH($A623),1)*IF($B623<=5,INDEX($S$76:$S$99,HOUR($A623)+1,1),INDEX($S$101:$S$124,HOUR($A623)+1,1))","v":70.502886292582232},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B623,1)*INDEX($S$61:$S$72,MONTH($A623),1)*IF($B623<=5,INDEX($S$76:$S$99,HOUR($A623)+1,1),INDEX($S$101:$S$124,HOUR($A623)+1,1))","v":38.814214146134567},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B623,1)*INDEX($S$61:$S$72,MONTH($A623),1)*IF($B623<=5,INDEX($S$76:$S$99,HOUR($A623)+1,1),INDEX($S$101:$S$124,HOUR($A623)+1,1))","v":47.360717509520882}]
["2014-01-20T01:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B624,1)*INDEX($S$61:$S$72,MONTH($A624),1)*IF($B624<=5,INDEX($S$76:$S$99,HOUR($A624)+1,1),INDEX($S$101:$S$124,HOUR($A624)+1,1))","v":27.176490493167428},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B624,1)*INDEX($S$61:$S$72,MONTH($A624),1)*IF($B624<=5,INDEX($S$76:$S$99,HOUR($A624)+1,1),INDEX($S$101:$S$124,HOUR($A624)+1,1))","v":33.160483020503506},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B624,1)*INDEX($S$61:$S$72,MONTH($A624),1)*IF($B624<=5,INDEX($S$76:$S$99,HOUR($A624)+1,1),INDEX($S$101:$S$124,HOUR($A624)+1,1))","v":18.255963079379644},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B624,1)*INDEX($S$61:$S$72,MONTH($A624),1)*IF($B624<=5,INDEX($S$76:$S$99,HOUR($A624)+1,1),INDEX($S$101:$S$124,HOUR($A624)+1,1))","v":22.275744319116853}]
["2014-01-20T02:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B625,1)*INDEX($S$61:$S$72,MONTH($A625),1)*IF($B625<=5,INDEX($S$76:$S$99,HOUR($A625)+1,1),INDEX($S$101:$S$124,HOUR($A625)+1,1))","v":21.695056072758959},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B625,1)*INDEX($S$61:$S$72,MONTH($A625),1)*IF($B625<=5,INDEX($S$76:$S$99,HOUR($A625)+1,1),INDEX($S$101:$S$124,HOUR($A625)+1,1))","v":26.47209133609314},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B625,1)*INDEX($S$61:$S$72,MONTH($A625),1)*IF($B625<=5,INDEX($S$76:$S$99,HOUR($A625)+1,1),INDEX($S$101:$S$124,HOUR($A625)+1,1))","v":14.573778125212124},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B625,1)*INDEX($S$61:$S$72,MONTH($A625),1)*IF($B625<=5,INDEX($S$76:$S$99,HOUR($A625)+1,1),INDEX($S$101:$S$124,HOUR($A625)+1,1))","v":17.782778912795386}]
["2014-01-20T03:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B626,1)*INDEX($S$61:$S$72,MONTH($A626),1)*IF($B626<=5,INDEX($S$76:$S$99,HOUR($A626)+1,1),INDEX($S$101:$S$124,HOUR($A626)+1,1))","v":25.957173417685784},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B626,1)*INDEX($S$61:$S$72,MONTH($A626),1)*IF($B626<=5,INDEX($S$76:$S$99,HOUR($A626)+1,1),INDEX($S$101:$S$124,HOUR($A626)+1,1))","v":31.672684469462322},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B626,1)*INDEX($S$61:$S$72,MONTH($A626),1)*IF($B626<=5,INDEX($S$76:$S$99,HOUR($A626)+1,1),INDEX($S$101:$S$124,HOUR($A626)+1,1))","v":17.436879853101896},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B626,1)*INDEX($S$61:$S$72,MONTH($A626),1)*IF($B626<=5,INDEX($S$76:$S$99,HOUR($A626)+1,1),INDEX($S$101:$S$124,HOUR($A626)+1,1))","v":21.276307124524301}]
["2014-01-20T04:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B627,1)*INDEX($S$61:$S$72,MONTH($A627),1)*IF($B627<=5,INDEX($S$76:$S$99,HOUR($A627)+1,1),INDEX($S$101:$S$124,HOUR($A627)+1,1))","v":53.474193904906649},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B627,1)*INDEX($S$61:$S$72,MONTH($A627),1)*IF($B627<=5,INDEX($S$76:$S$99,HOUR($A627)+1,1),INDEX($S$101:$S$124,HOUR($A627)+1,1))","v":65.248678797013369},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B627,1)*INDEX($S$61:$S$72,MONTH($A627),1)*IF($B627<=5,INDEX($S$76:$S$99,HOUR($A627)+1,1),INDEX($S$101:$S$124,HOUR($A627)+1,1))","v":35.921595905586138},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B627,1)*INDEX($S$61:$S$72,MONTH($A627),1)*IF($B627<=5,INDEX($S$76:$S$99,HOUR($A627)+1,1),INDEX($S$101:$S$124,HOUR($A627)+1,1))","v":43.831173543031873}]
["2014-01-20T05:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B628,1)*INDEX($S$61:$S$72,MONTH($A628),1)*IF($B628<=5,INDEX($S$76:$S$99,HOUR($A628)+1,1),INDEX($S$101:$S$124,HOUR($A628)+1,1))","v":147.9218354814036},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B628,1)*INDEX($S$61:$S$72,MONTH($A628),1)*IF($B628<=5,INDEX($S$76:$S$99,HOUR($A628)+1,1),INDEX($S$101:$S$124,HOUR($A628)+1,1))","v":180.49275034523046},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B628,1)*INDEX($S$61:$S$72,MONTH($A628),1)*IF($B628<=5,INDEX($S$76:$S$99,HOUR($A628)+1,1),INDEX($S$101:$S$124,HOUR($A628)+1,1))","v":99.367339865370354},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B628,1)*INDEX($S$61:$S$72,MONTH($A628),1)*IF($B628<=5,INDEX($S$76:$S$99,HOUR($A628)+1,1),INDEX($S$101:$S$124,HOUR($A628)+1,1))","v":121.24703839984944}]
["2014-01-20T06:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B629,1)*INDEX($S$61:$S$72,MONTH($A629),1)*IF($B629<=5,INDEX($S$76:$S$99,HOUR($A629)+1,1),INDEX($S$101:$S$124,HOUR($A629)+1,1))","v":449.88406149865477},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B629,1)*INDEX($S$61:$S$72,MONTH($A629),1)*IF($B629<=5,INDEX($S$76:$S$99,HOUR($A629)+1,1),INDEX($S$101:$S$124,HOUR($A629)+1,1))","v":548.94405097199717},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B629,1)*INDEX($S$61:$S$72,MONTH($A629),1)*IF($B629<=5,INDEX($S$76:$S$99,HOUR($A629)+1,1),INDEX($S$101:$S$124,HOUR($A629)+1,1))","v":302.21219398382908},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B629,1)*INDEX($S$61:$S$72,MONTH($A629),1)*IF($B629<=5,INDEX($S$76:$S$99,HOUR($A629)+1,1),INDEX($S$101:$S$124,HOUR($A629)+1,1))","v":368.75630904989117}]
["2014-01-20T07:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B630,1)*INDEX($S$61:$S$72,MONTH($A630),1)*IF($B630<=5,INDEX($S$76:$S$99,HOUR($A630)+1,1),INDEX($S$101:$S$124,HOUR($A630)+1,1))","v":876.326477600212},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B630,1)*INDEX($S$61:$S$72,MONTH($A630),1)*IF($B630<=5,INDEX($S$76:$S$99,HOUR($A630)+1,1),INDEX($S$101:$S$124,HOUR($A630)+1,1))","v":1069.2848397104638},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B630,1)*INDEX($S$61:$S$72,MONTH($A630),1)*IF($B630<=5,INDEX($S$76:$S$99,HOUR($A630)+1,1),INDEX($S$101:$S$124,HOUR($A630)+1,1))","v":588.67732846426441},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B630,1)*INDEX($S$61:$S$72,MONTH($A630),1)*IF($B630<=5,INDEX($S$76:$S$99,HOUR($A630)+1,1),INDEX($S$101:$S$124,HOUR($A630)+1,1))","v":718.29821293527323}]
["2014-01-20T08:00:00",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B631,1)*INDEX($S$61:$S$72,MONTH($A631),1)*IF($B631<=5,INDEX($S$76:$S$99,HOUR($A631)+1,1),INDEX($S$101:$S$124,HOUR($A631)+1,1))","v":854.70831539707797},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B631,1)*INDEX($S$61:$S$72,MONTH($A631),1)*IF($B631<=5,INDEX($S$76:$S$99,HOUR($A631)+1,1),INDEX($S$101:$S$124,HOUR($A631)+1,1))","v":1042.9065735082202},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B631,1)*INDEX($S$61:$S$72,MONTH($A631),1)*IF($B631<=5,INDEX($S$76:$S$99,HOUR($A631)+1,1),INDEX($S$101:$S$124,HOUR($A631)+1,1))","v":574.15520423620501},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B631,1)*INDEX($S$61:$S$72,MONTH($A631),1)*IF($B631<=5,INDEX($S$76:$S$99,HOUR($A631)+1,1),INDEX($S$101:$S$124,HOUR($A631)+1,1))","v":700.57846159330802}]
["2014-01-20T09:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B632,1)*INDEX($S$61:$S$72,MONTH($A632),1)*IF($B632<=5,INDEX($S$76:$S$99,HOUR($A632)+1,1),INDEX($S$101:$S$124,HOUR($A632)+1,1))","v":675.17211466129459},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B632,1)*INDEX($S$61:$S$72,MONTH($A632),1)*IF($B632<=5,INDEX($S$76:$S$99,HOUR($A632)+1,1),INDEX($S$101:$S$124,HOUR($A632)+1,1))","v":823.83828956031834},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B632,1)*INDEX($S$61:$S$72,MONTH($A632),1)*IF($B632<=5,INDEX($S$76:$S$99,HOUR($A632)+1,1),INDEX($S$101:$S$124,HOUR($A632)+1,1))","v":453.55073351293066},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B632,1)*INDEX($S$61:$S$72,MONTH($A632),1)*IF($B632<=5,INDEX($S$76:$S$99,HOUR($A632)+1,1),INDEX($S$101:$S$124,HOUR($A632)+1,1))","v":553.41808764357245}]
["2014-01-20T10:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B633,1)*INDEX($S$61:$S$72,MONTH($A633),1)*IF($B633<=5,INDEX($S$76:$S$99,HOUR($A633)+1,1),INDEX($S$101:$S$124,HOUR($A633)+1,1))","v":669.11946863795777},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B633,1)*INDEX($S$61:$S$72,MONTH($A633),1)*IF($B633<=5,INDEX($S$76:$S$99,HOUR($A633)+1,1),INDEX($S$101:$S$124,HOUR($A633)+1,1))","v":816.45291116731198},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B633,1)*INDEX($S$61:$S$72,MONTH($A633),1)*IF($B633<=5,INDEX($S$76:$S$99,HOUR($A633)+1,1),INDEX($S$101:$S$124,HOUR($A633)+1,1))","v":449.48483389420051},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B633,1)*INDEX($S$61:$S$72,MONTH($A633),1)*IF($B633<=5,INDEX($S$76:$S$99,HOUR($A633)+1,1),INDEX($S$101:$S$124,HOUR($A633)+1,1))","v":548.45691742536974}]
["2014-01-20T11:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B634,1)*INDEX($S$61:$S$72,MONTH($A634),1)*IF($B634<=5,INDEX($S$76:$S$99,HOUR($A634)+1,1),INDEX($S$101:$S$124,HOUR($A634)+1,1))","v":762.96294409597283},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B634,1)*INDEX($S$61:$S$72,MONTH($A634),1)*IF($B634<=5,INDEX($S$76:$S$99,HOUR($A634)+1,1),INDEX($S$101:$S$124,HOUR($A634)+1,1))","v":930.95978523528356},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B634,1)*INDEX($S$61:$S$72,MONTH($A634),1)*IF($B634<=5,INDEX($S$76:$S$99,HOUR($A634)+1,1),INDEX($S$101:$S$124,HOUR($A634)+1,1))","v":512.52472580492827},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B634,1)*INDEX($S$61:$S$72,MONTH($A634),1)*IF($B634<=5,INDEX($S$76:$S$99,HOUR($A634)+1,1),INDEX($S$101:$S$124,HOUR($A634)+1,1))","v":625.37756565423615}]
["2014-01-20T12:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B635,1)*INDEX($S$61:$S$72,MONTH($A635),1)*IF($B635<=5,INDEX($S$76:$S$99,HOUR($A635)+1,1),INDEX($S$101:$S$124,HOUR($A635)+1,1))","v":880.29200430515675},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B635,1)*INDEX($S$61:$S$72,MONTH($A635),1)*IF($B635<=5,INDEX($S$76:$S$99,HOUR($A635)+1,1),INDEX($S$101:$S$124,HOUR($A635)+1,1))","v":1074.1235358989852},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B635,1)*INDEX($S$61:$S$72,MONTH($A635),1)*IF($B635<=5,INDEX($S$76:$S$99,HOUR($A635)+1,1),INDEX($S$101:$S$124,HOUR($A635)+1,1))","v":591.34119373170824},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B635,1)*INDEX($S$61:$S$72,MONTH($A635),1)*IF($B635<=5,INDEX($S$76:$S$99,HOUR($A635)+1,1),INDEX($S$101:$S$124,HOUR($A635)+1,1))","v":721.54863480237157}]
["2014-01-20T13:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B636,1)*INDEX($S$61:$S$72,MONTH($A636),1)*IF($B636<=5,INDEX($S$76:$S$99,HOUR($A636)+1,1),INDEX($S$101:$S$124,HOUR($A636)+1,1))","v":856.25717762809529},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B636,1)*INDEX($S$61:$S$72,MONTH($A636),1)*IF($B636<=5,INDEX($S$76:$S$99,HOUR($A636)+1,1),INDEX($S$101:$S$124,HOUR($A636)+1,1))","v":1044.7964797757591},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B636,1)*INDEX($S$61:$S$72,MONTH($A636),1)*IF($B636<=5,INDEX($S$76:$S$99,HOUR($A636)+1,1),INDEX($S$101:$S$124,HOUR($A636)+1,1))","v":575.19566130742271},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B636,1)*INDEX($S$61:$S$72,MONTH($A636),1)*IF($B636<=5,INDEX($S$76:$S$99,HOUR($A636)+1,1),INDEX($S$101:$S$124,HOUR($A636)+1,1))","v":701.8480169486013}]
["2014-01-20T14:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B637,1)*INDEX($S$61:$S$72,MONTH($A637),1)*IF($B637<=5,INDEX($S$76:$S$99,HOUR($A637)+1,1),INDEX($S$101:$S$124,HOUR($A637)+1,1))","v":942.5101296702743},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B637,1)*INDEX($S$61:$S$72,MONTH($A637),1)*IF($B637<=5,INDEX($S$76:$S$99,HOUR($A637)+1,1),INDEX($S$101:$S$124,HOUR($A637)+1,1))","v":1150.0414727737354},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B637,1)*INDEX($S$61:$S$72,MONTH($A637),1)*IF($B637<=5,INDEX($S$76:$S$99,HOUR($A637)+1,1),INDEX($S$101:$S$124,HOUR($A637)+1,1))","v":633.13657565636731},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B637,1)*INDEX($S$61:$S$72,MONTH($A637),1)*IF($B637<=5,INDEX($S$76:$S$99,HOUR($A637)+1,1),INDEX($S$101:$S$124,HOUR($A637)+1,1))","v":772.54694354266178}]
["2014-01-20T15:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B638,1)*INDEX($S$61:$S$72,MONTH($A638),1)*IF($B638<=5,INDEX($S$76:$S$99,HOUR($A638)+1,1),INDEX($S$101:$S$124,HOUR($A638)+1,1))","v":1116.7845927560063},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B638,1)*INDEX($S$61:$S$72,MONTH($A638),1)*IF($B638<=5,INDEX($S$76:$S$99,HOUR($A638)+1,1),INDEX($S$101:$S$124,HOUR($A638)+1,1))","v":1362.6894368482253},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B638,1)*INDEX($S$61:$S$72,MONTH($A638),1)*IF($B638<=5,INDEX($S$76:$S$99,HOUR($A638)+1,1),INDEX($S$101:$S$124,HOUR($A638)+1,1))","v":750.20644398876743},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B638,1)*INDEX($S$61:$S$72,MONTH($A638),1)*IF($B638<=5,INDEX($S$76:$S$99,HOUR($A638)+1,1),INDEX($S$101:$S$124,HOUR($A638)+1,1))","v":915.39443085987625}]
["2014-01-20T16:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B639,1)*INDEX($S$61:$S$72,MONTH($A639),1)*IF($B639<=5,INDEX($S$76:$S$99,HOUR($A639)+1,1),INDEX($S$101:$S$124,HOUR($A639)+1,1))","v":1265.1238521010882},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B639,1)*INDEX($S$61:$S$72,MONTH($A639),1)*IF($B639<=5,INDEX($S$76:$S$99,HOUR($A639)+1,1),INDEX($S$101:$S$124,HOUR($A639)+1,1))","v":1543.6915236343527},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B639,1)*INDEX($S$61:$S$72,MONTH($A639),1)*IF($B639<=5,INDEX($S$76:$S$99,HOUR($A639)+1,1),INDEX($S$101:$S$124,HOUR($A639)+1,1))","v":849.85419072439504},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B639,1)*INDEX($S$61:$S$72,MONTH($A639),1)*IF($B639<=5,INDEX($S$76:$S$99,HOUR($A639)+1,1),INDEX($S$101:$S$124,HOUR($A639)+1,1))","v":1036.9836189299467}]
["2014-01-20T17:00:00",1,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B640,1)*INDEX($S$61:$S$72,MONTH($A640),1)*IF($B640<=5,INDEX($S$76:$S$99,HOUR($A640)+1,1),INDEX($S$101:$S$124,HOUR($A640)+1,1))","v":1312.2817638582299},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B640,1)*INDEX($S$61:$S$72,MONTH($A640),1)*IF($B640<=5,INDEX($S$76:$S$99,HOUR($A640)+1,1),INDEX($S$101:$S$124,HOUR($A640)+1,1))","v":1601.2331378651618},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B640,1)*INDEX($S$61:$S$72,MONTH($A640),1)*IF($B640<=5,INDEX($S$76:$S$99,HOUR($A640)+1,1),INDEX($S$101:$S$124,HOUR($A640)+1,1))","v":881.53278793529921},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B640,1)*INDEX($S$61:$S$72,MONTH($A640),1)*IF($B640<=5,INDEX($S$76:$S$99,HOUR($A640)+1,1),INDEX($S$101:$S$124,HOUR($A640)+1,1))","v":1075.6375277262155}]
["2014-01-20T18:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B641,1)*INDEX($S$61:$S$72,MONTH($A641),1)*IF($B641<=5,INDEX($S$76:$S$99,HOUR($A641)+1,1),INDEX($S$101:$S$124,HOUR($A641)+1,1))","v":914.33401887198215},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B641,1)*INDEX($S$61:$S$72,MONTH($A641),1)*IF($B641<=5,INDEX($S$76:$S$99,HOUR($A641)+1,1),INDEX($S$101:$S$124,HOUR($A641)+1,1))","v":1115.661263013189},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B641,1)*INDEX($S$61:$S$72,MONTH($A641),1)*IF($B641<=5,INDEX($S$76:$S$99,HOUR($A641)+1,1),INDEX($S$101:$S$124,HOUR($A641)+1,1))","v":614.20911191400319},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B641,1)*INDEX($S$61:$S$72,MONTH($A641),1)*IF($B641<=5,INDEX($S$76:$S$99,HOUR($A641)+1,1),INDEX($S$101:$S$124,HOUR($A641)+1,1))","v":749.45184080275283}]
["2014-01-20T19:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B642,1)*INDEX($S$61:$S$72,MONTH($A642),1)*IF($B642<=5,INDEX($S$76:$S$99,HOUR($A642)+1,1),INDEX($S$101:$S$124,HOUR($A642)+1,1))","v":653.1145589174464},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B642,1)*INDEX($S$61:$S$72,MONTH($A642),1)*IF($B642<=5,INDEX($S$76:$S$99,HOUR($A642)+1,1),INDEX($S$101:$S$124,HOUR($A642)+1,1))","v":796.92387973607777},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B642,1)*INDEX($S$61:$S$72,MONTH($A642),1)*IF($B642<=5,INDEX($S$76:$S$99,HOUR($A642)+1,1),INDEX($S$101:$S$124,HOUR($A642)+1,1))","v":438.73344415828456},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B642,1)*INDEX($S$61:$S$72,MONTH($A642),1)*IF($B642<=5,INDEX($S$76:$S$99,HOUR($A642)+1,1),INDEX($S$101:$S$124,HOUR($A642)+1,1))","v":535.33817875400632}]
["2014-01-20T20:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B643,1)*INDEX($S$61:$S$72,MONTH($A643),1)*IF($B643<=5,INDEX($S$76:$S$99,HOUR($A643)+1,1),INDEX($S$101:$S$124,HOUR($A643)+1,1))","v":507.26885791591695},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B643,1)*INDEX($S$61:$S$72,MONTH($A643),1)*IF($B643<=5,INDEX($S$76:$S$99,HOUR($A643)+1,1),INDEX($S$101:$S$124,HOUR($A643)+1,1))","v":618.96440800478229},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B643,1)*INDEX($S$61:$S$72,MONTH($A643),1)*IF($B643<=5,INDEX($S$76:$S$99,HOUR($A643)+1,1),INDEX($S$101:$S$124,HOUR($A643)+1,1))","v":340.76075951603576},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B643,1)*INDEX($S$61:$S$72,MONTH($A643),1)*IF($B643<=5,INDEX($S$76:$S$99,HOUR($A643)+1,1),INDEX($S$101:$S$124,HOUR($A643)+1,1))","v":415.79288476657121}]
["2014-01-20T21:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B644,1)*INDEX($S$61:$S$72,MONTH($A644),1)*IF($B644<=5,INDEX($S$76:$S$99,HOUR($A644)+1,1),INDEX($S$101:$S$124,HOUR($A644)+1,1))","v":321.36145083977891},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B644,1)*INDEX($S$61:$S$72,MONTH($A644),1)*IF($B644<=5,INDEX($S$76:$S$99,HOUR($A644)+1,1),INDEX($S$101:$S$124,HOUR($A644)+1,1))","v":392.12204153792646},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B644,1)*INDEX($S$61:$S$72,MONTH($A644),1)*IF($B644<=5,INDEX($S$76:$S$99,HOUR($A644)+1,1),INDEX($S$101:$S$124,HOUR($A644)+1,1))","v":215.87639445725603},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B644,1)*INDEX($S$61:$S$72,MONTH($A644),1)*IF($B644<=5,INDEX($S$76:$S$99,HOUR($A644)+1,1),INDEX($S$101:$S$124,HOUR($A644)+1,1))","v":263.41022637662229}]
["2014-01-20T22:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B645,1)*INDEX($S$61:$S$72,MONTH($A645),1)*IF($B645<=5,INDEX($S$76:$S$99,HOUR($A645)+1,1),INDEX($S$101:$S$124,HOUR($A645)+1,1))","v":187.0058909279233},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B645,1)*INDEX($S$61:$S$72,MONTH($A645),1)*IF($B645<=5,INDEX($S$76:$S$99,HOUR($A645)+1,1),INDEX($S$101:$S$124,HOUR($A645)+1,1))","v":228.18272552184789},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B645,1)*INDEX($S$61:$S$72,MONTH($A645),1)*IF($B645<=5,INDEX($S$76:$S$99,HOUR($A645)+1,1),INDEX($S$101:$S$124,HOUR($A645)+1,1))","v":125.62227787524618},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B645,1)*INDEX($S$61:$S$72,MONTH($A645),1)*IF($B645<=5,INDEX($S$76:$S$99,HOUR($A645)+1,1),INDEX($S$101:$S$124,HOUR($A645)+1,1))","v":153.28305225895122}]
["2014-01-20T23:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B646,1)*INDEX($S$61:$S$72,MONTH($A646),1)*IF($B646<=5,INDEX($S$76:$S$99,HOUR($A646)+1,1),INDEX($S$101:$S$124,HOUR($A646)+1,1))","v":106.06960072838507},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B646,1)*INDEX($S$61:$S$72,MONTH($A646),1)*IF($B646<=5,INDEX($S$76:$S$99,HOUR($A646)+1,1),INDEX($S$101:$S$124,HOUR($A646)+1,1))","v":129.42507035003308},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B646,1)*INDEX($S$61:$S$72,MONTH($A646),1)*IF($B646<=5,INDEX($S$76:$S$99,HOUR($A646)+1,1),INDEX($S$101:$S$124,HOUR($A646)+1,1))","v":71.252861557999125},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B646,1)*INDEX($S$61:$S$72,MONTH($A646),1)*IF($B646<=5,INDEX($S$76:$S$99,HOUR($A646)+1,1),INDEX($S$101:$S$124,HOUR($A646)+1,1))","v":86.942031990861892}]
["2014-01-21",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B647,1)*INDEX($S$61:$S$72,MONTH($A647),1)*IF($B647<=5,INDEX($S$76:$S$99,HOUR($A647)+1,1),INDEX($S$101:$S$124,HOUR($A647)+1,1))","v":59.485879155385526},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B647,1)*INDEX($S$61:$S$72,MONTH($A647),1)*IF($B647<=5,INDEX($S$76:$S$99,HOUR($A647)+1,1),INDEX($S$101:$S$124,HOUR($A647)+1,1))","v":72.584077262949805},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B647,1)*INDEX($S$61:$S$72,MONTH($A647),1)*IF($B647<=5,INDEX($S$76:$S$99,HOUR($A647)+1,1),INDEX($S$101:$S$124,HOUR($A647)+1,1))","v":39.959979890640653},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B647,1)*INDEX($S$61:$S$72,MONTH($A647),1)*IF($B647<=5,INDEX($S$76:$S$99,HOUR($A647)+1,1),INDEX($S$101:$S$124,HOUR($A647)+1,1))","v":48.758769459080781}]
["2014-01-21T01:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B648,1)*INDEX($S$61:$S$72,MONTH($A648),1)*IF($B648<=5,INDEX($S$76:$S$99,HOUR($A648)+1,1),INDEX($S$101:$S$124,HOUR($A648)+1,1))","v":27.978719587533039},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B648,1)*INDEX($S$61:$S$72,MONTH($A648),1)*IF($B648<=5,INDEX($S$76:$S$99,HOUR($A648)+1,1),INDEX($S$101:$S$124,HOUR($A648)+1,1))","v":34.139354971204902},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B648,1)*INDEX($S$61:$S$72,MONTH($A648),1)*IF($B648<=5,INDEX($S$76:$S$99,HOUR($A648)+1,1),INDEX($S$101:$S$124,HOUR($A648)+1,1))","v":18.794865066434404},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B648,1)*INDEX($S$61:$S$72,MONTH($A648),1)*IF($B648<=5,INDEX($S$76:$S$99,HOUR($A648)+1,1),INDEX($S$101:$S$124,HOUR($A648)+1,1))","v":22.933307156229251}]
["2014-01-21T02:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B649,1)*INDEX($S$61:$S$72,MONTH($A649),1)*IF($B649<=5,INDEX($S$76:$S$99,HOUR($A649)+1,1),INDEX($S$101:$S$124,HOUR($A649)+1,1))","v":22.33547743952213},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B649,1)*INDEX($S$61:$S$72,MONTH($A649),1)*IF($B649<=5,INDEX($S$76:$S$99,HOUR($A649)+1,1),INDEX($S$101:$S$124,HOUR($A649)+1,1))","v":27.253527109187424},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B649,1)*INDEX($S$61:$S$72,MONTH($A649),1)*IF($B649<=5,INDEX($S$76:$S$99,HOUR($A649)+1,1),INDEX($S$101:$S$124,HOUR($A649)+1,1))","v":15.003984844869827},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B649,1)*INDEX($S$61:$S$72,MONTH($A649),1)*IF($B649<=5,INDEX($S$76:$S$99,HOUR($A649)+1,1),INDEX($S$101:$S$124,HOUR($A649)+1,1))","v":18.307712867240408}]
["2014-01-21T03:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B650,1)*INDEX($S$61:$S$72,MONTH($A650),1)*IF($B650<=5,INDEX($S$76:$S$99,HOUR($A650)+1,1),INDEX($S$101:$S$124,HOUR($A650)+1,1))","v":26.723409209919389},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B650,1)*INDEX($S$61:$S$72,MONTH($A650),1)*IF($B650<=5,INDEX($S$76:$S$99,HOUR($A650)+1,1),INDEX($S$101:$S$124,HOUR($A650)+1,1))","v":32.607637751397405},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B650,1)*INDEX($S$61:$S$72,MONTH($A650),1)*IF($B650<=5,INDEX($S$76:$S$99,HOUR($A650)+1,1),INDEX($S$101:$S$124,HOUR($A650)+1,1))","v":17.95160313338096},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B650,1)*INDEX($S$61:$S$72,MONTH($A650),1)*IF($B650<=5,INDEX($S$76:$S$99,HOUR($A650)+1,1),INDEX($S$101:$S$124,HOUR($A650)+1,1))","v":21.904367344450165}]
["2014-01-21T04:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B651,1)*INDEX($S$61:$S$72,MONTH($A651),1)*IF($B651<=5,INDEX($S$76:$S$99,HOUR($A651)+1,1),INDEX($S$101:$S$124,HOUR($A651)+1,1))","v":55.052710974984173},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B651,1)*INDEX($S$61:$S$72,MONTH($A651),1)*IF($B651<=5,INDEX($S$76:$S$99,HOUR($A651)+1,1),INDEX($S$101:$S$124,HOUR($A651)+1,1))","v":67.174769603809821},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B651,1)*INDEX($S$61:$S$72,MONTH($A651),1)*IF($B651<=5,INDEX($S$76:$S$99,HOUR($A651)+1,1),INDEX($S$101:$S$124,HOUR($A651)+1,1))","v":36.981973784722186},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B651,1)*INDEX($S$61:$S$72,MONTH($A651),1)*IF($B651<=5,INDEX($S$76:$S$99,HOUR($A651)+1,1),INDEX($S$101:$S$124,HOUR($A651)+1,1))","v":45.12503606973484}]
["2014-01-21T05:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B652,1)*INDEX($S$61:$S$72,MONTH($A652),1)*IF($B652<=5,INDEX($S$76:$S$99,HOUR($A652)+1,1),INDEX($S$101:$S$124,HOUR($A652)+1,1))","v":152.28837427878733},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B652,1)*INDEX($S$61:$S$72,MONTH($A652),1)*IF($B652<=5,INDEX($S$76:$S$99,HOUR($A652)+1,1),INDEX($S$101:$S$124,HOUR($A652)+1,1))","v":185.82075749484446},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B652,1)*INDEX($S$61:$S$72,MONTH($A652),1)*IF($B652<=5,INDEX($S$76:$S$99,HOUR($A652)+1,1),INDEX($S$101:$S$124,HOUR($A652)+1,1))","v":102.30058730178079},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B652,1)*INDEX($S$61:$S$72,MONTH($A652),1)*IF($B652<=5,INDEX($S$76:$S$99,HOUR($A652)+1,1),INDEX($S$101:$S$124,HOUR($A652)+1,1))","v":124.82615770646041}]
["2014-01-21T06:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B653,1)*INDEX($S$61:$S$72,MONTH($A653),1)*IF($B653<=5,INDEX($S$76:$S$99,HOUR($A653)+1,1),INDEX($S$101:$S$124,HOUR($A653)+1,1))","v":463.16429292943235},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B653,1)*INDEX($S$61:$S$72,MONTH($A653),1)*IF($B653<=5,INDEX($S$76:$S$99,HOUR($A653)+1,1),INDEX($S$101:$S$124,HOUR($A653)+1,1))","v":565.14845709203587},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B653,1)*INDEX($S$61:$S$72,MONTH($A653),1)*IF($B653<=5,INDEX($S$76:$S$99,HOUR($A653)+1,1),INDEX($S$101:$S$124,HOUR($A653)+1,1))","v":311.13326547931325},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B653,1)*INDEX($S$61:$S$72,MONTH($A653),1)*IF($B653<=5,INDEX($S$76:$S$99,HOUR($A653)+1,1),INDEX($S$101:$S$124,HOUR($A653)+1,1))","v":379.64171163434469}]
["2014-01-21T07:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B654,1)*INDEX($S$61:$S$72,MONTH($A654),1)*IF($B654<=5,INDEX($S$76:$S$99,HOUR($A654)+1,1),INDEX($S$101:$S$124,HOUR($A654)+1,1))","v":902.19496112167963},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B654,1)*INDEX($S$61:$S$72,MONTH($A654),1)*IF($B654<=5,INDEX($S$76:$S$99,HOUR($A654)+1,1),INDEX($S$101:$S$124,HOUR($A654)+1,1))","v":1100.8493056519167},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B654,1)*INDEX($S$61:$S$72,MONTH($A654),1)*IF($B654<=5,INDEX($S$76:$S$99,HOUR($A654)+1,1),INDEX($S$101:$S$124,HOUR($A654)+1,1))","v":606.05463037181528},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B654,1)*INDEX($S$61:$S$72,MONTH($A654),1)*IF($B654<=5,INDEX($S$76:$S$99,HOUR($A654)+1,1),INDEX($S$101:$S$124,HOUR($A654)+1,1))","v":739.50182364403565}]
["2014-01-21T08:00:00",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B655,1)*INDEX($S$61:$S$72,MONTH($A655),1)*IF($B655<=5,INDEX($S$76:$S$99,HOUR($A655)+1,1),INDEX($S$101:$S$124,HOUR($A655)+1,1))","v":879.93864739966477},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B655,1)*INDEX($S$61:$S$72,MONTH($A655),1)*IF($B655<=5,INDEX($S$76:$S$99,HOUR($A655)+1,1),INDEX($S$101:$S$124,HOUR($A655)+1,1))","v":1073.6923733223568},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B655,1)*INDEX($S$61:$S$72,MONTH($A655),1)*IF($B655<=5,INDEX($S$76:$S$99,HOUR($A655)+1,1),INDEX($S$101:$S$124,HOUR($A655)+1,1))","v":591.10382420740825},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B655,1)*INDEX($S$61:$S$72,MONTH($A655),1)*IF($B655<=5,INDEX($S$76:$S$99,HOUR($A655)+1,1),INDEX($S$101:$S$124,HOUR($A655)+1,1))","v":721.25899887303365}]
["2014-01-21T09:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B656,1)*INDEX($S$61:$S$72,MONTH($A656),1)*IF($B656<=5,INDEX($S$76:$S$99,HOUR($A656)+1,1),INDEX($S$101:$S$124,HOUR($A656)+1,1))","v":695.1026761229308},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B656,1)*INDEX($S$61:$S$72,MONTH($A656),1)*IF($B656<=5,INDEX($S$76:$S$99,HOUR($A656)+1,1),INDEX($S$101:$S$124,HOUR($A656)+1,1))","v":848.15736214637764},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B656,1)*INDEX($S$61:$S$72,MONTH($A656),1)*IF($B656<=5,INDEX($S$76:$S$99,HOUR($A656)+1,1),INDEX($S$101:$S$124,HOUR($A656)+1,1))","v":466.9392022810527},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B656,1)*INDEX($S$61:$S$72,MONTH($A656),1)*IF($B656<=5,INDEX($S$76:$S$99,HOUR($A656)+1,1),INDEX($S$101:$S$124,HOUR($A656)+1,1))","v":569.75456388458952}]
["2014-01-21T10:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B657,1)*INDEX($S$61:$S$72,MONTH($A657),1)*IF($B657<=5,INDEX($S$76:$S$99,HOUR($A657)+1,1),INDEX($S$101:$S$124,HOUR($A657)+1,1))","v":688.87136064486663},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B657,1)*INDEX($S$61:$S$72,MONTH($A657),1)*IF($B657<=5,INDEX($S$76:$S$99,HOUR($A657)+1,1),INDEX($S$101:$S$124,HOUR($A657)+1,1))","v":840.55397306427005},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B657,1)*INDEX($S$61:$S$72,MONTH($A657),1)*IF($B657<=5,INDEX($S$76:$S$99,HOUR($A657)+1,1),INDEX($S$101:$S$124,HOUR($A657)+1,1))","v":462.75328043319274},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B657,1)*INDEX($S$61:$S$72,MONTH($A657),1)*IF($B657<=5,INDEX($S$76:$S$99,HOUR($A657)+1,1),INDEX($S$101:$S$124,HOUR($A657)+1,1))","v":564.64694373783027}]
["2014-01-21T11:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B658,1)*INDEX($S$61:$S$72,MONTH($A658),1)*IF($B658<=5,INDEX($S$76:$S$99,HOUR($A658)+1,1),INDEX($S$101:$S$124,HOUR($A658)+1,1))","v":785.48502331111354},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B658,1)*INDEX($S$61:$S$72,MONTH($A658),1)*IF($B658<=5,INDEX($S$76:$S$99,HOUR($A658)+1,1),INDEX($S$101:$S$124,HOUR($A658)+1,1))","v":958.44100197251737},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B658,1)*INDEX($S$61:$S$72,MONTH($A658),1)*IF($B658<=5,INDEX($S$76:$S$99,HOUR($A658)+1,1),INDEX($S$101:$S$124,HOUR($A658)+1,1))","v":527.65406146090061},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B658,1)*INDEX($S$61:$S$72,MONTH($A658),1)*IF($B658<=5,INDEX($S$76:$S$99,HOUR($A658)+1,1),INDEX($S$101:$S$124,HOUR($A658)+1,1))","v":643.83823033268345}]
["2014-01-21T12:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B659,1)*INDEX($S$61:$S$72,MONTH($A659),1)*IF($B659<=5,INDEX($S$76:$S$99,HOUR($A659)+1,1),INDEX($S$101:$S$124,HOUR($A659)+1,1))","v":906.2775471245493},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B659,1)*INDEX($S$61:$S$72,MONTH($A659),1)*IF($B659<=5,INDEX($S$76:$S$99,HOUR($A659)+1,1),INDEX($S$101:$S$124,HOUR($A659)+1,1))","v":1105.8308364298493},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B659,1)*INDEX($S$61:$S$72,MONTH($A659),1)*IF($B659<=5,INDEX($S$76:$S$99,HOUR($A659)+1,1),INDEX($S$101:$S$124,HOUR($A659)+1,1))","v":608.79713089282689},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B659,1)*INDEX($S$61:$S$72,MONTH($A659),1)*IF($B659<=5,INDEX($S$76:$S$99,HOUR($A659)+1,1),INDEX($S$101:$S$124,HOUR($A659)+1,1))","v":742.8481954643263}]
["2014-01-21T13:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B660,1)*INDEX($S$61:$S$72,MONTH($A660),1)*IF($B660<=5,INDEX($S$76:$S$99,HOUR($A660)+1,1),INDEX($S$101:$S$124,HOUR($A660)+1,1))","v":881.5332308523092},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B660,1)*INDEX($S$61:$S$72,MONTH($A660),1)*IF($B660<=5,INDEX($S$76:$S$99,HOUR($A660)+1,1),INDEX($S$101:$S$124,HOUR($A660)+1,1))","v":1075.6380681691396},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B660,1)*INDEX($S$61:$S$72,MONTH($A660),1)*IF($B660<=5,INDEX($S$76:$S$99,HOUR($A660)+1,1),INDEX($S$101:$S$124,HOUR($A660)+1,1))","v":592.17499477101683},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B660,1)*INDEX($S$61:$S$72,MONTH($A660),1)*IF($B660<=5,INDEX($S$76:$S$99,HOUR($A660)+1,1),INDEX($S$101:$S$124,HOUR($A660)+1,1))","v":722.56603052583421}]
["2014-01-21T14:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B661,1)*INDEX($S$61:$S$72,MONTH($A661),1)*IF($B661<=5,INDEX($S$76:$S$99,HOUR($A661)+1,1),INDEX($S$101:$S$124,HOUR($A661)+1,1))","v":970.33230369034857},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B661,1)*INDEX($S$61:$S$72,MONTH($A661),1)*IF($B661<=5,INDEX($S$76:$S$99,HOUR($A661)+1,1),INDEX($S$101:$S$124,HOUR($A661)+1,1))","v":1183.9898124027293},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B661,1)*INDEX($S$61:$S$72,MONTH($A661),1)*IF($B661<=5,INDEX($S$76:$S$99,HOUR($A661)+1,1),INDEX($S$101:$S$124,HOUR($A661)+1,1))","v":651.82628034160814},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B661,1)*INDEX($S$61:$S$72,MONTH($A661),1)*IF($B661<=5,INDEX($S$76:$S$99,HOUR($A661)+1,1),INDEX($S$101:$S$124,HOUR($A661)+1,1))","v":795.35193504916163}]
["2014-01-21T15:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B662,1)*INDEX($S$61:$S$72,MONTH($A662),1)*IF($B662<=5,INDEX($S$76:$S$99,HOUR($A662)+1,1),INDEX($S$101:$S$124,HOUR($A662)+1,1))","v":1149.7512148690921},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B662,1)*INDEX($S$61:$S$72,MONTH($A662),1)*IF($B662<=5,INDEX($S$76:$S$99,HOUR($A662)+1,1),INDEX($S$101:$S$124,HOUR($A662)+1,1))","v":1402.914980801341},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B662,1)*INDEX($S$61:$S$72,MONTH($A662),1)*IF($B662<=5,INDEX($S$76:$S$99,HOUR($A662)+1,1),INDEX($S$101:$S$124,HOUR($A662)+1,1))","v":772.35196113343579},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B662,1)*INDEX($S$61:$S$72,MONTH($A662),1)*IF($B662<=5,INDEX($S$76:$S$99,HOUR($A662)+1,1),INDEX($S$101:$S$124,HOUR($A662)+1,1))","v":942.41617030929774}]
["2014-01-21T16:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B663,1)*INDEX($S$61:$S$72,MONTH($A663),1)*IF($B663<=5,INDEX($S$76:$S$99,HOUR($A663)+1,1),INDEX($S$101:$S$124,HOUR($A663)+1,1))","v":1302.4693350429184},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B663,1)*INDEX($S$61:$S$72,MONTH($A663),1)*IF($B663<=5,INDEX($S$76:$S$99,HOUR($A663)+1,1),INDEX($S$101:$S$124,HOUR($A663)+1,1))","v":1589.2601099570204},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B663,1)*INDEX($S$61:$S$72,MONTH($A663),1)*IF($B663<=5,INDEX($S$76:$S$99,HOUR($A663)+1,1),INDEX($S$101:$S$124,HOUR($A663)+1,1))","v":874.94123270058628},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B663,1)*INDEX($S$61:$S$72,MONTH($A663),1)*IF($B663<=5,INDEX($S$76:$S$99,HOUR($A663)+1,1),INDEX($S$101:$S$124,HOUR($A663)+1,1))","v":1067.594577681052}]
["2014-01-21T17:00:00",2,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B664,1)*INDEX($S$61:$S$72,MONTH($A664),1)*IF($B664<=5,INDEX($S$76:$S$99,HOUR($A664)+1,1),INDEX($S$101:$S$124,HOUR($A664)+1,1))","v":1351.019312079814},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B664,1)*INDEX($S$61:$S$72,MONTH($A664),1)*IF($B664<=5,INDEX($S$76:$S$99,HOUR($A664)+1,1),INDEX($S$101:$S$124,HOUR($A664)+1,1))","v":1648.500308377143},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B664,1)*INDEX($S$61:$S$72,MONTH($A664),1)*IF($B664<=5,INDEX($S$76:$S$99,HOUR($A664)+1,1),INDEX($S$101:$S$124,HOUR($A664)+1,1))","v":907.55495773300458},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B664,1)*INDEX($S$61:$S$72,MONTH($A664),1)*IF($B664<=5,INDEX($S$76:$S$99,HOUR($A664)+1,1),INDEX($S$101:$S$124,HOUR($A664)+1,1))","v":1107.3895201312105}]
["2014-01-21T18:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B665,1)*INDEX($S$61:$S$72,MONTH($A665),1)*IF($B665<=5,INDEX($S$76:$S$99,HOUR($A665)+1,1),INDEX($S$101:$S$124,HOUR($A665)+1,1))","v":941.3244557752223},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B665,1)*INDEX($S$61:$S$72,MONTH($A665),1)*IF($B665<=5,INDEX($S$76:$S$99,HOUR($A665)+1,1),INDEX($S$101:$S$124,HOUR($A665)+1,1))","v":1148.5947252963667},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B665,1)*INDEX($S$61:$S$72,MONTH($A665),1)*IF($B665<=5,INDEX($S$76:$S$99,HOUR($A665)+1,1),INDEX($S$101:$S$124,HOUR($A665)+1,1))","v":632.34009242915693},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B665,1)*INDEX($S$61:$S$72,MONTH($A665),1)*IF($B665<=5,INDEX($S$76:$S$99,HOUR($A665)+1,1),INDEX($S$101:$S$124,HOUR($A665)+1,1))","v":771.57508264183411}]
["2014-01-21T19:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B666,1)*INDEX($S$61:$S$72,MONTH($A666),1)*IF($B666<=5,INDEX($S$76:$S$99,HOUR($A666)+1,1),INDEX($S$101:$S$124,HOUR($A666)+1,1))","v":672.39399830087484},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B666,1)*INDEX($S$61:$S$72,MONTH($A666),1)*IF($B666<=5,INDEX($S$76:$S$99,HOUR($A666)+1,1),INDEX($S$101:$S$124,HOUR($A666)+1,1))","v":820.44845964751767},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B666,1)*INDEX($S$61:$S$72,MONTH($A666),1)*IF($B666<=5,INDEX($S$76:$S$99,HOUR($A666)+1,1),INDEX($S$101:$S$124,HOUR($A666)+1,1))","v":451.68451794257231},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B666,1)*INDEX($S$61:$S$72,MONTH($A666),1)*IF($B666<=5,INDEX($S$76:$S$99,HOUR($A666)+1,1),INDEX($S$101:$S$124,HOUR($A666)+1,1))","v":551.14094999222561}]
["2014-01-21T20:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B667,1)*INDEX($S$61:$S$72,MONTH($A667),1)*IF($B667<=5,INDEX($S$76:$S$99,HOUR($A667)+1,1),INDEX($S$101:$S$124,HOUR($A667)+1,1))","v":522.24304439478101},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B667,1)*INDEX($S$61:$S$72,MONTH($A667),1)*IF($B667<=5,INDEX($S$76:$S$99,HOUR($A667)+1,1),INDEX($S$101:$S$124,HOUR($A667)+1,1))","v":637.23576120261566},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B667,1)*INDEX($S$61:$S$72,MONTH($A667),1)*IF($B667<=5,INDEX($S$76:$S$99,HOUR($A667)+1,1),INDEX($S$101:$S$124,HOUR($A667)+1,1))","v":350.81975501328793},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B667,1)*INDEX($S$61:$S$72,MONTH($A667),1)*IF($B667<=5,INDEX($S$76:$S$99,HOUR($A667)+1,1),INDEX($S$101:$S$124,HOUR($A667)+1,1))","v":428.06677088419985}]
["2014-01-21T21:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B668,1)*INDEX($S$61:$S$72,MONTH($A668),1)*IF($B668<=5,INDEX($S$76:$S$99,HOUR($A668)+1,1),INDEX($S$101:$S$124,HOUR($A668)+1,1))","v":330.84779366745312},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B668,1)*INDEX($S$61:$S$72,MONTH($A668),1)*IF($B668<=5,INDEX($S$76:$S$99,HOUR($A668)+1,1),INDEX($S$101:$S$124,HOUR($A668)+1,1))","v":403.69718257178636},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B668,1)*INDEX($S$61:$S$72,MONTH($A668),1)*IF($B668<=5,INDEX($S$76:$S$99,HOUR($A668)+1,1),INDEX($S$101:$S$124,HOUR($A668)+1,1))","v":222.24889956286924},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B668,1)*INDEX($S$61:$S$72,MONTH($A668),1)*IF($B668<=5,INDEX($S$76:$S$99,HOUR($A668)+1,1),INDEX($S$101:$S$124,HOUR($A668)+1,1))","v":271.18589363600915}]
["2014-01-21T22:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B669,1)*INDEX($S$61:$S$72,MONTH($A669),1)*IF($B669<=5,INDEX($S$76:$S$99,HOUR($A669)+1,1),INDEX($S$101:$S$124,HOUR($A669)+1,1))","v":192.52616097743027},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B669,1)*INDEX($S$61:$S$72,MONTH($A669),1)*IF($B669<=5,INDEX($S$76:$S$99,HOUR($A669)+1,1),INDEX($S$101:$S$124,HOUR($A669)+1,1))","v":234.91850405407934},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B669,1)*INDEX($S$61:$S$72,MONTH($A669),1)*IF($B669<=5,INDEX($S$76:$S$99,HOUR($A669)+1,1),INDEX($S$101:$S$124,HOUR($A669)+1,1))","v":129.33055088560198},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B669,1)*INDEX($S$61:$S$72,MONTH($A669),1)*IF($B669<=5,INDEX($S$76:$S$99,HOUR($A669)+1,1),INDEX($S$101:$S$124,HOUR($A669)+1,1))","v":157.8078500515953}]
["2014-01-21T23:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B670,1)*INDEX($S$61:$S$72,MONTH($A670),1)*IF($B670<=5,INDEX($S$76:$S$99,HOUR($A670)+1,1),INDEX($S$101:$S$124,HOUR($A670)+1,1))","v":109.20069374988643},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B670,1)*INDEX($S$61:$S$72,MONTH($A670),1)*IF($B670<=5,INDEX($S$76:$S$99,HOUR($A670)+1,1),INDEX($S$101:$S$124,HOUR($A670)+1,1))","v":133.24559886901963},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B670,1)*INDEX($S$61:$S$72,MONTH($A670),1)*IF($B670<=5,INDEX($S$76:$S$99,HOUR($A670)+1,1),INDEX($S$101:$S$124,HOUR($A670)+1,1))","v":73.356191221297735},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B670,1)*INDEX($S$61:$S$72,MONTH($A670),1)*IF($B670<=5,INDEX($S$76:$S$99,HOUR($A670)+1,1),INDEX($S$101:$S$124,HOUR($A670)+1,1))","v":89.508493896746003}]
["2014-01-22",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B671,1)*INDEX($S$61:$S$72,MONTH($A671),1)*IF($B671<=5,INDEX($S$76:$S$99,HOUR($A671)+1,1),INDEX($S$101:$S$124,HOUR($A671)+1,1))","v":59.75255723509585},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B671,1)*INDEX($S$61:$S$72,MONTH($A671),1)*IF($B671<=5,INDEX($S$76:$S$99,HOUR($A671)+1,1),INDEX($S$101:$S$124,HOUR($A671)+1,1))","v":72.909475199684792},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B671,1)*INDEX($S$61:$S$72,MONTH($A671),1)*IF($B671<=5,INDEX($S$76:$S$99,HOUR($A671)+1,1),INDEX($S$101:$S$124,HOUR($A671)+1,1))","v":40.139122417468968},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B671,1)*INDEX($S$61:$S$72,MONTH($A671),1)*IF($B671<=5,INDEX($S$76:$S$99,HOUR($A671)+1,1),INDEX($S$101:$S$124,HOUR($A671)+1,1))","v":48.977357386047792}]
["2014-01-22T01:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B672,1)*INDEX($S$61:$S$72,MONTH($A672),1)*IF($B672<=5,INDEX($S$76:$S$99,HOUR($A672)+1,1),INDEX($S$101:$S$124,HOUR($A672)+1,1))","v":28.10414954365535},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B672,1)*INDEX($S$61:$S$72,MONTH($A672),1)*IF($B672<=5,INDEX($S$76:$S$99,HOUR($A672)+1,1),INDEX($S$101:$S$124,HOUR($A672)+1,1))","v":34.292403354376461},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B672,1)*INDEX($S$61:$S$72,MONTH($A672),1)*IF($B672<=5,INDEX($S$76:$S$99,HOUR($A672)+1,1),INDEX($S$101:$S$124,HOUR($A672)+1,1))","v":18.879123357570005},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B672,1)*INDEX($S$61:$S$72,MONTH($A672),1)*IF($B672<=5,INDEX($S$76:$S$99,HOUR($A672)+1,1),INDEX($S$101:$S$124,HOUR($A672)+1,1))","v":23.036118283855938}]
["2014-01-22T02:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B673,1)*INDEX($S$61:$S$72,MONTH($A673),1)*IF($B673<=5,INDEX($S$76:$S$99,HOUR($A673)+1,1),INDEX($S$101:$S$124,HOUR($A673)+1,1))","v":22.435608467550246},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B673,1)*INDEX($S$61:$S$72,MONTH($A673),1)*IF($B673<=5,INDEX($S$76:$S$99,HOUR($A673)+1,1),INDEX($S$101:$S$124,HOUR($A673)+1,1))","v":27.375705992277084},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B673,1)*INDEX($S$61:$S$72,MONTH($A673),1)*IF($B673<=5,INDEX($S$76:$S$99,HOUR($A673)+1,1),INDEX($S$101:$S$124,HOUR($A673)+1,1))","v":15.071248436216958},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B673,1)*INDEX($S$61:$S$72,MONTH($A673),1)*IF($B673<=5,INDEX($S$76:$S$99,HOUR($A673)+1,1),INDEX($S$101:$S$124,HOUR($A673)+1,1))","v":18.389787231453305}]
["2014-01-22T03:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B674,1)*INDEX($S$61:$S$72,MONTH($A674),1)*IF($B674<=5,INDEX($S$76:$S$99,HOUR($A674)+1,1),INDEX($S$101:$S$124,HOUR($A674)+1,1))","v":26.843211548770245},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B674,1)*INDEX($S$61:$S$72,MONTH($A674),1)*IF($B674<=5,INDEX($S$76:$S$99,HOUR($A674)+1,1),INDEX($S$101:$S$124,HOUR($A674)+1,1))","v":32.753819372025696},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B674,1)*INDEX($S$61:$S$72,MONTH($A674),1)*IF($B674<=5,INDEX($S$76:$S$99,HOUR($A674)+1,1),INDEX($S$101:$S$124,HOUR($A674)+1,1))","v":18.032081040395276},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B674,1)*INDEX($S$61:$S$72,MONTH($A674),1)*IF($B674<=5,INDEX($S$76:$S$99,HOUR($A674)+1,1),INDEX($S$101:$S$124,HOUR($A674)+1,1))","v":22.002565685024891}]
["2014-01-22T04:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B675,1)*INDEX($S$61:$S$72,MONTH($A675),1)*IF($B675<=5,INDEX($S$76:$S$99,HOUR($A675)+1,1),INDEX($S$101:$S$124,HOUR($A675)+1,1))","v":55.299514946852966},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B675,1)*INDEX($S$61:$S$72,MONTH($A675),1)*IF($B675<=5,INDEX($S$76:$S$99,HOUR($A675)+1,1),INDEX($S$101:$S$124,HOUR($A675)+1,1))","v":67.475917352103721},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B675,1)*INDEX($S$61:$S$72,MONTH($A675),1)*IF($B675<=5,INDEX($S$76:$S$99,HOUR($A675)+1,1),INDEX($S$101:$S$124,HOUR($A675)+1,1))","v":37.147765765824893},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B675,1)*INDEX($S$61:$S$72,MONTH($A675),1)*IF($B675<=5,INDEX($S$76:$S$99,HOUR($A675)+1,1),INDEX($S$101:$S$124,HOUR($A675)+1,1))","v":45.327333793779594}]
["2014-01-22T05:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B676,1)*INDEX($S$61:$S$72,MONTH($A676),1)*IF($B676<=5,INDEX($S$76:$S$99,HOUR($A676)+1,1),INDEX($S$101:$S$124,HOUR($A676)+1,1))","v":152.97109044254765},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B676,1)*INDEX($S$61:$S$72,MONTH($A676),1)*IF($B676<=5,INDEX($S$76:$S$99,HOUR($A676)+1,1),INDEX($S$101:$S$124,HOUR($A676)+1,1))","v":186.6538009579763},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B676,1)*INDEX($S$61:$S$72,MONTH($A676),1)*IF($B676<=5,INDEX($S$76:$S$99,HOUR($A676)+1,1),INDEX($S$101:$S$124,HOUR($A676)+1,1))","v":102.75920579346712},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B676,1)*INDEX($S$61:$S$72,MONTH($A676),1)*IF($B676<=5,INDEX($S$76:$S$99,HOUR($A676)+1,1),INDEX($S$101:$S$124,HOUR($A676)+1,1))","v":125.38575942215201}]
["2014-01-22T06:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B677,1)*INDEX($S$61:$S$72,MONTH($A677),1)*IF($B677<=5,INDEX($S$76:$S$99,HOUR($A677)+1,1),INDEX($S$101:$S$124,HOUR($A677)+1,1))","v":465.24068090557989},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B677,1)*INDEX($S$61:$S$72,MONTH($A677),1)*IF($B677<=5,INDEX($S$76:$S$99,HOUR($A677)+1,1),INDEX($S$101:$S$124,HOUR($A677)+1,1))","v":567.68204501959895},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B677,1)*INDEX($S$61:$S$72,MONTH($A677),1)*IF($B677<=5,INDEX($S$76:$S$99,HOUR($A677)+1,1),INDEX($S$101:$S$124,HOUR($A677)+1,1))","v":312.52809099000785},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B677,1)*INDEX($S$61:$S$72,MONTH($A677),1)*IF($B677<=5,INDEX($S$76:$S$99,HOUR($A677)+1,1),INDEX($S$101:$S$124,HOUR($A677)+1,1))","v":381.34366382995955}]
["2014-01-22T07:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B678,1)*INDEX($S$61:$S$72,MONTH($A678),1)*IF($B678<=5,INDEX($S$76:$S$99,HOUR($A678)+1,1),INDEX($S$101:$S$124,HOUR($A678)+1,1))","v":906.23954486444984},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B678,1)*INDEX($S$61:$S$72,MONTH($A678),1)*IF($B678<=5,INDEX($S$76:$S$99,HOUR($A678)+1,1),INDEX($S$101:$S$124,HOUR($A678)+1,1))","v":1105.7844664505803},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B678,1)*INDEX($S$61:$S$72,MONTH($A678),1)*IF($B678<=5,INDEX($S$76:$S$99,HOUR($A678)+1,1),INDEX($S$101:$S$124,HOUR($A678)+1,1))","v":608.77160265703492},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B678,1)*INDEX($S$61:$S$72,MONTH($A678),1)*IF($B678<=5,INDEX($S$76:$S$99,HOUR($A678)+1,1),INDEX($S$101:$S$124,HOUR($A678)+1,1))","v":742.81704616527531}]
["2014-01-22T08:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A679),HolidayTable,2,FALSE)),VLOOKUP(INT($A679),HolidayTable,2,FALSE),WEEKDAY($A679,2))","v":3},{"$f":"IF($B679<=5,IF(AND(HOUR($A679)>=HOUR(Time_AM_Peak_Begin),HOUR($A679)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A679)>=HOUR(Time_PM_Peak_Begin),HOUR($A679)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C679=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C679=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C679=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B679,1)*INDEX($S$61:$S$72,MONTH($A679),1)*IF($B679<=5,INDEX($S$76:$S$99,HOUR($A679)+1,1),INDEX($S$101:$S$124,HOUR($A679)+1,1))","v":883.88345500918967},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B679,1)*INDEX($S$61:$S$72,MONTH($A679),1)*IF($B679<=5,INDEX($S$76:$S$99,HOUR($A679)+1,1),INDEX($S$101:$S$124,HOUR($A679)+1,1))","v":1078.5057882770102},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B679,1)*INDEX($S$61:$S$72,MONTH($A679),1)*IF($B679<=5,INDEX($S$76:$S$99,HOUR($A679)+1,1),INDEX($S$101:$S$124,HOUR($A679)+1,1))","v":593.75377130388301},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B679,1)*INDEX($S$61:$S$72,MONTH($A679),1)*IF($B679<=5,INDEX($S$76:$S$99,HOUR($A679)+1,1),INDEX($S$101:$S$124,HOUR($A679)+1,1))","v":724.49243792654113}]
["2014-01-22T09:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B680,1)*INDEX($S$61:$S$72,MONTH($A680),1)*IF($B680<=5,INDEX($S$76:$S$99,HOUR($A680)+1,1),INDEX($S$101:$S$124,HOUR($A680)+1,1))","v":698.2188551136752},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B680,1)*INDEX($S$61:$S$72,MONTH($A680),1)*IF($B680<=5,INDEX($S$76:$S$99,HOUR($A680)+1,1),INDEX($S$101:$S$124,HOUR($A680)+1,1))","v":851.9596927135791},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B680,1)*INDEX($S$61:$S$72,MONTH($A680),1)*IF($B680<=5,INDEX($S$76:$S$99,HOUR($A680)+1,1),INDEX($S$101:$S$124,HOUR($A680)+1,1))","v":469.03251335880464},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B680,1)*INDEX($S$61:$S$72,MONTH($A680),1)*IF($B680<=5,INDEX($S$76:$S$99,HOUR($A680)+1,1),INDEX($S$101:$S$124,HOUR($A680)+1,1))","v":572.30880121217524}]
["2014-01-22T10:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B681,1)*INDEX($S$61:$S$72,MONTH($A681),1)*IF($B681<=5,INDEX($S$76:$S$99,HOUR($A681)+1,1),INDEX($S$101:$S$124,HOUR($A681)+1,1))","v":691.9596043462725},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B681,1)*INDEX($S$61:$S$72,MONTH($A681),1)*IF($B681<=5,INDEX($S$76:$S$99,HOUR($A681)+1,1),INDEX($S$101:$S$124,HOUR($A681)+1,1))","v":844.32221726965759},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B681,1)*INDEX($S$61:$S$72,MONTH($A681),1)*IF($B681<=5,INDEX($S$76:$S$99,HOUR($A681)+1,1),INDEX($S$101:$S$124,HOUR($A681)+1,1))","v":464.82782582039675},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B681,1)*INDEX($S$61:$S$72,MONTH($A681),1)*IF($B681<=5,INDEX($S$76:$S$99,HOUR($A681)+1,1),INDEX($S$101:$S$124,HOUR($A681)+1,1))","v":567.17828335671652}]
["2014-01-22T11:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B682,1)*INDEX($S$61:$S$72,MONTH($A682),1)*IF($B682<=5,INDEX($S$76:$S$99,HOUR($A682)+1,1),INDEX($S$101:$S$124,HOUR($A682)+1,1))","v":789.00639074540254},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B682,1)*INDEX($S$61:$S$72,MONTH($A682),1)*IF($B682<=5,INDEX($S$76:$S$99,HOUR($A682)+1,1),INDEX($S$101:$S$124,HOUR($A682)+1,1))","v":962.73773944283403},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B682,1)*INDEX($S$61:$S$72,MONTH($A682),1)*IF($B682<=5,INDEX($S$76:$S$99,HOUR($A682)+1,1),INDEX($S$101:$S$124,HOUR($A682)+1,1))","v":530.01956019538488},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B682,1)*INDEX($S$61:$S$72,MONTH($A682),1)*IF($B682<=5,INDEX($S$76:$S$99,HOUR($A682)+1,1),INDEX($S$101:$S$124,HOUR($A682)+1,1))","v":646.72458832801055}]
["2014-01-22T12:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B683,1)*INDEX($S$61:$S$72,MONTH($A683),1)*IF($B683<=5,INDEX($S$76:$S$99,HOUR($A683)+1,1),INDEX($S$101:$S$124,HOUR($A683)+1,1))","v":910.34043329826534},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B683,1)*INDEX($S$61:$S$72,MONTH($A683),1)*IF($B683<=5,INDEX($S$76:$S$99,HOUR($A683)+1,1),INDEX($S$101:$S$124,HOUR($A683)+1,1))","v":1110.7883296724599},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B683,1)*INDEX($S$61:$S$72,MONTH($A683),1)*IF($B683<=5,INDEX($S$76:$S$99,HOUR($A683)+1,1),INDEX($S$101:$S$124,HOUR($A683)+1,1))","v":611.52639794081938},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B683,1)*INDEX($S$61:$S$72,MONTH($A683),1)*IF($B683<=5,INDEX($S$76:$S$99,HOUR($A683)+1,1),INDEX($S$101:$S$124,HOUR($A683)+1,1))","v":746.17841993264483}]
["2014-01-22T13:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B684,1)*INDEX($S$61:$S$72,MONTH($A684),1)*IF($B684<=5,INDEX($S$76:$S$99,HOUR($A684)+1,1),INDEX($S$101:$S$124,HOUR($A684)+1,1))","v":885.48518705674644},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B684,1)*INDEX($S$61:$S$72,MONTH($A684),1)*IF($B684<=5,INDEX($S$76:$S$99,HOUR($A684)+1,1),INDEX($S$101:$S$124,HOUR($A684)+1,1))","v":1080.4602057681045},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B684,1)*INDEX($S$61:$S$72,MONTH($A684),1)*IF($B684<=5,INDEX($S$76:$S$99,HOUR($A684)+1,1),INDEX($S$101:$S$124,HOUR($A684)+1,1))","v":594.82974397705107},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B684,1)*INDEX($S$61:$S$72,MONTH($A684),1)*IF($B684<=5,INDEX($S$76:$S$99,HOUR($A684)+1,1),INDEX($S$101:$S$124,HOUR($A684)+1,1))","v":725.80532906559688}]
["2014-01-22T14:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B685,1)*INDEX($S$61:$S$72,MONTH($A685),1)*IF($B685<=5,INDEX($S$76:$S$99,HOUR($A685)+1,1),INDEX($S$101:$S$124,HOUR($A685)+1,1))","v":974.68235044267283},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B685,1)*INDEX($S$61:$S$72,MONTH($A685),1)*IF($B685<=5,INDEX($S$76:$S$99,HOUR($A685)+1,1),INDEX($S$101:$S$124,HOUR($A685)+1,1))","v":1189.2976961232234},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B685,1)*INDEX($S$61:$S$72,MONTH($A685),1)*IF($B685<=5,INDEX($S$76:$S$99,HOUR($A685)+1,1),INDEX($S$101:$S$124,HOUR($A685)+1,1))","v":654.74844915232984},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B685,1)*INDEX($S$61:$S$72,MONTH($A685),1)*IF($B685<=5,INDEX($S$76:$S$99,HOUR($A685)+1,1),INDEX($S$101:$S$124,HOUR($A685)+1,1))","v":798.9175363270507}]
["2014-01-22T15:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B686,1)*INDEX($S$61:$S$72,MONTH($A686),1)*IF($B686<=5,INDEX($S$76:$S$99,HOUR($A686)+1,1),INDEX($S$101:$S$124,HOUR($A686)+1,1))","v":1154.9056052971966},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B686,1)*INDEX($S$61:$S$72,MONTH($A686),1)*IF($B686<=5,INDEX($S$76:$S$99,HOUR($A686)+1,1),INDEX($S$101:$S$124,HOUR($A686)+1,1))","v":1409.2043166637172},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B686,1)*INDEX($S$61:$S$72,MONTH($A686),1)*IF($B686<=5,INDEX($S$76:$S$99,HOUR($A686)+1,1),INDEX($S$101:$S$124,HOUR($A686)+1,1))","v":775.81445241338395},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B686,1)*INDEX($S$61:$S$72,MONTH($A686),1)*IF($B686<=5,INDEX($S$76:$S$99,HOUR($A686)+1,1),INDEX($S$101:$S$124,HOUR($A686)+1,1))","v":946.64106768249701}]
["2014-01-22T16:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B687,1)*INDEX($S$61:$S$72,MONTH($A687),1)*IF($B687<=5,INDEX($S$76:$S$99,HOUR($A687)+1,1),INDEX($S$101:$S$124,HOUR($A687)+1,1))","v":1308.3083682064619},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B687,1)*INDEX($S$61:$S$72,MONTH($A687),1)*IF($B687<=5,INDEX($S$76:$S$99,HOUR($A687)+1,1),INDEX($S$101:$S$124,HOUR($A687)+1,1))","v":1596.384840066102},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B687,1)*INDEX($S$61:$S$72,MONTH($A687),1)*IF($B687<=5,INDEX($S$76:$S$99,HOUR($A687)+1,1),INDEX($S$101:$S$124,HOUR($A687)+1,1))","v":878.86363665777571},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B687,1)*INDEX($S$61:$S$72,MONTH($A687),1)*IF($B687<=5,INDEX($S$76:$S$99,HOUR($A687)+1,1),INDEX($S$101:$S$124,HOUR($A687)+1,1))","v":1072.3806559222669}]
["2014-01-22T17:00:00",3,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B688,1)*INDEX($S$61:$S$72,MONTH($A688),1)*IF($B688<=5,INDEX($S$76:$S$99,HOUR($A688)+1,1),INDEX($S$101:$S$124,HOUR($A688)+1,1))","v":1357.0759971437749},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B688,1)*INDEX($S$61:$S$72,MONTH($A688),1)*IF($B688<=5,INDEX($S$76:$S$99,HOUR($A688)+1,1),INDEX($S$101:$S$124,HOUR($A688)+1,1))","v":1655.8906151672898},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B688,1)*INDEX($S$61:$S$72,MONTH($A688),1)*IF($B688<=5,INDEX($S$76:$S$99,HOUR($A688)+1,1),INDEX($S$101:$S$124,HOUR($A688)+1,1))","v":911.62357060039835},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B688,1)*INDEX($S$61:$S$72,MONTH($A688),1)*IF($B688<=5,INDEX($S$76:$S$99,HOUR($A688)+1,1),INDEX($S$101:$S$124,HOUR($A688)+1,1))","v":1112.3540010284082}]
["2014-01-22T18:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B689,1)*INDEX($S$61:$S$72,MONTH($A689),1)*IF($B689<=5,INDEX($S$76:$S$99,HOUR($A689)+1,1),INDEX($S$101:$S$124,HOUR($A689)+1,1))","v":945.54445893924674},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B689,1)*INDEX($S$61:$S$72,MONTH($A689),1)*IF($B689<=5,INDEX($S$76:$S$99,HOUR($A689)+1,1),INDEX($S$101:$S$124,HOUR($A689)+1,1))","v":1153.7439311256583},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B689,1)*INDEX($S$61:$S$72,MONTH($A689),1)*IF($B689<=5,INDEX($S$76:$S$99,HOUR($A689)+1,1),INDEX($S$101:$S$124,HOUR($A689)+1,1))","v":635.17490371491385},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B689,1)*INDEX($S$61:$S$72,MONTH($A689),1)*IF($B689<=5,INDEX($S$76:$S$99,HOUR($A689)+1,1),INDEX($S$101:$S$124,HOUR($A689)+1,1))","v":775.03409113784676}]
["2014-01-22T19:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B690,1)*INDEX($S$61:$S$72,MONTH($A690),1)*IF($B690<=5,INDEX($S$76:$S$99,HOUR($A690)+1,1),INDEX($S$101:$S$124,HOUR($A690)+1,1))","v":675.40837318818603},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B690,1)*INDEX($S$61:$S$72,MONTH($A690),1)*IF($B690<=5,INDEX($S$76:$S$99,HOUR($A690)+1,1),INDEX($S$101:$S$124,HOUR($A690)+1,1))","v":824.12656986168406},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B690,1)*INDEX($S$61:$S$72,MONTH($A690),1)*IF($B690<=5,INDEX($S$76:$S$99,HOUR($A690)+1,1),INDEX($S$101:$S$124,HOUR($A690)+1,1))","v":453.70944153099515},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B690,1)*INDEX($S$61:$S$72,MONTH($A690),1)*IF($B690<=5,INDEX($S$76:$S$99,HOUR($A690)+1,1),INDEX($S$101:$S$124,HOUR($A690)+1,1))","v":553.61174158647475}]
["2014-01-22T20:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B691,1)*INDEX($S$61:$S$72,MONTH($A691),1)*IF($B691<=5,INDEX($S$76:$S$99,HOUR($A691)+1,1),INDEX($S$101:$S$124,HOUR($A691)+1,1))","v":524.5842852774698},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B691,1)*INDEX($S$61:$S$72,MONTH($A691),1)*IF($B691<=5,INDEX($S$76:$S$99,HOUR($A691)+1,1),INDEX($S$101:$S$124,HOUR($A691)+1,1))","v":640.09252000879155},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B691,1)*INDEX($S$61:$S$72,MONTH($A691),1)*IF($B691<=5,INDEX($S$76:$S$99,HOUR($A691)+1,1),INDEX($S$101:$S$124,HOUR($A691)+1,1))","v":352.39249698028499},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B691,1)*INDEX($S$61:$S$72,MONTH($A691),1)*IF($B691<=5,INDEX($S$76:$S$99,HOUR($A691)+1,1),INDEX($S$101:$S$124,HOUR($A691)+1,1))","v":429.98581496773778}]
["2014-01-22T21:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B692,1)*INDEX($S$61:$S$72,MONTH($A692),1)*IF($B692<=5,INDEX($S$76:$S$99,HOUR($A692)+1,1),INDEX($S$101:$S$124,HOUR($A692)+1,1))","v":332.33100036363669},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B692,1)*INDEX($S$61:$S$72,MONTH($A692),1)*IF($B692<=5,INDEX($S$76:$S$99,HOUR($A692)+1,1),INDEX($S$101:$S$124,HOUR($A692)+1,1))","v":405.50697660965369},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B692,1)*INDEX($S$61:$S$72,MONTH($A692),1)*IF($B692<=5,INDEX($S$76:$S$99,HOUR($A692)+1,1),INDEX($S$101:$S$124,HOUR($A692)+1,1))","v":223.24525215267195},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B692,1)*INDEX($S$61:$S$72,MONTH($A692),1)*IF($B692<=5,INDEX($S$76:$S$99,HOUR($A692)+1,1),INDEX($S$101:$S$124,HOUR($A692)+1,1))","v":272.40163314236275}]
["2014-01-22T22:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B693,1)*INDEX($S$61:$S$72,MONTH($A693),1)*IF($B693<=5,INDEX($S$76:$S$99,HOUR($A693)+1,1),INDEX($S$101:$S$124,HOUR($A693)+1,1))","v":193.38926508940528},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B693,1)*INDEX($S$61:$S$72,MONTH($A693),1)*IF($B693<=5,INDEX($S$76:$S$99,HOUR($A693)+1,1),INDEX($S$101:$S$124,HOUR($A693)+1,1))","v":235.9716550949494},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B693,1)*INDEX($S$61:$S$72,MONTH($A693),1)*IF($B693<=5,INDEX($S$76:$S$99,HOUR($A693)+1,1),INDEX($S$101:$S$124,HOUR($A693)+1,1))","v":129.91034601425696},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B693,1)*INDEX($S$61:$S$72,MONTH($A693),1)*IF($B693<=5,INDEX($S$76:$S$99,HOUR($A693)+1,1),INDEX($S$101:$S$124,HOUR($A693)+1,1))","v":158.51531029279042}]
["2014-01-22T23:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B694,1)*INDEX($S$61:$S$72,MONTH($A694),1)*IF($B694<=5,INDEX($S$76:$S$99,HOUR($A694)+1,1),INDEX($S$101:$S$124,HOUR($A694)+1,1))","v":109.69024575324819},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B694,1)*INDEX($S$61:$S$72,MONTH($A694),1)*IF($B694<=5,INDEX($S$76:$S$99,HOUR($A694)+1,1),INDEX($S$101:$S$124,HOUR($A694)+1,1))","v":133.84294534755821},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B694,1)*INDEX($S$61:$S$72,MONTH($A694),1)*IF($B694<=5,INDEX($S$76:$S$99,HOUR($A694)+1,1),INDEX($S$101:$S$124,HOUR($A694)+1,1))","v":73.685050582334654},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B694,1)*INDEX($S$61:$S$72,MONTH($A694),1)*IF($B694<=5,INDEX($S$76:$S$99,HOUR($A694)+1,1),INDEX($S$101:$S$124,HOUR($A694)+1,1))","v":89.909764813626893}]
["2014-01-23",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B695,1)*INDEX($S$61:$S$72,MONTH($A695),1)*IF($B695<=5,INDEX($S$76:$S$99,HOUR($A695)+1,1),INDEX($S$101:$S$124,HOUR($A695)+1,1))","v":60.008123728151595},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B695,1)*INDEX($S$61:$S$72,MONTH($A695),1)*IF($B695<=5,INDEX($S$76:$S$99,HOUR($A695)+1,1),INDEX($S$101:$S$124,HOUR($A695)+1,1))","v":73.221314889055833},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B695,1)*INDEX($S$61:$S$72,MONTH($A695),1)*IF($B695<=5,INDEX($S$76:$S$99,HOUR($A695)+1,1),INDEX($S$101:$S$124,HOUR($A695)+1,1))","v":40.310800672346105},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B695,1)*INDEX($S$61:$S$72,MONTH($A695),1)*IF($B695<=5,INDEX($S$76:$S$99,HOUR($A695)+1,1),INDEX($S$101:$S$124,HOUR($A695)+1,1))","v":49.186837482724528}]
["2014-01-23T01:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B696,1)*INDEX($S$61:$S$72,MONTH($A696),1)*IF($B696<=5,INDEX($S$76:$S$99,HOUR($A696)+1,1),INDEX($S$101:$S$124,HOUR($A696)+1,1))","v":28.224353251605901},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B696,1)*INDEX($S$61:$S$72,MONTH($A696),1)*IF($B696<=5,INDEX($S$76:$S$99,HOUR($A696)+1,1),INDEX($S$101:$S$124,HOUR($A696)+1,1))","v":34.439074721582536},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B696,1)*INDEX($S$61:$S$72,MONTH($A696),1)*IF($B696<=5,INDEX($S$76:$S$99,HOUR($A696)+1,1),INDEX($S$101:$S$124,HOUR($A696)+1,1))","v":18.959870886574954},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B696,1)*INDEX($S$61:$S$72,MONTH($A696),1)*IF($B696<=5,INDEX($S$76:$S$99,HOUR($A696)+1,1),INDEX($S$101:$S$124,HOUR($A696)+1,1))","v":23.13464561449819}]
["2014-01-23T02:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B697,1)*INDEX($S$61:$S$72,MONTH($A697),1)*IF($B697<=5,INDEX($S$76:$S$99,HOUR($A697)+1,1),INDEX($S$101:$S$124,HOUR($A697)+1,1))","v":22.531567369410531},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B697,1)*INDEX($S$61:$S$72,MONTH($A697),1)*IF($B697<=5,INDEX($S$76:$S$99,HOUR($A697)+1,1),INDEX($S$101:$S$124,HOUR($A697)+1,1))","v":27.49279408857134},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B697,1)*INDEX($S$61:$S$72,MONTH($A697),1)*IF($B697<=5,INDEX($S$76:$S$99,HOUR($A697)+1,1),INDEX($S$101:$S$124,HOUR($A697)+1,1))","v":15.135709377924629},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B697,1)*INDEX($S$61:$S$72,MONTH($A697),1)*IF($B697<=5,INDEX($S$76:$S$99,HOUR($A697)+1,1),INDEX($S$101:$S$124,HOUR($A697)+1,1))","v":18.468441830490672}]
["2014-01-23T03:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B698,1)*INDEX($S$61:$S$72,MONTH($A698),1)*IF($B698<=5,INDEX($S$76:$S$99,HOUR($A698)+1,1),INDEX($S$101:$S$124,HOUR($A698)+1,1))","v":26.958022123502321},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B698,1)*INDEX($S$61:$S$72,MONTH($A698),1)*IF($B698<=5,INDEX($S$76:$S$99,HOUR($A698)+1,1),INDEX($S$101:$S$124,HOUR($A698)+1,1))","v":32.893910091794467},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B698,1)*INDEX($S$61:$S$72,MONTH($A698),1)*IF($B698<=5,INDEX($S$76:$S$99,HOUR($A698)+1,1),INDEX($S$101:$S$124,HOUR($A698)+1,1))","v":18.109205701283997},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B698,1)*INDEX($S$61:$S$72,MONTH($A698),1)*IF($B698<=5,INDEX($S$76:$S$99,HOUR($A698)+1,1),INDEX($S$101:$S$124,HOUR($A698)+1,1))","v":22.096672428075674}]
["2014-01-23T04:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B699,1)*INDEX($S$61:$S$72,MONTH($A699),1)*IF($B699<=5,INDEX($S$76:$S$99,HOUR($A699)+1,1),INDEX($S$101:$S$124,HOUR($A699)+1,1))","v":55.536035419893906},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B699,1)*INDEX($S$61:$S$72,MONTH($A699),1)*IF($B699<=5,INDEX($S$76:$S$99,HOUR($A699)+1,1),INDEX($S$101:$S$124,HOUR($A699)+1,1))","v":67.764517277552045},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B699,1)*INDEX($S$61:$S$72,MONTH($A699),1)*IF($B699<=5,INDEX($S$76:$S$99,HOUR($A699)+1,1),INDEX($S$101:$S$124,HOUR($A699)+1,1))","v":37.306649747714985},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B699,1)*INDEX($S$61:$S$72,MONTH($A699),1)*IF($B699<=5,INDEX($S$76:$S$99,HOUR($A699)+1,1),INDEX($S$101:$S$124,HOUR($A699)+1,1))","v":45.521202445989168}]
["2014-01-23T05:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B700,1)*INDEX($S$61:$S$72,MONTH($A700),1)*IF($B700<=5,INDEX($S$76:$S$99,HOUR($A700)+1,1),INDEX($S$101:$S$124,HOUR($A700)+1,1))","v":153.62536009948465},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B700,1)*INDEX($S$61:$S$72,MONTH($A700),1)*IF($B700<=5,INDEX($S$76:$S$99,HOUR($A700)+1,1),INDEX($S$101:$S$124,HOUR($A700)+1,1))","v":187.45213427681097},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B700,1)*INDEX($S$61:$S$72,MONTH($A700),1)*IF($B700<=5,INDEX($S$76:$S$99,HOUR($A700)+1,1),INDEX($S$101:$S$124,HOUR($A700)+1,1))","v":103.19871518133318},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B700,1)*INDEX($S$61:$S$72,MONTH($A700),1)*IF($B700<=5,INDEX($S$76:$S$99,HOUR($A700)+1,1),INDEX($S$101:$S$124,HOUR($A700)+1,1))","v":125.92204439968982}]
["2014-01-23T06:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B701,1)*INDEX($S$61:$S$72,MONTH($A701),1)*IF($B701<=5,INDEX($S$76:$S$99,HOUR($A701)+1,1),INDEX($S$101:$S$124,HOUR($A701)+1,1))","v":467.23055271605477},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B701,1)*INDEX($S$61:$S$72,MONTH($A701),1)*IF($B701<=5,INDEX($S$76:$S$99,HOUR($A701)+1,1),INDEX($S$101:$S$124,HOUR($A701)+1,1))","v":570.1100667835135},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B701,1)*INDEX($S$61:$S$72,MONTH($A701),1)*IF($B701<=5,INDEX($S$76:$S$99,HOUR($A701)+1,1),INDEX($S$101:$S$124,HOUR($A701)+1,1))","v":313.86479877109019},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B701,1)*INDEX($S$61:$S$72,MONTH($A701),1)*IF($B701<=5,INDEX($S$76:$S$99,HOUR($A701)+1,1),INDEX($S$101:$S$124,HOUR($A701)+1,1))","v":382.97470135075719}]
["2014-01-23T07:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B702,1)*INDEX($S$61:$S$72,MONTH($A702),1)*IF($B702<=5,INDEX($S$76:$S$99,HOUR($A702)+1,1),INDEX($S$101:$S$124,HOUR($A702)+1,1))","v":910.11560428460473},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B702,1)*INDEX($S$61:$S$72,MONTH($A702),1)*IF($B702<=5,INDEX($S$76:$S$99,HOUR($A702)+1,1),INDEX($S$101:$S$124,HOUR($A702)+1,1))","v":1110.5139955492998},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B702,1)*INDEX($S$61:$S$72,MONTH($A702),1)*IF($B702<=5,INDEX($S$76:$S$99,HOUR($A702)+1,1),INDEX($S$101:$S$124,HOUR($A702)+1,1))","v":611.37536776370382},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B702,1)*INDEX($S$61:$S$72,MONTH($A702),1)*IF($B702<=5,INDEX($S$76:$S$99,HOUR($A702)+1,1),INDEX($S$101:$S$124,HOUR($A702)+1,1))","v":745.99413441479692}]
["2014-01-23T08:00:00",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B703,1)*INDEX($S$61:$S$72,MONTH($A703),1)*IF($B703<=5,INDEX($S$76:$S$99,HOUR($A703)+1,1),INDEX($S$101:$S$124,HOUR($A703)+1,1))","v":887.66389563498456},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B703,1)*INDEX($S$61:$S$72,MONTH($A703),1)*IF($B703<=5,INDEX($S$76:$S$99,HOUR($A703)+1,1),INDEX($S$101:$S$124,HOUR($A703)+1,1))","v":1083.1186442752196},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B703,1)*INDEX($S$61:$S$72,MONTH($A703),1)*IF($B703<=5,INDEX($S$76:$S$99,HOUR($A703)+1,1),INDEX($S$101:$S$124,HOUR($A703)+1,1))","v":596.29330393800478},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B703,1)*INDEX($S$61:$S$72,MONTH($A703),1)*IF($B703<=5,INDEX($S$76:$S$99,HOUR($A703)+1,1),INDEX($S$101:$S$124,HOUR($A703)+1,1))","v":727.59115035281934}]
["2014-01-23T09:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B704,1)*INDEX($S$61:$S$72,MONTH($A704),1)*IF($B704<=5,INDEX($S$76:$S$99,HOUR($A704)+1,1),INDEX($S$101:$S$124,HOUR($A704)+1,1))","v":701.20519331313869},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B704,1)*INDEX($S$61:$S$72,MONTH($A704),1)*IF($B704<=5,INDEX($S$76:$S$99,HOUR($A704)+1,1),INDEX($S$101:$S$124,HOUR($A704)+1,1))","v":855.60359284048047},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B704,1)*INDEX($S$61:$S$72,MONTH($A704),1)*IF($B704<=5,INDEX($S$76:$S$99,HOUR($A704)+1,1),INDEX($S$101:$S$124,HOUR($A704)+1,1))","v":471.03860314165036},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B704,1)*INDEX($S$61:$S$72,MONTH($A704),1)*IF($B704<=5,INDEX($S$76:$S$99,HOUR($A704)+1,1),INDEX($S$101:$S$124,HOUR($A704)+1,1))","v":574.75661198444493}]
["2014-01-23T10:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B705,1)*INDEX($S$61:$S$72,MONTH($A705),1)*IF($B705<=5,INDEX($S$76:$S$99,HOUR($A705)+1,1),INDEX($S$101:$S$124,HOUR($A705)+1,1))","v":694.9191712267866},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B705,1)*INDEX($S$61:$S$72,MONTH($A705),1)*IF($B705<=5,INDEX($S$76:$S$99,HOUR($A705)+1,1),INDEX($S$101:$S$124,HOUR($A705)+1,1))","v":847.93345129982083},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B705,1)*INDEX($S$61:$S$72,MONTH($A705),1)*IF($B705<=5,INDEX($S$76:$S$99,HOUR($A705)+1,1),INDEX($S$101:$S$124,HOUR($A705)+1,1))","v":466.8159318164673},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B705,1)*INDEX($S$61:$S$72,MONTH($A705),1)*IF($B705<=5,INDEX($S$76:$S$99,HOUR($A705)+1,1),INDEX($S$101:$S$124,HOUR($A705)+1,1))","v":569.60415049148276}]
["2014-01-23T11:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B706,1)*INDEX($S$61:$S$72,MONTH($A706),1)*IF($B706<=5,INDEX($S$76:$S$99,HOUR($A706)+1,1),INDEX($S$101:$S$124,HOUR($A706)+1,1))","v":792.38103453659642},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B706,1)*INDEX($S$61:$S$72,MONTH($A706),1)*IF($B706<=5,INDEX($S$76:$S$99,HOUR($A706)+1,1),INDEX($S$101:$S$124,HOUR($A706)+1,1))","v":966.8554461852209},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B706,1)*INDEX($S$61:$S$72,MONTH($A706),1)*IF($B706<=5,INDEX($S$76:$S$99,HOUR($A706)+1,1),INDEX($S$101:$S$124,HOUR($A706)+1,1))","v":532.28649648259909},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B706,1)*INDEX($S$61:$S$72,MONTH($A706),1)*IF($B706<=5,INDEX($S$76:$S$99,HOUR($A706)+1,1),INDEX($S$101:$S$124,HOUR($A706)+1,1))","v":649.49068140686597}]
["2014-01-23T12:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B707,1)*INDEX($S$61:$S$72,MONTH($A707),1)*IF($B707<=5,INDEX($S$76:$S$99,HOUR($A707)+1,1),INDEX($S$101:$S$124,HOUR($A707)+1,1))","v":914.2340325480767},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B707,1)*INDEX($S$61:$S$72,MONTH($A707),1)*IF($B707<=5,INDEX($S$76:$S$99,HOUR($A707)+1,1),INDEX($S$101:$S$124,HOUR($A707)+1,1))","v":1115.5392606966286},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B707,1)*INDEX($S$61:$S$72,MONTH($A707),1)*IF($B707<=5,INDEX($S$76:$S$99,HOUR($A707)+1,1),INDEX($S$101:$S$124,HOUR($A707)+1,1))","v":614.14194552847891},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B707,1)*INDEX($S$61:$S$72,MONTH($A707),1)*IF($B707<=5,INDEX($S$76:$S$99,HOUR($A707)+1,1),INDEX($S$101:$S$124,HOUR($A707)+1,1))","v":749.369885048117}]
["2014-01-23T13:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B708,1)*INDEX($S$61:$S$72,MONTH($A708),1)*IF($B708<=5,INDEX($S$76:$S$99,HOUR($A708)+1,1),INDEX($S$101:$S$124,HOUR($A708)+1,1))","v":889.2724784193324},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B708,1)*INDEX($S$61:$S$72,MONTH($A708),1)*IF($B708<=5,INDEX($S$76:$S$99,HOUR($A708)+1,1),INDEX($S$101:$S$124,HOUR($A708)+1,1))","v":1085.0814209671128},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B708,1)*INDEX($S$61:$S$72,MONTH($A708),1)*IF($B708<=5,INDEX($S$76:$S$99,HOUR($A708)+1,1),INDEX($S$101:$S$124,HOUR($A708)+1,1))","v":597.37387863283391},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B708,1)*INDEX($S$61:$S$72,MONTH($A708),1)*IF($B708<=5,INDEX($S$76:$S$99,HOUR($A708)+1,1),INDEX($S$101:$S$124,HOUR($A708)+1,1))","v":728.9096568328697}]
["2014-01-23T14:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B709,1)*INDEX($S$61:$S$72,MONTH($A709),1)*IF($B709<=5,INDEX($S$76:$S$99,HOUR($A709)+1,1),INDEX($S$101:$S$124,HOUR($A709)+1,1))","v":978.85114524698383},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B709,1)*INDEX($S$61:$S$72,MONTH($A709),1)*IF($B709<=5,INDEX($S$76:$S$99,HOUR($A709)+1,1),INDEX($S$101:$S$124,HOUR($A709)+1,1))","v":1194.3844180220303},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B709,1)*INDEX($S$61:$S$72,MONTH($A709),1)*IF($B709<=5,INDEX($S$76:$S$99,HOUR($A709)+1,1),INDEX($S$101:$S$124,HOUR($A709)+1,1))","v":657.54886092927154},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B709,1)*INDEX($S$61:$S$72,MONTH($A709),1)*IF($B709<=5,INDEX($S$76:$S$99,HOUR($A709)+1,1),INDEX($S$101:$S$124,HOUR($A709)+1,1))","v":802.33457088502803}]
["2014-01-23T15:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B710,1)*INDEX($S$61:$S$72,MONTH($A710),1)*IF($B710<=5,INDEX($S$76:$S$99,HOUR($A710)+1,1),INDEX($S$101:$S$124,HOUR($A710)+1,1))","v":1159.8452294574638},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B710,1)*INDEX($S$61:$S$72,MONTH($A710),1)*IF($B710<=5,INDEX($S$76:$S$99,HOUR($A710)+1,1),INDEX($S$101:$S$124,HOUR($A710)+1,1))","v":1415.2315968651615},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B710,1)*INDEX($S$61:$S$72,MONTH($A710),1)*IF($B710<=5,INDEX($S$76:$S$99,HOUR($A710)+1,1),INDEX($S$101:$S$124,HOUR($A710)+1,1))","v":779.13267322333434},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B710,1)*INDEX($S$61:$S$72,MONTH($A710),1)*IF($B710<=5,INDEX($S$76:$S$99,HOUR($A710)+1,1),INDEX($S$101:$S$124,HOUR($A710)+1,1))","v":950.68992766514668}]
["2014-01-23T16:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B711,1)*INDEX($S$61:$S$72,MONTH($A711),1)*IF($B711<=5,INDEX($S$76:$S$99,HOUR($A711)+1,1),INDEX($S$101:$S$124,HOUR($A711)+1,1))","v":1313.9041083215245},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B711,1)*INDEX($S$61:$S$72,MONTH($A711),1)*IF($B711<=5,INDEX($S$76:$S$99,HOUR($A711)+1,1),INDEX($S$101:$S$124,HOUR($A711)+1,1))","v":1603.2127064206386},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B711,1)*INDEX($S$61:$S$72,MONTH($A711),1)*IF($B711<=5,INDEX($S$76:$S$99,HOUR($A711)+1,1),INDEX($S$101:$S$124,HOUR($A711)+1,1))","v":882.62260711674912},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B711,1)*INDEX($S$61:$S$72,MONTH($A711),1)*IF($B711<=5,INDEX($S$76:$S$99,HOUR($A711)+1,1),INDEX($S$101:$S$124,HOUR($A711)+1,1))","v":1076.9673142367651}]
["2014-01-23T17:00:00",4,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B712,1)*INDEX($S$61:$S$72,MONTH($A712),1)*IF($B712<=5,INDEX($S$76:$S$99,HOUR($A712)+1,1),INDEX($S$101:$S$124,HOUR($A712)+1,1))","v":1362.8803203300711},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B712,1)*INDEX($S$61:$S$72,MONTH($A712),1)*IF($B712<=5,INDEX($S$76:$S$99,HOUR($A712)+1,1),INDEX($S$101:$S$124,HOUR($A712)+1,1))","v":1662.9729925078473},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B712,1)*INDEX($S$61:$S$72,MONTH($A712),1)*IF($B712<=5,INDEX($S$76:$S$99,HOUR($A712)+1,1),INDEX($S$101:$S$124,HOUR($A712)+1,1))","v":915.52265793165066},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B712,1)*INDEX($S$61:$S$72,MONTH($A712),1)*IF($B712<=5,INDEX($S$76:$S$99,HOUR($A712)+1,1),INDEX($S$101:$S$124,HOUR($A712)+1,1))","v":1117.1116285548899}]
["2014-01-23T18:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B713,1)*INDEX($S$61:$S$72,MONTH($A713),1)*IF($B713<=5,INDEX($S$76:$S$99,HOUR($A713)+1,1),INDEX($S$101:$S$124,HOUR($A713)+1,1))","v":949.58862863810373},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B713,1)*INDEX($S$61:$S$72,MONTH($A713),1)*IF($B713<=5,INDEX($S$76:$S$99,HOUR($A713)+1,1),INDEX($S$101:$S$124,HOUR($A713)+1,1))","v":1158.678586712063},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B713,1)*INDEX($S$61:$S$72,MONTH($A713),1)*IF($B713<=5,INDEX($S$76:$S$99,HOUR($A713)+1,1),INDEX($S$101:$S$124,HOUR($A713)+1,1))","v":637.89159786376422},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B713,1)*INDEX($S$61:$S$72,MONTH($A713),1)*IF($B713<=5,INDEX($S$76:$S$99,HOUR($A713)+1,1),INDEX($S$101:$S$124,HOUR($A713)+1,1))","v":778.34897427985902}]
["2014-01-23T19:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B714,1)*INDEX($S$61:$S$72,MONTH($A714),1)*IF($B714<=5,INDEX($S$76:$S$99,HOUR($A714)+1,1),INDEX($S$101:$S$124,HOUR($A714)+1,1))","v":678.29714912185943},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B714,1)*INDEX($S$61:$S$72,MONTH($A714),1)*IF($B714<=5,INDEX($S$76:$S$99,HOUR($A714)+1,1),INDEX($S$101:$S$124,HOUR($A714)+1,1))","v":827.6514254835937},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B714,1)*INDEX($S$61:$S$72,MONTH($A714),1)*IF($B714<=5,INDEX($S$76:$S$99,HOUR($A714)+1,1),INDEX($S$101:$S$124,HOUR($A714)+1,1))","v":455.64999330323377},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B714,1)*INDEX($S$61:$S$72,MONTH($A714),1)*IF($B714<=5,INDEX($S$76:$S$99,HOUR($A714)+1,1),INDEX($S$101:$S$124,HOUR($A714)+1,1))","v":555.97958353096374}]
["2014-01-23T20:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B715,1)*INDEX($S$61:$S$72,MONTH($A715),1)*IF($B715<=5,INDEX($S$76:$S$99,HOUR($A715)+1,1),INDEX($S$101:$S$124,HOUR($A715)+1,1))","v":526.82797445671338},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B715,1)*INDEX($S$61:$S$72,MONTH($A715),1)*IF($B715<=5,INDEX($S$76:$S$99,HOUR($A715)+1,1),INDEX($S$101:$S$124,HOUR($A715)+1,1))","v":642.83024719804348},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B715,1)*INDEX($S$61:$S$72,MONTH($A715),1)*IF($B715<=5,INDEX($S$76:$S$99,HOUR($A715)+1,1),INDEX($S$101:$S$124,HOUR($A715)+1,1))","v":353.8997080319906},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B715,1)*INDEX($S$61:$S$72,MONTH($A715),1)*IF($B715<=5,INDEX($S$76:$S$99,HOUR($A715)+1,1),INDEX($S$101:$S$124,HOUR($A715)+1,1))","v":431.82489888112849}]
["2014-01-23T21:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B716,1)*INDEX($S$61:$S$72,MONTH($A716),1)*IF($B716<=5,INDEX($S$76:$S$99,HOUR($A716)+1,1),INDEX($S$101:$S$124,HOUR($A716)+1,1))","v":333.75240678081269},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B716,1)*INDEX($S$61:$S$72,MONTH($A716),1)*IF($B716<=5,INDEX($S$76:$S$99,HOUR($A716)+1,1),INDEX($S$101:$S$124,HOUR($A716)+1,1))","v":407.24136256260994},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B716,1)*INDEX($S$61:$S$72,MONTH($A716),1)*IF($B716<=5,INDEX($S$76:$S$99,HOUR($A716)+1,1),INDEX($S$101:$S$124,HOUR($A716)+1,1))","v":224.20009005123293},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B716,1)*INDEX($S$61:$S$72,MONTH($A716),1)*IF($B716<=5,INDEX($S$76:$S$99,HOUR($A716)+1,1),INDEX($S$101:$S$124,HOUR($A716)+1,1))","v":273.56671683595169}]
["2014-01-23T22:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B717,1)*INDEX($S$61:$S$72,MONTH($A717),1)*IF($B717<=5,INDEX($S$76:$S$99,HOUR($A717)+1,1),INDEX($S$101:$S$124,HOUR($A717)+1,1))","v":194.21640653004803},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B717,1)*INDEX($S$61:$S$72,MONTH($A717),1)*IF($B717<=5,INDEX($S$76:$S$99,HOUR($A717)+1,1),INDEX($S$101:$S$124,HOUR($A717)+1,1))","v":236.98092484244989},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B717,1)*INDEX($S$61:$S$72,MONTH($A717),1)*IF($B717<=5,INDEX($S$76:$S$99,HOUR($A717)+1,1),INDEX($S$101:$S$124,HOUR($A717)+1,1))","v":130.46598301255133},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B717,1)*INDEX($S$61:$S$72,MONTH($A717),1)*IF($B717<=5,INDEX($S$76:$S$99,HOUR($A717)+1,1),INDEX($S$101:$S$124,HOUR($A717)+1,1))","v":159.19329302393581}]
["2014-01-23T23:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B718,1)*INDEX($S$61:$S$72,MONTH($A718),1)*IF($B718<=5,INDEX($S$76:$S$99,HOUR($A718)+1,1),INDEX($S$101:$S$124,HOUR($A718)+1,1))","v":110.15939975646991},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B718,1)*INDEX($S$61:$S$72,MONTH($A718),1)*IF($B718<=5,INDEX($S$76:$S$99,HOUR($A718)+1,1),INDEX($S$101:$S$124,HOUR($A718)+1,1))","v":134.41540238949108},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B718,1)*INDEX($S$61:$S$72,MONTH($A718),1)*IF($B718<=5,INDEX($S$76:$S$99,HOUR($A718)+1,1),INDEX($S$101:$S$124,HOUR($A718)+1,1))","v":74.000207469995047},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B718,1)*INDEX($S$61:$S$72,MONTH($A718),1)*IF($B718<=5,INDEX($S$76:$S$99,HOUR($A718)+1,1),INDEX($S$101:$S$124,HOUR($A718)+1,1))","v":90.294316108971103}]
["2014-01-24",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B719,1)*INDEX($S$61:$S$72,MONTH($A719),1)*IF($B719<=5,INDEX($S$76:$S$99,HOUR($A719)+1,1),INDEX($S$101:$S$124,HOUR($A719)+1,1))","v":63.424936624440193},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B719,1)*INDEX($S$61:$S$72,MONTH($A719),1)*IF($B719<=5,INDEX($S$76:$S$99,HOUR($A719)+1,1),INDEX($S$101:$S$124,HOUR($A719)+1,1))","v":77.390475953472958},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B719,1)*INDEX($S$61:$S$72,MONTH($A719),1)*IF($B719<=5,INDEX($S$76:$S$99,HOUR($A719)+1,1),INDEX($S$101:$S$124,HOUR($A719)+1,1))","v":42.606064297333859},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B719,1)*INDEX($S$61:$S$72,MONTH($A719),1)*IF($B719<=5,INDEX($S$76:$S$99,HOUR($A719)+1,1),INDEX($S$101:$S$124,HOUR($A719)+1,1))","v":51.987495296989465}]
["2014-01-24T01:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B720,1)*INDEX($S$61:$S$72,MONTH($A720),1)*IF($B720<=5,INDEX($S$76:$S$99,HOUR($A720)+1,1),INDEX($S$101:$S$124,HOUR($A720)+1,1))","v":29.831424564423013},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B720,1)*INDEX($S$61:$S$72,MONTH($A720),1)*IF($B720<=5,INDEX($S$76:$S$99,HOUR($A720)+1,1),INDEX($S$101:$S$124,HOUR($A720)+1,1))","v":36.400007130968078},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B720,1)*INDEX($S$61:$S$72,MONTH($A720),1)*IF($B720<=5,INDEX($S$76:$S$99,HOUR($A720)+1,1),INDEX($S$101:$S$124,HOUR($A720)+1,1))","v":20.039430241749802},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B720,1)*INDEX($S$61:$S$72,MONTH($A720),1)*IF($B720<=5,INDEX($S$76:$S$99,HOUR($A720)+1,1),INDEX($S$101:$S$124,HOUR($A720)+1,1))","v":24.451913187215197}]
["2014-01-24T02:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B721,1)*INDEX($S$61:$S$72,MONTH($A721),1)*IF($B721<=5,INDEX($S$76:$S$99,HOUR($A721)+1,1),INDEX($S$101:$S$124,HOUR($A721)+1,1))","v":23.814496166020795},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B721,1)*INDEX($S$61:$S$72,MONTH($A721),1)*IF($B721<=5,INDEX($S$76:$S$99,HOUR($A721)+1,1),INDEX($S$101:$S$124,HOUR($A721)+1,1))","v":29.058211028157618},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B721,1)*INDEX($S$61:$S$72,MONTH($A721),1)*IF($B721<=5,INDEX($S$76:$S$99,HOUR($A721)+1,1),INDEX($S$101:$S$124,HOUR($A721)+1,1))","v":15.997524142059765},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B721,1)*INDEX($S$61:$S$72,MONTH($A721),1)*IF($B721<=5,INDEX($S$76:$S$99,HOUR($A721)+1,1),INDEX($S$101:$S$124,HOUR($A721)+1,1))","v":19.520019621968476}]
["2014-01-24T03:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B722,1)*INDEX($S$61:$S$72,MONTH($A722),1)*IF($B722<=5,INDEX($S$76:$S$99,HOUR($A722)+1,1),INDEX($S$101:$S$124,HOUR($A722)+1,1))","v":28.49298959002893},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B722,1)*INDEX($S$61:$S$72,MONTH($A722),1)*IF($B722<=5,INDEX($S$76:$S$99,HOUR($A722)+1,1),INDEX($S$101:$S$124,HOUR($A722)+1,1))","v":34.766862106094408},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B722,1)*INDEX($S$61:$S$72,MONTH($A722),1)*IF($B722<=5,INDEX($S$76:$S$99,HOUR($A722)+1,1),INDEX($S$101:$S$124,HOUR($A722)+1,1))","v":19.140328884904925},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B722,1)*INDEX($S$61:$S$72,MONTH($A722),1)*IF($B722<=5,INDEX($S$76:$S$99,HOUR($A722)+1,1),INDEX($S$101:$S$124,HOUR($A722)+1,1))","v":23.354838666689371}]
["2014-01-24T04:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B723,1)*INDEX($S$61:$S$72,MONTH($A723),1)*IF($B723<=5,INDEX($S$76:$S$99,HOUR($A723)+1,1),INDEX($S$101:$S$124,HOUR($A723)+1,1))","v":58.698211309462906},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B723,1)*INDEX($S$61:$S$72,MONTH($A723),1)*IF($B723<=5,INDEX($S$76:$S$99,HOUR($A723)+1,1),INDEX($S$101:$S$124,HOUR($A723)+1,1))","v":71.622972802567745},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B723,1)*INDEX($S$61:$S$72,MONTH($A723),1)*IF($B723<=5,INDEX($S$76:$S$99,HOUR($A723)+1,1),INDEX($S$101:$S$124,HOUR($A723)+1,1))","v":39.430859505593389},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B723,1)*INDEX($S$61:$S$72,MONTH($A723),1)*IF($B723<=5,INDEX($S$76:$S$99,HOUR($A723)+1,1),INDEX($S$101:$S$124,HOUR($A723)+1,1))","v":48.113142035312684}]
["2014-01-24T05:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B724,1)*INDEX($S$61:$S$72,MONTH($A724),1)*IF($B724<=5,INDEX($S$76:$S$99,HOUR($A724)+1,1),INDEX($S$101:$S$124,HOUR($A724)+1,1))","v":162.3726609476638},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B724,1)*INDEX($S$61:$S$72,MONTH($A724),1)*IF($B724<=5,INDEX($S$76:$S$99,HOUR($A724)+1,1),INDEX($S$101:$S$124,HOUR($A724)+1,1))","v":198.12550364818759},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B724,1)*INDEX($S$61:$S$72,MONTH($A724),1)*IF($B724<=5,INDEX($S$76:$S$99,HOUR($A724)+1,1),INDEX($S$101:$S$124,HOUR($A724)+1,1))","v":109.07476460606419},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B724,1)*INDEX($S$61:$S$72,MONTH($A724),1)*IF($B724<=5,INDEX($S$76:$S$99,HOUR($A724)+1,1),INDEX($S$101:$S$124,HOUR($A724)+1,1))","v":133.09194138198859}]
["2014-01-24T06:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B725,1)*INDEX($S$61:$S$72,MONTH($A725),1)*IF($B725<=5,INDEX($S$76:$S$99,HOUR($A725)+1,1),INDEX($S$101:$S$124,HOUR($A725)+1,1))","v":493.8342736604464},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B725,1)*INDEX($S$61:$S$72,MONTH($A725),1)*IF($B725<=5,INDEX($S$76:$S$99,HOUR($A725)+1,1),INDEX($S$101:$S$124,HOUR($A725)+1,1))","v":602.57166210541527},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B725,1)*INDEX($S$61:$S$72,MONTH($A725),1)*IF($B725<=5,INDEX($S$76:$S$99,HOUR($A725)+1,1),INDEX($S$101:$S$124,HOUR($A725)+1,1))","v":331.73600062686467},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B725,1)*INDEX($S$61:$S$72,MONTH($A725),1)*IF($B725<=5,INDEX($S$76:$S$99,HOUR($A725)+1,1),INDEX($S$101:$S$124,HOUR($A725)+1,1))","v":404.78096385707289}]
["2014-01-24T07:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B726,1)*INDEX($S$61:$S$72,MONTH($A726),1)*IF($B726<=5,INDEX($S$76:$S$99,HOUR($A726)+1,1),INDEX($S$101:$S$124,HOUR($A726)+1,1))","v":961.93683348884792},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B726,1)*INDEX($S$61:$S$72,MONTH($A726),1)*IF($B726<=5,INDEX($S$76:$S$99,HOUR($A726)+1,1),INDEX($S$101:$S$124,HOUR($A726)+1,1))","v":1173.7457432821782},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B726,1)*INDEX($S$61:$S$72,MONTH($A726),1)*IF($B726<=5,INDEX($S$76:$S$99,HOUR($A726)+1,1),INDEX($S$101:$S$124,HOUR($A726)+1,1))","v":646.18657516808082},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B726,1)*INDEX($S$61:$S$72,MONTH($A726),1)*IF($B726<=5,INDEX($S$76:$S$99,HOUR($A726)+1,1),INDEX($S$101:$S$124,HOUR($A726)+1,1))","v":788.47042296818074}]
["2014-01-24T08:00:00",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B727,1)*INDEX($S$61:$S$72,MONTH($A727),1)*IF($B727<=5,INDEX($S$76:$S$99,HOUR($A727)+1,1),INDEX($S$101:$S$124,HOUR($A727)+1,1))","v":938.20674313202323},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B727,1)*INDEX($S$61:$S$72,MONTH($A727),1)*IF($B727<=5,INDEX($S$76:$S$99,HOUR($A727)+1,1),INDEX($S$101:$S$124,HOUR($A727)+1,1))","v":1144.7905233817155},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B727,1)*INDEX($S$61:$S$72,MONTH($A727),1)*IF($B727<=5,INDEX($S$76:$S$99,HOUR($A727)+1,1),INDEX($S$101:$S$124,HOUR($A727)+1,1))","v":630.24575111158788},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B727,1)*INDEX($S$61:$S$72,MONTH($A727),1)*IF($B727<=5,INDEX($S$76:$S$99,HOUR($A727)+1,1),INDEX($S$101:$S$124,HOUR($A727)+1,1))","v":769.01958822588517}]
["2014-01-24T09:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B728,1)*INDEX($S$61:$S$72,MONTH($A728),1)*IF($B728<=5,INDEX($S$76:$S$99,HOUR($A728)+1,1),INDEX($S$101:$S$124,HOUR($A728)+1,1))","v":741.1312366320517},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B728,1)*INDEX($S$61:$S$72,MONTH($A728),1)*IF($B728<=5,INDEX($S$76:$S$99,HOUR($A728)+1,1),INDEX($S$101:$S$124,HOUR($A728)+1,1))","v":904.32095323274939},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B728,1)*INDEX($S$61:$S$72,MONTH($A728),1)*IF($B728<=5,INDEX($S$76:$S$99,HOUR($A728)+1,1),INDEX($S$101:$S$124,HOUR($A728)+1,1))","v":497.85915132534757},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B728,1)*INDEX($S$61:$S$72,MONTH($A728),1)*IF($B728<=5,INDEX($S$76:$S$99,HOUR($A728)+1,1),INDEX($S$101:$S$124,HOUR($A728)+1,1))","v":607.48277774413691}]
["2014-01-24T10:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B729,1)*INDEX($S$61:$S$72,MONTH($A729),1)*IF($B729<=5,INDEX($S$76:$S$99,HOUR($A729)+1,1),INDEX($S$101:$S$124,HOUR($A729)+1,1))","v":734.48729365105044},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B729,1)*INDEX($S$61:$S$72,MONTH($A729),1)*IF($B729<=5,INDEX($S$76:$S$99,HOUR($A729)+1,1),INDEX($S$101:$S$124,HOUR($A729)+1,1))","v":896.21408018134935},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B729,1)*INDEX($S$61:$S$72,MONTH($A729),1)*IF($B729<=5,INDEX($S$76:$S$99,HOUR($A729)+1,1),INDEX($S$101:$S$124,HOUR($A729)+1,1))","v":493.39604459001845},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B729,1)*INDEX($S$61:$S$72,MONTH($A729),1)*IF($B729<=5,INDEX($S$76:$S$99,HOUR($A729)+1,1),INDEX($S$101:$S$124,HOUR($A729)+1,1))","v":602.03693935846366}]
["2014-01-24T11:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B730,1)*INDEX($S$61:$S$72,MONTH($A730),1)*IF($B730<=5,INDEX($S$76:$S$99,HOUR($A730)+1,1),INDEX($S$101:$S$124,HOUR($A730)+1,1))","v":837.49855478842551},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B730,1)*INDEX($S$61:$S$72,MONTH($A730),1)*IF($B730<=5,INDEX($S$76:$S$99,HOUR($A730)+1,1),INDEX($S$101:$S$124,HOUR($A730)+1,1))","v":1021.9073950236535},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B730,1)*INDEX($S$61:$S$72,MONTH($A730),1)*IF($B730<=5,INDEX($S$76:$S$99,HOUR($A730)+1,1),INDEX($S$101:$S$124,HOUR($A730)+1,1))","v":562.59444901817881},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B730,1)*INDEX($S$61:$S$72,MONTH($A730),1)*IF($B730<=5,INDEX($S$76:$S$99,HOUR($A730)+1,1),INDEX($S$101:$S$124,HOUR($A730)+1,1))","v":686.47214322199625}]
["2014-01-24T12:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B731,1)*INDEX($S$61:$S$72,MONTH($A731),1)*IF($B731<=5,INDEX($S$76:$S$99,HOUR($A731)+1,1),INDEX($S$101:$S$124,HOUR($A731)+1,1))","v":966.28976164881431},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B731,1)*INDEX($S$61:$S$72,MONTH($A731),1)*IF($B731<=5,INDEX($S$76:$S$99,HOUR($A731)+1,1),INDEX($S$101:$S$124,HOUR($A731)+1,1))","v":1179.0571428675782},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B731,1)*INDEX($S$61:$S$72,MONTH($A731),1)*IF($B731<=5,INDEX($S$76:$S$99,HOUR($A731)+1,1),INDEX($S$101:$S$124,HOUR($A731)+1,1))","v":649.11067958088267},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B731,1)*INDEX($S$61:$S$72,MONTH($A731),1)*IF($B731<=5,INDEX($S$76:$S$99,HOUR($A731)+1,1),INDEX($S$101:$S$124,HOUR($A731)+1,1))","v":792.03838604844941}]
["2014-01-24T13:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B732,1)*INDEX($S$61:$S$72,MONTH($A732),1)*IF($B732<=5,INDEX($S$76:$S$99,HOUR($A732)+1,1),INDEX($S$101:$S$124,HOUR($A732)+1,1))","v":939.90691728868603},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B732,1)*INDEX($S$61:$S$72,MONTH($A732),1)*IF($B732<=5,INDEX($S$76:$S$99,HOUR($A732)+1,1),INDEX($S$101:$S$124,HOUR($A732)+1,1))","v":1146.8650589538524},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B732,1)*INDEX($S$61:$S$72,MONTH($A732),1)*IF($B732<=5,INDEX($S$76:$S$99,HOUR($A732)+1,1),INDEX($S$101:$S$124,HOUR($A732)+1,1))","v":631.38785283514767},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B732,1)*INDEX($S$61:$S$72,MONTH($A732),1)*IF($B732<=5,INDEX($S$76:$S$99,HOUR($A732)+1,1),INDEX($S$101:$S$124,HOUR($A732)+1,1))","v":770.41316937358022}]
["2014-01-24T14:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B733,1)*INDEX($S$61:$S$72,MONTH($A733),1)*IF($B733<=5,INDEX($S$76:$S$99,HOUR($A733)+1,1),INDEX($S$101:$S$124,HOUR($A733)+1,1))","v":1034.5861192611394},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B733,1)*INDEX($S$61:$S$72,MONTH($A733),1)*IF($B733<=5,INDEX($S$76:$S$99,HOUR($A733)+1,1),INDEX($S$101:$S$124,HOUR($A733)+1,1))","v":1262.3916781908617},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B733,1)*INDEX($S$61:$S$72,MONTH($A733),1)*IF($B733<=5,INDEX($S$76:$S$99,HOUR($A733)+1,1),INDEX($S$101:$S$124,HOUR($A733)+1,1))","v":694.98914881664302},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B733,1)*INDEX($S$61:$S$72,MONTH($A733),1)*IF($B733<=5,INDEX($S$76:$S$99,HOUR($A733)+1,1),INDEX($S$101:$S$124,HOUR($A733)+1,1))","v":848.01883725798348}]
["2014-01-24T15:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B734,1)*INDEX($S$61:$S$72,MONTH($A734),1)*IF($B734<=5,INDEX($S$76:$S$99,HOUR($A734)+1,1),INDEX($S$101:$S$124,HOUR($A734)+1,1))","v":1225.8858568175544},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B734,1)*INDEX($S$61:$S$72,MONTH($A734),1)*IF($B734<=5,INDEX($S$76:$S$99,HOUR($A734)+1,1),INDEX($S$101:$S$124,HOUR($A734)+1,1))","v":1495.8137126018594},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B734,1)*INDEX($S$61:$S$72,MONTH($A734),1)*IF($B734<=5,INDEX($S$76:$S$99,HOUR($A734)+1,1),INDEX($S$101:$S$124,HOUR($A734)+1,1))","v":823.49584274766994},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B734,1)*INDEX($S$61:$S$72,MONTH($A734),1)*IF($B734<=5,INDEX($S$76:$S$99,HOUR($A734)+1,1),INDEX($S$101:$S$124,HOUR($A734)+1,1))","v":1004.8214252592643}]
["2014-01-24T16:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B735,1)*INDEX($S$61:$S$72,MONTH($A735),1)*IF($B735<=5,INDEX($S$76:$S$99,HOUR($A735)+1,1),INDEX($S$101:$S$124,HOUR($A735)+1,1))","v":1388.7167207294253},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B735,1)*INDEX($S$61:$S$72,MONTH($A735),1)*IF($B735<=5,INDEX($S$76:$S$99,HOUR($A735)+1,1),INDEX($S$101:$S$124,HOUR($A735)+1,1))","v":1694.4983109432471},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B735,1)*INDEX($S$61:$S$72,MONTH($A735),1)*IF($B735<=5,INDEX($S$76:$S$99,HOUR($A735)+1,1),INDEX($S$101:$S$124,HOUR($A735)+1,1))","v":932.87840781823957},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B735,1)*INDEX($S$61:$S$72,MONTH($A735),1)*IF($B735<=5,INDEX($S$76:$S$99,HOUR($A735)+1,1),INDEX($S$101:$S$124,HOUR($A735)+1,1))","v":1138.2889417023339}]
["2014-01-24T17:00:00",5,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B736,1)*INDEX($S$61:$S$72,MONTH($A736),1)*IF($B736<=5,INDEX($S$76:$S$99,HOUR($A736)+1,1),INDEX($S$101:$S$124,HOUR($A736)+1,1))","v":1440.481597712072},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B736,1)*INDEX($S$61:$S$72,MONTH($A736),1)*IF($B736<=5,INDEX($S$76:$S$99,HOUR($A736)+1,1),INDEX($S$101:$S$124,HOUR($A736)+1,1))","v":1757.6612982566046},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B736,1)*INDEX($S$61:$S$72,MONTH($A736),1)*IF($B736<=5,INDEX($S$76:$S$99,HOUR($A736)+1,1),INDEX($S$101:$S$124,HOUR($A736)+1,1))","v":967.65176029513214},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B736,1)*INDEX($S$61:$S$72,MONTH($A736),1)*IF($B736<=5,INDEX($S$76:$S$99,HOUR($A736)+1,1),INDEX($S$101:$S$124,HOUR($A736)+1,1))","v":1180.7190400502382}]
["2014-01-24T18:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B737,1)*INDEX($S$61:$S$72,MONTH($A737),1)*IF($B737<=5,INDEX($S$76:$S$99,HOUR($A737)+1,1),INDEX($S$101:$S$124,HOUR($A737)+1,1))","v":1003.657419177168},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B737,1)*INDEX($S$61:$S$72,MONTH($A737),1)*IF($B737<=5,INDEX($S$76:$S$99,HOUR($A737)+1,1),INDEX($S$101:$S$124,HOUR($A737)+1,1))","v":1224.6527863998622},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B737,1)*INDEX($S$61:$S$72,MONTH($A737),1)*IF($B737<=5,INDEX($S$76:$S$99,HOUR($A737)+1,1),INDEX($S$101:$S$124,HOUR($A737)+1,1))","v":674.21261746252492},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B737,1)*INDEX($S$61:$S$72,MONTH($A737),1)*IF($B737<=5,INDEX($S$76:$S$99,HOUR($A737)+1,1),INDEX($S$101:$S$124,HOUR($A737)+1,1))","v":822.66752063502179}]
["2014-01-24T19:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B738,1)*INDEX($S$61:$S$72,MONTH($A738),1)*IF($B738<=5,INDEX($S$76:$S$99,HOUR($A738)+1,1),INDEX($S$101:$S$124,HOUR($A738)+1,1))","v":716.91882736553532},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B738,1)*INDEX($S$61:$S$72,MONTH($A738),1)*IF($B738<=5,INDEX($S$76:$S$99,HOUR($A738)+1,1),INDEX($S$101:$S$124,HOUR($A738)+1,1))","v":874.77721260260216},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B738,1)*INDEX($S$61:$S$72,MONTH($A738),1)*IF($B738<=5,INDEX($S$76:$S$99,HOUR($A738)+1,1),INDEX($S$101:$S$124,HOUR($A738)+1,1))","v":481.59432677990145},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B738,1)*INDEX($S$61:$S$72,MONTH($A738),1)*IF($B738<=5,INDEX($S$76:$S$99,HOUR($A738)+1,1),INDEX($S$101:$S$124,HOUR($A738)+1,1))","v":587.6366008322824}]
["2014-01-24T20:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B739,1)*INDEX($S$61:$S$72,MONTH($A739),1)*IF($B739<=5,INDEX($S$76:$S$99,HOUR($A739)+1,1),INDEX($S$101:$S$124,HOUR($A739)+1,1))","v":556.82512326616416},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B739,1)*INDEX($S$61:$S$72,MONTH($A739),1)*IF($B739<=5,INDEX($S$76:$S$99,HOUR($A739)+1,1),INDEX($S$101:$S$124,HOUR($A739)+1,1))","v":679.4324694021725},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B739,1)*INDEX($S$61:$S$72,MONTH($A739),1)*IF($B739<=5,INDEX($S$76:$S$99,HOUR($A739)+1,1),INDEX($S$101:$S$124,HOUR($A739)+1,1))","v":374.05046448414072},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B739,1)*INDEX($S$61:$S$72,MONTH($A739),1)*IF($B739<=5,INDEX($S$76:$S$99,HOUR($A739)+1,1),INDEX($S$101:$S$124,HOUR($A739)+1,1))","v":456.41265120145937}]
["2014-01-24T21:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B740,1)*INDEX($S$61:$S$72,MONTH($A740),1)*IF($B740<=5,INDEX($S$76:$S$99,HOUR($A740)+1,1),INDEX($S$101:$S$124,HOUR($A740)+1,1))","v":352.755992575665},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B740,1)*INDEX($S$61:$S$72,MONTH($A740),1)*IF($B740<=5,INDEX($S$76:$S$99,HOUR($A740)+1,1),INDEX($S$101:$S$124,HOUR($A740)+1,1))","v":430.42934867278541},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B740,1)*INDEX($S$61:$S$72,MONTH($A740),1)*IF($B740<=5,INDEX($S$76:$S$99,HOUR($A740)+1,1),INDEX($S$101:$S$124,HOUR($A740)+1,1))","v":236.96585760808023},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B740,1)*INDEX($S$61:$S$72,MONTH($A740),1)*IF($B740<=5,INDEX($S$76:$S$99,HOUR($A740)+1,1),INDEX($S$101:$S$124,HOUR($A740)+1,1))","v":289.14337926110773}]
["2014-01-24T22:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B741,1)*INDEX($S$61:$S$72,MONTH($A741),1)*IF($B741<=5,INDEX($S$76:$S$99,HOUR($A741)+1,1),INDEX($S$101:$S$124,HOUR($A741)+1,1))","v":205.27492796472811},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B741,1)*INDEX($S$61:$S$72,MONTH($A741),1)*IF($B741<=5,INDEX($S$76:$S$99,HOUR($A741)+1,1),INDEX($S$101:$S$124,HOUR($A741)+1,1))","v":250.47442255359763},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B741,1)*INDEX($S$61:$S$72,MONTH($A741),1)*IF($B741<=5,INDEX($S$76:$S$99,HOUR($A741)+1,1),INDEX($S$101:$S$124,HOUR($A741)+1,1))","v":137.89460809844326},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B741,1)*INDEX($S$61:$S$72,MONTH($A741),1)*IF($B741<=5,INDEX($S$76:$S$99,HOUR($A741)+1,1),INDEX($S$101:$S$124,HOUR($A741)+1,1))","v":168.25762736424878}]
["2014-01-24T23:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B742,1)*INDEX($S$61:$S$72,MONTH($A742),1)*IF($B742<=5,INDEX($S$76:$S$99,HOUR($A742)+1,1),INDEX($S$101:$S$124,HOUR($A742)+1,1))","v":116.43178479954267},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B742,1)*INDEX($S$61:$S$72,MONTH($A742),1)*IF($B742<=5,INDEX($S$76:$S$99,HOUR($A742)+1,1),INDEX($S$101:$S$124,HOUR($A742)+1,1))","v":142.06890414576708},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B742,1)*INDEX($S$61:$S$72,MONTH($A742),1)*IF($B742<=5,INDEX($S$76:$S$99,HOUR($A742)+1,1),INDEX($S$101:$S$124,HOUR($A742)+1,1))","v":78.213718033280557},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B742,1)*INDEX($S$61:$S$72,MONTH($A742),1)*IF($B742<=5,INDEX($S$76:$S$99,HOUR($A742)+1,1),INDEX($S$101:$S$124,HOUR($A742)+1,1))","v":95.435599731507651}]
["2014-01-25",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A743),HolidayTable,2,FALSE)),VLOOKUP(INT($A743),HolidayTable,2,FALSE),WEEKDAY($A743,2))","v":6},{"$f":"IF($B743<=5,IF(AND(HOUR($A743)>=HOUR(Time_AM_Peak_Begin),HOUR($A743)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A743)>=HOUR(Time_PM_Peak_Begin),HOUR($A743)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C743=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C743=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C743=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B743,1)*INDEX($S$61:$S$72,MONTH($A743),1)*IF($B743<=5,INDEX($S$76:$S$99,HOUR($A743)+1,1),INDEX($S$101:$S$124,HOUR($A743)+1,1))","v":309.48209157179019},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B743,1)*INDEX($S$61:$S$72,MONTH($A743),1)*IF($B743<=5,INDEX($S$76:$S$99,HOUR($A743)+1,1),INDEX($S$101:$S$124,HOUR($A743)+1,1))","v":377.62696567816295},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B743,1)*INDEX($S$61:$S$72,MONTH($A743),1)*IF($B743<=5,INDEX($S$76:$S$99,HOUR($A743)+1,1),INDEX($S$101:$S$124,HOUR($A743)+1,1))","v":207.89636685738571},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B743,1)*INDEX($S$61:$S$72,MONTH($A743),1)*IF($B743<=5,INDEX($S$76:$S$99,HOUR($A743)+1,1),INDEX($S$101:$S$124,HOUR($A743)+1,1))","v":253.67307618075071}]
["2014-01-25T01:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B744,1)*INDEX($S$61:$S$72,MONTH($A744),1)*IF($B744<=5,INDEX($S$76:$S$99,HOUR($A744)+1,1),INDEX($S$101:$S$124,HOUR($A744)+1,1))","v":254.21743236254193},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B744,1)*INDEX($S$61:$S$72,MONTH($A744),1)*IF($B744<=5,INDEX($S$76:$S$99,HOUR($A744)+1,1),INDEX($S$101:$S$124,HOUR($A744)+1,1))","v":310.19357894991958},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B744,1)*INDEX($S$61:$S$72,MONTH($A744),1)*IF($B744<=5,INDEX($S$76:$S$99,HOUR($A744)+1,1),INDEX($S$101:$S$124,HOUR($A744)+1,1))","v":170.77201563285254},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B744,1)*INDEX($S$61:$S$72,MONTH($A744),1)*IF($B744<=5,INDEX($S$76:$S$99,HOUR($A744)+1,1),INDEX($S$101:$S$124,HOUR($A744)+1,1))","v":208.37431257704523}]
["2014-01-25T02:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B745,1)*INDEX($S$61:$S$72,MONTH($A745),1)*IF($B745<=5,INDEX($S$76:$S$99,HOUR($A745)+1,1),INDEX($S$101:$S$124,HOUR($A745)+1,1))","v":232.11156867884264},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B745,1)*INDEX($S$61:$S$72,MONTH($A745),1)*IF($B745<=5,INDEX($S$76:$S$99,HOUR($A745)+1,1),INDEX($S$101:$S$124,HOUR($A745)+1,1))","v":283.22022425862224},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B745,1)*INDEX($S$61:$S$72,MONTH($A745),1)*IF($B745<=5,INDEX($S$76:$S$99,HOUR($A745)+1,1),INDEX($S$101:$S$124,HOUR($A745)+1,1))","v":155.92227514303929},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B745,1)*INDEX($S$61:$S$72,MONTH($A745),1)*IF($B745<=5,INDEX($S$76:$S$99,HOUR($A745)+1,1),INDEX($S$101:$S$124,HOUR($A745)+1,1))","v":190.25480713556306}]
["2014-01-25T03:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B746,1)*INDEX($S$61:$S$72,MONTH($A746),1)*IF($B746<=5,INDEX($S$76:$S$99,HOUR($A746)+1,1),INDEX($S$101:$S$124,HOUR($A746)+1,1))","v":88.423454734797204},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B746,1)*INDEX($S$61:$S$72,MONTH($A746),1)*IF($B746<=5,INDEX($S$76:$S$99,HOUR($A746)+1,1),INDEX($S$101:$S$124,HOUR($A746)+1,1))","v":107.89341876518942},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B746,1)*INDEX($S$61:$S$72,MONTH($A746),1)*IF($B746<=5,INDEX($S$76:$S$99,HOUR($A746)+1,1),INDEX($S$101:$S$124,HOUR($A746)+1,1))","v":59.398961959253057},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B746,1)*INDEX($S$61:$S$72,MONTH($A746),1)*IF($B746<=5,INDEX($S$76:$S$99,HOUR($A746)+1,1),INDEX($S$101:$S$124,HOUR($A746)+1,1))","v":72.478021765928773}]
["2014-01-25T04:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B747,1)*INDEX($S$61:$S$72,MONTH($A747),1)*IF($B747<=5,INDEX($S$76:$S$99,HOUR($A747)+1,1),INDEX($S$101:$S$124,HOUR($A747)+1,1))","v":55.264659209248251},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B747,1)*INDEX($S$61:$S$72,MONTH($A747),1)*IF($B747<=5,INDEX($S$76:$S$99,HOUR($A747)+1,1),INDEX($S$101:$S$124,HOUR($A747)+1,1))","v":67.433386728243391},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B747,1)*INDEX($S$61:$S$72,MONTH($A747),1)*IF($B747<=5,INDEX($S$76:$S$99,HOUR($A747)+1,1),INDEX($S$101:$S$124,HOUR($A747)+1,1))","v":37.124351224533164},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B747,1)*INDEX($S$61:$S$72,MONTH($A747),1)*IF($B747<=5,INDEX($S$76:$S$99,HOUR($A747)+1,1),INDEX($S$101:$S$124,HOUR($A747)+1,1))","v":45.298763603705481}]
["2014-01-25T05:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B748,1)*INDEX($S$61:$S$72,MONTH($A748),1)*IF($B748<=5,INDEX($S$76:$S$99,HOUR($A748)+1,1),INDEX($S$101:$S$124,HOUR($A748)+1,1))","v":55.264659209248251},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B748,1)*INDEX($S$61:$S$72,MONTH($A748),1)*IF($B748<=5,INDEX($S$76:$S$99,HOUR($A748)+1,1),INDEX($S$101:$S$124,HOUR($A748)+1,1))","v":67.433386728243391},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B748,1)*INDEX($S$61:$S$72,MONTH($A748),1)*IF($B748<=5,INDEX($S$76:$S$99,HOUR($A748)+1,1),INDEX($S$101:$S$124,HOUR($A748)+1,1))","v":37.124351224533164},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B748,1)*INDEX($S$61:$S$72,MONTH($A748),1)*IF($B748<=5,INDEX($S$76:$S$99,HOUR($A748)+1,1),INDEX($S$101:$S$124,HOUR($A748)+1,1))","v":45.298763603705481}]
["2014-01-25T06:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B749,1)*INDEX($S$61:$S$72,MONTH($A749),1)*IF($B749<=5,INDEX($S$76:$S$99,HOUR($A749)+1,1),INDEX($S$101:$S$124,HOUR($A749)+1,1))","v":121.58225026034614},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B749,1)*INDEX($S$61:$S$72,MONTH($A749),1)*IF($B749<=5,INDEX($S$76:$S$99,HOUR($A749)+1,1),INDEX($S$101:$S$124,HOUR($A749)+1,1))","v":148.35345080213543},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B749,1)*INDEX($S$61:$S$72,MONTH($A749),1)*IF($B749<=5,INDEX($S$76:$S$99,HOUR($A749)+1,1),INDEX($S$101:$S$124,HOUR($A749)+1,1))","v":81.673572693972943},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B749,1)*INDEX($S$61:$S$72,MONTH($A749),1)*IF($B749<=5,INDEX($S$76:$S$99,HOUR($A749)+1,1),INDEX($S$101:$S$124,HOUR($A749)+1,1))","v":99.657279928152064}]
["2014-01-25T07:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B750,1)*INDEX($S$61:$S$72,MONTH($A750),1)*IF($B750<=5,INDEX($S$76:$S$99,HOUR($A750)+1,1),INDEX($S$101:$S$124,HOUR($A750)+1,1))","v":198.95277315329369},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B750,1)*INDEX($S$61:$S$72,MONTH($A750),1)*IF($B750<=5,INDEX($S$76:$S$99,HOUR($A750)+1,1),INDEX($S$101:$S$124,HOUR($A750)+1,1))","v":242.76019222167616},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B750,1)*INDEX($S$61:$S$72,MONTH($A750),1)*IF($B750<=5,INDEX($S$76:$S$99,HOUR($A750)+1,1),INDEX($S$101:$S$124,HOUR($A750)+1,1))","v":133.64766440831937},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B750,1)*INDEX($S$61:$S$72,MONTH($A750),1)*IF($B750<=5,INDEX($S$76:$S$99,HOUR($A750)+1,1),INDEX($S$101:$S$124,HOUR($A750)+1,1))","v":163.07554897333972}]
["2014-01-25T08:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B751,1)*INDEX($S$61:$S$72,MONTH($A751),1)*IF($B751<=5,INDEX($S$76:$S$99,HOUR($A751)+1,1),INDEX($S$101:$S$124,HOUR($A751)+1,1))","v":331.58795525548948},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B751,1)*INDEX($S$61:$S$72,MONTH($A751),1)*IF($B751<=5,INDEX($S$76:$S$99,HOUR($A751)+1,1),INDEX($S$101:$S$124,HOUR($A751)+1,1))","v":404.60032036946029},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B751,1)*INDEX($S$61:$S$72,MONTH($A751),1)*IF($B751<=5,INDEX($S$76:$S$99,HOUR($A751)+1,1),INDEX($S$101:$S$124,HOUR($A751)+1,1))","v":222.74610734719897},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B751,1)*INDEX($S$61:$S$72,MONTH($A751),1)*IF($B751<=5,INDEX($S$76:$S$99,HOUR($A751)+1,1),INDEX($S$101:$S$124,HOUR($A751)+1,1))","v":271.79258162223289}]
["2014-01-25T09:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B752,1)*INDEX($S$61:$S$72,MONTH($A752),1)*IF($B752<=5,INDEX($S$76:$S$99,HOUR($A752)+1,1),INDEX($S$101:$S$124,HOUR($A752)+1,1))","v":530.54072840878314},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B752,1)*INDEX($S$61:$S$72,MONTH($A752),1)*IF($B752<=5,INDEX($S$76:$S$99,HOUR($A752)+1,1),INDEX($S$101:$S$124,HOUR($A752)+1,1))","v":647.36051259113651},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B752,1)*INDEX($S$61:$S$72,MONTH($A752),1)*IF($B752<=5,INDEX($S$76:$S$99,HOUR($A752)+1,1),INDEX($S$101:$S$124,HOUR($A752)+1,1))","v":356.39377175551834},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B752,1)*INDEX($S$61:$S$72,MONTH($A752),1)*IF($B752<=5,INDEX($S$76:$S$99,HOUR($A752)+1,1),INDEX($S$101:$S$124,HOUR($A752)+1,1))","v":434.86813059557267}]
["2014-01-25T10:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B753,1)*INDEX($S$61:$S$72,MONTH($A753),1)*IF($B753<=5,INDEX($S$76:$S$99,HOUR($A753)+1,1),INDEX($S$101:$S$124,HOUR($A753)+1,1))","v":596.85831945988105},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B753,1)*INDEX($S$61:$S$72,MONTH($A753),1)*IF($B753<=5,INDEX($S$76:$S$99,HOUR($A753)+1,1),INDEX($S$101:$S$124,HOUR($A753)+1,1))","v":728.28057666502855},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B753,1)*INDEX($S$61:$S$72,MONTH($A753),1)*IF($B753<=5,INDEX($S$76:$S$99,HOUR($A753)+1,1),INDEX($S$101:$S$124,HOUR($A753)+1,1))","v":400.94299322495812},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B753,1)*INDEX($S$61:$S$72,MONTH($A753),1)*IF($B753<=5,INDEX($S$76:$S$99,HOUR($A753)+1,1),INDEX($S$101:$S$124,HOUR($A753)+1,1))","v":489.22664692001922}]
["2014-01-25T11:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B754,1)*INDEX($S$61:$S$72,MONTH($A754),1)*IF($B754<=5,INDEX($S$76:$S$99,HOUR($A754)+1,1),INDEX($S$101:$S$124,HOUR($A754)+1,1))","v":630.01711498543},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B754,1)*INDEX($S$61:$S$72,MONTH($A754),1)*IF($B754<=5,INDEX($S$76:$S$99,HOUR($A754)+1,1),INDEX($S$101:$S$124,HOUR($A754)+1,1))","v":768.74060870197468},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B754,1)*INDEX($S$61:$S$72,MONTH($A754),1)*IF($B754<=5,INDEX($S$76:$S$99,HOUR($A754)+1,1),INDEX($S$101:$S$124,HOUR($A754)+1,1))","v":423.21760395967806},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B754,1)*INDEX($S$61:$S$72,MONTH($A754),1)*IF($B754<=5,INDEX($S$76:$S$99,HOUR($A754)+1,1),INDEX($S$101:$S$124,HOUR($A754)+1,1))","v":516.4059050822425}]
["2014-01-25T12:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B755,1)*INDEX($S$61:$S$72,MONTH($A755),1)*IF($B755<=5,INDEX($S$76:$S$99,HOUR($A755)+1,1),INDEX($S$101:$S$124,HOUR($A755)+1,1))","v":817.91695629687399},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B755,1)*INDEX($S$61:$S$72,MONTH($A755),1)*IF($B755<=5,INDEX($S$76:$S$99,HOUR($A755)+1,1),INDEX($S$101:$S$124,HOUR($A755)+1,1))","v":998.01412357800211},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B755,1)*INDEX($S$61:$S$72,MONTH($A755),1)*IF($B755<=5,INDEX($S$76:$S$99,HOUR($A755)+1,1),INDEX($S$101:$S$124,HOUR($A755)+1,1))","v":549.44039812309074},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B755,1)*INDEX($S$61:$S$72,MONTH($A755),1)*IF($B755<=5,INDEX($S$76:$S$99,HOUR($A755)+1,1),INDEX($S$101:$S$124,HOUR($A755)+1,1))","v":670.42170133484115}]
["2014-01-25T13:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B756,1)*INDEX($S$61:$S$72,MONTH($A756),1)*IF($B756<=5,INDEX($S$76:$S$99,HOUR($A756)+1,1),INDEX($S$101:$S$124,HOUR($A756)+1,1))","v":784.75816077132504},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B756,1)*INDEX($S$61:$S$72,MONTH($A756),1)*IF($B756<=5,INDEX($S$76:$S$99,HOUR($A756)+1,1),INDEX($S$101:$S$124,HOUR($A756)+1,1))","v":957.55409154105598},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B756,1)*INDEX($S$61:$S$72,MONTH($A756),1)*IF($B756<=5,INDEX($S$76:$S$99,HOUR($A756)+1,1),INDEX($S$101:$S$124,HOUR($A756)+1,1))","v":527.16578738837086},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B756,1)*INDEX($S$61:$S$72,MONTH($A756),1)*IF($B756<=5,INDEX($S$76:$S$99,HOUR($A756)+1,1),INDEX($S$101:$S$124,HOUR($A756)+1,1))","v":643.24244317261775}]
["2014-01-25T14:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B757,1)*INDEX($S$61:$S$72,MONTH($A757),1)*IF($B757<=5,INDEX($S$76:$S$99,HOUR($A757)+1,1),INDEX($S$101:$S$124,HOUR($A757)+1,1))","v":762.65229708762593},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B757,1)*INDEX($S$61:$S$72,MONTH($A757),1)*IF($B757<=5,INDEX($S$76:$S$99,HOUR($A757)+1,1),INDEX($S$101:$S$124,HOUR($A757)+1,1))","v":930.58073684975875},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B757,1)*INDEX($S$61:$S$72,MONTH($A757),1)*IF($B757<=5,INDEX($S$76:$S$99,HOUR($A757)+1,1),INDEX($S$101:$S$124,HOUR($A757)+1,1))","v":512.31604689855772},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B757,1)*INDEX($S$61:$S$72,MONTH($A757),1)*IF($B757<=5,INDEX($S$76:$S$99,HOUR($A757)+1,1),INDEX($S$101:$S$124,HOUR($A757)+1,1))","v":625.12293773113572}]
["2014-01-25T15:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B758,1)*INDEX($S$61:$S$72,MONTH($A758),1)*IF($B758<=5,INDEX($S$76:$S$99,HOUR($A758)+1,1),INDEX($S$101:$S$124,HOUR($A758)+1,1))","v":740.54643340392659},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B758,1)*INDEX($S$61:$S$72,MONTH($A758),1)*IF($B758<=5,INDEX($S$76:$S$99,HOUR($A758)+1,1),INDEX($S$101:$S$124,HOUR($A758)+1,1))","v":903.60738215846141},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B758,1)*INDEX($S$61:$S$72,MONTH($A758),1)*IF($B758<=5,INDEX($S$76:$S$99,HOUR($A758)+1,1),INDEX($S$101:$S$124,HOUR($A758)+1,1))","v":497.4663064087444},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B758,1)*INDEX($S$61:$S$72,MONTH($A758),1)*IF($B758<=5,INDEX($S$76:$S$99,HOUR($A758)+1,1),INDEX($S$101:$S$124,HOUR($A758)+1,1))","v":607.00343228965346}]
["2014-01-25T16:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B759,1)*INDEX($S$61:$S$72,MONTH($A759),1)*IF($B759<=5,INDEX($S$76:$S$99,HOUR($A759)+1,1),INDEX($S$101:$S$124,HOUR($A759)+1,1))","v":784.75816077132504},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B759,1)*INDEX($S$61:$S$72,MONTH($A759),1)*IF($B759<=5,INDEX($S$76:$S$99,HOUR($A759)+1,1),INDEX($S$101:$S$124,HOUR($A759)+1,1))","v":957.55409154105598},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B759,1)*INDEX($S$61:$S$72,MONTH($A759),1)*IF($B759<=5,INDEX($S$76:$S$99,HOUR($A759)+1,1),INDEX($S$101:$S$124,HOUR($A759)+1,1))","v":527.16578738837086},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B759,1)*INDEX($S$61:$S$72,MONTH($A759),1)*IF($B759<=5,INDEX($S$76:$S$99,HOUR($A759)+1,1),INDEX($S$101:$S$124,HOUR($A759)+1,1))","v":643.24244317261775}]
["2014-01-25T17:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B760,1)*INDEX($S$61:$S$72,MONTH($A760),1)*IF($B760<=5,INDEX($S$76:$S$99,HOUR($A760)+1,1),INDEX($S$101:$S$124,HOUR($A760)+1,1))","v":751.5993652457762},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B760,1)*INDEX($S$61:$S$72,MONTH($A760),1)*IF($B760<=5,INDEX($S$76:$S$99,HOUR($A760)+1,1),INDEX($S$101:$S$124,HOUR($A760)+1,1))","v":917.09405950411008},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B760,1)*INDEX($S$61:$S$72,MONTH($A760),1)*IF($B760<=5,INDEX($S$76:$S$99,HOUR($A760)+1,1),INDEX($S$101:$S$124,HOUR($A760)+1,1))","v":504.89117665365103},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B760,1)*INDEX($S$61:$S$72,MONTH($A760),1)*IF($B760<=5,INDEX($S$76:$S$99,HOUR($A760)+1,1),INDEX($S$101:$S$124,HOUR($A760)+1,1))","v":616.06318501039459}]
["2014-01-25T18:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B761,1)*INDEX($S$61:$S$72,MONTH($A761),1)*IF($B761<=5,INDEX($S$76:$S$99,HOUR($A761)+1,1),INDEX($S$101:$S$124,HOUR($A761)+1,1))","v":740.54643340392659},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B761,1)*INDEX($S$61:$S$72,MONTH($A761),1)*IF($B761<=5,INDEX($S$76:$S$99,HOUR($A761)+1,1),INDEX($S$101:$S$124,HOUR($A761)+1,1))","v":903.60738215846141},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B761,1)*INDEX($S$61:$S$72,MONTH($A761),1)*IF($B761<=5,INDEX($S$76:$S$99,HOUR($A761)+1,1),INDEX($S$101:$S$124,HOUR($A761)+1,1))","v":497.4663064087444},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B761,1)*INDEX($S$61:$S$72,MONTH($A761),1)*IF($B761<=5,INDEX($S$76:$S$99,HOUR($A761)+1,1),INDEX($S$101:$S$124,HOUR($A761)+1,1))","v":607.00343228965346}]
["2014-01-25T19:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B762,1)*INDEX($S$61:$S$72,MONTH($A762),1)*IF($B762<=5,INDEX($S$76:$S$99,HOUR($A762)+1,1),INDEX($S$101:$S$124,HOUR($A762)+1,1))","v":618.96418314358039},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B762,1)*INDEX($S$61:$S$72,MONTH($A762),1)*IF($B762<=5,INDEX($S$76:$S$99,HOUR($A762)+1,1),INDEX($S$101:$S$124,HOUR($A762)+1,1))","v":755.25393135632589},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B762,1)*INDEX($S$61:$S$72,MONTH($A762),1)*IF($B762<=5,INDEX($S$76:$S$99,HOUR($A762)+1,1),INDEX($S$101:$S$124,HOUR($A762)+1,1))","v":415.79273371477143},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B762,1)*INDEX($S$61:$S$72,MONTH($A762),1)*IF($B762<=5,INDEX($S$76:$S$99,HOUR($A762)+1,1),INDEX($S$101:$S$124,HOUR($A762)+1,1))","v":507.34615236150142}]
["2014-01-25T20:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B763,1)*INDEX($S$61:$S$72,MONTH($A763),1)*IF($B763<=5,INDEX($S$76:$S$99,HOUR($A763)+1,1),INDEX($S$101:$S$124,HOUR($A763)+1,1))","v":541.59366025063287},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B763,1)*INDEX($S$61:$S$72,MONTH($A763),1)*IF($B763<=5,INDEX($S$76:$S$99,HOUR($A763)+1,1),INDEX($S$101:$S$124,HOUR($A763)+1,1))","v":660.84718993678518},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B763,1)*INDEX($S$61:$S$72,MONTH($A763),1)*IF($B763<=5,INDEX($S$76:$S$99,HOUR($A763)+1,1),INDEX($S$101:$S$124,HOUR($A763)+1,1))","v":363.81864200042497},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B763,1)*INDEX($S$61:$S$72,MONTH($A763),1)*IF($B763<=5,INDEX($S$76:$S$99,HOUR($A763)+1,1),INDEX($S$101:$S$124,HOUR($A763)+1,1))","v":443.92788331631374}]
["2014-01-25T21:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B764,1)*INDEX($S$61:$S$72,MONTH($A764),1)*IF($B764<=5,INDEX($S$76:$S$99,HOUR($A764)+1,1),INDEX($S$101:$S$124,HOUR($A764)+1,1))","v":442.11727367398601},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B764,1)*INDEX($S$61:$S$72,MONTH($A764),1)*IF($B764<=5,INDEX($S$76:$S$99,HOUR($A764)+1,1),INDEX($S$101:$S$124,HOUR($A764)+1,1))","v":539.46709382594713},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B764,1)*INDEX($S$61:$S$72,MONTH($A764),1)*IF($B764<=5,INDEX($S$76:$S$99,HOUR($A764)+1,1),INDEX($S$101:$S$124,HOUR($A764)+1,1))","v":296.99480979626532},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B764,1)*INDEX($S$61:$S$72,MONTH($A764),1)*IF($B764<=5,INDEX($S$76:$S$99,HOUR($A764)+1,1),INDEX($S$101:$S$124,HOUR($A764)+1,1))","v":362.39010882964385}]
["2014-01-25T22:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B765,1)*INDEX($S$61:$S$72,MONTH($A765),1)*IF($B765<=5,INDEX($S$76:$S$99,HOUR($A765)+1,1),INDEX($S$101:$S$124,HOUR($A765)+1,1))","v":386.85261446473777},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B765,1)*INDEX($S$61:$S$72,MONTH($A765),1)*IF($B765<=5,INDEX($S$76:$S$99,HOUR($A765)+1,1),INDEX($S$101:$S$124,HOUR($A765)+1,1))","v":472.03370709770377},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B765,1)*INDEX($S$61:$S$72,MONTH($A765),1)*IF($B765<=5,INDEX($S$76:$S$99,HOUR($A765)+1,1),INDEX($S$101:$S$124,HOUR($A765)+1,1))","v":259.87045857173217},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B765,1)*INDEX($S$61:$S$72,MONTH($A765),1)*IF($B765<=5,INDEX($S$76:$S$99,HOUR($A765)+1,1),INDEX($S$101:$S$124,HOUR($A765)+1,1))","v":317.09134522593843}]
["2014-01-25T23:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B766,1)*INDEX($S$61:$S$72,MONTH($A766),1)*IF($B766<=5,INDEX($S$76:$S$99,HOUR($A766)+1,1),INDEX($S$101:$S$124,HOUR($A766)+1,1))","v":265.27036420439157},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B766,1)*INDEX($S$61:$S$72,MONTH($A766),1)*IF($B766<=5,INDEX($S$76:$S$99,HOUR($A766)+1,1),INDEX($S$101:$S$124,HOUR($A766)+1,1))","v":323.68025629556826},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B766,1)*INDEX($S$61:$S$72,MONTH($A766),1)*IF($B766<=5,INDEX($S$76:$S$99,HOUR($A766)+1,1),INDEX($S$101:$S$124,HOUR($A766)+1,1))","v":178.19688587775917},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B766,1)*INDEX($S$61:$S$72,MONTH($A766),1)*IF($B766<=5,INDEX($S$76:$S$99,HOUR($A766)+1,1),INDEX($S$101:$S$124,HOUR($A766)+1,1))","v":217.43406529778633}]
["2014-01-26",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B767,1)*INDEX($S$61:$S$72,MONTH($A767),1)*IF($B767<=5,INDEX($S$76:$S$99,HOUR($A767)+1,1),INDEX($S$101:$S$124,HOUR($A767)+1,1))","v":256.1332738817959},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B767,1)*INDEX($S$61:$S$72,MONTH($A767),1)*IF($B767<=5,INDEX($S$76:$S$99,HOUR($A767)+1,1),INDEX($S$101:$S$124,HOUR($A767)+1,1))","v":312.53126968983202},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B767,1)*INDEX($S$61:$S$72,MONTH($A767),1)*IF($B767<=5,INDEX($S$76:$S$99,HOUR($A767)+1,1),INDEX($S$101:$S$124,HOUR($A767)+1,1))","v":172.05899314196972},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B767,1)*INDEX($S$61:$S$72,MONTH($A767),1)*IF($B767<=5,INDEX($S$76:$S$99,HOUR($A767)+1,1),INDEX($S$101:$S$124,HOUR($A767)+1,1))","v":209.94466971530701}]
["2014-01-26T01:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B768,1)*INDEX($S$61:$S$72,MONTH($A768),1)*IF($B768<=5,INDEX($S$76:$S$99,HOUR($A768)+1,1),INDEX($S$101:$S$124,HOUR($A768)+1,1))","v":210.39518926004664},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B768,1)*INDEX($S$61:$S$72,MONTH($A768),1)*IF($B768<=5,INDEX($S$76:$S$99,HOUR($A768)+1,1),INDEX($S$101:$S$124,HOUR($A768)+1,1))","v":256.72211438807631},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B768,1)*INDEX($S$61:$S$72,MONTH($A768),1)*IF($B768<=5,INDEX($S$76:$S$99,HOUR($A768)+1,1),INDEX($S$101:$S$124,HOUR($A768)+1,1))","v":141.33417293804655},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B768,1)*INDEX($S$61:$S$72,MONTH($A768),1)*IF($B768<=5,INDEX($S$76:$S$99,HOUR($A768)+1,1),INDEX($S$101:$S$124,HOUR($A768)+1,1))","v":172.4545501232879}]
["2014-01-26T02:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B769,1)*INDEX($S$61:$S$72,MONTH($A769),1)*IF($B769<=5,INDEX($S$76:$S$99,HOUR($A769)+1,1),INDEX($S$101:$S$124,HOUR($A769)+1,1))","v":192.09995541134694},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B769,1)*INDEX($S$61:$S$72,MONTH($A769),1)*IF($B769<=5,INDEX($S$76:$S$99,HOUR($A769)+1,1),INDEX($S$101:$S$124,HOUR($A769)+1,1))","v":234.39845226737404},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B769,1)*INDEX($S$61:$S$72,MONTH($A769),1)*IF($B769<=5,INDEX($S$76:$S$99,HOUR($A769)+1,1),INDEX($S$101:$S$124,HOUR($A769)+1,1))","v":129.04424485647729},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B769,1)*INDEX($S$61:$S$72,MONTH($A769),1)*IF($B769<=5,INDEX($S$76:$S$99,HOUR($A769)+1,1),INDEX($S$101:$S$124,HOUR($A769)+1,1))","v":157.45850228648027}]
["2014-01-26T03:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B770,1)*INDEX($S$61:$S$72,MONTH($A770),1)*IF($B770<=5,INDEX($S$76:$S$99,HOUR($A770)+1,1),INDEX($S$101:$S$124,HOUR($A770)+1,1))","v":73.180935394798823},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B770,1)*INDEX($S$61:$S$72,MONTH($A770),1)*IF($B770<=5,INDEX($S$76:$S$99,HOUR($A770)+1,1),INDEX($S$101:$S$124,HOUR($A770)+1,1))","v":89.294648482809151},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B770,1)*INDEX($S$61:$S$72,MONTH($A770),1)*IF($B770<=5,INDEX($S$76:$S$99,HOUR($A770)+1,1),INDEX($S$101:$S$124,HOUR($A770)+1,1))","v":49.159712326277059},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B770,1)*INDEX($S$61:$S$72,MONTH($A770),1)*IF($B770<=5,INDEX($S$76:$S$99,HOUR($A770)+1,1),INDEX($S$101:$S$124,HOUR($A770)+1,1))","v":59.984191347230578}]
["2014-01-26T04:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B771,1)*INDEX($S$61:$S$72,MONTH($A771),1)*IF($B771<=5,INDEX($S$76:$S$99,HOUR($A771)+1,1),INDEX($S$101:$S$124,HOUR($A771)+1,1))","v":45.738084621749266},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B771,1)*INDEX($S$61:$S$72,MONTH($A771),1)*IF($B771<=5,INDEX($S$76:$S$99,HOUR($A771)+1,1),INDEX($S$101:$S$124,HOUR($A771)+1,1))","v":55.809155301755716},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B771,1)*INDEX($S$61:$S$72,MONTH($A771),1)*IF($B771<=5,INDEX($S$76:$S$99,HOUR($A771)+1,1),INDEX($S$101:$S$124,HOUR($A771)+1,1))","v":30.724820203923166},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B771,1)*INDEX($S$61:$S$72,MONTH($A771),1)*IF($B771<=5,INDEX($S$76:$S$99,HOUR($A771)+1,1),INDEX($S$101:$S$124,HOUR($A771)+1,1))","v":37.490119592019113}]
["2014-01-26T05:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B772,1)*INDEX($S$61:$S$72,MONTH($A772),1)*IF($B772<=5,INDEX($S$76:$S$99,HOUR($A772)+1,1),INDEX($S$101:$S$124,HOUR($A772)+1,1))","v":45.738084621749266},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B772,1)*INDEX($S$61:$S$72,MONTH($A772),1)*IF($B772<=5,INDEX($S$76:$S$99,HOUR($A772)+1,1),INDEX($S$101:$S$124,HOUR($A772)+1,1))","v":55.809155301755716},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B772,1)*INDEX($S$61:$S$72,MONTH($A772),1)*IF($B772<=5,INDEX($S$76:$S$99,HOUR($A772)+1,1),INDEX($S$101:$S$124,HOUR($A772)+1,1))","v":30.724820203923166},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B772,1)*INDEX($S$61:$S$72,MONTH($A772),1)*IF($B772<=5,INDEX($S$76:$S$99,HOUR($A772)+1,1),INDEX($S$101:$S$124,HOUR($A772)+1,1))","v":37.490119592019113}]
["2014-01-26T06:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B773,1)*INDEX($S$61:$S$72,MONTH($A773),1)*IF($B773<=5,INDEX($S$76:$S$99,HOUR($A773)+1,1),INDEX($S$101:$S$124,HOUR($A773)+1,1))","v":100.62378616784838},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B773,1)*INDEX($S$61:$S$72,MONTH($A773),1)*IF($B773<=5,INDEX($S$76:$S$99,HOUR($A773)+1,1),INDEX($S$101:$S$124,HOUR($A773)+1,1))","v":122.78014166386258},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B773,1)*INDEX($S$61:$S$72,MONTH($A773),1)*IF($B773<=5,INDEX($S$76:$S$99,HOUR($A773)+1,1),INDEX($S$101:$S$124,HOUR($A773)+1,1))","v":67.59460444863096},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B773,1)*INDEX($S$61:$S$72,MONTH($A773),1)*IF($B773<=5,INDEX($S$76:$S$99,HOUR($A773)+1,1),INDEX($S$101:$S$124,HOUR($A773)+1,1))","v":82.478263102442043}]
["2014-01-26T07:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B774,1)*INDEX($S$61:$S$72,MONTH($A774),1)*IF($B774<=5,INDEX($S$76:$S$99,HOUR($A774)+1,1),INDEX($S$101:$S$124,HOUR($A774)+1,1))","v":164.65710463829734},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B774,1)*INDEX($S$61:$S$72,MONTH($A774),1)*IF($B774<=5,INDEX($S$76:$S$99,HOUR($A774)+1,1),INDEX($S$101:$S$124,HOUR($A774)+1,1))","v":200.91295908632057},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B774,1)*INDEX($S$61:$S$72,MONTH($A774),1)*IF($B774<=5,INDEX($S$76:$S$99,HOUR($A774)+1,1),INDEX($S$101:$S$124,HOUR($A774)+1,1))","v":110.60935273412338},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B774,1)*INDEX($S$61:$S$72,MONTH($A774),1)*IF($B774<=5,INDEX($S$76:$S$99,HOUR($A774)+1,1),INDEX($S$101:$S$124,HOUR($A774)+1,1))","v":134.96443053126879}]
["2014-01-26T08:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B775,1)*INDEX($S$61:$S$72,MONTH($A775),1)*IF($B775<=5,INDEX($S$76:$S$99,HOUR($A775)+1,1),INDEX($S$101:$S$124,HOUR($A775)+1,1))","v":274.4285077304956},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B775,1)*INDEX($S$61:$S$72,MONTH($A775),1)*IF($B775<=5,INDEX($S$76:$S$99,HOUR($A775)+1,1),INDEX($S$101:$S$124,HOUR($A775)+1,1))","v":334.85493181053431},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B775,1)*INDEX($S$61:$S$72,MONTH($A775),1)*IF($B775<=5,INDEX($S$76:$S$99,HOUR($A775)+1,1),INDEX($S$101:$S$124,HOUR($A775)+1,1))","v":184.34892122353898},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B775,1)*INDEX($S$61:$S$72,MONTH($A775),1)*IF($B775<=5,INDEX($S$76:$S$99,HOUR($A775)+1,1),INDEX($S$101:$S$124,HOUR($A775)+1,1))","v":224.94071755211465}]
["2014-01-26T09:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B776,1)*INDEX($S$61:$S$72,MONTH($A776),1)*IF($B776<=5,INDEX($S$76:$S$99,HOUR($A776)+1,1),INDEX($S$101:$S$124,HOUR($A776)+1,1))","v":439.08561236879297},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B776,1)*INDEX($S$61:$S$72,MONTH($A776),1)*IF($B776<=5,INDEX($S$76:$S$99,HOUR($A776)+1,1),INDEX($S$101:$S$124,HOUR($A776)+1,1))","v":535.76789089685485},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B776,1)*INDEX($S$61:$S$72,MONTH($A776),1)*IF($B776<=5,INDEX($S$76:$S$99,HOUR($A776)+1,1),INDEX($S$101:$S$124,HOUR($A776)+1,1))","v":294.95827395766236},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B776,1)*INDEX($S$61:$S$72,MONTH($A776),1)*IF($B776<=5,INDEX($S$76:$S$99,HOUR($A776)+1,1),INDEX($S$101:$S$124,HOUR($A776)+1,1))","v":359.90514808338344}]
["2014-01-26T10:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B777,1)*INDEX($S$61:$S$72,MONTH($A777),1)*IF($B777<=5,INDEX($S$76:$S$99,HOUR($A777)+1,1),INDEX($S$101:$S$124,HOUR($A777)+1,1))","v":493.97131391489211},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B777,1)*INDEX($S$61:$S$72,MONTH($A777),1)*IF($B777<=5,INDEX($S$76:$S$99,HOUR($A777)+1,1),INDEX($S$101:$S$124,HOUR($A777)+1,1))","v":602.73887725896179},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B777,1)*INDEX($S$61:$S$72,MONTH($A777),1)*IF($B777<=5,INDEX($S$76:$S$99,HOUR($A777)+1,1),INDEX($S$101:$S$124,HOUR($A777)+1,1))","v":331.82805820237019},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B777,1)*INDEX($S$61:$S$72,MONTH($A777),1)*IF($B777<=5,INDEX($S$76:$S$99,HOUR($A777)+1,1),INDEX($S$101:$S$124,HOUR($A777)+1,1))","v":404.8932915938064}]
["2014-01-26T11:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B778,1)*INDEX($S$61:$S$72,MONTH($A778),1)*IF($B778<=5,INDEX($S$76:$S$99,HOUR($A778)+1,1),INDEX($S$101:$S$124,HOUR($A778)+1,1))","v":521.41416468794171},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B778,1)*INDEX($S$61:$S$72,MONTH($A778),1)*IF($B778<=5,INDEX($S$76:$S$99,HOUR($A778)+1,1),INDEX($S$101:$S$124,HOUR($A778)+1,1))","v":636.22437044001526},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B778,1)*INDEX($S$61:$S$72,MONTH($A778),1)*IF($B778<=5,INDEX($S$76:$S$99,HOUR($A778)+1,1),INDEX($S$101:$S$124,HOUR($A778)+1,1))","v":350.2629503247241},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B778,1)*INDEX($S$61:$S$72,MONTH($A778),1)*IF($B778<=5,INDEX($S$76:$S$99,HOUR($A778)+1,1),INDEX($S$101:$S$124,HOUR($A778)+1,1))","v":427.38736334901785}]
["2014-01-26T12:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B779,1)*INDEX($S$61:$S$72,MONTH($A779),1)*IF($B779<=5,INDEX($S$76:$S$99,HOUR($A779)+1,1),INDEX($S$101:$S$124,HOUR($A779)+1,1))","v":676.92365240188917},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B779,1)*INDEX($S$61:$S$72,MONTH($A779),1)*IF($B779<=5,INDEX($S$76:$S$99,HOUR($A779)+1,1),INDEX($S$101:$S$124,HOUR($A779)+1,1))","v":825.97549846598463},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B779,1)*INDEX($S$61:$S$72,MONTH($A779),1)*IF($B779<=5,INDEX($S$76:$S$99,HOUR($A779)+1,1),INDEX($S$101:$S$124,HOUR($A779)+1,1))","v":454.72733901806282},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B779,1)*INDEX($S$61:$S$72,MONTH($A779),1)*IF($B779<=5,INDEX($S$76:$S$99,HOUR($A779)+1,1),INDEX($S$101:$S$124,HOUR($A779)+1,1))","v":554.85376996188279}]
["2014-01-26T13:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B780,1)*INDEX($S$61:$S$72,MONTH($A780),1)*IF($B780<=5,INDEX($S$76:$S$99,HOUR($A780)+1,1),INDEX($S$101:$S$124,HOUR($A780)+1,1))","v":649.48080162883957},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B780,1)*INDEX($S$61:$S$72,MONTH($A780),1)*IF($B780<=5,INDEX($S$76:$S$99,HOUR($A780)+1,1),INDEX($S$101:$S$124,HOUR($A780)+1,1))","v":792.49000528493116},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B780,1)*INDEX($S$61:$S$72,MONTH($A780),1)*IF($B780<=5,INDEX($S$76:$S$99,HOUR($A780)+1,1),INDEX($S$101:$S$124,HOUR($A780)+1,1))","v":436.29244689570891},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B780,1)*INDEX($S$61:$S$72,MONTH($A780),1)*IF($B780<=5,INDEX($S$76:$S$99,HOUR($A780)+1,1),INDEX($S$101:$S$124,HOUR($A780)+1,1))","v":532.35969820667128}]
["2014-01-26T14:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B781,1)*INDEX($S$61:$S$72,MONTH($A781),1)*IF($B781<=5,INDEX($S$76:$S$99,HOUR($A781)+1,1),INDEX($S$101:$S$124,HOUR($A781)+1,1))","v":631.18556778013999},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B781,1)*INDEX($S$61:$S$72,MONTH($A781),1)*IF($B781<=5,INDEX($S$76:$S$99,HOUR($A781)+1,1),INDEX($S$101:$S$124,HOUR($A781)+1,1))","v":770.16634316422892},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B781,1)*INDEX($S$61:$S$72,MONTH($A781),1)*IF($B781<=5,INDEX($S$76:$S$99,HOUR($A781)+1,1),INDEX($S$101:$S$124,HOUR($A781)+1,1))","v":424.00251881413971},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B781,1)*INDEX($S$61:$S$72,MONTH($A781),1)*IF($B781<=5,INDEX($S$76:$S$99,HOUR($A781)+1,1),INDEX($S$101:$S$124,HOUR($A781)+1,1))","v":517.36365036986376}]
["2014-01-26T15:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B782,1)*INDEX($S$61:$S$72,MONTH($A782),1)*IF($B782<=5,INDEX($S$76:$S$99,HOUR($A782)+1,1),INDEX($S$101:$S$124,HOUR($A782)+1,1))","v":612.89033393144018},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B782,1)*INDEX($S$61:$S$72,MONTH($A782),1)*IF($B782<=5,INDEX($S$76:$S$99,HOUR($A782)+1,1),INDEX($S$101:$S$124,HOUR($A782)+1,1))","v":747.84268104352668},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B782,1)*INDEX($S$61:$S$72,MONTH($A782),1)*IF($B782<=5,INDEX($S$76:$S$99,HOUR($A782)+1,1),INDEX($S$101:$S$124,HOUR($A782)+1,1))","v":411.71259073257039},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B782,1)*INDEX($S$61:$S$72,MONTH($A782),1)*IF($B782<=5,INDEX($S$76:$S$99,HOUR($A782)+1,1),INDEX($S$101:$S$124,HOUR($A782)+1,1))","v":502.36760253305607}]
["2014-01-26T16:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B783,1)*INDEX($S$61:$S$72,MONTH($A783),1)*IF($B783<=5,INDEX($S$76:$S$99,HOUR($A783)+1,1),INDEX($S$101:$S$124,HOUR($A783)+1,1))","v":649.48080162883957},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B783,1)*INDEX($S$61:$S$72,MONTH($A783),1)*IF($B783<=5,INDEX($S$76:$S$99,HOUR($A783)+1,1),INDEX($S$101:$S$124,HOUR($A783)+1,1))","v":792.49000528493116},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B783,1)*INDEX($S$61:$S$72,MONTH($A783),1)*IF($B783<=5,INDEX($S$76:$S$99,HOUR($A783)+1,1),INDEX($S$101:$S$124,HOUR($A783)+1,1))","v":436.29244689570891},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B783,1)*INDEX($S$61:$S$72,MONTH($A783),1)*IF($B783<=5,INDEX($S$76:$S$99,HOUR($A783)+1,1),INDEX($S$101:$S$124,HOUR($A783)+1,1))","v":532.35969820667128}]
["2014-01-26T17:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B784,1)*INDEX($S$61:$S$72,MONTH($A784),1)*IF($B784<=5,INDEX($S$76:$S$99,HOUR($A784)+1,1),INDEX($S$101:$S$124,HOUR($A784)+1,1))","v":622.03795085579009},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B784,1)*INDEX($S$61:$S$72,MONTH($A784),1)*IF($B784<=5,INDEX($S$76:$S$99,HOUR($A784)+1,1),INDEX($S$101:$S$124,HOUR($A784)+1,1))","v":759.0045121038778},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B784,1)*INDEX($S$61:$S$72,MONTH($A784),1)*IF($B784<=5,INDEX($S$76:$S$99,HOUR($A784)+1,1),INDEX($S$101:$S$124,HOUR($A784)+1,1))","v":417.85755477335505},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B784,1)*INDEX($S$61:$S$72,MONTH($A784),1)*IF($B784<=5,INDEX($S$76:$S$99,HOUR($A784)+1,1),INDEX($S$101:$S$124,HOUR($A784)+1,1))","v":509.86562645145995}]
["2014-01-26T18:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B785,1)*INDEX($S$61:$S$72,MONTH($A785),1)*IF($B785<=5,INDEX($S$76:$S$99,HOUR($A785)+1,1),INDEX($S$101:$S$124,HOUR($A785)+1,1))","v":612.89033393144018},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B785,1)*INDEX($S$61:$S$72,MONTH($A785),1)*IF($B785<=5,INDEX($S$76:$S$99,HOUR($A785)+1,1),INDEX($S$101:$S$124,HOUR($A785)+1,1))","v":747.84268104352668},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B785,1)*INDEX($S$61:$S$72,MONTH($A785),1)*IF($B785<=5,INDEX($S$76:$S$99,HOUR($A785)+1,1),INDEX($S$101:$S$124,HOUR($A785)+1,1))","v":411.71259073257039},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B785,1)*INDEX($S$61:$S$72,MONTH($A785),1)*IF($B785<=5,INDEX($S$76:$S$99,HOUR($A785)+1,1),INDEX($S$101:$S$124,HOUR($A785)+1,1))","v":502.36760253305607}]
["2014-01-26T19:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B786,1)*INDEX($S$61:$S$72,MONTH($A786),1)*IF($B786<=5,INDEX($S$76:$S$99,HOUR($A786)+1,1),INDEX($S$101:$S$124,HOUR($A786)+1,1))","v":512.2665477635918},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B786,1)*INDEX($S$61:$S$72,MONTH($A786),1)*IF($B786<=5,INDEX($S$76:$S$99,HOUR($A786)+1,1),INDEX($S$101:$S$124,HOUR($A786)+1,1))","v":625.06253937966403},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B786,1)*INDEX($S$61:$S$72,MONTH($A786),1)*IF($B786<=5,INDEX($S$76:$S$99,HOUR($A786)+1,1),INDEX($S$101:$S$124,HOUR($A786)+1,1))","v":344.11798628393944},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B786,1)*INDEX($S$61:$S$72,MONTH($A786),1)*IF($B786<=5,INDEX($S$76:$S$99,HOUR($A786)+1,1),INDEX($S$101:$S$124,HOUR($A786)+1,1))","v":419.88933943061403}]
["2014-01-26T20:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B787,1)*INDEX($S$61:$S$72,MONTH($A787),1)*IF($B787<=5,INDEX($S$76:$S$99,HOUR($A787)+1,1),INDEX($S$101:$S$124,HOUR($A787)+1,1))","v":448.23322929314281},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B787,1)*INDEX($S$61:$S$72,MONTH($A787),1)*IF($B787<=5,INDEX($S$76:$S$99,HOUR($A787)+1,1),INDEX($S$101:$S$124,HOUR($A787)+1,1))","v":546.92972195720608},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B787,1)*INDEX($S$61:$S$72,MONTH($A787),1)*IF($B787<=5,INDEX($S$76:$S$99,HOUR($A787)+1,1),INDEX($S$101:$S$124,HOUR($A787)+1,1))","v":301.10323799844701},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B787,1)*INDEX($S$61:$S$72,MONTH($A787),1)*IF($B787<=5,INDEX($S$76:$S$99,HOUR($A787)+1,1),INDEX($S$101:$S$124,HOUR($A787)+1,1))","v":367.40317200178731}]
["2014-01-26T21:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B788,1)*INDEX($S$61:$S$72,MONTH($A788),1)*IF($B788<=5,INDEX($S$76:$S$99,HOUR($A788)+1,1),INDEX($S$101:$S$124,HOUR($A788)+1,1))","v":365.90467697399413},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B788,1)*INDEX($S$61:$S$72,MONTH($A788),1)*IF($B788<=5,INDEX($S$76:$S$99,HOUR($A788)+1,1),INDEX($S$101:$S$124,HOUR($A788)+1,1))","v":446.47324241404573},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B788,1)*INDEX($S$61:$S$72,MONTH($A788),1)*IF($B788<=5,INDEX($S$76:$S$99,HOUR($A788)+1,1),INDEX($S$101:$S$124,HOUR($A788)+1,1))","v":245.79856163138533},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B788,1)*INDEX($S$61:$S$72,MONTH($A788),1)*IF($B788<=5,INDEX($S$76:$S$99,HOUR($A788)+1,1),INDEX($S$101:$S$124,HOUR($A788)+1,1))","v":299.9209567361529}]
["2014-01-26T22:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B789,1)*INDEX($S$61:$S$72,MONTH($A789),1)*IF($B789<=5,INDEX($S$76:$S$99,HOUR($A789)+1,1),INDEX($S$101:$S$124,HOUR($A789)+1,1))","v":320.16659235224489},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B789,1)*INDEX($S$61:$S$72,MONTH($A789),1)*IF($B789<=5,INDEX($S$76:$S$99,HOUR($A789)+1,1),INDEX($S$101:$S$124,HOUR($A789)+1,1))","v":390.66408711229008},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B789,1)*INDEX($S$61:$S$72,MONTH($A789),1)*IF($B789<=5,INDEX($S$76:$S$99,HOUR($A789)+1,1),INDEX($S$101:$S$124,HOUR($A789)+1,1))","v":215.07374142746215},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B789,1)*INDEX($S$61:$S$72,MONTH($A789),1)*IF($B789<=5,INDEX($S$76:$S$99,HOUR($A789)+1,1),INDEX($S$101:$S$124,HOUR($A789)+1,1))","v":262.43083714413382}]
["2014-01-26T23:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B790,1)*INDEX($S$61:$S$72,MONTH($A790),1)*IF($B790<=5,INDEX($S$76:$S$99,HOUR($A790)+1,1),INDEX($S$101:$S$124,HOUR($A790)+1,1))","v":219.54280618439648},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B790,1)*INDEX($S$61:$S$72,MONTH($A790),1)*IF($B790<=5,INDEX($S$76:$S$99,HOUR($A790)+1,1),INDEX($S$101:$S$124,HOUR($A790)+1,1))","v":267.88394544842743},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B790,1)*INDEX($S$61:$S$72,MONTH($A790),1)*IF($B790<=5,INDEX($S$76:$S$99,HOUR($A790)+1,1),INDEX($S$101:$S$124,HOUR($A790)+1,1))","v":147.47913697883118},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B790,1)*INDEX($S$61:$S$72,MONTH($A790),1)*IF($B790<=5,INDEX($S$76:$S$99,HOUR($A790)+1,1),INDEX($S$101:$S$124,HOUR($A790)+1,1))","v":179.95257404169172}]
["2014-01-27",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B791,1)*INDEX($S$61:$S$72,MONTH($A791),1)*IF($B791<=5,INDEX($S$76:$S$99,HOUR($A791)+1,1),INDEX($S$101:$S$124,HOUR($A791)+1,1))","v":57.780250603904882},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B791,1)*INDEX($S$61:$S$72,MONTH($A791),1)*IF($B791<=5,INDEX($S$76:$S$99,HOUR($A791)+1,1),INDEX($S$101:$S$124,HOUR($A791)+1,1))","v":70.502886292582232},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B791,1)*INDEX($S$61:$S$72,MONTH($A791),1)*IF($B791<=5,INDEX($S$76:$S$99,HOUR($A791)+1,1),INDEX($S$101:$S$124,HOUR($A791)+1,1))","v":38.814214146134567},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B791,1)*INDEX($S$61:$S$72,MONTH($A791),1)*IF($B791<=5,INDEX($S$76:$S$99,HOUR($A791)+1,1),INDEX($S$101:$S$124,HOUR($A791)+1,1))","v":47.360717509520882}]
["2014-01-27T01:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B792,1)*INDEX($S$61:$S$72,MONTH($A792),1)*IF($B792<=5,INDEX($S$76:$S$99,HOUR($A792)+1,1),INDEX($S$101:$S$124,HOUR($A792)+1,1))","v":27.176490493167428},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B792,1)*INDEX($S$61:$S$72,MONTH($A792),1)*IF($B792<=5,INDEX($S$76:$S$99,HOUR($A792)+1,1),INDEX($S$101:$S$124,HOUR($A792)+1,1))","v":33.160483020503506},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B792,1)*INDEX($S$61:$S$72,MONTH($A792),1)*IF($B792<=5,INDEX($S$76:$S$99,HOUR($A792)+1,1),INDEX($S$101:$S$124,HOUR($A792)+1,1))","v":18.255963079379644},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B792,1)*INDEX($S$61:$S$72,MONTH($A792),1)*IF($B792<=5,INDEX($S$76:$S$99,HOUR($A792)+1,1),INDEX($S$101:$S$124,HOUR($A792)+1,1))","v":22.275744319116853}]
["2014-01-27T02:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B793,1)*INDEX($S$61:$S$72,MONTH($A793),1)*IF($B793<=5,INDEX($S$76:$S$99,HOUR($A793)+1,1),INDEX($S$101:$S$124,HOUR($A793)+1,1))","v":21.695056072758959},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B793,1)*INDEX($S$61:$S$72,MONTH($A793),1)*IF($B793<=5,INDEX($S$76:$S$99,HOUR($A793)+1,1),INDEX($S$101:$S$124,HOUR($A793)+1,1))","v":26.47209133609314},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B793,1)*INDEX($S$61:$S$72,MONTH($A793),1)*IF($B793<=5,INDEX($S$76:$S$99,HOUR($A793)+1,1),INDEX($S$101:$S$124,HOUR($A793)+1,1))","v":14.573778125212124},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B793,1)*INDEX($S$61:$S$72,MONTH($A793),1)*IF($B793<=5,INDEX($S$76:$S$99,HOUR($A793)+1,1),INDEX($S$101:$S$124,HOUR($A793)+1,1))","v":17.782778912795386}]
["2014-01-27T03:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B794,1)*INDEX($S$61:$S$72,MONTH($A794),1)*IF($B794<=5,INDEX($S$76:$S$99,HOUR($A794)+1,1),INDEX($S$101:$S$124,HOUR($A794)+1,1))","v":25.957173417685784},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B794,1)*INDEX($S$61:$S$72,MONTH($A794),1)*IF($B794<=5,INDEX($S$76:$S$99,HOUR($A794)+1,1),INDEX($S$101:$S$124,HOUR($A794)+1,1))","v":31.672684469462322},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B794,1)*INDEX($S$61:$S$72,MONTH($A794),1)*IF($B794<=5,INDEX($S$76:$S$99,HOUR($A794)+1,1),INDEX($S$101:$S$124,HOUR($A794)+1,1))","v":17.436879853101896},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B794,1)*INDEX($S$61:$S$72,MONTH($A794),1)*IF($B794<=5,INDEX($S$76:$S$99,HOUR($A794)+1,1),INDEX($S$101:$S$124,HOUR($A794)+1,1))","v":21.276307124524301}]
["2014-01-27T04:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B795,1)*INDEX($S$61:$S$72,MONTH($A795),1)*IF($B795<=5,INDEX($S$76:$S$99,HOUR($A795)+1,1),INDEX($S$101:$S$124,HOUR($A795)+1,1))","v":53.474193904906649},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B795,1)*INDEX($S$61:$S$72,MONTH($A795),1)*IF($B795<=5,INDEX($S$76:$S$99,HOUR($A795)+1,1),INDEX($S$101:$S$124,HOUR($A795)+1,1))","v":65.248678797013369},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B795,1)*INDEX($S$61:$S$72,MONTH($A795),1)*IF($B795<=5,INDEX($S$76:$S$99,HOUR($A795)+1,1),INDEX($S$101:$S$124,HOUR($A795)+1,1))","v":35.921595905586138},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B795,1)*INDEX($S$61:$S$72,MONTH($A795),1)*IF($B795<=5,INDEX($S$76:$S$99,HOUR($A795)+1,1),INDEX($S$101:$S$124,HOUR($A795)+1,1))","v":43.831173543031873}]
["2014-01-27T05:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B796,1)*INDEX($S$61:$S$72,MONTH($A796),1)*IF($B796<=5,INDEX($S$76:$S$99,HOUR($A796)+1,1),INDEX($S$101:$S$124,HOUR($A796)+1,1))","v":147.9218354814036},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B796,1)*INDEX($S$61:$S$72,MONTH($A796),1)*IF($B796<=5,INDEX($S$76:$S$99,HOUR($A796)+1,1),INDEX($S$101:$S$124,HOUR($A796)+1,1))","v":180.49275034523046},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B796,1)*INDEX($S$61:$S$72,MONTH($A796),1)*IF($B796<=5,INDEX($S$76:$S$99,HOUR($A796)+1,1),INDEX($S$101:$S$124,HOUR($A796)+1,1))","v":99.367339865370354},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B796,1)*INDEX($S$61:$S$72,MONTH($A796),1)*IF($B796<=5,INDEX($S$76:$S$99,HOUR($A796)+1,1),INDEX($S$101:$S$124,HOUR($A796)+1,1))","v":121.24703839984944}]
["2014-01-27T06:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B797,1)*INDEX($S$61:$S$72,MONTH($A797),1)*IF($B797<=5,INDEX($S$76:$S$99,HOUR($A797)+1,1),INDEX($S$101:$S$124,HOUR($A797)+1,1))","v":449.88406149865477},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B797,1)*INDEX($S$61:$S$72,MONTH($A797),1)*IF($B797<=5,INDEX($S$76:$S$99,HOUR($A797)+1,1),INDEX($S$101:$S$124,HOUR($A797)+1,1))","v":548.94405097199717},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B797,1)*INDEX($S$61:$S$72,MONTH($A797),1)*IF($B797<=5,INDEX($S$76:$S$99,HOUR($A797)+1,1),INDEX($S$101:$S$124,HOUR($A797)+1,1))","v":302.21219398382908},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B797,1)*INDEX($S$61:$S$72,MONTH($A797),1)*IF($B797<=5,INDEX($S$76:$S$99,HOUR($A797)+1,1),INDEX($S$101:$S$124,HOUR($A797)+1,1))","v":368.75630904989117}]
["2014-01-27T07:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B798,1)*INDEX($S$61:$S$72,MONTH($A798),1)*IF($B798<=5,INDEX($S$76:$S$99,HOUR($A798)+1,1),INDEX($S$101:$S$124,HOUR($A798)+1,1))","v":876.326477600212},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B798,1)*INDEX($S$61:$S$72,MONTH($A798),1)*IF($B798<=5,INDEX($S$76:$S$99,HOUR($A798)+1,1),INDEX($S$101:$S$124,HOUR($A798)+1,1))","v":1069.2848397104638},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B798,1)*INDEX($S$61:$S$72,MONTH($A798),1)*IF($B798<=5,INDEX($S$76:$S$99,HOUR($A798)+1,1),INDEX($S$101:$S$124,HOUR($A798)+1,1))","v":588.67732846426441},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B798,1)*INDEX($S$61:$S$72,MONTH($A798),1)*IF($B798<=5,INDEX($S$76:$S$99,HOUR($A798)+1,1),INDEX($S$101:$S$124,HOUR($A798)+1,1))","v":718.29821293527323}]
["2014-01-27T08:00:00",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B799,1)*INDEX($S$61:$S$72,MONTH($A799),1)*IF($B799<=5,INDEX($S$76:$S$99,HOUR($A799)+1,1),INDEX($S$101:$S$124,HOUR($A799)+1,1))","v":854.70831539707797},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B799,1)*INDEX($S$61:$S$72,MONTH($A799),1)*IF($B799<=5,INDEX($S$76:$S$99,HOUR($A799)+1,1),INDEX($S$101:$S$124,HOUR($A799)+1,1))","v":1042.9065735082202},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B799,1)*INDEX($S$61:$S$72,MONTH($A799),1)*IF($B799<=5,INDEX($S$76:$S$99,HOUR($A799)+1,1),INDEX($S$101:$S$124,HOUR($A799)+1,1))","v":574.15520423620501},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B799,1)*INDEX($S$61:$S$72,MONTH($A799),1)*IF($B799<=5,INDEX($S$76:$S$99,HOUR($A799)+1,1),INDEX($S$101:$S$124,HOUR($A799)+1,1))","v":700.57846159330802}]
["2014-01-27T09:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B800,1)*INDEX($S$61:$S$72,MONTH($A800),1)*IF($B800<=5,INDEX($S$76:$S$99,HOUR($A800)+1,1),INDEX($S$101:$S$124,HOUR($A800)+1,1))","v":675.17211466129459},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B800,1)*INDEX($S$61:$S$72,MONTH($A800),1)*IF($B800<=5,INDEX($S$76:$S$99,HOUR($A800)+1,1),INDEX($S$101:$S$124,HOUR($A800)+1,1))","v":823.83828956031834},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B800,1)*INDEX($S$61:$S$72,MONTH($A800),1)*IF($B800<=5,INDEX($S$76:$S$99,HOUR($A800)+1,1),INDEX($S$101:$S$124,HOUR($A800)+1,1))","v":453.55073351293066},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B800,1)*INDEX($S$61:$S$72,MONTH($A800),1)*IF($B800<=5,INDEX($S$76:$S$99,HOUR($A800)+1,1),INDEX($S$101:$S$124,HOUR($A800)+1,1))","v":553.41808764357245}]
["2014-01-27T10:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B801,1)*INDEX($S$61:$S$72,MONTH($A801),1)*IF($B801<=5,INDEX($S$76:$S$99,HOUR($A801)+1,1),INDEX($S$101:$S$124,HOUR($A801)+1,1))","v":669.11946863795777},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B801,1)*INDEX($S$61:$S$72,MONTH($A801),1)*IF($B801<=5,INDEX($S$76:$S$99,HOUR($A801)+1,1),INDEX($S$101:$S$124,HOUR($A801)+1,1))","v":816.45291116731198},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B801,1)*INDEX($S$61:$S$72,MONTH($A801),1)*IF($B801<=5,INDEX($S$76:$S$99,HOUR($A801)+1,1),INDEX($S$101:$S$124,HOUR($A801)+1,1))","v":449.48483389420051},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B801,1)*INDEX($S$61:$S$72,MONTH($A801),1)*IF($B801<=5,INDEX($S$76:$S$99,HOUR($A801)+1,1),INDEX($S$101:$S$124,HOUR($A801)+1,1))","v":548.45691742536974}]
["2014-01-27T11:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B802,1)*INDEX($S$61:$S$72,MONTH($A802),1)*IF($B802<=5,INDEX($S$76:$S$99,HOUR($A802)+1,1),INDEX($S$101:$S$124,HOUR($A802)+1,1))","v":762.96294409597283},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B802,1)*INDEX($S$61:$S$72,MONTH($A802),1)*IF($B802<=5,INDEX($S$76:$S$99,HOUR($A802)+1,1),INDEX($S$101:$S$124,HOUR($A802)+1,1))","v":930.95978523528356},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B802,1)*INDEX($S$61:$S$72,MONTH($A802),1)*IF($B802<=5,INDEX($S$76:$S$99,HOUR($A802)+1,1),INDEX($S$101:$S$124,HOUR($A802)+1,1))","v":512.52472580492827},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B802,1)*INDEX($S$61:$S$72,MONTH($A802),1)*IF($B802<=5,INDEX($S$76:$S$99,HOUR($A802)+1,1),INDEX($S$101:$S$124,HOUR($A802)+1,1))","v":625.37756565423615}]
["2014-01-27T12:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B803,1)*INDEX($S$61:$S$72,MONTH($A803),1)*IF($B803<=5,INDEX($S$76:$S$99,HOUR($A803)+1,1),INDEX($S$101:$S$124,HOUR($A803)+1,1))","v":880.29200430515675},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B803,1)*INDEX($S$61:$S$72,MONTH($A803),1)*IF($B803<=5,INDEX($S$76:$S$99,HOUR($A803)+1,1),INDEX($S$101:$S$124,HOUR($A803)+1,1))","v":1074.1235358989852},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B803,1)*INDEX($S$61:$S$72,MONTH($A803),1)*IF($B803<=5,INDEX($S$76:$S$99,HOUR($A803)+1,1),INDEX($S$101:$S$124,HOUR($A803)+1,1))","v":591.34119373170824},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B803,1)*INDEX($S$61:$S$72,MONTH($A803),1)*IF($B803<=5,INDEX($S$76:$S$99,HOUR($A803)+1,1),INDEX($S$101:$S$124,HOUR($A803)+1,1))","v":721.54863480237157}]
["2014-01-27T13:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B804,1)*INDEX($S$61:$S$72,MONTH($A804),1)*IF($B804<=5,INDEX($S$76:$S$99,HOUR($A804)+1,1),INDEX($S$101:$S$124,HOUR($A804)+1,1))","v":856.25717762809529},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B804,1)*INDEX($S$61:$S$72,MONTH($A804),1)*IF($B804<=5,INDEX($S$76:$S$99,HOUR($A804)+1,1),INDEX($S$101:$S$124,HOUR($A804)+1,1))","v":1044.7964797757591},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B804,1)*INDEX($S$61:$S$72,MONTH($A804),1)*IF($B804<=5,INDEX($S$76:$S$99,HOUR($A804)+1,1),INDEX($S$101:$S$124,HOUR($A804)+1,1))","v":575.19566130742271},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B804,1)*INDEX($S$61:$S$72,MONTH($A804),1)*IF($B804<=5,INDEX($S$76:$S$99,HOUR($A804)+1,1),INDEX($S$101:$S$124,HOUR($A804)+1,1))","v":701.8480169486013}]
["2014-01-27T14:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B805,1)*INDEX($S$61:$S$72,MONTH($A805),1)*IF($B805<=5,INDEX($S$76:$S$99,HOUR($A805)+1,1),INDEX($S$101:$S$124,HOUR($A805)+1,1))","v":942.5101296702743},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B805,1)*INDEX($S$61:$S$72,MONTH($A805),1)*IF($B805<=5,INDEX($S$76:$S$99,HOUR($A805)+1,1),INDEX($S$101:$S$124,HOUR($A805)+1,1))","v":1150.0414727737354},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B805,1)*INDEX($S$61:$S$72,MONTH($A805),1)*IF($B805<=5,INDEX($S$76:$S$99,HOUR($A805)+1,1),INDEX($S$101:$S$124,HOUR($A805)+1,1))","v":633.13657565636731},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B805,1)*INDEX($S$61:$S$72,MONTH($A805),1)*IF($B805<=5,INDEX($S$76:$S$99,HOUR($A805)+1,1),INDEX($S$101:$S$124,HOUR($A805)+1,1))","v":772.54694354266178}]
["2014-01-27T15:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B806,1)*INDEX($S$61:$S$72,MONTH($A806),1)*IF($B806<=5,INDEX($S$76:$S$99,HOUR($A806)+1,1),INDEX($S$101:$S$124,HOUR($A806)+1,1))","v":1116.7845927560063},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B806,1)*INDEX($S$61:$S$72,MONTH($A806),1)*IF($B806<=5,INDEX($S$76:$S$99,HOUR($A806)+1,1),INDEX($S$101:$S$124,HOUR($A806)+1,1))","v":1362.6894368482253},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B806,1)*INDEX($S$61:$S$72,MONTH($A806),1)*IF($B806<=5,INDEX($S$76:$S$99,HOUR($A806)+1,1),INDEX($S$101:$S$124,HOUR($A806)+1,1))","v":750.20644398876743},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B806,1)*INDEX($S$61:$S$72,MONTH($A806),1)*IF($B806<=5,INDEX($S$76:$S$99,HOUR($A806)+1,1),INDEX($S$101:$S$124,HOUR($A806)+1,1))","v":915.39443085987625}]
["2014-01-27T16:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A807),HolidayTable,2,FALSE)),VLOOKUP(INT($A807),HolidayTable,2,FALSE),WEEKDAY($A807,2))","v":1},{"$f":"IF($B807<=5,IF(AND(HOUR($A807)>=HOUR(Time_AM_Peak_Begin),HOUR($A807)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A807)>=HOUR(Time_PM_Peak_Begin),HOUR($A807)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C807=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C807=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C807=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B807,1)*INDEX($S$61:$S$72,MONTH($A807),1)*IF($B807<=5,INDEX($S$76:$S$99,HOUR($A807)+1,1),INDEX($S$101:$S$124,HOUR($A807)+1,1))","v":1265.1238521010882},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B807,1)*INDEX($S$61:$S$72,MONTH($A807),1)*IF($B807<=5,INDEX($S$76:$S$99,HOUR($A807)+1,1),INDEX($S$101:$S$124,HOUR($A807)+1,1))","v":1543.6915236343527},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B807,1)*INDEX($S$61:$S$72,MONTH($A807),1)*IF($B807<=5,INDEX($S$76:$S$99,HOUR($A807)+1,1),INDEX($S$101:$S$124,HOUR($A807)+1,1))","v":849.85419072439504},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B807,1)*INDEX($S$61:$S$72,MONTH($A807),1)*IF($B807<=5,INDEX($S$76:$S$99,HOUR($A807)+1,1),INDEX($S$101:$S$124,HOUR($A807)+1,1))","v":1036.9836189299467}]
["2014-01-27T17:00:00",1,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B808,1)*INDEX($S$61:$S$72,MONTH($A808),1)*IF($B808<=5,INDEX($S$76:$S$99,HOUR($A808)+1,1),INDEX($S$101:$S$124,HOUR($A808)+1,1))","v":1312.2817638582299},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B808,1)*INDEX($S$61:$S$72,MONTH($A808),1)*IF($B808<=5,INDEX($S$76:$S$99,HOUR($A808)+1,1),INDEX($S$101:$S$124,HOUR($A808)+1,1))","v":1601.2331378651618},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B808,1)*INDEX($S$61:$S$72,MONTH($A808),1)*IF($B808<=5,INDEX($S$76:$S$99,HOUR($A808)+1,1),INDEX($S$101:$S$124,HOUR($A808)+1,1))","v":881.53278793529921},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B808,1)*INDEX($S$61:$S$72,MONTH($A808),1)*IF($B808<=5,INDEX($S$76:$S$99,HOUR($A808)+1,1),INDEX($S$101:$S$124,HOUR($A808)+1,1))","v":1075.6375277262155}]
["2014-01-27T18:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B809,1)*INDEX($S$61:$S$72,MONTH($A809),1)*IF($B809<=5,INDEX($S$76:$S$99,HOUR($A809)+1,1),INDEX($S$101:$S$124,HOUR($A809)+1,1))","v":914.33401887198215},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B809,1)*INDEX($S$61:$S$72,MONTH($A809),1)*IF($B809<=5,INDEX($S$76:$S$99,HOUR($A809)+1,1),INDEX($S$101:$S$124,HOUR($A809)+1,1))","v":1115.661263013189},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B809,1)*INDEX($S$61:$S$72,MONTH($A809),1)*IF($B809<=5,INDEX($S$76:$S$99,HOUR($A809)+1,1),INDEX($S$101:$S$124,HOUR($A809)+1,1))","v":614.20911191400319},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B809,1)*INDEX($S$61:$S$72,MONTH($A809),1)*IF($B809<=5,INDEX($S$76:$S$99,HOUR($A809)+1,1),INDEX($S$101:$S$124,HOUR($A809)+1,1))","v":749.45184080275283}]
["2014-01-27T19:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B810,1)*INDEX($S$61:$S$72,MONTH($A810),1)*IF($B810<=5,INDEX($S$76:$S$99,HOUR($A810)+1,1),INDEX($S$101:$S$124,HOUR($A810)+1,1))","v":653.1145589174464},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B810,1)*INDEX($S$61:$S$72,MONTH($A810),1)*IF($B810<=5,INDEX($S$76:$S$99,HOUR($A810)+1,1),INDEX($S$101:$S$124,HOUR($A810)+1,1))","v":796.92387973607777},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B810,1)*INDEX($S$61:$S$72,MONTH($A810),1)*IF($B810<=5,INDEX($S$76:$S$99,HOUR($A810)+1,1),INDEX($S$101:$S$124,HOUR($A810)+1,1))","v":438.73344415828456},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B810,1)*INDEX($S$61:$S$72,MONTH($A810),1)*IF($B810<=5,INDEX($S$76:$S$99,HOUR($A810)+1,1),INDEX($S$101:$S$124,HOUR($A810)+1,1))","v":535.33817875400632}]
["2014-01-27T20:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B811,1)*INDEX($S$61:$S$72,MONTH($A811),1)*IF($B811<=5,INDEX($S$76:$S$99,HOUR($A811)+1,1),INDEX($S$101:$S$124,HOUR($A811)+1,1))","v":507.26885791591695},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B811,1)*INDEX($S$61:$S$72,MONTH($A811),1)*IF($B811<=5,INDEX($S$76:$S$99,HOUR($A811)+1,1),INDEX($S$101:$S$124,HOUR($A811)+1,1))","v":618.96440800478229},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B811,1)*INDEX($S$61:$S$72,MONTH($A811),1)*IF($B811<=5,INDEX($S$76:$S$99,HOUR($A811)+1,1),INDEX($S$101:$S$124,HOUR($A811)+1,1))","v":340.76075951603576},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B811,1)*INDEX($S$61:$S$72,MONTH($A811),1)*IF($B811<=5,INDEX($S$76:$S$99,HOUR($A811)+1,1),INDEX($S$101:$S$124,HOUR($A811)+1,1))","v":415.79288476657121}]
["2014-01-27T21:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B812,1)*INDEX($S$61:$S$72,MONTH($A812),1)*IF($B812<=5,INDEX($S$76:$S$99,HOUR($A812)+1,1),INDEX($S$101:$S$124,HOUR($A812)+1,1))","v":321.36145083977891},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B812,1)*INDEX($S$61:$S$72,MONTH($A812),1)*IF($B812<=5,INDEX($S$76:$S$99,HOUR($A812)+1,1),INDEX($S$101:$S$124,HOUR($A812)+1,1))","v":392.12204153792646},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B812,1)*INDEX($S$61:$S$72,MONTH($A812),1)*IF($B812<=5,INDEX($S$76:$S$99,HOUR($A812)+1,1),INDEX($S$101:$S$124,HOUR($A812)+1,1))","v":215.87639445725603},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B812,1)*INDEX($S$61:$S$72,MONTH($A812),1)*IF($B812<=5,INDEX($S$76:$S$99,HOUR($A812)+1,1),INDEX($S$101:$S$124,HOUR($A812)+1,1))","v":263.41022637662229}]
["2014-01-27T22:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B813,1)*INDEX($S$61:$S$72,MONTH($A813),1)*IF($B813<=5,INDEX($S$76:$S$99,HOUR($A813)+1,1),INDEX($S$101:$S$124,HOUR($A813)+1,1))","v":187.0058909279233},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B813,1)*INDEX($S$61:$S$72,MONTH($A813),1)*IF($B813<=5,INDEX($S$76:$S$99,HOUR($A813)+1,1),INDEX($S$101:$S$124,HOUR($A813)+1,1))","v":228.18272552184789},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B813,1)*INDEX($S$61:$S$72,MONTH($A813),1)*IF($B813<=5,INDEX($S$76:$S$99,HOUR($A813)+1,1),INDEX($S$101:$S$124,HOUR($A813)+1,1))","v":125.62227787524618},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B813,1)*INDEX($S$61:$S$72,MONTH($A813),1)*IF($B813<=5,INDEX($S$76:$S$99,HOUR($A813)+1,1),INDEX($S$101:$S$124,HOUR($A813)+1,1))","v":153.28305225895122}]
["2014-01-27T23:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B814,1)*INDEX($S$61:$S$72,MONTH($A814),1)*IF($B814<=5,INDEX($S$76:$S$99,HOUR($A814)+1,1),INDEX($S$101:$S$124,HOUR($A814)+1,1))","v":106.06960072838507},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B814,1)*INDEX($S$61:$S$72,MONTH($A814),1)*IF($B814<=5,INDEX($S$76:$S$99,HOUR($A814)+1,1),INDEX($S$101:$S$124,HOUR($A814)+1,1))","v":129.42507035003308},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B814,1)*INDEX($S$61:$S$72,MONTH($A814),1)*IF($B814<=5,INDEX($S$76:$S$99,HOUR($A814)+1,1),INDEX($S$101:$S$124,HOUR($A814)+1,1))","v":71.252861557999125},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B814,1)*INDEX($S$61:$S$72,MONTH($A814),1)*IF($B814<=5,INDEX($S$76:$S$99,HOUR($A814)+1,1),INDEX($S$101:$S$124,HOUR($A814)+1,1))","v":86.942031990861892}]
["2014-01-28",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B815,1)*INDEX($S$61:$S$72,MONTH($A815),1)*IF($B815<=5,INDEX($S$76:$S$99,HOUR($A815)+1,1),INDEX($S$101:$S$124,HOUR($A815)+1,1))","v":59.485879155385526},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B815,1)*INDEX($S$61:$S$72,MONTH($A815),1)*IF($B815<=5,INDEX($S$76:$S$99,HOUR($A815)+1,1),INDEX($S$101:$S$124,HOUR($A815)+1,1))","v":72.584077262949805},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B815,1)*INDEX($S$61:$S$72,MONTH($A815),1)*IF($B815<=5,INDEX($S$76:$S$99,HOUR($A815)+1,1),INDEX($S$101:$S$124,HOUR($A815)+1,1))","v":39.959979890640653},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B815,1)*INDEX($S$61:$S$72,MONTH($A815),1)*IF($B815<=5,INDEX($S$76:$S$99,HOUR($A815)+1,1),INDEX($S$101:$S$124,HOUR($A815)+1,1))","v":48.758769459080781}]
["2014-01-28T01:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B816,1)*INDEX($S$61:$S$72,MONTH($A816),1)*IF($B816<=5,INDEX($S$76:$S$99,HOUR($A816)+1,1),INDEX($S$101:$S$124,HOUR($A816)+1,1))","v":27.978719587533039},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B816,1)*INDEX($S$61:$S$72,MONTH($A816),1)*IF($B816<=5,INDEX($S$76:$S$99,HOUR($A816)+1,1),INDEX($S$101:$S$124,HOUR($A816)+1,1))","v":34.139354971204902},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B816,1)*INDEX($S$61:$S$72,MONTH($A816),1)*IF($B816<=5,INDEX($S$76:$S$99,HOUR($A816)+1,1),INDEX($S$101:$S$124,HOUR($A816)+1,1))","v":18.794865066434404},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B816,1)*INDEX($S$61:$S$72,MONTH($A816),1)*IF($B816<=5,INDEX($S$76:$S$99,HOUR($A816)+1,1),INDEX($S$101:$S$124,HOUR($A816)+1,1))","v":22.933307156229251}]
["2014-01-28T02:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B817,1)*INDEX($S$61:$S$72,MONTH($A817),1)*IF($B817<=5,INDEX($S$76:$S$99,HOUR($A817)+1,1),INDEX($S$101:$S$124,HOUR($A817)+1,1))","v":22.33547743952213},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B817,1)*INDEX($S$61:$S$72,MONTH($A817),1)*IF($B817<=5,INDEX($S$76:$S$99,HOUR($A817)+1,1),INDEX($S$101:$S$124,HOUR($A817)+1,1))","v":27.253527109187424},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B817,1)*INDEX($S$61:$S$72,MONTH($A817),1)*IF($B817<=5,INDEX($S$76:$S$99,HOUR($A817)+1,1),INDEX($S$101:$S$124,HOUR($A817)+1,1))","v":15.003984844869827},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B817,1)*INDEX($S$61:$S$72,MONTH($A817),1)*IF($B817<=5,INDEX($S$76:$S$99,HOUR($A817)+1,1),INDEX($S$101:$S$124,HOUR($A817)+1,1))","v":18.307712867240408}]
["2014-01-28T03:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B818,1)*INDEX($S$61:$S$72,MONTH($A818),1)*IF($B818<=5,INDEX($S$76:$S$99,HOUR($A818)+1,1),INDEX($S$101:$S$124,HOUR($A818)+1,1))","v":26.723409209919389},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B818,1)*INDEX($S$61:$S$72,MONTH($A818),1)*IF($B818<=5,INDEX($S$76:$S$99,HOUR($A818)+1,1),INDEX($S$101:$S$124,HOUR($A818)+1,1))","v":32.607637751397405},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B818,1)*INDEX($S$61:$S$72,MONTH($A818),1)*IF($B818<=5,INDEX($S$76:$S$99,HOUR($A818)+1,1),INDEX($S$101:$S$124,HOUR($A818)+1,1))","v":17.95160313338096},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B818,1)*INDEX($S$61:$S$72,MONTH($A818),1)*IF($B818<=5,INDEX($S$76:$S$99,HOUR($A818)+1,1),INDEX($S$101:$S$124,HOUR($A818)+1,1))","v":21.904367344450165}]
["2014-01-28T04:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B819,1)*INDEX($S$61:$S$72,MONTH($A819),1)*IF($B819<=5,INDEX($S$76:$S$99,HOUR($A819)+1,1),INDEX($S$101:$S$124,HOUR($A819)+1,1))","v":55.052710974984173},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B819,1)*INDEX($S$61:$S$72,MONTH($A819),1)*IF($B819<=5,INDEX($S$76:$S$99,HOUR($A819)+1,1),INDEX($S$101:$S$124,HOUR($A819)+1,1))","v":67.174769603809821},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B819,1)*INDEX($S$61:$S$72,MONTH($A819),1)*IF($B819<=5,INDEX($S$76:$S$99,HOUR($A819)+1,1),INDEX($S$101:$S$124,HOUR($A819)+1,1))","v":36.981973784722186},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B819,1)*INDEX($S$61:$S$72,MONTH($A819),1)*IF($B819<=5,INDEX($S$76:$S$99,HOUR($A819)+1,1),INDEX($S$101:$S$124,HOUR($A819)+1,1))","v":45.12503606973484}]
["2014-01-28T05:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B820,1)*INDEX($S$61:$S$72,MONTH($A820),1)*IF($B820<=5,INDEX($S$76:$S$99,HOUR($A820)+1,1),INDEX($S$101:$S$124,HOUR($A820)+1,1))","v":152.28837427878733},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B820,1)*INDEX($S$61:$S$72,MONTH($A820),1)*IF($B820<=5,INDEX($S$76:$S$99,HOUR($A820)+1,1),INDEX($S$101:$S$124,HOUR($A820)+1,1))","v":185.82075749484446},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B820,1)*INDEX($S$61:$S$72,MONTH($A820),1)*IF($B820<=5,INDEX($S$76:$S$99,HOUR($A820)+1,1),INDEX($S$101:$S$124,HOUR($A820)+1,1))","v":102.30058730178079},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B820,1)*INDEX($S$61:$S$72,MONTH($A820),1)*IF($B820<=5,INDEX($S$76:$S$99,HOUR($A820)+1,1),INDEX($S$101:$S$124,HOUR($A820)+1,1))","v":124.82615770646041}]
["2014-01-28T06:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B821,1)*INDEX($S$61:$S$72,MONTH($A821),1)*IF($B821<=5,INDEX($S$76:$S$99,HOUR($A821)+1,1),INDEX($S$101:$S$124,HOUR($A821)+1,1))","v":463.16429292943235},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B821,1)*INDEX($S$61:$S$72,MONTH($A821),1)*IF($B821<=5,INDEX($S$76:$S$99,HOUR($A821)+1,1),INDEX($S$101:$S$124,HOUR($A821)+1,1))","v":565.14845709203587},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B821,1)*INDEX($S$61:$S$72,MONTH($A821),1)*IF($B821<=5,INDEX($S$76:$S$99,HOUR($A821)+1,1),INDEX($S$101:$S$124,HOUR($A821)+1,1))","v":311.13326547931325},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B821,1)*INDEX($S$61:$S$72,MONTH($A821),1)*IF($B821<=5,INDEX($S$76:$S$99,HOUR($A821)+1,1),INDEX($S$101:$S$124,HOUR($A821)+1,1))","v":379.64171163434469}]
["2014-01-28T07:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B822,1)*INDEX($S$61:$S$72,MONTH($A822),1)*IF($B822<=5,INDEX($S$76:$S$99,HOUR($A822)+1,1),INDEX($S$101:$S$124,HOUR($A822)+1,1))","v":902.19496112167963},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B822,1)*INDEX($S$61:$S$72,MONTH($A822),1)*IF($B822<=5,INDEX($S$76:$S$99,HOUR($A822)+1,1),INDEX($S$101:$S$124,HOUR($A822)+1,1))","v":1100.8493056519167},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B822,1)*INDEX($S$61:$S$72,MONTH($A822),1)*IF($B822<=5,INDEX($S$76:$S$99,HOUR($A822)+1,1),INDEX($S$101:$S$124,HOUR($A822)+1,1))","v":606.05463037181528},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B822,1)*INDEX($S$61:$S$72,MONTH($A822),1)*IF($B822<=5,INDEX($S$76:$S$99,HOUR($A822)+1,1),INDEX($S$101:$S$124,HOUR($A822)+1,1))","v":739.50182364403565}]
["2014-01-28T08:00:00",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B823,1)*INDEX($S$61:$S$72,MONTH($A823),1)*IF($B823<=5,INDEX($S$76:$S$99,HOUR($A823)+1,1),INDEX($S$101:$S$124,HOUR($A823)+1,1))","v":879.93864739966477},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B823,1)*INDEX($S$61:$S$72,MONTH($A823),1)*IF($B823<=5,INDEX($S$76:$S$99,HOUR($A823)+1,1),INDEX($S$101:$S$124,HOUR($A823)+1,1))","v":1073.6923733223568},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B823,1)*INDEX($S$61:$S$72,MONTH($A823),1)*IF($B823<=5,INDEX($S$76:$S$99,HOUR($A823)+1,1),INDEX($S$101:$S$124,HOUR($A823)+1,1))","v":591.10382420740825},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B823,1)*INDEX($S$61:$S$72,MONTH($A823),1)*IF($B823<=5,INDEX($S$76:$S$99,HOUR($A823)+1,1),INDEX($S$101:$S$124,HOUR($A823)+1,1))","v":721.25899887303365}]
["2014-01-28T09:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B824,1)*INDEX($S$61:$S$72,MONTH($A824),1)*IF($B824<=5,INDEX($S$76:$S$99,HOUR($A824)+1,1),INDEX($S$101:$S$124,HOUR($A824)+1,1))","v":695.1026761229308},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B824,1)*INDEX($S$61:$S$72,MONTH($A824),1)*IF($B824<=5,INDEX($S$76:$S$99,HOUR($A824)+1,1),INDEX($S$101:$S$124,HOUR($A824)+1,1))","v":848.15736214637764},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B824,1)*INDEX($S$61:$S$72,MONTH($A824),1)*IF($B824<=5,INDEX($S$76:$S$99,HOUR($A824)+1,1),INDEX($S$101:$S$124,HOUR($A824)+1,1))","v":466.9392022810527},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B824,1)*INDEX($S$61:$S$72,MONTH($A824),1)*IF($B824<=5,INDEX($S$76:$S$99,HOUR($A824)+1,1),INDEX($S$101:$S$124,HOUR($A824)+1,1))","v":569.75456388458952}]
["2014-01-28T10:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B825,1)*INDEX($S$61:$S$72,MONTH($A825),1)*IF($B825<=5,INDEX($S$76:$S$99,HOUR($A825)+1,1),INDEX($S$101:$S$124,HOUR($A825)+1,1))","v":688.87136064486663},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B825,1)*INDEX($S$61:$S$72,MONTH($A825),1)*IF($B825<=5,INDEX($S$76:$S$99,HOUR($A825)+1,1),INDEX($S$101:$S$124,HOUR($A825)+1,1))","v":840.55397306427005},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B825,1)*INDEX($S$61:$S$72,MONTH($A825),1)*IF($B825<=5,INDEX($S$76:$S$99,HOUR($A825)+1,1),INDEX($S$101:$S$124,HOUR($A825)+1,1))","v":462.75328043319274},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B825,1)*INDEX($S$61:$S$72,MONTH($A825),1)*IF($B825<=5,INDEX($S$76:$S$99,HOUR($A825)+1,1),INDEX($S$101:$S$124,HOUR($A825)+1,1))","v":564.64694373783027}]
["2014-01-28T11:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B826,1)*INDEX($S$61:$S$72,MONTH($A826),1)*IF($B826<=5,INDEX($S$76:$S$99,HOUR($A826)+1,1),INDEX($S$101:$S$124,HOUR($A826)+1,1))","v":785.48502331111354},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B826,1)*INDEX($S$61:$S$72,MONTH($A826),1)*IF($B826<=5,INDEX($S$76:$S$99,HOUR($A826)+1,1),INDEX($S$101:$S$124,HOUR($A826)+1,1))","v":958.44100197251737},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B826,1)*INDEX($S$61:$S$72,MONTH($A826),1)*IF($B826<=5,INDEX($S$76:$S$99,HOUR($A826)+1,1),INDEX($S$101:$S$124,HOUR($A826)+1,1))","v":527.65406146090061},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B826,1)*INDEX($S$61:$S$72,MONTH($A826),1)*IF($B826<=5,INDEX($S$76:$S$99,HOUR($A826)+1,1),INDEX($S$101:$S$124,HOUR($A826)+1,1))","v":643.83823033268345}]
["2014-01-28T12:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B827,1)*INDEX($S$61:$S$72,MONTH($A827),1)*IF($B827<=5,INDEX($S$76:$S$99,HOUR($A827)+1,1),INDEX($S$101:$S$124,HOUR($A827)+1,1))","v":906.2775471245493},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B827,1)*INDEX($S$61:$S$72,MONTH($A827),1)*IF($B827<=5,INDEX($S$76:$S$99,HOUR($A827)+1,1),INDEX($S$101:$S$124,HOUR($A827)+1,1))","v":1105.8308364298493},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B827,1)*INDEX($S$61:$S$72,MONTH($A827),1)*IF($B827<=5,INDEX($S$76:$S$99,HOUR($A827)+1,1),INDEX($S$101:$S$124,HOUR($A827)+1,1))","v":608.79713089282689},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B827,1)*INDEX($S$61:$S$72,MONTH($A827),1)*IF($B827<=5,INDEX($S$76:$S$99,HOUR($A827)+1,1),INDEX($S$101:$S$124,HOUR($A827)+1,1))","v":742.8481954643263}]
["2014-01-28T13:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B828,1)*INDEX($S$61:$S$72,MONTH($A828),1)*IF($B828<=5,INDEX($S$76:$S$99,HOUR($A828)+1,1),INDEX($S$101:$S$124,HOUR($A828)+1,1))","v":881.5332308523092},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B828,1)*INDEX($S$61:$S$72,MONTH($A828),1)*IF($B828<=5,INDEX($S$76:$S$99,HOUR($A828)+1,1),INDEX($S$101:$S$124,HOUR($A828)+1,1))","v":1075.6380681691396},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B828,1)*INDEX($S$61:$S$72,MONTH($A828),1)*IF($B828<=5,INDEX($S$76:$S$99,HOUR($A828)+1,1),INDEX($S$101:$S$124,HOUR($A828)+1,1))","v":592.17499477101683},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B828,1)*INDEX($S$61:$S$72,MONTH($A828),1)*IF($B828<=5,INDEX($S$76:$S$99,HOUR($A828)+1,1),INDEX($S$101:$S$124,HOUR($A828)+1,1))","v":722.56603052583421}]
["2014-01-28T14:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B829,1)*INDEX($S$61:$S$72,MONTH($A829),1)*IF($B829<=5,INDEX($S$76:$S$99,HOUR($A829)+1,1),INDEX($S$101:$S$124,HOUR($A829)+1,1))","v":970.33230369034857},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B829,1)*INDEX($S$61:$S$72,MONTH($A829),1)*IF($B829<=5,INDEX($S$76:$S$99,HOUR($A829)+1,1),INDEX($S$101:$S$124,HOUR($A829)+1,1))","v":1183.9898124027293},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B829,1)*INDEX($S$61:$S$72,MONTH($A829),1)*IF($B829<=5,INDEX($S$76:$S$99,HOUR($A829)+1,1),INDEX($S$101:$S$124,HOUR($A829)+1,1))","v":651.82628034160814},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B829,1)*INDEX($S$61:$S$72,MONTH($A829),1)*IF($B829<=5,INDEX($S$76:$S$99,HOUR($A829)+1,1),INDEX($S$101:$S$124,HOUR($A829)+1,1))","v":795.35193504916163}]
["2014-01-28T15:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B830,1)*INDEX($S$61:$S$72,MONTH($A830),1)*IF($B830<=5,INDEX($S$76:$S$99,HOUR($A830)+1,1),INDEX($S$101:$S$124,HOUR($A830)+1,1))","v":1149.7512148690921},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B830,1)*INDEX($S$61:$S$72,MONTH($A830),1)*IF($B830<=5,INDEX($S$76:$S$99,HOUR($A830)+1,1),INDEX($S$101:$S$124,HOUR($A830)+1,1))","v":1402.914980801341},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B830,1)*INDEX($S$61:$S$72,MONTH($A830),1)*IF($B830<=5,INDEX($S$76:$S$99,HOUR($A830)+1,1),INDEX($S$101:$S$124,HOUR($A830)+1,1))","v":772.35196113343579},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B830,1)*INDEX($S$61:$S$72,MONTH($A830),1)*IF($B830<=5,INDEX($S$76:$S$99,HOUR($A830)+1,1),INDEX($S$101:$S$124,HOUR($A830)+1,1))","v":942.41617030929774}]
["2014-01-28T16:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B831,1)*INDEX($S$61:$S$72,MONTH($A831),1)*IF($B831<=5,INDEX($S$76:$S$99,HOUR($A831)+1,1),INDEX($S$101:$S$124,HOUR($A831)+1,1))","v":1302.4693350429184},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B831,1)*INDEX($S$61:$S$72,MONTH($A831),1)*IF($B831<=5,INDEX($S$76:$S$99,HOUR($A831)+1,1),INDEX($S$101:$S$124,HOUR($A831)+1,1))","v":1589.2601099570204},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B831,1)*INDEX($S$61:$S$72,MONTH($A831),1)*IF($B831<=5,INDEX($S$76:$S$99,HOUR($A831)+1,1),INDEX($S$101:$S$124,HOUR($A831)+1,1))","v":874.94123270058628},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B831,1)*INDEX($S$61:$S$72,MONTH($A831),1)*IF($B831<=5,INDEX($S$76:$S$99,HOUR($A831)+1,1),INDEX($S$101:$S$124,HOUR($A831)+1,1))","v":1067.594577681052}]
["2014-01-28T17:00:00",2,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B832,1)*INDEX($S$61:$S$72,MONTH($A832),1)*IF($B832<=5,INDEX($S$76:$S$99,HOUR($A832)+1,1),INDEX($S$101:$S$124,HOUR($A832)+1,1))","v":1351.019312079814},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B832,1)*INDEX($S$61:$S$72,MONTH($A832),1)*IF($B832<=5,INDEX($S$76:$S$99,HOUR($A832)+1,1),INDEX($S$101:$S$124,HOUR($A832)+1,1))","v":1648.500308377143},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B832,1)*INDEX($S$61:$S$72,MONTH($A832),1)*IF($B832<=5,INDEX($S$76:$S$99,HOUR($A832)+1,1),INDEX($S$101:$S$124,HOUR($A832)+1,1))","v":907.55495773300458},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B832,1)*INDEX($S$61:$S$72,MONTH($A832),1)*IF($B832<=5,INDEX($S$76:$S$99,HOUR($A832)+1,1),INDEX($S$101:$S$124,HOUR($A832)+1,1))","v":1107.3895201312105}]
["2014-01-28T18:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B833,1)*INDEX($S$61:$S$72,MONTH($A833),1)*IF($B833<=5,INDEX($S$76:$S$99,HOUR($A833)+1,1),INDEX($S$101:$S$124,HOUR($A833)+1,1))","v":941.3244557752223},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B833,1)*INDEX($S$61:$S$72,MONTH($A833),1)*IF($B833<=5,INDEX($S$76:$S$99,HOUR($A833)+1,1),INDEX($S$101:$S$124,HOUR($A833)+1,1))","v":1148.5947252963667},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B833,1)*INDEX($S$61:$S$72,MONTH($A833),1)*IF($B833<=5,INDEX($S$76:$S$99,HOUR($A833)+1,1),INDEX($S$101:$S$124,HOUR($A833)+1,1))","v":632.34009242915693},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B833,1)*INDEX($S$61:$S$72,MONTH($A833),1)*IF($B833<=5,INDEX($S$76:$S$99,HOUR($A833)+1,1),INDEX($S$101:$S$124,HOUR($A833)+1,1))","v":771.57508264183411}]
["2014-01-28T19:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B834,1)*INDEX($S$61:$S$72,MONTH($A834),1)*IF($B834<=5,INDEX($S$76:$S$99,HOUR($A834)+1,1),INDEX($S$101:$S$124,HOUR($A834)+1,1))","v":672.39399830087484},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B834,1)*INDEX($S$61:$S$72,MONTH($A834),1)*IF($B834<=5,INDEX($S$76:$S$99,HOUR($A834)+1,1),INDEX($S$101:$S$124,HOUR($A834)+1,1))","v":820.44845964751767},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B834,1)*INDEX($S$61:$S$72,MONTH($A834),1)*IF($B834<=5,INDEX($S$76:$S$99,HOUR($A834)+1,1),INDEX($S$101:$S$124,HOUR($A834)+1,1))","v":451.68451794257231},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B834,1)*INDEX($S$61:$S$72,MONTH($A834),1)*IF($B834<=5,INDEX($S$76:$S$99,HOUR($A834)+1,1),INDEX($S$101:$S$124,HOUR($A834)+1,1))","v":551.14094999222561}]
["2014-01-28T20:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B835,1)*INDEX($S$61:$S$72,MONTH($A835),1)*IF($B835<=5,INDEX($S$76:$S$99,HOUR($A835)+1,1),INDEX($S$101:$S$124,HOUR($A835)+1,1))","v":522.24304439478101},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B835,1)*INDEX($S$61:$S$72,MONTH($A835),1)*IF($B835<=5,INDEX($S$76:$S$99,HOUR($A835)+1,1),INDEX($S$101:$S$124,HOUR($A835)+1,1))","v":637.23576120261566},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B835,1)*INDEX($S$61:$S$72,MONTH($A835),1)*IF($B835<=5,INDEX($S$76:$S$99,HOUR($A835)+1,1),INDEX($S$101:$S$124,HOUR($A835)+1,1))","v":350.81975501328793},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B835,1)*INDEX($S$61:$S$72,MONTH($A835),1)*IF($B835<=5,INDEX($S$76:$S$99,HOUR($A835)+1,1),INDEX($S$101:$S$124,HOUR($A835)+1,1))","v":428.06677088419985}]
["2014-01-28T21:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B836,1)*INDEX($S$61:$S$72,MONTH($A836),1)*IF($B836<=5,INDEX($S$76:$S$99,HOUR($A836)+1,1),INDEX($S$101:$S$124,HOUR($A836)+1,1))","v":330.84779366745312},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B836,1)*INDEX($S$61:$S$72,MONTH($A836),1)*IF($B836<=5,INDEX($S$76:$S$99,HOUR($A836)+1,1),INDEX($S$101:$S$124,HOUR($A836)+1,1))","v":403.69718257178636},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B836,1)*INDEX($S$61:$S$72,MONTH($A836),1)*IF($B836<=5,INDEX($S$76:$S$99,HOUR($A836)+1,1),INDEX($S$101:$S$124,HOUR($A836)+1,1))","v":222.24889956286924},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B836,1)*INDEX($S$61:$S$72,MONTH($A836),1)*IF($B836<=5,INDEX($S$76:$S$99,HOUR($A836)+1,1),INDEX($S$101:$S$124,HOUR($A836)+1,1))","v":271.18589363600915}]
["2014-01-28T22:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B837,1)*INDEX($S$61:$S$72,MONTH($A837),1)*IF($B837<=5,INDEX($S$76:$S$99,HOUR($A837)+1,1),INDEX($S$101:$S$124,HOUR($A837)+1,1))","v":192.52616097743027},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B837,1)*INDEX($S$61:$S$72,MONTH($A837),1)*IF($B837<=5,INDEX($S$76:$S$99,HOUR($A837)+1,1),INDEX($S$101:$S$124,HOUR($A837)+1,1))","v":234.91850405407934},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B837,1)*INDEX($S$61:$S$72,MONTH($A837),1)*IF($B837<=5,INDEX($S$76:$S$99,HOUR($A837)+1,1),INDEX($S$101:$S$124,HOUR($A837)+1,1))","v":129.33055088560198},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B837,1)*INDEX($S$61:$S$72,MONTH($A837),1)*IF($B837<=5,INDEX($S$76:$S$99,HOUR($A837)+1,1),INDEX($S$101:$S$124,HOUR($A837)+1,1))","v":157.8078500515953}]
["2014-01-28T23:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B838,1)*INDEX($S$61:$S$72,MONTH($A838),1)*IF($B838<=5,INDEX($S$76:$S$99,HOUR($A838)+1,1),INDEX($S$101:$S$124,HOUR($A838)+1,1))","v":109.20069374988643},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B838,1)*INDEX($S$61:$S$72,MONTH($A838),1)*IF($B838<=5,INDEX($S$76:$S$99,HOUR($A838)+1,1),INDEX($S$101:$S$124,HOUR($A838)+1,1))","v":133.24559886901963},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B838,1)*INDEX($S$61:$S$72,MONTH($A838),1)*IF($B838<=5,INDEX($S$76:$S$99,HOUR($A838)+1,1),INDEX($S$101:$S$124,HOUR($A838)+1,1))","v":73.356191221297735},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B838,1)*INDEX($S$61:$S$72,MONTH($A838),1)*IF($B838<=5,INDEX($S$76:$S$99,HOUR($A838)+1,1),INDEX($S$101:$S$124,HOUR($A838)+1,1))","v":89.508493896746003}]
["2014-01-29",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B839,1)*INDEX($S$61:$S$72,MONTH($A839),1)*IF($B839<=5,INDEX($S$76:$S$99,HOUR($A839)+1,1),INDEX($S$101:$S$124,HOUR($A839)+1,1))","v":59.75255723509585},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B839,1)*INDEX($S$61:$S$72,MONTH($A839),1)*IF($B839<=5,INDEX($S$76:$S$99,HOUR($A839)+1,1),INDEX($S$101:$S$124,HOUR($A839)+1,1))","v":72.909475199684792},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B839,1)*INDEX($S$61:$S$72,MONTH($A839),1)*IF($B839<=5,INDEX($S$76:$S$99,HOUR($A839)+1,1),INDEX($S$101:$S$124,HOUR($A839)+1,1))","v":40.139122417468968},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B839,1)*INDEX($S$61:$S$72,MONTH($A839),1)*IF($B839<=5,INDEX($S$76:$S$99,HOUR($A839)+1,1),INDEX($S$101:$S$124,HOUR($A839)+1,1))","v":48.977357386047792}]
["2014-01-29T01:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B840,1)*INDEX($S$61:$S$72,MONTH($A840),1)*IF($B840<=5,INDEX($S$76:$S$99,HOUR($A840)+1,1),INDEX($S$101:$S$124,HOUR($A840)+1,1))","v":28.10414954365535},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B840,1)*INDEX($S$61:$S$72,MONTH($A840),1)*IF($B840<=5,INDEX($S$76:$S$99,HOUR($A840)+1,1),INDEX($S$101:$S$124,HOUR($A840)+1,1))","v":34.292403354376461},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B840,1)*INDEX($S$61:$S$72,MONTH($A840),1)*IF($B840<=5,INDEX($S$76:$S$99,HOUR($A840)+1,1),INDEX($S$101:$S$124,HOUR($A840)+1,1))","v":18.879123357570005},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B840,1)*INDEX($S$61:$S$72,MONTH($A840),1)*IF($B840<=5,INDEX($S$76:$S$99,HOUR($A840)+1,1),INDEX($S$101:$S$124,HOUR($A840)+1,1))","v":23.036118283855938}]
["2014-01-29T02:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B841,1)*INDEX($S$61:$S$72,MONTH($A841),1)*IF($B841<=5,INDEX($S$76:$S$99,HOUR($A841)+1,1),INDEX($S$101:$S$124,HOUR($A841)+1,1))","v":22.435608467550246},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B841,1)*INDEX($S$61:$S$72,MONTH($A841),1)*IF($B841<=5,INDEX($S$76:$S$99,HOUR($A841)+1,1),INDEX($S$101:$S$124,HOUR($A841)+1,1))","v":27.375705992277084},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B841,1)*INDEX($S$61:$S$72,MONTH($A841),1)*IF($B841<=5,INDEX($S$76:$S$99,HOUR($A841)+1,1),INDEX($S$101:$S$124,HOUR($A841)+1,1))","v":15.071248436216958},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B841,1)*INDEX($S$61:$S$72,MONTH($A841),1)*IF($B841<=5,INDEX($S$76:$S$99,HOUR($A841)+1,1),INDEX($S$101:$S$124,HOUR($A841)+1,1))","v":18.389787231453305}]
["2014-01-29T03:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B842,1)*INDEX($S$61:$S$72,MONTH($A842),1)*IF($B842<=5,INDEX($S$76:$S$99,HOUR($A842)+1,1),INDEX($S$101:$S$124,HOUR($A842)+1,1))","v":26.843211548770245},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B842,1)*INDEX($S$61:$S$72,MONTH($A842),1)*IF($B842<=5,INDEX($S$76:$S$99,HOUR($A842)+1,1),INDEX($S$101:$S$124,HOUR($A842)+1,1))","v":32.753819372025696},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B842,1)*INDEX($S$61:$S$72,MONTH($A842),1)*IF($B842<=5,INDEX($S$76:$S$99,HOUR($A842)+1,1),INDEX($S$101:$S$124,HOUR($A842)+1,1))","v":18.032081040395276},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B842,1)*INDEX($S$61:$S$72,MONTH($A842),1)*IF($B842<=5,INDEX($S$76:$S$99,HOUR($A842)+1,1),INDEX($S$101:$S$124,HOUR($A842)+1,1))","v":22.002565685024891}]
["2014-01-29T04:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B843,1)*INDEX($S$61:$S$72,MONTH($A843),1)*IF($B843<=5,INDEX($S$76:$S$99,HOUR($A843)+1,1),INDEX($S$101:$S$124,HOUR($A843)+1,1))","v":55.299514946852966},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B843,1)*INDEX($S$61:$S$72,MONTH($A843),1)*IF($B843<=5,INDEX($S$76:$S$99,HOUR($A843)+1,1),INDEX($S$101:$S$124,HOUR($A843)+1,1))","v":67.475917352103721},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B843,1)*INDEX($S$61:$S$72,MONTH($A843),1)*IF($B843<=5,INDEX($S$76:$S$99,HOUR($A843)+1,1),INDEX($S$101:$S$124,HOUR($A843)+1,1))","v":37.147765765824893},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B843,1)*INDEX($S$61:$S$72,MONTH($A843),1)*IF($B843<=5,INDEX($S$76:$S$99,HOUR($A843)+1,1),INDEX($S$101:$S$124,HOUR($A843)+1,1))","v":45.327333793779594}]
["2014-01-29T05:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B844,1)*INDEX($S$61:$S$72,MONTH($A844),1)*IF($B844<=5,INDEX($S$76:$S$99,HOUR($A844)+1,1),INDEX($S$101:$S$124,HOUR($A844)+1,1))","v":152.97109044254765},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B844,1)*INDEX($S$61:$S$72,MONTH($A844),1)*IF($B844<=5,INDEX($S$76:$S$99,HOUR($A844)+1,1),INDEX($S$101:$S$124,HOUR($A844)+1,1))","v":186.6538009579763},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B844,1)*INDEX($S$61:$S$72,MONTH($A844),1)*IF($B844<=5,INDEX($S$76:$S$99,HOUR($A844)+1,1),INDEX($S$101:$S$124,HOUR($A844)+1,1))","v":102.75920579346712},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B844,1)*INDEX($S$61:$S$72,MONTH($A844),1)*IF($B844<=5,INDEX($S$76:$S$99,HOUR($A844)+1,1),INDEX($S$101:$S$124,HOUR($A844)+1,1))","v":125.38575942215201}]
["2014-01-29T06:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B845,1)*INDEX($S$61:$S$72,MONTH($A845),1)*IF($B845<=5,INDEX($S$76:$S$99,HOUR($A845)+1,1),INDEX($S$101:$S$124,HOUR($A845)+1,1))","v":465.24068090557989},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B845,1)*INDEX($S$61:$S$72,MONTH($A845),1)*IF($B845<=5,INDEX($S$76:$S$99,HOUR($A845)+1,1),INDEX($S$101:$S$124,HOUR($A845)+1,1))","v":567.68204501959895},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B845,1)*INDEX($S$61:$S$72,MONTH($A845),1)*IF($B845<=5,INDEX($S$76:$S$99,HOUR($A845)+1,1),INDEX($S$101:$S$124,HOUR($A845)+1,1))","v":312.52809099000785},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B845,1)*INDEX($S$61:$S$72,MONTH($A845),1)*IF($B845<=5,INDEX($S$76:$S$99,HOUR($A845)+1,1),INDEX($S$101:$S$124,HOUR($A845)+1,1))","v":381.34366382995955}]
["2014-01-29T07:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B846,1)*INDEX($S$61:$S$72,MONTH($A846),1)*IF($B846<=5,INDEX($S$76:$S$99,HOUR($A846)+1,1),INDEX($S$101:$S$124,HOUR($A846)+1,1))","v":906.23954486444984},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B846,1)*INDEX($S$61:$S$72,MONTH($A846),1)*IF($B846<=5,INDEX($S$76:$S$99,HOUR($A846)+1,1),INDEX($S$101:$S$124,HOUR($A846)+1,1))","v":1105.7844664505803},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B846,1)*INDEX($S$61:$S$72,MONTH($A846),1)*IF($B846<=5,INDEX($S$76:$S$99,HOUR($A846)+1,1),INDEX($S$101:$S$124,HOUR($A846)+1,1))","v":608.77160265703492},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B846,1)*INDEX($S$61:$S$72,MONTH($A846),1)*IF($B846<=5,INDEX($S$76:$S$99,HOUR($A846)+1,1),INDEX($S$101:$S$124,HOUR($A846)+1,1))","v":742.81704616527531}]
["2014-01-29T08:00:00",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B847,1)*INDEX($S$61:$S$72,MONTH($A847),1)*IF($B847<=5,INDEX($S$76:$S$99,HOUR($A847)+1,1),INDEX($S$101:$S$124,HOUR($A847)+1,1))","v":883.88345500918967},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B847,1)*INDEX($S$61:$S$72,MONTH($A847),1)*IF($B847<=5,INDEX($S$76:$S$99,HOUR($A847)+1,1),INDEX($S$101:$S$124,HOUR($A847)+1,1))","v":1078.5057882770102},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B847,1)*INDEX($S$61:$S$72,MONTH($A847),1)*IF($B847<=5,INDEX($S$76:$S$99,HOUR($A847)+1,1),INDEX($S$101:$S$124,HOUR($A847)+1,1))","v":593.75377130388301},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B847,1)*INDEX($S$61:$S$72,MONTH($A847),1)*IF($B847<=5,INDEX($S$76:$S$99,HOUR($A847)+1,1),INDEX($S$101:$S$124,HOUR($A847)+1,1))","v":724.49243792654113}]
["2014-01-29T09:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B848,1)*INDEX($S$61:$S$72,MONTH($A848),1)*IF($B848<=5,INDEX($S$76:$S$99,HOUR($A848)+1,1),INDEX($S$101:$S$124,HOUR($A848)+1,1))","v":698.2188551136752},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B848,1)*INDEX($S$61:$S$72,MONTH($A848),1)*IF($B848<=5,INDEX($S$76:$S$99,HOUR($A848)+1,1),INDEX($S$101:$S$124,HOUR($A848)+1,1))","v":851.9596927135791},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B848,1)*INDEX($S$61:$S$72,MONTH($A848),1)*IF($B848<=5,INDEX($S$76:$S$99,HOUR($A848)+1,1),INDEX($S$101:$S$124,HOUR($A848)+1,1))","v":469.03251335880464},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B848,1)*INDEX($S$61:$S$72,MONTH($A848),1)*IF($B848<=5,INDEX($S$76:$S$99,HOUR($A848)+1,1),INDEX($S$101:$S$124,HOUR($A848)+1,1))","v":572.30880121217524}]
["2014-01-29T10:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B849,1)*INDEX($S$61:$S$72,MONTH($A849),1)*IF($B849<=5,INDEX($S$76:$S$99,HOUR($A849)+1,1),INDEX($S$101:$S$124,HOUR($A849)+1,1))","v":691.9596043462725},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B849,1)*INDEX($S$61:$S$72,MONTH($A849),1)*IF($B849<=5,INDEX($S$76:$S$99,HOUR($A849)+1,1),INDEX($S$101:$S$124,HOUR($A849)+1,1))","v":844.32221726965759},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B849,1)*INDEX($S$61:$S$72,MONTH($A849),1)*IF($B849<=5,INDEX($S$76:$S$99,HOUR($A849)+1,1),INDEX($S$101:$S$124,HOUR($A849)+1,1))","v":464.82782582039675},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B849,1)*INDEX($S$61:$S$72,MONTH($A849),1)*IF($B849<=5,INDEX($S$76:$S$99,HOUR($A849)+1,1),INDEX($S$101:$S$124,HOUR($A849)+1,1))","v":567.17828335671652}]
["2014-01-29T11:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B850,1)*INDEX($S$61:$S$72,MONTH($A850),1)*IF($B850<=5,INDEX($S$76:$S$99,HOUR($A850)+1,1),INDEX($S$101:$S$124,HOUR($A850)+1,1))","v":789.00639074540254},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B850,1)*INDEX($S$61:$S$72,MONTH($A850),1)*IF($B850<=5,INDEX($S$76:$S$99,HOUR($A850)+1,1),INDEX($S$101:$S$124,HOUR($A850)+1,1))","v":962.73773944283403},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B850,1)*INDEX($S$61:$S$72,MONTH($A850),1)*IF($B850<=5,INDEX($S$76:$S$99,HOUR($A850)+1,1),INDEX($S$101:$S$124,HOUR($A850)+1,1))","v":530.01956019538488},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B850,1)*INDEX($S$61:$S$72,MONTH($A850),1)*IF($B850<=5,INDEX($S$76:$S$99,HOUR($A850)+1,1),INDEX($S$101:$S$124,HOUR($A850)+1,1))","v":646.72458832801055}]
["2014-01-29T12:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B851,1)*INDEX($S$61:$S$72,MONTH($A851),1)*IF($B851<=5,INDEX($S$76:$S$99,HOUR($A851)+1,1),INDEX($S$101:$S$124,HOUR($A851)+1,1))","v":910.34043329826534},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B851,1)*INDEX($S$61:$S$72,MONTH($A851),1)*IF($B851<=5,INDEX($S$76:$S$99,HOUR($A851)+1,1),INDEX($S$101:$S$124,HOUR($A851)+1,1))","v":1110.7883296724599},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B851,1)*INDEX($S$61:$S$72,MONTH($A851),1)*IF($B851<=5,INDEX($S$76:$S$99,HOUR($A851)+1,1),INDEX($S$101:$S$124,HOUR($A851)+1,1))","v":611.52639794081938},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B851,1)*INDEX($S$61:$S$72,MONTH($A851),1)*IF($B851<=5,INDEX($S$76:$S$99,HOUR($A851)+1,1),INDEX($S$101:$S$124,HOUR($A851)+1,1))","v":746.17841993264483}]
["2014-01-29T13:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B852,1)*INDEX($S$61:$S$72,MONTH($A852),1)*IF($B852<=5,INDEX($S$76:$S$99,HOUR($A852)+1,1),INDEX($S$101:$S$124,HOUR($A852)+1,1))","v":885.48518705674644},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B852,1)*INDEX($S$61:$S$72,MONTH($A852),1)*IF($B852<=5,INDEX($S$76:$S$99,HOUR($A852)+1,1),INDEX($S$101:$S$124,HOUR($A852)+1,1))","v":1080.4602057681045},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B852,1)*INDEX($S$61:$S$72,MONTH($A852),1)*IF($B852<=5,INDEX($S$76:$S$99,HOUR($A852)+1,1),INDEX($S$101:$S$124,HOUR($A852)+1,1))","v":594.82974397705107},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B852,1)*INDEX($S$61:$S$72,MONTH($A852),1)*IF($B852<=5,INDEX($S$76:$S$99,HOUR($A852)+1,1),INDEX($S$101:$S$124,HOUR($A852)+1,1))","v":725.80532906559688}]
["2014-01-29T14:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B853,1)*INDEX($S$61:$S$72,MONTH($A853),1)*IF($B853<=5,INDEX($S$76:$S$99,HOUR($A853)+1,1),INDEX($S$101:$S$124,HOUR($A853)+1,1))","v":974.68235044267283},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B853,1)*INDEX($S$61:$S$72,MONTH($A853),1)*IF($B853<=5,INDEX($S$76:$S$99,HOUR($A853)+1,1),INDEX($S$101:$S$124,HOUR($A853)+1,1))","v":1189.2976961232234},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B853,1)*INDEX($S$61:$S$72,MONTH($A853),1)*IF($B853<=5,INDEX($S$76:$S$99,HOUR($A853)+1,1),INDEX($S$101:$S$124,HOUR($A853)+1,1))","v":654.74844915232984},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B853,1)*INDEX($S$61:$S$72,MONTH($A853),1)*IF($B853<=5,INDEX($S$76:$S$99,HOUR($A853)+1,1),INDEX($S$101:$S$124,HOUR($A853)+1,1))","v":798.9175363270507}]
["2014-01-29T15:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B854,1)*INDEX($S$61:$S$72,MONTH($A854),1)*IF($B854<=5,INDEX($S$76:$S$99,HOUR($A854)+1,1),INDEX($S$101:$S$124,HOUR($A854)+1,1))","v":1154.9056052971966},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B854,1)*INDEX($S$61:$S$72,MONTH($A854),1)*IF($B854<=5,INDEX($S$76:$S$99,HOUR($A854)+1,1),INDEX($S$101:$S$124,HOUR($A854)+1,1))","v":1409.2043166637172},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B854,1)*INDEX($S$61:$S$72,MONTH($A854),1)*IF($B854<=5,INDEX($S$76:$S$99,HOUR($A854)+1,1),INDEX($S$101:$S$124,HOUR($A854)+1,1))","v":775.81445241338395},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B854,1)*INDEX($S$61:$S$72,MONTH($A854),1)*IF($B854<=5,INDEX($S$76:$S$99,HOUR($A854)+1,1),INDEX($S$101:$S$124,HOUR($A854)+1,1))","v":946.64106768249701}]
["2014-01-29T16:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B855,1)*INDEX($S$61:$S$72,MONTH($A855),1)*IF($B855<=5,INDEX($S$76:$S$99,HOUR($A855)+1,1),INDEX($S$101:$S$124,HOUR($A855)+1,1))","v":1308.3083682064619},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B855,1)*INDEX($S$61:$S$72,MONTH($A855),1)*IF($B855<=5,INDEX($S$76:$S$99,HOUR($A855)+1,1),INDEX($S$101:$S$124,HOUR($A855)+1,1))","v":1596.384840066102},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B855,1)*INDEX($S$61:$S$72,MONTH($A855),1)*IF($B855<=5,INDEX($S$76:$S$99,HOUR($A855)+1,1),INDEX($S$101:$S$124,HOUR($A855)+1,1))","v":878.86363665777571},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B855,1)*INDEX($S$61:$S$72,MONTH($A855),1)*IF($B855<=5,INDEX($S$76:$S$99,HOUR($A855)+1,1),INDEX($S$101:$S$124,HOUR($A855)+1,1))","v":1072.3806559222669}]
["2014-01-29T17:00:00",3,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B856,1)*INDEX($S$61:$S$72,MONTH($A856),1)*IF($B856<=5,INDEX($S$76:$S$99,HOUR($A856)+1,1),INDEX($S$101:$S$124,HOUR($A856)+1,1))","v":1357.0759971437749},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B856,1)*INDEX($S$61:$S$72,MONTH($A856),1)*IF($B856<=5,INDEX($S$76:$S$99,HOUR($A856)+1,1),INDEX($S$101:$S$124,HOUR($A856)+1,1))","v":1655.8906151672898},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B856,1)*INDEX($S$61:$S$72,MONTH($A856),1)*IF($B856<=5,INDEX($S$76:$S$99,HOUR($A856)+1,1),INDEX($S$101:$S$124,HOUR($A856)+1,1))","v":911.62357060039835},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B856,1)*INDEX($S$61:$S$72,MONTH($A856),1)*IF($B856<=5,INDEX($S$76:$S$99,HOUR($A856)+1,1),INDEX($S$101:$S$124,HOUR($A856)+1,1))","v":1112.3540010284082}]
["2014-01-29T18:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B857,1)*INDEX($S$61:$S$72,MONTH($A857),1)*IF($B857<=5,INDEX($S$76:$S$99,HOUR($A857)+1,1),INDEX($S$101:$S$124,HOUR($A857)+1,1))","v":945.54445893924674},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B857,1)*INDEX($S$61:$S$72,MONTH($A857),1)*IF($B857<=5,INDEX($S$76:$S$99,HOUR($A857)+1,1),INDEX($S$101:$S$124,HOUR($A857)+1,1))","v":1153.7439311256583},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B857,1)*INDEX($S$61:$S$72,MONTH($A857),1)*IF($B857<=5,INDEX($S$76:$S$99,HOUR($A857)+1,1),INDEX($S$101:$S$124,HOUR($A857)+1,1))","v":635.17490371491385},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B857,1)*INDEX($S$61:$S$72,MONTH($A857),1)*IF($B857<=5,INDEX($S$76:$S$99,HOUR($A857)+1,1),INDEX($S$101:$S$124,HOUR($A857)+1,1))","v":775.03409113784676}]
["2014-01-29T19:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B858,1)*INDEX($S$61:$S$72,MONTH($A858),1)*IF($B858<=5,INDEX($S$76:$S$99,HOUR($A858)+1,1),INDEX($S$101:$S$124,HOUR($A858)+1,1))","v":675.40837318818603},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B858,1)*INDEX($S$61:$S$72,MONTH($A858),1)*IF($B858<=5,INDEX($S$76:$S$99,HOUR($A858)+1,1),INDEX($S$101:$S$124,HOUR($A858)+1,1))","v":824.12656986168406},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B858,1)*INDEX($S$61:$S$72,MONTH($A858),1)*IF($B858<=5,INDEX($S$76:$S$99,HOUR($A858)+1,1),INDEX($S$101:$S$124,HOUR($A858)+1,1))","v":453.70944153099515},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B858,1)*INDEX($S$61:$S$72,MONTH($A858),1)*IF($B858<=5,INDEX($S$76:$S$99,HOUR($A858)+1,1),INDEX($S$101:$S$124,HOUR($A858)+1,1))","v":553.61174158647475}]
["2014-01-29T20:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B859,1)*INDEX($S$61:$S$72,MONTH($A859),1)*IF($B859<=5,INDEX($S$76:$S$99,HOUR($A859)+1,1),INDEX($S$101:$S$124,HOUR($A859)+1,1))","v":524.5842852774698},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B859,1)*INDEX($S$61:$S$72,MONTH($A859),1)*IF($B859<=5,INDEX($S$76:$S$99,HOUR($A859)+1,1),INDEX($S$101:$S$124,HOUR($A859)+1,1))","v":640.09252000879155},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B859,1)*INDEX($S$61:$S$72,MONTH($A859),1)*IF($B859<=5,INDEX($S$76:$S$99,HOUR($A859)+1,1),INDEX($S$101:$S$124,HOUR($A859)+1,1))","v":352.39249698028499},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B859,1)*INDEX($S$61:$S$72,MONTH($A859),1)*IF($B859<=5,INDEX($S$76:$S$99,HOUR($A859)+1,1),INDEX($S$101:$S$124,HOUR($A859)+1,1))","v":429.98581496773778}]
["2014-01-29T21:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B860,1)*INDEX($S$61:$S$72,MONTH($A860),1)*IF($B860<=5,INDEX($S$76:$S$99,HOUR($A860)+1,1),INDEX($S$101:$S$124,HOUR($A860)+1,1))","v":332.33100036363669},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B860,1)*INDEX($S$61:$S$72,MONTH($A860),1)*IF($B860<=5,INDEX($S$76:$S$99,HOUR($A860)+1,1),INDEX($S$101:$S$124,HOUR($A860)+1,1))","v":405.50697660965369},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B860,1)*INDEX($S$61:$S$72,MONTH($A860),1)*IF($B860<=5,INDEX($S$76:$S$99,HOUR($A860)+1,1),INDEX($S$101:$S$124,HOUR($A860)+1,1))","v":223.24525215267195},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B860,1)*INDEX($S$61:$S$72,MONTH($A860),1)*IF($B860<=5,INDEX($S$76:$S$99,HOUR($A860)+1,1),INDEX($S$101:$S$124,HOUR($A860)+1,1))","v":272.40163314236275}]
["2014-01-29T22:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B861,1)*INDEX($S$61:$S$72,MONTH($A861),1)*IF($B861<=5,INDEX($S$76:$S$99,HOUR($A861)+1,1),INDEX($S$101:$S$124,HOUR($A861)+1,1))","v":193.38926508940528},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B861,1)*INDEX($S$61:$S$72,MONTH($A861),1)*IF($B861<=5,INDEX($S$76:$S$99,HOUR($A861)+1,1),INDEX($S$101:$S$124,HOUR($A861)+1,1))","v":235.9716550949494},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B861,1)*INDEX($S$61:$S$72,MONTH($A861),1)*IF($B861<=5,INDEX($S$76:$S$99,HOUR($A861)+1,1),INDEX($S$101:$S$124,HOUR($A861)+1,1))","v":129.91034601425696},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B861,1)*INDEX($S$61:$S$72,MONTH($A861),1)*IF($B861<=5,INDEX($S$76:$S$99,HOUR($A861)+1,1),INDEX($S$101:$S$124,HOUR($A861)+1,1))","v":158.51531029279042}]
["2014-01-29T23:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B862,1)*INDEX($S$61:$S$72,MONTH($A862),1)*IF($B862<=5,INDEX($S$76:$S$99,HOUR($A862)+1,1),INDEX($S$101:$S$124,HOUR($A862)+1,1))","v":109.69024575324819},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B862,1)*INDEX($S$61:$S$72,MONTH($A862),1)*IF($B862<=5,INDEX($S$76:$S$99,HOUR($A862)+1,1),INDEX($S$101:$S$124,HOUR($A862)+1,1))","v":133.84294534755821},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B862,1)*INDEX($S$61:$S$72,MONTH($A862),1)*IF($B862<=5,INDEX($S$76:$S$99,HOUR($A862)+1,1),INDEX($S$101:$S$124,HOUR($A862)+1,1))","v":73.685050582334654},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B862,1)*INDEX($S$61:$S$72,MONTH($A862),1)*IF($B862<=5,INDEX($S$76:$S$99,HOUR($A862)+1,1),INDEX($S$101:$S$124,HOUR($A862)+1,1))","v":89.909764813626893}]
["2014-01-30",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B863,1)*INDEX($S$61:$S$72,MONTH($A863),1)*IF($B863<=5,INDEX($S$76:$S$99,HOUR($A863)+1,1),INDEX($S$101:$S$124,HOUR($A863)+1,1))","v":60.008123728151595},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B863,1)*INDEX($S$61:$S$72,MONTH($A863),1)*IF($B863<=5,INDEX($S$76:$S$99,HOUR($A863)+1,1),INDEX($S$101:$S$124,HOUR($A863)+1,1))","v":73.221314889055833},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B863,1)*INDEX($S$61:$S$72,MONTH($A863),1)*IF($B863<=5,INDEX($S$76:$S$99,HOUR($A863)+1,1),INDEX($S$101:$S$124,HOUR($A863)+1,1))","v":40.310800672346105},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B863,1)*INDEX($S$61:$S$72,MONTH($A863),1)*IF($B863<=5,INDEX($S$76:$S$99,HOUR($A863)+1,1),INDEX($S$101:$S$124,HOUR($A863)+1,1))","v":49.186837482724528}]
["2014-01-30T01:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B864,1)*INDEX($S$61:$S$72,MONTH($A864),1)*IF($B864<=5,INDEX($S$76:$S$99,HOUR($A864)+1,1),INDEX($S$101:$S$124,HOUR($A864)+1,1))","v":28.224353251605901},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B864,1)*INDEX($S$61:$S$72,MONTH($A864),1)*IF($B864<=5,INDEX($S$76:$S$99,HOUR($A864)+1,1),INDEX($S$101:$S$124,HOUR($A864)+1,1))","v":34.439074721582536},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B864,1)*INDEX($S$61:$S$72,MONTH($A864),1)*IF($B864<=5,INDEX($S$76:$S$99,HOUR($A864)+1,1),INDEX($S$101:$S$124,HOUR($A864)+1,1))","v":18.959870886574954},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B864,1)*INDEX($S$61:$S$72,MONTH($A864),1)*IF($B864<=5,INDEX($S$76:$S$99,HOUR($A864)+1,1),INDEX($S$101:$S$124,HOUR($A864)+1,1))","v":23.13464561449819}]
["2014-01-30T02:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B865,1)*INDEX($S$61:$S$72,MONTH($A865),1)*IF($B865<=5,INDEX($S$76:$S$99,HOUR($A865)+1,1),INDEX($S$101:$S$124,HOUR($A865)+1,1))","v":22.531567369410531},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B865,1)*INDEX($S$61:$S$72,MONTH($A865),1)*IF($B865<=5,INDEX($S$76:$S$99,HOUR($A865)+1,1),INDEX($S$101:$S$124,HOUR($A865)+1,1))","v":27.49279408857134},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B865,1)*INDEX($S$61:$S$72,MONTH($A865),1)*IF($B865<=5,INDEX($S$76:$S$99,HOUR($A865)+1,1),INDEX($S$101:$S$124,HOUR($A865)+1,1))","v":15.135709377924629},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B865,1)*INDEX($S$61:$S$72,MONTH($A865),1)*IF($B865<=5,INDEX($S$76:$S$99,HOUR($A865)+1,1),INDEX($S$101:$S$124,HOUR($A865)+1,1))","v":18.468441830490672}]
["2014-01-30T03:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B866,1)*INDEX($S$61:$S$72,MONTH($A866),1)*IF($B866<=5,INDEX($S$76:$S$99,HOUR($A866)+1,1),INDEX($S$101:$S$124,HOUR($A866)+1,1))","v":26.958022123502321},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B866,1)*INDEX($S$61:$S$72,MONTH($A866),1)*IF($B866<=5,INDEX($S$76:$S$99,HOUR($A866)+1,1),INDEX($S$101:$S$124,HOUR($A866)+1,1))","v":32.893910091794467},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B866,1)*INDEX($S$61:$S$72,MONTH($A866),1)*IF($B866<=5,INDEX($S$76:$S$99,HOUR($A866)+1,1),INDEX($S$101:$S$124,HOUR($A866)+1,1))","v":18.109205701283997},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B866,1)*INDEX($S$61:$S$72,MONTH($A866),1)*IF($B866<=5,INDEX($S$76:$S$99,HOUR($A866)+1,1),INDEX($S$101:$S$124,HOUR($A866)+1,1))","v":22.096672428075674}]
["2014-01-30T04:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B867,1)*INDEX($S$61:$S$72,MONTH($A867),1)*IF($B867<=5,INDEX($S$76:$S$99,HOUR($A867)+1,1),INDEX($S$101:$S$124,HOUR($A867)+1,1))","v":55.536035419893906},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B867,1)*INDEX($S$61:$S$72,MONTH($A867),1)*IF($B867<=5,INDEX($S$76:$S$99,HOUR($A867)+1,1),INDEX($S$101:$S$124,HOUR($A867)+1,1))","v":67.764517277552045},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B867,1)*INDEX($S$61:$S$72,MONTH($A867),1)*IF($B867<=5,INDEX($S$76:$S$99,HOUR($A867)+1,1),INDEX($S$101:$S$124,HOUR($A867)+1,1))","v":37.306649747714985},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B867,1)*INDEX($S$61:$S$72,MONTH($A867),1)*IF($B867<=5,INDEX($S$76:$S$99,HOUR($A867)+1,1),INDEX($S$101:$S$124,HOUR($A867)+1,1))","v":45.521202445989168}]
["2014-01-30T05:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B868,1)*INDEX($S$61:$S$72,MONTH($A868),1)*IF($B868<=5,INDEX($S$76:$S$99,HOUR($A868)+1,1),INDEX($S$101:$S$124,HOUR($A868)+1,1))","v":153.62536009948465},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B868,1)*INDEX($S$61:$S$72,MONTH($A868),1)*IF($B868<=5,INDEX($S$76:$S$99,HOUR($A868)+1,1),INDEX($S$101:$S$124,HOUR($A868)+1,1))","v":187.45213427681097},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B868,1)*INDEX($S$61:$S$72,MONTH($A868),1)*IF($B868<=5,INDEX($S$76:$S$99,HOUR($A868)+1,1),INDEX($S$101:$S$124,HOUR($A868)+1,1))","v":103.19871518133318},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B868,1)*INDEX($S$61:$S$72,MONTH($A868),1)*IF($B868<=5,INDEX($S$76:$S$99,HOUR($A868)+1,1),INDEX($S$101:$S$124,HOUR($A868)+1,1))","v":125.92204439968982}]
["2014-01-30T06:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B869,1)*INDEX($S$61:$S$72,MONTH($A869),1)*IF($B869<=5,INDEX($S$76:$S$99,HOUR($A869)+1,1),INDEX($S$101:$S$124,HOUR($A869)+1,1))","v":467.23055271605477},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B869,1)*INDEX($S$61:$S$72,MONTH($A869),1)*IF($B869<=5,INDEX($S$76:$S$99,HOUR($A869)+1,1),INDEX($S$101:$S$124,HOUR($A869)+1,1))","v":570.1100667835135},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B869,1)*INDEX($S$61:$S$72,MONTH($A869),1)*IF($B869<=5,INDEX($S$76:$S$99,HOUR($A869)+1,1),INDEX($S$101:$S$124,HOUR($A869)+1,1))","v":313.86479877109019},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B869,1)*INDEX($S$61:$S$72,MONTH($A869),1)*IF($B869<=5,INDEX($S$76:$S$99,HOUR($A869)+1,1),INDEX($S$101:$S$124,HOUR($A869)+1,1))","v":382.97470135075719}]
["2014-01-30T07:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B870,1)*INDEX($S$61:$S$72,MONTH($A870),1)*IF($B870<=5,INDEX($S$76:$S$99,HOUR($A870)+1,1),INDEX($S$101:$S$124,HOUR($A870)+1,1))","v":910.11560428460473},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B870,1)*INDEX($S$61:$S$72,MONTH($A870),1)*IF($B870<=5,INDEX($S$76:$S$99,HOUR($A870)+1,1),INDEX($S$101:$S$124,HOUR($A870)+1,1))","v":1110.5139955492998},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B870,1)*INDEX($S$61:$S$72,MONTH($A870),1)*IF($B870<=5,INDEX($S$76:$S$99,HOUR($A870)+1,1),INDEX($S$101:$S$124,HOUR($A870)+1,1))","v":611.37536776370382},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B870,1)*INDEX($S$61:$S$72,MONTH($A870),1)*IF($B870<=5,INDEX($S$76:$S$99,HOUR($A870)+1,1),INDEX($S$101:$S$124,HOUR($A870)+1,1))","v":745.99413441479692}]
["2014-01-30T08:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A871),HolidayTable,2,FALSE)),VLOOKUP(INT($A871),HolidayTable,2,FALSE),WEEKDAY($A871,2))","v":4},{"$f":"IF($B871<=5,IF(AND(HOUR($A871)>=HOUR(Time_AM_Peak_Begin),HOUR($A871)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A871)>=HOUR(Time_PM_Peak_Begin),HOUR($A871)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C871=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C871=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C871=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B871,1)*INDEX($S$61:$S$72,MONTH($A871),1)*IF($B871<=5,INDEX($S$76:$S$99,HOUR($A871)+1,1),INDEX($S$101:$S$124,HOUR($A871)+1,1))","v":887.66389563498456},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B871,1)*INDEX($S$61:$S$72,MONTH($A871),1)*IF($B871<=5,INDEX($S$76:$S$99,HOUR($A871)+1,1),INDEX($S$101:$S$124,HOUR($A871)+1,1))","v":1083.1186442752196},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B871,1)*INDEX($S$61:$S$72,MONTH($A871),1)*IF($B871<=5,INDEX($S$76:$S$99,HOUR($A871)+1,1),INDEX($S$101:$S$124,HOUR($A871)+1,1))","v":596.29330393800478},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B871,1)*INDEX($S$61:$S$72,MONTH($A871),1)*IF($B871<=5,INDEX($S$76:$S$99,HOUR($A871)+1,1),INDEX($S$101:$S$124,HOUR($A871)+1,1))","v":727.59115035281934}]
["2014-01-30T09:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B872,1)*INDEX($S$61:$S$72,MONTH($A872),1)*IF($B872<=5,INDEX($S$76:$S$99,HOUR($A872)+1,1),INDEX($S$101:$S$124,HOUR($A872)+1,1))","v":701.20519331313869},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B872,1)*INDEX($S$61:$S$72,MONTH($A872),1)*IF($B872<=5,INDEX($S$76:$S$99,HOUR($A872)+1,1),INDEX($S$101:$S$124,HOUR($A872)+1,1))","v":855.60359284048047},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B872,1)*INDEX($S$61:$S$72,MONTH($A872),1)*IF($B872<=5,INDEX($S$76:$S$99,HOUR($A872)+1,1),INDEX($S$101:$S$124,HOUR($A872)+1,1))","v":471.03860314165036},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B872,1)*INDEX($S$61:$S$72,MONTH($A872),1)*IF($B872<=5,INDEX($S$76:$S$99,HOUR($A872)+1,1),INDEX($S$101:$S$124,HOUR($A872)+1,1))","v":574.75661198444493}]
["2014-01-30T10:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B873,1)*INDEX($S$61:$S$72,MONTH($A873),1)*IF($B873<=5,INDEX($S$76:$S$99,HOUR($A873)+1,1),INDEX($S$101:$S$124,HOUR($A873)+1,1))","v":694.9191712267866},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B873,1)*INDEX($S$61:$S$72,MONTH($A873),1)*IF($B873<=5,INDEX($S$76:$S$99,HOUR($A873)+1,1),INDEX($S$101:$S$124,HOUR($A873)+1,1))","v":847.93345129982083},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B873,1)*INDEX($S$61:$S$72,MONTH($A873),1)*IF($B873<=5,INDEX($S$76:$S$99,HOUR($A873)+1,1),INDEX($S$101:$S$124,HOUR($A873)+1,1))","v":466.8159318164673},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B873,1)*INDEX($S$61:$S$72,MONTH($A873),1)*IF($B873<=5,INDEX($S$76:$S$99,HOUR($A873)+1,1),INDEX($S$101:$S$124,HOUR($A873)+1,1))","v":569.60415049148276}]
["2014-01-30T11:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B874,1)*INDEX($S$61:$S$72,MONTH($A874),1)*IF($B874<=5,INDEX($S$76:$S$99,HOUR($A874)+1,1),INDEX($S$101:$S$124,HOUR($A874)+1,1))","v":792.38103453659642},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B874,1)*INDEX($S$61:$S$72,MONTH($A874),1)*IF($B874<=5,INDEX($S$76:$S$99,HOUR($A874)+1,1),INDEX($S$101:$S$124,HOUR($A874)+1,1))","v":966.8554461852209},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B874,1)*INDEX($S$61:$S$72,MONTH($A874),1)*IF($B874<=5,INDEX($S$76:$S$99,HOUR($A874)+1,1),INDEX($S$101:$S$124,HOUR($A874)+1,1))","v":532.28649648259909},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B874,1)*INDEX($S$61:$S$72,MONTH($A874),1)*IF($B874<=5,INDEX($S$76:$S$99,HOUR($A874)+1,1),INDEX($S$101:$S$124,HOUR($A874)+1,1))","v":649.49068140686597}]
["2014-01-30T12:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B875,1)*INDEX($S$61:$S$72,MONTH($A875),1)*IF($B875<=5,INDEX($S$76:$S$99,HOUR($A875)+1,1),INDEX($S$101:$S$124,HOUR($A875)+1,1))","v":914.2340325480767},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B875,1)*INDEX($S$61:$S$72,MONTH($A875),1)*IF($B875<=5,INDEX($S$76:$S$99,HOUR($A875)+1,1),INDEX($S$101:$S$124,HOUR($A875)+1,1))","v":1115.5392606966286},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B875,1)*INDEX($S$61:$S$72,MONTH($A875),1)*IF($B875<=5,INDEX($S$76:$S$99,HOUR($A875)+1,1),INDEX($S$101:$S$124,HOUR($A875)+1,1))","v":614.14194552847891},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B875,1)*INDEX($S$61:$S$72,MONTH($A875),1)*IF($B875<=5,INDEX($S$76:$S$99,HOUR($A875)+1,1),INDEX($S$101:$S$124,HOUR($A875)+1,1))","v":749.369885048117}]
["2014-01-30T13:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B876,1)*INDEX($S$61:$S$72,MONTH($A876),1)*IF($B876<=5,INDEX($S$76:$S$99,HOUR($A876)+1,1),INDEX($S$101:$S$124,HOUR($A876)+1,1))","v":889.2724784193324},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B876,1)*INDEX($S$61:$S$72,MONTH($A876),1)*IF($B876<=5,INDEX($S$76:$S$99,HOUR($A876)+1,1),INDEX($S$101:$S$124,HOUR($A876)+1,1))","v":1085.0814209671128},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B876,1)*INDEX($S$61:$S$72,MONTH($A876),1)*IF($B876<=5,INDEX($S$76:$S$99,HOUR($A876)+1,1),INDEX($S$101:$S$124,HOUR($A876)+1,1))","v":597.37387863283391},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B876,1)*INDEX($S$61:$S$72,MONTH($A876),1)*IF($B876<=5,INDEX($S$76:$S$99,HOUR($A876)+1,1),INDEX($S$101:$S$124,HOUR($A876)+1,1))","v":728.9096568328697}]
["2014-01-30T14:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B877,1)*INDEX($S$61:$S$72,MONTH($A877),1)*IF($B877<=5,INDEX($S$76:$S$99,HOUR($A877)+1,1),INDEX($S$101:$S$124,HOUR($A877)+1,1))","v":978.85114524698383},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B877,1)*INDEX($S$61:$S$72,MONTH($A877),1)*IF($B877<=5,INDEX($S$76:$S$99,HOUR($A877)+1,1),INDEX($S$101:$S$124,HOUR($A877)+1,1))","v":1194.3844180220303},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B877,1)*INDEX($S$61:$S$72,MONTH($A877),1)*IF($B877<=5,INDEX($S$76:$S$99,HOUR($A877)+1,1),INDEX($S$101:$S$124,HOUR($A877)+1,1))","v":657.54886092927154},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B877,1)*INDEX($S$61:$S$72,MONTH($A877),1)*IF($B877<=5,INDEX($S$76:$S$99,HOUR($A877)+1,1),INDEX($S$101:$S$124,HOUR($A877)+1,1))","v":802.33457088502803}]
["2014-01-30T15:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B878,1)*INDEX($S$61:$S$72,MONTH($A878),1)*IF($B878<=5,INDEX($S$76:$S$99,HOUR($A878)+1,1),INDEX($S$101:$S$124,HOUR($A878)+1,1))","v":1159.8452294574638},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B878,1)*INDEX($S$61:$S$72,MONTH($A878),1)*IF($B878<=5,INDEX($S$76:$S$99,HOUR($A878)+1,1),INDEX($S$101:$S$124,HOUR($A878)+1,1))","v":1415.2315968651615},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B878,1)*INDEX($S$61:$S$72,MONTH($A878),1)*IF($B878<=5,INDEX($S$76:$S$99,HOUR($A878)+1,1),INDEX($S$101:$S$124,HOUR($A878)+1,1))","v":779.13267322333434},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B878,1)*INDEX($S$61:$S$72,MONTH($A878),1)*IF($B878<=5,INDEX($S$76:$S$99,HOUR($A878)+1,1),INDEX($S$101:$S$124,HOUR($A878)+1,1))","v":950.68992766514668}]
["2014-01-30T16:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B879,1)*INDEX($S$61:$S$72,MONTH($A879),1)*IF($B879<=5,INDEX($S$76:$S$99,HOUR($A879)+1,1),INDEX($S$101:$S$124,HOUR($A879)+1,1))","v":1313.9041083215245},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B879,1)*INDEX($S$61:$S$72,MONTH($A879),1)*IF($B879<=5,INDEX($S$76:$S$99,HOUR($A879)+1,1),INDEX($S$101:$S$124,HOUR($A879)+1,1))","v":1603.2127064206386},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B879,1)*INDEX($S$61:$S$72,MONTH($A879),1)*IF($B879<=5,INDEX($S$76:$S$99,HOUR($A879)+1,1),INDEX($S$101:$S$124,HOUR($A879)+1,1))","v":882.62260711674912},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B879,1)*INDEX($S$61:$S$72,MONTH($A879),1)*IF($B879<=5,INDEX($S$76:$S$99,HOUR($A879)+1,1),INDEX($S$101:$S$124,HOUR($A879)+1,1))","v":1076.9673142367651}]
["2014-01-30T17:00:00",4,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B880,1)*INDEX($S$61:$S$72,MONTH($A880),1)*IF($B880<=5,INDEX($S$76:$S$99,HOUR($A880)+1,1),INDEX($S$101:$S$124,HOUR($A880)+1,1))","v":1362.8803203300711},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B880,1)*INDEX($S$61:$S$72,MONTH($A880),1)*IF($B880<=5,INDEX($S$76:$S$99,HOUR($A880)+1,1),INDEX($S$101:$S$124,HOUR($A880)+1,1))","v":1662.9729925078473},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B880,1)*INDEX($S$61:$S$72,MONTH($A880),1)*IF($B880<=5,INDEX($S$76:$S$99,HOUR($A880)+1,1),INDEX($S$101:$S$124,HOUR($A880)+1,1))","v":915.52265793165066},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B880,1)*INDEX($S$61:$S$72,MONTH($A880),1)*IF($B880<=5,INDEX($S$76:$S$99,HOUR($A880)+1,1),INDEX($S$101:$S$124,HOUR($A880)+1,1))","v":1117.1116285548899}]
["2014-01-30T18:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B881,1)*INDEX($S$61:$S$72,MONTH($A881),1)*IF($B881<=5,INDEX($S$76:$S$99,HOUR($A881)+1,1),INDEX($S$101:$S$124,HOUR($A881)+1,1))","v":949.58862863810373},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B881,1)*INDEX($S$61:$S$72,MONTH($A881),1)*IF($B881<=5,INDEX($S$76:$S$99,HOUR($A881)+1,1),INDEX($S$101:$S$124,HOUR($A881)+1,1))","v":1158.678586712063},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B881,1)*INDEX($S$61:$S$72,MONTH($A881),1)*IF($B881<=5,INDEX($S$76:$S$99,HOUR($A881)+1,1),INDEX($S$101:$S$124,HOUR($A881)+1,1))","v":637.89159786376422},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B881,1)*INDEX($S$61:$S$72,MONTH($A881),1)*IF($B881<=5,INDEX($S$76:$S$99,HOUR($A881)+1,1),INDEX($S$101:$S$124,HOUR($A881)+1,1))","v":778.34897427985902}]
["2014-01-30T19:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B882,1)*INDEX($S$61:$S$72,MONTH($A882),1)*IF($B882<=5,INDEX($S$76:$S$99,HOUR($A882)+1,1),INDEX($S$101:$S$124,HOUR($A882)+1,1))","v":678.29714912185943},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B882,1)*INDEX($S$61:$S$72,MONTH($A882),1)*IF($B882<=5,INDEX($S$76:$S$99,HOUR($A882)+1,1),INDEX($S$101:$S$124,HOUR($A882)+1,1))","v":827.6514254835937},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B882,1)*INDEX($S$61:$S$72,MONTH($A882),1)*IF($B882<=5,INDEX($S$76:$S$99,HOUR($A882)+1,1),INDEX($S$101:$S$124,HOUR($A882)+1,1))","v":455.64999330323377},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B882,1)*INDEX($S$61:$S$72,MONTH($A882),1)*IF($B882<=5,INDEX($S$76:$S$99,HOUR($A882)+1,1),INDEX($S$101:$S$124,HOUR($A882)+1,1))","v":555.97958353096374}]
["2014-01-30T20:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B883,1)*INDEX($S$61:$S$72,MONTH($A883),1)*IF($B883<=5,INDEX($S$76:$S$99,HOUR($A883)+1,1),INDEX($S$101:$S$124,HOUR($A883)+1,1))","v":526.82797445671338},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B883,1)*INDEX($S$61:$S$72,MONTH($A883),1)*IF($B883<=5,INDEX($S$76:$S$99,HOUR($A883)+1,1),INDEX($S$101:$S$124,HOUR($A883)+1,1))","v":642.83024719804348},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B883,1)*INDEX($S$61:$S$72,MONTH($A883),1)*IF($B883<=5,INDEX($S$76:$S$99,HOUR($A883)+1,1),INDEX($S$101:$S$124,HOUR($A883)+1,1))","v":353.8997080319906},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B883,1)*INDEX($S$61:$S$72,MONTH($A883),1)*IF($B883<=5,INDEX($S$76:$S$99,HOUR($A883)+1,1),INDEX($S$101:$S$124,HOUR($A883)+1,1))","v":431.82489888112849}]
["2014-01-30T21:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B884,1)*INDEX($S$61:$S$72,MONTH($A884),1)*IF($B884<=5,INDEX($S$76:$S$99,HOUR($A884)+1,1),INDEX($S$101:$S$124,HOUR($A884)+1,1))","v":333.75240678081269},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B884,1)*INDEX($S$61:$S$72,MONTH($A884),1)*IF($B884<=5,INDEX($S$76:$S$99,HOUR($A884)+1,1),INDEX($S$101:$S$124,HOUR($A884)+1,1))","v":407.24136256260994},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B884,1)*INDEX($S$61:$S$72,MONTH($A884),1)*IF($B884<=5,INDEX($S$76:$S$99,HOUR($A884)+1,1),INDEX($S$101:$S$124,HOUR($A884)+1,1))","v":224.20009005123293},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B884,1)*INDEX($S$61:$S$72,MONTH($A884),1)*IF($B884<=5,INDEX($S$76:$S$99,HOUR($A884)+1,1),INDEX($S$101:$S$124,HOUR($A884)+1,1))","v":273.56671683595169}]
["2014-01-30T22:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B885,1)*INDEX($S$61:$S$72,MONTH($A885),1)*IF($B885<=5,INDEX($S$76:$S$99,HOUR($A885)+1,1),INDEX($S$101:$S$124,HOUR($A885)+1,1))","v":194.21640653004803},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B885,1)*INDEX($S$61:$S$72,MONTH($A885),1)*IF($B885<=5,INDEX($S$76:$S$99,HOUR($A885)+1,1),INDEX($S$101:$S$124,HOUR($A885)+1,1))","v":236.98092484244989},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B885,1)*INDEX($S$61:$S$72,MONTH($A885),1)*IF($B885<=5,INDEX($S$76:$S$99,HOUR($A885)+1,1),INDEX($S$101:$S$124,HOUR($A885)+1,1))","v":130.46598301255133},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B885,1)*INDEX($S$61:$S$72,MONTH($A885),1)*IF($B885<=5,INDEX($S$76:$S$99,HOUR($A885)+1,1),INDEX($S$101:$S$124,HOUR($A885)+1,1))","v":159.19329302393581}]
["2014-01-30T23:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B886,1)*INDEX($S$61:$S$72,MONTH($A886),1)*IF($B886<=5,INDEX($S$76:$S$99,HOUR($A886)+1,1),INDEX($S$101:$S$124,HOUR($A886)+1,1))","v":110.15939975646991},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B886,1)*INDEX($S$61:$S$72,MONTH($A886),1)*IF($B886<=5,INDEX($S$76:$S$99,HOUR($A886)+1,1),INDEX($S$101:$S$124,HOUR($A886)+1,1))","v":134.41540238949108},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B886,1)*INDEX($S$61:$S$72,MONTH($A886),1)*IF($B886<=5,INDEX($S$76:$S$99,HOUR($A886)+1,1),INDEX($S$101:$S$124,HOUR($A886)+1,1))","v":74.000207469995047},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B886,1)*INDEX($S$61:$S$72,MONTH($A886),1)*IF($B886<=5,INDEX($S$76:$S$99,HOUR($A886)+1,1),INDEX($S$101:$S$124,HOUR($A886)+1,1))","v":90.294316108971103}]
["2014-01-31",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B887,1)*INDEX($S$61:$S$72,MONTH($A887),1)*IF($B887<=5,INDEX($S$76:$S$99,HOUR($A887)+1,1),INDEX($S$101:$S$124,HOUR($A887)+1,1))","v":63.424936624440193},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B887,1)*INDEX($S$61:$S$72,MONTH($A887),1)*IF($B887<=5,INDEX($S$76:$S$99,HOUR($A887)+1,1),INDEX($S$101:$S$124,HOUR($A887)+1,1))","v":77.390475953472958},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B887,1)*INDEX($S$61:$S$72,MONTH($A887),1)*IF($B887<=5,INDEX($S$76:$S$99,HOUR($A887)+1,1),INDEX($S$101:$S$124,HOUR($A887)+1,1))","v":42.606064297333859},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B887,1)*INDEX($S$61:$S$72,MONTH($A887),1)*IF($B887<=5,INDEX($S$76:$S$99,HOUR($A887)+1,1),INDEX($S$101:$S$124,HOUR($A887)+1,1))","v":51.987495296989465}]
["2014-01-31T01:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B888,1)*INDEX($S$61:$S$72,MONTH($A888),1)*IF($B888<=5,INDEX($S$76:$S$99,HOUR($A888)+1,1),INDEX($S$101:$S$124,HOUR($A888)+1,1))","v":29.831424564423013},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B888,1)*INDEX($S$61:$S$72,MONTH($A888),1)*IF($B888<=5,INDEX($S$76:$S$99,HOUR($A888)+1,1),INDEX($S$101:$S$124,HOUR($A888)+1,1))","v":36.400007130968078},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B888,1)*INDEX($S$61:$S$72,MONTH($A888),1)*IF($B888<=5,INDEX($S$76:$S$99,HOUR($A888)+1,1),INDEX($S$101:$S$124,HOUR($A888)+1,1))","v":20.039430241749802},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B888,1)*INDEX($S$61:$S$72,MONTH($A888),1)*IF($B888<=5,INDEX($S$76:$S$99,HOUR($A888)+1,1),INDEX($S$101:$S$124,HOUR($A888)+1,1))","v":24.451913187215197}]
["2014-01-31T02:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B889,1)*INDEX($S$61:$S$72,MONTH($A889),1)*IF($B889<=5,INDEX($S$76:$S$99,HOUR($A889)+1,1),INDEX($S$101:$S$124,HOUR($A889)+1,1))","v":23.814496166020795},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B889,1)*INDEX($S$61:$S$72,MONTH($A889),1)*IF($B889<=5,INDEX($S$76:$S$99,HOUR($A889)+1,1),INDEX($S$101:$S$124,HOUR($A889)+1,1))","v":29.058211028157618},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B889,1)*INDEX($S$61:$S$72,MONTH($A889),1)*IF($B889<=5,INDEX($S$76:$S$99,HOUR($A889)+1,1),INDEX($S$101:$S$124,HOUR($A889)+1,1))","v":15.997524142059765},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B889,1)*INDEX($S$61:$S$72,MONTH($A889),1)*IF($B889<=5,INDEX($S$76:$S$99,HOUR($A889)+1,1),INDEX($S$101:$S$124,HOUR($A889)+1,1))","v":19.520019621968476}]
["2014-01-31T03:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B890,1)*INDEX($S$61:$S$72,MONTH($A890),1)*IF($B890<=5,INDEX($S$76:$S$99,HOUR($A890)+1,1),INDEX($S$101:$S$124,HOUR($A890)+1,1))","v":28.49298959002893},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B890,1)*INDEX($S$61:$S$72,MONTH($A890),1)*IF($B890<=5,INDEX($S$76:$S$99,HOUR($A890)+1,1),INDEX($S$101:$S$124,HOUR($A890)+1,1))","v":34.766862106094408},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B890,1)*INDEX($S$61:$S$72,MONTH($A890),1)*IF($B890<=5,INDEX($S$76:$S$99,HOUR($A890)+1,1),INDEX($S$101:$S$124,HOUR($A890)+1,1))","v":19.140328884904925},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B890,1)*INDEX($S$61:$S$72,MONTH($A890),1)*IF($B890<=5,INDEX($S$76:$S$99,HOUR($A890)+1,1),INDEX($S$101:$S$124,HOUR($A890)+1,1))","v":23.354838666689371}]
["2014-01-31T04:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B891,1)*INDEX($S$61:$S$72,MONTH($A891),1)*IF($B891<=5,INDEX($S$76:$S$99,HOUR($A891)+1,1),INDEX($S$101:$S$124,HOUR($A891)+1,1))","v":58.698211309462906},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B891,1)*INDEX($S$61:$S$72,MONTH($A891),1)*IF($B891<=5,INDEX($S$76:$S$99,HOUR($A891)+1,1),INDEX($S$101:$S$124,HOUR($A891)+1,1))","v":71.622972802567745},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B891,1)*INDEX($S$61:$S$72,MONTH($A891),1)*IF($B891<=5,INDEX($S$76:$S$99,HOUR($A891)+1,1),INDEX($S$101:$S$124,HOUR($A891)+1,1))","v":39.430859505593389},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B891,1)*INDEX($S$61:$S$72,MONTH($A891),1)*IF($B891<=5,INDEX($S$76:$S$99,HOUR($A891)+1,1),INDEX($S$101:$S$124,HOUR($A891)+1,1))","v":48.113142035312684}]
["2014-01-31T05:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B892,1)*INDEX($S$61:$S$72,MONTH($A892),1)*IF($B892<=5,INDEX($S$76:$S$99,HOUR($A892)+1,1),INDEX($S$101:$S$124,HOUR($A892)+1,1))","v":162.3726609476638},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B892,1)*INDEX($S$61:$S$72,MONTH($A892),1)*IF($B892<=5,INDEX($S$76:$S$99,HOUR($A892)+1,1),INDEX($S$101:$S$124,HOUR($A892)+1,1))","v":198.12550364818759},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B892,1)*INDEX($S$61:$S$72,MONTH($A892),1)*IF($B892<=5,INDEX($S$76:$S$99,HOUR($A892)+1,1),INDEX($S$101:$S$124,HOUR($A892)+1,1))","v":109.07476460606419},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B892,1)*INDEX($S$61:$S$72,MONTH($A892),1)*IF($B892<=5,INDEX($S$76:$S$99,HOUR($A892)+1,1),INDEX($S$101:$S$124,HOUR($A892)+1,1))","v":133.09194138198859}]
["2014-01-31T06:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B893,1)*INDEX($S$61:$S$72,MONTH($A893),1)*IF($B893<=5,INDEX($S$76:$S$99,HOUR($A893)+1,1),INDEX($S$101:$S$124,HOUR($A893)+1,1))","v":493.8342736604464},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B893,1)*INDEX($S$61:$S$72,MONTH($A893),1)*IF($B893<=5,INDEX($S$76:$S$99,HOUR($A893)+1,1),INDEX($S$101:$S$124,HOUR($A893)+1,1))","v":602.57166210541527},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B893,1)*INDEX($S$61:$S$72,MONTH($A893),1)*IF($B893<=5,INDEX($S$76:$S$99,HOUR($A893)+1,1),INDEX($S$101:$S$124,HOUR($A893)+1,1))","v":331.73600062686467},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B893,1)*INDEX($S$61:$S$72,MONTH($A893),1)*IF($B893<=5,INDEX($S$76:$S$99,HOUR($A893)+1,1),INDEX($S$101:$S$124,HOUR($A893)+1,1))","v":404.78096385707289}]
["2014-01-31T07:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B894,1)*INDEX($S$61:$S$72,MONTH($A894),1)*IF($B894<=5,INDEX($S$76:$S$99,HOUR($A894)+1,1),INDEX($S$101:$S$124,HOUR($A894)+1,1))","v":961.93683348884792},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B894,1)*INDEX($S$61:$S$72,MONTH($A894),1)*IF($B894<=5,INDEX($S$76:$S$99,HOUR($A894)+1,1),INDEX($S$101:$S$124,HOUR($A894)+1,1))","v":1173.7457432821782},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B894,1)*INDEX($S$61:$S$72,MONTH($A894),1)*IF($B894<=5,INDEX($S$76:$S$99,HOUR($A894)+1,1),INDEX($S$101:$S$124,HOUR($A894)+1,1))","v":646.18657516808082},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B894,1)*INDEX($S$61:$S$72,MONTH($A894),1)*IF($B894<=5,INDEX($S$76:$S$99,HOUR($A894)+1,1),INDEX($S$101:$S$124,HOUR($A894)+1,1))","v":788.47042296818074}]
["2014-01-31T08:00:00",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B895,1)*INDEX($S$61:$S$72,MONTH($A895),1)*IF($B895<=5,INDEX($S$76:$S$99,HOUR($A895)+1,1),INDEX($S$101:$S$124,HOUR($A895)+1,1))","v":938.20674313202323},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B895,1)*INDEX($S$61:$S$72,MONTH($A895),1)*IF($B895<=5,INDEX($S$76:$S$99,HOUR($A895)+1,1),INDEX($S$101:$S$124,HOUR($A895)+1,1))","v":1144.7905233817155},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B895,1)*INDEX($S$61:$S$72,MONTH($A895),1)*IF($B895<=5,INDEX($S$76:$S$99,HOUR($A895)+1,1),INDEX($S$101:$S$124,HOUR($A895)+1,1))","v":630.24575111158788},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B895,1)*INDEX($S$61:$S$72,MONTH($A895),1)*IF($B895<=5,INDEX($S$76:$S$99,HOUR($A895)+1,1),INDEX($S$101:$S$124,HOUR($A895)+1,1))","v":769.01958822588517}]
["2014-01-31T09:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B896,1)*INDEX($S$61:$S$72,MONTH($A896),1)*IF($B896<=5,INDEX($S$76:$S$99,HOUR($A896)+1,1),INDEX($S$101:$S$124,HOUR($A896)+1,1))","v":741.1312366320517},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B896,1)*INDEX($S$61:$S$72,MONTH($A896),1)*IF($B896<=5,INDEX($S$76:$S$99,HOUR($A896)+1,1),INDEX($S$101:$S$124,HOUR($A896)+1,1))","v":904.32095323274939},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B896,1)*INDEX($S$61:$S$72,MONTH($A896),1)*IF($B896<=5,INDEX($S$76:$S$99,HOUR($A896)+1,1),INDEX($S$101:$S$124,HOUR($A896)+1,1))","v":497.85915132534757},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B896,1)*INDEX($S$61:$S$72,MONTH($A896),1)*IF($B896<=5,INDEX($S$76:$S$99,HOUR($A896)+1,1),INDEX($S$101:$S$124,HOUR($A896)+1,1))","v":607.48277774413691}]
["2014-01-31T10:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B897,1)*INDEX($S$61:$S$72,MONTH($A897),1)*IF($B897<=5,INDEX($S$76:$S$99,HOUR($A897)+1,1),INDEX($S$101:$S$124,HOUR($A897)+1,1))","v":734.48729365105044},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B897,1)*INDEX($S$61:$S$72,MONTH($A897),1)*IF($B897<=5,INDEX($S$76:$S$99,HOUR($A897)+1,1),INDEX($S$101:$S$124,HOUR($A897)+1,1))","v":896.21408018134935},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B897,1)*INDEX($S$61:$S$72,MONTH($A897),1)*IF($B897<=5,INDEX($S$76:$S$99,HOUR($A897)+1,1),INDEX($S$101:$S$124,HOUR($A897)+1,1))","v":493.39604459001845},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B897,1)*INDEX($S$61:$S$72,MONTH($A897),1)*IF($B897<=5,INDEX($S$76:$S$99,HOUR($A897)+1,1),INDEX($S$101:$S$124,HOUR($A897)+1,1))","v":602.03693935846366}]
["2014-01-31T11:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B898,1)*INDEX($S$61:$S$72,MONTH($A898),1)*IF($B898<=5,INDEX($S$76:$S$99,HOUR($A898)+1,1),INDEX($S$101:$S$124,HOUR($A898)+1,1))","v":837.49855478842551},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B898,1)*INDEX($S$61:$S$72,MONTH($A898),1)*IF($B898<=5,INDEX($S$76:$S$99,HOUR($A898)+1,1),INDEX($S$101:$S$124,HOUR($A898)+1,1))","v":1021.9073950236535},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B898,1)*INDEX($S$61:$S$72,MONTH($A898),1)*IF($B898<=5,INDEX($S$76:$S$99,HOUR($A898)+1,1),INDEX($S$101:$S$124,HOUR($A898)+1,1))","v":562.59444901817881},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B898,1)*INDEX($S$61:$S$72,MONTH($A898),1)*IF($B898<=5,INDEX($S$76:$S$99,HOUR($A898)+1,1),INDEX($S$101:$S$124,HOUR($A898)+1,1))","v":686.47214322199625}]
["2014-01-31T12:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B899,1)*INDEX($S$61:$S$72,MONTH($A899),1)*IF($B899<=5,INDEX($S$76:$S$99,HOUR($A899)+1,1),INDEX($S$101:$S$124,HOUR($A899)+1,1))","v":966.28976164881431},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B899,1)*INDEX($S$61:$S$72,MONTH($A899),1)*IF($B899<=5,INDEX($S$76:$S$99,HOUR($A899)+1,1),INDEX($S$101:$S$124,HOUR($A899)+1,1))","v":1179.0571428675782},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B899,1)*INDEX($S$61:$S$72,MONTH($A899),1)*IF($B899<=5,INDEX($S$76:$S$99,HOUR($A899)+1,1),INDEX($S$101:$S$124,HOUR($A899)+1,1))","v":649.11067958088267},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B899,1)*INDEX($S$61:$S$72,MONTH($A899),1)*IF($B899<=5,INDEX($S$76:$S$99,HOUR($A899)+1,1),INDEX($S$101:$S$124,HOUR($A899)+1,1))","v":792.03838604844941}]
["2014-01-31T13:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B900,1)*INDEX($S$61:$S$72,MONTH($A900),1)*IF($B900<=5,INDEX($S$76:$S$99,HOUR($A900)+1,1),INDEX($S$101:$S$124,HOUR($A900)+1,1))","v":939.90691728868603},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B900,1)*INDEX($S$61:$S$72,MONTH($A900),1)*IF($B900<=5,INDEX($S$76:$S$99,HOUR($A900)+1,1),INDEX($S$101:$S$124,HOUR($A900)+1,1))","v":1146.8650589538524},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B900,1)*INDEX($S$61:$S$72,MONTH($A900),1)*IF($B900<=5,INDEX($S$76:$S$99,HOUR($A900)+1,1),INDEX($S$101:$S$124,HOUR($A900)+1,1))","v":631.38785283514767},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B900,1)*INDEX($S$61:$S$72,MONTH($A900),1)*IF($B900<=5,INDEX($S$76:$S$99,HOUR($A900)+1,1),INDEX($S$101:$S$124,HOUR($A900)+1,1))","v":770.41316937358022}]
["2014-01-31T14:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B901,1)*INDEX($S$61:$S$72,MONTH($A901),1)*IF($B901<=5,INDEX($S$76:$S$99,HOUR($A901)+1,1),INDEX($S$101:$S$124,HOUR($A901)+1,1))","v":1034.5861192611394},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B901,1)*INDEX($S$61:$S$72,MONTH($A901),1)*IF($B901<=5,INDEX($S$76:$S$99,HOUR($A901)+1,1),INDEX($S$101:$S$124,HOUR($A901)+1,1))","v":1262.3916781908617},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B901,1)*INDEX($S$61:$S$72,MONTH($A901),1)*IF($B901<=5,INDEX($S$76:$S$99,HOUR($A901)+1,1),INDEX($S$101:$S$124,HOUR($A901)+1,1))","v":694.98914881664302},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B901,1)*INDEX($S$61:$S$72,MONTH($A901),1)*IF($B901<=5,INDEX($S$76:$S$99,HOUR($A901)+1,1),INDEX($S$101:$S$124,HOUR($A901)+1,1))","v":848.01883725798348}]
["2014-01-31T15:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B902,1)*INDEX($S$61:$S$72,MONTH($A902),1)*IF($B902<=5,INDEX($S$76:$S$99,HOUR($A902)+1,1),INDEX($S$101:$S$124,HOUR($A902)+1,1))","v":1225.8858568175544},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B902,1)*INDEX($S$61:$S$72,MONTH($A902),1)*IF($B902<=5,INDEX($S$76:$S$99,HOUR($A902)+1,1),INDEX($S$101:$S$124,HOUR($A902)+1,1))","v":1495.8137126018594},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B902,1)*INDEX($S$61:$S$72,MONTH($A902),1)*IF($B902<=5,INDEX($S$76:$S$99,HOUR($A902)+1,1),INDEX($S$101:$S$124,HOUR($A902)+1,1))","v":823.49584274766994},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B902,1)*INDEX($S$61:$S$72,MONTH($A902),1)*IF($B902<=5,INDEX($S$76:$S$99,HOUR($A902)+1,1),INDEX($S$101:$S$124,HOUR($A902)+1,1))","v":1004.8214252592643}]
["2014-01-31T16:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B903,1)*INDEX($S$61:$S$72,MONTH($A903),1)*IF($B903<=5,INDEX($S$76:$S$99,HOUR($A903)+1,1),INDEX($S$101:$S$124,HOUR($A903)+1,1))","v":1388.7167207294253},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B903,1)*INDEX($S$61:$S$72,MONTH($A903),1)*IF($B903<=5,INDEX($S$76:$S$99,HOUR($A903)+1,1),INDEX($S$101:$S$124,HOUR($A903)+1,1))","v":1694.4983109432471},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B903,1)*INDEX($S$61:$S$72,MONTH($A903),1)*IF($B903<=5,INDEX($S$76:$S$99,HOUR($A903)+1,1),INDEX($S$101:$S$124,HOUR($A903)+1,1))","v":932.87840781823957},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B903,1)*INDEX($S$61:$S$72,MONTH($A903),1)*IF($B903<=5,INDEX($S$76:$S$99,HOUR($A903)+1,1),INDEX($S$101:$S$124,HOUR($A903)+1,1))","v":1138.2889417023339}]
["2014-01-31T17:00:00",5,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B904,1)*INDEX($S$61:$S$72,MONTH($A904),1)*IF($B904<=5,INDEX($S$76:$S$99,HOUR($A904)+1,1),INDEX($S$101:$S$124,HOUR($A904)+1,1))","v":1440.481597712072},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B904,1)*INDEX($S$61:$S$72,MONTH($A904),1)*IF($B904<=5,INDEX($S$76:$S$99,HOUR($A904)+1,1),INDEX($S$101:$S$124,HOUR($A904)+1,1))","v":1757.6612982566046},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B904,1)*INDEX($S$61:$S$72,MONTH($A904),1)*IF($B904<=5,INDEX($S$76:$S$99,HOUR($A904)+1,1),INDEX($S$101:$S$124,HOUR($A904)+1,1))","v":967.65176029513214},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B904,1)*INDEX($S$61:$S$72,MONTH($A904),1)*IF($B904<=5,INDEX($S$76:$S$99,HOUR($A904)+1,1),INDEX($S$101:$S$124,HOUR($A904)+1,1))","v":1180.7190400502382}]
["2014-01-31T18:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B905,1)*INDEX($S$61:$S$72,MONTH($A905),1)*IF($B905<=5,INDEX($S$76:$S$99,HOUR($A905)+1,1),INDEX($S$101:$S$124,HOUR($A905)+1,1))","v":1003.657419177168},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B905,1)*INDEX($S$61:$S$72,MONTH($A905),1)*IF($B905<=5,INDEX($S$76:$S$99,HOUR($A905)+1,1),INDEX($S$101:$S$124,HOUR($A905)+1,1))","v":1224.6527863998622},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B905,1)*INDEX($S$61:$S$72,MONTH($A905),1)*IF($B905<=5,INDEX($S$76:$S$99,HOUR($A905)+1,1),INDEX($S$101:$S$124,HOUR($A905)+1,1))","v":674.21261746252492},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B905,1)*INDEX($S$61:$S$72,MONTH($A905),1)*IF($B905<=5,INDEX($S$76:$S$99,HOUR($A905)+1,1),INDEX($S$101:$S$124,HOUR($A905)+1,1))","v":822.66752063502179}]
["2014-01-31T19:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B906,1)*INDEX($S$61:$S$72,MONTH($A906),1)*IF($B906<=5,INDEX($S$76:$S$99,HOUR($A906)+1,1),INDEX($S$101:$S$124,HOUR($A906)+1,1))","v":716.91882736553532},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B906,1)*INDEX($S$61:$S$72,MONTH($A906),1)*IF($B906<=5,INDEX($S$76:$S$99,HOUR($A906)+1,1),INDEX($S$101:$S$124,HOUR($A906)+1,1))","v":874.77721260260216},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B906,1)*INDEX($S$61:$S$72,MONTH($A906),1)*IF($B906<=5,INDEX($S$76:$S$99,HOUR($A906)+1,1),INDEX($S$101:$S$124,HOUR($A906)+1,1))","v":481.59432677990145},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B906,1)*INDEX($S$61:$S$72,MONTH($A906),1)*IF($B906<=5,INDEX($S$76:$S$99,HOUR($A906)+1,1),INDEX($S$101:$S$124,HOUR($A906)+1,1))","v":587.6366008322824}]
["2014-01-31T20:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B907,1)*INDEX($S$61:$S$72,MONTH($A907),1)*IF($B907<=5,INDEX($S$76:$S$99,HOUR($A907)+1,1),INDEX($S$101:$S$124,HOUR($A907)+1,1))","v":556.82512326616416},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B907,1)*INDEX($S$61:$S$72,MONTH($A907),1)*IF($B907<=5,INDEX($S$76:$S$99,HOUR($A907)+1,1),INDEX($S$101:$S$124,HOUR($A907)+1,1))","v":679.4324694021725},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B907,1)*INDEX($S$61:$S$72,MONTH($A907),1)*IF($B907<=5,INDEX($S$76:$S$99,HOUR($A907)+1,1),INDEX($S$101:$S$124,HOUR($A907)+1,1))","v":374.05046448414072},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B907,1)*INDEX($S$61:$S$72,MONTH($A907),1)*IF($B907<=5,INDEX($S$76:$S$99,HOUR($A907)+1,1),INDEX($S$101:$S$124,HOUR($A907)+1,1))","v":456.41265120145937}]
["2014-01-31T21:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B908,1)*INDEX($S$61:$S$72,MONTH($A908),1)*IF($B908<=5,INDEX($S$76:$S$99,HOUR($A908)+1,1),INDEX($S$101:$S$124,HOUR($A908)+1,1))","v":352.755992575665},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B908,1)*INDEX($S$61:$S$72,MONTH($A908),1)*IF($B908<=5,INDEX($S$76:$S$99,HOUR($A908)+1,1),INDEX($S$101:$S$124,HOUR($A908)+1,1))","v":430.42934867278541},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B908,1)*INDEX($S$61:$S$72,MONTH($A908),1)*IF($B908<=5,INDEX($S$76:$S$99,HOUR($A908)+1,1),INDEX($S$101:$S$124,HOUR($A908)+1,1))","v":236.96585760808023},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B908,1)*INDEX($S$61:$S$72,MONTH($A908),1)*IF($B908<=5,INDEX($S$76:$S$99,HOUR($A908)+1,1),INDEX($S$101:$S$124,HOUR($A908)+1,1))","v":289.14337926110773}]
["2014-01-31T22:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B909,1)*INDEX($S$61:$S$72,MONTH($A909),1)*IF($B909<=5,INDEX($S$76:$S$99,HOUR($A909)+1,1),INDEX($S$101:$S$124,HOUR($A909)+1,1))","v":205.27492796472811},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B909,1)*INDEX($S$61:$S$72,MONTH($A909),1)*IF($B909<=5,INDEX($S$76:$S$99,HOUR($A909)+1,1),INDEX($S$101:$S$124,HOUR($A909)+1,1))","v":250.47442255359763},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B909,1)*INDEX($S$61:$S$72,MONTH($A909),1)*IF($B909<=5,INDEX($S$76:$S$99,HOUR($A909)+1,1),INDEX($S$101:$S$124,HOUR($A909)+1,1))","v":137.89460809844326},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B909,1)*INDEX($S$61:$S$72,MONTH($A909),1)*IF($B909<=5,INDEX($S$76:$S$99,HOUR($A909)+1,1),INDEX($S$101:$S$124,HOUR($A909)+1,1))","v":168.25762736424878}]
["2014-01-31T23:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B910,1)*INDEX($S$61:$S$72,MONTH($A910),1)*IF($B910<=5,INDEX($S$76:$S$99,HOUR($A910)+1,1),INDEX($S$101:$S$124,HOUR($A910)+1,1))","v":116.43178479954267},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B910,1)*INDEX($S$61:$S$72,MONTH($A910),1)*IF($B910<=5,INDEX($S$76:$S$99,HOUR($A910)+1,1),INDEX($S$101:$S$124,HOUR($A910)+1,1))","v":142.06890414576708},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B910,1)*INDEX($S$61:$S$72,MONTH($A910),1)*IF($B910<=5,INDEX($S$76:$S$99,HOUR($A910)+1,1),INDEX($S$101:$S$124,HOUR($A910)+1,1))","v":78.213718033280557},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B910,1)*INDEX($S$61:$S$72,MONTH($A910),1)*IF($B910<=5,INDEX($S$76:$S$99,HOUR($A910)+1,1),INDEX($S$101:$S$124,HOUR($A910)+1,1))","v":95.435599731507651}]
["2014-02-01",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B911,1)*INDEX($S$61:$S$72,MONTH($A911),1)*IF($B911<=5,INDEX($S$76:$S$99,HOUR($A911)+1,1),INDEX($S$101:$S$124,HOUR($A911)+1,1))","v":348.68528133835071},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B911,1)*INDEX($S$61:$S$72,MONTH($A911),1)*IF($B911<=5,INDEX($S$76:$S$99,HOUR($A911)+1,1),INDEX($S$101:$S$124,HOUR($A911)+1,1))","v":425.46230736551013},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B911,1)*INDEX($S$61:$S$72,MONTH($A911),1)*IF($B911<=5,INDEX($S$76:$S$99,HOUR($A911)+1,1),INDEX($S$101:$S$124,HOUR($A911)+1,1))","v":234.23133402881567},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B911,1)*INDEX($S$61:$S$72,MONTH($A911),1)*IF($B911<=5,INDEX($S$76:$S$99,HOUR($A911)+1,1),INDEX($S$101:$S$124,HOUR($A911)+1,1))","v":285.80674082568623}]
["2014-02-01T01:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B912,1)*INDEX($S$61:$S$72,MONTH($A912),1)*IF($B912<=5,INDEX($S$76:$S$99,HOUR($A912)+1,1),INDEX($S$101:$S$124,HOUR($A912)+1,1))","v":286.42005252793092},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B912,1)*INDEX($S$61:$S$72,MONTH($A912),1)*IF($B912<=5,INDEX($S$76:$S$99,HOUR($A912)+1,1),INDEX($S$101:$S$124,HOUR($A912)+1,1))","v":349.48689533595473},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B912,1)*INDEX($S$61:$S$72,MONTH($A912),1)*IF($B912<=5,INDEX($S$76:$S$99,HOUR($A912)+1,1),INDEX($S$101:$S$124,HOUR($A912)+1,1))","v":192.40431009509857},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B912,1)*INDEX($S$61:$S$72,MONTH($A912),1)*IF($B912<=5,INDEX($S$76:$S$99,HOUR($A912)+1,1),INDEX($S$101:$S$124,HOUR($A912)+1,1))","v":234.76982282109938}]
["2014-02-01T02:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B913,1)*INDEX($S$61:$S$72,MONTH($A913),1)*IF($B913<=5,INDEX($S$76:$S$99,HOUR($A913)+1,1),INDEX($S$101:$S$124,HOUR($A913)+1,1))","v":261.51396100376303},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B913,1)*INDEX($S$61:$S$72,MONTH($A913),1)*IF($B913<=5,INDEX($S$76:$S$99,HOUR($A913)+1,1),INDEX($S$101:$S$124,HOUR($A913)+1,1))","v":319.09673052413262},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B913,1)*INDEX($S$61:$S$72,MONTH($A913),1)*IF($B913<=5,INDEX($S$76:$S$99,HOUR($A913)+1,1),INDEX($S$101:$S$124,HOUR($A913)+1,1))","v":175.67350052161174},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B913,1)*INDEX($S$61:$S$72,MONTH($A913),1)*IF($B913<=5,INDEX($S$76:$S$99,HOUR($A913)+1,1),INDEX($S$101:$S$124,HOUR($A913)+1,1))","v":214.35505561926468}]
["2014-02-01T03:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B914,1)*INDEX($S$61:$S$72,MONTH($A914),1)*IF($B914<=5,INDEX($S$76:$S$99,HOUR($A914)+1,1),INDEX($S$101:$S$124,HOUR($A914)+1,1))","v":99.624366096671622},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B914,1)*INDEX($S$61:$S$72,MONTH($A914),1)*IF($B914<=5,INDEX($S$76:$S$99,HOUR($A914)+1,1),INDEX($S$101:$S$124,HOUR($A914)+1,1))","v":121.56065924728861},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B914,1)*INDEX($S$61:$S$72,MONTH($A914),1)*IF($B914<=5,INDEX($S$76:$S$99,HOUR($A914)+1,1),INDEX($S$101:$S$124,HOUR($A914)+1,1))","v":66.923238293947335},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B914,1)*INDEX($S$61:$S$72,MONTH($A914),1)*IF($B914<=5,INDEX($S$76:$S$99,HOUR($A914)+1,1),INDEX($S$101:$S$124,HOUR($A914)+1,1))","v":81.659068807338926}]
["2014-02-01T04:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B915,1)*INDEX($S$61:$S$72,MONTH($A915),1)*IF($B915<=5,INDEX($S$76:$S$99,HOUR($A915)+1,1),INDEX($S$101:$S$124,HOUR($A915)+1,1))","v":62.265228810419771},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B915,1)*INDEX($S$61:$S$72,MONTH($A915),1)*IF($B915<=5,INDEX($S$76:$S$99,HOUR($A915)+1,1),INDEX($S$101:$S$124,HOUR($A915)+1,1))","v":75.975412029555386},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B915,1)*INDEX($S$61:$S$72,MONTH($A915),1)*IF($B915<=5,INDEX($S$76:$S$99,HOUR($A915)+1,1),INDEX($S$101:$S$124,HOUR($A915)+1,1))","v":41.827023933717086},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B915,1)*INDEX($S$61:$S$72,MONTH($A915),1)*IF($B915<=5,INDEX($S$76:$S$99,HOUR($A915)+1,1),INDEX($S$101:$S$124,HOUR($A915)+1,1))","v":51.036918004586823}]
["2014-02-01T05:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B916,1)*INDEX($S$61:$S$72,MONTH($A916),1)*IF($B916<=5,INDEX($S$76:$S$99,HOUR($A916)+1,1),INDEX($S$101:$S$124,HOUR($A916)+1,1))","v":62.265228810419771},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B916,1)*INDEX($S$61:$S$72,MONTH($A916),1)*IF($B916<=5,INDEX($S$76:$S$99,HOUR($A916)+1,1),INDEX($S$101:$S$124,HOUR($A916)+1,1))","v":75.975412029555386},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B916,1)*INDEX($S$61:$S$72,MONTH($A916),1)*IF($B916<=5,INDEX($S$76:$S$99,HOUR($A916)+1,1),INDEX($S$101:$S$124,HOUR($A916)+1,1))","v":41.827023933717086},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B916,1)*INDEX($S$61:$S$72,MONTH($A916),1)*IF($B916<=5,INDEX($S$76:$S$99,HOUR($A916)+1,1),INDEX($S$101:$S$124,HOUR($A916)+1,1))","v":51.036918004586823}]
["2014-02-01T06:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B917,1)*INDEX($S$61:$S$72,MONTH($A917),1)*IF($B917<=5,INDEX($S$76:$S$99,HOUR($A917)+1,1),INDEX($S$101:$S$124,HOUR($A917)+1,1))","v":136.98350338292349},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B917,1)*INDEX($S$61:$S$72,MONTH($A917),1)*IF($B917<=5,INDEX($S$76:$S$99,HOUR($A917)+1,1),INDEX($S$101:$S$124,HOUR($A917)+1,1))","v":167.14590646502182},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B917,1)*INDEX($S$61:$S$72,MONTH($A917),1)*IF($B917<=5,INDEX($S$76:$S$99,HOUR($A917)+1,1),INDEX($S$101:$S$124,HOUR($A917)+1,1))","v":92.01945265417757},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B917,1)*INDEX($S$61:$S$72,MONTH($A917),1)*IF($B917<=5,INDEX($S$76:$S$99,HOUR($A917)+1,1),INDEX($S$101:$S$124,HOUR($A917)+1,1))","v":112.281219610091}]
["2014-02-01T07:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B918,1)*INDEX($S$61:$S$72,MONTH($A918),1)*IF($B918<=5,INDEX($S$76:$S$99,HOUR($A918)+1,1),INDEX($S$101:$S$124,HOUR($A918)+1,1))","v":224.15482371751114},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B918,1)*INDEX($S$61:$S$72,MONTH($A918),1)*IF($B918<=5,INDEX($S$76:$S$99,HOUR($A918)+1,1),INDEX($S$101:$S$124,HOUR($A918)+1,1))","v":273.51148330639933},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B918,1)*INDEX($S$61:$S$72,MONTH($A918),1)*IF($B918<=5,INDEX($S$76:$S$99,HOUR($A918)+1,1),INDEX($S$101:$S$124,HOUR($A918)+1,1))","v":150.57728616138149},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B918,1)*INDEX($S$61:$S$72,MONTH($A918),1)*IF($B918<=5,INDEX($S$76:$S$99,HOUR($A918)+1,1),INDEX($S$101:$S$124,HOUR($A918)+1,1))","v":183.73290481651256}]
["2014-02-01T08:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B919,1)*INDEX($S$61:$S$72,MONTH($A919),1)*IF($B919<=5,INDEX($S$76:$S$99,HOUR($A919)+1,1),INDEX($S$101:$S$124,HOUR($A919)+1,1))","v":373.5913728625186},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B919,1)*INDEX($S$61:$S$72,MONTH($A919),1)*IF($B919<=5,INDEX($S$76:$S$99,HOUR($A919)+1,1),INDEX($S$101:$S$124,HOUR($A919)+1,1))","v":455.85247217733229},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B919,1)*INDEX($S$61:$S$72,MONTH($A919),1)*IF($B919<=5,INDEX($S$76:$S$99,HOUR($A919)+1,1),INDEX($S$101:$S$124,HOUR($A919)+1,1))","v":250.96214360230249},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B919,1)*INDEX($S$61:$S$72,MONTH($A919),1)*IF($B919<=5,INDEX($S$76:$S$99,HOUR($A919)+1,1),INDEX($S$101:$S$124,HOUR($A919)+1,1))","v":306.22150802752094}]
["2014-02-01T09:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B920,1)*INDEX($S$61:$S$72,MONTH($A920),1)*IF($B920<=5,INDEX($S$76:$S$99,HOUR($A920)+1,1),INDEX($S$101:$S$124,HOUR($A920)+1,1))","v":597.74619658002973},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B920,1)*INDEX($S$61:$S$72,MONTH($A920),1)*IF($B920<=5,INDEX($S$76:$S$99,HOUR($A920)+1,1),INDEX($S$101:$S$124,HOUR($A920)+1,1))","v":729.36395548373173},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B920,1)*INDEX($S$61:$S$72,MONTH($A920),1)*IF($B920<=5,INDEX($S$76:$S$99,HOUR($A920)+1,1),INDEX($S$101:$S$124,HOUR($A920)+1,1))","v":401.53942976368398},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B920,1)*INDEX($S$61:$S$72,MONTH($A920),1)*IF($B920<=5,INDEX($S$76:$S$99,HOUR($A920)+1,1),INDEX($S$101:$S$124,HOUR($A920)+1,1))","v":489.95441284403353}]
["2014-02-01T10:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B921,1)*INDEX($S$61:$S$72,MONTH($A921),1)*IF($B921<=5,INDEX($S$76:$S$99,HOUR($A921)+1,1),INDEX($S$101:$S$124,HOUR($A921)+1,1))","v":672.46447115253352},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B921,1)*INDEX($S$61:$S$72,MONTH($A921),1)*IF($B921<=5,INDEX($S$76:$S$99,HOUR($A921)+1,1),INDEX($S$101:$S$124,HOUR($A921)+1,1))","v":820.5344499191981},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B921,1)*INDEX($S$61:$S$72,MONTH($A921),1)*IF($B921<=5,INDEX($S$76:$S$99,HOUR($A921)+1,1),INDEX($S$101:$S$124,HOUR($A921)+1,1))","v":451.73185848414448},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B921,1)*INDEX($S$61:$S$72,MONTH($A921),1)*IF($B921<=5,INDEX($S$76:$S$99,HOUR($A921)+1,1),INDEX($S$101:$S$124,HOUR($A921)+1,1))","v":551.19871444953765}]
["2014-02-01T11:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B922,1)*INDEX($S$61:$S$72,MONTH($A922),1)*IF($B922<=5,INDEX($S$76:$S$99,HOUR($A922)+1,1),INDEX($S$101:$S$124,HOUR($A922)+1,1))","v":709.82360843878541},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B922,1)*INDEX($S$61:$S$72,MONTH($A922),1)*IF($B922<=5,INDEX($S$76:$S$99,HOUR($A922)+1,1),INDEX($S$101:$S$124,HOUR($A922)+1,1))","v":866.11969713693134},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B922,1)*INDEX($S$61:$S$72,MONTH($A922),1)*IF($B922<=5,INDEX($S$76:$S$99,HOUR($A922)+1,1),INDEX($S$101:$S$124,HOUR($A922)+1,1))","v":476.82807284437473},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B922,1)*INDEX($S$61:$S$72,MONTH($A922),1)*IF($B922<=5,INDEX($S$76:$S$99,HOUR($A922)+1,1),INDEX($S$101:$S$124,HOUR($A922)+1,1))","v":581.82086525228976}]
["2014-02-01T12:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B923,1)*INDEX($S$61:$S$72,MONTH($A923),1)*IF($B923<=5,INDEX($S$76:$S$99,HOUR($A923)+1,1),INDEX($S$101:$S$124,HOUR($A923)+1,1))","v":921.52538639421255},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B923,1)*INDEX($S$61:$S$72,MONTH($A923),1)*IF($B923<=5,INDEX($S$76:$S$99,HOUR($A923)+1,1),INDEX($S$101:$S$124,HOUR($A923)+1,1))","v":1124.4360980374197},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B923,1)*INDEX($S$61:$S$72,MONTH($A923),1)*IF($B923<=5,INDEX($S$76:$S$99,HOUR($A923)+1,1),INDEX($S$101:$S$124,HOUR($A923)+1,1))","v":619.03995421901277},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B923,1)*INDEX($S$61:$S$72,MONTH($A923),1)*IF($B923<=5,INDEX($S$76:$S$99,HOUR($A923)+1,1),INDEX($S$101:$S$124,HOUR($A923)+1,1))","v":755.34638646788494}]
["2014-02-01T13:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B924,1)*INDEX($S$61:$S$72,MONTH($A924),1)*IF($B924<=5,INDEX($S$76:$S$99,HOUR($A924)+1,1),INDEX($S$101:$S$124,HOUR($A924)+1,1))","v":884.16624910796065},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B924,1)*INDEX($S$61:$S$72,MONTH($A924),1)*IF($B924<=5,INDEX($S$76:$S$99,HOUR($A924)+1,1),INDEX($S$101:$S$124,HOUR($A924)+1,1))","v":1078.8508508196862},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B924,1)*INDEX($S$61:$S$72,MONTH($A924),1)*IF($B924<=5,INDEX($S$76:$S$99,HOUR($A924)+1,1),INDEX($S$101:$S$124,HOUR($A924)+1,1))","v":593.94373985878246},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B924,1)*INDEX($S$61:$S$72,MONTH($A924),1)*IF($B924<=5,INDEX($S$76:$S$99,HOUR($A924)+1,1),INDEX($S$101:$S$124,HOUR($A924)+1,1))","v":724.72423566513282}]
["2014-02-01T14:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B925,1)*INDEX($S$61:$S$72,MONTH($A925),1)*IF($B925<=5,INDEX($S$76:$S$99,HOUR($A925)+1,1),INDEX($S$101:$S$124,HOUR($A925)+1,1))","v":859.26015758379287},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B925,1)*INDEX($S$61:$S$72,MONTH($A925),1)*IF($B925<=5,INDEX($S$76:$S$99,HOUR($A925)+1,1),INDEX($S$101:$S$124,HOUR($A925)+1,1))","v":1048.4606860078643},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B925,1)*INDEX($S$61:$S$72,MONTH($A925),1)*IF($B925<=5,INDEX($S$76:$S$99,HOUR($A925)+1,1),INDEX($S$101:$S$124,HOUR($A925)+1,1))","v":577.21293028529578},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B925,1)*INDEX($S$61:$S$72,MONTH($A925),1)*IF($B925<=5,INDEX($S$76:$S$99,HOUR($A925)+1,1),INDEX($S$101:$S$124,HOUR($A925)+1,1))","v":704.30946846329823}]
["2014-02-01T15:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B926,1)*INDEX($S$61:$S$72,MONTH($A926),1)*IF($B926<=5,INDEX($S$76:$S$99,HOUR($A926)+1,1),INDEX($S$101:$S$124,HOUR($A926)+1,1))","v":834.35406605962487},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B926,1)*INDEX($S$61:$S$72,MONTH($A926),1)*IF($B926<=5,INDEX($S$76:$S$99,HOUR($A926)+1,1),INDEX($S$101:$S$124,HOUR($A926)+1,1))","v":1018.0705211960421},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B926,1)*INDEX($S$61:$S$72,MONTH($A926),1)*IF($B926<=5,INDEX($S$76:$S$99,HOUR($A926)+1,1),INDEX($S$101:$S$124,HOUR($A926)+1,1))","v":560.48212071180899},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B926,1)*INDEX($S$61:$S$72,MONTH($A926),1)*IF($B926<=5,INDEX($S$76:$S$99,HOUR($A926)+1,1),INDEX($S$101:$S$124,HOUR($A926)+1,1))","v":683.89470126146352}]
["2014-02-01T16:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B927,1)*INDEX($S$61:$S$72,MONTH($A927),1)*IF($B927<=5,INDEX($S$76:$S$99,HOUR($A927)+1,1),INDEX($S$101:$S$124,HOUR($A927)+1,1))","v":884.16624910796065},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B927,1)*INDEX($S$61:$S$72,MONTH($A927),1)*IF($B927<=5,INDEX($S$76:$S$99,HOUR($A927)+1,1),INDEX($S$101:$S$124,HOUR($A927)+1,1))","v":1078.8508508196862},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B927,1)*INDEX($S$61:$S$72,MONTH($A927),1)*IF($B927<=5,INDEX($S$76:$S$99,HOUR($A927)+1,1),INDEX($S$101:$S$124,HOUR($A927)+1,1))","v":593.94373985878246},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B927,1)*INDEX($S$61:$S$72,MONTH($A927),1)*IF($B927<=5,INDEX($S$76:$S$99,HOUR($A927)+1,1),INDEX($S$101:$S$124,HOUR($A927)+1,1))","v":724.72423566513282}]
["2014-02-01T17:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B928,1)*INDEX($S$61:$S$72,MONTH($A928),1)*IF($B928<=5,INDEX($S$76:$S$99,HOUR($A928)+1,1),INDEX($S$101:$S$124,HOUR($A928)+1,1))","v":846.80711182170887},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B928,1)*INDEX($S$61:$S$72,MONTH($A928),1)*IF($B928<=5,INDEX($S$76:$S$99,HOUR($A928)+1,1),INDEX($S$101:$S$124,HOUR($A928)+1,1))","v":1033.2656036019532},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B928,1)*INDEX($S$61:$S$72,MONTH($A928),1)*IF($B928<=5,INDEX($S$76:$S$99,HOUR($A928)+1,1),INDEX($S$101:$S$124,HOUR($A928)+1,1))","v":568.84752549855239},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B928,1)*INDEX($S$61:$S$72,MONTH($A928),1)*IF($B928<=5,INDEX($S$76:$S$99,HOUR($A928)+1,1),INDEX($S$101:$S$124,HOUR($A928)+1,1))","v":694.10208486238082}]
["2014-02-01T18:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B929,1)*INDEX($S$61:$S$72,MONTH($A929),1)*IF($B929<=5,INDEX($S$76:$S$99,HOUR($A929)+1,1),INDEX($S$101:$S$124,HOUR($A929)+1,1))","v":834.35406605962487},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B929,1)*INDEX($S$61:$S$72,MONTH($A929),1)*IF($B929<=5,INDEX($S$76:$S$99,HOUR($A929)+1,1),INDEX($S$101:$S$124,HOUR($A929)+1,1))","v":1018.0705211960421},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B929,1)*INDEX($S$61:$S$72,MONTH($A929),1)*IF($B929<=5,INDEX($S$76:$S$99,HOUR($A929)+1,1),INDEX($S$101:$S$124,HOUR($A929)+1,1))","v":560.48212071180899},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B929,1)*INDEX($S$61:$S$72,MONTH($A929),1)*IF($B929<=5,INDEX($S$76:$S$99,HOUR($A929)+1,1),INDEX($S$101:$S$124,HOUR($A929)+1,1))","v":683.89470126146352}]
["2014-02-01T19:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B930,1)*INDEX($S$61:$S$72,MONTH($A930),1)*IF($B930<=5,INDEX($S$76:$S$99,HOUR($A930)+1,1),INDEX($S$101:$S$124,HOUR($A930)+1,1))","v":697.37056267670141},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B930,1)*INDEX($S$61:$S$72,MONTH($A930),1)*IF($B930<=5,INDEX($S$76:$S$99,HOUR($A930)+1,1),INDEX($S$101:$S$124,HOUR($A930)+1,1))","v":850.92461473102026},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B930,1)*INDEX($S$61:$S$72,MONTH($A930),1)*IF($B930<=5,INDEX($S$76:$S$99,HOUR($A930)+1,1),INDEX($S$101:$S$124,HOUR($A930)+1,1))","v":468.46266805763133},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B930,1)*INDEX($S$61:$S$72,MONTH($A930),1)*IF($B930<=5,INDEX($S$76:$S$99,HOUR($A930)+1,1),INDEX($S$101:$S$124,HOUR($A930)+1,1))","v":571.61348165137247}]
["2014-02-01T20:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B931,1)*INDEX($S$61:$S$72,MONTH($A931),1)*IF($B931<=5,INDEX($S$76:$S$99,HOUR($A931)+1,1),INDEX($S$101:$S$124,HOUR($A931)+1,1))","v":610.19924234211373},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B931,1)*INDEX($S$61:$S$72,MONTH($A931),1)*IF($B931<=5,INDEX($S$76:$S$99,HOUR($A931)+1,1),INDEX($S$101:$S$124,HOUR($A931)+1,1))","v":744.55903788964281},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B931,1)*INDEX($S$61:$S$72,MONTH($A931),1)*IF($B931<=5,INDEX($S$76:$S$99,HOUR($A931)+1,1),INDEX($S$101:$S$124,HOUR($A931)+1,1))","v":409.90483455042744},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B931,1)*INDEX($S$61:$S$72,MONTH($A931),1)*IF($B931<=5,INDEX($S$76:$S$99,HOUR($A931)+1,1),INDEX($S$101:$S$124,HOUR($A931)+1,1))","v":500.16179644495088}]
["2014-02-01T21:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B932,1)*INDEX($S$61:$S$72,MONTH($A932),1)*IF($B932<=5,INDEX($S$76:$S$99,HOUR($A932)+1,1),INDEX($S$101:$S$124,HOUR($A932)+1,1))","v":498.12183048335817},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B932,1)*INDEX($S$61:$S$72,MONTH($A932),1)*IF($B932<=5,INDEX($S$76:$S$99,HOUR($A932)+1,1),INDEX($S$101:$S$124,HOUR($A932)+1,1))","v":607.80329623644309},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B932,1)*INDEX($S$61:$S$72,MONTH($A932),1)*IF($B932<=5,INDEX($S$76:$S$99,HOUR($A932)+1,1),INDEX($S$101:$S$124,HOUR($A932)+1,1))","v":334.61619146973669},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B932,1)*INDEX($S$61:$S$72,MONTH($A932),1)*IF($B932<=5,INDEX($S$76:$S$99,HOUR($A932)+1,1),INDEX($S$101:$S$124,HOUR($A932)+1,1))","v":408.29534403669459}]
["2014-02-01T22:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B933,1)*INDEX($S$61:$S$72,MONTH($A933),1)*IF($B933<=5,INDEX($S$76:$S$99,HOUR($A933)+1,1),INDEX($S$101:$S$124,HOUR($A933)+1,1))","v":435.85660167293838},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B933,1)*INDEX($S$61:$S$72,MONTH($A933),1)*IF($B933<=5,INDEX($S$76:$S$99,HOUR($A933)+1,1),INDEX($S$101:$S$124,HOUR($A933)+1,1))","v":531.82788420688769},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B933,1)*INDEX($S$61:$S$72,MONTH($A933),1)*IF($B933<=5,INDEX($S$76:$S$99,HOUR($A933)+1,1),INDEX($S$101:$S$124,HOUR($A933)+1,1))","v":292.78916753601959},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B933,1)*INDEX($S$61:$S$72,MONTH($A933),1)*IF($B933<=5,INDEX($S$76:$S$99,HOUR($A933)+1,1),INDEX($S$101:$S$124,HOUR($A933)+1,1))","v":357.25842603210782}]
["2014-02-01T23:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B934,1)*INDEX($S$61:$S$72,MONTH($A934),1)*IF($B934<=5,INDEX($S$76:$S$99,HOUR($A934)+1,1),INDEX($S$101:$S$124,HOUR($A934)+1,1))","v":298.87309829001487},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B934,1)*INDEX($S$61:$S$72,MONTH($A934),1)*IF($B934<=5,INDEX($S$76:$S$99,HOUR($A934)+1,1),INDEX($S$101:$S$124,HOUR($A934)+1,1))","v":364.68197774186586},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B934,1)*INDEX($S$61:$S$72,MONTH($A934),1)*IF($B934<=5,INDEX($S$76:$S$99,HOUR($A934)+1,1),INDEX($S$101:$S$124,HOUR($A934)+1,1))","v":200.76971488184199},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B934,1)*INDEX($S$61:$S$72,MONTH($A934),1)*IF($B934<=5,INDEX($S$76:$S$99,HOUR($A934)+1,1),INDEX($S$101:$S$124,HOUR($A934)+1,1))","v":244.97720642201676}]
["2014-02-02",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A935),HolidayTable,2,FALSE)),VLOOKUP(INT($A935),HolidayTable,2,FALSE),WEEKDAY($A935,2))","v":7},{"$f":"IF($B935<=5,IF(AND(HOUR($A935)>=HOUR(Time_AM_Peak_Begin),HOUR($A935)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A935)>=HOUR(Time_PM_Peak_Begin),HOUR($A935)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C935=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C935=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C935=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B935,1)*INDEX($S$61:$S$72,MONTH($A935),1)*IF($B935<=5,INDEX($S$76:$S$99,HOUR($A935)+1,1),INDEX($S$101:$S$124,HOUR($A935)+1,1))","v":288.57858046002548},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B935,1)*INDEX($S$61:$S$72,MONTH($A935),1)*IF($B935<=5,INDEX($S$76:$S$99,HOUR($A935)+1,1),INDEX($S$101:$S$124,HOUR($A935)+1,1))","v":352.12070961964605},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B935,1)*INDEX($S$61:$S$72,MONTH($A935),1)*IF($B935<=5,INDEX($S$76:$S$99,HOUR($A935)+1,1),INDEX($S$101:$S$124,HOUR($A935)+1,1))","v":193.85431359146747},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B935,1)*INDEX($S$61:$S$72,MONTH($A935),1)*IF($B935<=5,INDEX($S$76:$S$99,HOUR($A935)+1,1),INDEX($S$101:$S$124,HOUR($A935)+1,1))","v":236.5391026452584}]
["2014-02-02T01:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B936,1)*INDEX($S$61:$S$72,MONTH($A936),1)*IF($B936<=5,INDEX($S$76:$S$99,HOUR($A936)+1,1),INDEX($S$101:$S$124,HOUR($A936)+1,1))","v":237.0466910921638},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B936,1)*INDEX($S$61:$S$72,MONTH($A936),1)*IF($B936<=5,INDEX($S$76:$S$99,HOUR($A936)+1,1),INDEX($S$101:$S$124,HOUR($A936)+1,1))","v":289.24201147328068},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B936,1)*INDEX($S$61:$S$72,MONTH($A936),1)*IF($B936<=5,INDEX($S$76:$S$99,HOUR($A936)+1,1),INDEX($S$101:$S$124,HOUR($A936)+1,1))","v":159.23747187870541},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B936,1)*INDEX($S$61:$S$72,MONTH($A936),1)*IF($B936<=5,INDEX($S$76:$S$99,HOUR($A936)+1,1),INDEX($S$101:$S$124,HOUR($A936)+1,1))","v":194.29997717289081}]
["2014-02-02T02:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B937,1)*INDEX($S$61:$S$72,MONTH($A937),1)*IF($B937<=5,INDEX($S$76:$S$99,HOUR($A937)+1,1),INDEX($S$101:$S$124,HOUR($A937)+1,1))","v":216.43393534501914},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B937,1)*INDEX($S$61:$S$72,MONTH($A937),1)*IF($B937<=5,INDEX($S$76:$S$99,HOUR($A937)+1,1),INDEX($S$101:$S$124,HOUR($A937)+1,1))","v":264.09053221473454},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B937,1)*INDEX($S$61:$S$72,MONTH($A937),1)*IF($B937<=5,INDEX($S$76:$S$99,HOUR($A937)+1,1),INDEX($S$101:$S$124,HOUR($A937)+1,1))","v":145.39073519360062},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B937,1)*INDEX($S$61:$S$72,MONTH($A937),1)*IF($B937<=5,INDEX($S$76:$S$99,HOUR($A937)+1,1),INDEX($S$101:$S$124,HOUR($A937)+1,1))","v":177.4043269839438}]
["2014-02-02T03:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B938,1)*INDEX($S$61:$S$72,MONTH($A938),1)*IF($B938<=5,INDEX($S$76:$S$99,HOUR($A938)+1,1),INDEX($S$101:$S$124,HOUR($A938)+1,1))","v":82.451022988578714},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B938,1)*INDEX($S$61:$S$72,MONTH($A938),1)*IF($B938<=5,INDEX($S$76:$S$99,HOUR($A938)+1,1),INDEX($S$101:$S$124,HOUR($A938)+1,1))","v":100.60591703418459},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B938,1)*INDEX($S$61:$S$72,MONTH($A938),1)*IF($B938<=5,INDEX($S$76:$S$99,HOUR($A938)+1,1),INDEX($S$101:$S$124,HOUR($A938)+1,1))","v":55.386946740419276},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B938,1)*INDEX($S$61:$S$72,MONTH($A938),1)*IF($B938<=5,INDEX($S$76:$S$99,HOUR($A938)+1,1),INDEX($S$101:$S$124,HOUR($A938)+1,1))","v":67.582600755788107}]
["2014-02-02T04:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B939,1)*INDEX($S$61:$S$72,MONTH($A939),1)*IF($B939<=5,INDEX($S$76:$S$99,HOUR($A939)+1,1),INDEX($S$101:$S$124,HOUR($A939)+1,1))","v":51.531889367861694},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B939,1)*INDEX($S$61:$S$72,MONTH($A939),1)*IF($B939<=5,INDEX($S$76:$S$99,HOUR($A939)+1,1),INDEX($S$101:$S$124,HOUR($A939)+1,1))","v":62.878698146365373},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B939,1)*INDEX($S$61:$S$72,MONTH($A939),1)*IF($B939<=5,INDEX($S$76:$S$99,HOUR($A939)+1,1),INDEX($S$101:$S$124,HOUR($A939)+1,1))","v":34.616841712762046},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B939,1)*INDEX($S$61:$S$72,MONTH($A939),1)*IF($B939<=5,INDEX($S$76:$S$99,HOUR($A939)+1,1),INDEX($S$101:$S$124,HOUR($A939)+1,1))","v":42.239125472367569}]
["2014-02-02T05:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B940,1)*INDEX($S$61:$S$72,MONTH($A940),1)*IF($B940<=5,INDEX($S$76:$S$99,HOUR($A940)+1,1),INDEX($S$101:$S$124,HOUR($A940)+1,1))","v":51.531889367861694},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B940,1)*INDEX($S$61:$S$72,MONTH($A940),1)*IF($B940<=5,INDEX($S$76:$S$99,HOUR($A940)+1,1),INDEX($S$101:$S$124,HOUR($A940)+1,1))","v":62.878698146365373},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B940,1)*INDEX($S$61:$S$72,MONTH($A940),1)*IF($B940<=5,INDEX($S$76:$S$99,HOUR($A940)+1,1),INDEX($S$101:$S$124,HOUR($A940)+1,1))","v":34.616841712762046},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B940,1)*INDEX($S$61:$S$72,MONTH($A940),1)*IF($B940<=5,INDEX($S$76:$S$99,HOUR($A940)+1,1),INDEX($S$101:$S$124,HOUR($A940)+1,1))","v":42.239125472367569}]
["2014-02-02T06:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B941,1)*INDEX($S$61:$S$72,MONTH($A941),1)*IF($B941<=5,INDEX($S$76:$S$99,HOUR($A941)+1,1),INDEX($S$101:$S$124,HOUR($A941)+1,1))","v":113.37015660929572},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B941,1)*INDEX($S$61:$S$72,MONTH($A941),1)*IF($B941<=5,INDEX($S$76:$S$99,HOUR($A941)+1,1),INDEX($S$101:$S$124,HOUR($A941)+1,1))","v":138.33313592200381},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B941,1)*INDEX($S$61:$S$72,MONTH($A941),1)*IF($B941<=5,INDEX($S$76:$S$99,HOUR($A941)+1,1),INDEX($S$101:$S$124,HOUR($A941)+1,1))","v":76.157051768076499},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B941,1)*INDEX($S$61:$S$72,MONTH($A941),1)*IF($B941<=5,INDEX($S$76:$S$99,HOUR($A941)+1,1),INDEX($S$101:$S$124,HOUR($A941)+1,1))","v":92.926076039208638}]
["2014-02-02T07:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B942,1)*INDEX($S$61:$S$72,MONTH($A942),1)*IF($B942<=5,INDEX($S$76:$S$99,HOUR($A942)+1,1),INDEX($S$101:$S$124,HOUR($A942)+1,1))","v":185.51480172430209},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B942,1)*INDEX($S$61:$S$72,MONTH($A942),1)*IF($B942<=5,INDEX($S$76:$S$99,HOUR($A942)+1,1),INDEX($S$101:$S$124,HOUR($A942)+1,1))","v":226.36331332691532},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B942,1)*INDEX($S$61:$S$72,MONTH($A942),1)*IF($B942<=5,INDEX($S$76:$S$99,HOUR($A942)+1,1),INDEX($S$101:$S$124,HOUR($A942)+1,1))","v":124.62063016594337},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B942,1)*INDEX($S$61:$S$72,MONTH($A942),1)*IF($B942<=5,INDEX($S$76:$S$99,HOUR($A942)+1,1),INDEX($S$101:$S$124,HOUR($A942)+1,1))","v":152.06085170052324}]
["2014-02-02T08:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B943,1)*INDEX($S$61:$S$72,MONTH($A943),1)*IF($B943<=5,INDEX($S$76:$S$99,HOUR($A943)+1,1),INDEX($S$101:$S$124,HOUR($A943)+1,1))","v":309.19133620717014},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B943,1)*INDEX($S$61:$S$72,MONTH($A943),1)*IF($B943<=5,INDEX($S$76:$S$99,HOUR($A943)+1,1),INDEX($S$101:$S$124,HOUR($A943)+1,1))","v":377.2721888781922},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B943,1)*INDEX($S$61:$S$72,MONTH($A943),1)*IF($B943<=5,INDEX($S$76:$S$99,HOUR($A943)+1,1),INDEX($S$101:$S$124,HOUR($A943)+1,1))","v":207.70105027657229},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B943,1)*INDEX($S$61:$S$72,MONTH($A943),1)*IF($B943<=5,INDEX($S$76:$S$99,HOUR($A943)+1,1),INDEX($S$101:$S$124,HOUR($A943)+1,1))","v":253.4347528342054}]
["2014-02-02T09:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B944,1)*INDEX($S$61:$S$72,MONTH($A944),1)*IF($B944<=5,INDEX($S$76:$S$99,HOUR($A944)+1,1),INDEX($S$101:$S$124,HOUR($A944)+1,1))","v":494.70613793147226},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B944,1)*INDEX($S$61:$S$72,MONTH($A944),1)*IF($B944<=5,INDEX($S$76:$S$99,HOUR($A944)+1,1),INDEX($S$101:$S$124,HOUR($A944)+1,1))","v":603.63550220510751},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B944,1)*INDEX($S$61:$S$72,MONTH($A944),1)*IF($B944<=5,INDEX($S$76:$S$99,HOUR($A944)+1,1),INDEX($S$101:$S$124,HOUR($A944)+1,1))","v":332.32168044251569},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B944,1)*INDEX($S$61:$S$72,MONTH($A944),1)*IF($B944<=5,INDEX($S$76:$S$99,HOUR($A944)+1,1),INDEX($S$101:$S$124,HOUR($A944)+1,1))","v":405.49560453472867}]
["2014-02-02T10:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B945,1)*INDEX($S$61:$S$72,MONTH($A945),1)*IF($B945<=5,INDEX($S$76:$S$99,HOUR($A945)+1,1),INDEX($S$101:$S$124,HOUR($A945)+1,1))","v":556.54440517290629},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B945,1)*INDEX($S$61:$S$72,MONTH($A945),1)*IF($B945<=5,INDEX($S$76:$S$99,HOUR($A945)+1,1),INDEX($S$101:$S$124,HOUR($A945)+1,1))","v":679.08993998074595},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B945,1)*INDEX($S$61:$S$72,MONTH($A945),1)*IF($B945<=5,INDEX($S$76:$S$99,HOUR($A945)+1,1),INDEX($S$101:$S$124,HOUR($A945)+1,1))","v":373.86189049783013},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B945,1)*INDEX($S$61:$S$72,MONTH($A945),1)*IF($B945<=5,INDEX($S$76:$S$99,HOUR($A945)+1,1),INDEX($S$101:$S$124,HOUR($A945)+1,1))","v":456.18255510156973}]
["2014-02-02T11:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B946,1)*INDEX($S$61:$S$72,MONTH($A946),1)*IF($B946<=5,INDEX($S$76:$S$99,HOUR($A946)+1,1),INDEX($S$101:$S$124,HOUR($A946)+1,1))","v":587.46353879362334},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B946,1)*INDEX($S$61:$S$72,MONTH($A946),1)*IF($B946<=5,INDEX($S$76:$S$99,HOUR($A946)+1,1),INDEX($S$101:$S$124,HOUR($A946)+1,1))","v":716.81715886856523},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B946,1)*INDEX($S$61:$S$72,MONTH($A946),1)*IF($B946<=5,INDEX($S$76:$S$99,HOUR($A946)+1,1),INDEX($S$101:$S$124,HOUR($A946)+1,1))","v":394.63199552548735},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B946,1)*INDEX($S$61:$S$72,MONTH($A946),1)*IF($B946<=5,INDEX($S$76:$S$99,HOUR($A946)+1,1),INDEX($S$101:$S$124,HOUR($A946)+1,1))","v":481.52603038499029}]
["2014-02-02T12:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B947,1)*INDEX($S$61:$S$72,MONTH($A947),1)*IF($B947<=5,INDEX($S$76:$S$99,HOUR($A947)+1,1),INDEX($S$101:$S$124,HOUR($A947)+1,1))","v":762.67196264435302},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B947,1)*INDEX($S$61:$S$72,MONTH($A947),1)*IF($B947<=5,INDEX($S$76:$S$99,HOUR($A947)+1,1),INDEX($S$101:$S$124,HOUR($A947)+1,1))","v":930.60473256620742},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B947,1)*INDEX($S$61:$S$72,MONTH($A947),1)*IF($B947<=5,INDEX($S$76:$S$99,HOUR($A947)+1,1),INDEX($S$101:$S$124,HOUR($A947)+1,1))","v":512.32925734887829},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B947,1)*INDEX($S$61:$S$72,MONTH($A947),1)*IF($B947<=5,INDEX($S$76:$S$99,HOUR($A947)+1,1),INDEX($S$101:$S$124,HOUR($A947)+1,1))","v":625.13905699103998}]
["2014-02-02T13:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B948,1)*INDEX($S$61:$S$72,MONTH($A948),1)*IF($B948<=5,INDEX($S$76:$S$99,HOUR($A948)+1,1),INDEX($S$101:$S$124,HOUR($A948)+1,1))","v":731.75282902363597},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B948,1)*INDEX($S$61:$S$72,MONTH($A948),1)*IF($B948<=5,INDEX($S$76:$S$99,HOUR($A948)+1,1),INDEX($S$101:$S$124,HOUR($A948)+1,1))","v":892.87751367838814},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B948,1)*INDEX($S$61:$S$72,MONTH($A948),1)*IF($B948<=5,INDEX($S$76:$S$99,HOUR($A948)+1,1),INDEX($S$101:$S$124,HOUR($A948)+1,1))","v":491.55915232122106},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B948,1)*INDEX($S$61:$S$72,MONTH($A948),1)*IF($B948<=5,INDEX($S$76:$S$99,HOUR($A948)+1,1),INDEX($S$101:$S$124,HOUR($A948)+1,1))","v":599.79558170761936}]
["2014-02-02T14:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B949,1)*INDEX($S$61:$S$72,MONTH($A949),1)*IF($B949<=5,INDEX($S$76:$S$99,HOUR($A949)+1,1),INDEX($S$101:$S$124,HOUR($A949)+1,1))","v":711.14007327649142},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B949,1)*INDEX($S$61:$S$72,MONTH($A949),1)*IF($B949<=5,INDEX($S$76:$S$99,HOUR($A949)+1,1),INDEX($S$101:$S$124,HOUR($A949)+1,1))","v":867.72603441984211},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B949,1)*INDEX($S$61:$S$72,MONTH($A949),1)*IF($B949<=5,INDEX($S$76:$S$99,HOUR($A949)+1,1),INDEX($S$101:$S$124,HOUR($A949)+1,1))","v":477.7124156361163},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B949,1)*INDEX($S$61:$S$72,MONTH($A949),1)*IF($B949<=5,INDEX($S$76:$S$99,HOUR($A949)+1,1),INDEX($S$101:$S$124,HOUR($A949)+1,1))","v":582.89993151867247}]
["2014-02-02T15:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B950,1)*INDEX($S$61:$S$72,MONTH($A950),1)*IF($B950<=5,INDEX($S$76:$S$99,HOUR($A950)+1,1),INDEX($S$101:$S$124,HOUR($A950)+1,1))","v":690.52731752934676},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B950,1)*INDEX($S$61:$S$72,MONTH($A950),1)*IF($B950<=5,INDEX($S$76:$S$99,HOUR($A950)+1,1),INDEX($S$101:$S$124,HOUR($A950)+1,1))","v":842.57455516129596},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B950,1)*INDEX($S$61:$S$72,MONTH($A950),1)*IF($B950<=5,INDEX($S$76:$S$99,HOUR($A950)+1,1),INDEX($S$101:$S$124,HOUR($A950)+1,1))","v":463.86567895101149},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B950,1)*INDEX($S$61:$S$72,MONTH($A950),1)*IF($B950<=5,INDEX($S$76:$S$99,HOUR($A950)+1,1),INDEX($S$101:$S$124,HOUR($A950)+1,1))","v":566.00428132972547}]
["2014-02-02T16:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B951,1)*INDEX($S$61:$S$72,MONTH($A951),1)*IF($B951<=5,INDEX($S$76:$S$99,HOUR($A951)+1,1),INDEX($S$101:$S$124,HOUR($A951)+1,1))","v":731.75282902363597},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B951,1)*INDEX($S$61:$S$72,MONTH($A951),1)*IF($B951<=5,INDEX($S$76:$S$99,HOUR($A951)+1,1),INDEX($S$101:$S$124,HOUR($A951)+1,1))","v":892.87751367838814},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B951,1)*INDEX($S$61:$S$72,MONTH($A951),1)*IF($B951<=5,INDEX($S$76:$S$99,HOUR($A951)+1,1),INDEX($S$101:$S$124,HOUR($A951)+1,1))","v":491.55915232122106},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B951,1)*INDEX($S$61:$S$72,MONTH($A951),1)*IF($B951<=5,INDEX($S$76:$S$99,HOUR($A951)+1,1),INDEX($S$101:$S$124,HOUR($A951)+1,1))","v":599.79558170761936}]
["2014-02-02T17:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B952,1)*INDEX($S$61:$S$72,MONTH($A952),1)*IF($B952<=5,INDEX($S$76:$S$99,HOUR($A952)+1,1),INDEX($S$101:$S$124,HOUR($A952)+1,1))","v":700.83369540291915},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B952,1)*INDEX($S$61:$S$72,MONTH($A952),1)*IF($B952<=5,INDEX($S$76:$S$99,HOUR($A952)+1,1),INDEX($S$101:$S$124,HOUR($A952)+1,1))","v":855.15029479056909},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B952,1)*INDEX($S$61:$S$72,MONTH($A952),1)*IF($B952<=5,INDEX($S$76:$S$99,HOUR($A952)+1,1),INDEX($S$101:$S$124,HOUR($A952)+1,1))","v":470.7890472935639},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B952,1)*INDEX($S$61:$S$72,MONTH($A952),1)*IF($B952<=5,INDEX($S$76:$S$99,HOUR($A952)+1,1),INDEX($S$101:$S$124,HOUR($A952)+1,1))","v":574.45210642419897}]
["2014-02-02T18:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B953,1)*INDEX($S$61:$S$72,MONTH($A953),1)*IF($B953<=5,INDEX($S$76:$S$99,HOUR($A953)+1,1),INDEX($S$101:$S$124,HOUR($A953)+1,1))","v":690.52731752934676},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B953,1)*INDEX($S$61:$S$72,MONTH($A953),1)*IF($B953<=5,INDEX($S$76:$S$99,HOUR($A953)+1,1),INDEX($S$101:$S$124,HOUR($A953)+1,1))","v":842.57455516129596},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B953,1)*INDEX($S$61:$S$72,MONTH($A953),1)*IF($B953<=5,INDEX($S$76:$S$99,HOUR($A953)+1,1),INDEX($S$101:$S$124,HOUR($A953)+1,1))","v":463.86567895101149},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B953,1)*INDEX($S$61:$S$72,MONTH($A953),1)*IF($B953<=5,INDEX($S$76:$S$99,HOUR($A953)+1,1),INDEX($S$101:$S$124,HOUR($A953)+1,1))","v":566.00428132972547}]
["2014-02-02T19:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B954,1)*INDEX($S$61:$S$72,MONTH($A954),1)*IF($B954<=5,INDEX($S$76:$S$99,HOUR($A954)+1,1),INDEX($S$101:$S$124,HOUR($A954)+1,1))","v":577.15716092005096},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B954,1)*INDEX($S$61:$S$72,MONTH($A954),1)*IF($B954<=5,INDEX($S$76:$S$99,HOUR($A954)+1,1),INDEX($S$101:$S$124,HOUR($A954)+1,1))","v":704.2414192392921},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B954,1)*INDEX($S$61:$S$72,MONTH($A954),1)*IF($B954<=5,INDEX($S$76:$S$99,HOUR($A954)+1,1),INDEX($S$101:$S$124,HOUR($A954)+1,1))","v":387.70862718293495},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B954,1)*INDEX($S$61:$S$72,MONTH($A954),1)*IF($B954<=5,INDEX($S$76:$S$99,HOUR($A954)+1,1),INDEX($S$101:$S$124,HOUR($A954)+1,1))","v":473.07820529051679}]
["2014-02-02T20:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B955,1)*INDEX($S$61:$S$72,MONTH($A955),1)*IF($B955<=5,INDEX($S$76:$S$99,HOUR($A955)+1,1),INDEX($S$101:$S$124,HOUR($A955)+1,1))","v":505.01251580504464},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B955,1)*INDEX($S$61:$S$72,MONTH($A955),1)*IF($B955<=5,INDEX($S$76:$S$99,HOUR($A955)+1,1),INDEX($S$101:$S$124,HOUR($A955)+1,1))","v":616.21124183438064},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B955,1)*INDEX($S$61:$S$72,MONTH($A955),1)*IF($B955<=5,INDEX($S$76:$S$99,HOUR($A955)+1,1),INDEX($S$101:$S$124,HOUR($A955)+1,1))","v":339.24504878506809},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B955,1)*INDEX($S$61:$S$72,MONTH($A955),1)*IF($B955<=5,INDEX($S$76:$S$99,HOUR($A955)+1,1),INDEX($S$101:$S$124,HOUR($A955)+1,1))","v":413.94342962920217}]
["2014-02-02T21:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B956,1)*INDEX($S$61:$S$72,MONTH($A956),1)*IF($B956<=5,INDEX($S$76:$S$99,HOUR($A956)+1,1),INDEX($S$101:$S$124,HOUR($A956)+1,1))","v":412.25511494289356},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B956,1)*INDEX($S$61:$S$72,MONTH($A956),1)*IF($B956<=5,INDEX($S$76:$S$99,HOUR($A956)+1,1),INDEX($S$101:$S$124,HOUR($A956)+1,1))","v":503.02958517092299},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B956,1)*INDEX($S$61:$S$72,MONTH($A956),1)*IF($B956<=5,INDEX($S$76:$S$99,HOUR($A956)+1,1),INDEX($S$101:$S$124,HOUR($A956)+1,1))","v":276.93473370209637},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B956,1)*INDEX($S$61:$S$72,MONTH($A956),1)*IF($B956<=5,INDEX($S$76:$S$99,HOUR($A956)+1,1),INDEX($S$101:$S$124,HOUR($A956)+1,1))","v":337.91300377894055}]
["2014-02-02T22:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B957,1)*INDEX($S$61:$S$72,MONTH($A957),1)*IF($B957<=5,INDEX($S$76:$S$99,HOUR($A957)+1,1),INDEX($S$101:$S$124,HOUR($A957)+1,1))","v":360.7232255750319},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B957,1)*INDEX($S$61:$S$72,MONTH($A957),1)*IF($B957<=5,INDEX($S$76:$S$99,HOUR($A957)+1,1),INDEX($S$101:$S$124,HOUR($A957)+1,1))","v":440.15088702455762},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B957,1)*INDEX($S$61:$S$72,MONTH($A957),1)*IF($B957<=5,INDEX($S$76:$S$99,HOUR($A957)+1,1),INDEX($S$101:$S$124,HOUR($A957)+1,1))","v":242.31789198933436},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B957,1)*INDEX($S$61:$S$72,MONTH($A957),1)*IF($B957<=5,INDEX($S$76:$S$99,HOUR($A957)+1,1),INDEX($S$101:$S$124,HOUR($A957)+1,1))","v":295.67387830657299}]
["2014-02-02T23:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B958,1)*INDEX($S$61:$S$72,MONTH($A958),1)*IF($B958<=5,INDEX($S$76:$S$99,HOUR($A958)+1,1),INDEX($S$101:$S$124,HOUR($A958)+1,1))","v":247.35306896573613},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B958,1)*INDEX($S$61:$S$72,MONTH($A958),1)*IF($B958<=5,INDEX($S$76:$S$99,HOUR($A958)+1,1),INDEX($S$101:$S$124,HOUR($A958)+1,1))","v":301.81775110255376},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B958,1)*INDEX($S$61:$S$72,MONTH($A958),1)*IF($B958<=5,INDEX($S$76:$S$99,HOUR($A958)+1,1),INDEX($S$101:$S$124,HOUR($A958)+1,1))","v":166.16084022125784},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B958,1)*INDEX($S$61:$S$72,MONTH($A958),1)*IF($B958<=5,INDEX($S$76:$S$99,HOUR($A958)+1,1),INDEX($S$101:$S$124,HOUR($A958)+1,1))","v":202.74780226736434}]
["2014-02-03",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B959,1)*INDEX($S$61:$S$72,MONTH($A959),1)*IF($B959<=5,INDEX($S$76:$S$99,HOUR($A959)+1,1),INDEX($S$101:$S$124,HOUR($A959)+1,1))","v":65.099479053215191},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B959,1)*INDEX($S$61:$S$72,MONTH($A959),1)*IF($B959<=5,INDEX($S$76:$S$99,HOUR($A959)+1,1),INDEX($S$101:$S$124,HOUR($A959)+1,1))","v":79.433735946534469},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B959,1)*INDEX($S$61:$S$72,MONTH($A959),1)*IF($B959<=5,INDEX($S$76:$S$99,HOUR($A959)+1,1),INDEX($S$101:$S$124,HOUR($A959)+1,1))","v":43.730947760938434},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B959,1)*INDEX($S$61:$S$72,MONTH($A959),1)*IF($B959<=5,INDEX($S$76:$S$99,HOUR($A959)+1,1),INDEX($S$101:$S$124,HOUR($A959)+1,1))","v":53.360066895381927}]
["2014-02-03T01:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B960,1)*INDEX($S$61:$S$72,MONTH($A960),1)*IF($B960<=5,INDEX($S$76:$S$99,HOUR($A960)+1,1),INDEX($S$101:$S$124,HOUR($A960)+1,1))","v":30.619032543280298},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B960,1)*INDEX($S$61:$S$72,MONTH($A960),1)*IF($B960<=5,INDEX($S$76:$S$99,HOUR($A960)+1,1),INDEX($S$101:$S$124,HOUR($A960)+1,1))","v":37.361038542153281},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B960,1)*INDEX($S$61:$S$72,MONTH($A960),1)*IF($B960<=5,INDEX($S$76:$S$99,HOUR($A960)+1,1),INDEX($S$101:$S$124,HOUR($A960)+1,1))","v":20.568510410753174},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B960,1)*INDEX($S$61:$S$72,MONTH($A960),1)*IF($B960<=5,INDEX($S$76:$S$99,HOUR($A960)+1,1),INDEX($S$101:$S$124,HOUR($A960)+1,1))","v":25.097491539767088}]
["2014-02-03T02:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B961,1)*INDEX($S$61:$S$72,MONTH($A961),1)*IF($B961<=5,INDEX($S$76:$S$99,HOUR($A961)+1,1),INDEX($S$101:$S$124,HOUR($A961)+1,1))","v":24.443245461996195},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B961,1)*INDEX($S$61:$S$72,MONTH($A961),1)*IF($B961<=5,INDEX($S$76:$S$99,HOUR($A961)+1,1),INDEX($S$101:$S$124,HOUR($A961)+1,1))","v":29.825404656731095},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B961,1)*INDEX($S$61:$S$72,MONTH($A961),1)*IF($B961<=5,INDEX($S$76:$S$99,HOUR($A961)+1,1),INDEX($S$101:$S$124,HOUR($A961)+1,1))","v":16.419890081340952},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B961,1)*INDEX($S$61:$S$72,MONTH($A961),1)*IF($B961<=5,INDEX($S$76:$S$99,HOUR($A961)+1,1),INDEX($S$101:$S$124,HOUR($A961)+1,1))","v":20.035386334292642}]
["2014-02-03T03:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B962,1)*INDEX($S$61:$S$72,MONTH($A962),1)*IF($B962<=5,INDEX($S$76:$S$99,HOUR($A962)+1,1),INDEX($S$101:$S$124,HOUR($A962)+1,1))","v":29.245260266682028},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B962,1)*INDEX($S$61:$S$72,MONTH($A962),1)*IF($B962<=5,INDEX($S$76:$S$99,HOUR($A962)+1,1),INDEX($S$101:$S$124,HOUR($A962)+1,1))","v":35.684775293091434},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B962,1)*INDEX($S$61:$S$72,MONTH($A962),1)*IF($B962<=5,INDEX($S$76:$S$99,HOUR($A962)+1,1),INDEX($S$101:$S$124,HOUR($A962)+1,1))","v":19.645671018839831},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B962,1)*INDEX($S$61:$S$72,MONTH($A962),1)*IF($B962<=5,INDEX($S$76:$S$99,HOUR($A962)+1,1),INDEX($S$101:$S$124,HOUR($A962)+1,1))","v":23.97145210528279}]
["2014-02-03T04:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B963,1)*INDEX($S$61:$S$72,MONTH($A963),1)*IF($B963<=5,INDEX($S$76:$S$99,HOUR($A963)+1,1),INDEX($S$101:$S$124,HOUR($A963)+1,1))","v":60.24795894126455},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B963,1)*INDEX($S$61:$S$72,MONTH($A963),1)*IF($B963<=5,INDEX($S$76:$S$99,HOUR($A963)+1,1),INDEX($S$101:$S$124,HOUR($A963)+1,1))","v":73.513959427325062},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B963,1)*INDEX($S$61:$S$72,MONTH($A963),1)*IF($B963<=5,INDEX($S$76:$S$99,HOUR($A963)+1,1),INDEX($S$101:$S$124,HOUR($A963)+1,1))","v":40.471911349857095},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B963,1)*INDEX($S$61:$S$72,MONTH($A963),1)*IF($B963<=5,INDEX($S$76:$S$99,HOUR($A963)+1,1),INDEX($S$101:$S$124,HOUR($A963)+1,1))","v":49.383423126752703}]
["2014-02-03T05:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B964,1)*INDEX($S$61:$S$72,MONTH($A964),1)*IF($B964<=5,INDEX($S$76:$S$99,HOUR($A964)+1,1),INDEX($S$101:$S$124,HOUR($A964)+1,1))","v":166.65961690695735},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B964,1)*INDEX($S$61:$S$72,MONTH($A964),1)*IF($B964<=5,INDEX($S$76:$S$99,HOUR($A964)+1,1),INDEX($S$101:$S$124,HOUR($A964)+1,1))","v":203.35640461141313},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B964,1)*INDEX($S$61:$S$72,MONTH($A964),1)*IF($B964<=5,INDEX($S$76:$S$99,HOUR($A964)+1,1),INDEX($S$101:$S$124,HOUR($A964)+1,1))","v":111.95455181536063},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B964,1)*INDEX($S$61:$S$72,MONTH($A964),1)*IF($B964<=5,INDEX($S$76:$S$99,HOUR($A964)+1,1),INDEX($S$101:$S$124,HOUR($A964)+1,1))","v":136.60582905194164}]
["2014-02-03T06:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B965,1)*INDEX($S$61:$S$72,MONTH($A965),1)*IF($B965<=5,INDEX($S$76:$S$99,HOUR($A965)+1,1),INDEX($S$101:$S$124,HOUR($A965)+1,1))","v":506.87246475749578},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B965,1)*INDEX($S$61:$S$72,MONTH($A965),1)*IF($B965<=5,INDEX($S$76:$S$99,HOUR($A965)+1,1),INDEX($S$101:$S$124,HOUR($A965)+1,1))","v":618.48073302097316},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B965,1)*INDEX($S$61:$S$72,MONTH($A965),1)*IF($B965<=5,INDEX($S$76:$S$99,HOUR($A965)+1,1),INDEX($S$101:$S$124,HOUR($A965)+1,1))","v":340.49448014243984},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B965,1)*INDEX($S$61:$S$72,MONTH($A965),1)*IF($B965<=5,INDEX($S$76:$S$99,HOUR($A965)+1,1),INDEX($S$101:$S$124,HOUR($A965)+1,1))","v":415.46797332706586}]
["2014-02-03T07:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B966,1)*INDEX($S$61:$S$72,MONTH($A966),1)*IF($B966<=5,INDEX($S$76:$S$99,HOUR($A966)+1,1),INDEX($S$101:$S$124,HOUR($A966)+1,1))","v":987.33384808921937},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B966,1)*INDEX($S$61:$S$72,MONTH($A966),1)*IF($B966<=5,INDEX($S$76:$S$99,HOUR($A966)+1,1),INDEX($S$101:$S$124,HOUR($A966)+1,1))","v":1204.7349275419645},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B966,1)*INDEX($S$61:$S$72,MONTH($A966),1)*IF($B966<=5,INDEX($S$76:$S$99,HOUR($A966)+1,1),INDEX($S$101:$S$124,HOUR($A966)+1,1))","v":663.24716512863574},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B966,1)*INDEX($S$61:$S$72,MONTH($A966),1)*IF($B966<=5,INDEX($S$76:$S$99,HOUR($A966)+1,1),INDEX($S$101:$S$124,HOUR($A966)+1,1))","v":809.28758491368592}]
["2014-02-03T08:00:00",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B967,1)*INDEX($S$61:$S$72,MONTH($A967),1)*IF($B967<=5,INDEX($S$76:$S$99,HOUR($A967)+1,1),INDEX($S$101:$S$124,HOUR($A967)+1,1))","v":962.97723691493661},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B967,1)*INDEX($S$61:$S$72,MONTH($A967),1)*IF($B967<=5,INDEX($S$76:$S$99,HOUR($A967)+1,1),INDEX($S$101:$S$124,HOUR($A967)+1,1))","v":1175.0152331802192},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B967,1)*INDEX($S$61:$S$72,MONTH($A967),1)*IF($B967<=5,INDEX($S$76:$S$99,HOUR($A967)+1,1),INDEX($S$101:$S$124,HOUR($A967)+1,1))","v":646.8854721260642},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B967,1)*INDEX($S$61:$S$72,MONTH($A967),1)*IF($B967<=5,INDEX($S$76:$S$99,HOUR($A967)+1,1),INDEX($S$101:$S$124,HOUR($A967)+1,1))","v":789.32321007526173}]
["2014-02-03T09:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B968,1)*INDEX($S$61:$S$72,MONTH($A968),1)*IF($B968<=5,INDEX($S$76:$S$99,HOUR($A968)+1,1),INDEX($S$101:$S$124,HOUR($A968)+1,1))","v":760.69855143095401},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B968,1)*INDEX($S$61:$S$72,MONTH($A968),1)*IF($B968<=5,INDEX($S$76:$S$99,HOUR($A968)+1,1),INDEX($S$101:$S$124,HOUR($A968)+1,1))","v":928.19679585889628},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B968,1)*INDEX($S$61:$S$72,MONTH($A968),1)*IF($B968<=5,INDEX($S$76:$S$99,HOUR($A968)+1,1),INDEX($S$101:$S$124,HOUR($A968)+1,1))","v":511.00360706812171},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B968,1)*INDEX($S$61:$S$72,MONTH($A968),1)*IF($B968<=5,INDEX($S$76:$S$99,HOUR($A968)+1,1),INDEX($S$101:$S$124,HOUR($A968)+1,1))","v":623.52151172200661}]
["2014-02-03T10:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B969,1)*INDEX($S$61:$S$72,MONTH($A969),1)*IF($B969<=5,INDEX($S$76:$S$99,HOUR($A969)+1,1),INDEX($S$101:$S$124,HOUR($A969)+1,1))","v":753.87919535522747},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B969,1)*INDEX($S$61:$S$72,MONTH($A969),1)*IF($B969<=5,INDEX($S$76:$S$99,HOUR($A969)+1,1),INDEX($S$101:$S$124,HOUR($A969)+1,1))","v":919.87588549643601},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B969,1)*INDEX($S$61:$S$72,MONTH($A969),1)*IF($B969<=5,INDEX($S$76:$S$99,HOUR($A969)+1,1),INDEX($S$101:$S$124,HOUR($A969)+1,1))","v":506.42266558213743},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B969,1)*INDEX($S$61:$S$72,MONTH($A969),1)*IF($B969<=5,INDEX($S$76:$S$99,HOUR($A969)+1,1),INDEX($S$101:$S$124,HOUR($A969)+1,1))","v":617.93189254722415}]
["2014-02-03T11:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B970,1)*INDEX($S$61:$S$72,MONTH($A970),1)*IF($B970<=5,INDEX($S$76:$S$99,HOUR($A970)+1,1),INDEX($S$101:$S$124,HOUR($A970)+1,1))","v":859.61015534602927},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B970,1)*INDEX($S$61:$S$72,MONTH($A970),1)*IF($B970<=5,INDEX($S$76:$S$99,HOUR($A970)+1,1),INDEX($S$101:$S$124,HOUR($A970)+1,1))","v":1048.8877497913495},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B970,1)*INDEX($S$61:$S$72,MONTH($A970),1)*IF($B970<=5,INDEX($S$76:$S$99,HOUR($A970)+1,1),INDEX($S$101:$S$124,HOUR($A970)+1,1))","v":577.44804328588214},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B970,1)*INDEX($S$61:$S$72,MONTH($A970),1)*IF($B970<=5,INDEX($S$76:$S$99,HOUR($A970)+1,1),INDEX($S$101:$S$124,HOUR($A970)+1,1))","v":704.59635100487583}]
["2014-02-03T12:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B971,1)*INDEX($S$61:$S$72,MONTH($A971),1)*IF($B971<=5,INDEX($S$76:$S$99,HOUR($A971)+1,1),INDEX($S$101:$S$124,HOUR($A971)+1,1))","v":991.80170206986782},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B971,1)*INDEX($S$61:$S$72,MONTH($A971),1)*IF($B971<=5,INDEX($S$76:$S$99,HOUR($A971)+1,1),INDEX($S$101:$S$124,HOUR($A971)+1,1))","v":1210.1865584690936},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B971,1)*INDEX($S$61:$S$72,MONTH($A971),1)*IF($B971<=5,INDEX($S$76:$S$99,HOUR($A971)+1,1),INDEX($S$101:$S$124,HOUR($A971)+1,1))","v":666.24847161945308},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B971,1)*INDEX($S$61:$S$72,MONTH($A971),1)*IF($B971<=5,INDEX($S$76:$S$99,HOUR($A971)+1,1),INDEX($S$101:$S$124,HOUR($A971)+1,1))","v":812.94974920061236}]
["2014-02-03T13:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B972,1)*INDEX($S$61:$S$72,MONTH($A972),1)*IF($B972<=5,INDEX($S$76:$S$99,HOUR($A972)+1,1),INDEX($S$101:$S$124,HOUR($A972)+1,1))","v":964.7222989960211},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B972,1)*INDEX($S$61:$S$72,MONTH($A972),1)*IF($B972<=5,INDEX($S$76:$S$99,HOUR($A972)+1,1),INDEX($S$101:$S$124,HOUR($A972)+1,1))","v":1177.1445405506493},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B972,1)*INDEX($S$61:$S$72,MONTH($A972),1)*IF($B972<=5,INDEX($S$76:$S$99,HOUR($A972)+1,1),INDEX($S$101:$S$124,HOUR($A972)+1,1))","v":648.05772756984607},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B972,1)*INDEX($S$61:$S$72,MONTH($A972),1)*IF($B972<=5,INDEX($S$76:$S$99,HOUR($A972)+1,1),INDEX($S$101:$S$124,HOUR($A972)+1,1))","v":790.75358449203918}]
["2014-02-03T14:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B973,1)*INDEX($S$61:$S$72,MONTH($A973),1)*IF($B973<=5,INDEX($S$76:$S$99,HOUR($A973)+1,1),INDEX($S$101:$S$124,HOUR($A973)+1,1))","v":1061.9012171568281},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B973,1)*INDEX($S$61:$S$72,MONTH($A973),1)*IF($B973<=5,INDEX($S$76:$S$99,HOUR($A973)+1,1),INDEX($S$101:$S$124,HOUR($A973)+1,1))","v":1295.7212885833849},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B973,1)*INDEX($S$61:$S$72,MONTH($A973),1)*IF($B973<=5,INDEX($S$76:$S$99,HOUR($A973)+1,1),INDEX($S$101:$S$124,HOUR($A973)+1,1))","v":713.33822221222033},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B973,1)*INDEX($S$61:$S$72,MONTH($A973),1)*IF($B973<=5,INDEX($S$76:$S$99,HOUR($A973)+1,1),INDEX($S$101:$S$124,HOUR($A973)+1,1))","v":870.40819385754082}]
["2014-02-03T15:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B974,1)*INDEX($S$61:$S$72,MONTH($A974),1)*IF($B974<=5,INDEX($S$76:$S$99,HOUR($A974)+1,1),INDEX($S$101:$S$124,HOUR($A974)+1,1))","v":1258.2516420958507},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B974,1)*INDEX($S$61:$S$72,MONTH($A974),1)*IF($B974<=5,INDEX($S$76:$S$99,HOUR($A974)+1,1),INDEX($S$101:$S$124,HOUR($A974)+1,1))","v":1535.306121433531},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B974,1)*INDEX($S$61:$S$72,MONTH($A974),1)*IF($B974<=5,INDEX($S$76:$S$99,HOUR($A974)+1,1),INDEX($S$101:$S$124,HOUR($A974)+1,1))","v":845.23774430866285},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B974,1)*INDEX($S$61:$S$72,MONTH($A974),1)*IF($B974<=5,INDEX($S$76:$S$99,HOUR($A974)+1,1),INDEX($S$101:$S$124,HOUR($A974)+1,1))","v":1031.3506769935168}]
["2014-02-03T16:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B975,1)*INDEX($S$61:$S$72,MONTH($A975),1)*IF($B975<=5,INDEX($S$76:$S$99,HOUR($A975)+1,1),INDEX($S$101:$S$124,HOUR($A975)+1,1))","v":1425.3815594218238},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B975,1)*INDEX($S$61:$S$72,MONTH($A975),1)*IF($B975<=5,INDEX($S$76:$S$99,HOUR($A975)+1,1),INDEX($S$101:$S$124,HOUR($A975)+1,1))","v":1739.2363819320103},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B975,1)*INDEX($S$61:$S$72,MONTH($A975),1)*IF($B975<=5,INDEX($S$76:$S$99,HOUR($A975)+1,1),INDEX($S$101:$S$124,HOUR($A975)+1,1))","v":957.50822312305695},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B975,1)*INDEX($S$61:$S$72,MONTH($A975),1)*IF($B975<=5,INDEX($S$76:$S$99,HOUR($A975)+1,1),INDEX($S$101:$S$124,HOUR($A975)+1,1))","v":1168.3419970230298}]
["2014-02-03T17:00:00",1,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B976,1)*INDEX($S$61:$S$72,MONTH($A976),1)*IF($B976<=5,INDEX($S$76:$S$99,HOUR($A976)+1,1),INDEX($S$101:$S$124,HOUR($A976)+1,1))","v":1478.513130443773},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B976,1)*INDEX($S$61:$S$72,MONTH($A976),1)*IF($B976<=5,INDEX($S$76:$S$99,HOUR($A976)+1,1),INDEX($S$101:$S$124,HOUR($A976)+1,1))","v":1804.0669956997808},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B976,1)*INDEX($S$61:$S$72,MONTH($A976),1)*IF($B976<=5,INDEX($S$76:$S$99,HOUR($A976)+1,1),INDEX($S$101:$S$124,HOUR($A976)+1,1))","v":993.19966014543513},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B976,1)*INDEX($S$61:$S$72,MONTH($A976),1)*IF($B976<=5,INDEX($S$76:$S$99,HOUR($A976)+1,1),INDEX($S$101:$S$124,HOUR($A976)+1,1))","v":1211.8923329891657}]
["2014-02-03T18:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B977,1)*INDEX($S$61:$S$72,MONTH($A977),1)*IF($B977<=5,INDEX($S$76:$S$99,HOUR($A977)+1,1),INDEX($S$101:$S$124,HOUR($A977)+1,1))","v":1030.1559388732735},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B977,1)*INDEX($S$61:$S$72,MONTH($A977),1)*IF($B977<=5,INDEX($S$76:$S$99,HOUR($A977)+1,1),INDEX($S$101:$S$124,HOUR($A977)+1,1))","v":1256.9860162064149},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B977,1)*INDEX($S$61:$S$72,MONTH($A977),1)*IF($B977<=5,INDEX($S$76:$S$99,HOUR($A977)+1,1),INDEX($S$101:$S$124,HOUR($A977)+1,1))","v":692.01314977746608},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B977,1)*INDEX($S$61:$S$72,MONTH($A977),1)*IF($B977<=5,INDEX($S$76:$S$99,HOUR($A977)+1,1),INDEX($S$101:$S$124,HOUR($A977)+1,1))","v":844.38755287148479}]
["2014-02-03T19:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B978,1)*INDEX($S$61:$S$72,MONTH($A978),1)*IF($B978<=5,INDEX($S$76:$S$99,HOUR($A978)+1,1),INDEX($S$101:$S$124,HOUR($A978)+1,1))","v":735.8468871840231},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B978,1)*INDEX($S$61:$S$72,MONTH($A978),1)*IF($B978<=5,INDEX($S$76:$S$99,HOUR($A978)+1,1),INDEX($S$101:$S$124,HOUR($A978)+1,1))","v":897.87304266866022},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B978,1)*INDEX($S$61:$S$72,MONTH($A978),1)*IF($B978<=5,INDEX($S$76:$S$99,HOUR($A978)+1,1),INDEX($S$101:$S$124,HOUR($A978)+1,1))","v":494.3093593297254},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B978,1)*INDEX($S$61:$S$72,MONTH($A978),1)*IF($B978<=5,INDEX($S$76:$S$99,HOUR($A978)+1,1),INDEX($S$101:$S$124,HOUR($A978)+1,1))","v":603.15135690719148}]
["2014-02-03T20:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B979,1)*INDEX($S$61:$S$72,MONTH($A979),1)*IF($B979<=5,INDEX($S$76:$S$99,HOUR($A979)+1,1),INDEX($S$101:$S$124,HOUR($A979)+1,1))","v":571.52639604532772},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B979,1)*INDEX($S$61:$S$72,MONTH($A979),1)*IF($B979<=5,INDEX($S$76:$S$99,HOUR($A979)+1,1),INDEX($S$101:$S$124,HOUR($A979)+1,1))","v":697.37081602186595},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B979,1)*INDEX($S$61:$S$72,MONTH($A979),1)*IF($B979<=5,INDEX($S$76:$S$99,HOUR($A979)+1,1),INDEX($S$101:$S$124,HOUR($A979)+1,1))","v":383.92612864113613},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B979,1)*INDEX($S$61:$S$72,MONTH($A979),1)*IF($B979<=5,INDEX($S$76:$S$99,HOUR($A979)+1,1),INDEX($S$101:$S$124,HOUR($A979)+1,1))","v":468.46283824369613}]
["2014-02-03T21:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B980,1)*INDEX($S$61:$S$72,MONTH($A980),1)*IF($B980<=5,INDEX($S$76:$S$99,HOUR($A980)+1,1),INDEX($S$101:$S$124,HOUR($A980)+1,1))","v":362.06944100794868},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B980,1)*INDEX($S$61:$S$72,MONTH($A980),1)*IF($B980<=5,INDEX($S$76:$S$99,HOUR($A980)+1,1),INDEX($S$101:$S$124,HOUR($A980)+1,1))","v":441.79352568742695},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B980,1)*INDEX($S$61:$S$72,MONTH($A980),1)*IF($B980<=5,INDEX($S$76:$S$99,HOUR($A980)+1,1),INDEX($S$101:$S$124,HOUR($A980)+1,1))","v":243.2222199137365},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B980,1)*INDEX($S$61:$S$72,MONTH($A980),1)*IF($B980<=5,INDEX($S$76:$S$99,HOUR($A980)+1,1),INDEX($S$101:$S$124,HOUR($A980)+1,1))","v":296.77733023277534}]
["2014-02-03T22:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B981,1)*INDEX($S$61:$S$72,MONTH($A981),1)*IF($B981<=5,INDEX($S$76:$S$99,HOUR($A981)+1,1),INDEX($S$101:$S$124,HOUR($A981)+1,1))","v":210.69458771899912},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B981,1)*INDEX($S$61:$S$72,MONTH($A981),1)*IF($B981<=5,INDEX($S$76:$S$99,HOUR($A981)+1,1),INDEX($S$101:$S$124,HOUR($A981)+1,1))","v":257.08743740566592},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B981,1)*INDEX($S$61:$S$72,MONTH($A981),1)*IF($B981<=5,INDEX($S$76:$S$99,HOUR($A981)+1,1),INDEX($S$101:$S$124,HOUR($A981)+1,1))","v":141.5352955669612},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B981,1)*INDEX($S$61:$S$72,MONTH($A981),1)*IF($B981<=5,INDEX($S$76:$S$99,HOUR($A981)+1,1),INDEX($S$101:$S$124,HOUR($A981)+1,1))","v":172.69995795189769}]
["2014-02-03T23:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B982,1)*INDEX($S$61:$S$72,MONTH($A982),1)*IF($B982<=5,INDEX($S$76:$S$99,HOUR($A982)+1,1),INDEX($S$101:$S$124,HOUR($A982)+1,1))","v":119.50581173723305},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B982,1)*INDEX($S$61:$S$72,MONTH($A982),1)*IF($B982<=5,INDEX($S$76:$S$99,HOUR($A982)+1,1),INDEX($S$101:$S$124,HOUR($A982)+1,1))","v":145.8198011976686},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B982,1)*INDEX($S$61:$S$72,MONTH($A982),1)*IF($B982<=5,INDEX($S$76:$S$99,HOUR($A982)+1,1),INDEX($S$101:$S$124,HOUR($A982)+1,1))","v":80.27871322806493},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B982,1)*INDEX($S$61:$S$72,MONTH($A982),1)*IF($B982<=5,INDEX($S$76:$S$99,HOUR($A982)+1,1),INDEX($S$101:$S$124,HOUR($A982)+1,1))","v":97.955286300723927}]
["2014-02-04",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B983,1)*INDEX($S$61:$S$72,MONTH($A983),1)*IF($B983<=5,INDEX($S$76:$S$99,HOUR($A983)+1,1),INDEX($S$101:$S$124,HOUR($A983)+1,1))","v":67.021165598343742},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B983,1)*INDEX($S$61:$S$72,MONTH($A983),1)*IF($B983<=5,INDEX($S$76:$S$99,HOUR($A983)+1,1),INDEX($S$101:$S$124,HOUR($A983)+1,1))","v":81.778558728802352},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B983,1)*INDEX($S$61:$S$72,MONTH($A983),1)*IF($B983<=5,INDEX($S$76:$S$99,HOUR($A983)+1,1),INDEX($S$101:$S$124,HOUR($A983)+1,1))","v":45.02185169965076},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B983,1)*INDEX($S$61:$S$72,MONTH($A983),1)*IF($B983<=5,INDEX($S$76:$S$99,HOUR($A983)+1,1),INDEX($S$101:$S$124,HOUR($A983)+1,1))","v":54.935215023928301}]
["2014-02-04T01:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B984,1)*INDEX($S$61:$S$72,MONTH($A984),1)*IF($B984<=5,INDEX($S$76:$S$99,HOUR($A984)+1,1),INDEX($S$101:$S$124,HOUR($A984)+1,1))","v":31.522882830855973},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B984,1)*INDEX($S$61:$S$72,MONTH($A984),1)*IF($B984<=5,INDEX($S$76:$S$99,HOUR($A984)+1,1),INDEX($S$101:$S$124,HOUR($A984)+1,1))","v":38.463907660657227},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B984,1)*INDEX($S$61:$S$72,MONTH($A984),1)*IF($B984<=5,INDEX($S$76:$S$99,HOUR($A984)+1,1),INDEX($S$101:$S$124,HOUR($A984)+1,1))","v":21.175677016147525},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B984,1)*INDEX($S$61:$S$72,MONTH($A984),1)*IF($B984<=5,INDEX($S$76:$S$99,HOUR($A984)+1,1),INDEX($S$101:$S$124,HOUR($A984)+1,1))","v":25.838350184258292}]
["2014-02-04T02:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B985,1)*INDEX($S$61:$S$72,MONTH($A985),1)*IF($B985<=5,INDEX($S$76:$S$99,HOUR($A985)+1,1),INDEX($S$101:$S$124,HOUR($A985)+1,1))","v":25.164791265537811},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B985,1)*INDEX($S$61:$S$72,MONTH($A985),1)*IF($B985<=5,INDEX($S$76:$S$99,HOUR($A985)+1,1),INDEX($S$101:$S$124,HOUR($A985)+1,1))","v":30.70582765957883},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B985,1)*INDEX($S$61:$S$72,MONTH($A985),1)*IF($B985<=5,INDEX($S$76:$S$99,HOUR($A985)+1,1),INDEX($S$101:$S$124,HOUR($A985)+1,1))","v":16.904592605857459},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B985,1)*INDEX($S$61:$S$72,MONTH($A985),1)*IF($B985<=5,INDEX($S$76:$S$99,HOUR($A985)+1,1),INDEX($S$101:$S$124,HOUR($A985)+1,1))","v":20.626815527045324}]
["2014-02-04T03:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B986,1)*INDEX($S$61:$S$72,MONTH($A986),1)*IF($B986<=5,INDEX($S$76:$S$99,HOUR($A986)+1,1),INDEX($S$101:$S$124,HOUR($A986)+1,1))","v":30.108557853400431},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B986,1)*INDEX($S$61:$S$72,MONTH($A986),1)*IF($B986<=5,INDEX($S$76:$S$99,HOUR($A986)+1,1),INDEX($S$101:$S$124,HOUR($A986)+1,1))","v":36.738162409916342},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B986,1)*INDEX($S$61:$S$72,MONTH($A986),1)*IF($B986<=5,INDEX($S$76:$S$99,HOUR($A986)+1,1),INDEX($S$101:$S$124,HOUR($A986)+1,1))","v":20.225596115261357},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B986,1)*INDEX($S$61:$S$72,MONTH($A986),1)*IF($B986<=5,INDEX($S$76:$S$99,HOUR($A986)+1,1),INDEX($S$101:$S$124,HOUR($A986)+1,1))","v":24.679070931852198}]
["2014-02-04T04:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B987,1)*INDEX($S$61:$S$72,MONTH($A987),1)*IF($B987<=5,INDEX($S$76:$S$99,HOUR($A987)+1,1),INDEX($S$101:$S$124,HOUR($A987)+1,1))","v":62.026432344626876},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B987,1)*INDEX($S$61:$S$72,MONTH($A987),1)*IF($B987<=5,INDEX($S$76:$S$99,HOUR($A987)+1,1),INDEX($S$101:$S$124,HOUR($A987)+1,1))","v":75.684034960420135},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B987,1)*INDEX($S$61:$S$72,MONTH($A987),1)*IF($B987<=5,INDEX($S$76:$S$99,HOUR($A987)+1,1),INDEX($S$101:$S$124,HOUR($A987)+1,1))","v":41.66661104066538},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B987,1)*INDEX($S$61:$S$72,MONTH($A987),1)*IF($B987<=5,INDEX($S$76:$S$99,HOUR($A987)+1,1),INDEX($S$101:$S$124,HOUR($A987)+1,1))","v":50.841183790205889}]
["2014-02-04T05:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B988,1)*INDEX($S$61:$S$72,MONTH($A988),1)*IF($B988<=5,INDEX($S$76:$S$99,HOUR($A988)+1,1),INDEX($S$101:$S$124,HOUR($A988)+1,1))","v":171.57928059834541},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B988,1)*INDEX($S$61:$S$72,MONTH($A988),1)*IF($B988<=5,INDEX($S$76:$S$99,HOUR($A988)+1,1),INDEX($S$101:$S$124,HOUR($A988)+1,1))","v":209.35932924753848},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B988,1)*INDEX($S$61:$S$72,MONTH($A988),1)*IF($B988<=5,INDEX($S$76:$S$99,HOUR($A988)+1,1),INDEX($S$101:$S$124,HOUR($A988)+1,1))","v":115.25936406606408},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B988,1)*INDEX($S$61:$S$72,MONTH($A988),1)*IF($B988<=5,INDEX($S$76:$S$99,HOUR($A988)+1,1),INDEX($S$101:$S$124,HOUR($A988)+1,1))","v":140.63832804414798}]
["2014-02-04T06:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B989,1)*INDEX($S$61:$S$72,MONTH($A989),1)*IF($B989<=5,INDEX($S$76:$S$99,HOUR($A989)+1,1),INDEX($S$101:$S$124,HOUR($A989)+1,1))","v":521.83495001524102},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B989,1)*INDEX($S$61:$S$72,MONTH($A989),1)*IF($B989<=5,INDEX($S$76:$S$99,HOUR($A989)+1,1),INDEX($S$101:$S$124,HOUR($A989)+1,1))","v":636.73780850534229},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B989,1)*INDEX($S$61:$S$72,MONTH($A989),1)*IF($B989<=5,INDEX($S$76:$S$99,HOUR($A989)+1,1),INDEX($S$101:$S$124,HOUR($A989)+1,1))","v":350.54561527741379},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B989,1)*INDEX($S$61:$S$72,MONTH($A989),1)*IF($B989<=5,INDEX($S$76:$S$99,HOUR($A989)+1,1),INDEX($S$101:$S$124,HOUR($A989)+1,1))","v":427.73226830893219}]
["2014-02-04T07:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B990,1)*INDEX($S$61:$S$72,MONTH($A990),1)*IF($B990<=5,INDEX($S$76:$S$99,HOUR($A990)+1,1),INDEX($S$101:$S$124,HOUR($A990)+1,1))","v":1016.4791837972376},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B990,1)*INDEX($S$61:$S$72,MONTH($A990),1)*IF($B990<=5,INDEX($S$76:$S$99,HOUR($A990)+1,1),INDEX($S$101:$S$124,HOUR($A990)+1,1))","v":1240.2977758838281},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B990,1)*INDEX($S$61:$S$72,MONTH($A990),1)*IF($B990<=5,INDEX($S$76:$S$99,HOUR($A990)+1,1),INDEX($S$101:$S$124,HOUR($A990)+1,1))","v":682.82571125310619},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B990,1)*INDEX($S$61:$S$72,MONTH($A990),1)*IF($B990<=5,INDEX($S$76:$S$99,HOUR($A990)+1,1),INDEX($S$101:$S$124,HOUR($A990)+1,1))","v":833.17713189142648}]
["2014-02-04T08:00:00",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B991,1)*INDEX($S$61:$S$72,MONTH($A991),1)*IF($B991<=5,INDEX($S$76:$S$99,HOUR($A991)+1,1),INDEX($S$101:$S$124,HOUR($A991)+1,1))","v":991.40358419694473},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B991,1)*INDEX($S$61:$S$72,MONTH($A991),1)*IF($B991<=5,INDEX($S$76:$S$99,HOUR($A991)+1,1),INDEX($S$101:$S$124,HOUR($A991)+1,1))","v":1209.7007790058276},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B991,1)*INDEX($S$61:$S$72,MONTH($A991),1)*IF($B991<=5,INDEX($S$76:$S$99,HOUR($A991)+1,1),INDEX($S$101:$S$124,HOUR($A991)+1,1))","v":665.98103365901636},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B991,1)*INDEX($S$61:$S$72,MONTH($A991),1)*IF($B991<=5,INDEX($S$76:$S$99,HOUR($A991)+1,1),INDEX($S$101:$S$124,HOUR($A991)+1,1))","v":812.6234240649834}]
["2014-02-04T09:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B992,1)*INDEX($S$61:$S$72,MONTH($A992),1)*IF($B992<=5,INDEX($S$76:$S$99,HOUR($A992)+1,1),INDEX($S$101:$S$124,HOUR($A992)+1,1))","v":783.15378751646392},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B992,1)*INDEX($S$61:$S$72,MONTH($A992),1)*IF($B992<=5,INDEX($S$76:$S$99,HOUR($A992)+1,1),INDEX($S$101:$S$124,HOUR($A992)+1,1))","v":955.59645127511567},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B992,1)*INDEX($S$61:$S$72,MONTH($A992),1)*IF($B992<=5,INDEX($S$76:$S$99,HOUR($A992)+1,1),INDEX($S$101:$S$124,HOUR($A992)+1,1))","v":526.08804046907494},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B992,1)*INDEX($S$61:$S$72,MONTH($A992),1)*IF($B992<=5,INDEX($S$76:$S$99,HOUR($A992)+1,1),INDEX($S$101:$S$124,HOUR($A992)+1,1))","v":641.92738711610821}]
["2014-02-04T10:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B993,1)*INDEX($S$61:$S$72,MONTH($A993),1)*IF($B993<=5,INDEX($S$76:$S$99,HOUR($A993)+1,1),INDEX($S$101:$S$124,HOUR($A993)+1,1))","v":776.13312929504036},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B993,1)*INDEX($S$61:$S$72,MONTH($A993),1)*IF($B993<=5,INDEX($S$76:$S$99,HOUR($A993)+1,1),INDEX($S$101:$S$124,HOUR($A993)+1,1))","v":947.02991403945578},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B993,1)*INDEX($S$61:$S$72,MONTH($A993),1)*IF($B993<=5,INDEX($S$76:$S$99,HOUR($A993)+1,1),INDEX($S$101:$S$124,HOUR($A993)+1,1))","v":521.37187311422554},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B993,1)*INDEX($S$61:$S$72,MONTH($A993),1)*IF($B993<=5,INDEX($S$76:$S$99,HOUR($A993)+1,1),INDEX($S$101:$S$124,HOUR($A993)+1,1))","v":636.17276668299326}]
["2014-02-04T11:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B994,1)*INDEX($S$61:$S$72,MONTH($A994),1)*IF($B994<=5,INDEX($S$76:$S$99,HOUR($A994)+1,1),INDEX($S$101:$S$124,HOUR($A994)+1,1))","v":884.98518589326295},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B994,1)*INDEX($S$61:$S$72,MONTH($A994),1)*IF($B994<=5,INDEX($S$76:$S$99,HOUR($A994)+1,1),INDEX($S$101:$S$124,HOUR($A994)+1,1))","v":1079.8501093284594},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B994,1)*INDEX($S$61:$S$72,MONTH($A994),1)*IF($B994<=5,INDEX($S$76:$S$99,HOUR($A994)+1,1),INDEX($S$101:$S$124,HOUR($A994)+1,1))","v":594.49386533287895},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B994,1)*INDEX($S$61:$S$72,MONTH($A994),1)*IF($B994<=5,INDEX($S$76:$S$99,HOUR($A994)+1,1),INDEX($S$101:$S$124,HOUR($A994)+1,1))","v":725.39549328934675}]
["2014-02-04T12:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B995,1)*INDEX($S$61:$S$72,MONTH($A995),1)*IF($B995<=5,INDEX($S$76:$S$99,HOUR($A995)+1,1),INDEX($S$101:$S$124,HOUR($A995)+1,1))","v":1021.078925390584},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B995,1)*INDEX($S$61:$S$72,MONTH($A995),1)*IF($B995<=5,INDEX($S$76:$S$99,HOUR($A995)+1,1),INDEX($S$101:$S$124,HOUR($A995)+1,1))","v":1245.9103347623638},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B995,1)*INDEX($S$61:$S$72,MONTH($A995),1)*IF($B995<=5,INDEX($S$76:$S$99,HOUR($A995)+1,1),INDEX($S$101:$S$124,HOUR($A995)+1,1))","v":685.91561400283501},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B995,1)*INDEX($S$61:$S$72,MONTH($A995),1)*IF($B995<=5,INDEX($S$76:$S$99,HOUR($A995)+1,1),INDEX($S$101:$S$124,HOUR($A995)+1,1))","v":836.94740045105357}]
["2014-02-04T13:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B996,1)*INDEX($S$61:$S$72,MONTH($A996),1)*IF($B996<=5,INDEX($S$76:$S$99,HOUR($A996)+1,1),INDEX($S$101:$S$124,HOUR($A996)+1,1))","v":993.20015916830732},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B996,1)*INDEX($S$61:$S$72,MONTH($A996),1)*IF($B996<=5,INDEX($S$76:$S$99,HOUR($A996)+1,1),INDEX($S$101:$S$124,HOUR($A996)+1,1))","v":1211.892941891904},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B996,1)*INDEX($S$61:$S$72,MONTH($A996),1)*IF($B996<=5,INDEX($S$76:$S$99,HOUR($A996)+1,1),INDEX($S$101:$S$124,HOUR($A996)+1,1))","v":667.18789318176368},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B996,1)*INDEX($S$61:$S$72,MONTH($A996),1)*IF($B996<=5,INDEX($S$76:$S$99,HOUR($A996)+1,1),INDEX($S$101:$S$124,HOUR($A996)+1,1))","v":814.09602203425618}]
["2014-02-04T14:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B997,1)*INDEX($S$61:$S$72,MONTH($A997),1)*IF($B997<=5,INDEX($S$76:$S$99,HOUR($A997)+1,1),INDEX($S$101:$S$124,HOUR($A997)+1,1))","v":1093.2477242402076},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B997,1)*INDEX($S$61:$S$72,MONTH($A997),1)*IF($B997<=5,INDEX($S$76:$S$99,HOUR($A997)+1,1),INDEX($S$101:$S$124,HOUR($A997)+1,1))","v":1333.9699843136827},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B997,1)*INDEX($S$61:$S$72,MONTH($A997),1)*IF($B997<=5,INDEX($S$76:$S$99,HOUR($A997)+1,1),INDEX($S$101:$S$124,HOUR($A997)+1,1))","v":734.39541781021569},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B997,1)*INDEX($S$61:$S$72,MONTH($A997),1)*IF($B997<=5,INDEX($S$76:$S$99,HOUR($A997)+1,1),INDEX($S$101:$S$124,HOUR($A997)+1,1))","v":896.10197419545102}]
["2014-02-04T15:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B998,1)*INDEX($S$61:$S$72,MONTH($A998),1)*IF($B998<=5,INDEX($S$76:$S$99,HOUR($A998)+1,1),INDEX($S$101:$S$124,HOUR($A998)+1,1))","v":1295.3942626846415},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B998,1)*INDEX($S$61:$S$72,MONTH($A998),1)*IF($B998<=5,INDEX($S$76:$S$99,HOUR($A998)+1,1),INDEX($S$101:$S$124,HOUR($A998)+1,1))","v":1580.6271771335398},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B998,1)*INDEX($S$61:$S$72,MONTH($A998),1)*IF($B998<=5,INDEX($S$76:$S$99,HOUR($A998)+1,1),INDEX($S$101:$S$124,HOUR($A998)+1,1))","v":870.18851233777445},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B998,1)*INDEX($S$61:$S$72,MONTH($A998),1)*IF($B998<=5,INDEX($S$76:$S$99,HOUR($A998)+1,1),INDEX($S$101:$S$124,HOUR($A998)+1,1))","v":1061.7953556316909}]
["2014-02-04T16:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A999),HolidayTable,2,FALSE)),VLOOKUP(INT($A999),HolidayTable,2,FALSE),WEEKDAY($A999,2))","v":2},{"$f":"IF($B999<=5,IF(AND(HOUR($A999)>=HOUR(Time_AM_Peak_Begin),HOUR($A999)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A999)>=HOUR(Time_PM_Peak_Begin),HOUR($A999)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C999=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C999=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C999=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B999,1)*INDEX($S$61:$S$72,MONTH($A999),1)*IF($B999<=5,INDEX($S$76:$S$99,HOUR($A999)+1,1),INDEX($S$101:$S$124,HOUR($A999)+1,1))","v":1467.4577266086023},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B999,1)*INDEX($S$61:$S$72,MONTH($A999),1)*IF($B999<=5,INDEX($S$76:$S$99,HOUR($A999)+1,1),INDEX($S$101:$S$124,HOUR($A999)+1,1))","v":1790.5773020525032},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B999,1)*INDEX($S$61:$S$72,MONTH($A999),1)*IF($B999<=5,INDEX($S$76:$S$99,HOUR($A999)+1,1),INDEX($S$101:$S$124,HOUR($A999)+1,1))","v":985.77312932486268},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B999,1)*INDEX($S$61:$S$72,MONTH($A999),1)*IF($B999<=5,INDEX($S$76:$S$99,HOUR($A999)+1,1),INDEX($S$101:$S$124,HOUR($A999)+1,1))","v":1202.8305540505366}]
["2014-02-04T17:00:00",2,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1000,1)*INDEX($S$61:$S$72,MONTH($A1000),1)*IF($B1000<=5,INDEX($S$76:$S$99,HOUR($A1000)+1,1),INDEX($S$101:$S$124,HOUR($A1000)+1,1))","v":1522.1577007366805},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1000,1)*INDEX($S$61:$S$72,MONTH($A1000),1)*IF($B1000<=5,INDEX($S$76:$S$99,HOUR($A1000)+1,1),INDEX($S$101:$S$124,HOUR($A1000)+1,1))","v":1857.3216656689954},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1000,1)*INDEX($S$61:$S$72,MONTH($A1000),1)*IF($B1000<=5,INDEX($S$76:$S$99,HOUR($A1000)+1,1),INDEX($S$101:$S$124,HOUR($A1000)+1,1))","v":1022.5181501131898},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1000,1)*INDEX($S$61:$S$72,MONTH($A1000),1)*IF($B1000<=5,INDEX($S$76:$S$99,HOUR($A1000)+1,1),INDEX($S$101:$S$124,HOUR($A1000)+1,1))","v":1247.6664624341345}]
["2014-02-04T18:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1001,1)*INDEX($S$61:$S$72,MONTH($A1001),1)*IF($B1001<=5,INDEX($S$76:$S$99,HOUR($A1001)+1,1),INDEX($S$101:$S$124,HOUR($A1001)+1,1))","v":1060.5653497611672},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1001,1)*INDEX($S$61:$S$72,MONTH($A1001),1)*IF($B1001<=5,INDEX($S$76:$S$99,HOUR($A1001)+1,1),INDEX($S$101:$S$124,HOUR($A1001)+1,1))","v":1294.0912764925081},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1001,1)*INDEX($S$61:$S$72,MONTH($A1001),1)*IF($B1001<=5,INDEX($S$76:$S$99,HOUR($A1001)+1,1),INDEX($S$101:$S$124,HOUR($A1001)+1,1))","v":712.44084564108937},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1001,1)*INDEX($S$61:$S$72,MONTH($A1001),1)*IF($B1001<=5,INDEX($S$76:$S$99,HOUR($A1001)+1,1),INDEX($S$101:$S$124,HOUR($A1001)+1,1))","v":869.31322390336425}]
["2014-02-04T19:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1002,1)*INDEX($S$61:$S$72,MONTH($A1002),1)*IF($B1002<=5,INDEX($S$76:$S$99,HOUR($A1002)+1,1),INDEX($S$101:$S$124,HOUR($A1002)+1,1))","v":757.56852125762839},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1002,1)*INDEX($S$61:$S$72,MONTH($A1002),1)*IF($B1002<=5,INDEX($S$76:$S$99,HOUR($A1002)+1,1),INDEX($S$101:$S$124,HOUR($A1002)+1,1))","v":924.37756421666779},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1002,1)*INDEX($S$61:$S$72,MONTH($A1002),1)*IF($B1002<=5,INDEX($S$76:$S$99,HOUR($A1002)+1,1),INDEX($S$101:$S$124,HOUR($A1002)+1,1))","v":508.90099137917019},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1002,1)*INDEX($S$61:$S$72,MONTH($A1002),1)*IF($B1002<=5,INDEX($S$76:$S$99,HOUR($A1002)+1,1),INDEX($S$101:$S$124,HOUR($A1002)+1,1))","v":620.95592100050965}]
["2014-02-04T20:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1003,1)*INDEX($S$61:$S$72,MONTH($A1003),1)*IF($B1003<=5,INDEX($S$76:$S$99,HOUR($A1003)+1,1),INDEX($S$101:$S$124,HOUR($A1003)+1,1))","v":588.39741562089648},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1003,1)*INDEX($S$61:$S$72,MONTH($A1003),1)*IF($B1003<=5,INDEX($S$76:$S$99,HOUR($A1003)+1,1),INDEX($S$101:$S$124,HOUR($A1003)+1,1))","v":717.95666607174212},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1003,1)*INDEX($S$61:$S$72,MONTH($A1003),1)*IF($B1003<=5,INDEX($S$76:$S$99,HOUR($A1003)+1,1),INDEX($S$101:$S$124,HOUR($A1003)+1,1))","v":395.25933263083118},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1003,1)*INDEX($S$61:$S$72,MONTH($A1003),1)*IF($B1003<=5,INDEX($S$76:$S$99,HOUR($A1003)+1,1),INDEX($S$101:$S$124,HOUR($A1003)+1,1))","v":482.2915008726207}]
["2014-02-04T21:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1004,1)*INDEX($S$61:$S$72,MONTH($A1004),1)*IF($B1004<=5,INDEX($S$76:$S$99,HOUR($A1004)+1,1),INDEX($S$101:$S$124,HOUR($A1004)+1,1))","v":372.75745239154867},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1004,1)*INDEX($S$61:$S$72,MONTH($A1004),1)*IF($B1004<=5,INDEX($S$76:$S$99,HOUR($A1004)+1,1),INDEX($S$101:$S$124,HOUR($A1004)+1,1))","v":454.83493072454615},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1004,1)*INDEX($S$61:$S$72,MONTH($A1004),1)*IF($B1004<=5,INDEX($S$76:$S$99,HOUR($A1004)+1,1),INDEX($S$101:$S$124,HOUR($A1004)+1,1))","v":250.4019527515747},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1004,1)*INDEX($S$61:$S$72,MONTH($A1004),1)*IF($B1004<=5,INDEX($S$76:$S$99,HOUR($A1004)+1,1),INDEX($S$101:$S$124,HOUR($A1004)+1,1))","v":305.53796873099287}]
["2014-02-04T22:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1005,1)*INDEX($S$61:$S$72,MONTH($A1005),1)*IF($B1005<=5,INDEX($S$76:$S$99,HOUR($A1005)+1,1),INDEX($S$101:$S$124,HOUR($A1005)+1,1))","v":216.91412987570416},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1005,1)*INDEX($S$61:$S$72,MONTH($A1005),1)*IF($B1005<=5,INDEX($S$76:$S$99,HOUR($A1005)+1,1),INDEX($S$101:$S$124,HOUR($A1005)+1,1))","v":264.67646079831394},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1005,1)*INDEX($S$61:$S$72,MONTH($A1005),1)*IF($B1005<=5,INDEX($S$76:$S$99,HOUR($A1005)+1,1),INDEX($S$101:$S$124,HOUR($A1005)+1,1))","v":145.71330861879363},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1005,1)*INDEX($S$61:$S$72,MONTH($A1005),1)*IF($B1005<=5,INDEX($S$76:$S$99,HOUR($A1005)+1,1),INDEX($S$101:$S$124,HOUR($A1005)+1,1))","v":177.79792786451623}]
["2014-02-04T23:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1006,1)*INDEX($S$61:$S$72,MONTH($A1006),1)*IF($B1006<=5,INDEX($S$76:$S$99,HOUR($A1006)+1,1),INDEX($S$101:$S$124,HOUR($A1006)+1,1))","v":123.03353137216865},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1006,1)*INDEX($S$61:$S$72,MONTH($A1006),1)*IF($B1006<=5,INDEX($S$76:$S$99,HOUR($A1006)+1,1),INDEX($S$101:$S$124,HOUR($A1006)+1,1))","v":150.12428955994591},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1006,1)*INDEX($S$61:$S$72,MONTH($A1006),1)*IF($B1006<=5,INDEX($S$76:$S$99,HOUR($A1006)+1,1),INDEX($S$101:$S$124,HOUR($A1006)+1,1))","v":82.648479089701084},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1006,1)*INDEX($S$61:$S$72,MONTH($A1006),1)*IF($B1006<=5,INDEX($S$76:$S$99,HOUR($A1006)+1,1),INDEX($S$101:$S$124,HOUR($A1006)+1,1))","v":100.84685100210108}]
["2014-02-05",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1007,1)*INDEX($S$61:$S$72,MONTH($A1007),1)*IF($B1007<=5,INDEX($S$76:$S$99,HOUR($A1007)+1,1),INDEX($S$101:$S$124,HOUR($A1007)+1,1))","v":67.321624732435509},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1007,1)*INDEX($S$61:$S$72,MONTH($A1007),1)*IF($B1007<=5,INDEX($S$76:$S$99,HOUR($A1007)+1,1),INDEX($S$101:$S$124,HOUR($A1007)+1,1))","v":82.145175971632526},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1007,1)*INDEX($S$61:$S$72,MONTH($A1007),1)*IF($B1007<=5,INDEX($S$76:$S$99,HOUR($A1007)+1,1),INDEX($S$101:$S$124,HOUR($A1007)+1,1))","v":45.223686843162774},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1007,1)*INDEX($S$61:$S$72,MONTH($A1007),1)*IF($B1007<=5,INDEX($S$76:$S$99,HOUR($A1007)+1,1),INDEX($S$101:$S$124,HOUR($A1007)+1,1))","v":55.181492255753135}]
["2014-02-05T01:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1008,1)*INDEX($S$61:$S$72,MONTH($A1008),1)*IF($B1008<=5,INDEX($S$76:$S$99,HOUR($A1008)+1,1),INDEX($S$101:$S$124,HOUR($A1008)+1,1))","v":31.664201442594191},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1008,1)*INDEX($S$61:$S$72,MONTH($A1008),1)*IF($B1008<=5,INDEX($S$76:$S$99,HOUR($A1008)+1,1),INDEX($S$101:$S$124,HOUR($A1008)+1,1))","v":38.636343223159479},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1008,1)*INDEX($S$61:$S$72,MONTH($A1008),1)*IF($B1008<=5,INDEX($S$76:$S$99,HOUR($A1008)+1,1),INDEX($S$101:$S$124,HOUR($A1008)+1,1))","v":21.270608602658687},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1008,1)*INDEX($S$61:$S$72,MONTH($A1008),1)*IF($B1008<=5,INDEX($S$76:$S$99,HOUR($A1008)+1,1),INDEX($S$101:$S$124,HOUR($A1008)+1,1))","v":25.954184760595677}]
["2014-02-05T02:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1009,1)*INDEX($S$61:$S$72,MONTH($A1009),1)*IF($B1009<=5,INDEX($S$76:$S$99,HOUR($A1009)+1,1),INDEX($S$101:$S$124,HOUR($A1009)+1,1))","v":25.277606244593176},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1009,1)*INDEX($S$61:$S$72,MONTH($A1009),1)*IF($B1009<=5,INDEX($S$76:$S$99,HOUR($A1009)+1,1),INDEX($S$101:$S$124,HOUR($A1009)+1,1))","v":30.843483373379129},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1009,1)*INDEX($S$61:$S$72,MONTH($A1009),1)*IF($B1009<=5,INDEX($S$76:$S$99,HOUR($A1009)+1,1),INDEX($S$101:$S$124,HOUR($A1009)+1,1))","v":16.980376713925185},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1009,1)*INDEX($S$61:$S$72,MONTH($A1009),1)*IF($B1009<=5,INDEX($S$76:$S$99,HOUR($A1009)+1,1),INDEX($S$101:$S$124,HOUR($A1009)+1,1))","v":20.719286540895901}]
["2014-02-05T03:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1010,1)*INDEX($S$61:$S$72,MONTH($A1010),1)*IF($B1010<=5,INDEX($S$76:$S$99,HOUR($A1010)+1,1),INDEX($S$101:$S$124,HOUR($A1010)+1,1))","v":30.243535977708191},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1010,1)*INDEX($S$61:$S$72,MONTH($A1010),1)*IF($B1010<=5,INDEX($S$76:$S$99,HOUR($A1010)+1,1),INDEX($S$101:$S$124,HOUR($A1010)+1,1))","v":36.902861372807536},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1010,1)*INDEX($S$61:$S$72,MONTH($A1010),1)*IF($B1010<=5,INDEX($S$76:$S$99,HOUR($A1010)+1,1),INDEX($S$101:$S$124,HOUR($A1010)+1,1))","v":20.316268443040613},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1010,1)*INDEX($S$61:$S$72,MONTH($A1010),1)*IF($B1010<=5,INDEX($S$76:$S$99,HOUR($A1010)+1,1),INDEX($S$101:$S$124,HOUR($A1010)+1,1))","v":24.789708403107348}]
["2014-02-05T04:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1011,1)*INDEX($S$61:$S$72,MONTH($A1011),1)*IF($B1011<=5,INDEX($S$76:$S$99,HOUR($A1011)+1,1),INDEX($S$101:$S$124,HOUR($A1011)+1,1))","v":62.304499847432709},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1011,1)*INDEX($S$61:$S$72,MONTH($A1011),1)*IF($B1011<=5,INDEX($S$76:$S$99,HOUR($A1011)+1,1),INDEX($S$101:$S$124,HOUR($A1011)+1,1))","v":76.023330157777011},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1011,1)*INDEX($S$61:$S$72,MONTH($A1011),1)*IF($B1011<=5,INDEX($S$76:$S$99,HOUR($A1011)+1,1),INDEX($S$101:$S$124,HOUR($A1011)+1,1))","v":41.853404477664711},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1011,1)*INDEX($S$61:$S$72,MONTH($A1011),1)*IF($B1011<=5,INDEX($S$76:$S$99,HOUR($A1011)+1,1),INDEX($S$101:$S$124,HOUR($A1011)+1,1))","v":51.069107281560129}]
["2014-02-05T05:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1012,1)*INDEX($S$61:$S$72,MONTH($A1012),1)*IF($B1012<=5,INDEX($S$76:$S$99,HOUR($A1012)+1,1),INDEX($S$101:$S$124,HOUR($A1012)+1,1))","v":172.34847883022366},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1012,1)*INDEX($S$61:$S$72,MONTH($A1012),1)*IF($B1012<=5,INDEX($S$76:$S$99,HOUR($A1012)+1,1),INDEX($S$101:$S$124,HOUR($A1012)+1,1))","v":210.29789726882194},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1012,1)*INDEX($S$61:$S$72,MONTH($A1012),1)*IF($B1012<=5,INDEX($S$76:$S$99,HOUR($A1012)+1,1),INDEX($S$101:$S$124,HOUR($A1012)+1,1))","v":115.77607738213494},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1012,1)*INDEX($S$61:$S$72,MONTH($A1012),1)*IF($B1012<=5,INDEX($S$76:$S$99,HOUR($A1012)+1,1),INDEX($S$101:$S$124,HOUR($A1012)+1,1))","v":141.26881648592618}]
["2014-02-05T06:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1013,1)*INDEX($S$61:$S$72,MONTH($A1013),1)*IF($B1013<=5,INDEX($S$76:$S$99,HOUR($A1013)+1,1),INDEX($S$101:$S$124,HOUR($A1013)+1,1))","v":524.17436139104484},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1013,1)*INDEX($S$61:$S$72,MONTH($A1013),1)*IF($B1013<=5,INDEX($S$76:$S$99,HOUR($A1013)+1,1),INDEX($S$101:$S$124,HOUR($A1013)+1,1))","v":639.59233496543902},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1013,1)*INDEX($S$61:$S$72,MONTH($A1013),1)*IF($B1013<=5,INDEX($S$76:$S$99,HOUR($A1013)+1,1),INDEX($S$101:$S$124,HOUR($A1013)+1,1))","v":352.11712826268649},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1013,1)*INDEX($S$61:$S$72,MONTH($A1013),1)*IF($B1013<=5,INDEX($S$76:$S$99,HOUR($A1013)+1,1),INDEX($S$101:$S$124,HOUR($A1013)+1,1))","v":429.64981280121094}]
["2014-02-05T07:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1014,1)*INDEX($S$61:$S$72,MONTH($A1014),1)*IF($B1014<=5,INDEX($S$76:$S$99,HOUR($A1014)+1,1),INDEX($S$101:$S$124,HOUR($A1014)+1,1))","v":1021.036109249957},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1014,1)*INDEX($S$61:$S$72,MONTH($A1014),1)*IF($B1014<=5,INDEX($S$76:$S$99,HOUR($A1014)+1,1),INDEX($S$101:$S$124,HOUR($A1014)+1,1))","v":1245.8580909340219},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1014,1)*INDEX($S$61:$S$72,MONTH($A1014),1)*IF($B1014<=5,INDEX($S$76:$S$99,HOUR($A1014)+1,1),INDEX($S$101:$S$124,HOUR($A1014)+1,1))","v":685.88685201523811},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1014,1)*INDEX($S$61:$S$72,MONTH($A1014),1)*IF($B1014<=5,INDEX($S$76:$S$99,HOUR($A1014)+1,1),INDEX($S$101:$S$124,HOUR($A1014)+1,1))","v":836.91230536025887}]
["2014-02-05T08:00:00",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1015,1)*INDEX($S$61:$S$72,MONTH($A1015),1)*IF($B1015<=5,INDEX($S$76:$S$99,HOUR($A1015)+1,1),INDEX($S$101:$S$124,HOUR($A1015)+1,1))","v":995.84809452116747},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1015,1)*INDEX($S$61:$S$72,MONTH($A1015),1)*IF($B1015<=5,INDEX($S$76:$S$99,HOUR($A1015)+1,1),INDEX($S$101:$S$124,HOUR($A1015)+1,1))","v":1215.1239262358902},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1015,1)*INDEX($S$61:$S$72,MONTH($A1015),1)*IF($B1015<=5,INDEX($S$76:$S$99,HOUR($A1015)+1,1),INDEX($S$101:$S$124,HOUR($A1015)+1,1))","v":668.96665891498265},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1015,1)*INDEX($S$61:$S$72,MONTH($A1015),1)*IF($B1015<=5,INDEX($S$76:$S$99,HOUR($A1015)+1,1),INDEX($S$101:$S$124,HOUR($A1015)+1,1))","v":816.26645426533071}]
["2014-02-05T09:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1016,1)*INDEX($S$61:$S$72,MONTH($A1016),1)*IF($B1016<=5,INDEX($S$76:$S$99,HOUR($A1016)+1,1),INDEX($S$101:$S$124,HOUR($A1016)+1,1))","v":786.66470390768359},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1016,1)*INDEX($S$61:$S$72,MONTH($A1016),1)*IF($B1016<=5,INDEX($S$76:$S$99,HOUR($A1016)+1,1),INDEX($S$101:$S$124,HOUR($A1016)+1,1))","v":959.88043648677206},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1016,1)*INDEX($S$61:$S$72,MONTH($A1016),1)*IF($B1016<=5,INDEX($S$76:$S$99,HOUR($A1016)+1,1),INDEX($S$101:$S$124,HOUR($A1016)+1,1))","v":528.44651865554306},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1016,1)*INDEX($S$61:$S$72,MONTH($A1016),1)*IF($B1016<=5,INDEX($S$76:$S$99,HOUR($A1016)+1,1),INDEX($S$101:$S$124,HOUR($A1016)+1,1))","v":644.80517870867129}]
["2014-02-05T10:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1017,1)*INDEX($S$61:$S$72,MONTH($A1017),1)*IF($B1017<=5,INDEX($S$76:$S$99,HOUR($A1017)+1,1),INDEX($S$101:$S$124,HOUR($A1017)+1,1))","v":779.61257173514139},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1017,1)*INDEX($S$61:$S$72,MONTH($A1017),1)*IF($B1017<=5,INDEX($S$76:$S$99,HOUR($A1017)+1,1),INDEX($S$101:$S$124,HOUR($A1017)+1,1))","v":951.27549504943943},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1017,1)*INDEX($S$61:$S$72,MONTH($A1017),1)*IF($B1017<=5,INDEX($S$76:$S$99,HOUR($A1017)+1,1),INDEX($S$101:$S$124,HOUR($A1017)+1,1))","v":523.70920849383526},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1017,1)*INDEX($S$61:$S$72,MONTH($A1017),1)*IF($B1017<=5,INDEX($S$76:$S$99,HOUR($A1017)+1,1),INDEX($S$101:$S$124,HOUR($A1017)+1,1))","v":639.02476003321112}]
["2014-02-05T11:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1018,1)*INDEX($S$61:$S$72,MONTH($A1018),1)*IF($B1018<=5,INDEX($S$76:$S$99,HOUR($A1018)+1,1),INDEX($S$101:$S$124,HOUR($A1018)+1,1))","v":888.95261737947533},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1018,1)*INDEX($S$61:$S$72,MONTH($A1018),1)*IF($B1018<=5,INDEX($S$76:$S$99,HOUR($A1018)+1,1),INDEX($S$101:$S$124,HOUR($A1018)+1,1))","v":1084.6911297121119},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1018,1)*INDEX($S$61:$S$72,MONTH($A1018),1)*IF($B1018<=5,INDEX($S$76:$S$99,HOUR($A1018)+1,1),INDEX($S$101:$S$124,HOUR($A1018)+1,1))","v":597.15901014804433},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1018,1)*INDEX($S$61:$S$72,MONTH($A1018),1)*IF($B1018<=5,INDEX($S$76:$S$99,HOUR($A1018)+1,1),INDEX($S$101:$S$124,HOUR($A1018)+1,1))","v":728.64747644783074}]
["2014-02-05T12:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1019,1)*INDEX($S$61:$S$72,MONTH($A1019),1)*IF($B1019<=5,INDEX($S$76:$S$99,HOUR($A1019)+1,1),INDEX($S$101:$S$124,HOUR($A1019)+1,1))","v":1025.6564717078295},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1019,1)*INDEX($S$61:$S$72,MONTH($A1019),1)*IF($B1019<=5,INDEX($S$76:$S$99,HOUR($A1019)+1,1),INDEX($S$101:$S$124,HOUR($A1019)+1,1))","v":1251.4958111860674},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1019,1)*INDEX($S$61:$S$72,MONTH($A1019),1)*IF($B1019<=5,INDEX($S$76:$S$99,HOUR($A1019)+1,1),INDEX($S$101:$S$124,HOUR($A1019)+1,1))","v":688.99060694877085},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1019,1)*INDEX($S$61:$S$72,MONTH($A1019),1)*IF($B1019<=5,INDEX($S$76:$S$99,HOUR($A1019)+1,1),INDEX($S$101:$S$124,HOUR($A1019)+1,1))","v":840.6994762165948}]
["2014-02-05T13:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1020,1)*INDEX($S$61:$S$72,MONTH($A1020),1)*IF($B1020<=5,INDEX($S$76:$S$99,HOUR($A1020)+1,1),INDEX($S$101:$S$124,HOUR($A1020)+1,1))","v":997.65272362521205},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1020,1)*INDEX($S$61:$S$72,MONTH($A1020),1)*IF($B1020<=5,INDEX($S$76:$S$99,HOUR($A1020)+1,1),INDEX($S$101:$S$124,HOUR($A1020)+1,1))","v":1217.3259166944456},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1020,1)*INDEX($S$61:$S$72,MONTH($A1020),1)*IF($B1020<=5,INDEX($S$76:$S$99,HOUR($A1020)+1,1),INDEX($S$101:$S$124,HOUR($A1020)+1,1))","v":670.1789288474705},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1020,1)*INDEX($S$61:$S$72,MONTH($A1020),1)*IF($B1020<=5,INDEX($S$76:$S$99,HOUR($A1020)+1,1),INDEX($S$101:$S$124,HOUR($A1020)+1,1))","v":817.74565396268088}]
["2014-02-05T14:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1021,1)*INDEX($S$61:$S$72,MONTH($A1021),1)*IF($B1021<=5,INDEX($S$76:$S$99,HOUR($A1021)+1,1),INDEX($S$101:$S$124,HOUR($A1021)+1,1))","v":1098.1488067809314},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1021,1)*INDEX($S$61:$S$72,MONTH($A1021),1)*IF($B1021<=5,INDEX($S$76:$S$99,HOUR($A1021)+1,1),INDEX($S$101:$S$124,HOUR($A1021)+1,1))","v":1339.9502364148368},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1021,1)*INDEX($S$61:$S$72,MONTH($A1021),1)*IF($B1021<=5,INDEX($S$76:$S$99,HOUR($A1021)+1,1),INDEX($S$101:$S$124,HOUR($A1021)+1,1))","v":737.68774806657962},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1021,1)*INDEX($S$61:$S$72,MONTH($A1021),1)*IF($B1021<=5,INDEX($S$76:$S$99,HOUR($A1021)+1,1),INDEX($S$101:$S$124,HOUR($A1021)+1,1))","v":900.11924278248568}]
["2014-02-05T15:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1022,1)*INDEX($S$61:$S$72,MONTH($A1022),1)*IF($B1022<=5,INDEX($S$76:$S$99,HOUR($A1022)+1,1),INDEX($S$101:$S$124,HOUR($A1022)+1,1))","v":1301.2015779558531},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1022,1)*INDEX($S$61:$S$72,MONTH($A1022),1)*IF($B1022<=5,INDEX($S$76:$S$99,HOUR($A1022)+1,1),INDEX($S$101:$S$124,HOUR($A1022)+1,1))","v":1587.7132053863099},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1022,1)*INDEX($S$61:$S$72,MONTH($A1022),1)*IF($B1022<=5,INDEX($S$76:$S$99,HOUR($A1022)+1,1),INDEX($S$101:$S$124,HOUR($A1022)+1,1))","v":874.08960961919877},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1022,1)*INDEX($S$61:$S$72,MONTH($A1022),1)*IF($B1022<=5,INDEX($S$76:$S$99,HOUR($A1022)+1,1),INDEX($S$101:$S$124,HOUR($A1022)+1,1))","v":1066.5554356793532}]
["2014-02-05T16:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1023,1)*INDEX($S$61:$S$72,MONTH($A1023),1)*IF($B1023<=5,INDEX($S$76:$S$99,HOUR($A1023)+1,1),INDEX($S$101:$S$124,HOUR($A1023)+1,1))","v":1474.0364107290109},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1023,1)*INDEX($S$61:$S$72,MONTH($A1023),1)*IF($B1023<=5,INDEX($S$76:$S$99,HOUR($A1023)+1,1),INDEX($S$101:$S$124,HOUR($A1023)+1,1))","v":1798.6045468921895},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1023,1)*INDEX($S$61:$S$72,MONTH($A1023),1)*IF($B1023<=5,INDEX($S$76:$S$99,HOUR($A1023)+1,1),INDEX($S$101:$S$124,HOUR($A1023)+1,1))","v":990.19239804696883},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1023,1)*INDEX($S$61:$S$72,MONTH($A1023),1)*IF($B1023<=5,INDEX($S$76:$S$99,HOUR($A1023)+1,1),INDEX($S$101:$S$124,HOUR($A1023)+1,1))","v":1208.2229017291043}]
["2014-02-05T17:00:00",3,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1024,1)*INDEX($S$61:$S$72,MONTH($A1024),1)*IF($B1024<=5,INDEX($S$76:$S$99,HOUR($A1024)+1,1),INDEX($S$101:$S$124,HOUR($A1024)+1,1))","v":1528.9816074925748},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1024,1)*INDEX($S$61:$S$72,MONTH($A1024),1)*IF($B1024<=5,INDEX($S$76:$S$99,HOUR($A1024)+1,1),INDEX($S$101:$S$124,HOUR($A1024)+1,1))","v":1865.6481287260715},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1024,1)*INDEX($S$61:$S$72,MONTH($A1024),1)*IF($B1024<=5,INDEX($S$76:$S$99,HOUR($A1024)+1,1),INDEX($S$101:$S$124,HOUR($A1024)+1,1))","v":1027.1021485446302},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1024,1)*INDEX($S$61:$S$72,MONTH($A1024),1)*IF($B1024<=5,INDEX($S$76:$S$99,HOUR($A1024)+1,1),INDEX($S$101:$S$124,HOUR($A1024)+1,1))","v":1253.2598116633151}]
["2014-02-05T18:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1025,1)*INDEX($S$61:$S$72,MONTH($A1025),1)*IF($B1025<=5,INDEX($S$76:$S$99,HOUR($A1025)+1,1),INDEX($S$101:$S$124,HOUR($A1025)+1,1))","v":1065.3199156328899},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1025,1)*INDEX($S$61:$S$72,MONTH($A1025),1)*IF($B1025<=5,INDEX($S$76:$S$99,HOUR($A1025)+1,1),INDEX($S$101:$S$124,HOUR($A1025)+1,1))","v":1299.8927504134608},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1025,1)*INDEX($S$61:$S$72,MONTH($A1025),1)*IF($B1025<=5,INDEX($S$76:$S$99,HOUR($A1025)+1,1),INDEX($S$101:$S$124,HOUR($A1025)+1,1))","v":715.63475248621603},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1025,1)*INDEX($S$61:$S$72,MONTH($A1025),1)*IF($B1025<=5,INDEX($S$76:$S$99,HOUR($A1025)+1,1),INDEX($S$101:$S$124,HOUR($A1025)+1,1))","v":873.21039722430942}]
["2014-02-05T19:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1026,1)*INDEX($S$61:$S$72,MONTH($A1026),1)*IF($B1026<=5,INDEX($S$76:$S$99,HOUR($A1026)+1,1),INDEX($S$101:$S$124,HOUR($A1026)+1,1))","v":760.96473766001611},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1026,1)*INDEX($S$61:$S$72,MONTH($A1026),1)*IF($B1026<=5,INDEX($S$76:$S$99,HOUR($A1026)+1,1),INDEX($S$101:$S$124,HOUR($A1026)+1,1))","v":928.52159364436932},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1026,1)*INDEX($S$61:$S$72,MONTH($A1026),1)*IF($B1026<=5,INDEX($S$76:$S$99,HOUR($A1026)+1,1),INDEX($S$101:$S$124,HOUR($A1026)+1,1))","v":511.18241919146112},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1026,1)*INDEX($S$61:$S$72,MONTH($A1026),1)*IF($B1026<=5,INDEX($S$76:$S$99,HOUR($A1026)+1,1),INDEX($S$101:$S$124,HOUR($A1026)+1,1))","v":623.73969649392734}]
["2014-02-05T20:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1027,1)*INDEX($S$61:$S$72,MONTH($A1027),1)*IF($B1027<=5,INDEX($S$76:$S$99,HOUR($A1027)+1,1),INDEX($S$101:$S$124,HOUR($A1027)+1,1))","v":591.03522975649025},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1027,1)*INDEX($S$61:$S$72,MONTH($A1027),1)*IF($B1027<=5,INDEX($S$76:$S$99,HOUR($A1027)+1,1),INDEX($S$101:$S$124,HOUR($A1027)+1,1))","v":721.17530060722765},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1027,1)*INDEX($S$61:$S$72,MONTH($A1027),1)*IF($B1027<=5,INDEX($S$76:$S$99,HOUR($A1027)+1,1),INDEX($S$101:$S$124,HOUR($A1027)+1,1))","v":397.03129937840561},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1027,1)*INDEX($S$61:$S$72,MONTH($A1027),1)*IF($B1027<=5,INDEX($S$76:$S$99,HOUR($A1027)+1,1),INDEX($S$101:$S$124,HOUR($A1027)+1,1))","v":484.45363704913001}]
["2014-02-05T21:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1028,1)*INDEX($S$61:$S$72,MONTH($A1028),1)*IF($B1028<=5,INDEX($S$76:$S$99,HOUR($A1028)+1,1),INDEX($S$101:$S$124,HOUR($A1028)+1,1))","v":374.42854211927767},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1028,1)*INDEX($S$61:$S$72,MONTH($A1028),1)*IF($B1028<=5,INDEX($S$76:$S$99,HOUR($A1028)+1,1),INDEX($S$101:$S$124,HOUR($A1028)+1,1))","v":456.87397776618047},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1028,1)*INDEX($S$61:$S$72,MONTH($A1028),1)*IF($B1028<=5,INDEX($S$76:$S$99,HOUR($A1028)+1,1),INDEX($S$101:$S$124,HOUR($A1028)+1,1))","v":251.52451684348418},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1028,1)*INDEX($S$61:$S$72,MONTH($A1028),1)*IF($B1028<=5,INDEX($S$76:$S$99,HOUR($A1028)+1,1),INDEX($S$101:$S$124,HOUR($A1028)+1,1))","v":306.90771025514408}]
["2014-02-05T22:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1029,1)*INDEX($S$61:$S$72,MONTH($A1029),1)*IF($B1029<=5,INDEX($S$76:$S$99,HOUR($A1029)+1,1),INDEX($S$101:$S$124,HOUR($A1029)+1,1))","v":217.88656643440723},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1029,1)*INDEX($S$61:$S$72,MONTH($A1029),1)*IF($B1029<=5,INDEX($S$76:$S$99,HOUR($A1029)+1,1),INDEX($S$101:$S$124,HOUR($A1029)+1,1))","v":265.86301820172469},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1029,1)*INDEX($S$61:$S$72,MONTH($A1029),1)*IF($B1029<=5,INDEX($S$76:$S$99,HOUR($A1029)+1,1),INDEX($S$101:$S$124,HOUR($A1029)+1,1))","v":146.36654844448725},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1029,1)*INDEX($S$61:$S$72,MONTH($A1029),1)*IF($B1029<=5,INDEX($S$76:$S$99,HOUR($A1029)+1,1),INDEX($S$101:$S$124,HOUR($A1029)+1,1))","v":178.59500459352498}]
["2014-02-05T23:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1030,1)*INDEX($S$61:$S$72,MONTH($A1030),1)*IF($B1030<=5,INDEX($S$76:$S$99,HOUR($A1030)+1,1),INDEX($S$101:$S$124,HOUR($A1030)+1,1))","v":123.58509665710973},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1030,1)*INDEX($S$61:$S$72,MONTH($A1030),1)*IF($B1030<=5,INDEX($S$76:$S$99,HOUR($A1030)+1,1),INDEX($S$101:$S$124,HOUR($A1030)+1,1))","v":150.79730402701207},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1030,1)*INDEX($S$61:$S$72,MONTH($A1030),1)*IF($B1030<=5,INDEX($S$76:$S$99,HOUR($A1030)+1,1),INDEX($S$101:$S$124,HOUR($A1030)+1,1))","v":83.018996227676752},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1030,1)*INDEX($S$61:$S$72,MONTH($A1030),1)*IF($B1030<=5,INDEX($S$76:$S$99,HOUR($A1030)+1,1),INDEX($S$101:$S$124,HOUR($A1030)+1,1))","v":101.29895232348902}]
["2014-02-06",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1031,1)*INDEX($S$61:$S$72,MONTH($A1031),1)*IF($B1031<=5,INDEX($S$76:$S$99,HOUR($A1031)+1,1),INDEX($S$101:$S$124,HOUR($A1031)+1,1))","v":67.609564735940126},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1031,1)*INDEX($S$61:$S$72,MONTH($A1031),1)*IF($B1031<=5,INDEX($S$76:$S$99,HOUR($A1031)+1,1),INDEX($S$101:$S$124,HOUR($A1031)+1,1))","v":82.496517496011435},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1031,1)*INDEX($S$61:$S$72,MONTH($A1031),1)*IF($B1031<=5,INDEX($S$76:$S$99,HOUR($A1031)+1,1),INDEX($S$101:$S$124,HOUR($A1031)+1,1))","v":45.417112189028472},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1031,1)*INDEX($S$61:$S$72,MONTH($A1031),1)*IF($B1031<=5,INDEX($S$76:$S$99,HOUR($A1031)+1,1),INDEX($S$101:$S$124,HOUR($A1031)+1,1))","v":55.417507936251951}]
["2014-02-06T01:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1032,1)*INDEX($S$61:$S$72,MONTH($A1032),1)*IF($B1032<=5,INDEX($S$76:$S$99,HOUR($A1032)+1,1),INDEX($S$101:$S$124,HOUR($A1032)+1,1))","v":31.79963177884332},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1032,1)*INDEX($S$61:$S$72,MONTH($A1032),1)*IF($B1032<=5,INDEX($S$76:$S$99,HOUR($A1032)+1,1),INDEX($S$101:$S$124,HOUR($A1032)+1,1))","v":38.80159397055747},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1032,1)*INDEX($S$61:$S$72,MONTH($A1032),1)*IF($B1032<=5,INDEX($S$76:$S$99,HOUR($A1032)+1,1),INDEX($S$101:$S$124,HOUR($A1032)+1,1))","v":21.36158470639856},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1032,1)*INDEX($S$61:$S$72,MONTH($A1032),1)*IF($B1032<=5,INDEX($S$76:$S$99,HOUR($A1032)+1,1),INDEX($S$101:$S$124,HOUR($A1032)+1,1))","v":26.065192896252345}]
["2014-02-06T02:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1033,1)*INDEX($S$61:$S$72,MONTH($A1033),1)*IF($B1033<=5,INDEX($S$76:$S$99,HOUR($A1033)+1,1),INDEX($S$101:$S$124,HOUR($A1033)+1,1))","v":25.385720599521242},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1033,1)*INDEX($S$61:$S$72,MONTH($A1033),1)*IF($B1033<=5,INDEX($S$76:$S$99,HOUR($A1033)+1,1),INDEX($S$101:$S$124,HOUR($A1033)+1,1))","v":30.975403432437751},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1033,1)*INDEX($S$61:$S$72,MONTH($A1033),1)*IF($B1033<=5,INDEX($S$76:$S$99,HOUR($A1033)+1,1),INDEX($S$101:$S$124,HOUR($A1033)+1,1))","v":17.053003150823425},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1033,1)*INDEX($S$61:$S$72,MONTH($A1033),1)*IF($B1033<=5,INDEX($S$76:$S$99,HOUR($A1033)+1,1),INDEX($S$101:$S$124,HOUR($A1033)+1,1))","v":20.807904595836046}]
["2014-02-06T03:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1034,1)*INDEX($S$61:$S$72,MONTH($A1034),1)*IF($B1034<=5,INDEX($S$76:$S$99,HOUR($A1034)+1,1),INDEX($S$101:$S$124,HOUR($A1034)+1,1))","v":30.372890013503138},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1034,1)*INDEX($S$61:$S$72,MONTH($A1034),1)*IF($B1034<=5,INDEX($S$76:$S$99,HOUR($A1034)+1,1),INDEX($S$101:$S$124,HOUR($A1034)+1,1))","v":37.060697878911597},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1034,1)*INDEX($S$61:$S$72,MONTH($A1034),1)*IF($B1034<=5,INDEX($S$76:$S$99,HOUR($A1034)+1,1),INDEX($S$101:$S$124,HOUR($A1034)+1,1))","v":20.403162757162409},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1034,1)*INDEX($S$61:$S$72,MONTH($A1034),1)*IF($B1034<=5,INDEX($S$76:$S$99,HOUR($A1034)+1,1),INDEX($S$101:$S$124,HOUR($A1034)+1,1))","v":24.895735979726872}]
["2014-02-06T04:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1035,1)*INDEX($S$61:$S$72,MONTH($A1035),1)*IF($B1035<=5,INDEX($S$76:$S$99,HOUR($A1035)+1,1),INDEX($S$101:$S$124,HOUR($A1035)+1,1))","v":62.570981204288316},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1035,1)*INDEX($S$61:$S$72,MONTH($A1035),1)*IF($B1035<=5,INDEX($S$76:$S$99,HOUR($A1035)+1,1),INDEX($S$101:$S$124,HOUR($A1035)+1,1))","v":76.348488055244047},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1035,1)*INDEX($S$61:$S$72,MONTH($A1035),1)*IF($B1035<=5,INDEX($S$76:$S$99,HOUR($A1035)+1,1),INDEX($S$101:$S$124,HOUR($A1035)+1,1))","v":42.032414854789089},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1035,1)*INDEX($S$61:$S$72,MONTH($A1035),1)*IF($B1035<=5,INDEX($S$76:$S$99,HOUR($A1035)+1,1),INDEX($S$101:$S$124,HOUR($A1035)+1,1))","v":51.287533960774624}]
["2014-02-06T05:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1036,1)*INDEX($S$61:$S$72,MONTH($A1036),1)*IF($B1036<=5,INDEX($S$76:$S$99,HOUR($A1036)+1,1),INDEX($S$101:$S$124,HOUR($A1036)+1,1))","v":173.08562713577371},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1036,1)*INDEX($S$61:$S$72,MONTH($A1036),1)*IF($B1036<=5,INDEX($S$76:$S$99,HOUR($A1036)+1,1),INDEX($S$101:$S$124,HOUR($A1036)+1,1))","v":211.19735828921858},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1036,1)*INDEX($S$61:$S$72,MONTH($A1036),1)*IF($B1036<=5,INDEX($S$76:$S$99,HOUR($A1036)+1,1),INDEX($S$101:$S$124,HOUR($A1036)+1,1))","v":116.27126097670291},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1036,1)*INDEX($S$61:$S$72,MONTH($A1036),1)*IF($B1036<=5,INDEX($S$76:$S$99,HOUR($A1036)+1,1),INDEX($S$101:$S$124,HOUR($A1036)+1,1))","v":141.87303457596363}]
["2014-02-06T06:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1037,1)*INDEX($S$61:$S$72,MONTH($A1037),1)*IF($B1037<=5,INDEX($S$76:$S$99,HOUR($A1037)+1,1),INDEX($S$101:$S$124,HOUR($A1037)+1,1))","v":526.41629729285694},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1037,1)*INDEX($S$61:$S$72,MONTH($A1037),1)*IF($B1037<=5,INDEX($S$76:$S$99,HOUR($A1037)+1,1),INDEX($S$101:$S$124,HOUR($A1037)+1,1))","v":642.32792282303194},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1037,1)*INDEX($S$61:$S$72,MONTH($A1037),1)*IF($B1037<=5,INDEX($S$76:$S$99,HOUR($A1037)+1,1),INDEX($S$101:$S$124,HOUR($A1037)+1,1))","v":353.62316154023972},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1037,1)*INDEX($S$61:$S$72,MONTH($A1037),1)*IF($B1037<=5,INDEX($S$76:$S$99,HOUR($A1037)+1,1),INDEX($S$101:$S$124,HOUR($A1037)+1,1))","v":431.48745960631152}]
["2014-02-06T07:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1038,1)*INDEX($S$61:$S$72,MONTH($A1038),1)*IF($B1038<=5,INDEX($S$76:$S$99,HOUR($A1038)+1,1),INDEX($S$101:$S$124,HOUR($A1038)+1,1))","v":1025.4031628088135},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1038,1)*INDEX($S$61:$S$72,MONTH($A1038),1)*IF($B1038<=5,INDEX($S$76:$S$99,HOUR($A1038)+1,1),INDEX($S$101:$S$124,HOUR($A1038)+1,1))","v":1251.1867261904576},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1038,1)*INDEX($S$61:$S$72,MONTH($A1038),1)*IF($B1038<=5,INDEX($S$76:$S$99,HOUR($A1038)+1,1),INDEX($S$101:$S$124,HOUR($A1038)+1,1))","v":688.82044524561491},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1038,1)*INDEX($S$61:$S$72,MONTH($A1038),1)*IF($B1038<=5,INDEX($S$76:$S$99,HOUR($A1038)+1,1),INDEX($S$101:$S$124,HOUR($A1038)+1,1))","v":840.49184660122341}]
["2014-02-06T08:00:00",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1039,1)*INDEX($S$61:$S$72,MONTH($A1039),1)*IF($B1039<=5,INDEX($S$76:$S$99,HOUR($A1039)+1,1),INDEX($S$101:$S$124,HOUR($A1039)+1,1))","v":1000.1074169152146},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1039,1)*INDEX($S$61:$S$72,MONTH($A1039),1)*IF($B1039<=5,INDEX($S$76:$S$99,HOUR($A1039)+1,1),INDEX($S$101:$S$124,HOUR($A1039)+1,1))","v":1220.3211089980337},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1039,1)*INDEX($S$61:$S$72,MONTH($A1039),1)*IF($B1039<=5,INDEX($S$76:$S$99,HOUR($A1039)+1,1),INDEX($S$101:$S$124,HOUR($A1039)+1,1))","v":671.82788311861725},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1039,1)*INDEX($S$61:$S$72,MONTH($A1039),1)*IF($B1039<=5,INDEX($S$76:$S$99,HOUR($A1039)+1,1),INDEX($S$101:$S$124,HOUR($A1039)+1,1))","v":819.75769154066381}]
["2014-02-06T09:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1040,1)*INDEX($S$61:$S$72,MONTH($A1040),1)*IF($B1040<=5,INDEX($S$76:$S$99,HOUR($A1040)+1,1),INDEX($S$101:$S$124,HOUR($A1040)+1,1))","v":790.02933211593609},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1040,1)*INDEX($S$61:$S$72,MONTH($A1040),1)*IF($B1040<=5,INDEX($S$76:$S$99,HOUR($A1040)+1,1),INDEX($S$101:$S$124,HOUR($A1040)+1,1))","v":963.98592231460964},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1040,1)*INDEX($S$61:$S$72,MONTH($A1040),1)*IF($B1040<=5,INDEX($S$76:$S$99,HOUR($A1040)+1,1),INDEX($S$101:$S$124,HOUR($A1040)+1,1))","v":530.70672691757522},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1040,1)*INDEX($S$61:$S$72,MONTH($A1040),1)*IF($B1040<=5,INDEX($S$76:$S$99,HOUR($A1040)+1,1),INDEX($S$101:$S$124,HOUR($A1040)+1,1))","v":647.563062318211}]
["2014-02-06T10:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1041,1)*INDEX($S$61:$S$72,MONTH($A1041),1)*IF($B1041<=5,INDEX($S$76:$S$99,HOUR($A1041)+1,1),INDEX($S$101:$S$124,HOUR($A1041)+1,1))","v":782.947037406905},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1041,1)*INDEX($S$61:$S$72,MONTH($A1041),1)*IF($B1041<=5,INDEX($S$76:$S$99,HOUR($A1041)+1,1),INDEX($S$101:$S$124,HOUR($A1041)+1,1))","v":955.34417685067376},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1041,1)*INDEX($S$61:$S$72,MONTH($A1041),1)*IF($B1041<=5,INDEX($S$76:$S$99,HOUR($A1041)+1,1),INDEX($S$101:$S$124,HOUR($A1041)+1,1))","v":525.94915489929485},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1041,1)*INDEX($S$61:$S$72,MONTH($A1041),1)*IF($B1041<=5,INDEX($S$76:$S$99,HOUR($A1041)+1,1),INDEX($S$101:$S$124,HOUR($A1041)+1,1))","v":641.75792032717015}]
["2014-02-06T11:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1042,1)*INDEX($S$61:$S$72,MONTH($A1042),1)*IF($B1042<=5,INDEX($S$76:$S$99,HOUR($A1042)+1,1),INDEX($S$101:$S$124,HOUR($A1042)+1,1))","v":892.75473922042909},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1042,1)*INDEX($S$61:$S$72,MONTH($A1042),1)*IF($B1042<=5,INDEX($S$76:$S$99,HOUR($A1042)+1,1),INDEX($S$101:$S$124,HOUR($A1042)+1,1))","v":1089.3304409131122},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1042,1)*INDEX($S$61:$S$72,MONTH($A1042),1)*IF($B1042<=5,INDEX($S$76:$S$99,HOUR($A1042)+1,1),INDEX($S$101:$S$124,HOUR($A1042)+1,1))","v":599.71310726257821},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1042,1)*INDEX($S$61:$S$72,MONTH($A1042),1)*IF($B1042<=5,INDEX($S$76:$S$99,HOUR($A1042)+1,1),INDEX($S$101:$S$124,HOUR($A1042)+1,1))","v":731.76396030804483}]
["2014-02-06T12:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1043,1)*INDEX($S$61:$S$72,MONTH($A1043),1)*IF($B1043<=5,INDEX($S$76:$S$99,HOUR($A1043)+1,1),INDEX($S$101:$S$124,HOUR($A1043)+1,1))","v":1030.0432869285235},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1043,1)*INDEX($S$61:$S$72,MONTH($A1043),1)*IF($B1043<=5,INDEX($S$76:$S$99,HOUR($A1043)+1,1),INDEX($S$101:$S$124,HOUR($A1043)+1,1))","v":1256.84855942545},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1043,1)*INDEX($S$61:$S$72,MONTH($A1043),1)*IF($B1043<=5,INDEX($S$76:$S$99,HOUR($A1043)+1,1),INDEX($S$101:$S$124,HOUR($A1043)+1,1))","v":691.93747518862619},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1043,1)*INDEX($S$61:$S$72,MONTH($A1043),1)*IF($B1043<=5,INDEX($S$76:$S$99,HOUR($A1043)+1,1),INDEX($S$101:$S$124,HOUR($A1043)+1,1))","v":844.29521549190542}]
["2014-02-06T13:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1044,1)*INDEX($S$61:$S$72,MONTH($A1044),1)*IF($B1044<=5,INDEX($S$76:$S$99,HOUR($A1044)+1,1),INDEX($S$101:$S$124,HOUR($A1044)+1,1))","v":1001.9197645630792},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1044,1)*INDEX($S$61:$S$72,MONTH($A1044),1)*IF($B1044<=5,INDEX($S$76:$S$99,HOUR($A1044)+1,1),INDEX($S$101:$S$124,HOUR($A1044)+1,1))","v":1222.5325175468813},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1044,1)*INDEX($S$61:$S$72,MONTH($A1044),1)*IF($B1044<=5,INDEX($S$76:$S$99,HOUR($A1044)+1,1),INDEX($S$101:$S$124,HOUR($A1044)+1,1))","v":673.04533802710648},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1044,1)*INDEX($S$61:$S$72,MONTH($A1044),1)*IF($B1044<=5,INDEX($S$76:$S$99,HOUR($A1044)+1,1),INDEX($S$101:$S$124,HOUR($A1044)+1,1))","v":821.24321789408816}]
["2014-02-06T14:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1045,1)*INDEX($S$61:$S$72,MONTH($A1045),1)*IF($B1045<=5,INDEX($S$76:$S$99,HOUR($A1045)+1,1),INDEX($S$101:$S$124,HOUR($A1045)+1,1))","v":1102.8456775491252},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1045,1)*INDEX($S$61:$S$72,MONTH($A1045),1)*IF($B1045<=5,INDEX($S$76:$S$99,HOUR($A1045)+1,1),INDEX($S$101:$S$124,HOUR($A1045)+1,1))","v":1345.6813113451096},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1045,1)*INDEX($S$61:$S$72,MONTH($A1045),1)*IF($B1045<=5,INDEX($S$76:$S$99,HOUR($A1045)+1,1),INDEX($S$101:$S$124,HOUR($A1045)+1,1))","v":740.84289789559534},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1045,1)*INDEX($S$61:$S$72,MONTH($A1045),1)*IF($B1045<=5,INDEX($S$76:$S$99,HOUR($A1045)+1,1),INDEX($S$101:$S$124,HOUR($A1045)+1,1))","v":903.96912517839428}]
["2014-02-06T15:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1046,1)*INDEX($S$61:$S$72,MONTH($A1046),1)*IF($B1046<=5,INDEX($S$76:$S$99,HOUR($A1046)+1,1),INDEX($S$101:$S$124,HOUR($A1046)+1,1))","v":1306.7669217574312},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1046,1)*INDEX($S$61:$S$72,MONTH($A1046),1)*IF($B1046<=5,INDEX($S$76:$S$99,HOUR($A1046)+1,1),INDEX($S$101:$S$124,HOUR($A1046)+1,1))","v":1594.5039824618816},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1046,1)*INDEX($S$61:$S$72,MONTH($A1046),1)*IF($B1046<=5,INDEX($S$76:$S$99,HOUR($A1046)+1,1),INDEX($S$101:$S$124,HOUR($A1046)+1,1))","v":877.82816118056428},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1046,1)*INDEX($S$61:$S$72,MONTH($A1046),1)*IF($B1046<=5,INDEX($S$76:$S$99,HOUR($A1046)+1,1),INDEX($S$101:$S$124,HOUR($A1046)+1,1))","v":1071.1171790583633}]
["2014-02-06T16:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1047,1)*INDEX($S$61:$S$72,MONTH($A1047),1)*IF($B1047<=5,INDEX($S$76:$S$99,HOUR($A1047)+1,1),INDEX($S$101:$S$124,HOUR($A1047)+1,1))","v":1480.3409830110691},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1047,1)*INDEX($S$61:$S$72,MONTH($A1047),1)*IF($B1047<=5,INDEX($S$76:$S$99,HOUR($A1047)+1,1),INDEX($S$101:$S$124,HOUR($A1047)+1,1))","v":1806.297323196889},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1047,1)*INDEX($S$61:$S$72,MONTH($A1047),1)*IF($B1047<=5,INDEX($S$76:$S$99,HOUR($A1047)+1,1),INDEX($S$101:$S$124,HOUR($A1047)+1,1))","v":994.42753057232107},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1047,1)*INDEX($S$61:$S$72,MONTH($A1047),1)*IF($B1047<=5,INDEX($S$76:$S$99,HOUR($A1047)+1,1),INDEX($S$101:$S$124,HOUR($A1047)+1,1))","v":1213.3905682543987}]
["2014-02-06T17:00:00",4,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1048,1)*INDEX($S$61:$S$72,MONTH($A1048),1)*IF($B1048<=5,INDEX($S$76:$S$99,HOUR($A1048)+1,1),INDEX($S$101:$S$124,HOUR($A1048)+1,1))","v":1535.5211848003071},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1048,1)*INDEX($S$61:$S$72,MONTH($A1048),1)*IF($B1048<=5,INDEX($S$76:$S$99,HOUR($A1048)+1,1),INDEX($S$101:$S$124,HOUR($A1048)+1,1))","v":1873.6276558224361},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1048,1)*INDEX($S$61:$S$72,MONTH($A1048),1)*IF($B1048<=5,INDEX($S$76:$S$99,HOUR($A1048)+1,1),INDEX($S$101:$S$124,HOUR($A1048)+1,1))","v":1031.4951470414273},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1048,1)*INDEX($S$61:$S$72,MONTH($A1048),1)*IF($B1048<=5,INDEX($S$76:$S$99,HOUR($A1048)+1,1),INDEX($S$101:$S$124,HOUR($A1048)+1,1))","v":1258.6201046746135}]
["2014-02-06T18:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1049,1)*INDEX($S$61:$S$72,MONTH($A1049),1)*IF($B1049<=5,INDEX($S$76:$S$99,HOUR($A1049)+1,1),INDEX($S$101:$S$124,HOUR($A1049)+1,1))","v":1069.8763745932913},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1049,1)*INDEX($S$61:$S$72,MONTH($A1049),1)*IF($B1049<=5,INDEX($S$76:$S$99,HOUR($A1049)+1,1),INDEX($S$101:$S$124,HOUR($A1049)+1,1))","v":1305.452496254374},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1049,1)*INDEX($S$61:$S$72,MONTH($A1049),1)*IF($B1049<=5,INDEX($S$76:$S$99,HOUR($A1049)+1,1),INDEX($S$101:$S$124,HOUR($A1049)+1,1))","v":718.69557987946268},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1049,1)*INDEX($S$61:$S$72,MONTH($A1049),1)*IF($B1049<=5,INDEX($S$76:$S$99,HOUR($A1049)+1,1),INDEX($S$101:$S$124,HOUR($A1049)+1,1))","v":876.9451883235489}]
["2014-02-06T19:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1050,1)*INDEX($S$61:$S$72,MONTH($A1050),1)*IF($B1050<=5,INDEX($S$76:$S$99,HOUR($A1050)+1,1),INDEX($S$101:$S$124,HOUR($A1050)+1,1))","v":764.21944504563794},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1050,1)*INDEX($S$61:$S$72,MONTH($A1050),1)*IF($B1050<=5,INDEX($S$76:$S$99,HOUR($A1050)+1,1),INDEX($S$101:$S$124,HOUR($A1050)+1,1))","v":932.49295517924998},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1050,1)*INDEX($S$61:$S$72,MONTH($A1050),1)*IF($B1050<=5,INDEX($S$76:$S$99,HOUR($A1050)+1,1),INDEX($S$101:$S$124,HOUR($A1050)+1,1))","v":513.36878751157349},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1050,1)*INDEX($S$61:$S$72,MONTH($A1050),1)*IF($B1050<=5,INDEX($S$76:$S$99,HOUR($A1050)+1,1),INDEX($S$101:$S$124,HOUR($A1050)+1,1))","v":626.40748134178625}]
["2014-02-06T20:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1051,1)*INDEX($S$61:$S$72,MONTH($A1051),1)*IF($B1051<=5,INDEX($S$76:$S$99,HOUR($A1051)+1,1),INDEX($S$101:$S$124,HOUR($A1051)+1,1))","v":593.56313496976782},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1051,1)*INDEX($S$61:$S$72,MONTH($A1051),1)*IF($B1051<=5,INDEX($S$76:$S$99,HOUR($A1051)+1,1),INDEX($S$101:$S$124,HOUR($A1051)+1,1))","v":724.25982537040147},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1051,1)*INDEX($S$61:$S$72,MONTH($A1051),1)*IF($B1051<=5,INDEX($S$76:$S$99,HOUR($A1051)+1,1),INDEX($S$101:$S$124,HOUR($A1051)+1,1))","v":398.72943417816452},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1051,1)*INDEX($S$61:$S$72,MONTH($A1051),1)*IF($B1051<=5,INDEX($S$76:$S$99,HOUR($A1051)+1,1),INDEX($S$101:$S$124,HOUR($A1051)+1,1))","v":486.52568421828494}]
["2014-02-06T21:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1052,1)*INDEX($S$61:$S$72,MONTH($A1052),1)*IF($B1052<=5,INDEX($S$76:$S$99,HOUR($A1052)+1,1),INDEX($S$101:$S$124,HOUR($A1052)+1,1))","v":376.03000310835137},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1052,1)*INDEX($S$61:$S$72,MONTH($A1052),1)*IF($B1052<=5,INDEX($S$76:$S$99,HOUR($A1052)+1,1),INDEX($S$101:$S$124,HOUR($A1052)+1,1))","v":458.82806451441337},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1052,1)*INDEX($S$61:$S$72,MONTH($A1052),1)*IF($B1052<=5,INDEX($S$76:$S$99,HOUR($A1052)+1,1),INDEX($S$101:$S$124,HOUR($A1052)+1,1))","v":252.60030743156423},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1052,1)*INDEX($S$61:$S$72,MONTH($A1052),1)*IF($B1052<=5,INDEX($S$76:$S$99,HOUR($A1052)+1,1),INDEX($S$101:$S$124,HOUR($A1052)+1,1))","v":308.22037921578914}]
["2014-02-06T22:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1053,1)*INDEX($S$61:$S$72,MONTH($A1053),1)*IF($B1053<=5,INDEX($S$76:$S$99,HOUR($A1053)+1,1),INDEX($S$101:$S$124,HOUR($A1053)+1,1))","v":218.81848480316438},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1053,1)*INDEX($S$61:$S$72,MONTH($A1053),1)*IF($B1053<=5,INDEX($S$76:$S$99,HOUR($A1053)+1,1),INDEX($S$101:$S$124,HOUR($A1053)+1,1))","v":267.0001357133267},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1053,1)*INDEX($S$61:$S$72,MONTH($A1053),1)*IF($B1053<=5,INDEX($S$76:$S$99,HOUR($A1053)+1,1),INDEX($S$101:$S$124,HOUR($A1053)+1,1))","v":146.99256994411039},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1053,1)*INDEX($S$61:$S$72,MONTH($A1053),1)*IF($B1053<=5,INDEX($S$76:$S$99,HOUR($A1053)+1,1),INDEX($S$101:$S$124,HOUR($A1053)+1,1))","v":179.3588697921584}]
["2014-02-06T23:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1054,1)*INDEX($S$61:$S$72,MONTH($A1054),1)*IF($B1054<=5,INDEX($S$76:$S$99,HOUR($A1054)+1,1),INDEX($S$101:$S$124,HOUR($A1054)+1,1))","v":124.11368005517828},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1054,1)*INDEX($S$61:$S$72,MONTH($A1054),1)*IF($B1054<=5,INDEX($S$76:$S$99,HOUR($A1054)+1,1),INDEX($S$101:$S$124,HOUR($A1054)+1,1))","v":151.44227622461716},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1054,1)*INDEX($S$61:$S$72,MONTH($A1054),1)*IF($B1054<=5,INDEX($S$76:$S$99,HOUR($A1054)+1,1),INDEX($S$101:$S$124,HOUR($A1054)+1,1))","v":83.374075151570125},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1054,1)*INDEX($S$61:$S$72,MONTH($A1054),1)*IF($B1054<=5,INDEX($S$76:$S$99,HOUR($A1054)+1,1),INDEX($S$101:$S$124,HOUR($A1054)+1,1))","v":101.73221608981916}]
["2014-02-07",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1055,1)*INDEX($S$61:$S$72,MONTH($A1055),1)*IF($B1055<=5,INDEX($S$76:$S$99,HOUR($A1055)+1,1),INDEX($S$101:$S$124,HOUR($A1055)+1,1))","v":71.459197391490818},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1055,1)*INDEX($S$61:$S$72,MONTH($A1055),1)*IF($B1055<=5,INDEX($S$76:$S$99,HOUR($A1055)+1,1),INDEX($S$101:$S$124,HOUR($A1055)+1,1))","v":87.193800919772841},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1055,1)*INDEX($S$61:$S$72,MONTH($A1055),1)*IF($B1055<=5,INDEX($S$76:$S$99,HOUR($A1055)+1,1),INDEX($S$101:$S$124,HOUR($A1055)+1,1))","v":48.003124965276264},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1055,1)*INDEX($S$61:$S$72,MONTH($A1055),1)*IF($B1055<=5,INDEX($S$76:$S$99,HOUR($A1055)+1,1),INDEX($S$101:$S$124,HOUR($A1055)+1,1))","v":58.572934969007704}]
["2014-02-07T01:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1056,1)*INDEX($S$61:$S$72,MONTH($A1056),1)*IF($B1056<=5,INDEX($S$76:$S$99,HOUR($A1056)+1,1),INDEX($S$101:$S$124,HOUR($A1056)+1,1))","v":33.610276491739221},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1056,1)*INDEX($S$61:$S$72,MONTH($A1056),1)*IF($B1056<=5,INDEX($S$76:$S$99,HOUR($A1056)+1,1),INDEX($S$101:$S$124,HOUR($A1056)+1,1))","v":41.010924615117489},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1056,1)*INDEX($S$61:$S$72,MONTH($A1056),1)*IF($B1056<=5,INDEX($S$76:$S$99,HOUR($A1056)+1,1),INDEX($S$101:$S$124,HOUR($A1056)+1,1))","v":22.577895658572906},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1056,1)*INDEX($S$61:$S$72,MONTH($A1056),1)*IF($B1056<=5,INDEX($S$76:$S$99,HOUR($A1056)+1,1),INDEX($S$101:$S$124,HOUR($A1056)+1,1))","v":27.549323405575105}]
["2014-02-07T02:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1057,1)*INDEX($S$61:$S$72,MONTH($A1057),1)*IF($B1057<=5,INDEX($S$76:$S$99,HOUR($A1057)+1,1),INDEX($S$101:$S$124,HOUR($A1057)+1,1))","v":26.83116251866813},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1057,1)*INDEX($S$61:$S$72,MONTH($A1057),1)*IF($B1057<=5,INDEX($S$76:$S$99,HOUR($A1057)+1,1),INDEX($S$101:$S$124,HOUR($A1057)+1,1))","v":32.739117265504056},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1057,1)*INDEX($S$61:$S$72,MONTH($A1057),1)*IF($B1057<=5,INDEX($S$76:$S$99,HOUR($A1057)+1,1),INDEX($S$101:$S$124,HOUR($A1057)+1,1))","v":18.023987035441184},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1057,1)*INDEX($S$61:$S$72,MONTH($A1057),1)*IF($B1057<=5,INDEX($S$76:$S$99,HOUR($A1057)+1,1),INDEX($S$101:$S$124,HOUR($A1057)+1,1))","v":21.992689460796619}]
["2014-02-07T03:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1058,1)*INDEX($S$61:$S$72,MONTH($A1058),1)*IF($B1058<=5,INDEX($S$76:$S$99,HOUR($A1058)+1,1),INDEX($S$101:$S$124,HOUR($A1058)+1,1))","v":32.102297231196346},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1058,1)*INDEX($S$61:$S$72,MONTH($A1058),1)*IF($B1058<=5,INDEX($S$76:$S$99,HOUR($A1058)+1,1),INDEX($S$101:$S$124,HOUR($A1058)+1,1))","v":39.170903340954979},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1058,1)*INDEX($S$61:$S$72,MONTH($A1058),1)*IF($B1058<=5,INDEX($S$76:$S$99,HOUR($A1058)+1,1),INDEX($S$101:$S$124,HOUR($A1058)+1,1))","v":21.564901956834184},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1058,1)*INDEX($S$61:$S$72,MONTH($A1058),1)*IF($B1058<=5,INDEX($S$76:$S$99,HOUR($A1058)+1,1),INDEX($S$101:$S$124,HOUR($A1058)+1,1))","v":26.313278580183496}]
["2014-02-07T04:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1059,1)*INDEX($S$61:$S$72,MONTH($A1059),1)*IF($B1059<=5,INDEX($S$76:$S$99,HOUR($A1059)+1,1),INDEX($S$101:$S$124,HOUR($A1059)+1,1))","v":66.133721083988078},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1059,1)*INDEX($S$61:$S$72,MONTH($A1059),1)*IF($B1059<=5,INDEX($S$76:$S$99,HOUR($A1059)+1,1),INDEX($S$101:$S$124,HOUR($A1059)+1,1))","v":80.695707771379119},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1059,1)*INDEX($S$61:$S$72,MONTH($A1059),1)*IF($B1059<=5,INDEX($S$76:$S$99,HOUR($A1059)+1,1),INDEX($S$101:$S$124,HOUR($A1059)+1,1))","v":44.425705766343128},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1059,1)*INDEX($S$61:$S$72,MONTH($A1059),1)*IF($B1059<=5,INDEX($S$76:$S$99,HOUR($A1059)+1,1),INDEX($S$101:$S$124,HOUR($A1059)+1,1))","v":54.207803693750861}]
["2014-02-07T05:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1060,1)*INDEX($S$61:$S$72,MONTH($A1060),1)*IF($B1060<=5,INDEX($S$76:$S$99,HOUR($A1060)+1,1),INDEX($S$101:$S$124,HOUR($A1060)+1,1))","v":182.94097948171392},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1060,1)*INDEX($S$61:$S$72,MONTH($A1060),1)*IF($B1060<=5,INDEX($S$76:$S$99,HOUR($A1060)+1,1),INDEX($S$101:$S$124,HOUR($A1060)+1,1))","v":223.22276106191273},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1060,1)*INDEX($S$61:$S$72,MONTH($A1060),1)*IF($B1060<=5,INDEX($S$76:$S$99,HOUR($A1060)+1,1),INDEX($S$101:$S$124,HOUR($A1060)+1,1))","v":122.89165033886124},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1060,1)*INDEX($S$61:$S$72,MONTH($A1060),1)*IF($B1060<=5,INDEX($S$76:$S$99,HOUR($A1060)+1,1),INDEX($S$101:$S$124,HOUR($A1060)+1,1))","v":149.9511677362467}]
["2014-02-07T06:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1061,1)*INDEX($S$61:$S$72,MONTH($A1061),1)*IF($B1061<=5,INDEX($S$76:$S$99,HOUR($A1061)+1,1),INDEX($S$101:$S$124,HOUR($A1061)+1,1))","v":556.39000554534346},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1061,1)*INDEX($S$61:$S$72,MONTH($A1061),1)*IF($B1061<=5,INDEX($S$76:$S$99,HOUR($A1061)+1,1),INDEX($S$101:$S$124,HOUR($A1061)+1,1))","v":678.90154309302204},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1061,1)*INDEX($S$61:$S$72,MONTH($A1061),1)*IF($B1061<=5,INDEX($S$76:$S$99,HOUR($A1061)+1,1),INDEX($S$101:$S$124,HOUR($A1061)+1,1))","v":373.75817166404738},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1061,1)*INDEX($S$61:$S$72,MONTH($A1061),1)*IF($B1061<=5,INDEX($S$76:$S$99,HOUR($A1061)+1,1),INDEX($S$101:$S$124,HOUR($A1061)+1,1))","v":456.05599841363312}]
["2014-02-07T07:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1062,1)*INDEX($S$61:$S$72,MONTH($A1062),1)*IF($B1062<=5,INDEX($S$76:$S$99,HOUR($A1062)+1,1),INDEX($S$101:$S$124,HOUR($A1062)+1,1))","v":1083.7887701717816},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1062,1)*INDEX($S$61:$S$72,MONTH($A1062),1)*IF($B1062<=5,INDEX($S$76:$S$99,HOUR($A1062)+1,1),INDEX($S$101:$S$124,HOUR($A1062)+1,1))","v":1322.4282627710641},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1062,1)*INDEX($S$61:$S$72,MONTH($A1062),1)*IF($B1062<=5,INDEX($S$76:$S$99,HOUR($A1062)+1,1),INDEX($S$101:$S$124,HOUR($A1062)+1,1))","v":728.0413112604333},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1062,1)*INDEX($S$61:$S$72,MONTH($A1062),1)*IF($B1062<=5,INDEX($S$76:$S$99,HOUR($A1062)+1,1),INDEX($S$101:$S$124,HOUR($A1062)+1,1))","v":888.34875667063841}]
["2014-02-07T08:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A1063),HolidayTable,2,FALSE)),VLOOKUP(INT($A1063),HolidayTable,2,FALSE),WEEKDAY($A1063,2))","v":5},{"$f":"IF($B1063<=5,IF(AND(HOUR($A1063)>=HOUR(Time_AM_Peak_Begin),HOUR($A1063)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A1063)>=HOUR(Time_PM_Peak_Begin),HOUR($A1063)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C1063=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C1063=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C1063=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1063,1)*INDEX($S$61:$S$72,MONTH($A1063),1)*IF($B1063<=5,INDEX($S$76:$S$99,HOUR($A1063)+1,1),INDEX($S$101:$S$124,HOUR($A1063)+1,1))","v":1057.0527054443189},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1063,1)*INDEX($S$61:$S$72,MONTH($A1063),1)*IF($B1063<=5,INDEX($S$76:$S$99,HOUR($A1063)+1,1),INDEX($S$101:$S$124,HOUR($A1063)+1,1))","v":1289.8051828832099},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1063,1)*INDEX($S$61:$S$72,MONTH($A1063),1)*IF($B1063<=5,INDEX($S$76:$S$99,HOUR($A1063)+1,1),INDEX($S$101:$S$124,HOUR($A1063)+1,1))","v":710.0812067106873},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1063,1)*INDEX($S$61:$S$72,MONTH($A1063),1)*IF($B1063<=5,INDEX($S$76:$S$99,HOUR($A1063)+1,1),INDEX($S$101:$S$124,HOUR($A1063)+1,1))","v":866.43401598261426}]
["2014-02-07T09:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1064,1)*INDEX($S$61:$S$72,MONTH($A1064),1)*IF($B1064<=5,INDEX($S$76:$S$99,HOUR($A1064)+1,1),INDEX($S$101:$S$124,HOUR($A1064)+1,1))","v":835.01294837843955},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1064,1)*INDEX($S$61:$S$72,MONTH($A1064),1)*IF($B1064<=5,INDEX($S$76:$S$99,HOUR($A1064)+1,1),INDEX($S$101:$S$124,HOUR($A1064)+1,1))","v":1018.8744828389578},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1064,1)*INDEX($S$61:$S$72,MONTH($A1064),1)*IF($B1064<=5,INDEX($S$76:$S$99,HOUR($A1064)+1,1),INDEX($S$101:$S$124,HOUR($A1064)+1,1))","v":560.92472868169966},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1064,1)*INDEX($S$61:$S$72,MONTH($A1064),1)*IF($B1064<=5,INDEX($S$76:$S$99,HOUR($A1064)+1,1),INDEX($S$101:$S$124,HOUR($A1064)+1,1))","v":684.43476709792583}]
["2014-02-07T10:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1065,1)*INDEX($S$61:$S$72,MONTH($A1065),1)*IF($B1065<=5,INDEX($S$76:$S$99,HOUR($A1065)+1,1),INDEX($S$101:$S$124,HOUR($A1065)+1,1))","v":827.52739367069967},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1065,1)*INDEX($S$61:$S$72,MONTH($A1065),1)*IF($B1065<=5,INDEX($S$76:$S$99,HOUR($A1065)+1,1),INDEX($S$101:$S$124,HOUR($A1065)+1,1))","v":1009.7406835410879},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1065,1)*INDEX($S$61:$S$72,MONTH($A1065),1)*IF($B1065<=5,INDEX($S$76:$S$99,HOUR($A1065)+1,1),INDEX($S$101:$S$124,HOUR($A1065)+1,1))","v":555.89626445054614},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1065,1)*INDEX($S$61:$S$72,MONTH($A1065),1)*IF($B1065<=5,INDEX($S$76:$S$99,HOUR($A1065)+1,1),INDEX($S$101:$S$124,HOUR($A1065)+1,1))","v":678.29908512683767}]
["2014-02-07T11:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1066,1)*INDEX($S$61:$S$72,MONTH($A1066),1)*IF($B1066<=5,INDEX($S$76:$S$99,HOUR($A1066)+1,1),INDEX($S$101:$S$124,HOUR($A1066)+1,1))","v":943.58745513752592},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1066,1)*INDEX($S$61:$S$72,MONTH($A1066),1)*IF($B1066<=5,INDEX($S$76:$S$99,HOUR($A1066)+1,1),INDEX($S$101:$S$124,HOUR($A1066)+1,1))","v":1151.3560145786582},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1066,1)*INDEX($S$61:$S$72,MONTH($A1066),1)*IF($B1066<=5,INDEX($S$76:$S$99,HOUR($A1066)+1,1),INDEX($S$101:$S$124,HOUR($A1066)+1,1))","v":633.86027520688754},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1066,1)*INDEX($S$61:$S$72,MONTH($A1066),1)*IF($B1066<=5,INDEX($S$76:$S$99,HOUR($A1066)+1,1),INDEX($S$101:$S$124,HOUR($A1066)+1,1))","v":773.4299945261215}]
["2014-02-07T12:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1067,1)*INDEX($S$61:$S$72,MONTH($A1067),1)*IF($B1067<=5,INDEX($S$76:$S$99,HOUR($A1067)+1,1),INDEX($S$101:$S$124,HOUR($A1067)+1,1))","v":1088.6930991182319},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1067,1)*INDEX($S$61:$S$72,MONTH($A1067),1)*IF($B1067<=5,INDEX($S$76:$S$99,HOUR($A1067)+1,1),INDEX($S$101:$S$124,HOUR($A1067)+1,1))","v":1328.4124761041512},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1067,1)*INDEX($S$61:$S$72,MONTH($A1067),1)*IF($B1067<=5,INDEX($S$76:$S$99,HOUR($A1067)+1,1),INDEX($S$101:$S$124,HOUR($A1067)+1,1))","v":731.33582230843035},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1067,1)*INDEX($S$61:$S$72,MONTH($A1067),1)*IF($B1067<=5,INDEX($S$76:$S$99,HOUR($A1067)+1,1),INDEX($S$101:$S$124,HOUR($A1067)+1,1))","v":892.36868623790303}]
["2014-02-07T13:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1068,1)*INDEX($S$61:$S$72,MONTH($A1068),1)*IF($B1068<=5,INDEX($S$76:$S$99,HOUR($A1068)+1,1),INDEX($S$101:$S$124,HOUR($A1068)+1,1))","v":1058.9682466671707},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1068,1)*INDEX($S$61:$S$72,MONTH($A1068),1)*IF($B1068<=5,INDEX($S$76:$S$99,HOUR($A1068)+1,1),INDEX($S$101:$S$124,HOUR($A1068)+1,1))","v":1292.1425072044435},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1068,1)*INDEX($S$61:$S$72,MONTH($A1068),1)*IF($B1068<=5,INDEX($S$76:$S$99,HOUR($A1068)+1,1),INDEX($S$101:$S$124,HOUR($A1068)+1,1))","v":711.36798249397714},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1068,1)*INDEX($S$61:$S$72,MONTH($A1068),1)*IF($B1068<=5,INDEX($S$76:$S$99,HOUR($A1068)+1,1),INDEX($S$101:$S$124,HOUR($A1068)+1,1))","v":868.00412697703075}]
["2014-02-07T14:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1069,1)*INDEX($S$61:$S$72,MONTH($A1069),1)*IF($B1069<=5,INDEX($S$76:$S$99,HOUR($A1069)+1,1),INDEX($S$101:$S$124,HOUR($A1069)+1,1))","v":1165.640797602149},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1069,1)*INDEX($S$61:$S$72,MONTH($A1069),1)*IF($B1069<=5,INDEX($S$76:$S$99,HOUR($A1069)+1,1),INDEX($S$101:$S$124,HOUR($A1069)+1,1))","v":1422.3032913911463},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1069,1)*INDEX($S$61:$S$72,MONTH($A1069),1)*IF($B1069<=5,INDEX($S$76:$S$99,HOUR($A1069)+1,1),INDEX($S$101:$S$124,HOUR($A1069)+1,1))","v":783.02587930526022},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1069,1)*INDEX($S$61:$S$72,MONTH($A1069),1)*IF($B1069<=5,INDEX($S$76:$S$99,HOUR($A1069)+1,1),INDEX($S$101:$S$124,HOUR($A1069)+1,1))","v":955.4403789497776}]
["2014-02-07T15:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1070,1)*INDEX($S$61:$S$72,MONTH($A1070),1)*IF($B1070<=5,INDEX($S$76:$S$99,HOUR($A1070)+1,1),INDEX($S$101:$S$124,HOUR($A1070)+1,1))","v":1381.17314866983},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1070,1)*INDEX($S$61:$S$72,MONTH($A1070),1)*IF($B1070<=5,INDEX($S$76:$S$99,HOUR($A1070)+1,1),INDEX($S$101:$S$124,HOUR($A1070)+1,1))","v":1685.2937194504989},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1070,1)*INDEX($S$61:$S$72,MONTH($A1070),1)*IF($B1070<=5,INDEX($S$76:$S$99,HOUR($A1070)+1,1),INDEX($S$101:$S$124,HOUR($A1070)+1,1))","v":927.81097009881682},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1070,1)*INDEX($S$61:$S$72,MONTH($A1070),1)*IF($B1070<=5,INDEX($S$76:$S$99,HOUR($A1070)+1,1),INDEX($S$101:$S$124,HOUR($A1070)+1,1))","v":1132.1057046690373}]
["2014-02-07T16:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1071,1)*INDEX($S$61:$S$72,MONTH($A1071),1)*IF($B1071<=5,INDEX($S$76:$S$99,HOUR($A1071)+1,1),INDEX($S$101:$S$124,HOUR($A1071)+1,1))","v":1564.6303733038019},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1071,1)*INDEX($S$61:$S$72,MONTH($A1071),1)*IF($B1071<=5,INDEX($S$76:$S$99,HOUR($A1071)+1,1),INDEX($S$101:$S$124,HOUR($A1071)+1,1))","v":1909.1463977053684},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1071,1)*INDEX($S$61:$S$72,MONTH($A1071),1)*IF($B1071<=5,INDEX($S$76:$S$99,HOUR($A1071)+1,1),INDEX($S$101:$S$124,HOUR($A1071)+1,1))","v":1051.0494110743093},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1071,1)*INDEX($S$61:$S$72,MONTH($A1071),1)*IF($B1071<=5,INDEX($S$76:$S$99,HOUR($A1071)+1,1),INDEX($S$101:$S$124,HOUR($A1071)+1,1))","v":1282.4800228860488}]
["2014-02-07T17:00:00",5,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1072,1)*INDEX($S$61:$S$72,MONTH($A1072),1)*IF($B1072<=5,INDEX($S$76:$S$99,HOUR($A1072)+1,1),INDEX($S$101:$S$124,HOUR($A1072)+1,1))","v":1622.9524901102031},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1072,1)*INDEX($S$61:$S$72,MONTH($A1072),1)*IF($B1072<=5,INDEX($S$76:$S$99,HOUR($A1072)+1,1),INDEX($S$101:$S$124,HOUR($A1072)+1,1))","v":1980.3104637412209},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1072,1)*INDEX($S$61:$S$72,MONTH($A1072),1)*IF($B1072<=5,INDEX($S$76:$S$99,HOUR($A1072)+1,1),INDEX($S$101:$S$124,HOUR($A1072)+1,1))","v":1090.2276269442584},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1072,1)*INDEX($S$61:$S$72,MONTH($A1072),1)*IF($B1072<=5,INDEX($S$76:$S$99,HOUR($A1072)+1,1),INDEX($S$101:$S$124,HOUR($A1072)+1,1))","v":1330.284891673492}]
["2014-02-07T18:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1073,1)*INDEX($S$61:$S$72,MONTH($A1073),1)*IF($B1073<=5,INDEX($S$76:$S$99,HOUR($A1073)+1,1),INDEX($S$101:$S$124,HOUR($A1073)+1,1))","v":1130.7942498247394},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1073,1)*INDEX($S$61:$S$72,MONTH($A1073),1)*IF($B1073<=5,INDEX($S$76:$S$99,HOUR($A1073)+1,1),INDEX($S$101:$S$124,HOUR($A1073)+1,1))","v":1379.7838808665801},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1073,1)*INDEX($S$61:$S$72,MONTH($A1073),1)*IF($B1073<=5,INDEX($S$76:$S$99,HOUR($A1073)+1,1),INDEX($S$101:$S$124,HOUR($A1073)+1,1))","v":759.6175113326492},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1073,1)*INDEX($S$61:$S$72,MONTH($A1073),1)*IF($B1073<=5,INDEX($S$76:$S$99,HOUR($A1073)+1,1),INDEX($S$101:$S$124,HOUR($A1073)+1,1))","v":926.87772149816067}]
["2014-02-07T19:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1074,1)*INDEX($S$61:$S$72,MONTH($A1074),1)*IF($B1074<=5,INDEX($S$76:$S$99,HOUR($A1074)+1,1),INDEX($S$101:$S$124,HOUR($A1074)+1,1))","v":807.73346770123146},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1074,1)*INDEX($S$61:$S$72,MONTH($A1074),1)*IF($B1074<=5,INDEX($S$76:$S$99,HOUR($A1074)+1,1),INDEX($S$101:$S$124,HOUR($A1074)+1,1))","v":985.5883322216755},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1074,1)*INDEX($S$61:$S$72,MONTH($A1074),1)*IF($B1074<=5,INDEX($S$76:$S$99,HOUR($A1074)+1,1),INDEX($S$101:$S$124,HOUR($A1074)+1,1))","v":542.59958135655233},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1074,1)*INDEX($S$61:$S$72,MONTH($A1074),1)*IF($B1074<=5,INDEX($S$76:$S$99,HOUR($A1074)+1,1),INDEX($S$101:$S$124,HOUR($A1074)+1,1))","v":662.0746048512018}]
["2014-02-07T20:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1075,1)*INDEX($S$61:$S$72,MONTH($A1075),1)*IF($B1075<=5,INDEX($S$76:$S$99,HOUR($A1075)+1,1),INDEX($S$101:$S$124,HOUR($A1075)+1,1))","v":627.36012858206357},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1075,1)*INDEX($S$61:$S$72,MONTH($A1075),1)*IF($B1075<=5,INDEX($S$76:$S$99,HOUR($A1075)+1,1),INDEX($S$101:$S$124,HOUR($A1075)+1,1))","v":765.49858035630973},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1075,1)*INDEX($S$61:$S$72,MONTH($A1075),1)*IF($B1075<=5,INDEX($S$76:$S$99,HOUR($A1075)+1,1),INDEX($S$101:$S$124,HOUR($A1075)+1,1))","v":421.43275813146244},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1075,1)*INDEX($S$61:$S$72,MONTH($A1075),1)*IF($B1075<=5,INDEX($S$76:$S$99,HOUR($A1075)+1,1),INDEX($S$101:$S$124,HOUR($A1075)+1,1))","v":514.22805397981108}]
["2014-02-07T21:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1076,1)*INDEX($S$61:$S$72,MONTH($A1076),1)*IF($B1076<=5,INDEX($S$76:$S$99,HOUR($A1076)+1,1),INDEX($S$101:$S$124,HOUR($A1076)+1,1))","v":397.44084024487904},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1076,1)*INDEX($S$61:$S$72,MONTH($A1076),1)*IF($B1076<=5,INDEX($S$76:$S$99,HOUR($A1076)+1,1),INDEX($S$101:$S$124,HOUR($A1076)+1,1))","v":484.95335473535249},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1076,1)*INDEX($S$61:$S$72,MONTH($A1076),1)*IF($B1076<=5,INDEX($S$76:$S$99,HOUR($A1076)+1,1),INDEX($S$101:$S$124,HOUR($A1076)+1,1))","v":266.98315985915536},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1076,1)*INDEX($S$61:$S$72,MONTH($A1076),1)*IF($B1076<=5,INDEX($S$76:$S$99,HOUR($A1076)+1,1),INDEX($S$101:$S$124,HOUR($A1076)+1,1))","v":325.77019249397722}]
["2014-02-07T22:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1077,1)*INDEX($S$61:$S$72,MONTH($A1077),1)*IF($B1077<=5,INDEX($S$76:$S$99,HOUR($A1077)+1,1),INDEX($S$101:$S$124,HOUR($A1077)+1,1))","v":231.27782821154747},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1077,1)*INDEX($S$61:$S$72,MONTH($A1077),1)*IF($B1077<=5,INDEX($S$76:$S$99,HOUR($A1077)+1,1),INDEX($S$101:$S$124,HOUR($A1077)+1,1))","v":282.20290244452713},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1077,1)*INDEX($S$61:$S$72,MONTH($A1077),1)*IF($B1077<=5,INDEX($S$76:$S$99,HOUR($A1077)+1,1),INDEX($S$101:$S$124,HOUR($A1077)+1,1))","v":155.36220521081049},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1077,1)*INDEX($S$61:$S$72,MONTH($A1077),1)*IF($B1077<=5,INDEX($S$76:$S$99,HOUR($A1077)+1,1),INDEX($S$101:$S$124,HOUR($A1077)+1,1))","v":189.5714153825831}]
["2014-02-07T23:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1078,1)*INDEX($S$61:$S$72,MONTH($A1078),1)*IF($B1078<=5,INDEX($S$76:$S$99,HOUR($A1078)+1,1),INDEX($S$101:$S$124,HOUR($A1078)+1,1))","v":131.18061026848579},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1078,1)*INDEX($S$61:$S$72,MONTH($A1078),1)*IF($B1078<=5,INDEX($S$76:$S$99,HOUR($A1078)+1,1),INDEX($S$101:$S$124,HOUR($A1078)+1,1))","v":160.06527408390238},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1078,1)*INDEX($S$61:$S$72,MONTH($A1078),1)*IF($B1078<=5,INDEX($S$76:$S$99,HOUR($A1078)+1,1),INDEX($S$101:$S$124,HOUR($A1078)+1,1))","v":88.121325981883572},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1078,1)*INDEX($S$61:$S$72,MONTH($A1078),1)*IF($B1078<=5,INDEX($S$76:$S$99,HOUR($A1078)+1,1),INDEX($S$101:$S$124,HOUR($A1078)+1,1))","v":107.52476427010235}]
["2014-02-08",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1079,1)*INDEX($S$61:$S$72,MONTH($A1079),1)*IF($B1079<=5,INDEX($S$76:$S$99,HOUR($A1079)+1,1),INDEX($S$101:$S$124,HOUR($A1079)+1,1))","v":348.68528133835071},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1079,1)*INDEX($S$61:$S$72,MONTH($A1079),1)*IF($B1079<=5,INDEX($S$76:$S$99,HOUR($A1079)+1,1),INDEX($S$101:$S$124,HOUR($A1079)+1,1))","v":425.46230736551013},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1079,1)*INDEX($S$61:$S$72,MONTH($A1079),1)*IF($B1079<=5,INDEX($S$76:$S$99,HOUR($A1079)+1,1),INDEX($S$101:$S$124,HOUR($A1079)+1,1))","v":234.23133402881567},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1079,1)*INDEX($S$61:$S$72,MONTH($A1079),1)*IF($B1079<=5,INDEX($S$76:$S$99,HOUR($A1079)+1,1),INDEX($S$101:$S$124,HOUR($A1079)+1,1))","v":285.80674082568623}]
["2014-02-08T01:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1080,1)*INDEX($S$61:$S$72,MONTH($A1080),1)*IF($B1080<=5,INDEX($S$76:$S$99,HOUR($A1080)+1,1),INDEX($S$101:$S$124,HOUR($A1080)+1,1))","v":286.42005252793092},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1080,1)*INDEX($S$61:$S$72,MONTH($A1080),1)*IF($B1080<=5,INDEX($S$76:$S$99,HOUR($A1080)+1,1),INDEX($S$101:$S$124,HOUR($A1080)+1,1))","v":349.48689533595473},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1080,1)*INDEX($S$61:$S$72,MONTH($A1080),1)*IF($B1080<=5,INDEX($S$76:$S$99,HOUR($A1080)+1,1),INDEX($S$101:$S$124,HOUR($A1080)+1,1))","v":192.40431009509857},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1080,1)*INDEX($S$61:$S$72,MONTH($A1080),1)*IF($B1080<=5,INDEX($S$76:$S$99,HOUR($A1080)+1,1),INDEX($S$101:$S$124,HOUR($A1080)+1,1))","v":234.76982282109938}]
["2014-02-08T02:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1081,1)*INDEX($S$61:$S$72,MONTH($A1081),1)*IF($B1081<=5,INDEX($S$76:$S$99,HOUR($A1081)+1,1),INDEX($S$101:$S$124,HOUR($A1081)+1,1))","v":261.51396100376303},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1081,1)*INDEX($S$61:$S$72,MONTH($A1081),1)*IF($B1081<=5,INDEX($S$76:$S$99,HOUR($A1081)+1,1),INDEX($S$101:$S$124,HOUR($A1081)+1,1))","v":319.09673052413262},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1081,1)*INDEX($S$61:$S$72,MONTH($A1081),1)*IF($B1081<=5,INDEX($S$76:$S$99,HOUR($A1081)+1,1),INDEX($S$101:$S$124,HOUR($A1081)+1,1))","v":175.67350052161174},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1081,1)*INDEX($S$61:$S$72,MONTH($A1081),1)*IF($B1081<=5,INDEX($S$76:$S$99,HOUR($A1081)+1,1),INDEX($S$101:$S$124,HOUR($A1081)+1,1))","v":214.35505561926468}]
["2014-02-08T03:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1082,1)*INDEX($S$61:$S$72,MONTH($A1082),1)*IF($B1082<=5,INDEX($S$76:$S$99,HOUR($A1082)+1,1),INDEX($S$101:$S$124,HOUR($A1082)+1,1))","v":99.624366096671622},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1082,1)*INDEX($S$61:$S$72,MONTH($A1082),1)*IF($B1082<=5,INDEX($S$76:$S$99,HOUR($A1082)+1,1),INDEX($S$101:$S$124,HOUR($A1082)+1,1))","v":121.56065924728861},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1082,1)*INDEX($S$61:$S$72,MONTH($A1082),1)*IF($B1082<=5,INDEX($S$76:$S$99,HOUR($A1082)+1,1),INDEX($S$101:$S$124,HOUR($A1082)+1,1))","v":66.923238293947335},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1082,1)*INDEX($S$61:$S$72,MONTH($A1082),1)*IF($B1082<=5,INDEX($S$76:$S$99,HOUR($A1082)+1,1),INDEX($S$101:$S$124,HOUR($A1082)+1,1))","v":81.659068807338926}]
["2014-02-08T04:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1083,1)*INDEX($S$61:$S$72,MONTH($A1083),1)*IF($B1083<=5,INDEX($S$76:$S$99,HOUR($A1083)+1,1),INDEX($S$101:$S$124,HOUR($A1083)+1,1))","v":62.265228810419771},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1083,1)*INDEX($S$61:$S$72,MONTH($A1083),1)*IF($B1083<=5,INDEX($S$76:$S$99,HOUR($A1083)+1,1),INDEX($S$101:$S$124,HOUR($A1083)+1,1))","v":75.975412029555386},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1083,1)*INDEX($S$61:$S$72,MONTH($A1083),1)*IF($B1083<=5,INDEX($S$76:$S$99,HOUR($A1083)+1,1),INDEX($S$101:$S$124,HOUR($A1083)+1,1))","v":41.827023933717086},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1083,1)*INDEX($S$61:$S$72,MONTH($A1083),1)*IF($B1083<=5,INDEX($S$76:$S$99,HOUR($A1083)+1,1),INDEX($S$101:$S$124,HOUR($A1083)+1,1))","v":51.036918004586823}]
["2014-02-08T05:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1084,1)*INDEX($S$61:$S$72,MONTH($A1084),1)*IF($B1084<=5,INDEX($S$76:$S$99,HOUR($A1084)+1,1),INDEX($S$101:$S$124,HOUR($A1084)+1,1))","v":62.265228810419771},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1084,1)*INDEX($S$61:$S$72,MONTH($A1084),1)*IF($B1084<=5,INDEX($S$76:$S$99,HOUR($A1084)+1,1),INDEX($S$101:$S$124,HOUR($A1084)+1,1))","v":75.975412029555386},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1084,1)*INDEX($S$61:$S$72,MONTH($A1084),1)*IF($B1084<=5,INDEX($S$76:$S$99,HOUR($A1084)+1,1),INDEX($S$101:$S$124,HOUR($A1084)+1,1))","v":41.827023933717086},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1084,1)*INDEX($S$61:$S$72,MONTH($A1084),1)*IF($B1084<=5,INDEX($S$76:$S$99,HOUR($A1084)+1,1),INDEX($S$101:$S$124,HOUR($A1084)+1,1))","v":51.036918004586823}]
["2014-02-08T06:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1085,1)*INDEX($S$61:$S$72,MONTH($A1085),1)*IF($B1085<=5,INDEX($S$76:$S$99,HOUR($A1085)+1,1),INDEX($S$101:$S$124,HOUR($A1085)+1,1))","v":136.98350338292349},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1085,1)*INDEX($S$61:$S$72,MONTH($A1085),1)*IF($B1085<=5,INDEX($S$76:$S$99,HOUR($A1085)+1,1),INDEX($S$101:$S$124,HOUR($A1085)+1,1))","v":167.14590646502182},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1085,1)*INDEX($S$61:$S$72,MONTH($A1085),1)*IF($B1085<=5,INDEX($S$76:$S$99,HOUR($A1085)+1,1),INDEX($S$101:$S$124,HOUR($A1085)+1,1))","v":92.01945265417757},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1085,1)*INDEX($S$61:$S$72,MONTH($A1085),1)*IF($B1085<=5,INDEX($S$76:$S$99,HOUR($A1085)+1,1),INDEX($S$101:$S$124,HOUR($A1085)+1,1))","v":112.281219610091}]
["2014-02-08T07:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1086,1)*INDEX($S$61:$S$72,MONTH($A1086),1)*IF($B1086<=5,INDEX($S$76:$S$99,HOUR($A1086)+1,1),INDEX($S$101:$S$124,HOUR($A1086)+1,1))","v":224.15482371751114},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1086,1)*INDEX($S$61:$S$72,MONTH($A1086),1)*IF($B1086<=5,INDEX($S$76:$S$99,HOUR($A1086)+1,1),INDEX($S$101:$S$124,HOUR($A1086)+1,1))","v":273.51148330639933},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1086,1)*INDEX($S$61:$S$72,MONTH($A1086),1)*IF($B1086<=5,INDEX($S$76:$S$99,HOUR($A1086)+1,1),INDEX($S$101:$S$124,HOUR($A1086)+1,1))","v":150.57728616138149},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1086,1)*INDEX($S$61:$S$72,MONTH($A1086),1)*IF($B1086<=5,INDEX($S$76:$S$99,HOUR($A1086)+1,1),INDEX($S$101:$S$124,HOUR($A1086)+1,1))","v":183.73290481651256}]
["2014-02-08T08:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1087,1)*INDEX($S$61:$S$72,MONTH($A1087),1)*IF($B1087<=5,INDEX($S$76:$S$99,HOUR($A1087)+1,1),INDEX($S$101:$S$124,HOUR($A1087)+1,1))","v":373.5913728625186},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1087,1)*INDEX($S$61:$S$72,MONTH($A1087),1)*IF($B1087<=5,INDEX($S$76:$S$99,HOUR($A1087)+1,1),INDEX($S$101:$S$124,HOUR($A1087)+1,1))","v":455.85247217733229},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1087,1)*INDEX($S$61:$S$72,MONTH($A1087),1)*IF($B1087<=5,INDEX($S$76:$S$99,HOUR($A1087)+1,1),INDEX($S$101:$S$124,HOUR($A1087)+1,1))","v":250.96214360230249},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1087,1)*INDEX($S$61:$S$72,MONTH($A1087),1)*IF($B1087<=5,INDEX($S$76:$S$99,HOUR($A1087)+1,1),INDEX($S$101:$S$124,HOUR($A1087)+1,1))","v":306.22150802752094}]
["2014-02-08T09:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1088,1)*INDEX($S$61:$S$72,MONTH($A1088),1)*IF($B1088<=5,INDEX($S$76:$S$99,HOUR($A1088)+1,1),INDEX($S$101:$S$124,HOUR($A1088)+1,1))","v":597.74619658002973},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1088,1)*INDEX($S$61:$S$72,MONTH($A1088),1)*IF($B1088<=5,INDEX($S$76:$S$99,HOUR($A1088)+1,1),INDEX($S$101:$S$124,HOUR($A1088)+1,1))","v":729.36395548373173},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1088,1)*INDEX($S$61:$S$72,MONTH($A1088),1)*IF($B1088<=5,INDEX($S$76:$S$99,HOUR($A1088)+1,1),INDEX($S$101:$S$124,HOUR($A1088)+1,1))","v":401.53942976368398},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1088,1)*INDEX($S$61:$S$72,MONTH($A1088),1)*IF($B1088<=5,INDEX($S$76:$S$99,HOUR($A1088)+1,1),INDEX($S$101:$S$124,HOUR($A1088)+1,1))","v":489.95441284403353}]
["2014-02-08T10:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1089,1)*INDEX($S$61:$S$72,MONTH($A1089),1)*IF($B1089<=5,INDEX($S$76:$S$99,HOUR($A1089)+1,1),INDEX($S$101:$S$124,HOUR($A1089)+1,1))","v":672.46447115253352},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1089,1)*INDEX($S$61:$S$72,MONTH($A1089),1)*IF($B1089<=5,INDEX($S$76:$S$99,HOUR($A1089)+1,1),INDEX($S$101:$S$124,HOUR($A1089)+1,1))","v":820.5344499191981},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1089,1)*INDEX($S$61:$S$72,MONTH($A1089),1)*IF($B1089<=5,INDEX($S$76:$S$99,HOUR($A1089)+1,1),INDEX($S$101:$S$124,HOUR($A1089)+1,1))","v":451.73185848414448},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1089,1)*INDEX($S$61:$S$72,MONTH($A1089),1)*IF($B1089<=5,INDEX($S$76:$S$99,HOUR($A1089)+1,1),INDEX($S$101:$S$124,HOUR($A1089)+1,1))","v":551.19871444953765}]
["2014-02-08T11:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1090,1)*INDEX($S$61:$S$72,MONTH($A1090),1)*IF($B1090<=5,INDEX($S$76:$S$99,HOUR($A1090)+1,1),INDEX($S$101:$S$124,HOUR($A1090)+1,1))","v":709.82360843878541},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1090,1)*INDEX($S$61:$S$72,MONTH($A1090),1)*IF($B1090<=5,INDEX($S$76:$S$99,HOUR($A1090)+1,1),INDEX($S$101:$S$124,HOUR($A1090)+1,1))","v":866.11969713693134},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1090,1)*INDEX($S$61:$S$72,MONTH($A1090),1)*IF($B1090<=5,INDEX($S$76:$S$99,HOUR($A1090)+1,1),INDEX($S$101:$S$124,HOUR($A1090)+1,1))","v":476.82807284437473},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1090,1)*INDEX($S$61:$S$72,MONTH($A1090),1)*IF($B1090<=5,INDEX($S$76:$S$99,HOUR($A1090)+1,1),INDEX($S$101:$S$124,HOUR($A1090)+1,1))","v":581.82086525228976}]
["2014-02-08T12:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1091,1)*INDEX($S$61:$S$72,MONTH($A1091),1)*IF($B1091<=5,INDEX($S$76:$S$99,HOUR($A1091)+1,1),INDEX($S$101:$S$124,HOUR($A1091)+1,1))","v":921.52538639421255},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1091,1)*INDEX($S$61:$S$72,MONTH($A1091),1)*IF($B1091<=5,INDEX($S$76:$S$99,HOUR($A1091)+1,1),INDEX($S$101:$S$124,HOUR($A1091)+1,1))","v":1124.4360980374197},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1091,1)*INDEX($S$61:$S$72,MONTH($A1091),1)*IF($B1091<=5,INDEX($S$76:$S$99,HOUR($A1091)+1,1),INDEX($S$101:$S$124,HOUR($A1091)+1,1))","v":619.03995421901277},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1091,1)*INDEX($S$61:$S$72,MONTH($A1091),1)*IF($B1091<=5,INDEX($S$76:$S$99,HOUR($A1091)+1,1),INDEX($S$101:$S$124,HOUR($A1091)+1,1))","v":755.34638646788494}]
["2014-02-08T13:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1092,1)*INDEX($S$61:$S$72,MONTH($A1092),1)*IF($B1092<=5,INDEX($S$76:$S$99,HOUR($A1092)+1,1),INDEX($S$101:$S$124,HOUR($A1092)+1,1))","v":884.16624910796065},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1092,1)*INDEX($S$61:$S$72,MONTH($A1092),1)*IF($B1092<=5,INDEX($S$76:$S$99,HOUR($A1092)+1,1),INDEX($S$101:$S$124,HOUR($A1092)+1,1))","v":1078.8508508196862},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1092,1)*INDEX($S$61:$S$72,MONTH($A1092),1)*IF($B1092<=5,INDEX($S$76:$S$99,HOUR($A1092)+1,1),INDEX($S$101:$S$124,HOUR($A1092)+1,1))","v":593.94373985878246},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1092,1)*INDEX($S$61:$S$72,MONTH($A1092),1)*IF($B1092<=5,INDEX($S$76:$S$99,HOUR($A1092)+1,1),INDEX($S$101:$S$124,HOUR($A1092)+1,1))","v":724.72423566513282}]
["2014-02-08T14:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1093,1)*INDEX($S$61:$S$72,MONTH($A1093),1)*IF($B1093<=5,INDEX($S$76:$S$99,HOUR($A1093)+1,1),INDEX($S$101:$S$124,HOUR($A1093)+1,1))","v":859.26015758379287},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1093,1)*INDEX($S$61:$S$72,MONTH($A1093),1)*IF($B1093<=5,INDEX($S$76:$S$99,HOUR($A1093)+1,1),INDEX($S$101:$S$124,HOUR($A1093)+1,1))","v":1048.4606860078643},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1093,1)*INDEX($S$61:$S$72,MONTH($A1093),1)*IF($B1093<=5,INDEX($S$76:$S$99,HOUR($A1093)+1,1),INDEX($S$101:$S$124,HOUR($A1093)+1,1))","v":577.21293028529578},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1093,1)*INDEX($S$61:$S$72,MONTH($A1093),1)*IF($B1093<=5,INDEX($S$76:$S$99,HOUR($A1093)+1,1),INDEX($S$101:$S$124,HOUR($A1093)+1,1))","v":704.30946846329823}]
["2014-02-08T15:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1094,1)*INDEX($S$61:$S$72,MONTH($A1094),1)*IF($B1094<=5,INDEX($S$76:$S$99,HOUR($A1094)+1,1),INDEX($S$101:$S$124,HOUR($A1094)+1,1))","v":834.35406605962487},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1094,1)*INDEX($S$61:$S$72,MONTH($A1094),1)*IF($B1094<=5,INDEX($S$76:$S$99,HOUR($A1094)+1,1),INDEX($S$101:$S$124,HOUR($A1094)+1,1))","v":1018.0705211960421},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1094,1)*INDEX($S$61:$S$72,MONTH($A1094),1)*IF($B1094<=5,INDEX($S$76:$S$99,HOUR($A1094)+1,1),INDEX($S$101:$S$124,HOUR($A1094)+1,1))","v":560.48212071180899},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1094,1)*INDEX($S$61:$S$72,MONTH($A1094),1)*IF($B1094<=5,INDEX($S$76:$S$99,HOUR($A1094)+1,1),INDEX($S$101:$S$124,HOUR($A1094)+1,1))","v":683.89470126146352}]
["2014-02-08T16:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1095,1)*INDEX($S$61:$S$72,MONTH($A1095),1)*IF($B1095<=5,INDEX($S$76:$S$99,HOUR($A1095)+1,1),INDEX($S$101:$S$124,HOUR($A1095)+1,1))","v":884.16624910796065},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1095,1)*INDEX($S$61:$S$72,MONTH($A1095),1)*IF($B1095<=5,INDEX($S$76:$S$99,HOUR($A1095)+1,1),INDEX($S$101:$S$124,HOUR($A1095)+1,1))","v":1078.8508508196862},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1095,1)*INDEX($S$61:$S$72,MONTH($A1095),1)*IF($B1095<=5,INDEX($S$76:$S$99,HOUR($A1095)+1,1),INDEX($S$101:$S$124,HOUR($A1095)+1,1))","v":593.94373985878246},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1095,1)*INDEX($S$61:$S$72,MONTH($A1095),1)*IF($B1095<=5,INDEX($S$76:$S$99,HOUR($A1095)+1,1),INDEX($S$101:$S$124,HOUR($A1095)+1,1))","v":724.72423566513282}]
["2014-02-08T17:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1096,1)*INDEX($S$61:$S$72,MONTH($A1096),1)*IF($B1096<=5,INDEX($S$76:$S$99,HOUR($A1096)+1,1),INDEX($S$101:$S$124,HOUR($A1096)+1,1))","v":846.80711182170887},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1096,1)*INDEX($S$61:$S$72,MONTH($A1096),1)*IF($B1096<=5,INDEX($S$76:$S$99,HOUR($A1096)+1,1),INDEX($S$101:$S$124,HOUR($A1096)+1,1))","v":1033.2656036019532},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1096,1)*INDEX($S$61:$S$72,MONTH($A1096),1)*IF($B1096<=5,INDEX($S$76:$S$99,HOUR($A1096)+1,1),INDEX($S$101:$S$124,HOUR($A1096)+1,1))","v":568.84752549855239},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1096,1)*INDEX($S$61:$S$72,MONTH($A1096),1)*IF($B1096<=5,INDEX($S$76:$S$99,HOUR($A1096)+1,1),INDEX($S$101:$S$124,HOUR($A1096)+1,1))","v":694.10208486238082}]
["2014-02-08T18:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1097,1)*INDEX($S$61:$S$72,MONTH($A1097),1)*IF($B1097<=5,INDEX($S$76:$S$99,HOUR($A1097)+1,1),INDEX($S$101:$S$124,HOUR($A1097)+1,1))","v":834.35406605962487},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1097,1)*INDEX($S$61:$S$72,MONTH($A1097),1)*IF($B1097<=5,INDEX($S$76:$S$99,HOUR($A1097)+1,1),INDEX($S$101:$S$124,HOUR($A1097)+1,1))","v":1018.0705211960421},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1097,1)*INDEX($S$61:$S$72,MONTH($A1097),1)*IF($B1097<=5,INDEX($S$76:$S$99,HOUR($A1097)+1,1),INDEX($S$101:$S$124,HOUR($A1097)+1,1))","v":560.48212071180899},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1097,1)*INDEX($S$61:$S$72,MONTH($A1097),1)*IF($B1097<=5,INDEX($S$76:$S$99,HOUR($A1097)+1,1),INDEX($S$101:$S$124,HOUR($A1097)+1,1))","v":683.89470126146352}]
["2014-02-08T19:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1098,1)*INDEX($S$61:$S$72,MONTH($A1098),1)*IF($B1098<=5,INDEX($S$76:$S$99,HOUR($A1098)+1,1),INDEX($S$101:$S$124,HOUR($A1098)+1,1))","v":697.37056267670141},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1098,1)*INDEX($S$61:$S$72,MONTH($A1098),1)*IF($B1098<=5,INDEX($S$76:$S$99,HOUR($A1098)+1,1),INDEX($S$101:$S$124,HOUR($A1098)+1,1))","v":850.92461473102026},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1098,1)*INDEX($S$61:$S$72,MONTH($A1098),1)*IF($B1098<=5,INDEX($S$76:$S$99,HOUR($A1098)+1,1),INDEX($S$101:$S$124,HOUR($A1098)+1,1))","v":468.46266805763133},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1098,1)*INDEX($S$61:$S$72,MONTH($A1098),1)*IF($B1098<=5,INDEX($S$76:$S$99,HOUR($A1098)+1,1),INDEX($S$101:$S$124,HOUR($A1098)+1,1))","v":571.61348165137247}]
["2014-02-08T20:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1099,1)*INDEX($S$61:$S$72,MONTH($A1099),1)*IF($B1099<=5,INDEX($S$76:$S$99,HOUR($A1099)+1,1),INDEX($S$101:$S$124,HOUR($A1099)+1,1))","v":610.19924234211373},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1099,1)*INDEX($S$61:$S$72,MONTH($A1099),1)*IF($B1099<=5,INDEX($S$76:$S$99,HOUR($A1099)+1,1),INDEX($S$101:$S$124,HOUR($A1099)+1,1))","v":744.55903788964281},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1099,1)*INDEX($S$61:$S$72,MONTH($A1099),1)*IF($B1099<=5,INDEX($S$76:$S$99,HOUR($A1099)+1,1),INDEX($S$101:$S$124,HOUR($A1099)+1,1))","v":409.90483455042744},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1099,1)*INDEX($S$61:$S$72,MONTH($A1099),1)*IF($B1099<=5,INDEX($S$76:$S$99,HOUR($A1099)+1,1),INDEX($S$101:$S$124,HOUR($A1099)+1,1))","v":500.16179644495088}]
["2014-02-08T21:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1100,1)*INDEX($S$61:$S$72,MONTH($A1100),1)*IF($B1100<=5,INDEX($S$76:$S$99,HOUR($A1100)+1,1),INDEX($S$101:$S$124,HOUR($A1100)+1,1))","v":498.12183048335817},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1100,1)*INDEX($S$61:$S$72,MONTH($A1100),1)*IF($B1100<=5,INDEX($S$76:$S$99,HOUR($A1100)+1,1),INDEX($S$101:$S$124,HOUR($A1100)+1,1))","v":607.80329623644309},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1100,1)*INDEX($S$61:$S$72,MONTH($A1100),1)*IF($B1100<=5,INDEX($S$76:$S$99,HOUR($A1100)+1,1),INDEX($S$101:$S$124,HOUR($A1100)+1,1))","v":334.61619146973669},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1100,1)*INDEX($S$61:$S$72,MONTH($A1100),1)*IF($B1100<=5,INDEX($S$76:$S$99,HOUR($A1100)+1,1),INDEX($S$101:$S$124,HOUR($A1100)+1,1))","v":408.29534403669459}]
["2014-02-08T22:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1101,1)*INDEX($S$61:$S$72,MONTH($A1101),1)*IF($B1101<=5,INDEX($S$76:$S$99,HOUR($A1101)+1,1),INDEX($S$101:$S$124,HOUR($A1101)+1,1))","v":435.85660167293838},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1101,1)*INDEX($S$61:$S$72,MONTH($A1101),1)*IF($B1101<=5,INDEX($S$76:$S$99,HOUR($A1101)+1,1),INDEX($S$101:$S$124,HOUR($A1101)+1,1))","v":531.82788420688769},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1101,1)*INDEX($S$61:$S$72,MONTH($A1101),1)*IF($B1101<=5,INDEX($S$76:$S$99,HOUR($A1101)+1,1),INDEX($S$101:$S$124,HOUR($A1101)+1,1))","v":292.78916753601959},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1101,1)*INDEX($S$61:$S$72,MONTH($A1101),1)*IF($B1101<=5,INDEX($S$76:$S$99,HOUR($A1101)+1,1),INDEX($S$101:$S$124,HOUR($A1101)+1,1))","v":357.25842603210782}]
["2014-02-08T23:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1102,1)*INDEX($S$61:$S$72,MONTH($A1102),1)*IF($B1102<=5,INDEX($S$76:$S$99,HOUR($A1102)+1,1),INDEX($S$101:$S$124,HOUR($A1102)+1,1))","v":298.87309829001487},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1102,1)*INDEX($S$61:$S$72,MONTH($A1102),1)*IF($B1102<=5,INDEX($S$76:$S$99,HOUR($A1102)+1,1),INDEX($S$101:$S$124,HOUR($A1102)+1,1))","v":364.68197774186586},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1102,1)*INDEX($S$61:$S$72,MONTH($A1102),1)*IF($B1102<=5,INDEX($S$76:$S$99,HOUR($A1102)+1,1),INDEX($S$101:$S$124,HOUR($A1102)+1,1))","v":200.76971488184199},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1102,1)*INDEX($S$61:$S$72,MONTH($A1102),1)*IF($B1102<=5,INDEX($S$76:$S$99,HOUR($A1102)+1,1),INDEX($S$101:$S$124,HOUR($A1102)+1,1))","v":244.97720642201676}]
["2014-02-09",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1103,1)*INDEX($S$61:$S$72,MONTH($A1103),1)*IF($B1103<=5,INDEX($S$76:$S$99,HOUR($A1103)+1,1),INDEX($S$101:$S$124,HOUR($A1103)+1,1))","v":288.57858046002548},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1103,1)*INDEX($S$61:$S$72,MONTH($A1103),1)*IF($B1103<=5,INDEX($S$76:$S$99,HOUR($A1103)+1,1),INDEX($S$101:$S$124,HOUR($A1103)+1,1))","v":352.12070961964605},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1103,1)*INDEX($S$61:$S$72,MONTH($A1103),1)*IF($B1103<=5,INDEX($S$76:$S$99,HOUR($A1103)+1,1),INDEX($S$101:$S$124,HOUR($A1103)+1,1))","v":193.85431359146747},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1103,1)*INDEX($S$61:$S$72,MONTH($A1103),1)*IF($B1103<=5,INDEX($S$76:$S$99,HOUR($A1103)+1,1),INDEX($S$101:$S$124,HOUR($A1103)+1,1))","v":236.5391026452584}]
["2014-02-09T01:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1104,1)*INDEX($S$61:$S$72,MONTH($A1104),1)*IF($B1104<=5,INDEX($S$76:$S$99,HOUR($A1104)+1,1),INDEX($S$101:$S$124,HOUR($A1104)+1,1))","v":237.0466910921638},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1104,1)*INDEX($S$61:$S$72,MONTH($A1104),1)*IF($B1104<=5,INDEX($S$76:$S$99,HOUR($A1104)+1,1),INDEX($S$101:$S$124,HOUR($A1104)+1,1))","v":289.24201147328068},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1104,1)*INDEX($S$61:$S$72,MONTH($A1104),1)*IF($B1104<=5,INDEX($S$76:$S$99,HOUR($A1104)+1,1),INDEX($S$101:$S$124,HOUR($A1104)+1,1))","v":159.23747187870541},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1104,1)*INDEX($S$61:$S$72,MONTH($A1104),1)*IF($B1104<=5,INDEX($S$76:$S$99,HOUR($A1104)+1,1),INDEX($S$101:$S$124,HOUR($A1104)+1,1))","v":194.29997717289081}]
["2014-02-09T02:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1105,1)*INDEX($S$61:$S$72,MONTH($A1105),1)*IF($B1105<=5,INDEX($S$76:$S$99,HOUR($A1105)+1,1),INDEX($S$101:$S$124,HOUR($A1105)+1,1))","v":216.43393534501914},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1105,1)*INDEX($S$61:$S$72,MONTH($A1105),1)*IF($B1105<=5,INDEX($S$76:$S$99,HOUR($A1105)+1,1),INDEX($S$101:$S$124,HOUR($A1105)+1,1))","v":264.09053221473454},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1105,1)*INDEX($S$61:$S$72,MONTH($A1105),1)*IF($B1105<=5,INDEX($S$76:$S$99,HOUR($A1105)+1,1),INDEX($S$101:$S$124,HOUR($A1105)+1,1))","v":145.39073519360062},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1105,1)*INDEX($S$61:$S$72,MONTH($A1105),1)*IF($B1105<=5,INDEX($S$76:$S$99,HOUR($A1105)+1,1),INDEX($S$101:$S$124,HOUR($A1105)+1,1))","v":177.4043269839438}]
["2014-02-09T03:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1106,1)*INDEX($S$61:$S$72,MONTH($A1106),1)*IF($B1106<=5,INDEX($S$76:$S$99,HOUR($A1106)+1,1),INDEX($S$101:$S$124,HOUR($A1106)+1,1))","v":82.451022988578714},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1106,1)*INDEX($S$61:$S$72,MONTH($A1106),1)*IF($B1106<=5,INDEX($S$76:$S$99,HOUR($A1106)+1,1),INDEX($S$101:$S$124,HOUR($A1106)+1,1))","v":100.60591703418459},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1106,1)*INDEX($S$61:$S$72,MONTH($A1106),1)*IF($B1106<=5,INDEX($S$76:$S$99,HOUR($A1106)+1,1),INDEX($S$101:$S$124,HOUR($A1106)+1,1))","v":55.386946740419276},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1106,1)*INDEX($S$61:$S$72,MONTH($A1106),1)*IF($B1106<=5,INDEX($S$76:$S$99,HOUR($A1106)+1,1),INDEX($S$101:$S$124,HOUR($A1106)+1,1))","v":67.582600755788107}]
["2014-02-09T04:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1107,1)*INDEX($S$61:$S$72,MONTH($A1107),1)*IF($B1107<=5,INDEX($S$76:$S$99,HOUR($A1107)+1,1),INDEX($S$101:$S$124,HOUR($A1107)+1,1))","v":51.531889367861694},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1107,1)*INDEX($S$61:$S$72,MONTH($A1107),1)*IF($B1107<=5,INDEX($S$76:$S$99,HOUR($A1107)+1,1),INDEX($S$101:$S$124,HOUR($A1107)+1,1))","v":62.878698146365373},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1107,1)*INDEX($S$61:$S$72,MONTH($A1107),1)*IF($B1107<=5,INDEX($S$76:$S$99,HOUR($A1107)+1,1),INDEX($S$101:$S$124,HOUR($A1107)+1,1))","v":34.616841712762046},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1107,1)*INDEX($S$61:$S$72,MONTH($A1107),1)*IF($B1107<=5,INDEX($S$76:$S$99,HOUR($A1107)+1,1),INDEX($S$101:$S$124,HOUR($A1107)+1,1))","v":42.239125472367569}]
["2014-02-09T05:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1108,1)*INDEX($S$61:$S$72,MONTH($A1108),1)*IF($B1108<=5,INDEX($S$76:$S$99,HOUR($A1108)+1,1),INDEX($S$101:$S$124,HOUR($A1108)+1,1))","v":51.531889367861694},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1108,1)*INDEX($S$61:$S$72,MONTH($A1108),1)*IF($B1108<=5,INDEX($S$76:$S$99,HOUR($A1108)+1,1),INDEX($S$101:$S$124,HOUR($A1108)+1,1))","v":62.878698146365373},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1108,1)*INDEX($S$61:$S$72,MONTH($A1108),1)*IF($B1108<=5,INDEX($S$76:$S$99,HOUR($A1108)+1,1),INDEX($S$101:$S$124,HOUR($A1108)+1,1))","v":34.616841712762046},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1108,1)*INDEX($S$61:$S$72,MONTH($A1108),1)*IF($B1108<=5,INDEX($S$76:$S$99,HOUR($A1108)+1,1),INDEX($S$101:$S$124,HOUR($A1108)+1,1))","v":42.239125472367569}]
["2014-02-09T06:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1109,1)*INDEX($S$61:$S$72,MONTH($A1109),1)*IF($B1109<=5,INDEX($S$76:$S$99,HOUR($A1109)+1,1),INDEX($S$101:$S$124,HOUR($A1109)+1,1))","v":113.37015660929572},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1109,1)*INDEX($S$61:$S$72,MONTH($A1109),1)*IF($B1109<=5,INDEX($S$76:$S$99,HOUR($A1109)+1,1),INDEX($S$101:$S$124,HOUR($A1109)+1,1))","v":138.33313592200381},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1109,1)*INDEX($S$61:$S$72,MONTH($A1109),1)*IF($B1109<=5,INDEX($S$76:$S$99,HOUR($A1109)+1,1),INDEX($S$101:$S$124,HOUR($A1109)+1,1))","v":76.157051768076499},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1109,1)*INDEX($S$61:$S$72,MONTH($A1109),1)*IF($B1109<=5,INDEX($S$76:$S$99,HOUR($A1109)+1,1),INDEX($S$101:$S$124,HOUR($A1109)+1,1))","v":92.926076039208638}]
["2014-02-09T07:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1110,1)*INDEX($S$61:$S$72,MONTH($A1110),1)*IF($B1110<=5,INDEX($S$76:$S$99,HOUR($A1110)+1,1),INDEX($S$101:$S$124,HOUR($A1110)+1,1))","v":185.51480172430209},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1110,1)*INDEX($S$61:$S$72,MONTH($A1110),1)*IF($B1110<=5,INDEX($S$76:$S$99,HOUR($A1110)+1,1),INDEX($S$101:$S$124,HOUR($A1110)+1,1))","v":226.36331332691532},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1110,1)*INDEX($S$61:$S$72,MONTH($A1110),1)*IF($B1110<=5,INDEX($S$76:$S$99,HOUR($A1110)+1,1),INDEX($S$101:$S$124,HOUR($A1110)+1,1))","v":124.62063016594337},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1110,1)*INDEX($S$61:$S$72,MONTH($A1110),1)*IF($B1110<=5,INDEX($S$76:$S$99,HOUR($A1110)+1,1),INDEX($S$101:$S$124,HOUR($A1110)+1,1))","v":152.06085170052324}]
["2014-02-09T08:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1111,1)*INDEX($S$61:$S$72,MONTH($A1111),1)*IF($B1111<=5,INDEX($S$76:$S$99,HOUR($A1111)+1,1),INDEX($S$101:$S$124,HOUR($A1111)+1,1))","v":309.19133620717014},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1111,1)*INDEX($S$61:$S$72,MONTH($A1111),1)*IF($B1111<=5,INDEX($S$76:$S$99,HOUR($A1111)+1,1),INDEX($S$101:$S$124,HOUR($A1111)+1,1))","v":377.2721888781922},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1111,1)*INDEX($S$61:$S$72,MONTH($A1111),1)*IF($B1111<=5,INDEX($S$76:$S$99,HOUR($A1111)+1,1),INDEX($S$101:$S$124,HOUR($A1111)+1,1))","v":207.70105027657229},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1111,1)*INDEX($S$61:$S$72,MONTH($A1111),1)*IF($B1111<=5,INDEX($S$76:$S$99,HOUR($A1111)+1,1),INDEX($S$101:$S$124,HOUR($A1111)+1,1))","v":253.4347528342054}]
["2014-02-09T09:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1112,1)*INDEX($S$61:$S$72,MONTH($A1112),1)*IF($B1112<=5,INDEX($S$76:$S$99,HOUR($A1112)+1,1),INDEX($S$101:$S$124,HOUR($A1112)+1,1))","v":494.70613793147226},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1112,1)*INDEX($S$61:$S$72,MONTH($A1112),1)*IF($B1112<=5,INDEX($S$76:$S$99,HOUR($A1112)+1,1),INDEX($S$101:$S$124,HOUR($A1112)+1,1))","v":603.63550220510751},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1112,1)*INDEX($S$61:$S$72,MONTH($A1112),1)*IF($B1112<=5,INDEX($S$76:$S$99,HOUR($A1112)+1,1),INDEX($S$101:$S$124,HOUR($A1112)+1,1))","v":332.32168044251569},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1112,1)*INDEX($S$61:$S$72,MONTH($A1112),1)*IF($B1112<=5,INDEX($S$76:$S$99,HOUR($A1112)+1,1),INDEX($S$101:$S$124,HOUR($A1112)+1,1))","v":405.49560453472867}]
["2014-02-09T10:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1113,1)*INDEX($S$61:$S$72,MONTH($A1113),1)*IF($B1113<=5,INDEX($S$76:$S$99,HOUR($A1113)+1,1),INDEX($S$101:$S$124,HOUR($A1113)+1,1))","v":556.54440517290629},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1113,1)*INDEX($S$61:$S$72,MONTH($A1113),1)*IF($B1113<=5,INDEX($S$76:$S$99,HOUR($A1113)+1,1),INDEX($S$101:$S$124,HOUR($A1113)+1,1))","v":679.08993998074595},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1113,1)*INDEX($S$61:$S$72,MONTH($A1113),1)*IF($B1113<=5,INDEX($S$76:$S$99,HOUR($A1113)+1,1),INDEX($S$101:$S$124,HOUR($A1113)+1,1))","v":373.86189049783013},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1113,1)*INDEX($S$61:$S$72,MONTH($A1113),1)*IF($B1113<=5,INDEX($S$76:$S$99,HOUR($A1113)+1,1),INDEX($S$101:$S$124,HOUR($A1113)+1,1))","v":456.18255510156973}]
["2014-02-09T11:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1114,1)*INDEX($S$61:$S$72,MONTH($A1114),1)*IF($B1114<=5,INDEX($S$76:$S$99,HOUR($A1114)+1,1),INDEX($S$101:$S$124,HOUR($A1114)+1,1))","v":587.46353879362334},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1114,1)*INDEX($S$61:$S$72,MONTH($A1114),1)*IF($B1114<=5,INDEX($S$76:$S$99,HOUR($A1114)+1,1),INDEX($S$101:$S$124,HOUR($A1114)+1,1))","v":716.81715886856523},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1114,1)*INDEX($S$61:$S$72,MONTH($A1114),1)*IF($B1114<=5,INDEX($S$76:$S$99,HOUR($A1114)+1,1),INDEX($S$101:$S$124,HOUR($A1114)+1,1))","v":394.63199552548735},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1114,1)*INDEX($S$61:$S$72,MONTH($A1114),1)*IF($B1114<=5,INDEX($S$76:$S$99,HOUR($A1114)+1,1),INDEX($S$101:$S$124,HOUR($A1114)+1,1))","v":481.52603038499029}]
["2014-02-09T12:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1115,1)*INDEX($S$61:$S$72,MONTH($A1115),1)*IF($B1115<=5,INDEX($S$76:$S$99,HOUR($A1115)+1,1),INDEX($S$101:$S$124,HOUR($A1115)+1,1))","v":762.67196264435302},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1115,1)*INDEX($S$61:$S$72,MONTH($A1115),1)*IF($B1115<=5,INDEX($S$76:$S$99,HOUR($A1115)+1,1),INDEX($S$101:$S$124,HOUR($A1115)+1,1))","v":930.60473256620742},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1115,1)*INDEX($S$61:$S$72,MONTH($A1115),1)*IF($B1115<=5,INDEX($S$76:$S$99,HOUR($A1115)+1,1),INDEX($S$101:$S$124,HOUR($A1115)+1,1))","v":512.32925734887829},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1115,1)*INDEX($S$61:$S$72,MONTH($A1115),1)*IF($B1115<=5,INDEX($S$76:$S$99,HOUR($A1115)+1,1),INDEX($S$101:$S$124,HOUR($A1115)+1,1))","v":625.13905699103998}]
["2014-02-09T13:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1116,1)*INDEX($S$61:$S$72,MONTH($A1116),1)*IF($B1116<=5,INDEX($S$76:$S$99,HOUR($A1116)+1,1),INDEX($S$101:$S$124,HOUR($A1116)+1,1))","v":731.75282902363597},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1116,1)*INDEX($S$61:$S$72,MONTH($A1116),1)*IF($B1116<=5,INDEX($S$76:$S$99,HOUR($A1116)+1,1),INDEX($S$101:$S$124,HOUR($A1116)+1,1))","v":892.87751367838814},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1116,1)*INDEX($S$61:$S$72,MONTH($A1116),1)*IF($B1116<=5,INDEX($S$76:$S$99,HOUR($A1116)+1,1),INDEX($S$101:$S$124,HOUR($A1116)+1,1))","v":491.55915232122106},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1116,1)*INDEX($S$61:$S$72,MONTH($A1116),1)*IF($B1116<=5,INDEX($S$76:$S$99,HOUR($A1116)+1,1),INDEX($S$101:$S$124,HOUR($A1116)+1,1))","v":599.79558170761936}]
["2014-02-09T14:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1117,1)*INDEX($S$61:$S$72,MONTH($A1117),1)*IF($B1117<=5,INDEX($S$76:$S$99,HOUR($A1117)+1,1),INDEX($S$101:$S$124,HOUR($A1117)+1,1))","v":711.14007327649142},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1117,1)*INDEX($S$61:$S$72,MONTH($A1117),1)*IF($B1117<=5,INDEX($S$76:$S$99,HOUR($A1117)+1,1),INDEX($S$101:$S$124,HOUR($A1117)+1,1))","v":867.72603441984211},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1117,1)*INDEX($S$61:$S$72,MONTH($A1117),1)*IF($B1117<=5,INDEX($S$76:$S$99,HOUR($A1117)+1,1),INDEX($S$101:$S$124,HOUR($A1117)+1,1))","v":477.7124156361163},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1117,1)*INDEX($S$61:$S$72,MONTH($A1117),1)*IF($B1117<=5,INDEX($S$76:$S$99,HOUR($A1117)+1,1),INDEX($S$101:$S$124,HOUR($A1117)+1,1))","v":582.89993151867247}]
["2014-02-09T15:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1118,1)*INDEX($S$61:$S$72,MONTH($A1118),1)*IF($B1118<=5,INDEX($S$76:$S$99,HOUR($A1118)+1,1),INDEX($S$101:$S$124,HOUR($A1118)+1,1))","v":690.52731752934676},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1118,1)*INDEX($S$61:$S$72,MONTH($A1118),1)*IF($B1118<=5,INDEX($S$76:$S$99,HOUR($A1118)+1,1),INDEX($S$101:$S$124,HOUR($A1118)+1,1))","v":842.57455516129596},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1118,1)*INDEX($S$61:$S$72,MONTH($A1118),1)*IF($B1118<=5,INDEX($S$76:$S$99,HOUR($A1118)+1,1),INDEX($S$101:$S$124,HOUR($A1118)+1,1))","v":463.86567895101149},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1118,1)*INDEX($S$61:$S$72,MONTH($A1118),1)*IF($B1118<=5,INDEX($S$76:$S$99,HOUR($A1118)+1,1),INDEX($S$101:$S$124,HOUR($A1118)+1,1))","v":566.00428132972547}]
["2014-02-09T16:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1119,1)*INDEX($S$61:$S$72,MONTH($A1119),1)*IF($B1119<=5,INDEX($S$76:$S$99,HOUR($A1119)+1,1),INDEX($S$101:$S$124,HOUR($A1119)+1,1))","v":731.75282902363597},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1119,1)*INDEX($S$61:$S$72,MONTH($A1119),1)*IF($B1119<=5,INDEX($S$76:$S$99,HOUR($A1119)+1,1),INDEX($S$101:$S$124,HOUR($A1119)+1,1))","v":892.87751367838814},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1119,1)*INDEX($S$61:$S$72,MONTH($A1119),1)*IF($B1119<=5,INDEX($S$76:$S$99,HOUR($A1119)+1,1),INDEX($S$101:$S$124,HOUR($A1119)+1,1))","v":491.55915232122106},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1119,1)*INDEX($S$61:$S$72,MONTH($A1119),1)*IF($B1119<=5,INDEX($S$76:$S$99,HOUR($A1119)+1,1),INDEX($S$101:$S$124,HOUR($A1119)+1,1))","v":599.79558170761936}]
["2014-02-09T17:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1120,1)*INDEX($S$61:$S$72,MONTH($A1120),1)*IF($B1120<=5,INDEX($S$76:$S$99,HOUR($A1120)+1,1),INDEX($S$101:$S$124,HOUR($A1120)+1,1))","v":700.83369540291915},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1120,1)*INDEX($S$61:$S$72,MONTH($A1120),1)*IF($B1120<=5,INDEX($S$76:$S$99,HOUR($A1120)+1,1),INDEX($S$101:$S$124,HOUR($A1120)+1,1))","v":855.15029479056909},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1120,1)*INDEX($S$61:$S$72,MONTH($A1120),1)*IF($B1120<=5,INDEX($S$76:$S$99,HOUR($A1120)+1,1),INDEX($S$101:$S$124,HOUR($A1120)+1,1))","v":470.7890472935639},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1120,1)*INDEX($S$61:$S$72,MONTH($A1120),1)*IF($B1120<=5,INDEX($S$76:$S$99,HOUR($A1120)+1,1),INDEX($S$101:$S$124,HOUR($A1120)+1,1))","v":574.45210642419897}]
["2014-02-09T18:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1121,1)*INDEX($S$61:$S$72,MONTH($A1121),1)*IF($B1121<=5,INDEX($S$76:$S$99,HOUR($A1121)+1,1),INDEX($S$101:$S$124,HOUR($A1121)+1,1))","v":690.52731752934676},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1121,1)*INDEX($S$61:$S$72,MONTH($A1121),1)*IF($B1121<=5,INDEX($S$76:$S$99,HOUR($A1121)+1,1),INDEX($S$101:$S$124,HOUR($A1121)+1,1))","v":842.57455516129596},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1121,1)*INDEX($S$61:$S$72,MONTH($A1121),1)*IF($B1121<=5,INDEX($S$76:$S$99,HOUR($A1121)+1,1),INDEX($S$101:$S$124,HOUR($A1121)+1,1))","v":463.86567895101149},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1121,1)*INDEX($S$61:$S$72,MONTH($A1121),1)*IF($B1121<=5,INDEX($S$76:$S$99,HOUR($A1121)+1,1),INDEX($S$101:$S$124,HOUR($A1121)+1,1))","v":566.00428132972547}]
["2014-02-09T19:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1122,1)*INDEX($S$61:$S$72,MONTH($A1122),1)*IF($B1122<=5,INDEX($S$76:$S$99,HOUR($A1122)+1,1),INDEX($S$101:$S$124,HOUR($A1122)+1,1))","v":577.15716092005096},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1122,1)*INDEX($S$61:$S$72,MONTH($A1122),1)*IF($B1122<=5,INDEX($S$76:$S$99,HOUR($A1122)+1,1),INDEX($S$101:$S$124,HOUR($A1122)+1,1))","v":704.2414192392921},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1122,1)*INDEX($S$61:$S$72,MONTH($A1122),1)*IF($B1122<=5,INDEX($S$76:$S$99,HOUR($A1122)+1,1),INDEX($S$101:$S$124,HOUR($A1122)+1,1))","v":387.70862718293495},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1122,1)*INDEX($S$61:$S$72,MONTH($A1122),1)*IF($B1122<=5,INDEX($S$76:$S$99,HOUR($A1122)+1,1),INDEX($S$101:$S$124,HOUR($A1122)+1,1))","v":473.07820529051679}]
["2014-02-09T20:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1123,1)*INDEX($S$61:$S$72,MONTH($A1123),1)*IF($B1123<=5,INDEX($S$76:$S$99,HOUR($A1123)+1,1),INDEX($S$101:$S$124,HOUR($A1123)+1,1))","v":505.01251580504464},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1123,1)*INDEX($S$61:$S$72,MONTH($A1123),1)*IF($B1123<=5,INDEX($S$76:$S$99,HOUR($A1123)+1,1),INDEX($S$101:$S$124,HOUR($A1123)+1,1))","v":616.21124183438064},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1123,1)*INDEX($S$61:$S$72,MONTH($A1123),1)*IF($B1123<=5,INDEX($S$76:$S$99,HOUR($A1123)+1,1),INDEX($S$101:$S$124,HOUR($A1123)+1,1))","v":339.24504878506809},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1123,1)*INDEX($S$61:$S$72,MONTH($A1123),1)*IF($B1123<=5,INDEX($S$76:$S$99,HOUR($A1123)+1,1),INDEX($S$101:$S$124,HOUR($A1123)+1,1))","v":413.94342962920217}]
["2014-02-09T21:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1124,1)*INDEX($S$61:$S$72,MONTH($A1124),1)*IF($B1124<=5,INDEX($S$76:$S$99,HOUR($A1124)+1,1),INDEX($S$101:$S$124,HOUR($A1124)+1,1))","v":412.25511494289356},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1124,1)*INDEX($S$61:$S$72,MONTH($A1124),1)*IF($B1124<=5,INDEX($S$76:$S$99,HOUR($A1124)+1,1),INDEX($S$101:$S$124,HOUR($A1124)+1,1))","v":503.02958517092299},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1124,1)*INDEX($S$61:$S$72,MONTH($A1124),1)*IF($B1124<=5,INDEX($S$76:$S$99,HOUR($A1124)+1,1),INDEX($S$101:$S$124,HOUR($A1124)+1,1))","v":276.93473370209637},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1124,1)*INDEX($S$61:$S$72,MONTH($A1124),1)*IF($B1124<=5,INDEX($S$76:$S$99,HOUR($A1124)+1,1),INDEX($S$101:$S$124,HOUR($A1124)+1,1))","v":337.91300377894055}]
["2014-02-09T22:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1125,1)*INDEX($S$61:$S$72,MONTH($A1125),1)*IF($B1125<=5,INDEX($S$76:$S$99,HOUR($A1125)+1,1),INDEX($S$101:$S$124,HOUR($A1125)+1,1))","v":360.7232255750319},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1125,1)*INDEX($S$61:$S$72,MONTH($A1125),1)*IF($B1125<=5,INDEX($S$76:$S$99,HOUR($A1125)+1,1),INDEX($S$101:$S$124,HOUR($A1125)+1,1))","v":440.15088702455762},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1125,1)*INDEX($S$61:$S$72,MONTH($A1125),1)*IF($B1125<=5,INDEX($S$76:$S$99,HOUR($A1125)+1,1),INDEX($S$101:$S$124,HOUR($A1125)+1,1))","v":242.31789198933436},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1125,1)*INDEX($S$61:$S$72,MONTH($A1125),1)*IF($B1125<=5,INDEX($S$76:$S$99,HOUR($A1125)+1,1),INDEX($S$101:$S$124,HOUR($A1125)+1,1))","v":295.67387830657299}]
["2014-02-09T23:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1126,1)*INDEX($S$61:$S$72,MONTH($A1126),1)*IF($B1126<=5,INDEX($S$76:$S$99,HOUR($A1126)+1,1),INDEX($S$101:$S$124,HOUR($A1126)+1,1))","v":247.35306896573613},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1126,1)*INDEX($S$61:$S$72,MONTH($A1126),1)*IF($B1126<=5,INDEX($S$76:$S$99,HOUR($A1126)+1,1),INDEX($S$101:$S$124,HOUR($A1126)+1,1))","v":301.81775110255376},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1126,1)*INDEX($S$61:$S$72,MONTH($A1126),1)*IF($B1126<=5,INDEX($S$76:$S$99,HOUR($A1126)+1,1),INDEX($S$101:$S$124,HOUR($A1126)+1,1))","v":166.16084022125784},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1126,1)*INDEX($S$61:$S$72,MONTH($A1126),1)*IF($B1126<=5,INDEX($S$76:$S$99,HOUR($A1126)+1,1),INDEX($S$101:$S$124,HOUR($A1126)+1,1))","v":202.74780226736434}]
["2014-02-10",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A1127),HolidayTable,2,FALSE)),VLOOKUP(INT($A1127),HolidayTable,2,FALSE),WEEKDAY($A1127,2))","v":1},{"$f":"IF($B1127<=5,IF(AND(HOUR($A1127)>=HOUR(Time_AM_Peak_Begin),HOUR($A1127)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A1127)>=HOUR(Time_PM_Peak_Begin),HOUR($A1127)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C1127=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C1127=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C1127=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1127,1)*INDEX($S$61:$S$72,MONTH($A1127),1)*IF($B1127<=5,INDEX($S$76:$S$99,HOUR($A1127)+1,1),INDEX($S$101:$S$124,HOUR($A1127)+1,1))","v":65.099479053215191},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1127,1)*INDEX($S$61:$S$72,MONTH($A1127),1)*IF($B1127<=5,INDEX($S$76:$S$99,HOUR($A1127)+1,1),INDEX($S$101:$S$124,HOUR($A1127)+1,1))","v":79.433735946534469},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1127,1)*INDEX($S$61:$S$72,MONTH($A1127),1)*IF($B1127<=5,INDEX($S$76:$S$99,HOUR($A1127)+1,1),INDEX($S$101:$S$124,HOUR($A1127)+1,1))","v":43.730947760938434},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1127,1)*INDEX($S$61:$S$72,MONTH($A1127),1)*IF($B1127<=5,INDEX($S$76:$S$99,HOUR($A1127)+1,1),INDEX($S$101:$S$124,HOUR($A1127)+1,1))","v":53.360066895381927}]
["2014-02-10T01:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1128,1)*INDEX($S$61:$S$72,MONTH($A1128),1)*IF($B1128<=5,INDEX($S$76:$S$99,HOUR($A1128)+1,1),INDEX($S$101:$S$124,HOUR($A1128)+1,1))","v":30.619032543280298},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1128,1)*INDEX($S$61:$S$72,MONTH($A1128),1)*IF($B1128<=5,INDEX($S$76:$S$99,HOUR($A1128)+1,1),INDEX($S$101:$S$124,HOUR($A1128)+1,1))","v":37.361038542153281},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1128,1)*INDEX($S$61:$S$72,MONTH($A1128),1)*IF($B1128<=5,INDEX($S$76:$S$99,HOUR($A1128)+1,1),INDEX($S$101:$S$124,HOUR($A1128)+1,1))","v":20.568510410753174},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1128,1)*INDEX($S$61:$S$72,MONTH($A1128),1)*IF($B1128<=5,INDEX($S$76:$S$99,HOUR($A1128)+1,1),INDEX($S$101:$S$124,HOUR($A1128)+1,1))","v":25.097491539767088}]
["2014-02-10T02:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1129,1)*INDEX($S$61:$S$72,MONTH($A1129),1)*IF($B1129<=5,INDEX($S$76:$S$99,HOUR($A1129)+1,1),INDEX($S$101:$S$124,HOUR($A1129)+1,1))","v":24.443245461996195},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1129,1)*INDEX($S$61:$S$72,MONTH($A1129),1)*IF($B1129<=5,INDEX($S$76:$S$99,HOUR($A1129)+1,1),INDEX($S$101:$S$124,HOUR($A1129)+1,1))","v":29.825404656731095},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1129,1)*INDEX($S$61:$S$72,MONTH($A1129),1)*IF($B1129<=5,INDEX($S$76:$S$99,HOUR($A1129)+1,1),INDEX($S$101:$S$124,HOUR($A1129)+1,1))","v":16.419890081340952},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1129,1)*INDEX($S$61:$S$72,MONTH($A1129),1)*IF($B1129<=5,INDEX($S$76:$S$99,HOUR($A1129)+1,1),INDEX($S$101:$S$124,HOUR($A1129)+1,1))","v":20.035386334292642}]
["2014-02-10T03:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1130,1)*INDEX($S$61:$S$72,MONTH($A1130),1)*IF($B1130<=5,INDEX($S$76:$S$99,HOUR($A1130)+1,1),INDEX($S$101:$S$124,HOUR($A1130)+1,1))","v":29.245260266682028},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1130,1)*INDEX($S$61:$S$72,MONTH($A1130),1)*IF($B1130<=5,INDEX($S$76:$S$99,HOUR($A1130)+1,1),INDEX($S$101:$S$124,HOUR($A1130)+1,1))","v":35.684775293091434},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1130,1)*INDEX($S$61:$S$72,MONTH($A1130),1)*IF($B1130<=5,INDEX($S$76:$S$99,HOUR($A1130)+1,1),INDEX($S$101:$S$124,HOUR($A1130)+1,1))","v":19.645671018839831},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1130,1)*INDEX($S$61:$S$72,MONTH($A1130),1)*IF($B1130<=5,INDEX($S$76:$S$99,HOUR($A1130)+1,1),INDEX($S$101:$S$124,HOUR($A1130)+1,1))","v":23.97145210528279}]
["2014-02-10T04:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1131,1)*INDEX($S$61:$S$72,MONTH($A1131),1)*IF($B1131<=5,INDEX($S$76:$S$99,HOUR($A1131)+1,1),INDEX($S$101:$S$124,HOUR($A1131)+1,1))","v":60.24795894126455},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1131,1)*INDEX($S$61:$S$72,MONTH($A1131),1)*IF($B1131<=5,INDEX($S$76:$S$99,HOUR($A1131)+1,1),INDEX($S$101:$S$124,HOUR($A1131)+1,1))","v":73.513959427325062},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1131,1)*INDEX($S$61:$S$72,MONTH($A1131),1)*IF($B1131<=5,INDEX($S$76:$S$99,HOUR($A1131)+1,1),INDEX($S$101:$S$124,HOUR($A1131)+1,1))","v":40.471911349857095},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1131,1)*INDEX($S$61:$S$72,MONTH($A1131),1)*IF($B1131<=5,INDEX($S$76:$S$99,HOUR($A1131)+1,1),INDEX($S$101:$S$124,HOUR($A1131)+1,1))","v":49.383423126752703}]
["2014-02-10T05:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1132,1)*INDEX($S$61:$S$72,MONTH($A1132),1)*IF($B1132<=5,INDEX($S$76:$S$99,HOUR($A1132)+1,1),INDEX($S$101:$S$124,HOUR($A1132)+1,1))","v":166.65961690695735},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1132,1)*INDEX($S$61:$S$72,MONTH($A1132),1)*IF($B1132<=5,INDEX($S$76:$S$99,HOUR($A1132)+1,1),INDEX($S$101:$S$124,HOUR($A1132)+1,1))","v":203.35640461141313},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1132,1)*INDEX($S$61:$S$72,MONTH($A1132),1)*IF($B1132<=5,INDEX($S$76:$S$99,HOUR($A1132)+1,1),INDEX($S$101:$S$124,HOUR($A1132)+1,1))","v":111.95455181536063},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1132,1)*INDEX($S$61:$S$72,MONTH($A1132),1)*IF($B1132<=5,INDEX($S$76:$S$99,HOUR($A1132)+1,1),INDEX($S$101:$S$124,HOUR($A1132)+1,1))","v":136.60582905194164}]
["2014-02-10T06:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1133,1)*INDEX($S$61:$S$72,MONTH($A1133),1)*IF($B1133<=5,INDEX($S$76:$S$99,HOUR($A1133)+1,1),INDEX($S$101:$S$124,HOUR($A1133)+1,1))","v":506.87246475749578},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1133,1)*INDEX($S$61:$S$72,MONTH($A1133),1)*IF($B1133<=5,INDEX($S$76:$S$99,HOUR($A1133)+1,1),INDEX($S$101:$S$124,HOUR($A1133)+1,1))","v":618.48073302097316},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1133,1)*INDEX($S$61:$S$72,MONTH($A1133),1)*IF($B1133<=5,INDEX($S$76:$S$99,HOUR($A1133)+1,1),INDEX($S$101:$S$124,HOUR($A1133)+1,1))","v":340.49448014243984},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1133,1)*INDEX($S$61:$S$72,MONTH($A1133),1)*IF($B1133<=5,INDEX($S$76:$S$99,HOUR($A1133)+1,1),INDEX($S$101:$S$124,HOUR($A1133)+1,1))","v":415.46797332706586}]
["2014-02-10T07:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1134,1)*INDEX($S$61:$S$72,MONTH($A1134),1)*IF($B1134<=5,INDEX($S$76:$S$99,HOUR($A1134)+1,1),INDEX($S$101:$S$124,HOUR($A1134)+1,1))","v":987.33384808921937},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1134,1)*INDEX($S$61:$S$72,MONTH($A1134),1)*IF($B1134<=5,INDEX($S$76:$S$99,HOUR($A1134)+1,1),INDEX($S$101:$S$124,HOUR($A1134)+1,1))","v":1204.7349275419645},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1134,1)*INDEX($S$61:$S$72,MONTH($A1134),1)*IF($B1134<=5,INDEX($S$76:$S$99,HOUR($A1134)+1,1),INDEX($S$101:$S$124,HOUR($A1134)+1,1))","v":663.24716512863574},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1134,1)*INDEX($S$61:$S$72,MONTH($A1134),1)*IF($B1134<=5,INDEX($S$76:$S$99,HOUR($A1134)+1,1),INDEX($S$101:$S$124,HOUR($A1134)+1,1))","v":809.28758491368592}]
["2014-02-10T08:00:00",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1135,1)*INDEX($S$61:$S$72,MONTH($A1135),1)*IF($B1135<=5,INDEX($S$76:$S$99,HOUR($A1135)+1,1),INDEX($S$101:$S$124,HOUR($A1135)+1,1))","v":962.97723691493661},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1135,1)*INDEX($S$61:$S$72,MONTH($A1135),1)*IF($B1135<=5,INDEX($S$76:$S$99,HOUR($A1135)+1,1),INDEX($S$101:$S$124,HOUR($A1135)+1,1))","v":1175.0152331802192},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1135,1)*INDEX($S$61:$S$72,MONTH($A1135),1)*IF($B1135<=5,INDEX($S$76:$S$99,HOUR($A1135)+1,1),INDEX($S$101:$S$124,HOUR($A1135)+1,1))","v":646.8854721260642},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1135,1)*INDEX($S$61:$S$72,MONTH($A1135),1)*IF($B1135<=5,INDEX($S$76:$S$99,HOUR($A1135)+1,1),INDEX($S$101:$S$124,HOUR($A1135)+1,1))","v":789.32321007526173}]
["2014-02-10T09:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1136,1)*INDEX($S$61:$S$72,MONTH($A1136),1)*IF($B1136<=5,INDEX($S$76:$S$99,HOUR($A1136)+1,1),INDEX($S$101:$S$124,HOUR($A1136)+1,1))","v":760.69855143095401},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1136,1)*INDEX($S$61:$S$72,MONTH($A1136),1)*IF($B1136<=5,INDEX($S$76:$S$99,HOUR($A1136)+1,1),INDEX($S$101:$S$124,HOUR($A1136)+1,1))","v":928.19679585889628},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1136,1)*INDEX($S$61:$S$72,MONTH($A1136),1)*IF($B1136<=5,INDEX($S$76:$S$99,HOUR($A1136)+1,1),INDEX($S$101:$S$124,HOUR($A1136)+1,1))","v":511.00360706812171},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1136,1)*INDEX($S$61:$S$72,MONTH($A1136),1)*IF($B1136<=5,INDEX($S$76:$S$99,HOUR($A1136)+1,1),INDEX($S$101:$S$124,HOUR($A1136)+1,1))","v":623.52151172200661}]
["2014-02-10T10:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1137,1)*INDEX($S$61:$S$72,MONTH($A1137),1)*IF($B1137<=5,INDEX($S$76:$S$99,HOUR($A1137)+1,1),INDEX($S$101:$S$124,HOUR($A1137)+1,1))","v":753.87919535522747},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1137,1)*INDEX($S$61:$S$72,MONTH($A1137),1)*IF($B1137<=5,INDEX($S$76:$S$99,HOUR($A1137)+1,1),INDEX($S$101:$S$124,HOUR($A1137)+1,1))","v":919.87588549643601},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1137,1)*INDEX($S$61:$S$72,MONTH($A1137),1)*IF($B1137<=5,INDEX($S$76:$S$99,HOUR($A1137)+1,1),INDEX($S$101:$S$124,HOUR($A1137)+1,1))","v":506.42266558213743},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1137,1)*INDEX($S$61:$S$72,MONTH($A1137),1)*IF($B1137<=5,INDEX($S$76:$S$99,HOUR($A1137)+1,1),INDEX($S$101:$S$124,HOUR($A1137)+1,1))","v":617.93189254722415}]
["2014-02-10T11:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1138,1)*INDEX($S$61:$S$72,MONTH($A1138),1)*IF($B1138<=5,INDEX($S$76:$S$99,HOUR($A1138)+1,1),INDEX($S$101:$S$124,HOUR($A1138)+1,1))","v":859.61015534602927},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1138,1)*INDEX($S$61:$S$72,MONTH($A1138),1)*IF($B1138<=5,INDEX($S$76:$S$99,HOUR($A1138)+1,1),INDEX($S$101:$S$124,HOUR($A1138)+1,1))","v":1048.8877497913495},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1138,1)*INDEX($S$61:$S$72,MONTH($A1138),1)*IF($B1138<=5,INDEX($S$76:$S$99,HOUR($A1138)+1,1),INDEX($S$101:$S$124,HOUR($A1138)+1,1))","v":577.44804328588214},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1138,1)*INDEX($S$61:$S$72,MONTH($A1138),1)*IF($B1138<=5,INDEX($S$76:$S$99,HOUR($A1138)+1,1),INDEX($S$101:$S$124,HOUR($A1138)+1,1))","v":704.59635100487583}]
["2014-02-10T12:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1139,1)*INDEX($S$61:$S$72,MONTH($A1139),1)*IF($B1139<=5,INDEX($S$76:$S$99,HOUR($A1139)+1,1),INDEX($S$101:$S$124,HOUR($A1139)+1,1))","v":991.80170206986782},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1139,1)*INDEX($S$61:$S$72,MONTH($A1139),1)*IF($B1139<=5,INDEX($S$76:$S$99,HOUR($A1139)+1,1),INDEX($S$101:$S$124,HOUR($A1139)+1,1))","v":1210.1865584690936},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1139,1)*INDEX($S$61:$S$72,MONTH($A1139),1)*IF($B1139<=5,INDEX($S$76:$S$99,HOUR($A1139)+1,1),INDEX($S$101:$S$124,HOUR($A1139)+1,1))","v":666.24847161945308},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1139,1)*INDEX($S$61:$S$72,MONTH($A1139),1)*IF($B1139<=5,INDEX($S$76:$S$99,HOUR($A1139)+1,1),INDEX($S$101:$S$124,HOUR($A1139)+1,1))","v":812.94974920061236}]
["2014-02-10T13:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1140,1)*INDEX($S$61:$S$72,MONTH($A1140),1)*IF($B1140<=5,INDEX($S$76:$S$99,HOUR($A1140)+1,1),INDEX($S$101:$S$124,HOUR($A1140)+1,1))","v":964.7222989960211},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1140,1)*INDEX($S$61:$S$72,MONTH($A1140),1)*IF($B1140<=5,INDEX($S$76:$S$99,HOUR($A1140)+1,1),INDEX($S$101:$S$124,HOUR($A1140)+1,1))","v":1177.1445405506493},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1140,1)*INDEX($S$61:$S$72,MONTH($A1140),1)*IF($B1140<=5,INDEX($S$76:$S$99,HOUR($A1140)+1,1),INDEX($S$101:$S$124,HOUR($A1140)+1,1))","v":648.05772756984607},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1140,1)*INDEX($S$61:$S$72,MONTH($A1140),1)*IF($B1140<=5,INDEX($S$76:$S$99,HOUR($A1140)+1,1),INDEX($S$101:$S$124,HOUR($A1140)+1,1))","v":790.75358449203918}]
["2014-02-10T14:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1141,1)*INDEX($S$61:$S$72,MONTH($A1141),1)*IF($B1141<=5,INDEX($S$76:$S$99,HOUR($A1141)+1,1),INDEX($S$101:$S$124,HOUR($A1141)+1,1))","v":1061.9012171568281},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1141,1)*INDEX($S$61:$S$72,MONTH($A1141),1)*IF($B1141<=5,INDEX($S$76:$S$99,HOUR($A1141)+1,1),INDEX($S$101:$S$124,HOUR($A1141)+1,1))","v":1295.7212885833849},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1141,1)*INDEX($S$61:$S$72,MONTH($A1141),1)*IF($B1141<=5,INDEX($S$76:$S$99,HOUR($A1141)+1,1),INDEX($S$101:$S$124,HOUR($A1141)+1,1))","v":713.33822221222033},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1141,1)*INDEX($S$61:$S$72,MONTH($A1141),1)*IF($B1141<=5,INDEX($S$76:$S$99,HOUR($A1141)+1,1),INDEX($S$101:$S$124,HOUR($A1141)+1,1))","v":870.40819385754082}]
["2014-02-10T15:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1142,1)*INDEX($S$61:$S$72,MONTH($A1142),1)*IF($B1142<=5,INDEX($S$76:$S$99,HOUR($A1142)+1,1),INDEX($S$101:$S$124,HOUR($A1142)+1,1))","v":1258.2516420958507},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1142,1)*INDEX($S$61:$S$72,MONTH($A1142),1)*IF($B1142<=5,INDEX($S$76:$S$99,HOUR($A1142)+1,1),INDEX($S$101:$S$124,HOUR($A1142)+1,1))","v":1535.306121433531},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1142,1)*INDEX($S$61:$S$72,MONTH($A1142),1)*IF($B1142<=5,INDEX($S$76:$S$99,HOUR($A1142)+1,1),INDEX($S$101:$S$124,HOUR($A1142)+1,1))","v":845.23774430866285},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1142,1)*INDEX($S$61:$S$72,MONTH($A1142),1)*IF($B1142<=5,INDEX($S$76:$S$99,HOUR($A1142)+1,1),INDEX($S$101:$S$124,HOUR($A1142)+1,1))","v":1031.3506769935168}]
["2014-02-10T16:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1143,1)*INDEX($S$61:$S$72,MONTH($A1143),1)*IF($B1143<=5,INDEX($S$76:$S$99,HOUR($A1143)+1,1),INDEX($S$101:$S$124,HOUR($A1143)+1,1))","v":1425.3815594218238},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1143,1)*INDEX($S$61:$S$72,MONTH($A1143),1)*IF($B1143<=5,INDEX($S$76:$S$99,HOUR($A1143)+1,1),INDEX($S$101:$S$124,HOUR($A1143)+1,1))","v":1739.2363819320103},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1143,1)*INDEX($S$61:$S$72,MONTH($A1143),1)*IF($B1143<=5,INDEX($S$76:$S$99,HOUR($A1143)+1,1),INDEX($S$101:$S$124,HOUR($A1143)+1,1))","v":957.50822312305695},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1143,1)*INDEX($S$61:$S$72,MONTH($A1143),1)*IF($B1143<=5,INDEX($S$76:$S$99,HOUR($A1143)+1,1),INDEX($S$101:$S$124,HOUR($A1143)+1,1))","v":1168.3419970230298}]
["2014-02-10T17:00:00",1,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1144,1)*INDEX($S$61:$S$72,MONTH($A1144),1)*IF($B1144<=5,INDEX($S$76:$S$99,HOUR($A1144)+1,1),INDEX($S$101:$S$124,HOUR($A1144)+1,1))","v":1478.513130443773},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1144,1)*INDEX($S$61:$S$72,MONTH($A1144),1)*IF($B1144<=5,INDEX($S$76:$S$99,HOUR($A1144)+1,1),INDEX($S$101:$S$124,HOUR($A1144)+1,1))","v":1804.0669956997808},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1144,1)*INDEX($S$61:$S$72,MONTH($A1144),1)*IF($B1144<=5,INDEX($S$76:$S$99,HOUR($A1144)+1,1),INDEX($S$101:$S$124,HOUR($A1144)+1,1))","v":993.19966014543513},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1144,1)*INDEX($S$61:$S$72,MONTH($A1144),1)*IF($B1144<=5,INDEX($S$76:$S$99,HOUR($A1144)+1,1),INDEX($S$101:$S$124,HOUR($A1144)+1,1))","v":1211.8923329891657}]
["2014-02-10T18:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1145,1)*INDEX($S$61:$S$72,MONTH($A1145),1)*IF($B1145<=5,INDEX($S$76:$S$99,HOUR($A1145)+1,1),INDEX($S$101:$S$124,HOUR($A1145)+1,1))","v":1030.1559388732735},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1145,1)*INDEX($S$61:$S$72,MONTH($A1145),1)*IF($B1145<=5,INDEX($S$76:$S$99,HOUR($A1145)+1,1),INDEX($S$101:$S$124,HOUR($A1145)+1,1))","v":1256.9860162064149},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1145,1)*INDEX($S$61:$S$72,MONTH($A1145),1)*IF($B1145<=5,INDEX($S$76:$S$99,HOUR($A1145)+1,1),INDEX($S$101:$S$124,HOUR($A1145)+1,1))","v":692.01314977746608},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1145,1)*INDEX($S$61:$S$72,MONTH($A1145),1)*IF($B1145<=5,INDEX($S$76:$S$99,HOUR($A1145)+1,1),INDEX($S$101:$S$124,HOUR($A1145)+1,1))","v":844.38755287148479}]
["2014-02-10T19:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1146,1)*INDEX($S$61:$S$72,MONTH($A1146),1)*IF($B1146<=5,INDEX($S$76:$S$99,HOUR($A1146)+1,1),INDEX($S$101:$S$124,HOUR($A1146)+1,1))","v":735.8468871840231},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1146,1)*INDEX($S$61:$S$72,MONTH($A1146),1)*IF($B1146<=5,INDEX($S$76:$S$99,HOUR($A1146)+1,1),INDEX($S$101:$S$124,HOUR($A1146)+1,1))","v":897.87304266866022},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1146,1)*INDEX($S$61:$S$72,MONTH($A1146),1)*IF($B1146<=5,INDEX($S$76:$S$99,HOUR($A1146)+1,1),INDEX($S$101:$S$124,HOUR($A1146)+1,1))","v":494.3093593297254},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1146,1)*INDEX($S$61:$S$72,MONTH($A1146),1)*IF($B1146<=5,INDEX($S$76:$S$99,HOUR($A1146)+1,1),INDEX($S$101:$S$124,HOUR($A1146)+1,1))","v":603.15135690719148}]
["2014-02-10T20:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1147,1)*INDEX($S$61:$S$72,MONTH($A1147),1)*IF($B1147<=5,INDEX($S$76:$S$99,HOUR($A1147)+1,1),INDEX($S$101:$S$124,HOUR($A1147)+1,1))","v":571.52639604532772},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1147,1)*INDEX($S$61:$S$72,MONTH($A1147),1)*IF($B1147<=5,INDEX($S$76:$S$99,HOUR($A1147)+1,1),INDEX($S$101:$S$124,HOUR($A1147)+1,1))","v":697.37081602186595},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1147,1)*INDEX($S$61:$S$72,MONTH($A1147),1)*IF($B1147<=5,INDEX($S$76:$S$99,HOUR($A1147)+1,1),INDEX($S$101:$S$124,HOUR($A1147)+1,1))","v":383.92612864113613},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1147,1)*INDEX($S$61:$S$72,MONTH($A1147),1)*IF($B1147<=5,INDEX($S$76:$S$99,HOUR($A1147)+1,1),INDEX($S$101:$S$124,HOUR($A1147)+1,1))","v":468.46283824369613}]
["2014-02-10T21:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1148,1)*INDEX($S$61:$S$72,MONTH($A1148),1)*IF($B1148<=5,INDEX($S$76:$S$99,HOUR($A1148)+1,1),INDEX($S$101:$S$124,HOUR($A1148)+1,1))","v":362.06944100794868},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1148,1)*INDEX($S$61:$S$72,MONTH($A1148),1)*IF($B1148<=5,INDEX($S$76:$S$99,HOUR($A1148)+1,1),INDEX($S$101:$S$124,HOUR($A1148)+1,1))","v":441.79352568742695},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1148,1)*INDEX($S$61:$S$72,MONTH($A1148),1)*IF($B1148<=5,INDEX($S$76:$S$99,HOUR($A1148)+1,1),INDEX($S$101:$S$124,HOUR($A1148)+1,1))","v":243.2222199137365},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1148,1)*INDEX($S$61:$S$72,MONTH($A1148),1)*IF($B1148<=5,INDEX($S$76:$S$99,HOUR($A1148)+1,1),INDEX($S$101:$S$124,HOUR($A1148)+1,1))","v":296.77733023277534}]
["2014-02-10T22:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1149,1)*INDEX($S$61:$S$72,MONTH($A1149),1)*IF($B1149<=5,INDEX($S$76:$S$99,HOUR($A1149)+1,1),INDEX($S$101:$S$124,HOUR($A1149)+1,1))","v":210.69458771899912},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1149,1)*INDEX($S$61:$S$72,MONTH($A1149),1)*IF($B1149<=5,INDEX($S$76:$S$99,HOUR($A1149)+1,1),INDEX($S$101:$S$124,HOUR($A1149)+1,1))","v":257.08743740566592},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1149,1)*INDEX($S$61:$S$72,MONTH($A1149),1)*IF($B1149<=5,INDEX($S$76:$S$99,HOUR($A1149)+1,1),INDEX($S$101:$S$124,HOUR($A1149)+1,1))","v":141.5352955669612},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1149,1)*INDEX($S$61:$S$72,MONTH($A1149),1)*IF($B1149<=5,INDEX($S$76:$S$99,HOUR($A1149)+1,1),INDEX($S$101:$S$124,HOUR($A1149)+1,1))","v":172.69995795189769}]
["2014-02-10T23:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1150,1)*INDEX($S$61:$S$72,MONTH($A1150),1)*IF($B1150<=5,INDEX($S$76:$S$99,HOUR($A1150)+1,1),INDEX($S$101:$S$124,HOUR($A1150)+1,1))","v":119.50581173723305},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1150,1)*INDEX($S$61:$S$72,MONTH($A1150),1)*IF($B1150<=5,INDEX($S$76:$S$99,HOUR($A1150)+1,1),INDEX($S$101:$S$124,HOUR($A1150)+1,1))","v":145.8198011976686},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1150,1)*INDEX($S$61:$S$72,MONTH($A1150),1)*IF($B1150<=5,INDEX($S$76:$S$99,HOUR($A1150)+1,1),INDEX($S$101:$S$124,HOUR($A1150)+1,1))","v":80.27871322806493},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1150,1)*INDEX($S$61:$S$72,MONTH($A1150),1)*IF($B1150<=5,INDEX($S$76:$S$99,HOUR($A1150)+1,1),INDEX($S$101:$S$124,HOUR($A1150)+1,1))","v":97.955286300723927}]
["2014-02-11",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1151,1)*INDEX($S$61:$S$72,MONTH($A1151),1)*IF($B1151<=5,INDEX($S$76:$S$99,HOUR($A1151)+1,1),INDEX($S$101:$S$124,HOUR($A1151)+1,1))","v":67.021165598343742},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1151,1)*INDEX($S$61:$S$72,MONTH($A1151),1)*IF($B1151<=5,INDEX($S$76:$S$99,HOUR($A1151)+1,1),INDEX($S$101:$S$124,HOUR($A1151)+1,1))","v":81.778558728802352},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1151,1)*INDEX($S$61:$S$72,MONTH($A1151),1)*IF($B1151<=5,INDEX($S$76:$S$99,HOUR($A1151)+1,1),INDEX($S$101:$S$124,HOUR($A1151)+1,1))","v":45.02185169965076},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1151,1)*INDEX($S$61:$S$72,MONTH($A1151),1)*IF($B1151<=5,INDEX($S$76:$S$99,HOUR($A1151)+1,1),INDEX($S$101:$S$124,HOUR($A1151)+1,1))","v":54.935215023928301}]
["2014-02-11T01:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1152,1)*INDEX($S$61:$S$72,MONTH($A1152),1)*IF($B1152<=5,INDEX($S$76:$S$99,HOUR($A1152)+1,1),INDEX($S$101:$S$124,HOUR($A1152)+1,1))","v":31.522882830855973},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1152,1)*INDEX($S$61:$S$72,MONTH($A1152),1)*IF($B1152<=5,INDEX($S$76:$S$99,HOUR($A1152)+1,1),INDEX($S$101:$S$124,HOUR($A1152)+1,1))","v":38.463907660657227},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1152,1)*INDEX($S$61:$S$72,MONTH($A1152),1)*IF($B1152<=5,INDEX($S$76:$S$99,HOUR($A1152)+1,1),INDEX($S$101:$S$124,HOUR($A1152)+1,1))","v":21.175677016147525},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1152,1)*INDEX($S$61:$S$72,MONTH($A1152),1)*IF($B1152<=5,INDEX($S$76:$S$99,HOUR($A1152)+1,1),INDEX($S$101:$S$124,HOUR($A1152)+1,1))","v":25.838350184258292}]
["2014-02-11T02:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1153,1)*INDEX($S$61:$S$72,MONTH($A1153),1)*IF($B1153<=5,INDEX($S$76:$S$99,HOUR($A1153)+1,1),INDEX($S$101:$S$124,HOUR($A1153)+1,1))","v":25.164791265537811},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1153,1)*INDEX($S$61:$S$72,MONTH($A1153),1)*IF($B1153<=5,INDEX($S$76:$S$99,HOUR($A1153)+1,1),INDEX($S$101:$S$124,HOUR($A1153)+1,1))","v":30.70582765957883},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1153,1)*INDEX($S$61:$S$72,MONTH($A1153),1)*IF($B1153<=5,INDEX($S$76:$S$99,HOUR($A1153)+1,1),INDEX($S$101:$S$124,HOUR($A1153)+1,1))","v":16.904592605857459},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1153,1)*INDEX($S$61:$S$72,MONTH($A1153),1)*IF($B1153<=5,INDEX($S$76:$S$99,HOUR($A1153)+1,1),INDEX($S$101:$S$124,HOUR($A1153)+1,1))","v":20.626815527045324}]
["2014-02-11T03:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1154,1)*INDEX($S$61:$S$72,MONTH($A1154),1)*IF($B1154<=5,INDEX($S$76:$S$99,HOUR($A1154)+1,1),INDEX($S$101:$S$124,HOUR($A1154)+1,1))","v":30.108557853400431},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1154,1)*INDEX($S$61:$S$72,MONTH($A1154),1)*IF($B1154<=5,INDEX($S$76:$S$99,HOUR($A1154)+1,1),INDEX($S$101:$S$124,HOUR($A1154)+1,1))","v":36.738162409916342},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1154,1)*INDEX($S$61:$S$72,MONTH($A1154),1)*IF($B1154<=5,INDEX($S$76:$S$99,HOUR($A1154)+1,1),INDEX($S$101:$S$124,HOUR($A1154)+1,1))","v":20.225596115261357},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1154,1)*INDEX($S$61:$S$72,MONTH($A1154),1)*IF($B1154<=5,INDEX($S$76:$S$99,HOUR($A1154)+1,1),INDEX($S$101:$S$124,HOUR($A1154)+1,1))","v":24.679070931852198}]
["2014-02-11T04:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1155,1)*INDEX($S$61:$S$72,MONTH($A1155),1)*IF($B1155<=5,INDEX($S$76:$S$99,HOUR($A1155)+1,1),INDEX($S$101:$S$124,HOUR($A1155)+1,1))","v":62.026432344626876},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1155,1)*INDEX($S$61:$S$72,MONTH($A1155),1)*IF($B1155<=5,INDEX($S$76:$S$99,HOUR($A1155)+1,1),INDEX($S$101:$S$124,HOUR($A1155)+1,1))","v":75.684034960420135},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1155,1)*INDEX($S$61:$S$72,MONTH($A1155),1)*IF($B1155<=5,INDEX($S$76:$S$99,HOUR($A1155)+1,1),INDEX($S$101:$S$124,HOUR($A1155)+1,1))","v":41.66661104066538},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1155,1)*INDEX($S$61:$S$72,MONTH($A1155),1)*IF($B1155<=5,INDEX($S$76:$S$99,HOUR($A1155)+1,1),INDEX($S$101:$S$124,HOUR($A1155)+1,1))","v":50.841183790205889}]
["2014-02-11T05:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1156,1)*INDEX($S$61:$S$72,MONTH($A1156),1)*IF($B1156<=5,INDEX($S$76:$S$99,HOUR($A1156)+1,1),INDEX($S$101:$S$124,HOUR($A1156)+1,1))","v":171.57928059834541},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1156,1)*INDEX($S$61:$S$72,MONTH($A1156),1)*IF($B1156<=5,INDEX($S$76:$S$99,HOUR($A1156)+1,1),INDEX($S$101:$S$124,HOUR($A1156)+1,1))","v":209.35932924753848},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1156,1)*INDEX($S$61:$S$72,MONTH($A1156),1)*IF($B1156<=5,INDEX($S$76:$S$99,HOUR($A1156)+1,1),INDEX($S$101:$S$124,HOUR($A1156)+1,1))","v":115.25936406606408},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1156,1)*INDEX($S$61:$S$72,MONTH($A1156),1)*IF($B1156<=5,INDEX($S$76:$S$99,HOUR($A1156)+1,1),INDEX($S$101:$S$124,HOUR($A1156)+1,1))","v":140.63832804414798}]
["2014-02-11T06:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1157,1)*INDEX($S$61:$S$72,MONTH($A1157),1)*IF($B1157<=5,INDEX($S$76:$S$99,HOUR($A1157)+1,1),INDEX($S$101:$S$124,HOUR($A1157)+1,1))","v":521.83495001524102},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1157,1)*INDEX($S$61:$S$72,MONTH($A1157),1)*IF($B1157<=5,INDEX($S$76:$S$99,HOUR($A1157)+1,1),INDEX($S$101:$S$124,HOUR($A1157)+1,1))","v":636.73780850534229},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1157,1)*INDEX($S$61:$S$72,MONTH($A1157),1)*IF($B1157<=5,INDEX($S$76:$S$99,HOUR($A1157)+1,1),INDEX($S$101:$S$124,HOUR($A1157)+1,1))","v":350.54561527741379},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1157,1)*INDEX($S$61:$S$72,MONTH($A1157),1)*IF($B1157<=5,INDEX($S$76:$S$99,HOUR($A1157)+1,1),INDEX($S$101:$S$124,HOUR($A1157)+1,1))","v":427.73226830893219}]
["2014-02-11T07:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1158,1)*INDEX($S$61:$S$72,MONTH($A1158),1)*IF($B1158<=5,INDEX($S$76:$S$99,HOUR($A1158)+1,1),INDEX($S$101:$S$124,HOUR($A1158)+1,1))","v":1016.4791837972376},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1158,1)*INDEX($S$61:$S$72,MONTH($A1158),1)*IF($B1158<=5,INDEX($S$76:$S$99,HOUR($A1158)+1,1),INDEX($S$101:$S$124,HOUR($A1158)+1,1))","v":1240.2977758838281},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1158,1)*INDEX($S$61:$S$72,MONTH($A1158),1)*IF($B1158<=5,INDEX($S$76:$S$99,HOUR($A1158)+1,1),INDEX($S$101:$S$124,HOUR($A1158)+1,1))","v":682.82571125310619},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1158,1)*INDEX($S$61:$S$72,MONTH($A1158),1)*IF($B1158<=5,INDEX($S$76:$S$99,HOUR($A1158)+1,1),INDEX($S$101:$S$124,HOUR($A1158)+1,1))","v":833.17713189142648}]
["2014-02-11T08:00:00",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1159,1)*INDEX($S$61:$S$72,MONTH($A1159),1)*IF($B1159<=5,INDEX($S$76:$S$99,HOUR($A1159)+1,1),INDEX($S$101:$S$124,HOUR($A1159)+1,1))","v":991.40358419694473},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1159,1)*INDEX($S$61:$S$72,MONTH($A1159),1)*IF($B1159<=5,INDEX($S$76:$S$99,HOUR($A1159)+1,1),INDEX($S$101:$S$124,HOUR($A1159)+1,1))","v":1209.7007790058276},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1159,1)*INDEX($S$61:$S$72,MONTH($A1159),1)*IF($B1159<=5,INDEX($S$76:$S$99,HOUR($A1159)+1,1),INDEX($S$101:$S$124,HOUR($A1159)+1,1))","v":665.98103365901636},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1159,1)*INDEX($S$61:$S$72,MONTH($A1159),1)*IF($B1159<=5,INDEX($S$76:$S$99,HOUR($A1159)+1,1),INDEX($S$101:$S$124,HOUR($A1159)+1,1))","v":812.6234240649834}]
["2014-02-11T09:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1160,1)*INDEX($S$61:$S$72,MONTH($A1160),1)*IF($B1160<=5,INDEX($S$76:$S$99,HOUR($A1160)+1,1),INDEX($S$101:$S$124,HOUR($A1160)+1,1))","v":783.15378751646392},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1160,1)*INDEX($S$61:$S$72,MONTH($A1160),1)*IF($B1160<=5,INDEX($S$76:$S$99,HOUR($A1160)+1,1),INDEX($S$101:$S$124,HOUR($A1160)+1,1))","v":955.59645127511567},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1160,1)*INDEX($S$61:$S$72,MONTH($A1160),1)*IF($B1160<=5,INDEX($S$76:$S$99,HOUR($A1160)+1,1),INDEX($S$101:$S$124,HOUR($A1160)+1,1))","v":526.08804046907494},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1160,1)*INDEX($S$61:$S$72,MONTH($A1160),1)*IF($B1160<=5,INDEX($S$76:$S$99,HOUR($A1160)+1,1),INDEX($S$101:$S$124,HOUR($A1160)+1,1))","v":641.92738711610821}]
["2014-02-11T10:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1161,1)*INDEX($S$61:$S$72,MONTH($A1161),1)*IF($B1161<=5,INDEX($S$76:$S$99,HOUR($A1161)+1,1),INDEX($S$101:$S$124,HOUR($A1161)+1,1))","v":776.13312929504036},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1161,1)*INDEX($S$61:$S$72,MONTH($A1161),1)*IF($B1161<=5,INDEX($S$76:$S$99,HOUR($A1161)+1,1),INDEX($S$101:$S$124,HOUR($A1161)+1,1))","v":947.02991403945578},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1161,1)*INDEX($S$61:$S$72,MONTH($A1161),1)*IF($B1161<=5,INDEX($S$76:$S$99,HOUR($A1161)+1,1),INDEX($S$101:$S$124,HOUR($A1161)+1,1))","v":521.37187311422554},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1161,1)*INDEX($S$61:$S$72,MONTH($A1161),1)*IF($B1161<=5,INDEX($S$76:$S$99,HOUR($A1161)+1,1),INDEX($S$101:$S$124,HOUR($A1161)+1,1))","v":636.17276668299326}]
["2014-02-11T11:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1162,1)*INDEX($S$61:$S$72,MONTH($A1162),1)*IF($B1162<=5,INDEX($S$76:$S$99,HOUR($A1162)+1,1),INDEX($S$101:$S$124,HOUR($A1162)+1,1))","v":884.98518589326295},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1162,1)*INDEX($S$61:$S$72,MONTH($A1162),1)*IF($B1162<=5,INDEX($S$76:$S$99,HOUR($A1162)+1,1),INDEX($S$101:$S$124,HOUR($A1162)+1,1))","v":1079.8501093284594},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1162,1)*INDEX($S$61:$S$72,MONTH($A1162),1)*IF($B1162<=5,INDEX($S$76:$S$99,HOUR($A1162)+1,1),INDEX($S$101:$S$124,HOUR($A1162)+1,1))","v":594.49386533287895},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1162,1)*INDEX($S$61:$S$72,MONTH($A1162),1)*IF($B1162<=5,INDEX($S$76:$S$99,HOUR($A1162)+1,1),INDEX($S$101:$S$124,HOUR($A1162)+1,1))","v":725.39549328934675}]
["2014-02-11T12:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1163,1)*INDEX($S$61:$S$72,MONTH($A1163),1)*IF($B1163<=5,INDEX($S$76:$S$99,HOUR($A1163)+1,1),INDEX($S$101:$S$124,HOUR($A1163)+1,1))","v":1021.078925390584},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1163,1)*INDEX($S$61:$S$72,MONTH($A1163),1)*IF($B1163<=5,INDEX($S$76:$S$99,HOUR($A1163)+1,1),INDEX($S$101:$S$124,HOUR($A1163)+1,1))","v":1245.9103347623638},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1163,1)*INDEX($S$61:$S$72,MONTH($A1163),1)*IF($B1163<=5,INDEX($S$76:$S$99,HOUR($A1163)+1,1),INDEX($S$101:$S$124,HOUR($A1163)+1,1))","v":685.91561400283501},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1163,1)*INDEX($S$61:$S$72,MONTH($A1163),1)*IF($B1163<=5,INDEX($S$76:$S$99,HOUR($A1163)+1,1),INDEX($S$101:$S$124,HOUR($A1163)+1,1))","v":836.94740045105357}]
["2014-02-11T13:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1164,1)*INDEX($S$61:$S$72,MONTH($A1164),1)*IF($B1164<=5,INDEX($S$76:$S$99,HOUR($A1164)+1,1),INDEX($S$101:$S$124,HOUR($A1164)+1,1))","v":993.20015916830732},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1164,1)*INDEX($S$61:$S$72,MONTH($A1164),1)*IF($B1164<=5,INDEX($S$76:$S$99,HOUR($A1164)+1,1),INDEX($S$101:$S$124,HOUR($A1164)+1,1))","v":1211.892941891904},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1164,1)*INDEX($S$61:$S$72,MONTH($A1164),1)*IF($B1164<=5,INDEX($S$76:$S$99,HOUR($A1164)+1,1),INDEX($S$101:$S$124,HOUR($A1164)+1,1))","v":667.18789318176368},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1164,1)*INDEX($S$61:$S$72,MONTH($A1164),1)*IF($B1164<=5,INDEX($S$76:$S$99,HOUR($A1164)+1,1),INDEX($S$101:$S$124,HOUR($A1164)+1,1))","v":814.09602203425618}]
["2014-02-11T14:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1165,1)*INDEX($S$61:$S$72,MONTH($A1165),1)*IF($B1165<=5,INDEX($S$76:$S$99,HOUR($A1165)+1,1),INDEX($S$101:$S$124,HOUR($A1165)+1,1))","v":1093.2477242402076},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1165,1)*INDEX($S$61:$S$72,MONTH($A1165),1)*IF($B1165<=5,INDEX($S$76:$S$99,HOUR($A1165)+1,1),INDEX($S$101:$S$124,HOUR($A1165)+1,1))","v":1333.9699843136827},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1165,1)*INDEX($S$61:$S$72,MONTH($A1165),1)*IF($B1165<=5,INDEX($S$76:$S$99,HOUR($A1165)+1,1),INDEX($S$101:$S$124,HOUR($A1165)+1,1))","v":734.39541781021569},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1165,1)*INDEX($S$61:$S$72,MONTH($A1165),1)*IF($B1165<=5,INDEX($S$76:$S$99,HOUR($A1165)+1,1),INDEX($S$101:$S$124,HOUR($A1165)+1,1))","v":896.10197419545102}]
["2014-02-11T15:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1166,1)*INDEX($S$61:$S$72,MONTH($A1166),1)*IF($B1166<=5,INDEX($S$76:$S$99,HOUR($A1166)+1,1),INDEX($S$101:$S$124,HOUR($A1166)+1,1))","v":1295.3942626846415},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1166,1)*INDEX($S$61:$S$72,MONTH($A1166),1)*IF($B1166<=5,INDEX($S$76:$S$99,HOUR($A1166)+1,1),INDEX($S$101:$S$124,HOUR($A1166)+1,1))","v":1580.6271771335398},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1166,1)*INDEX($S$61:$S$72,MONTH($A1166),1)*IF($B1166<=5,INDEX($S$76:$S$99,HOUR($A1166)+1,1),INDEX($S$101:$S$124,HOUR($A1166)+1,1))","v":870.18851233777445},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1166,1)*INDEX($S$61:$S$72,MONTH($A1166),1)*IF($B1166<=5,INDEX($S$76:$S$99,HOUR($A1166)+1,1),INDEX($S$101:$S$124,HOUR($A1166)+1,1))","v":1061.7953556316909}]
["2014-02-11T16:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1167,1)*INDEX($S$61:$S$72,MONTH($A1167),1)*IF($B1167<=5,INDEX($S$76:$S$99,HOUR($A1167)+1,1),INDEX($S$101:$S$124,HOUR($A1167)+1,1))","v":1467.4577266086023},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1167,1)*INDEX($S$61:$S$72,MONTH($A1167),1)*IF($B1167<=5,INDEX($S$76:$S$99,HOUR($A1167)+1,1),INDEX($S$101:$S$124,HOUR($A1167)+1,1))","v":1790.5773020525032},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1167,1)*INDEX($S$61:$S$72,MONTH($A1167),1)*IF($B1167<=5,INDEX($S$76:$S$99,HOUR($A1167)+1,1),INDEX($S$101:$S$124,HOUR($A1167)+1,1))","v":985.77312932486268},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1167,1)*INDEX($S$61:$S$72,MONTH($A1167),1)*IF($B1167<=5,INDEX($S$76:$S$99,HOUR($A1167)+1,1),INDEX($S$101:$S$124,HOUR($A1167)+1,1))","v":1202.8305540505366}]
["2014-02-11T17:00:00",2,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1168,1)*INDEX($S$61:$S$72,MONTH($A1168),1)*IF($B1168<=5,INDEX($S$76:$S$99,HOUR($A1168)+1,1),INDEX($S$101:$S$124,HOUR($A1168)+1,1))","v":1522.1577007366805},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1168,1)*INDEX($S$61:$S$72,MONTH($A1168),1)*IF($B1168<=5,INDEX($S$76:$S$99,HOUR($A1168)+1,1),INDEX($S$101:$S$124,HOUR($A1168)+1,1))","v":1857.3216656689954},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1168,1)*INDEX($S$61:$S$72,MONTH($A1168),1)*IF($B1168<=5,INDEX($S$76:$S$99,HOUR($A1168)+1,1),INDEX($S$101:$S$124,HOUR($A1168)+1,1))","v":1022.5181501131898},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1168,1)*INDEX($S$61:$S$72,MONTH($A1168),1)*IF($B1168<=5,INDEX($S$76:$S$99,HOUR($A1168)+1,1),INDEX($S$101:$S$124,HOUR($A1168)+1,1))","v":1247.6664624341345}]
["2014-02-11T18:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1169,1)*INDEX($S$61:$S$72,MONTH($A1169),1)*IF($B1169<=5,INDEX($S$76:$S$99,HOUR($A1169)+1,1),INDEX($S$101:$S$124,HOUR($A1169)+1,1))","v":1060.5653497611672},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1169,1)*INDEX($S$61:$S$72,MONTH($A1169),1)*IF($B1169<=5,INDEX($S$76:$S$99,HOUR($A1169)+1,1),INDEX($S$101:$S$124,HOUR($A1169)+1,1))","v":1294.0912764925081},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1169,1)*INDEX($S$61:$S$72,MONTH($A1169),1)*IF($B1169<=5,INDEX($S$76:$S$99,HOUR($A1169)+1,1),INDEX($S$101:$S$124,HOUR($A1169)+1,1))","v":712.44084564108937},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1169,1)*INDEX($S$61:$S$72,MONTH($A1169),1)*IF($B1169<=5,INDEX($S$76:$S$99,HOUR($A1169)+1,1),INDEX($S$101:$S$124,HOUR($A1169)+1,1))","v":869.31322390336425}]
["2014-02-11T19:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1170,1)*INDEX($S$61:$S$72,MONTH($A1170),1)*IF($B1170<=5,INDEX($S$76:$S$99,HOUR($A1170)+1,1),INDEX($S$101:$S$124,HOUR($A1170)+1,1))","v":757.56852125762839},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1170,1)*INDEX($S$61:$S$72,MONTH($A1170),1)*IF($B1170<=5,INDEX($S$76:$S$99,HOUR($A1170)+1,1),INDEX($S$101:$S$124,HOUR($A1170)+1,1))","v":924.37756421666779},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1170,1)*INDEX($S$61:$S$72,MONTH($A1170),1)*IF($B1170<=5,INDEX($S$76:$S$99,HOUR($A1170)+1,1),INDEX($S$101:$S$124,HOUR($A1170)+1,1))","v":508.90099137917019},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1170,1)*INDEX($S$61:$S$72,MONTH($A1170),1)*IF($B1170<=5,INDEX($S$76:$S$99,HOUR($A1170)+1,1),INDEX($S$101:$S$124,HOUR($A1170)+1,1))","v":620.95592100050965}]
["2014-02-11T20:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1171,1)*INDEX($S$61:$S$72,MONTH($A1171),1)*IF($B1171<=5,INDEX($S$76:$S$99,HOUR($A1171)+1,1),INDEX($S$101:$S$124,HOUR($A1171)+1,1))","v":588.39741562089648},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1171,1)*INDEX($S$61:$S$72,MONTH($A1171),1)*IF($B1171<=5,INDEX($S$76:$S$99,HOUR($A1171)+1,1),INDEX($S$101:$S$124,HOUR($A1171)+1,1))","v":717.95666607174212},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1171,1)*INDEX($S$61:$S$72,MONTH($A1171),1)*IF($B1171<=5,INDEX($S$76:$S$99,HOUR($A1171)+1,1),INDEX($S$101:$S$124,HOUR($A1171)+1,1))","v":395.25933263083118},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1171,1)*INDEX($S$61:$S$72,MONTH($A1171),1)*IF($B1171<=5,INDEX($S$76:$S$99,HOUR($A1171)+1,1),INDEX($S$101:$S$124,HOUR($A1171)+1,1))","v":482.2915008726207}]
["2014-02-11T21:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1172,1)*INDEX($S$61:$S$72,MONTH($A1172),1)*IF($B1172<=5,INDEX($S$76:$S$99,HOUR($A1172)+1,1),INDEX($S$101:$S$124,HOUR($A1172)+1,1))","v":372.75745239154867},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1172,1)*INDEX($S$61:$S$72,MONTH($A1172),1)*IF($B1172<=5,INDEX($S$76:$S$99,HOUR($A1172)+1,1),INDEX($S$101:$S$124,HOUR($A1172)+1,1))","v":454.83493072454615},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1172,1)*INDEX($S$61:$S$72,MONTH($A1172),1)*IF($B1172<=5,INDEX($S$76:$S$99,HOUR($A1172)+1,1),INDEX($S$101:$S$124,HOUR($A1172)+1,1))","v":250.4019527515747},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1172,1)*INDEX($S$61:$S$72,MONTH($A1172),1)*IF($B1172<=5,INDEX($S$76:$S$99,HOUR($A1172)+1,1),INDEX($S$101:$S$124,HOUR($A1172)+1,1))","v":305.53796873099287}]
["2014-02-11T22:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1173,1)*INDEX($S$61:$S$72,MONTH($A1173),1)*IF($B1173<=5,INDEX($S$76:$S$99,HOUR($A1173)+1,1),INDEX($S$101:$S$124,HOUR($A1173)+1,1))","v":216.91412987570416},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1173,1)*INDEX($S$61:$S$72,MONTH($A1173),1)*IF($B1173<=5,INDEX($S$76:$S$99,HOUR($A1173)+1,1),INDEX($S$101:$S$124,HOUR($A1173)+1,1))","v":264.67646079831394},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1173,1)*INDEX($S$61:$S$72,MONTH($A1173),1)*IF($B1173<=5,INDEX($S$76:$S$99,HOUR($A1173)+1,1),INDEX($S$101:$S$124,HOUR($A1173)+1,1))","v":145.71330861879363},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1173,1)*INDEX($S$61:$S$72,MONTH($A1173),1)*IF($B1173<=5,INDEX($S$76:$S$99,HOUR($A1173)+1,1),INDEX($S$101:$S$124,HOUR($A1173)+1,1))","v":177.79792786451623}]
["2014-02-11T23:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1174,1)*INDEX($S$61:$S$72,MONTH($A1174),1)*IF($B1174<=5,INDEX($S$76:$S$99,HOUR($A1174)+1,1),INDEX($S$101:$S$124,HOUR($A1174)+1,1))","v":123.03353137216865},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1174,1)*INDEX($S$61:$S$72,MONTH($A1174),1)*IF($B1174<=5,INDEX($S$76:$S$99,HOUR($A1174)+1,1),INDEX($S$101:$S$124,HOUR($A1174)+1,1))","v":150.12428955994591},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1174,1)*INDEX($S$61:$S$72,MONTH($A1174),1)*IF($B1174<=5,INDEX($S$76:$S$99,HOUR($A1174)+1,1),INDEX($S$101:$S$124,HOUR($A1174)+1,1))","v":82.648479089701084},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1174,1)*INDEX($S$61:$S$72,MONTH($A1174),1)*IF($B1174<=5,INDEX($S$76:$S$99,HOUR($A1174)+1,1),INDEX($S$101:$S$124,HOUR($A1174)+1,1))","v":100.84685100210108}]
["2014-02-12",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1175,1)*INDEX($S$61:$S$72,MONTH($A1175),1)*IF($B1175<=5,INDEX($S$76:$S$99,HOUR($A1175)+1,1),INDEX($S$101:$S$124,HOUR($A1175)+1,1))","v":67.321624732435509},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1175,1)*INDEX($S$61:$S$72,MONTH($A1175),1)*IF($B1175<=5,INDEX($S$76:$S$99,HOUR($A1175)+1,1),INDEX($S$101:$S$124,HOUR($A1175)+1,1))","v":82.145175971632526},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1175,1)*INDEX($S$61:$S$72,MONTH($A1175),1)*IF($B1175<=5,INDEX($S$76:$S$99,HOUR($A1175)+1,1),INDEX($S$101:$S$124,HOUR($A1175)+1,1))","v":45.223686843162774},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1175,1)*INDEX($S$61:$S$72,MONTH($A1175),1)*IF($B1175<=5,INDEX($S$76:$S$99,HOUR($A1175)+1,1),INDEX($S$101:$S$124,HOUR($A1175)+1,1))","v":55.181492255753135}]
["2014-02-12T01:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1176,1)*INDEX($S$61:$S$72,MONTH($A1176),1)*IF($B1176<=5,INDEX($S$76:$S$99,HOUR($A1176)+1,1),INDEX($S$101:$S$124,HOUR($A1176)+1,1))","v":31.664201442594191},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1176,1)*INDEX($S$61:$S$72,MONTH($A1176),1)*IF($B1176<=5,INDEX($S$76:$S$99,HOUR($A1176)+1,1),INDEX($S$101:$S$124,HOUR($A1176)+1,1))","v":38.636343223159479},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1176,1)*INDEX($S$61:$S$72,MONTH($A1176),1)*IF($B1176<=5,INDEX($S$76:$S$99,HOUR($A1176)+1,1),INDEX($S$101:$S$124,HOUR($A1176)+1,1))","v":21.270608602658687},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1176,1)*INDEX($S$61:$S$72,MONTH($A1176),1)*IF($B1176<=5,INDEX($S$76:$S$99,HOUR($A1176)+1,1),INDEX($S$101:$S$124,HOUR($A1176)+1,1))","v":25.954184760595677}]
["2014-02-12T02:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1177,1)*INDEX($S$61:$S$72,MONTH($A1177),1)*IF($B1177<=5,INDEX($S$76:$S$99,HOUR($A1177)+1,1),INDEX($S$101:$S$124,HOUR($A1177)+1,1))","v":25.277606244593176},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1177,1)*INDEX($S$61:$S$72,MONTH($A1177),1)*IF($B1177<=5,INDEX($S$76:$S$99,HOUR($A1177)+1,1),INDEX($S$101:$S$124,HOUR($A1177)+1,1))","v":30.843483373379129},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1177,1)*INDEX($S$61:$S$72,MONTH($A1177),1)*IF($B1177<=5,INDEX($S$76:$S$99,HOUR($A1177)+1,1),INDEX($S$101:$S$124,HOUR($A1177)+1,1))","v":16.980376713925185},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1177,1)*INDEX($S$61:$S$72,MONTH($A1177),1)*IF($B1177<=5,INDEX($S$76:$S$99,HOUR($A1177)+1,1),INDEX($S$101:$S$124,HOUR($A1177)+1,1))","v":20.719286540895901}]
["2014-02-12T03:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1178,1)*INDEX($S$61:$S$72,MONTH($A1178),1)*IF($B1178<=5,INDEX($S$76:$S$99,HOUR($A1178)+1,1),INDEX($S$101:$S$124,HOUR($A1178)+1,1))","v":30.243535977708191},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1178,1)*INDEX($S$61:$S$72,MONTH($A1178),1)*IF($B1178<=5,INDEX($S$76:$S$99,HOUR($A1178)+1,1),INDEX($S$101:$S$124,HOUR($A1178)+1,1))","v":36.902861372807536},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1178,1)*INDEX($S$61:$S$72,MONTH($A1178),1)*IF($B1178<=5,INDEX($S$76:$S$99,HOUR($A1178)+1,1),INDEX($S$101:$S$124,HOUR($A1178)+1,1))","v":20.316268443040613},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1178,1)*INDEX($S$61:$S$72,MONTH($A1178),1)*IF($B1178<=5,INDEX($S$76:$S$99,HOUR($A1178)+1,1),INDEX($S$101:$S$124,HOUR($A1178)+1,1))","v":24.789708403107348}]
["2014-02-12T04:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1179,1)*INDEX($S$61:$S$72,MONTH($A1179),1)*IF($B1179<=5,INDEX($S$76:$S$99,HOUR($A1179)+1,1),INDEX($S$101:$S$124,HOUR($A1179)+1,1))","v":62.304499847432709},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1179,1)*INDEX($S$61:$S$72,MONTH($A1179),1)*IF($B1179<=5,INDEX($S$76:$S$99,HOUR($A1179)+1,1),INDEX($S$101:$S$124,HOUR($A1179)+1,1))","v":76.023330157777011},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1179,1)*INDEX($S$61:$S$72,MONTH($A1179),1)*IF($B1179<=5,INDEX($S$76:$S$99,HOUR($A1179)+1,1),INDEX($S$101:$S$124,HOUR($A1179)+1,1))","v":41.853404477664711},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1179,1)*INDEX($S$61:$S$72,MONTH($A1179),1)*IF($B1179<=5,INDEX($S$76:$S$99,HOUR($A1179)+1,1),INDEX($S$101:$S$124,HOUR($A1179)+1,1))","v":51.069107281560129}]
["2014-02-12T05:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1180,1)*INDEX($S$61:$S$72,MONTH($A1180),1)*IF($B1180<=5,INDEX($S$76:$S$99,HOUR($A1180)+1,1),INDEX($S$101:$S$124,HOUR($A1180)+1,1))","v":172.34847883022366},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1180,1)*INDEX($S$61:$S$72,MONTH($A1180),1)*IF($B1180<=5,INDEX($S$76:$S$99,HOUR($A1180)+1,1),INDEX($S$101:$S$124,HOUR($A1180)+1,1))","v":210.29789726882194},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1180,1)*INDEX($S$61:$S$72,MONTH($A1180),1)*IF($B1180<=5,INDEX($S$76:$S$99,HOUR($A1180)+1,1),INDEX($S$101:$S$124,HOUR($A1180)+1,1))","v":115.77607738213494},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1180,1)*INDEX($S$61:$S$72,MONTH($A1180),1)*IF($B1180<=5,INDEX($S$76:$S$99,HOUR($A1180)+1,1),INDEX($S$101:$S$124,HOUR($A1180)+1,1))","v":141.26881648592618}]
["2014-02-12T06:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1181,1)*INDEX($S$61:$S$72,MONTH($A1181),1)*IF($B1181<=5,INDEX($S$76:$S$99,HOUR($A1181)+1,1),INDEX($S$101:$S$124,HOUR($A1181)+1,1))","v":524.17436139104484},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1181,1)*INDEX($S$61:$S$72,MONTH($A1181),1)*IF($B1181<=5,INDEX($S$76:$S$99,HOUR($A1181)+1,1),INDEX($S$101:$S$124,HOUR($A1181)+1,1))","v":639.59233496543902},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1181,1)*INDEX($S$61:$S$72,MONTH($A1181),1)*IF($B1181<=5,INDEX($S$76:$S$99,HOUR($A1181)+1,1),INDEX($S$101:$S$124,HOUR($A1181)+1,1))","v":352.11712826268649},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1181,1)*INDEX($S$61:$S$72,MONTH($A1181),1)*IF($B1181<=5,INDEX($S$76:$S$99,HOUR($A1181)+1,1),INDEX($S$101:$S$124,HOUR($A1181)+1,1))","v":429.64981280121094}]
["2014-02-12T07:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1182,1)*INDEX($S$61:$S$72,MONTH($A1182),1)*IF($B1182<=5,INDEX($S$76:$S$99,HOUR($A1182)+1,1),INDEX($S$101:$S$124,HOUR($A1182)+1,1))","v":1021.036109249957},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1182,1)*INDEX($S$61:$S$72,MONTH($A1182),1)*IF($B1182<=5,INDEX($S$76:$S$99,HOUR($A1182)+1,1),INDEX($S$101:$S$124,HOUR($A1182)+1,1))","v":1245.8580909340219},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1182,1)*INDEX($S$61:$S$72,MONTH($A1182),1)*IF($B1182<=5,INDEX($S$76:$S$99,HOUR($A1182)+1,1),INDEX($S$101:$S$124,HOUR($A1182)+1,1))","v":685.88685201523811},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1182,1)*INDEX($S$61:$S$72,MONTH($A1182),1)*IF($B1182<=5,INDEX($S$76:$S$99,HOUR($A1182)+1,1),INDEX($S$101:$S$124,HOUR($A1182)+1,1))","v":836.91230536025887}]
["2014-02-12T08:00:00",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1183,1)*INDEX($S$61:$S$72,MONTH($A1183),1)*IF($B1183<=5,INDEX($S$76:$S$99,HOUR($A1183)+1,1),INDEX($S$101:$S$124,HOUR($A1183)+1,1))","v":995.84809452116747},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1183,1)*INDEX($S$61:$S$72,MONTH($A1183),1)*IF($B1183<=5,INDEX($S$76:$S$99,HOUR($A1183)+1,1),INDEX($S$101:$S$124,HOUR($A1183)+1,1))","v":1215.1239262358902},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1183,1)*INDEX($S$61:$S$72,MONTH($A1183),1)*IF($B1183<=5,INDEX($S$76:$S$99,HOUR($A1183)+1,1),INDEX($S$101:$S$124,HOUR($A1183)+1,1))","v":668.96665891498265},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1183,1)*INDEX($S$61:$S$72,MONTH($A1183),1)*IF($B1183<=5,INDEX($S$76:$S$99,HOUR($A1183)+1,1),INDEX($S$101:$S$124,HOUR($A1183)+1,1))","v":816.26645426533071}]
["2014-02-12T09:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1184,1)*INDEX($S$61:$S$72,MONTH($A1184),1)*IF($B1184<=5,INDEX($S$76:$S$99,HOUR($A1184)+1,1),INDEX($S$101:$S$124,HOUR($A1184)+1,1))","v":786.66470390768359},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1184,1)*INDEX($S$61:$S$72,MONTH($A1184),1)*IF($B1184<=5,INDEX($S$76:$S$99,HOUR($A1184)+1,1),INDEX($S$101:$S$124,HOUR($A1184)+1,1))","v":959.88043648677206},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1184,1)*INDEX($S$61:$S$72,MONTH($A1184),1)*IF($B1184<=5,INDEX($S$76:$S$99,HOUR($A1184)+1,1),INDEX($S$101:$S$124,HOUR($A1184)+1,1))","v":528.44651865554306},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1184,1)*INDEX($S$61:$S$72,MONTH($A1184),1)*IF($B1184<=5,INDEX($S$76:$S$99,HOUR($A1184)+1,1),INDEX($S$101:$S$124,HOUR($A1184)+1,1))","v":644.80517870867129}]
["2014-02-12T10:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1185,1)*INDEX($S$61:$S$72,MONTH($A1185),1)*IF($B1185<=5,INDEX($S$76:$S$99,HOUR($A1185)+1,1),INDEX($S$101:$S$124,HOUR($A1185)+1,1))","v":779.61257173514139},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1185,1)*INDEX($S$61:$S$72,MONTH($A1185),1)*IF($B1185<=5,INDEX($S$76:$S$99,HOUR($A1185)+1,1),INDEX($S$101:$S$124,HOUR($A1185)+1,1))","v":951.27549504943943},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1185,1)*INDEX($S$61:$S$72,MONTH($A1185),1)*IF($B1185<=5,INDEX($S$76:$S$99,HOUR($A1185)+1,1),INDEX($S$101:$S$124,HOUR($A1185)+1,1))","v":523.70920849383526},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1185,1)*INDEX($S$61:$S$72,MONTH($A1185),1)*IF($B1185<=5,INDEX($S$76:$S$99,HOUR($A1185)+1,1),INDEX($S$101:$S$124,HOUR($A1185)+1,1))","v":639.02476003321112}]
["2014-02-12T11:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1186,1)*INDEX($S$61:$S$72,MONTH($A1186),1)*IF($B1186<=5,INDEX($S$76:$S$99,HOUR($A1186)+1,1),INDEX($S$101:$S$124,HOUR($A1186)+1,1))","v":888.95261737947533},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1186,1)*INDEX($S$61:$S$72,MONTH($A1186),1)*IF($B1186<=5,INDEX($S$76:$S$99,HOUR($A1186)+1,1),INDEX($S$101:$S$124,HOUR($A1186)+1,1))","v":1084.6911297121119},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1186,1)*INDEX($S$61:$S$72,MONTH($A1186),1)*IF($B1186<=5,INDEX($S$76:$S$99,HOUR($A1186)+1,1),INDEX($S$101:$S$124,HOUR($A1186)+1,1))","v":597.15901014804433},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1186,1)*INDEX($S$61:$S$72,MONTH($A1186),1)*IF($B1186<=5,INDEX($S$76:$S$99,HOUR($A1186)+1,1),INDEX($S$101:$S$124,HOUR($A1186)+1,1))","v":728.64747644783074}]
["2014-02-12T12:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1187,1)*INDEX($S$61:$S$72,MONTH($A1187),1)*IF($B1187<=5,INDEX($S$76:$S$99,HOUR($A1187)+1,1),INDEX($S$101:$S$124,HOUR($A1187)+1,1))","v":1025.6564717078295},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1187,1)*INDEX($S$61:$S$72,MONTH($A1187),1)*IF($B1187<=5,INDEX($S$76:$S$99,HOUR($A1187)+1,1),INDEX($S$101:$S$124,HOUR($A1187)+1,1))","v":1251.4958111860674},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1187,1)*INDEX($S$61:$S$72,MONTH($A1187),1)*IF($B1187<=5,INDEX($S$76:$S$99,HOUR($A1187)+1,1),INDEX($S$101:$S$124,HOUR($A1187)+1,1))","v":688.99060694877085},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1187,1)*INDEX($S$61:$S$72,MONTH($A1187),1)*IF($B1187<=5,INDEX($S$76:$S$99,HOUR($A1187)+1,1),INDEX($S$101:$S$124,HOUR($A1187)+1,1))","v":840.6994762165948}]
["2014-02-12T13:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1188,1)*INDEX($S$61:$S$72,MONTH($A1188),1)*IF($B1188<=5,INDEX($S$76:$S$99,HOUR($A1188)+1,1),INDEX($S$101:$S$124,HOUR($A1188)+1,1))","v":997.65272362521205},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1188,1)*INDEX($S$61:$S$72,MONTH($A1188),1)*IF($B1188<=5,INDEX($S$76:$S$99,HOUR($A1188)+1,1),INDEX($S$101:$S$124,HOUR($A1188)+1,1))","v":1217.3259166944456},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1188,1)*INDEX($S$61:$S$72,MONTH($A1188),1)*IF($B1188<=5,INDEX($S$76:$S$99,HOUR($A1188)+1,1),INDEX($S$101:$S$124,HOUR($A1188)+1,1))","v":670.1789288474705},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1188,1)*INDEX($S$61:$S$72,MONTH($A1188),1)*IF($B1188<=5,INDEX($S$76:$S$99,HOUR($A1188)+1,1),INDEX($S$101:$S$124,HOUR($A1188)+1,1))","v":817.74565396268088}]
["2014-02-12T14:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1189,1)*INDEX($S$61:$S$72,MONTH($A1189),1)*IF($B1189<=5,INDEX($S$76:$S$99,HOUR($A1189)+1,1),INDEX($S$101:$S$124,HOUR($A1189)+1,1))","v":1098.1488067809314},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1189,1)*INDEX($S$61:$S$72,MONTH($A1189),1)*IF($B1189<=5,INDEX($S$76:$S$99,HOUR($A1189)+1,1),INDEX($S$101:$S$124,HOUR($A1189)+1,1))","v":1339.9502364148368},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1189,1)*INDEX($S$61:$S$72,MONTH($A1189),1)*IF($B1189<=5,INDEX($S$76:$S$99,HOUR($A1189)+1,1),INDEX($S$101:$S$124,HOUR($A1189)+1,1))","v":737.68774806657962},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1189,1)*INDEX($S$61:$S$72,MONTH($A1189),1)*IF($B1189<=5,INDEX($S$76:$S$99,HOUR($A1189)+1,1),INDEX($S$101:$S$124,HOUR($A1189)+1,1))","v":900.11924278248568}]
["2014-02-12T15:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1190,1)*INDEX($S$61:$S$72,MONTH($A1190),1)*IF($B1190<=5,INDEX($S$76:$S$99,HOUR($A1190)+1,1),INDEX($S$101:$S$124,HOUR($A1190)+1,1))","v":1301.2015779558531},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1190,1)*INDEX($S$61:$S$72,MONTH($A1190),1)*IF($B1190<=5,INDEX($S$76:$S$99,HOUR($A1190)+1,1),INDEX($S$101:$S$124,HOUR($A1190)+1,1))","v":1587.7132053863099},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1190,1)*INDEX($S$61:$S$72,MONTH($A1190),1)*IF($B1190<=5,INDEX($S$76:$S$99,HOUR($A1190)+1,1),INDEX($S$101:$S$124,HOUR($A1190)+1,1))","v":874.08960961919877},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1190,1)*INDEX($S$61:$S$72,MONTH($A1190),1)*IF($B1190<=5,INDEX($S$76:$S$99,HOUR($A1190)+1,1),INDEX($S$101:$S$124,HOUR($A1190)+1,1))","v":1066.5554356793532}]
["2014-02-12T16:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A1191),HolidayTable,2,FALSE)),VLOOKUP(INT($A1191),HolidayTable,2,FALSE),WEEKDAY($A1191,2))","v":3},{"$f":"IF($B1191<=5,IF(AND(HOUR($A1191)>=HOUR(Time_AM_Peak_Begin),HOUR($A1191)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A1191)>=HOUR(Time_PM_Peak_Begin),HOUR($A1191)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C1191=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C1191=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C1191=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1191,1)*INDEX($S$61:$S$72,MONTH($A1191),1)*IF($B1191<=5,INDEX($S$76:$S$99,HOUR($A1191)+1,1),INDEX($S$101:$S$124,HOUR($A1191)+1,1))","v":1474.0364107290109},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1191,1)*INDEX($S$61:$S$72,MONTH($A1191),1)*IF($B1191<=5,INDEX($S$76:$S$99,HOUR($A1191)+1,1),INDEX($S$101:$S$124,HOUR($A1191)+1,1))","v":1798.6045468921895},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1191,1)*INDEX($S$61:$S$72,MONTH($A1191),1)*IF($B1191<=5,INDEX($S$76:$S$99,HOUR($A1191)+1,1),INDEX($S$101:$S$124,HOUR($A1191)+1,1))","v":990.19239804696883},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1191,1)*INDEX($S$61:$S$72,MONTH($A1191),1)*IF($B1191<=5,INDEX($S$76:$S$99,HOUR($A1191)+1,1),INDEX($S$101:$S$124,HOUR($A1191)+1,1))","v":1208.2229017291043}]
["2014-02-12T17:00:00",3,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1192,1)*INDEX($S$61:$S$72,MONTH($A1192),1)*IF($B1192<=5,INDEX($S$76:$S$99,HOUR($A1192)+1,1),INDEX($S$101:$S$124,HOUR($A1192)+1,1))","v":1528.9816074925748},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1192,1)*INDEX($S$61:$S$72,MONTH($A1192),1)*IF($B1192<=5,INDEX($S$76:$S$99,HOUR($A1192)+1,1),INDEX($S$101:$S$124,HOUR($A1192)+1,1))","v":1865.6481287260715},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1192,1)*INDEX($S$61:$S$72,MONTH($A1192),1)*IF($B1192<=5,INDEX($S$76:$S$99,HOUR($A1192)+1,1),INDEX($S$101:$S$124,HOUR($A1192)+1,1))","v":1027.1021485446302},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1192,1)*INDEX($S$61:$S$72,MONTH($A1192),1)*IF($B1192<=5,INDEX($S$76:$S$99,HOUR($A1192)+1,1),INDEX($S$101:$S$124,HOUR($A1192)+1,1))","v":1253.2598116633151}]
["2014-02-12T18:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1193,1)*INDEX($S$61:$S$72,MONTH($A1193),1)*IF($B1193<=5,INDEX($S$76:$S$99,HOUR($A1193)+1,1),INDEX($S$101:$S$124,HOUR($A1193)+1,1))","v":1065.3199156328899},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1193,1)*INDEX($S$61:$S$72,MONTH($A1193),1)*IF($B1193<=5,INDEX($S$76:$S$99,HOUR($A1193)+1,1),INDEX($S$101:$S$124,HOUR($A1193)+1,1))","v":1299.8927504134608},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1193,1)*INDEX($S$61:$S$72,MONTH($A1193),1)*IF($B1193<=5,INDEX($S$76:$S$99,HOUR($A1193)+1,1),INDEX($S$101:$S$124,HOUR($A1193)+1,1))","v":715.63475248621603},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1193,1)*INDEX($S$61:$S$72,MONTH($A1193),1)*IF($B1193<=5,INDEX($S$76:$S$99,HOUR($A1193)+1,1),INDEX($S$101:$S$124,HOUR($A1193)+1,1))","v":873.21039722430942}]
["2014-02-12T19:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1194,1)*INDEX($S$61:$S$72,MONTH($A1194),1)*IF($B1194<=5,INDEX($S$76:$S$99,HOUR($A1194)+1,1),INDEX($S$101:$S$124,HOUR($A1194)+1,1))","v":760.96473766001611},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1194,1)*INDEX($S$61:$S$72,MONTH($A1194),1)*IF($B1194<=5,INDEX($S$76:$S$99,HOUR($A1194)+1,1),INDEX($S$101:$S$124,HOUR($A1194)+1,1))","v":928.52159364436932},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1194,1)*INDEX($S$61:$S$72,MONTH($A1194),1)*IF($B1194<=5,INDEX($S$76:$S$99,HOUR($A1194)+1,1),INDEX($S$101:$S$124,HOUR($A1194)+1,1))","v":511.18241919146112},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1194,1)*INDEX($S$61:$S$72,MONTH($A1194),1)*IF($B1194<=5,INDEX($S$76:$S$99,HOUR($A1194)+1,1),INDEX($S$101:$S$124,HOUR($A1194)+1,1))","v":623.73969649392734}]
["2014-02-12T20:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1195,1)*INDEX($S$61:$S$72,MONTH($A1195),1)*IF($B1195<=5,INDEX($S$76:$S$99,HOUR($A1195)+1,1),INDEX($S$101:$S$124,HOUR($A1195)+1,1))","v":591.03522975649025},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1195,1)*INDEX($S$61:$S$72,MONTH($A1195),1)*IF($B1195<=5,INDEX($S$76:$S$99,HOUR($A1195)+1,1),INDEX($S$101:$S$124,HOUR($A1195)+1,1))","v":721.17530060722765},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1195,1)*INDEX($S$61:$S$72,MONTH($A1195),1)*IF($B1195<=5,INDEX($S$76:$S$99,HOUR($A1195)+1,1),INDEX($S$101:$S$124,HOUR($A1195)+1,1))","v":397.03129937840561},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1195,1)*INDEX($S$61:$S$72,MONTH($A1195),1)*IF($B1195<=5,INDEX($S$76:$S$99,HOUR($A1195)+1,1),INDEX($S$101:$S$124,HOUR($A1195)+1,1))","v":484.45363704913001}]
["2014-02-12T21:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1196,1)*INDEX($S$61:$S$72,MONTH($A1196),1)*IF($B1196<=5,INDEX($S$76:$S$99,HOUR($A1196)+1,1),INDEX($S$101:$S$124,HOUR($A1196)+1,1))","v":374.42854211927767},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1196,1)*INDEX($S$61:$S$72,MONTH($A1196),1)*IF($B1196<=5,INDEX($S$76:$S$99,HOUR($A1196)+1,1),INDEX($S$101:$S$124,HOUR($A1196)+1,1))","v":456.87397776618047},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1196,1)*INDEX($S$61:$S$72,MONTH($A1196),1)*IF($B1196<=5,INDEX($S$76:$S$99,HOUR($A1196)+1,1),INDEX($S$101:$S$124,HOUR($A1196)+1,1))","v":251.52451684348418},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1196,1)*INDEX($S$61:$S$72,MONTH($A1196),1)*IF($B1196<=5,INDEX($S$76:$S$99,HOUR($A1196)+1,1),INDEX($S$101:$S$124,HOUR($A1196)+1,1))","v":306.90771025514408}]
["2014-02-12T22:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1197,1)*INDEX($S$61:$S$72,MONTH($A1197),1)*IF($B1197<=5,INDEX($S$76:$S$99,HOUR($A1197)+1,1),INDEX($S$101:$S$124,HOUR($A1197)+1,1))","v":217.88656643440723},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1197,1)*INDEX($S$61:$S$72,MONTH($A1197),1)*IF($B1197<=5,INDEX($S$76:$S$99,HOUR($A1197)+1,1),INDEX($S$101:$S$124,HOUR($A1197)+1,1))","v":265.86301820172469},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1197,1)*INDEX($S$61:$S$72,MONTH($A1197),1)*IF($B1197<=5,INDEX($S$76:$S$99,HOUR($A1197)+1,1),INDEX($S$101:$S$124,HOUR($A1197)+1,1))","v":146.36654844448725},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1197,1)*INDEX($S$61:$S$72,MONTH($A1197),1)*IF($B1197<=5,INDEX($S$76:$S$99,HOUR($A1197)+1,1),INDEX($S$101:$S$124,HOUR($A1197)+1,1))","v":178.59500459352498}]
["2014-02-12T23:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1198,1)*INDEX($S$61:$S$72,MONTH($A1198),1)*IF($B1198<=5,INDEX($S$76:$S$99,HOUR($A1198)+1,1),INDEX($S$101:$S$124,HOUR($A1198)+1,1))","v":123.58509665710973},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1198,1)*INDEX($S$61:$S$72,MONTH($A1198),1)*IF($B1198<=5,INDEX($S$76:$S$99,HOUR($A1198)+1,1),INDEX($S$101:$S$124,HOUR($A1198)+1,1))","v":150.79730402701207},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1198,1)*INDEX($S$61:$S$72,MONTH($A1198),1)*IF($B1198<=5,INDEX($S$76:$S$99,HOUR($A1198)+1,1),INDEX($S$101:$S$124,HOUR($A1198)+1,1))","v":83.018996227676752},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1198,1)*INDEX($S$61:$S$72,MONTH($A1198),1)*IF($B1198<=5,INDEX($S$76:$S$99,HOUR($A1198)+1,1),INDEX($S$101:$S$124,HOUR($A1198)+1,1))","v":101.29895232348902}]
["2014-02-13",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1199,1)*INDEX($S$61:$S$72,MONTH($A1199),1)*IF($B1199<=5,INDEX($S$76:$S$99,HOUR($A1199)+1,1),INDEX($S$101:$S$124,HOUR($A1199)+1,1))","v":67.609564735940126},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1199,1)*INDEX($S$61:$S$72,MONTH($A1199),1)*IF($B1199<=5,INDEX($S$76:$S$99,HOUR($A1199)+1,1),INDEX($S$101:$S$124,HOUR($A1199)+1,1))","v":82.496517496011435},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1199,1)*INDEX($S$61:$S$72,MONTH($A1199),1)*IF($B1199<=5,INDEX($S$76:$S$99,HOUR($A1199)+1,1),INDEX($S$101:$S$124,HOUR($A1199)+1,1))","v":45.417112189028472},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1199,1)*INDEX($S$61:$S$72,MONTH($A1199),1)*IF($B1199<=5,INDEX($S$76:$S$99,HOUR($A1199)+1,1),INDEX($S$101:$S$124,HOUR($A1199)+1,1))","v":55.417507936251951}]
["2014-02-13T01:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1200,1)*INDEX($S$61:$S$72,MONTH($A1200),1)*IF($B1200<=5,INDEX($S$76:$S$99,HOUR($A1200)+1,1),INDEX($S$101:$S$124,HOUR($A1200)+1,1))","v":31.79963177884332},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1200,1)*INDEX($S$61:$S$72,MONTH($A1200),1)*IF($B1200<=5,INDEX($S$76:$S$99,HOUR($A1200)+1,1),INDEX($S$101:$S$124,HOUR($A1200)+1,1))","v":38.80159397055747},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1200,1)*INDEX($S$61:$S$72,MONTH($A1200),1)*IF($B1200<=5,INDEX($S$76:$S$99,HOUR($A1200)+1,1),INDEX($S$101:$S$124,HOUR($A1200)+1,1))","v":21.36158470639856},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1200,1)*INDEX($S$61:$S$72,MONTH($A1200),1)*IF($B1200<=5,INDEX($S$76:$S$99,HOUR($A1200)+1,1),INDEX($S$101:$S$124,HOUR($A1200)+1,1))","v":26.065192896252345}]
["2014-02-13T02:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1201,1)*INDEX($S$61:$S$72,MONTH($A1201),1)*IF($B1201<=5,INDEX($S$76:$S$99,HOUR($A1201)+1,1),INDEX($S$101:$S$124,HOUR($A1201)+1,1))","v":25.385720599521242},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1201,1)*INDEX($S$61:$S$72,MONTH($A1201),1)*IF($B1201<=5,INDEX($S$76:$S$99,HOUR($A1201)+1,1),INDEX($S$101:$S$124,HOUR($A1201)+1,1))","v":30.975403432437751},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1201,1)*INDEX($S$61:$S$72,MONTH($A1201),1)*IF($B1201<=5,INDEX($S$76:$S$99,HOUR($A1201)+1,1),INDEX($S$101:$S$124,HOUR($A1201)+1,1))","v":17.053003150823425},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1201,1)*INDEX($S$61:$S$72,MONTH($A1201),1)*IF($B1201<=5,INDEX($S$76:$S$99,HOUR($A1201)+1,1),INDEX($S$101:$S$124,HOUR($A1201)+1,1))","v":20.807904595836046}]
["2014-02-13T03:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1202,1)*INDEX($S$61:$S$72,MONTH($A1202),1)*IF($B1202<=5,INDEX($S$76:$S$99,HOUR($A1202)+1,1),INDEX($S$101:$S$124,HOUR($A1202)+1,1))","v":30.372890013503138},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1202,1)*INDEX($S$61:$S$72,MONTH($A1202),1)*IF($B1202<=5,INDEX($S$76:$S$99,HOUR($A1202)+1,1),INDEX($S$101:$S$124,HOUR($A1202)+1,1))","v":37.060697878911597},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1202,1)*INDEX($S$61:$S$72,MONTH($A1202),1)*IF($B1202<=5,INDEX($S$76:$S$99,HOUR($A1202)+1,1),INDEX($S$101:$S$124,HOUR($A1202)+1,1))","v":20.403162757162409},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1202,1)*INDEX($S$61:$S$72,MONTH($A1202),1)*IF($B1202<=5,INDEX($S$76:$S$99,HOUR($A1202)+1,1),INDEX($S$101:$S$124,HOUR($A1202)+1,1))","v":24.895735979726872}]
["2014-02-13T04:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1203,1)*INDEX($S$61:$S$72,MONTH($A1203),1)*IF($B1203<=5,INDEX($S$76:$S$99,HOUR($A1203)+1,1),INDEX($S$101:$S$124,HOUR($A1203)+1,1))","v":62.570981204288316},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1203,1)*INDEX($S$61:$S$72,MONTH($A1203),1)*IF($B1203<=5,INDEX($S$76:$S$99,HOUR($A1203)+1,1),INDEX($S$101:$S$124,HOUR($A1203)+1,1))","v":76.348488055244047},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1203,1)*INDEX($S$61:$S$72,MONTH($A1203),1)*IF($B1203<=5,INDEX($S$76:$S$99,HOUR($A1203)+1,1),INDEX($S$101:$S$124,HOUR($A1203)+1,1))","v":42.032414854789089},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1203,1)*INDEX($S$61:$S$72,MONTH($A1203),1)*IF($B1203<=5,INDEX($S$76:$S$99,HOUR($A1203)+1,1),INDEX($S$101:$S$124,HOUR($A1203)+1,1))","v":51.287533960774624}]
["2014-02-13T05:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1204,1)*INDEX($S$61:$S$72,MONTH($A1204),1)*IF($B1204<=5,INDEX($S$76:$S$99,HOUR($A1204)+1,1),INDEX($S$101:$S$124,HOUR($A1204)+1,1))","v":173.08562713577371},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1204,1)*INDEX($S$61:$S$72,MONTH($A1204),1)*IF($B1204<=5,INDEX($S$76:$S$99,HOUR($A1204)+1,1),INDEX($S$101:$S$124,HOUR($A1204)+1,1))","v":211.19735828921858},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1204,1)*INDEX($S$61:$S$72,MONTH($A1204),1)*IF($B1204<=5,INDEX($S$76:$S$99,HOUR($A1204)+1,1),INDEX($S$101:$S$124,HOUR($A1204)+1,1))","v":116.27126097670291},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1204,1)*INDEX($S$61:$S$72,MONTH($A1204),1)*IF($B1204<=5,INDEX($S$76:$S$99,HOUR($A1204)+1,1),INDEX($S$101:$S$124,HOUR($A1204)+1,1))","v":141.87303457596363}]
["2014-02-13T06:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1205,1)*INDEX($S$61:$S$72,MONTH($A1205),1)*IF($B1205<=5,INDEX($S$76:$S$99,HOUR($A1205)+1,1),INDEX($S$101:$S$124,HOUR($A1205)+1,1))","v":526.41629729285694},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1205,1)*INDEX($S$61:$S$72,MONTH($A1205),1)*IF($B1205<=5,INDEX($S$76:$S$99,HOUR($A1205)+1,1),INDEX($S$101:$S$124,HOUR($A1205)+1,1))","v":642.32792282303194},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1205,1)*INDEX($S$61:$S$72,MONTH($A1205),1)*IF($B1205<=5,INDEX($S$76:$S$99,HOUR($A1205)+1,1),INDEX($S$101:$S$124,HOUR($A1205)+1,1))","v":353.62316154023972},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1205,1)*INDEX($S$61:$S$72,MONTH($A1205),1)*IF($B1205<=5,INDEX($S$76:$S$99,HOUR($A1205)+1,1),INDEX($S$101:$S$124,HOUR($A1205)+1,1))","v":431.48745960631152}]
["2014-02-13T07:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1206,1)*INDEX($S$61:$S$72,MONTH($A1206),1)*IF($B1206<=5,INDEX($S$76:$S$99,HOUR($A1206)+1,1),INDEX($S$101:$S$124,HOUR($A1206)+1,1))","v":1025.4031628088135},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1206,1)*INDEX($S$61:$S$72,MONTH($A1206),1)*IF($B1206<=5,INDEX($S$76:$S$99,HOUR($A1206)+1,1),INDEX($S$101:$S$124,HOUR($A1206)+1,1))","v":1251.1867261904576},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1206,1)*INDEX($S$61:$S$72,MONTH($A1206),1)*IF($B1206<=5,INDEX($S$76:$S$99,HOUR($A1206)+1,1),INDEX($S$101:$S$124,HOUR($A1206)+1,1))","v":688.82044524561491},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1206,1)*INDEX($S$61:$S$72,MONTH($A1206),1)*IF($B1206<=5,INDEX($S$76:$S$99,HOUR($A1206)+1,1),INDEX($S$101:$S$124,HOUR($A1206)+1,1))","v":840.49184660122341}]
["2014-02-13T08:00:00",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1207,1)*INDEX($S$61:$S$72,MONTH($A1207),1)*IF($B1207<=5,INDEX($S$76:$S$99,HOUR($A1207)+1,1),INDEX($S$101:$S$124,HOUR($A1207)+1,1))","v":1000.1074169152146},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1207,1)*INDEX($S$61:$S$72,MONTH($A1207),1)*IF($B1207<=5,INDEX($S$76:$S$99,HOUR($A1207)+1,1),INDEX($S$101:$S$124,HOUR($A1207)+1,1))","v":1220.3211089980337},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1207,1)*INDEX($S$61:$S$72,MONTH($A1207),1)*IF($B1207<=5,INDEX($S$76:$S$99,HOUR($A1207)+1,1),INDEX($S$101:$S$124,HOUR($A1207)+1,1))","v":671.82788311861725},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1207,1)*INDEX($S$61:$S$72,MONTH($A1207),1)*IF($B1207<=5,INDEX($S$76:$S$99,HOUR($A1207)+1,1),INDEX($S$101:$S$124,HOUR($A1207)+1,1))","v":819.75769154066381}]
["2014-02-13T09:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1208,1)*INDEX($S$61:$S$72,MONTH($A1208),1)*IF($B1208<=5,INDEX($S$76:$S$99,HOUR($A1208)+1,1),INDEX($S$101:$S$124,HOUR($A1208)+1,1))","v":790.02933211593609},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1208,1)*INDEX($S$61:$S$72,MONTH($A1208),1)*IF($B1208<=5,INDEX($S$76:$S$99,HOUR($A1208)+1,1),INDEX($S$101:$S$124,HOUR($A1208)+1,1))","v":963.98592231460964},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1208,1)*INDEX($S$61:$S$72,MONTH($A1208),1)*IF($B1208<=5,INDEX($S$76:$S$99,HOUR($A1208)+1,1),INDEX($S$101:$S$124,HOUR($A1208)+1,1))","v":530.70672691757522},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1208,1)*INDEX($S$61:$S$72,MONTH($A1208),1)*IF($B1208<=5,INDEX($S$76:$S$99,HOUR($A1208)+1,1),INDEX($S$101:$S$124,HOUR($A1208)+1,1))","v":647.563062318211}]
["2014-02-13T10:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1209,1)*INDEX($S$61:$S$72,MONTH($A1209),1)*IF($B1209<=5,INDEX($S$76:$S$99,HOUR($A1209)+1,1),INDEX($S$101:$S$124,HOUR($A1209)+1,1))","v":782.947037406905},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1209,1)*INDEX($S$61:$S$72,MONTH($A1209),1)*IF($B1209<=5,INDEX($S$76:$S$99,HOUR($A1209)+1,1),INDEX($S$101:$S$124,HOUR($A1209)+1,1))","v":955.34417685067376},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1209,1)*INDEX($S$61:$S$72,MONTH($A1209),1)*IF($B1209<=5,INDEX($S$76:$S$99,HOUR($A1209)+1,1),INDEX($S$101:$S$124,HOUR($A1209)+1,1))","v":525.94915489929485},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1209,1)*INDEX($S$61:$S$72,MONTH($A1209),1)*IF($B1209<=5,INDEX($S$76:$S$99,HOUR($A1209)+1,1),INDEX($S$101:$S$124,HOUR($A1209)+1,1))","v":641.75792032717015}]
["2014-02-13T11:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1210,1)*INDEX($S$61:$S$72,MONTH($A1210),1)*IF($B1210<=5,INDEX($S$76:$S$99,HOUR($A1210)+1,1),INDEX($S$101:$S$124,HOUR($A1210)+1,1))","v":892.75473922042909},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1210,1)*INDEX($S$61:$S$72,MONTH($A1210),1)*IF($B1210<=5,INDEX($S$76:$S$99,HOUR($A1210)+1,1),INDEX($S$101:$S$124,HOUR($A1210)+1,1))","v":1089.3304409131122},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1210,1)*INDEX($S$61:$S$72,MONTH($A1210),1)*IF($B1210<=5,INDEX($S$76:$S$99,HOUR($A1210)+1,1),INDEX($S$101:$S$124,HOUR($A1210)+1,1))","v":599.71310726257821},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1210,1)*INDEX($S$61:$S$72,MONTH($A1210),1)*IF($B1210<=5,INDEX($S$76:$S$99,HOUR($A1210)+1,1),INDEX($S$101:$S$124,HOUR($A1210)+1,1))","v":731.76396030804483}]
["2014-02-13T12:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1211,1)*INDEX($S$61:$S$72,MONTH($A1211),1)*IF($B1211<=5,INDEX($S$76:$S$99,HOUR($A1211)+1,1),INDEX($S$101:$S$124,HOUR($A1211)+1,1))","v":1030.0432869285235},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1211,1)*INDEX($S$61:$S$72,MONTH($A1211),1)*IF($B1211<=5,INDEX($S$76:$S$99,HOUR($A1211)+1,1),INDEX($S$101:$S$124,HOUR($A1211)+1,1))","v":1256.84855942545},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1211,1)*INDEX($S$61:$S$72,MONTH($A1211),1)*IF($B1211<=5,INDEX($S$76:$S$99,HOUR($A1211)+1,1),INDEX($S$101:$S$124,HOUR($A1211)+1,1))","v":691.93747518862619},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1211,1)*INDEX($S$61:$S$72,MONTH($A1211),1)*IF($B1211<=5,INDEX($S$76:$S$99,HOUR($A1211)+1,1),INDEX($S$101:$S$124,HOUR($A1211)+1,1))","v":844.29521549190542}]
["2014-02-13T13:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1212,1)*INDEX($S$61:$S$72,MONTH($A1212),1)*IF($B1212<=5,INDEX($S$76:$S$99,HOUR($A1212)+1,1),INDEX($S$101:$S$124,HOUR($A1212)+1,1))","v":1001.9197645630792},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1212,1)*INDEX($S$61:$S$72,MONTH($A1212),1)*IF($B1212<=5,INDEX($S$76:$S$99,HOUR($A1212)+1,1),INDEX($S$101:$S$124,HOUR($A1212)+1,1))","v":1222.5325175468813},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1212,1)*INDEX($S$61:$S$72,MONTH($A1212),1)*IF($B1212<=5,INDEX($S$76:$S$99,HOUR($A1212)+1,1),INDEX($S$101:$S$124,HOUR($A1212)+1,1))","v":673.04533802710648},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1212,1)*INDEX($S$61:$S$72,MONTH($A1212),1)*IF($B1212<=5,INDEX($S$76:$S$99,HOUR($A1212)+1,1),INDEX($S$101:$S$124,HOUR($A1212)+1,1))","v":821.24321789408816}]
["2014-02-13T14:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1213,1)*INDEX($S$61:$S$72,MONTH($A1213),1)*IF($B1213<=5,INDEX($S$76:$S$99,HOUR($A1213)+1,1),INDEX($S$101:$S$124,HOUR($A1213)+1,1))","v":1102.8456775491252},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1213,1)*INDEX($S$61:$S$72,MONTH($A1213),1)*IF($B1213<=5,INDEX($S$76:$S$99,HOUR($A1213)+1,1),INDEX($S$101:$S$124,HOUR($A1213)+1,1))","v":1345.6813113451096},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1213,1)*INDEX($S$61:$S$72,MONTH($A1213),1)*IF($B1213<=5,INDEX($S$76:$S$99,HOUR($A1213)+1,1),INDEX($S$101:$S$124,HOUR($A1213)+1,1))","v":740.84289789559534},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1213,1)*INDEX($S$61:$S$72,MONTH($A1213),1)*IF($B1213<=5,INDEX($S$76:$S$99,HOUR($A1213)+1,1),INDEX($S$101:$S$124,HOUR($A1213)+1,1))","v":903.96912517839428}]
["2014-02-13T15:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1214,1)*INDEX($S$61:$S$72,MONTH($A1214),1)*IF($B1214<=5,INDEX($S$76:$S$99,HOUR($A1214)+1,1),INDEX($S$101:$S$124,HOUR($A1214)+1,1))","v":1306.7669217574312},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1214,1)*INDEX($S$61:$S$72,MONTH($A1214),1)*IF($B1214<=5,INDEX($S$76:$S$99,HOUR($A1214)+1,1),INDEX($S$101:$S$124,HOUR($A1214)+1,1))","v":1594.5039824618816},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1214,1)*INDEX($S$61:$S$72,MONTH($A1214),1)*IF($B1214<=5,INDEX($S$76:$S$99,HOUR($A1214)+1,1),INDEX($S$101:$S$124,HOUR($A1214)+1,1))","v":877.82816118056428},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1214,1)*INDEX($S$61:$S$72,MONTH($A1214),1)*IF($B1214<=5,INDEX($S$76:$S$99,HOUR($A1214)+1,1),INDEX($S$101:$S$124,HOUR($A1214)+1,1))","v":1071.1171790583633}]
["2014-02-13T16:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1215,1)*INDEX($S$61:$S$72,MONTH($A1215),1)*IF($B1215<=5,INDEX($S$76:$S$99,HOUR($A1215)+1,1),INDEX($S$101:$S$124,HOUR($A1215)+1,1))","v":1480.3409830110691},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1215,1)*INDEX($S$61:$S$72,MONTH($A1215),1)*IF($B1215<=5,INDEX($S$76:$S$99,HOUR($A1215)+1,1),INDEX($S$101:$S$124,HOUR($A1215)+1,1))","v":1806.297323196889},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1215,1)*INDEX($S$61:$S$72,MONTH($A1215),1)*IF($B1215<=5,INDEX($S$76:$S$99,HOUR($A1215)+1,1),INDEX($S$101:$S$124,HOUR($A1215)+1,1))","v":994.42753057232107},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1215,1)*INDEX($S$61:$S$72,MONTH($A1215),1)*IF($B1215<=5,INDEX($S$76:$S$99,HOUR($A1215)+1,1),INDEX($S$101:$S$124,HOUR($A1215)+1,1))","v":1213.3905682543987}]
["2014-02-13T17:00:00",4,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1216,1)*INDEX($S$61:$S$72,MONTH($A1216),1)*IF($B1216<=5,INDEX($S$76:$S$99,HOUR($A1216)+1,1),INDEX($S$101:$S$124,HOUR($A1216)+1,1))","v":1535.5211848003071},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1216,1)*INDEX($S$61:$S$72,MONTH($A1216),1)*IF($B1216<=5,INDEX($S$76:$S$99,HOUR($A1216)+1,1),INDEX($S$101:$S$124,HOUR($A1216)+1,1))","v":1873.6276558224361},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1216,1)*INDEX($S$61:$S$72,MONTH($A1216),1)*IF($B1216<=5,INDEX($S$76:$S$99,HOUR($A1216)+1,1),INDEX($S$101:$S$124,HOUR($A1216)+1,1))","v":1031.4951470414273},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1216,1)*INDEX($S$61:$S$72,MONTH($A1216),1)*IF($B1216<=5,INDEX($S$76:$S$99,HOUR($A1216)+1,1),INDEX($S$101:$S$124,HOUR($A1216)+1,1))","v":1258.6201046746135}]
["2014-02-13T18:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1217,1)*INDEX($S$61:$S$72,MONTH($A1217),1)*IF($B1217<=5,INDEX($S$76:$S$99,HOUR($A1217)+1,1),INDEX($S$101:$S$124,HOUR($A1217)+1,1))","v":1069.8763745932913},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1217,1)*INDEX($S$61:$S$72,MONTH($A1217),1)*IF($B1217<=5,INDEX($S$76:$S$99,HOUR($A1217)+1,1),INDEX($S$101:$S$124,HOUR($A1217)+1,1))","v":1305.452496254374},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1217,1)*INDEX($S$61:$S$72,MONTH($A1217),1)*IF($B1217<=5,INDEX($S$76:$S$99,HOUR($A1217)+1,1),INDEX($S$101:$S$124,HOUR($A1217)+1,1))","v":718.69557987946268},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1217,1)*INDEX($S$61:$S$72,MONTH($A1217),1)*IF($B1217<=5,INDEX($S$76:$S$99,HOUR($A1217)+1,1),INDEX($S$101:$S$124,HOUR($A1217)+1,1))","v":876.9451883235489}]
["2014-02-13T19:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1218,1)*INDEX($S$61:$S$72,MONTH($A1218),1)*IF($B1218<=5,INDEX($S$76:$S$99,HOUR($A1218)+1,1),INDEX($S$101:$S$124,HOUR($A1218)+1,1))","v":764.21944504563794},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1218,1)*INDEX($S$61:$S$72,MONTH($A1218),1)*IF($B1218<=5,INDEX($S$76:$S$99,HOUR($A1218)+1,1),INDEX($S$101:$S$124,HOUR($A1218)+1,1))","v":932.49295517924998},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1218,1)*INDEX($S$61:$S$72,MONTH($A1218),1)*IF($B1218<=5,INDEX($S$76:$S$99,HOUR($A1218)+1,1),INDEX($S$101:$S$124,HOUR($A1218)+1,1))","v":513.36878751157349},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1218,1)*INDEX($S$61:$S$72,MONTH($A1218),1)*IF($B1218<=5,INDEX($S$76:$S$99,HOUR($A1218)+1,1),INDEX($S$101:$S$124,HOUR($A1218)+1,1))","v":626.40748134178625}]
["2014-02-13T20:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1219,1)*INDEX($S$61:$S$72,MONTH($A1219),1)*IF($B1219<=5,INDEX($S$76:$S$99,HOUR($A1219)+1,1),INDEX($S$101:$S$124,HOUR($A1219)+1,1))","v":593.56313496976782},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1219,1)*INDEX($S$61:$S$72,MONTH($A1219),1)*IF($B1219<=5,INDEX($S$76:$S$99,HOUR($A1219)+1,1),INDEX($S$101:$S$124,HOUR($A1219)+1,1))","v":724.25982537040147},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1219,1)*INDEX($S$61:$S$72,MONTH($A1219),1)*IF($B1219<=5,INDEX($S$76:$S$99,HOUR($A1219)+1,1),INDEX($S$101:$S$124,HOUR($A1219)+1,1))","v":398.72943417816452},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1219,1)*INDEX($S$61:$S$72,MONTH($A1219),1)*IF($B1219<=5,INDEX($S$76:$S$99,HOUR($A1219)+1,1),INDEX($S$101:$S$124,HOUR($A1219)+1,1))","v":486.52568421828494}]
["2014-02-13T21:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1220,1)*INDEX($S$61:$S$72,MONTH($A1220),1)*IF($B1220<=5,INDEX($S$76:$S$99,HOUR($A1220)+1,1),INDEX($S$101:$S$124,HOUR($A1220)+1,1))","v":376.03000310835137},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1220,1)*INDEX($S$61:$S$72,MONTH($A1220),1)*IF($B1220<=5,INDEX($S$76:$S$99,HOUR($A1220)+1,1),INDEX($S$101:$S$124,HOUR($A1220)+1,1))","v":458.82806451441337},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1220,1)*INDEX($S$61:$S$72,MONTH($A1220),1)*IF($B1220<=5,INDEX($S$76:$S$99,HOUR($A1220)+1,1),INDEX($S$101:$S$124,HOUR($A1220)+1,1))","v":252.60030743156423},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1220,1)*INDEX($S$61:$S$72,MONTH($A1220),1)*IF($B1220<=5,INDEX($S$76:$S$99,HOUR($A1220)+1,1),INDEX($S$101:$S$124,HOUR($A1220)+1,1))","v":308.22037921578914}]
["2014-02-13T22:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1221,1)*INDEX($S$61:$S$72,MONTH($A1221),1)*IF($B1221<=5,INDEX($S$76:$S$99,HOUR($A1221)+1,1),INDEX($S$101:$S$124,HOUR($A1221)+1,1))","v":218.81848480316438},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1221,1)*INDEX($S$61:$S$72,MONTH($A1221),1)*IF($B1221<=5,INDEX($S$76:$S$99,HOUR($A1221)+1,1),INDEX($S$101:$S$124,HOUR($A1221)+1,1))","v":267.0001357133267},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1221,1)*INDEX($S$61:$S$72,MONTH($A1221),1)*IF($B1221<=5,INDEX($S$76:$S$99,HOUR($A1221)+1,1),INDEX($S$101:$S$124,HOUR($A1221)+1,1))","v":146.99256994411039},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1221,1)*INDEX($S$61:$S$72,MONTH($A1221),1)*IF($B1221<=5,INDEX($S$76:$S$99,HOUR($A1221)+1,1),INDEX($S$101:$S$124,HOUR($A1221)+1,1))","v":179.3588697921584}]
["2014-02-13T23:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1222,1)*INDEX($S$61:$S$72,MONTH($A1222),1)*IF($B1222<=5,INDEX($S$76:$S$99,HOUR($A1222)+1,1),INDEX($S$101:$S$124,HOUR($A1222)+1,1))","v":124.11368005517828},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1222,1)*INDEX($S$61:$S$72,MONTH($A1222),1)*IF($B1222<=5,INDEX($S$76:$S$99,HOUR($A1222)+1,1),INDEX($S$101:$S$124,HOUR($A1222)+1,1))","v":151.44227622461716},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1222,1)*INDEX($S$61:$S$72,MONTH($A1222),1)*IF($B1222<=5,INDEX($S$76:$S$99,HOUR($A1222)+1,1),INDEX($S$101:$S$124,HOUR($A1222)+1,1))","v":83.374075151570125},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1222,1)*INDEX($S$61:$S$72,MONTH($A1222),1)*IF($B1222<=5,INDEX($S$76:$S$99,HOUR($A1222)+1,1),INDEX($S$101:$S$124,HOUR($A1222)+1,1))","v":101.73221608981916}]
["2014-02-14",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1223,1)*INDEX($S$61:$S$72,MONTH($A1223),1)*IF($B1223<=5,INDEX($S$76:$S$99,HOUR($A1223)+1,1),INDEX($S$101:$S$124,HOUR($A1223)+1,1))","v":71.459197391490818},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1223,1)*INDEX($S$61:$S$72,MONTH($A1223),1)*IF($B1223<=5,INDEX($S$76:$S$99,HOUR($A1223)+1,1),INDEX($S$101:$S$124,HOUR($A1223)+1,1))","v":87.193800919772841},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1223,1)*INDEX($S$61:$S$72,MONTH($A1223),1)*IF($B1223<=5,INDEX($S$76:$S$99,HOUR($A1223)+1,1),INDEX($S$101:$S$124,HOUR($A1223)+1,1))","v":48.003124965276264},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1223,1)*INDEX($S$61:$S$72,MONTH($A1223),1)*IF($B1223<=5,INDEX($S$76:$S$99,HOUR($A1223)+1,1),INDEX($S$101:$S$124,HOUR($A1223)+1,1))","v":58.572934969007704}]
["2014-02-14T01:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1224,1)*INDEX($S$61:$S$72,MONTH($A1224),1)*IF($B1224<=5,INDEX($S$76:$S$99,HOUR($A1224)+1,1),INDEX($S$101:$S$124,HOUR($A1224)+1,1))","v":33.610276491739221},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1224,1)*INDEX($S$61:$S$72,MONTH($A1224),1)*IF($B1224<=5,INDEX($S$76:$S$99,HOUR($A1224)+1,1),INDEX($S$101:$S$124,HOUR($A1224)+1,1))","v":41.010924615117489},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1224,1)*INDEX($S$61:$S$72,MONTH($A1224),1)*IF($B1224<=5,INDEX($S$76:$S$99,HOUR($A1224)+1,1),INDEX($S$101:$S$124,HOUR($A1224)+1,1))","v":22.577895658572906},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1224,1)*INDEX($S$61:$S$72,MONTH($A1224),1)*IF($B1224<=5,INDEX($S$76:$S$99,HOUR($A1224)+1,1),INDEX($S$101:$S$124,HOUR($A1224)+1,1))","v":27.549323405575105}]
["2014-02-14T02:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1225,1)*INDEX($S$61:$S$72,MONTH($A1225),1)*IF($B1225<=5,INDEX($S$76:$S$99,HOUR($A1225)+1,1),INDEX($S$101:$S$124,HOUR($A1225)+1,1))","v":26.83116251866813},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1225,1)*INDEX($S$61:$S$72,MONTH($A1225),1)*IF($B1225<=5,INDEX($S$76:$S$99,HOUR($A1225)+1,1),INDEX($S$101:$S$124,HOUR($A1225)+1,1))","v":32.739117265504056},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1225,1)*INDEX($S$61:$S$72,MONTH($A1225),1)*IF($B1225<=5,INDEX($S$76:$S$99,HOUR($A1225)+1,1),INDEX($S$101:$S$124,HOUR($A1225)+1,1))","v":18.023987035441184},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1225,1)*INDEX($S$61:$S$72,MONTH($A1225),1)*IF($B1225<=5,INDEX($S$76:$S$99,HOUR($A1225)+1,1),INDEX($S$101:$S$124,HOUR($A1225)+1,1))","v":21.992689460796619}]
["2014-02-14T03:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1226,1)*INDEX($S$61:$S$72,MONTH($A1226),1)*IF($B1226<=5,INDEX($S$76:$S$99,HOUR($A1226)+1,1),INDEX($S$101:$S$124,HOUR($A1226)+1,1))","v":32.102297231196346},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1226,1)*INDEX($S$61:$S$72,MONTH($A1226),1)*IF($B1226<=5,INDEX($S$76:$S$99,HOUR($A1226)+1,1),INDEX($S$101:$S$124,HOUR($A1226)+1,1))","v":39.170903340954979},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1226,1)*INDEX($S$61:$S$72,MONTH($A1226),1)*IF($B1226<=5,INDEX($S$76:$S$99,HOUR($A1226)+1,1),INDEX($S$101:$S$124,HOUR($A1226)+1,1))","v":21.564901956834184},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1226,1)*INDEX($S$61:$S$72,MONTH($A1226),1)*IF($B1226<=5,INDEX($S$76:$S$99,HOUR($A1226)+1,1),INDEX($S$101:$S$124,HOUR($A1226)+1,1))","v":26.313278580183496}]
["2014-02-14T04:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1227,1)*INDEX($S$61:$S$72,MONTH($A1227),1)*IF($B1227<=5,INDEX($S$76:$S$99,HOUR($A1227)+1,1),INDEX($S$101:$S$124,HOUR($A1227)+1,1))","v":66.133721083988078},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1227,1)*INDEX($S$61:$S$72,MONTH($A1227),1)*IF($B1227<=5,INDEX($S$76:$S$99,HOUR($A1227)+1,1),INDEX($S$101:$S$124,HOUR($A1227)+1,1))","v":80.695707771379119},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1227,1)*INDEX($S$61:$S$72,MONTH($A1227),1)*IF($B1227<=5,INDEX($S$76:$S$99,HOUR($A1227)+1,1),INDEX($S$101:$S$124,HOUR($A1227)+1,1))","v":44.425705766343128},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1227,1)*INDEX($S$61:$S$72,MONTH($A1227),1)*IF($B1227<=5,INDEX($S$76:$S$99,HOUR($A1227)+1,1),INDEX($S$101:$S$124,HOUR($A1227)+1,1))","v":54.207803693750861}]
["2014-02-14T05:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1228,1)*INDEX($S$61:$S$72,MONTH($A1228),1)*IF($B1228<=5,INDEX($S$76:$S$99,HOUR($A1228)+1,1),INDEX($S$101:$S$124,HOUR($A1228)+1,1))","v":182.94097948171392},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1228,1)*INDEX($S$61:$S$72,MONTH($A1228),1)*IF($B1228<=5,INDEX($S$76:$S$99,HOUR($A1228)+1,1),INDEX($S$101:$S$124,HOUR($A1228)+1,1))","v":223.22276106191273},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1228,1)*INDEX($S$61:$S$72,MONTH($A1228),1)*IF($B1228<=5,INDEX($S$76:$S$99,HOUR($A1228)+1,1),INDEX($S$101:$S$124,HOUR($A1228)+1,1))","v":122.89165033886124},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1228,1)*INDEX($S$61:$S$72,MONTH($A1228),1)*IF($B1228<=5,INDEX($S$76:$S$99,HOUR($A1228)+1,1),INDEX($S$101:$S$124,HOUR($A1228)+1,1))","v":149.9511677362467}]
["2014-02-14T06:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1229,1)*INDEX($S$61:$S$72,MONTH($A1229),1)*IF($B1229<=5,INDEX($S$76:$S$99,HOUR($A1229)+1,1),INDEX($S$101:$S$124,HOUR($A1229)+1,1))","v":556.39000554534346},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1229,1)*INDEX($S$61:$S$72,MONTH($A1229),1)*IF($B1229<=5,INDEX($S$76:$S$99,HOUR($A1229)+1,1),INDEX($S$101:$S$124,HOUR($A1229)+1,1))","v":678.90154309302204},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1229,1)*INDEX($S$61:$S$72,MONTH($A1229),1)*IF($B1229<=5,INDEX($S$76:$S$99,HOUR($A1229)+1,1),INDEX($S$101:$S$124,HOUR($A1229)+1,1))","v":373.75817166404738},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1229,1)*INDEX($S$61:$S$72,MONTH($A1229),1)*IF($B1229<=5,INDEX($S$76:$S$99,HOUR($A1229)+1,1),INDEX($S$101:$S$124,HOUR($A1229)+1,1))","v":456.05599841363312}]
["2014-02-14T07:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1230,1)*INDEX($S$61:$S$72,MONTH($A1230),1)*IF($B1230<=5,INDEX($S$76:$S$99,HOUR($A1230)+1,1),INDEX($S$101:$S$124,HOUR($A1230)+1,1))","v":1083.7887701717816},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1230,1)*INDEX($S$61:$S$72,MONTH($A1230),1)*IF($B1230<=5,INDEX($S$76:$S$99,HOUR($A1230)+1,1),INDEX($S$101:$S$124,HOUR($A1230)+1,1))","v":1322.4282627710641},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1230,1)*INDEX($S$61:$S$72,MONTH($A1230),1)*IF($B1230<=5,INDEX($S$76:$S$99,HOUR($A1230)+1,1),INDEX($S$101:$S$124,HOUR($A1230)+1,1))","v":728.0413112604333},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1230,1)*INDEX($S$61:$S$72,MONTH($A1230),1)*IF($B1230<=5,INDEX($S$76:$S$99,HOUR($A1230)+1,1),INDEX($S$101:$S$124,HOUR($A1230)+1,1))","v":888.34875667063841}]
["2014-02-14T08:00:00",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1231,1)*INDEX($S$61:$S$72,MONTH($A1231),1)*IF($B1231<=5,INDEX($S$76:$S$99,HOUR($A1231)+1,1),INDEX($S$101:$S$124,HOUR($A1231)+1,1))","v":1057.0527054443189},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1231,1)*INDEX($S$61:$S$72,MONTH($A1231),1)*IF($B1231<=5,INDEX($S$76:$S$99,HOUR($A1231)+1,1),INDEX($S$101:$S$124,HOUR($A1231)+1,1))","v":1289.8051828832099},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1231,1)*INDEX($S$61:$S$72,MONTH($A1231),1)*IF($B1231<=5,INDEX($S$76:$S$99,HOUR($A1231)+1,1),INDEX($S$101:$S$124,HOUR($A1231)+1,1))","v":710.0812067106873},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1231,1)*INDEX($S$61:$S$72,MONTH($A1231),1)*IF($B1231<=5,INDEX($S$76:$S$99,HOUR($A1231)+1,1),INDEX($S$101:$S$124,HOUR($A1231)+1,1))","v":866.43401598261426}]
["2014-02-14T09:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1232,1)*INDEX($S$61:$S$72,MONTH($A1232),1)*IF($B1232<=5,INDEX($S$76:$S$99,HOUR($A1232)+1,1),INDEX($S$101:$S$124,HOUR($A1232)+1,1))","v":835.01294837843955},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1232,1)*INDEX($S$61:$S$72,MONTH($A1232),1)*IF($B1232<=5,INDEX($S$76:$S$99,HOUR($A1232)+1,1),INDEX($S$101:$S$124,HOUR($A1232)+1,1))","v":1018.8744828389578},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1232,1)*INDEX($S$61:$S$72,MONTH($A1232),1)*IF($B1232<=5,INDEX($S$76:$S$99,HOUR($A1232)+1,1),INDEX($S$101:$S$124,HOUR($A1232)+1,1))","v":560.92472868169966},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1232,1)*INDEX($S$61:$S$72,MONTH($A1232),1)*IF($B1232<=5,INDEX($S$76:$S$99,HOUR($A1232)+1,1),INDEX($S$101:$S$124,HOUR($A1232)+1,1))","v":684.43476709792583}]
["2014-02-14T10:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1233,1)*INDEX($S$61:$S$72,MONTH($A1233),1)*IF($B1233<=5,INDEX($S$76:$S$99,HOUR($A1233)+1,1),INDEX($S$101:$S$124,HOUR($A1233)+1,1))","v":827.52739367069967},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1233,1)*INDEX($S$61:$S$72,MONTH($A1233),1)*IF($B1233<=5,INDEX($S$76:$S$99,HOUR($A1233)+1,1),INDEX($S$101:$S$124,HOUR($A1233)+1,1))","v":1009.7406835410879},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1233,1)*INDEX($S$61:$S$72,MONTH($A1233),1)*IF($B1233<=5,INDEX($S$76:$S$99,HOUR($A1233)+1,1),INDEX($S$101:$S$124,HOUR($A1233)+1,1))","v":555.89626445054614},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1233,1)*INDEX($S$61:$S$72,MONTH($A1233),1)*IF($B1233<=5,INDEX($S$76:$S$99,HOUR($A1233)+1,1),INDEX($S$101:$S$124,HOUR($A1233)+1,1))","v":678.29908512683767}]
["2014-02-14T11:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1234,1)*INDEX($S$61:$S$72,MONTH($A1234),1)*IF($B1234<=5,INDEX($S$76:$S$99,HOUR($A1234)+1,1),INDEX($S$101:$S$124,HOUR($A1234)+1,1))","v":943.58745513752592},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1234,1)*INDEX($S$61:$S$72,MONTH($A1234),1)*IF($B1234<=5,INDEX($S$76:$S$99,HOUR($A1234)+1,1),INDEX($S$101:$S$124,HOUR($A1234)+1,1))","v":1151.3560145786582},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1234,1)*INDEX($S$61:$S$72,MONTH($A1234),1)*IF($B1234<=5,INDEX($S$76:$S$99,HOUR($A1234)+1,1),INDEX($S$101:$S$124,HOUR($A1234)+1,1))","v":633.86027520688754},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1234,1)*INDEX($S$61:$S$72,MONTH($A1234),1)*IF($B1234<=5,INDEX($S$76:$S$99,HOUR($A1234)+1,1),INDEX($S$101:$S$124,HOUR($A1234)+1,1))","v":773.4299945261215}]
["2014-02-14T12:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1235,1)*INDEX($S$61:$S$72,MONTH($A1235),1)*IF($B1235<=5,INDEX($S$76:$S$99,HOUR($A1235)+1,1),INDEX($S$101:$S$124,HOUR($A1235)+1,1))","v":1088.6930991182319},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1235,1)*INDEX($S$61:$S$72,MONTH($A1235),1)*IF($B1235<=5,INDEX($S$76:$S$99,HOUR($A1235)+1,1),INDEX($S$101:$S$124,HOUR($A1235)+1,1))","v":1328.4124761041512},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1235,1)*INDEX($S$61:$S$72,MONTH($A1235),1)*IF($B1235<=5,INDEX($S$76:$S$99,HOUR($A1235)+1,1),INDEX($S$101:$S$124,HOUR($A1235)+1,1))","v":731.33582230843035},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1235,1)*INDEX($S$61:$S$72,MONTH($A1235),1)*IF($B1235<=5,INDEX($S$76:$S$99,HOUR($A1235)+1,1),INDEX($S$101:$S$124,HOUR($A1235)+1,1))","v":892.36868623790303}]
["2014-02-14T13:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1236,1)*INDEX($S$61:$S$72,MONTH($A1236),1)*IF($B1236<=5,INDEX($S$76:$S$99,HOUR($A1236)+1,1),INDEX($S$101:$S$124,HOUR($A1236)+1,1))","v":1058.9682466671707},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1236,1)*INDEX($S$61:$S$72,MONTH($A1236),1)*IF($B1236<=5,INDEX($S$76:$S$99,HOUR($A1236)+1,1),INDEX($S$101:$S$124,HOUR($A1236)+1,1))","v":1292.1425072044435},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1236,1)*INDEX($S$61:$S$72,MONTH($A1236),1)*IF($B1236<=5,INDEX($S$76:$S$99,HOUR($A1236)+1,1),INDEX($S$101:$S$124,HOUR($A1236)+1,1))","v":711.36798249397714},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1236,1)*INDEX($S$61:$S$72,MONTH($A1236),1)*IF($B1236<=5,INDEX($S$76:$S$99,HOUR($A1236)+1,1),INDEX($S$101:$S$124,HOUR($A1236)+1,1))","v":868.00412697703075}]
["2014-02-14T14:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1237,1)*INDEX($S$61:$S$72,MONTH($A1237),1)*IF($B1237<=5,INDEX($S$76:$S$99,HOUR($A1237)+1,1),INDEX($S$101:$S$124,HOUR($A1237)+1,1))","v":1165.640797602149},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1237,1)*INDEX($S$61:$S$72,MONTH($A1237),1)*IF($B1237<=5,INDEX($S$76:$S$99,HOUR($A1237)+1,1),INDEX($S$101:$S$124,HOUR($A1237)+1,1))","v":1422.3032913911463},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1237,1)*INDEX($S$61:$S$72,MONTH($A1237),1)*IF($B1237<=5,INDEX($S$76:$S$99,HOUR($A1237)+1,1),INDEX($S$101:$S$124,HOUR($A1237)+1,1))","v":783.02587930526022},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1237,1)*INDEX($S$61:$S$72,MONTH($A1237),1)*IF($B1237<=5,INDEX($S$76:$S$99,HOUR($A1237)+1,1),INDEX($S$101:$S$124,HOUR($A1237)+1,1))","v":955.4403789497776}]
["2014-02-14T15:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1238,1)*INDEX($S$61:$S$72,MONTH($A1238),1)*IF($B1238<=5,INDEX($S$76:$S$99,HOUR($A1238)+1,1),INDEX($S$101:$S$124,HOUR($A1238)+1,1))","v":1381.17314866983},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1238,1)*INDEX($S$61:$S$72,MONTH($A1238),1)*IF($B1238<=5,INDEX($S$76:$S$99,HOUR($A1238)+1,1),INDEX($S$101:$S$124,HOUR($A1238)+1,1))","v":1685.2937194504989},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1238,1)*INDEX($S$61:$S$72,MONTH($A1238),1)*IF($B1238<=5,INDEX($S$76:$S$99,HOUR($A1238)+1,1),INDEX($S$101:$S$124,HOUR($A1238)+1,1))","v":927.81097009881682},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1238,1)*INDEX($S$61:$S$72,MONTH($A1238),1)*IF($B1238<=5,INDEX($S$76:$S$99,HOUR($A1238)+1,1),INDEX($S$101:$S$124,HOUR($A1238)+1,1))","v":1132.1057046690373}]
["2014-02-14T16:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1239,1)*INDEX($S$61:$S$72,MONTH($A1239),1)*IF($B1239<=5,INDEX($S$76:$S$99,HOUR($A1239)+1,1),INDEX($S$101:$S$124,HOUR($A1239)+1,1))","v":1564.6303733038019},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1239,1)*INDEX($S$61:$S$72,MONTH($A1239),1)*IF($B1239<=5,INDEX($S$76:$S$99,HOUR($A1239)+1,1),INDEX($S$101:$S$124,HOUR($A1239)+1,1))","v":1909.1463977053684},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1239,1)*INDEX($S$61:$S$72,MONTH($A1239),1)*IF($B1239<=5,INDEX($S$76:$S$99,HOUR($A1239)+1,1),INDEX($S$101:$S$124,HOUR($A1239)+1,1))","v":1051.0494110743093},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1239,1)*INDEX($S$61:$S$72,MONTH($A1239),1)*IF($B1239<=5,INDEX($S$76:$S$99,HOUR($A1239)+1,1),INDEX($S$101:$S$124,HOUR($A1239)+1,1))","v":1282.4800228860488}]
["2014-02-14T17:00:00",5,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1240,1)*INDEX($S$61:$S$72,MONTH($A1240),1)*IF($B1240<=5,INDEX($S$76:$S$99,HOUR($A1240)+1,1),INDEX($S$101:$S$124,HOUR($A1240)+1,1))","v":1622.9524901102031},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1240,1)*INDEX($S$61:$S$72,MONTH($A1240),1)*IF($B1240<=5,INDEX($S$76:$S$99,HOUR($A1240)+1,1),INDEX($S$101:$S$124,HOUR($A1240)+1,1))","v":1980.3104637412209},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1240,1)*INDEX($S$61:$S$72,MONTH($A1240),1)*IF($B1240<=5,INDEX($S$76:$S$99,HOUR($A1240)+1,1),INDEX($S$101:$S$124,HOUR($A1240)+1,1))","v":1090.2276269442584},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1240,1)*INDEX($S$61:$S$72,MONTH($A1240),1)*IF($B1240<=5,INDEX($S$76:$S$99,HOUR($A1240)+1,1),INDEX($S$101:$S$124,HOUR($A1240)+1,1))","v":1330.284891673492}]
["2014-02-14T18:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1241,1)*INDEX($S$61:$S$72,MONTH($A1241),1)*IF($B1241<=5,INDEX($S$76:$S$99,HOUR($A1241)+1,1),INDEX($S$101:$S$124,HOUR($A1241)+1,1))","v":1130.7942498247394},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1241,1)*INDEX($S$61:$S$72,MONTH($A1241),1)*IF($B1241<=5,INDEX($S$76:$S$99,HOUR($A1241)+1,1),INDEX($S$101:$S$124,HOUR($A1241)+1,1))","v":1379.7838808665801},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1241,1)*INDEX($S$61:$S$72,MONTH($A1241),1)*IF($B1241<=5,INDEX($S$76:$S$99,HOUR($A1241)+1,1),INDEX($S$101:$S$124,HOUR($A1241)+1,1))","v":759.6175113326492},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1241,1)*INDEX($S$61:$S$72,MONTH($A1241),1)*IF($B1241<=5,INDEX($S$76:$S$99,HOUR($A1241)+1,1),INDEX($S$101:$S$124,HOUR($A1241)+1,1))","v":926.87772149816067}]
["2014-02-14T19:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1242,1)*INDEX($S$61:$S$72,MONTH($A1242),1)*IF($B1242<=5,INDEX($S$76:$S$99,HOUR($A1242)+1,1),INDEX($S$101:$S$124,HOUR($A1242)+1,1))","v":807.73346770123146},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1242,1)*INDEX($S$61:$S$72,MONTH($A1242),1)*IF($B1242<=5,INDEX($S$76:$S$99,HOUR($A1242)+1,1),INDEX($S$101:$S$124,HOUR($A1242)+1,1))","v":985.5883322216755},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1242,1)*INDEX($S$61:$S$72,MONTH($A1242),1)*IF($B1242<=5,INDEX($S$76:$S$99,HOUR($A1242)+1,1),INDEX($S$101:$S$124,HOUR($A1242)+1,1))","v":542.59958135655233},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1242,1)*INDEX($S$61:$S$72,MONTH($A1242),1)*IF($B1242<=5,INDEX($S$76:$S$99,HOUR($A1242)+1,1),INDEX($S$101:$S$124,HOUR($A1242)+1,1))","v":662.0746048512018}]
["2014-02-14T20:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1243,1)*INDEX($S$61:$S$72,MONTH($A1243),1)*IF($B1243<=5,INDEX($S$76:$S$99,HOUR($A1243)+1,1),INDEX($S$101:$S$124,HOUR($A1243)+1,1))","v":627.36012858206357},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1243,1)*INDEX($S$61:$S$72,MONTH($A1243),1)*IF($B1243<=5,INDEX($S$76:$S$99,HOUR($A1243)+1,1),INDEX($S$101:$S$124,HOUR($A1243)+1,1))","v":765.49858035630973},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1243,1)*INDEX($S$61:$S$72,MONTH($A1243),1)*IF($B1243<=5,INDEX($S$76:$S$99,HOUR($A1243)+1,1),INDEX($S$101:$S$124,HOUR($A1243)+1,1))","v":421.43275813146244},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1243,1)*INDEX($S$61:$S$72,MONTH($A1243),1)*IF($B1243<=5,INDEX($S$76:$S$99,HOUR($A1243)+1,1),INDEX($S$101:$S$124,HOUR($A1243)+1,1))","v":514.22805397981108}]
["2014-02-14T21:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1244,1)*INDEX($S$61:$S$72,MONTH($A1244),1)*IF($B1244<=5,INDEX($S$76:$S$99,HOUR($A1244)+1,1),INDEX($S$101:$S$124,HOUR($A1244)+1,1))","v":397.44084024487904},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1244,1)*INDEX($S$61:$S$72,MONTH($A1244),1)*IF($B1244<=5,INDEX($S$76:$S$99,HOUR($A1244)+1,1),INDEX($S$101:$S$124,HOUR($A1244)+1,1))","v":484.95335473535249},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1244,1)*INDEX($S$61:$S$72,MONTH($A1244),1)*IF($B1244<=5,INDEX($S$76:$S$99,HOUR($A1244)+1,1),INDEX($S$101:$S$124,HOUR($A1244)+1,1))","v":266.98315985915536},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1244,1)*INDEX($S$61:$S$72,MONTH($A1244),1)*IF($B1244<=5,INDEX($S$76:$S$99,HOUR($A1244)+1,1),INDEX($S$101:$S$124,HOUR($A1244)+1,1))","v":325.77019249397722}]
["2014-02-14T22:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1245,1)*INDEX($S$61:$S$72,MONTH($A1245),1)*IF($B1245<=5,INDEX($S$76:$S$99,HOUR($A1245)+1,1),INDEX($S$101:$S$124,HOUR($A1245)+1,1))","v":231.27782821154747},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1245,1)*INDEX($S$61:$S$72,MONTH($A1245),1)*IF($B1245<=5,INDEX($S$76:$S$99,HOUR($A1245)+1,1),INDEX($S$101:$S$124,HOUR($A1245)+1,1))","v":282.20290244452713},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1245,1)*INDEX($S$61:$S$72,MONTH($A1245),1)*IF($B1245<=5,INDEX($S$76:$S$99,HOUR($A1245)+1,1),INDEX($S$101:$S$124,HOUR($A1245)+1,1))","v":155.36220521081049},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1245,1)*INDEX($S$61:$S$72,MONTH($A1245),1)*IF($B1245<=5,INDEX($S$76:$S$99,HOUR($A1245)+1,1),INDEX($S$101:$S$124,HOUR($A1245)+1,1))","v":189.5714153825831}]
["2014-02-14T23:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1246,1)*INDEX($S$61:$S$72,MONTH($A1246),1)*IF($B1246<=5,INDEX($S$76:$S$99,HOUR($A1246)+1,1),INDEX($S$101:$S$124,HOUR($A1246)+1,1))","v":131.18061026848579},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1246,1)*INDEX($S$61:$S$72,MONTH($A1246),1)*IF($B1246<=5,INDEX($S$76:$S$99,HOUR($A1246)+1,1),INDEX($S$101:$S$124,HOUR($A1246)+1,1))","v":160.06527408390238},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1246,1)*INDEX($S$61:$S$72,MONTH($A1246),1)*IF($B1246<=5,INDEX($S$76:$S$99,HOUR($A1246)+1,1),INDEX($S$101:$S$124,HOUR($A1246)+1,1))","v":88.121325981883572},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1246,1)*INDEX($S$61:$S$72,MONTH($A1246),1)*IF($B1246<=5,INDEX($S$76:$S$99,HOUR($A1246)+1,1),INDEX($S$101:$S$124,HOUR($A1246)+1,1))","v":107.52476427010235}]
["2014-02-15",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1247,1)*INDEX($S$61:$S$72,MONTH($A1247),1)*IF($B1247<=5,INDEX($S$76:$S$99,HOUR($A1247)+1,1),INDEX($S$101:$S$124,HOUR($A1247)+1,1))","v":348.68528133835071},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1247,1)*INDEX($S$61:$S$72,MONTH($A1247),1)*IF($B1247<=5,INDEX($S$76:$S$99,HOUR($A1247)+1,1),INDEX($S$101:$S$124,HOUR($A1247)+1,1))","v":425.46230736551013},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1247,1)*INDEX($S$61:$S$72,MONTH($A1247),1)*IF($B1247<=5,INDEX($S$76:$S$99,HOUR($A1247)+1,1),INDEX($S$101:$S$124,HOUR($A1247)+1,1))","v":234.23133402881567},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1247,1)*INDEX($S$61:$S$72,MONTH($A1247),1)*IF($B1247<=5,INDEX($S$76:$S$99,HOUR($A1247)+1,1),INDEX($S$101:$S$124,HOUR($A1247)+1,1))","v":285.80674082568623}]
["2014-02-15T01:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1248,1)*INDEX($S$61:$S$72,MONTH($A1248),1)*IF($B1248<=5,INDEX($S$76:$S$99,HOUR($A1248)+1,1),INDEX($S$101:$S$124,HOUR($A1248)+1,1))","v":286.42005252793092},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1248,1)*INDEX($S$61:$S$72,MONTH($A1248),1)*IF($B1248<=5,INDEX($S$76:$S$99,HOUR($A1248)+1,1),INDEX($S$101:$S$124,HOUR($A1248)+1,1))","v":349.48689533595473},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1248,1)*INDEX($S$61:$S$72,MONTH($A1248),1)*IF($B1248<=5,INDEX($S$76:$S$99,HOUR($A1248)+1,1),INDEX($S$101:$S$124,HOUR($A1248)+1,1))","v":192.40431009509857},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1248,1)*INDEX($S$61:$S$72,MONTH($A1248),1)*IF($B1248<=5,INDEX($S$76:$S$99,HOUR($A1248)+1,1),INDEX($S$101:$S$124,HOUR($A1248)+1,1))","v":234.76982282109938}]
["2014-02-15T02:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1249,1)*INDEX($S$61:$S$72,MONTH($A1249),1)*IF($B1249<=5,INDEX($S$76:$S$99,HOUR($A1249)+1,1),INDEX($S$101:$S$124,HOUR($A1249)+1,1))","v":261.51396100376303},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1249,1)*INDEX($S$61:$S$72,MONTH($A1249),1)*IF($B1249<=5,INDEX($S$76:$S$99,HOUR($A1249)+1,1),INDEX($S$101:$S$124,HOUR($A1249)+1,1))","v":319.09673052413262},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1249,1)*INDEX($S$61:$S$72,MONTH($A1249),1)*IF($B1249<=5,INDEX($S$76:$S$99,HOUR($A1249)+1,1),INDEX($S$101:$S$124,HOUR($A1249)+1,1))","v":175.67350052161174},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1249,1)*INDEX($S$61:$S$72,MONTH($A1249),1)*IF($B1249<=5,INDEX($S$76:$S$99,HOUR($A1249)+1,1),INDEX($S$101:$S$124,HOUR($A1249)+1,1))","v":214.35505561926468}]
["2014-02-15T03:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1250,1)*INDEX($S$61:$S$72,MONTH($A1250),1)*IF($B1250<=5,INDEX($S$76:$S$99,HOUR($A1250)+1,1),INDEX($S$101:$S$124,HOUR($A1250)+1,1))","v":99.624366096671622},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1250,1)*INDEX($S$61:$S$72,MONTH($A1250),1)*IF($B1250<=5,INDEX($S$76:$S$99,HOUR($A1250)+1,1),INDEX($S$101:$S$124,HOUR($A1250)+1,1))","v":121.56065924728861},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1250,1)*INDEX($S$61:$S$72,MONTH($A1250),1)*IF($B1250<=5,INDEX($S$76:$S$99,HOUR($A1250)+1,1),INDEX($S$101:$S$124,HOUR($A1250)+1,1))","v":66.923238293947335},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1250,1)*INDEX($S$61:$S$72,MONTH($A1250),1)*IF($B1250<=5,INDEX($S$76:$S$99,HOUR($A1250)+1,1),INDEX($S$101:$S$124,HOUR($A1250)+1,1))","v":81.659068807338926}]
["2014-02-15T04:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1251,1)*INDEX($S$61:$S$72,MONTH($A1251),1)*IF($B1251<=5,INDEX($S$76:$S$99,HOUR($A1251)+1,1),INDEX($S$101:$S$124,HOUR($A1251)+1,1))","v":62.265228810419771},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1251,1)*INDEX($S$61:$S$72,MONTH($A1251),1)*IF($B1251<=5,INDEX($S$76:$S$99,HOUR($A1251)+1,1),INDEX($S$101:$S$124,HOUR($A1251)+1,1))","v":75.975412029555386},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1251,1)*INDEX($S$61:$S$72,MONTH($A1251),1)*IF($B1251<=5,INDEX($S$76:$S$99,HOUR($A1251)+1,1),INDEX($S$101:$S$124,HOUR($A1251)+1,1))","v":41.827023933717086},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1251,1)*INDEX($S$61:$S$72,MONTH($A1251),1)*IF($B1251<=5,INDEX($S$76:$S$99,HOUR($A1251)+1,1),INDEX($S$101:$S$124,HOUR($A1251)+1,1))","v":51.036918004586823}]
["2014-02-15T05:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1252,1)*INDEX($S$61:$S$72,MONTH($A1252),1)*IF($B1252<=5,INDEX($S$76:$S$99,HOUR($A1252)+1,1),INDEX($S$101:$S$124,HOUR($A1252)+1,1))","v":62.265228810419771},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1252,1)*INDEX($S$61:$S$72,MONTH($A1252),1)*IF($B1252<=5,INDEX($S$76:$S$99,HOUR($A1252)+1,1),INDEX($S$101:$S$124,HOUR($A1252)+1,1))","v":75.975412029555386},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1252,1)*INDEX($S$61:$S$72,MONTH($A1252),1)*IF($B1252<=5,INDEX($S$76:$S$99,HOUR($A1252)+1,1),INDEX($S$101:$S$124,HOUR($A1252)+1,1))","v":41.827023933717086},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1252,1)*INDEX($S$61:$S$72,MONTH($A1252),1)*IF($B1252<=5,INDEX($S$76:$S$99,HOUR($A1252)+1,1),INDEX($S$101:$S$124,HOUR($A1252)+1,1))","v":51.036918004586823}]
["2014-02-15T06:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1253,1)*INDEX($S$61:$S$72,MONTH($A1253),1)*IF($B1253<=5,INDEX($S$76:$S$99,HOUR($A1253)+1,1),INDEX($S$101:$S$124,HOUR($A1253)+1,1))","v":136.98350338292349},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1253,1)*INDEX($S$61:$S$72,MONTH($A1253),1)*IF($B1253<=5,INDEX($S$76:$S$99,HOUR($A1253)+1,1),INDEX($S$101:$S$124,HOUR($A1253)+1,1))","v":167.14590646502182},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1253,1)*INDEX($S$61:$S$72,MONTH($A1253),1)*IF($B1253<=5,INDEX($S$76:$S$99,HOUR($A1253)+1,1),INDEX($S$101:$S$124,HOUR($A1253)+1,1))","v":92.01945265417757},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1253,1)*INDEX($S$61:$S$72,MONTH($A1253),1)*IF($B1253<=5,INDEX($S$76:$S$99,HOUR($A1253)+1,1),INDEX($S$101:$S$124,HOUR($A1253)+1,1))","v":112.281219610091}]
["2014-02-15T07:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1254,1)*INDEX($S$61:$S$72,MONTH($A1254),1)*IF($B1254<=5,INDEX($S$76:$S$99,HOUR($A1254)+1,1),INDEX($S$101:$S$124,HOUR($A1254)+1,1))","v":224.15482371751114},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1254,1)*INDEX($S$61:$S$72,MONTH($A1254),1)*IF($B1254<=5,INDEX($S$76:$S$99,HOUR($A1254)+1,1),INDEX($S$101:$S$124,HOUR($A1254)+1,1))","v":273.51148330639933},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1254,1)*INDEX($S$61:$S$72,MONTH($A1254),1)*IF($B1254<=5,INDEX($S$76:$S$99,HOUR($A1254)+1,1),INDEX($S$101:$S$124,HOUR($A1254)+1,1))","v":150.57728616138149},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1254,1)*INDEX($S$61:$S$72,MONTH($A1254),1)*IF($B1254<=5,INDEX($S$76:$S$99,HOUR($A1254)+1,1),INDEX($S$101:$S$124,HOUR($A1254)+1,1))","v":183.73290481651256}]
["2014-02-15T08:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A1255),HolidayTable,2,FALSE)),VLOOKUP(INT($A1255),HolidayTable,2,FALSE),WEEKDAY($A1255,2))","v":6},{"$f":"IF($B1255<=5,IF(AND(HOUR($A1255)>=HOUR(Time_AM_Peak_Begin),HOUR($A1255)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A1255)>=HOUR(Time_PM_Peak_Begin),HOUR($A1255)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C1255=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C1255=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C1255=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1255,1)*INDEX($S$61:$S$72,MONTH($A1255),1)*IF($B1255<=5,INDEX($S$76:$S$99,HOUR($A1255)+1,1),INDEX($S$101:$S$124,HOUR($A1255)+1,1))","v":373.5913728625186},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1255,1)*INDEX($S$61:$S$72,MONTH($A1255),1)*IF($B1255<=5,INDEX($S$76:$S$99,HOUR($A1255)+1,1),INDEX($S$101:$S$124,HOUR($A1255)+1,1))","v":455.85247217733229},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1255,1)*INDEX($S$61:$S$72,MONTH($A1255),1)*IF($B1255<=5,INDEX($S$76:$S$99,HOUR($A1255)+1,1),INDEX($S$101:$S$124,HOUR($A1255)+1,1))","v":250.96214360230249},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1255,1)*INDEX($S$61:$S$72,MONTH($A1255),1)*IF($B1255<=5,INDEX($S$76:$S$99,HOUR($A1255)+1,1),INDEX($S$101:$S$124,HOUR($A1255)+1,1))","v":306.22150802752094}]
["2014-02-15T09:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1256,1)*INDEX($S$61:$S$72,MONTH($A1256),1)*IF($B1256<=5,INDEX($S$76:$S$99,HOUR($A1256)+1,1),INDEX($S$101:$S$124,HOUR($A1256)+1,1))","v":597.74619658002973},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1256,1)*INDEX($S$61:$S$72,MONTH($A1256),1)*IF($B1256<=5,INDEX($S$76:$S$99,HOUR($A1256)+1,1),INDEX($S$101:$S$124,HOUR($A1256)+1,1))","v":729.36395548373173},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1256,1)*INDEX($S$61:$S$72,MONTH($A1256),1)*IF($B1256<=5,INDEX($S$76:$S$99,HOUR($A1256)+1,1),INDEX($S$101:$S$124,HOUR($A1256)+1,1))","v":401.53942976368398},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1256,1)*INDEX($S$61:$S$72,MONTH($A1256),1)*IF($B1256<=5,INDEX($S$76:$S$99,HOUR($A1256)+1,1),INDEX($S$101:$S$124,HOUR($A1256)+1,1))","v":489.95441284403353}]
["2014-02-15T10:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1257,1)*INDEX($S$61:$S$72,MONTH($A1257),1)*IF($B1257<=5,INDEX($S$76:$S$99,HOUR($A1257)+1,1),INDEX($S$101:$S$124,HOUR($A1257)+1,1))","v":672.46447115253352},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1257,1)*INDEX($S$61:$S$72,MONTH($A1257),1)*IF($B1257<=5,INDEX($S$76:$S$99,HOUR($A1257)+1,1),INDEX($S$101:$S$124,HOUR($A1257)+1,1))","v":820.5344499191981},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1257,1)*INDEX($S$61:$S$72,MONTH($A1257),1)*IF($B1257<=5,INDEX($S$76:$S$99,HOUR($A1257)+1,1),INDEX($S$101:$S$124,HOUR($A1257)+1,1))","v":451.73185848414448},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1257,1)*INDEX($S$61:$S$72,MONTH($A1257),1)*IF($B1257<=5,INDEX($S$76:$S$99,HOUR($A1257)+1,1),INDEX($S$101:$S$124,HOUR($A1257)+1,1))","v":551.19871444953765}]
["2014-02-15T11:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1258,1)*INDEX($S$61:$S$72,MONTH($A1258),1)*IF($B1258<=5,INDEX($S$76:$S$99,HOUR($A1258)+1,1),INDEX($S$101:$S$124,HOUR($A1258)+1,1))","v":709.82360843878541},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1258,1)*INDEX($S$61:$S$72,MONTH($A1258),1)*IF($B1258<=5,INDEX($S$76:$S$99,HOUR($A1258)+1,1),INDEX($S$101:$S$124,HOUR($A1258)+1,1))","v":866.11969713693134},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1258,1)*INDEX($S$61:$S$72,MONTH($A1258),1)*IF($B1258<=5,INDEX($S$76:$S$99,HOUR($A1258)+1,1),INDEX($S$101:$S$124,HOUR($A1258)+1,1))","v":476.82807284437473},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1258,1)*INDEX($S$61:$S$72,MONTH($A1258),1)*IF($B1258<=5,INDEX($S$76:$S$99,HOUR($A1258)+1,1),INDEX($S$101:$S$124,HOUR($A1258)+1,1))","v":581.82086525228976}]
["2014-02-15T12:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1259,1)*INDEX($S$61:$S$72,MONTH($A1259),1)*IF($B1259<=5,INDEX($S$76:$S$99,HOUR($A1259)+1,1),INDEX($S$101:$S$124,HOUR($A1259)+1,1))","v":921.52538639421255},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1259,1)*INDEX($S$61:$S$72,MONTH($A1259),1)*IF($B1259<=5,INDEX($S$76:$S$99,HOUR($A1259)+1,1),INDEX($S$101:$S$124,HOUR($A1259)+1,1))","v":1124.4360980374197},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1259,1)*INDEX($S$61:$S$72,MONTH($A1259),1)*IF($B1259<=5,INDEX($S$76:$S$99,HOUR($A1259)+1,1),INDEX($S$101:$S$124,HOUR($A1259)+1,1))","v":619.03995421901277},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1259,1)*INDEX($S$61:$S$72,MONTH($A1259),1)*IF($B1259<=5,INDEX($S$76:$S$99,HOUR($A1259)+1,1),INDEX($S$101:$S$124,HOUR($A1259)+1,1))","v":755.34638646788494}]
["2014-02-15T13:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1260,1)*INDEX($S$61:$S$72,MONTH($A1260),1)*IF($B1260<=5,INDEX($S$76:$S$99,HOUR($A1260)+1,1),INDEX($S$101:$S$124,HOUR($A1260)+1,1))","v":884.16624910796065},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1260,1)*INDEX($S$61:$S$72,MONTH($A1260),1)*IF($B1260<=5,INDEX($S$76:$S$99,HOUR($A1260)+1,1),INDEX($S$101:$S$124,HOUR($A1260)+1,1))","v":1078.8508508196862},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1260,1)*INDEX($S$61:$S$72,MONTH($A1260),1)*IF($B1260<=5,INDEX($S$76:$S$99,HOUR($A1260)+1,1),INDEX($S$101:$S$124,HOUR($A1260)+1,1))","v":593.94373985878246},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1260,1)*INDEX($S$61:$S$72,MONTH($A1260),1)*IF($B1260<=5,INDEX($S$76:$S$99,HOUR($A1260)+1,1),INDEX($S$101:$S$124,HOUR($A1260)+1,1))","v":724.72423566513282}]
["2014-02-15T14:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1261,1)*INDEX($S$61:$S$72,MONTH($A1261),1)*IF($B1261<=5,INDEX($S$76:$S$99,HOUR($A1261)+1,1),INDEX($S$101:$S$124,HOUR($A1261)+1,1))","v":859.26015758379287},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1261,1)*INDEX($S$61:$S$72,MONTH($A1261),1)*IF($B1261<=5,INDEX($S$76:$S$99,HOUR($A1261)+1,1),INDEX($S$101:$S$124,HOUR($A1261)+1,1))","v":1048.4606860078643},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1261,1)*INDEX($S$61:$S$72,MONTH($A1261),1)*IF($B1261<=5,INDEX($S$76:$S$99,HOUR($A1261)+1,1),INDEX($S$101:$S$124,HOUR($A1261)+1,1))","v":577.21293028529578},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1261,1)*INDEX($S$61:$S$72,MONTH($A1261),1)*IF($B1261<=5,INDEX($S$76:$S$99,HOUR($A1261)+1,1),INDEX($S$101:$S$124,HOUR($A1261)+1,1))","v":704.30946846329823}]
["2014-02-15T15:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1262,1)*INDEX($S$61:$S$72,MONTH($A1262),1)*IF($B1262<=5,INDEX($S$76:$S$99,HOUR($A1262)+1,1),INDEX($S$101:$S$124,HOUR($A1262)+1,1))","v":834.35406605962487},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1262,1)*INDEX($S$61:$S$72,MONTH($A1262),1)*IF($B1262<=5,INDEX($S$76:$S$99,HOUR($A1262)+1,1),INDEX($S$101:$S$124,HOUR($A1262)+1,1))","v":1018.0705211960421},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1262,1)*INDEX($S$61:$S$72,MONTH($A1262),1)*IF($B1262<=5,INDEX($S$76:$S$99,HOUR($A1262)+1,1),INDEX($S$101:$S$124,HOUR($A1262)+1,1))","v":560.48212071180899},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1262,1)*INDEX($S$61:$S$72,MONTH($A1262),1)*IF($B1262<=5,INDEX($S$76:$S$99,HOUR($A1262)+1,1),INDEX($S$101:$S$124,HOUR($A1262)+1,1))","v":683.89470126146352}]
["2014-02-15T16:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1263,1)*INDEX($S$61:$S$72,MONTH($A1263),1)*IF($B1263<=5,INDEX($S$76:$S$99,HOUR($A1263)+1,1),INDEX($S$101:$S$124,HOUR($A1263)+1,1))","v":884.16624910796065},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1263,1)*INDEX($S$61:$S$72,MONTH($A1263),1)*IF($B1263<=5,INDEX($S$76:$S$99,HOUR($A1263)+1,1),INDEX($S$101:$S$124,HOUR($A1263)+1,1))","v":1078.8508508196862},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1263,1)*INDEX($S$61:$S$72,MONTH($A1263),1)*IF($B1263<=5,INDEX($S$76:$S$99,HOUR($A1263)+1,1),INDEX($S$101:$S$124,HOUR($A1263)+1,1))","v":593.94373985878246},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1263,1)*INDEX($S$61:$S$72,MONTH($A1263),1)*IF($B1263<=5,INDEX($S$76:$S$99,HOUR($A1263)+1,1),INDEX($S$101:$S$124,HOUR($A1263)+1,1))","v":724.72423566513282}]
["2014-02-15T17:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1264,1)*INDEX($S$61:$S$72,MONTH($A1264),1)*IF($B1264<=5,INDEX($S$76:$S$99,HOUR($A1264)+1,1),INDEX($S$101:$S$124,HOUR($A1264)+1,1))","v":846.80711182170887},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1264,1)*INDEX($S$61:$S$72,MONTH($A1264),1)*IF($B1264<=5,INDEX($S$76:$S$99,HOUR($A1264)+1,1),INDEX($S$101:$S$124,HOUR($A1264)+1,1))","v":1033.2656036019532},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1264,1)*INDEX($S$61:$S$72,MONTH($A1264),1)*IF($B1264<=5,INDEX($S$76:$S$99,HOUR($A1264)+1,1),INDEX($S$101:$S$124,HOUR($A1264)+1,1))","v":568.84752549855239},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1264,1)*INDEX($S$61:$S$72,MONTH($A1264),1)*IF($B1264<=5,INDEX($S$76:$S$99,HOUR($A1264)+1,1),INDEX($S$101:$S$124,HOUR($A1264)+1,1))","v":694.10208486238082}]
["2014-02-15T18:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1265,1)*INDEX($S$61:$S$72,MONTH($A1265),1)*IF($B1265<=5,INDEX($S$76:$S$99,HOUR($A1265)+1,1),INDEX($S$101:$S$124,HOUR($A1265)+1,1))","v":834.35406605962487},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1265,1)*INDEX($S$61:$S$72,MONTH($A1265),1)*IF($B1265<=5,INDEX($S$76:$S$99,HOUR($A1265)+1,1),INDEX($S$101:$S$124,HOUR($A1265)+1,1))","v":1018.0705211960421},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1265,1)*INDEX($S$61:$S$72,MONTH($A1265),1)*IF($B1265<=5,INDEX($S$76:$S$99,HOUR($A1265)+1,1),INDEX($S$101:$S$124,HOUR($A1265)+1,1))","v":560.48212071180899},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1265,1)*INDEX($S$61:$S$72,MONTH($A1265),1)*IF($B1265<=5,INDEX($S$76:$S$99,HOUR($A1265)+1,1),INDEX($S$101:$S$124,HOUR($A1265)+1,1))","v":683.89470126146352}]
["2014-02-15T19:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1266,1)*INDEX($S$61:$S$72,MONTH($A1266),1)*IF($B1266<=5,INDEX($S$76:$S$99,HOUR($A1266)+1,1),INDEX($S$101:$S$124,HOUR($A1266)+1,1))","v":697.37056267670141},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1266,1)*INDEX($S$61:$S$72,MONTH($A1266),1)*IF($B1266<=5,INDEX($S$76:$S$99,HOUR($A1266)+1,1),INDEX($S$101:$S$124,HOUR($A1266)+1,1))","v":850.92461473102026},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1266,1)*INDEX($S$61:$S$72,MONTH($A1266),1)*IF($B1266<=5,INDEX($S$76:$S$99,HOUR($A1266)+1,1),INDEX($S$101:$S$124,HOUR($A1266)+1,1))","v":468.46266805763133},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1266,1)*INDEX($S$61:$S$72,MONTH($A1266),1)*IF($B1266<=5,INDEX($S$76:$S$99,HOUR($A1266)+1,1),INDEX($S$101:$S$124,HOUR($A1266)+1,1))","v":571.61348165137247}]
["2014-02-15T20:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1267,1)*INDEX($S$61:$S$72,MONTH($A1267),1)*IF($B1267<=5,INDEX($S$76:$S$99,HOUR($A1267)+1,1),INDEX($S$101:$S$124,HOUR($A1267)+1,1))","v":610.19924234211373},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1267,1)*INDEX($S$61:$S$72,MONTH($A1267),1)*IF($B1267<=5,INDEX($S$76:$S$99,HOUR($A1267)+1,1),INDEX($S$101:$S$124,HOUR($A1267)+1,1))","v":744.55903788964281},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1267,1)*INDEX($S$61:$S$72,MONTH($A1267),1)*IF($B1267<=5,INDEX($S$76:$S$99,HOUR($A1267)+1,1),INDEX($S$101:$S$124,HOUR($A1267)+1,1))","v":409.90483455042744},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1267,1)*INDEX($S$61:$S$72,MONTH($A1267),1)*IF($B1267<=5,INDEX($S$76:$S$99,HOUR($A1267)+1,1),INDEX($S$101:$S$124,HOUR($A1267)+1,1))","v":500.16179644495088}]
["2014-02-15T21:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1268,1)*INDEX($S$61:$S$72,MONTH($A1268),1)*IF($B1268<=5,INDEX($S$76:$S$99,HOUR($A1268)+1,1),INDEX($S$101:$S$124,HOUR($A1268)+1,1))","v":498.12183048335817},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1268,1)*INDEX($S$61:$S$72,MONTH($A1268),1)*IF($B1268<=5,INDEX($S$76:$S$99,HOUR($A1268)+1,1),INDEX($S$101:$S$124,HOUR($A1268)+1,1))","v":607.80329623644309},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1268,1)*INDEX($S$61:$S$72,MONTH($A1268),1)*IF($B1268<=5,INDEX($S$76:$S$99,HOUR($A1268)+1,1),INDEX($S$101:$S$124,HOUR($A1268)+1,1))","v":334.61619146973669},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1268,1)*INDEX($S$61:$S$72,MONTH($A1268),1)*IF($B1268<=5,INDEX($S$76:$S$99,HOUR($A1268)+1,1),INDEX($S$101:$S$124,HOUR($A1268)+1,1))","v":408.29534403669459}]
["2014-02-15T22:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1269,1)*INDEX($S$61:$S$72,MONTH($A1269),1)*IF($B1269<=5,INDEX($S$76:$S$99,HOUR($A1269)+1,1),INDEX($S$101:$S$124,HOUR($A1269)+1,1))","v":435.85660167293838},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1269,1)*INDEX($S$61:$S$72,MONTH($A1269),1)*IF($B1269<=5,INDEX($S$76:$S$99,HOUR($A1269)+1,1),INDEX($S$101:$S$124,HOUR($A1269)+1,1))","v":531.82788420688769},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1269,1)*INDEX($S$61:$S$72,MONTH($A1269),1)*IF($B1269<=5,INDEX($S$76:$S$99,HOUR($A1269)+1,1),INDEX($S$101:$S$124,HOUR($A1269)+1,1))","v":292.78916753601959},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1269,1)*INDEX($S$61:$S$72,MONTH($A1269),1)*IF($B1269<=5,INDEX($S$76:$S$99,HOUR($A1269)+1,1),INDEX($S$101:$S$124,HOUR($A1269)+1,1))","v":357.25842603210782}]
["2014-02-15T23:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1270,1)*INDEX($S$61:$S$72,MONTH($A1270),1)*IF($B1270<=5,INDEX($S$76:$S$99,HOUR($A1270)+1,1),INDEX($S$101:$S$124,HOUR($A1270)+1,1))","v":298.87309829001487},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1270,1)*INDEX($S$61:$S$72,MONTH($A1270),1)*IF($B1270<=5,INDEX($S$76:$S$99,HOUR($A1270)+1,1),INDEX($S$101:$S$124,HOUR($A1270)+1,1))","v":364.68197774186586},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1270,1)*INDEX($S$61:$S$72,MONTH($A1270),1)*IF($B1270<=5,INDEX($S$76:$S$99,HOUR($A1270)+1,1),INDEX($S$101:$S$124,HOUR($A1270)+1,1))","v":200.76971488184199},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1270,1)*INDEX($S$61:$S$72,MONTH($A1270),1)*IF($B1270<=5,INDEX($S$76:$S$99,HOUR($A1270)+1,1),INDEX($S$101:$S$124,HOUR($A1270)+1,1))","v":244.97720642201676}]
["2014-02-16",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1271,1)*INDEX($S$61:$S$72,MONTH($A1271),1)*IF($B1271<=5,INDEX($S$76:$S$99,HOUR($A1271)+1,1),INDEX($S$101:$S$124,HOUR($A1271)+1,1))","v":288.57858046002548},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1271,1)*INDEX($S$61:$S$72,MONTH($A1271),1)*IF($B1271<=5,INDEX($S$76:$S$99,HOUR($A1271)+1,1),INDEX($S$101:$S$124,HOUR($A1271)+1,1))","v":352.12070961964605},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1271,1)*INDEX($S$61:$S$72,MONTH($A1271),1)*IF($B1271<=5,INDEX($S$76:$S$99,HOUR($A1271)+1,1),INDEX($S$101:$S$124,HOUR($A1271)+1,1))","v":193.85431359146747},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1271,1)*INDEX($S$61:$S$72,MONTH($A1271),1)*IF($B1271<=5,INDEX($S$76:$S$99,HOUR($A1271)+1,1),INDEX($S$101:$S$124,HOUR($A1271)+1,1))","v":236.5391026452584}]
["2014-02-16T01:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1272,1)*INDEX($S$61:$S$72,MONTH($A1272),1)*IF($B1272<=5,INDEX($S$76:$S$99,HOUR($A1272)+1,1),INDEX($S$101:$S$124,HOUR($A1272)+1,1))","v":237.0466910921638},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1272,1)*INDEX($S$61:$S$72,MONTH($A1272),1)*IF($B1272<=5,INDEX($S$76:$S$99,HOUR($A1272)+1,1),INDEX($S$101:$S$124,HOUR($A1272)+1,1))","v":289.24201147328068},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1272,1)*INDEX($S$61:$S$72,MONTH($A1272),1)*IF($B1272<=5,INDEX($S$76:$S$99,HOUR($A1272)+1,1),INDEX($S$101:$S$124,HOUR($A1272)+1,1))","v":159.23747187870541},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1272,1)*INDEX($S$61:$S$72,MONTH($A1272),1)*IF($B1272<=5,INDEX($S$76:$S$99,HOUR($A1272)+1,1),INDEX($S$101:$S$124,HOUR($A1272)+1,1))","v":194.29997717289081}]
["2014-02-16T02:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1273,1)*INDEX($S$61:$S$72,MONTH($A1273),1)*IF($B1273<=5,INDEX($S$76:$S$99,HOUR($A1273)+1,1),INDEX($S$101:$S$124,HOUR($A1273)+1,1))","v":216.43393534501914},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1273,1)*INDEX($S$61:$S$72,MONTH($A1273),1)*IF($B1273<=5,INDEX($S$76:$S$99,HOUR($A1273)+1,1),INDEX($S$101:$S$124,HOUR($A1273)+1,1))","v":264.09053221473454},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1273,1)*INDEX($S$61:$S$72,MONTH($A1273),1)*IF($B1273<=5,INDEX($S$76:$S$99,HOUR($A1273)+1,1),INDEX($S$101:$S$124,HOUR($A1273)+1,1))","v":145.39073519360062},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1273,1)*INDEX($S$61:$S$72,MONTH($A1273),1)*IF($B1273<=5,INDEX($S$76:$S$99,HOUR($A1273)+1,1),INDEX($S$101:$S$124,HOUR($A1273)+1,1))","v":177.4043269839438}]
["2014-02-16T03:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1274,1)*INDEX($S$61:$S$72,MONTH($A1274),1)*IF($B1274<=5,INDEX($S$76:$S$99,HOUR($A1274)+1,1),INDEX($S$101:$S$124,HOUR($A1274)+1,1))","v":82.451022988578714},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1274,1)*INDEX($S$61:$S$72,MONTH($A1274),1)*IF($B1274<=5,INDEX($S$76:$S$99,HOUR($A1274)+1,1),INDEX($S$101:$S$124,HOUR($A1274)+1,1))","v":100.60591703418459},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1274,1)*INDEX($S$61:$S$72,MONTH($A1274),1)*IF($B1274<=5,INDEX($S$76:$S$99,HOUR($A1274)+1,1),INDEX($S$101:$S$124,HOUR($A1274)+1,1))","v":55.386946740419276},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1274,1)*INDEX($S$61:$S$72,MONTH($A1274),1)*IF($B1274<=5,INDEX($S$76:$S$99,HOUR($A1274)+1,1),INDEX($S$101:$S$124,HOUR($A1274)+1,1))","v":67.582600755788107}]
["2014-02-16T04:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1275,1)*INDEX($S$61:$S$72,MONTH($A1275),1)*IF($B1275<=5,INDEX($S$76:$S$99,HOUR($A1275)+1,1),INDEX($S$101:$S$124,HOUR($A1275)+1,1))","v":51.531889367861694},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1275,1)*INDEX($S$61:$S$72,MONTH($A1275),1)*IF($B1275<=5,INDEX($S$76:$S$99,HOUR($A1275)+1,1),INDEX($S$101:$S$124,HOUR($A1275)+1,1))","v":62.878698146365373},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1275,1)*INDEX($S$61:$S$72,MONTH($A1275),1)*IF($B1275<=5,INDEX($S$76:$S$99,HOUR($A1275)+1,1),INDEX($S$101:$S$124,HOUR($A1275)+1,1))","v":34.616841712762046},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1275,1)*INDEX($S$61:$S$72,MONTH($A1275),1)*IF($B1275<=5,INDEX($S$76:$S$99,HOUR($A1275)+1,1),INDEX($S$101:$S$124,HOUR($A1275)+1,1))","v":42.239125472367569}]
["2014-02-16T05:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1276,1)*INDEX($S$61:$S$72,MONTH($A1276),1)*IF($B1276<=5,INDEX($S$76:$S$99,HOUR($A1276)+1,1),INDEX($S$101:$S$124,HOUR($A1276)+1,1))","v":51.531889367861694},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1276,1)*INDEX($S$61:$S$72,MONTH($A1276),1)*IF($B1276<=5,INDEX($S$76:$S$99,HOUR($A1276)+1,1),INDEX($S$101:$S$124,HOUR($A1276)+1,1))","v":62.878698146365373},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1276,1)*INDEX($S$61:$S$72,MONTH($A1276),1)*IF($B1276<=5,INDEX($S$76:$S$99,HOUR($A1276)+1,1),INDEX($S$101:$S$124,HOUR($A1276)+1,1))","v":34.616841712762046},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1276,1)*INDEX($S$61:$S$72,MONTH($A1276),1)*IF($B1276<=5,INDEX($S$76:$S$99,HOUR($A1276)+1,1),INDEX($S$101:$S$124,HOUR($A1276)+1,1))","v":42.239125472367569}]
["2014-02-16T06:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1277,1)*INDEX($S$61:$S$72,MONTH($A1277),1)*IF($B1277<=5,INDEX($S$76:$S$99,HOUR($A1277)+1,1),INDEX($S$101:$S$124,HOUR($A1277)+1,1))","v":113.37015660929572},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1277,1)*INDEX($S$61:$S$72,MONTH($A1277),1)*IF($B1277<=5,INDEX($S$76:$S$99,HOUR($A1277)+1,1),INDEX($S$101:$S$124,HOUR($A1277)+1,1))","v":138.33313592200381},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1277,1)*INDEX($S$61:$S$72,MONTH($A1277),1)*IF($B1277<=5,INDEX($S$76:$S$99,HOUR($A1277)+1,1),INDEX($S$101:$S$124,HOUR($A1277)+1,1))","v":76.157051768076499},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1277,1)*INDEX($S$61:$S$72,MONTH($A1277),1)*IF($B1277<=5,INDEX($S$76:$S$99,HOUR($A1277)+1,1),INDEX($S$101:$S$124,HOUR($A1277)+1,1))","v":92.926076039208638}]
["2014-02-16T07:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1278,1)*INDEX($S$61:$S$72,MONTH($A1278),1)*IF($B1278<=5,INDEX($S$76:$S$99,HOUR($A1278)+1,1),INDEX($S$101:$S$124,HOUR($A1278)+1,1))","v":185.51480172430209},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1278,1)*INDEX($S$61:$S$72,MONTH($A1278),1)*IF($B1278<=5,INDEX($S$76:$S$99,HOUR($A1278)+1,1),INDEX($S$101:$S$124,HOUR($A1278)+1,1))","v":226.36331332691532},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1278,1)*INDEX($S$61:$S$72,MONTH($A1278),1)*IF($B1278<=5,INDEX($S$76:$S$99,HOUR($A1278)+1,1),INDEX($S$101:$S$124,HOUR($A1278)+1,1))","v":124.62063016594337},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1278,1)*INDEX($S$61:$S$72,MONTH($A1278),1)*IF($B1278<=5,INDEX($S$76:$S$99,HOUR($A1278)+1,1),INDEX($S$101:$S$124,HOUR($A1278)+1,1))","v":152.06085170052324}]
["2014-02-16T08:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1279,1)*INDEX($S$61:$S$72,MONTH($A1279),1)*IF($B1279<=5,INDEX($S$76:$S$99,HOUR($A1279)+1,1),INDEX($S$101:$S$124,HOUR($A1279)+1,1))","v":309.19133620717014},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1279,1)*INDEX($S$61:$S$72,MONTH($A1279),1)*IF($B1279<=5,INDEX($S$76:$S$99,HOUR($A1279)+1,1),INDEX($S$101:$S$124,HOUR($A1279)+1,1))","v":377.2721888781922},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1279,1)*INDEX($S$61:$S$72,MONTH($A1279),1)*IF($B1279<=5,INDEX($S$76:$S$99,HOUR($A1279)+1,1),INDEX($S$101:$S$124,HOUR($A1279)+1,1))","v":207.70105027657229},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1279,1)*INDEX($S$61:$S$72,MONTH($A1279),1)*IF($B1279<=5,INDEX($S$76:$S$99,HOUR($A1279)+1,1),INDEX($S$101:$S$124,HOUR($A1279)+1,1))","v":253.4347528342054}]
["2014-02-16T09:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1280,1)*INDEX($S$61:$S$72,MONTH($A1280),1)*IF($B1280<=5,INDEX($S$76:$S$99,HOUR($A1280)+1,1),INDEX($S$101:$S$124,HOUR($A1280)+1,1))","v":494.70613793147226},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1280,1)*INDEX($S$61:$S$72,MONTH($A1280),1)*IF($B1280<=5,INDEX($S$76:$S$99,HOUR($A1280)+1,1),INDEX($S$101:$S$124,HOUR($A1280)+1,1))","v":603.63550220510751},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1280,1)*INDEX($S$61:$S$72,MONTH($A1280),1)*IF($B1280<=5,INDEX($S$76:$S$99,HOUR($A1280)+1,1),INDEX($S$101:$S$124,HOUR($A1280)+1,1))","v":332.32168044251569},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1280,1)*INDEX($S$61:$S$72,MONTH($A1280),1)*IF($B1280<=5,INDEX($S$76:$S$99,HOUR($A1280)+1,1),INDEX($S$101:$S$124,HOUR($A1280)+1,1))","v":405.49560453472867}]
["2014-02-16T10:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1281,1)*INDEX($S$61:$S$72,MONTH($A1281),1)*IF($B1281<=5,INDEX($S$76:$S$99,HOUR($A1281)+1,1),INDEX($S$101:$S$124,HOUR($A1281)+1,1))","v":556.54440517290629},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1281,1)*INDEX($S$61:$S$72,MONTH($A1281),1)*IF($B1281<=5,INDEX($S$76:$S$99,HOUR($A1281)+1,1),INDEX($S$101:$S$124,HOUR($A1281)+1,1))","v":679.08993998074595},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1281,1)*INDEX($S$61:$S$72,MONTH($A1281),1)*IF($B1281<=5,INDEX($S$76:$S$99,HOUR($A1281)+1,1),INDEX($S$101:$S$124,HOUR($A1281)+1,1))","v":373.86189049783013},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1281,1)*INDEX($S$61:$S$72,MONTH($A1281),1)*IF($B1281<=5,INDEX($S$76:$S$99,HOUR($A1281)+1,1),INDEX($S$101:$S$124,HOUR($A1281)+1,1))","v":456.18255510156973}]
["2014-02-16T11:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1282,1)*INDEX($S$61:$S$72,MONTH($A1282),1)*IF($B1282<=5,INDEX($S$76:$S$99,HOUR($A1282)+1,1),INDEX($S$101:$S$124,HOUR($A1282)+1,1))","v":587.46353879362334},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1282,1)*INDEX($S$61:$S$72,MONTH($A1282),1)*IF($B1282<=5,INDEX($S$76:$S$99,HOUR($A1282)+1,1),INDEX($S$101:$S$124,HOUR($A1282)+1,1))","v":716.81715886856523},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1282,1)*INDEX($S$61:$S$72,MONTH($A1282),1)*IF($B1282<=5,INDEX($S$76:$S$99,HOUR($A1282)+1,1),INDEX($S$101:$S$124,HOUR($A1282)+1,1))","v":394.63199552548735},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1282,1)*INDEX($S$61:$S$72,MONTH($A1282),1)*IF($B1282<=5,INDEX($S$76:$S$99,HOUR($A1282)+1,1),INDEX($S$101:$S$124,HOUR($A1282)+1,1))","v":481.52603038499029}]
["2014-02-16T12:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1283,1)*INDEX($S$61:$S$72,MONTH($A1283),1)*IF($B1283<=5,INDEX($S$76:$S$99,HOUR($A1283)+1,1),INDEX($S$101:$S$124,HOUR($A1283)+1,1))","v":762.67196264435302},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1283,1)*INDEX($S$61:$S$72,MONTH($A1283),1)*IF($B1283<=5,INDEX($S$76:$S$99,HOUR($A1283)+1,1),INDEX($S$101:$S$124,HOUR($A1283)+1,1))","v":930.60473256620742},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1283,1)*INDEX($S$61:$S$72,MONTH($A1283),1)*IF($B1283<=5,INDEX($S$76:$S$99,HOUR($A1283)+1,1),INDEX($S$101:$S$124,HOUR($A1283)+1,1))","v":512.32925734887829},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1283,1)*INDEX($S$61:$S$72,MONTH($A1283),1)*IF($B1283<=5,INDEX($S$76:$S$99,HOUR($A1283)+1,1),INDEX($S$101:$S$124,HOUR($A1283)+1,1))","v":625.13905699103998}]
["2014-02-16T13:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1284,1)*INDEX($S$61:$S$72,MONTH($A1284),1)*IF($B1284<=5,INDEX($S$76:$S$99,HOUR($A1284)+1,1),INDEX($S$101:$S$124,HOUR($A1284)+1,1))","v":731.75282902363597},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1284,1)*INDEX($S$61:$S$72,MONTH($A1284),1)*IF($B1284<=5,INDEX($S$76:$S$99,HOUR($A1284)+1,1),INDEX($S$101:$S$124,HOUR($A1284)+1,1))","v":892.87751367838814},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1284,1)*INDEX($S$61:$S$72,MONTH($A1284),1)*IF($B1284<=5,INDEX($S$76:$S$99,HOUR($A1284)+1,1),INDEX($S$101:$S$124,HOUR($A1284)+1,1))","v":491.55915232122106},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1284,1)*INDEX($S$61:$S$72,MONTH($A1284),1)*IF($B1284<=5,INDEX($S$76:$S$99,HOUR($A1284)+1,1),INDEX($S$101:$S$124,HOUR($A1284)+1,1))","v":599.79558170761936}]
["2014-02-16T14:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1285,1)*INDEX($S$61:$S$72,MONTH($A1285),1)*IF($B1285<=5,INDEX($S$76:$S$99,HOUR($A1285)+1,1),INDEX($S$101:$S$124,HOUR($A1285)+1,1))","v":711.14007327649142},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1285,1)*INDEX($S$61:$S$72,MONTH($A1285),1)*IF($B1285<=5,INDEX($S$76:$S$99,HOUR($A1285)+1,1),INDEX($S$101:$S$124,HOUR($A1285)+1,1))","v":867.72603441984211},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1285,1)*INDEX($S$61:$S$72,MONTH($A1285),1)*IF($B1285<=5,INDEX($S$76:$S$99,HOUR($A1285)+1,1),INDEX($S$101:$S$124,HOUR($A1285)+1,1))","v":477.7124156361163},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1285,1)*INDEX($S$61:$S$72,MONTH($A1285),1)*IF($B1285<=5,INDEX($S$76:$S$99,HOUR($A1285)+1,1),INDEX($S$101:$S$124,HOUR($A1285)+1,1))","v":582.89993151867247}]
["2014-02-16T15:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1286,1)*INDEX($S$61:$S$72,MONTH($A1286),1)*IF($B1286<=5,INDEX($S$76:$S$99,HOUR($A1286)+1,1),INDEX($S$101:$S$124,HOUR($A1286)+1,1))","v":690.52731752934676},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1286,1)*INDEX($S$61:$S$72,MONTH($A1286),1)*IF($B1286<=5,INDEX($S$76:$S$99,HOUR($A1286)+1,1),INDEX($S$101:$S$124,HOUR($A1286)+1,1))","v":842.57455516129596},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1286,1)*INDEX($S$61:$S$72,MONTH($A1286),1)*IF($B1286<=5,INDEX($S$76:$S$99,HOUR($A1286)+1,1),INDEX($S$101:$S$124,HOUR($A1286)+1,1))","v":463.86567895101149},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1286,1)*INDEX($S$61:$S$72,MONTH($A1286),1)*IF($B1286<=5,INDEX($S$76:$S$99,HOUR($A1286)+1,1),INDEX($S$101:$S$124,HOUR($A1286)+1,1))","v":566.00428132972547}]
["2014-02-16T16:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1287,1)*INDEX($S$61:$S$72,MONTH($A1287),1)*IF($B1287<=5,INDEX($S$76:$S$99,HOUR($A1287)+1,1),INDEX($S$101:$S$124,HOUR($A1287)+1,1))","v":731.75282902363597},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1287,1)*INDEX($S$61:$S$72,MONTH($A1287),1)*IF($B1287<=5,INDEX($S$76:$S$99,HOUR($A1287)+1,1),INDEX($S$101:$S$124,HOUR($A1287)+1,1))","v":892.87751367838814},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1287,1)*INDEX($S$61:$S$72,MONTH($A1287),1)*IF($B1287<=5,INDEX($S$76:$S$99,HOUR($A1287)+1,1),INDEX($S$101:$S$124,HOUR($A1287)+1,1))","v":491.55915232122106},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1287,1)*INDEX($S$61:$S$72,MONTH($A1287),1)*IF($B1287<=5,INDEX($S$76:$S$99,HOUR($A1287)+1,1),INDEX($S$101:$S$124,HOUR($A1287)+1,1))","v":599.79558170761936}]
["2014-02-16T17:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1288,1)*INDEX($S$61:$S$72,MONTH($A1288),1)*IF($B1288<=5,INDEX($S$76:$S$99,HOUR($A1288)+1,1),INDEX($S$101:$S$124,HOUR($A1288)+1,1))","v":700.83369540291915},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1288,1)*INDEX($S$61:$S$72,MONTH($A1288),1)*IF($B1288<=5,INDEX($S$76:$S$99,HOUR($A1288)+1,1),INDEX($S$101:$S$124,HOUR($A1288)+1,1))","v":855.15029479056909},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1288,1)*INDEX($S$61:$S$72,MONTH($A1288),1)*IF($B1288<=5,INDEX($S$76:$S$99,HOUR($A1288)+1,1),INDEX($S$101:$S$124,HOUR($A1288)+1,1))","v":470.7890472935639},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1288,1)*INDEX($S$61:$S$72,MONTH($A1288),1)*IF($B1288<=5,INDEX($S$76:$S$99,HOUR($A1288)+1,1),INDEX($S$101:$S$124,HOUR($A1288)+1,1))","v":574.45210642419897}]
["2014-02-16T18:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1289,1)*INDEX($S$61:$S$72,MONTH($A1289),1)*IF($B1289<=5,INDEX($S$76:$S$99,HOUR($A1289)+1,1),INDEX($S$101:$S$124,HOUR($A1289)+1,1))","v":690.52731752934676},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1289,1)*INDEX($S$61:$S$72,MONTH($A1289),1)*IF($B1289<=5,INDEX($S$76:$S$99,HOUR($A1289)+1,1),INDEX($S$101:$S$124,HOUR($A1289)+1,1))","v":842.57455516129596},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1289,1)*INDEX($S$61:$S$72,MONTH($A1289),1)*IF($B1289<=5,INDEX($S$76:$S$99,HOUR($A1289)+1,1),INDEX($S$101:$S$124,HOUR($A1289)+1,1))","v":463.86567895101149},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1289,1)*INDEX($S$61:$S$72,MONTH($A1289),1)*IF($B1289<=5,INDEX($S$76:$S$99,HOUR($A1289)+1,1),INDEX($S$101:$S$124,HOUR($A1289)+1,1))","v":566.00428132972547}]
["2014-02-16T19:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1290,1)*INDEX($S$61:$S$72,MONTH($A1290),1)*IF($B1290<=5,INDEX($S$76:$S$99,HOUR($A1290)+1,1),INDEX($S$101:$S$124,HOUR($A1290)+1,1))","v":577.15716092005096},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1290,1)*INDEX($S$61:$S$72,MONTH($A1290),1)*IF($B1290<=5,INDEX($S$76:$S$99,HOUR($A1290)+1,1),INDEX($S$101:$S$124,HOUR($A1290)+1,1))","v":704.2414192392921},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1290,1)*INDEX($S$61:$S$72,MONTH($A1290),1)*IF($B1290<=5,INDEX($S$76:$S$99,HOUR($A1290)+1,1),INDEX($S$101:$S$124,HOUR($A1290)+1,1))","v":387.70862718293495},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1290,1)*INDEX($S$61:$S$72,MONTH($A1290),1)*IF($B1290<=5,INDEX($S$76:$S$99,HOUR($A1290)+1,1),INDEX($S$101:$S$124,HOUR($A1290)+1,1))","v":473.07820529051679}]
["2014-02-16T20:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1291,1)*INDEX($S$61:$S$72,MONTH($A1291),1)*IF($B1291<=5,INDEX($S$76:$S$99,HOUR($A1291)+1,1),INDEX($S$101:$S$124,HOUR($A1291)+1,1))","v":505.01251580504464},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1291,1)*INDEX($S$61:$S$72,MONTH($A1291),1)*IF($B1291<=5,INDEX($S$76:$S$99,HOUR($A1291)+1,1),INDEX($S$101:$S$124,HOUR($A1291)+1,1))","v":616.21124183438064},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1291,1)*INDEX($S$61:$S$72,MONTH($A1291),1)*IF($B1291<=5,INDEX($S$76:$S$99,HOUR($A1291)+1,1),INDEX($S$101:$S$124,HOUR($A1291)+1,1))","v":339.24504878506809},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1291,1)*INDEX($S$61:$S$72,MONTH($A1291),1)*IF($B1291<=5,INDEX($S$76:$S$99,HOUR($A1291)+1,1),INDEX($S$101:$S$124,HOUR($A1291)+1,1))","v":413.94342962920217}]
["2014-02-16T21:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1292,1)*INDEX($S$61:$S$72,MONTH($A1292),1)*IF($B1292<=5,INDEX($S$76:$S$99,HOUR($A1292)+1,1),INDEX($S$101:$S$124,HOUR($A1292)+1,1))","v":412.25511494289356},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1292,1)*INDEX($S$61:$S$72,MONTH($A1292),1)*IF($B1292<=5,INDEX($S$76:$S$99,HOUR($A1292)+1,1),INDEX($S$101:$S$124,HOUR($A1292)+1,1))","v":503.02958517092299},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1292,1)*INDEX($S$61:$S$72,MONTH($A1292),1)*IF($B1292<=5,INDEX($S$76:$S$99,HOUR($A1292)+1,1),INDEX($S$101:$S$124,HOUR($A1292)+1,1))","v":276.93473370209637},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1292,1)*INDEX($S$61:$S$72,MONTH($A1292),1)*IF($B1292<=5,INDEX($S$76:$S$99,HOUR($A1292)+1,1),INDEX($S$101:$S$124,HOUR($A1292)+1,1))","v":337.91300377894055}]
["2014-02-16T22:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1293,1)*INDEX($S$61:$S$72,MONTH($A1293),1)*IF($B1293<=5,INDEX($S$76:$S$99,HOUR($A1293)+1,1),INDEX($S$101:$S$124,HOUR($A1293)+1,1))","v":360.7232255750319},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1293,1)*INDEX($S$61:$S$72,MONTH($A1293),1)*IF($B1293<=5,INDEX($S$76:$S$99,HOUR($A1293)+1,1),INDEX($S$101:$S$124,HOUR($A1293)+1,1))","v":440.15088702455762},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1293,1)*INDEX($S$61:$S$72,MONTH($A1293),1)*IF($B1293<=5,INDEX($S$76:$S$99,HOUR($A1293)+1,1),INDEX($S$101:$S$124,HOUR($A1293)+1,1))","v":242.31789198933436},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1293,1)*INDEX($S$61:$S$72,MONTH($A1293),1)*IF($B1293<=5,INDEX($S$76:$S$99,HOUR($A1293)+1,1),INDEX($S$101:$S$124,HOUR($A1293)+1,1))","v":295.67387830657299}]
["2014-02-16T23:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1294,1)*INDEX($S$61:$S$72,MONTH($A1294),1)*IF($B1294<=5,INDEX($S$76:$S$99,HOUR($A1294)+1,1),INDEX($S$101:$S$124,HOUR($A1294)+1,1))","v":247.35306896573613},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1294,1)*INDEX($S$61:$S$72,MONTH($A1294),1)*IF($B1294<=5,INDEX($S$76:$S$99,HOUR($A1294)+1,1),INDEX($S$101:$S$124,HOUR($A1294)+1,1))","v":301.81775110255376},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1294,1)*INDEX($S$61:$S$72,MONTH($A1294),1)*IF($B1294<=5,INDEX($S$76:$S$99,HOUR($A1294)+1,1),INDEX($S$101:$S$124,HOUR($A1294)+1,1))","v":166.16084022125784},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1294,1)*INDEX($S$61:$S$72,MONTH($A1294),1)*IF($B1294<=5,INDEX($S$76:$S$99,HOUR($A1294)+1,1),INDEX($S$101:$S$124,HOUR($A1294)+1,1))","v":202.74780226736434}]
["2014-02-17",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1295,1)*INDEX($S$61:$S$72,MONTH($A1295),1)*IF($B1295<=5,INDEX($S$76:$S$99,HOUR($A1295)+1,1),INDEX($S$101:$S$124,HOUR($A1295)+1,1))","v":65.099479053215191},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1295,1)*INDEX($S$61:$S$72,MONTH($A1295),1)*IF($B1295<=5,INDEX($S$76:$S$99,HOUR($A1295)+1,1),INDEX($S$101:$S$124,HOUR($A1295)+1,1))","v":79.433735946534469},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1295,1)*INDEX($S$61:$S$72,MONTH($A1295),1)*IF($B1295<=5,INDEX($S$76:$S$99,HOUR($A1295)+1,1),INDEX($S$101:$S$124,HOUR($A1295)+1,1))","v":43.730947760938434},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1295,1)*INDEX($S$61:$S$72,MONTH($A1295),1)*IF($B1295<=5,INDEX($S$76:$S$99,HOUR($A1295)+1,1),INDEX($S$101:$S$124,HOUR($A1295)+1,1))","v":53.360066895381927}]
["2014-02-17T01:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1296,1)*INDEX($S$61:$S$72,MONTH($A1296),1)*IF($B1296<=5,INDEX($S$76:$S$99,HOUR($A1296)+1,1),INDEX($S$101:$S$124,HOUR($A1296)+1,1))","v":30.619032543280298},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1296,1)*INDEX($S$61:$S$72,MONTH($A1296),1)*IF($B1296<=5,INDEX($S$76:$S$99,HOUR($A1296)+1,1),INDEX($S$101:$S$124,HOUR($A1296)+1,1))","v":37.361038542153281},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1296,1)*INDEX($S$61:$S$72,MONTH($A1296),1)*IF($B1296<=5,INDEX($S$76:$S$99,HOUR($A1296)+1,1),INDEX($S$101:$S$124,HOUR($A1296)+1,1))","v":20.568510410753174},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1296,1)*INDEX($S$61:$S$72,MONTH($A1296),1)*IF($B1296<=5,INDEX($S$76:$S$99,HOUR($A1296)+1,1),INDEX($S$101:$S$124,HOUR($A1296)+1,1))","v":25.097491539767088}]
["2014-02-17T02:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1297,1)*INDEX($S$61:$S$72,MONTH($A1297),1)*IF($B1297<=5,INDEX($S$76:$S$99,HOUR($A1297)+1,1),INDEX($S$101:$S$124,HOUR($A1297)+1,1))","v":24.443245461996195},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1297,1)*INDEX($S$61:$S$72,MONTH($A1297),1)*IF($B1297<=5,INDEX($S$76:$S$99,HOUR($A1297)+1,1),INDEX($S$101:$S$124,HOUR($A1297)+1,1))","v":29.825404656731095},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1297,1)*INDEX($S$61:$S$72,MONTH($A1297),1)*IF($B1297<=5,INDEX($S$76:$S$99,HOUR($A1297)+1,1),INDEX($S$101:$S$124,HOUR($A1297)+1,1))","v":16.419890081340952},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1297,1)*INDEX($S$61:$S$72,MONTH($A1297),1)*IF($B1297<=5,INDEX($S$76:$S$99,HOUR($A1297)+1,1),INDEX($S$101:$S$124,HOUR($A1297)+1,1))","v":20.035386334292642}]
["2014-02-17T03:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1298,1)*INDEX($S$61:$S$72,MONTH($A1298),1)*IF($B1298<=5,INDEX($S$76:$S$99,HOUR($A1298)+1,1),INDEX($S$101:$S$124,HOUR($A1298)+1,1))","v":29.245260266682028},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1298,1)*INDEX($S$61:$S$72,MONTH($A1298),1)*IF($B1298<=5,INDEX($S$76:$S$99,HOUR($A1298)+1,1),INDEX($S$101:$S$124,HOUR($A1298)+1,1))","v":35.684775293091434},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1298,1)*INDEX($S$61:$S$72,MONTH($A1298),1)*IF($B1298<=5,INDEX($S$76:$S$99,HOUR($A1298)+1,1),INDEX($S$101:$S$124,HOUR($A1298)+1,1))","v":19.645671018839831},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1298,1)*INDEX($S$61:$S$72,MONTH($A1298),1)*IF($B1298<=5,INDEX($S$76:$S$99,HOUR($A1298)+1,1),INDEX($S$101:$S$124,HOUR($A1298)+1,1))","v":23.97145210528279}]
["2014-02-17T04:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1299,1)*INDEX($S$61:$S$72,MONTH($A1299),1)*IF($B1299<=5,INDEX($S$76:$S$99,HOUR($A1299)+1,1),INDEX($S$101:$S$124,HOUR($A1299)+1,1))","v":60.24795894126455},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1299,1)*INDEX($S$61:$S$72,MONTH($A1299),1)*IF($B1299<=5,INDEX($S$76:$S$99,HOUR($A1299)+1,1),INDEX($S$101:$S$124,HOUR($A1299)+1,1))","v":73.513959427325062},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1299,1)*INDEX($S$61:$S$72,MONTH($A1299),1)*IF($B1299<=5,INDEX($S$76:$S$99,HOUR($A1299)+1,1),INDEX($S$101:$S$124,HOUR($A1299)+1,1))","v":40.471911349857095},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1299,1)*INDEX($S$61:$S$72,MONTH($A1299),1)*IF($B1299<=5,INDEX($S$76:$S$99,HOUR($A1299)+1,1),INDEX($S$101:$S$124,HOUR($A1299)+1,1))","v":49.383423126752703}]
["2014-02-17T05:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1300,1)*INDEX($S$61:$S$72,MONTH($A1300),1)*IF($B1300<=5,INDEX($S$76:$S$99,HOUR($A1300)+1,1),INDEX($S$101:$S$124,HOUR($A1300)+1,1))","v":166.65961690695735},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1300,1)*INDEX($S$61:$S$72,MONTH($A1300),1)*IF($B1300<=5,INDEX($S$76:$S$99,HOUR($A1300)+1,1),INDEX($S$101:$S$124,HOUR($A1300)+1,1))","v":203.35640461141313},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1300,1)*INDEX($S$61:$S$72,MONTH($A1300),1)*IF($B1300<=5,INDEX($S$76:$S$99,HOUR($A1300)+1,1),INDEX($S$101:$S$124,HOUR($A1300)+1,1))","v":111.95455181536063},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1300,1)*INDEX($S$61:$S$72,MONTH($A1300),1)*IF($B1300<=5,INDEX($S$76:$S$99,HOUR($A1300)+1,1),INDEX($S$101:$S$124,HOUR($A1300)+1,1))","v":136.60582905194164}]
["2014-02-17T06:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1301,1)*INDEX($S$61:$S$72,MONTH($A1301),1)*IF($B1301<=5,INDEX($S$76:$S$99,HOUR($A1301)+1,1),INDEX($S$101:$S$124,HOUR($A1301)+1,1))","v":506.87246475749578},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1301,1)*INDEX($S$61:$S$72,MONTH($A1301),1)*IF($B1301<=5,INDEX($S$76:$S$99,HOUR($A1301)+1,1),INDEX($S$101:$S$124,HOUR($A1301)+1,1))","v":618.48073302097316},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1301,1)*INDEX($S$61:$S$72,MONTH($A1301),1)*IF($B1301<=5,INDEX($S$76:$S$99,HOUR($A1301)+1,1),INDEX($S$101:$S$124,HOUR($A1301)+1,1))","v":340.49448014243984},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1301,1)*INDEX($S$61:$S$72,MONTH($A1301),1)*IF($B1301<=5,INDEX($S$76:$S$99,HOUR($A1301)+1,1),INDEX($S$101:$S$124,HOUR($A1301)+1,1))","v":415.46797332706586}]
["2014-02-17T07:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1302,1)*INDEX($S$61:$S$72,MONTH($A1302),1)*IF($B1302<=5,INDEX($S$76:$S$99,HOUR($A1302)+1,1),INDEX($S$101:$S$124,HOUR($A1302)+1,1))","v":987.33384808921937},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1302,1)*INDEX($S$61:$S$72,MONTH($A1302),1)*IF($B1302<=5,INDEX($S$76:$S$99,HOUR($A1302)+1,1),INDEX($S$101:$S$124,HOUR($A1302)+1,1))","v":1204.7349275419645},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1302,1)*INDEX($S$61:$S$72,MONTH($A1302),1)*IF($B1302<=5,INDEX($S$76:$S$99,HOUR($A1302)+1,1),INDEX($S$101:$S$124,HOUR($A1302)+1,1))","v":663.24716512863574},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1302,1)*INDEX($S$61:$S$72,MONTH($A1302),1)*IF($B1302<=5,INDEX($S$76:$S$99,HOUR($A1302)+1,1),INDEX($S$101:$S$124,HOUR($A1302)+1,1))","v":809.28758491368592}]
["2014-02-17T08:00:00",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1303,1)*INDEX($S$61:$S$72,MONTH($A1303),1)*IF($B1303<=5,INDEX($S$76:$S$99,HOUR($A1303)+1,1),INDEX($S$101:$S$124,HOUR($A1303)+1,1))","v":962.97723691493661},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1303,1)*INDEX($S$61:$S$72,MONTH($A1303),1)*IF($B1303<=5,INDEX($S$76:$S$99,HOUR($A1303)+1,1),INDEX($S$101:$S$124,HOUR($A1303)+1,1))","v":1175.0152331802192},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1303,1)*INDEX($S$61:$S$72,MONTH($A1303),1)*IF($B1303<=5,INDEX($S$76:$S$99,HOUR($A1303)+1,1),INDEX($S$101:$S$124,HOUR($A1303)+1,1))","v":646.8854721260642},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1303,1)*INDEX($S$61:$S$72,MONTH($A1303),1)*IF($B1303<=5,INDEX($S$76:$S$99,HOUR($A1303)+1,1),INDEX($S$101:$S$124,HOUR($A1303)+1,1))","v":789.32321007526173}]
["2014-02-17T09:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1304,1)*INDEX($S$61:$S$72,MONTH($A1304),1)*IF($B1304<=5,INDEX($S$76:$S$99,HOUR($A1304)+1,1),INDEX($S$101:$S$124,HOUR($A1304)+1,1))","v":760.69855143095401},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1304,1)*INDEX($S$61:$S$72,MONTH($A1304),1)*IF($B1304<=5,INDEX($S$76:$S$99,HOUR($A1304)+1,1),INDEX($S$101:$S$124,HOUR($A1304)+1,1))","v":928.19679585889628},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1304,1)*INDEX($S$61:$S$72,MONTH($A1304),1)*IF($B1304<=5,INDEX($S$76:$S$99,HOUR($A1304)+1,1),INDEX($S$101:$S$124,HOUR($A1304)+1,1))","v":511.00360706812171},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1304,1)*INDEX($S$61:$S$72,MONTH($A1304),1)*IF($B1304<=5,INDEX($S$76:$S$99,HOUR($A1304)+1,1),INDEX($S$101:$S$124,HOUR($A1304)+1,1))","v":623.52151172200661}]
["2014-02-17T10:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1305,1)*INDEX($S$61:$S$72,MONTH($A1305),1)*IF($B1305<=5,INDEX($S$76:$S$99,HOUR($A1305)+1,1),INDEX($S$101:$S$124,HOUR($A1305)+1,1))","v":753.87919535522747},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1305,1)*INDEX($S$61:$S$72,MONTH($A1305),1)*IF($B1305<=5,INDEX($S$76:$S$99,HOUR($A1305)+1,1),INDEX($S$101:$S$124,HOUR($A1305)+1,1))","v":919.87588549643601},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1305,1)*INDEX($S$61:$S$72,MONTH($A1305),1)*IF($B1305<=5,INDEX($S$76:$S$99,HOUR($A1305)+1,1),INDEX($S$101:$S$124,HOUR($A1305)+1,1))","v":506.42266558213743},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1305,1)*INDEX($S$61:$S$72,MONTH($A1305),1)*IF($B1305<=5,INDEX($S$76:$S$99,HOUR($A1305)+1,1),INDEX($S$101:$S$124,HOUR($A1305)+1,1))","v":617.93189254722415}]
["2014-02-17T11:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1306,1)*INDEX($S$61:$S$72,MONTH($A1306),1)*IF($B1306<=5,INDEX($S$76:$S$99,HOUR($A1306)+1,1),INDEX($S$101:$S$124,HOUR($A1306)+1,1))","v":859.61015534602927},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1306,1)*INDEX($S$61:$S$72,MONTH($A1306),1)*IF($B1306<=5,INDEX($S$76:$S$99,HOUR($A1306)+1,1),INDEX($S$101:$S$124,HOUR($A1306)+1,1))","v":1048.8877497913495},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1306,1)*INDEX($S$61:$S$72,MONTH($A1306),1)*IF($B1306<=5,INDEX($S$76:$S$99,HOUR($A1306)+1,1),INDEX($S$101:$S$124,HOUR($A1306)+1,1))","v":577.44804328588214},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1306,1)*INDEX($S$61:$S$72,MONTH($A1306),1)*IF($B1306<=5,INDEX($S$76:$S$99,HOUR($A1306)+1,1),INDEX($S$101:$S$124,HOUR($A1306)+1,1))","v":704.59635100487583}]
["2014-02-17T12:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1307,1)*INDEX($S$61:$S$72,MONTH($A1307),1)*IF($B1307<=5,INDEX($S$76:$S$99,HOUR($A1307)+1,1),INDEX($S$101:$S$124,HOUR($A1307)+1,1))","v":991.80170206986782},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1307,1)*INDEX($S$61:$S$72,MONTH($A1307),1)*IF($B1307<=5,INDEX($S$76:$S$99,HOUR($A1307)+1,1),INDEX($S$101:$S$124,HOUR($A1307)+1,1))","v":1210.1865584690936},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1307,1)*INDEX($S$61:$S$72,MONTH($A1307),1)*IF($B1307<=5,INDEX($S$76:$S$99,HOUR($A1307)+1,1),INDEX($S$101:$S$124,HOUR($A1307)+1,1))","v":666.24847161945308},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1307,1)*INDEX($S$61:$S$72,MONTH($A1307),1)*IF($B1307<=5,INDEX($S$76:$S$99,HOUR($A1307)+1,1),INDEX($S$101:$S$124,HOUR($A1307)+1,1))","v":812.94974920061236}]
["2014-02-17T13:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1308,1)*INDEX($S$61:$S$72,MONTH($A1308),1)*IF($B1308<=5,INDEX($S$76:$S$99,HOUR($A1308)+1,1),INDEX($S$101:$S$124,HOUR($A1308)+1,1))","v":964.7222989960211},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1308,1)*INDEX($S$61:$S$72,MONTH($A1308),1)*IF($B1308<=5,INDEX($S$76:$S$99,HOUR($A1308)+1,1),INDEX($S$101:$S$124,HOUR($A1308)+1,1))","v":1177.1445405506493},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1308,1)*INDEX($S$61:$S$72,MONTH($A1308),1)*IF($B1308<=5,INDEX($S$76:$S$99,HOUR($A1308)+1,1),INDEX($S$101:$S$124,HOUR($A1308)+1,1))","v":648.05772756984607},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1308,1)*INDEX($S$61:$S$72,MONTH($A1308),1)*IF($B1308<=5,INDEX($S$76:$S$99,HOUR($A1308)+1,1),INDEX($S$101:$S$124,HOUR($A1308)+1,1))","v":790.75358449203918}]
["2014-02-17T14:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1309,1)*INDEX($S$61:$S$72,MONTH($A1309),1)*IF($B1309<=5,INDEX($S$76:$S$99,HOUR($A1309)+1,1),INDEX($S$101:$S$124,HOUR($A1309)+1,1))","v":1061.9012171568281},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1309,1)*INDEX($S$61:$S$72,MONTH($A1309),1)*IF($B1309<=5,INDEX($S$76:$S$99,HOUR($A1309)+1,1),INDEX($S$101:$S$124,HOUR($A1309)+1,1))","v":1295.7212885833849},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1309,1)*INDEX($S$61:$S$72,MONTH($A1309),1)*IF($B1309<=5,INDEX($S$76:$S$99,HOUR($A1309)+1,1),INDEX($S$101:$S$124,HOUR($A1309)+1,1))","v":713.33822221222033},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1309,1)*INDEX($S$61:$S$72,MONTH($A1309),1)*IF($B1309<=5,INDEX($S$76:$S$99,HOUR($A1309)+1,1),INDEX($S$101:$S$124,HOUR($A1309)+1,1))","v":870.40819385754082}]
["2014-02-17T15:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1310,1)*INDEX($S$61:$S$72,MONTH($A1310),1)*IF($B1310<=5,INDEX($S$76:$S$99,HOUR($A1310)+1,1),INDEX($S$101:$S$124,HOUR($A1310)+1,1))","v":1258.2516420958507},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1310,1)*INDEX($S$61:$S$72,MONTH($A1310),1)*IF($B1310<=5,INDEX($S$76:$S$99,HOUR($A1310)+1,1),INDEX($S$101:$S$124,HOUR($A1310)+1,1))","v":1535.306121433531},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1310,1)*INDEX($S$61:$S$72,MONTH($A1310),1)*IF($B1310<=5,INDEX($S$76:$S$99,HOUR($A1310)+1,1),INDEX($S$101:$S$124,HOUR($A1310)+1,1))","v":845.23774430866285},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1310,1)*INDEX($S$61:$S$72,MONTH($A1310),1)*IF($B1310<=5,INDEX($S$76:$S$99,HOUR($A1310)+1,1),INDEX($S$101:$S$124,HOUR($A1310)+1,1))","v":1031.3506769935168}]
["2014-02-17T16:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1311,1)*INDEX($S$61:$S$72,MONTH($A1311),1)*IF($B1311<=5,INDEX($S$76:$S$99,HOUR($A1311)+1,1),INDEX($S$101:$S$124,HOUR($A1311)+1,1))","v":1425.3815594218238},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1311,1)*INDEX($S$61:$S$72,MONTH($A1311),1)*IF($B1311<=5,INDEX($S$76:$S$99,HOUR($A1311)+1,1),INDEX($S$101:$S$124,HOUR($A1311)+1,1))","v":1739.2363819320103},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1311,1)*INDEX($S$61:$S$72,MONTH($A1311),1)*IF($B1311<=5,INDEX($S$76:$S$99,HOUR($A1311)+1,1),INDEX($S$101:$S$124,HOUR($A1311)+1,1))","v":957.50822312305695},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1311,1)*INDEX($S$61:$S$72,MONTH($A1311),1)*IF($B1311<=5,INDEX($S$76:$S$99,HOUR($A1311)+1,1),INDEX($S$101:$S$124,HOUR($A1311)+1,1))","v":1168.3419970230298}]
["2014-02-17T17:00:00",1,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1312,1)*INDEX($S$61:$S$72,MONTH($A1312),1)*IF($B1312<=5,INDEX($S$76:$S$99,HOUR($A1312)+1,1),INDEX($S$101:$S$124,HOUR($A1312)+1,1))","v":1478.513130443773},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1312,1)*INDEX($S$61:$S$72,MONTH($A1312),1)*IF($B1312<=5,INDEX($S$76:$S$99,HOUR($A1312)+1,1),INDEX($S$101:$S$124,HOUR($A1312)+1,1))","v":1804.0669956997808},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1312,1)*INDEX($S$61:$S$72,MONTH($A1312),1)*IF($B1312<=5,INDEX($S$76:$S$99,HOUR($A1312)+1,1),INDEX($S$101:$S$124,HOUR($A1312)+1,1))","v":993.19966014543513},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1312,1)*INDEX($S$61:$S$72,MONTH($A1312),1)*IF($B1312<=5,INDEX($S$76:$S$99,HOUR($A1312)+1,1),INDEX($S$101:$S$124,HOUR($A1312)+1,1))","v":1211.8923329891657}]
["2014-02-17T18:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1313,1)*INDEX($S$61:$S$72,MONTH($A1313),1)*IF($B1313<=5,INDEX($S$76:$S$99,HOUR($A1313)+1,1),INDEX($S$101:$S$124,HOUR($A1313)+1,1))","v":1030.1559388732735},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1313,1)*INDEX($S$61:$S$72,MONTH($A1313),1)*IF($B1313<=5,INDEX($S$76:$S$99,HOUR($A1313)+1,1),INDEX($S$101:$S$124,HOUR($A1313)+1,1))","v":1256.9860162064149},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1313,1)*INDEX($S$61:$S$72,MONTH($A1313),1)*IF($B1313<=5,INDEX($S$76:$S$99,HOUR($A1313)+1,1),INDEX($S$101:$S$124,HOUR($A1313)+1,1))","v":692.01314977746608},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1313,1)*INDEX($S$61:$S$72,MONTH($A1313),1)*IF($B1313<=5,INDEX($S$76:$S$99,HOUR($A1313)+1,1),INDEX($S$101:$S$124,HOUR($A1313)+1,1))","v":844.38755287148479}]
["2014-02-17T19:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1314,1)*INDEX($S$61:$S$72,MONTH($A1314),1)*IF($B1314<=5,INDEX($S$76:$S$99,HOUR($A1314)+1,1),INDEX($S$101:$S$124,HOUR($A1314)+1,1))","v":735.8468871840231},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1314,1)*INDEX($S$61:$S$72,MONTH($A1314),1)*IF($B1314<=5,INDEX($S$76:$S$99,HOUR($A1314)+1,1),INDEX($S$101:$S$124,HOUR($A1314)+1,1))","v":897.87304266866022},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1314,1)*INDEX($S$61:$S$72,MONTH($A1314),1)*IF($B1314<=5,INDEX($S$76:$S$99,HOUR($A1314)+1,1),INDEX($S$101:$S$124,HOUR($A1314)+1,1))","v":494.3093593297254},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1314,1)*INDEX($S$61:$S$72,MONTH($A1314),1)*IF($B1314<=5,INDEX($S$76:$S$99,HOUR($A1314)+1,1),INDEX($S$101:$S$124,HOUR($A1314)+1,1))","v":603.15135690719148}]
["2014-02-17T20:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1315,1)*INDEX($S$61:$S$72,MONTH($A1315),1)*IF($B1315<=5,INDEX($S$76:$S$99,HOUR($A1315)+1,1),INDEX($S$101:$S$124,HOUR($A1315)+1,1))","v":571.52639604532772},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1315,1)*INDEX($S$61:$S$72,MONTH($A1315),1)*IF($B1315<=5,INDEX($S$76:$S$99,HOUR($A1315)+1,1),INDEX($S$101:$S$124,HOUR($A1315)+1,1))","v":697.37081602186595},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1315,1)*INDEX($S$61:$S$72,MONTH($A1315),1)*IF($B1315<=5,INDEX($S$76:$S$99,HOUR($A1315)+1,1),INDEX($S$101:$S$124,HOUR($A1315)+1,1))","v":383.92612864113613},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1315,1)*INDEX($S$61:$S$72,MONTH($A1315),1)*IF($B1315<=5,INDEX($S$76:$S$99,HOUR($A1315)+1,1),INDEX($S$101:$S$124,HOUR($A1315)+1,1))","v":468.46283824369613}]
["2014-02-17T21:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1316,1)*INDEX($S$61:$S$72,MONTH($A1316),1)*IF($B1316<=5,INDEX($S$76:$S$99,HOUR($A1316)+1,1),INDEX($S$101:$S$124,HOUR($A1316)+1,1))","v":362.06944100794868},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1316,1)*INDEX($S$61:$S$72,MONTH($A1316),1)*IF($B1316<=5,INDEX($S$76:$S$99,HOUR($A1316)+1,1),INDEX($S$101:$S$124,HOUR($A1316)+1,1))","v":441.79352568742695},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1316,1)*INDEX($S$61:$S$72,MONTH($A1316),1)*IF($B1316<=5,INDEX($S$76:$S$99,HOUR($A1316)+1,1),INDEX($S$101:$S$124,HOUR($A1316)+1,1))","v":243.2222199137365},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1316,1)*INDEX($S$61:$S$72,MONTH($A1316),1)*IF($B1316<=5,INDEX($S$76:$S$99,HOUR($A1316)+1,1),INDEX($S$101:$S$124,HOUR($A1316)+1,1))","v":296.77733023277534}]
["2014-02-17T22:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1317,1)*INDEX($S$61:$S$72,MONTH($A1317),1)*IF($B1317<=5,INDEX($S$76:$S$99,HOUR($A1317)+1,1),INDEX($S$101:$S$124,HOUR($A1317)+1,1))","v":210.69458771899912},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1317,1)*INDEX($S$61:$S$72,MONTH($A1317),1)*IF($B1317<=5,INDEX($S$76:$S$99,HOUR($A1317)+1,1),INDEX($S$101:$S$124,HOUR($A1317)+1,1))","v":257.08743740566592},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1317,1)*INDEX($S$61:$S$72,MONTH($A1317),1)*IF($B1317<=5,INDEX($S$76:$S$99,HOUR($A1317)+1,1),INDEX($S$101:$S$124,HOUR($A1317)+1,1))","v":141.5352955669612},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1317,1)*INDEX($S$61:$S$72,MONTH($A1317),1)*IF($B1317<=5,INDEX($S$76:$S$99,HOUR($A1317)+1,1),INDEX($S$101:$S$124,HOUR($A1317)+1,1))","v":172.69995795189769}]
["2014-02-17T23:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1318,1)*INDEX($S$61:$S$72,MONTH($A1318),1)*IF($B1318<=5,INDEX($S$76:$S$99,HOUR($A1318)+1,1),INDEX($S$101:$S$124,HOUR($A1318)+1,1))","v":119.50581173723305},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1318,1)*INDEX($S$61:$S$72,MONTH($A1318),1)*IF($B1318<=5,INDEX($S$76:$S$99,HOUR($A1318)+1,1),INDEX($S$101:$S$124,HOUR($A1318)+1,1))","v":145.8198011976686},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1318,1)*INDEX($S$61:$S$72,MONTH($A1318),1)*IF($B1318<=5,INDEX($S$76:$S$99,HOUR($A1318)+1,1),INDEX($S$101:$S$124,HOUR($A1318)+1,1))","v":80.27871322806493},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1318,1)*INDEX($S$61:$S$72,MONTH($A1318),1)*IF($B1318<=5,INDEX($S$76:$S$99,HOUR($A1318)+1,1),INDEX($S$101:$S$124,HOUR($A1318)+1,1))","v":97.955286300723927}]
["2014-02-18",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A1319),HolidayTable,2,FALSE)),VLOOKUP(INT($A1319),HolidayTable,2,FALSE),WEEKDAY($A1319,2))","v":2},{"$f":"IF($B1319<=5,IF(AND(HOUR($A1319)>=HOUR(Time_AM_Peak_Begin),HOUR($A1319)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A1319)>=HOUR(Time_PM_Peak_Begin),HOUR($A1319)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C1319=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C1319=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C1319=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1319,1)*INDEX($S$61:$S$72,MONTH($A1319),1)*IF($B1319<=5,INDEX($S$76:$S$99,HOUR($A1319)+1,1),INDEX($S$101:$S$124,HOUR($A1319)+1,1))","v":67.021165598343742},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1319,1)*INDEX($S$61:$S$72,MONTH($A1319),1)*IF($B1319<=5,INDEX($S$76:$S$99,HOUR($A1319)+1,1),INDEX($S$101:$S$124,HOUR($A1319)+1,1))","v":81.778558728802352},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1319,1)*INDEX($S$61:$S$72,MONTH($A1319),1)*IF($B1319<=5,INDEX($S$76:$S$99,HOUR($A1319)+1,1),INDEX($S$101:$S$124,HOUR($A1319)+1,1))","v":45.02185169965076},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1319,1)*INDEX($S$61:$S$72,MONTH($A1319),1)*IF($B1319<=5,INDEX($S$76:$S$99,HOUR($A1319)+1,1),INDEX($S$101:$S$124,HOUR($A1319)+1,1))","v":54.935215023928301}]
["2014-02-18T01:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1320,1)*INDEX($S$61:$S$72,MONTH($A1320),1)*IF($B1320<=5,INDEX($S$76:$S$99,HOUR($A1320)+1,1),INDEX($S$101:$S$124,HOUR($A1320)+1,1))","v":31.522882830855973},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1320,1)*INDEX($S$61:$S$72,MONTH($A1320),1)*IF($B1320<=5,INDEX($S$76:$S$99,HOUR($A1320)+1,1),INDEX($S$101:$S$124,HOUR($A1320)+1,1))","v":38.463907660657227},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1320,1)*INDEX($S$61:$S$72,MONTH($A1320),1)*IF($B1320<=5,INDEX($S$76:$S$99,HOUR($A1320)+1,1),INDEX($S$101:$S$124,HOUR($A1320)+1,1))","v":21.175677016147525},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1320,1)*INDEX($S$61:$S$72,MONTH($A1320),1)*IF($B1320<=5,INDEX($S$76:$S$99,HOUR($A1320)+1,1),INDEX($S$101:$S$124,HOUR($A1320)+1,1))","v":25.838350184258292}]
["2014-02-18T02:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1321,1)*INDEX($S$61:$S$72,MONTH($A1321),1)*IF($B1321<=5,INDEX($S$76:$S$99,HOUR($A1321)+1,1),INDEX($S$101:$S$124,HOUR($A1321)+1,1))","v":25.164791265537811},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1321,1)*INDEX($S$61:$S$72,MONTH($A1321),1)*IF($B1321<=5,INDEX($S$76:$S$99,HOUR($A1321)+1,1),INDEX($S$101:$S$124,HOUR($A1321)+1,1))","v":30.70582765957883},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1321,1)*INDEX($S$61:$S$72,MONTH($A1321),1)*IF($B1321<=5,INDEX($S$76:$S$99,HOUR($A1321)+1,1),INDEX($S$101:$S$124,HOUR($A1321)+1,1))","v":16.904592605857459},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1321,1)*INDEX($S$61:$S$72,MONTH($A1321),1)*IF($B1321<=5,INDEX($S$76:$S$99,HOUR($A1321)+1,1),INDEX($S$101:$S$124,HOUR($A1321)+1,1))","v":20.626815527045324}]
["2014-02-18T03:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1322,1)*INDEX($S$61:$S$72,MONTH($A1322),1)*IF($B1322<=5,INDEX($S$76:$S$99,HOUR($A1322)+1,1),INDEX($S$101:$S$124,HOUR($A1322)+1,1))","v":30.108557853400431},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1322,1)*INDEX($S$61:$S$72,MONTH($A1322),1)*IF($B1322<=5,INDEX($S$76:$S$99,HOUR($A1322)+1,1),INDEX($S$101:$S$124,HOUR($A1322)+1,1))","v":36.738162409916342},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1322,1)*INDEX($S$61:$S$72,MONTH($A1322),1)*IF($B1322<=5,INDEX($S$76:$S$99,HOUR($A1322)+1,1),INDEX($S$101:$S$124,HOUR($A1322)+1,1))","v":20.225596115261357},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1322,1)*INDEX($S$61:$S$72,MONTH($A1322),1)*IF($B1322<=5,INDEX($S$76:$S$99,HOUR($A1322)+1,1),INDEX($S$101:$S$124,HOUR($A1322)+1,1))","v":24.679070931852198}]
["2014-02-18T04:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1323,1)*INDEX($S$61:$S$72,MONTH($A1323),1)*IF($B1323<=5,INDEX($S$76:$S$99,HOUR($A1323)+1,1),INDEX($S$101:$S$124,HOUR($A1323)+1,1))","v":62.026432344626876},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1323,1)*INDEX($S$61:$S$72,MONTH($A1323),1)*IF($B1323<=5,INDEX($S$76:$S$99,HOUR($A1323)+1,1),INDEX($S$101:$S$124,HOUR($A1323)+1,1))","v":75.684034960420135},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1323,1)*INDEX($S$61:$S$72,MONTH($A1323),1)*IF($B1323<=5,INDEX($S$76:$S$99,HOUR($A1323)+1,1),INDEX($S$101:$S$124,HOUR($A1323)+1,1))","v":41.66661104066538},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1323,1)*INDEX($S$61:$S$72,MONTH($A1323),1)*IF($B1323<=5,INDEX($S$76:$S$99,HOUR($A1323)+1,1),INDEX($S$101:$S$124,HOUR($A1323)+1,1))","v":50.841183790205889}]
["2014-02-18T05:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1324,1)*INDEX($S$61:$S$72,MONTH($A1324),1)*IF($B1324<=5,INDEX($S$76:$S$99,HOUR($A1324)+1,1),INDEX($S$101:$S$124,HOUR($A1324)+1,1))","v":171.57928059834541},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1324,1)*INDEX($S$61:$S$72,MONTH($A1324),1)*IF($B1324<=5,INDEX($S$76:$S$99,HOUR($A1324)+1,1),INDEX($S$101:$S$124,HOUR($A1324)+1,1))","v":209.35932924753848},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1324,1)*INDEX($S$61:$S$72,MONTH($A1324),1)*IF($B1324<=5,INDEX($S$76:$S$99,HOUR($A1324)+1,1),INDEX($S$101:$S$124,HOUR($A1324)+1,1))","v":115.25936406606408},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1324,1)*INDEX($S$61:$S$72,MONTH($A1324),1)*IF($B1324<=5,INDEX($S$76:$S$99,HOUR($A1324)+1,1),INDEX($S$101:$S$124,HOUR($A1324)+1,1))","v":140.63832804414798}]
["2014-02-18T06:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1325,1)*INDEX($S$61:$S$72,MONTH($A1325),1)*IF($B1325<=5,INDEX($S$76:$S$99,HOUR($A1325)+1,1),INDEX($S$101:$S$124,HOUR($A1325)+1,1))","v":521.83495001524102},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1325,1)*INDEX($S$61:$S$72,MONTH($A1325),1)*IF($B1325<=5,INDEX($S$76:$S$99,HOUR($A1325)+1,1),INDEX($S$101:$S$124,HOUR($A1325)+1,1))","v":636.73780850534229},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1325,1)*INDEX($S$61:$S$72,MONTH($A1325),1)*IF($B1325<=5,INDEX($S$76:$S$99,HOUR($A1325)+1,1),INDEX($S$101:$S$124,HOUR($A1325)+1,1))","v":350.54561527741379},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1325,1)*INDEX($S$61:$S$72,MONTH($A1325),1)*IF($B1325<=5,INDEX($S$76:$S$99,HOUR($A1325)+1,1),INDEX($S$101:$S$124,HOUR($A1325)+1,1))","v":427.73226830893219}]
["2014-02-18T07:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1326,1)*INDEX($S$61:$S$72,MONTH($A1326),1)*IF($B1326<=5,INDEX($S$76:$S$99,HOUR($A1326)+1,1),INDEX($S$101:$S$124,HOUR($A1326)+1,1))","v":1016.4791837972376},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1326,1)*INDEX($S$61:$S$72,MONTH($A1326),1)*IF($B1326<=5,INDEX($S$76:$S$99,HOUR($A1326)+1,1),INDEX($S$101:$S$124,HOUR($A1326)+1,1))","v":1240.2977758838281},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1326,1)*INDEX($S$61:$S$72,MONTH($A1326),1)*IF($B1326<=5,INDEX($S$76:$S$99,HOUR($A1326)+1,1),INDEX($S$101:$S$124,HOUR($A1326)+1,1))","v":682.82571125310619},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1326,1)*INDEX($S$61:$S$72,MONTH($A1326),1)*IF($B1326<=5,INDEX($S$76:$S$99,HOUR($A1326)+1,1),INDEX($S$101:$S$124,HOUR($A1326)+1,1))","v":833.17713189142648}]
["2014-02-18T08:00:00",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1327,1)*INDEX($S$61:$S$72,MONTH($A1327),1)*IF($B1327<=5,INDEX($S$76:$S$99,HOUR($A1327)+1,1),INDEX($S$101:$S$124,HOUR($A1327)+1,1))","v":991.40358419694473},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1327,1)*INDEX($S$61:$S$72,MONTH($A1327),1)*IF($B1327<=5,INDEX($S$76:$S$99,HOUR($A1327)+1,1),INDEX($S$101:$S$124,HOUR($A1327)+1,1))","v":1209.7007790058276},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1327,1)*INDEX($S$61:$S$72,MONTH($A1327),1)*IF($B1327<=5,INDEX($S$76:$S$99,HOUR($A1327)+1,1),INDEX($S$101:$S$124,HOUR($A1327)+1,1))","v":665.98103365901636},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1327,1)*INDEX($S$61:$S$72,MONTH($A1327),1)*IF($B1327<=5,INDEX($S$76:$S$99,HOUR($A1327)+1,1),INDEX($S$101:$S$124,HOUR($A1327)+1,1))","v":812.6234240649834}]
["2014-02-18T09:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1328,1)*INDEX($S$61:$S$72,MONTH($A1328),1)*IF($B1328<=5,INDEX($S$76:$S$99,HOUR($A1328)+1,1),INDEX($S$101:$S$124,HOUR($A1328)+1,1))","v":783.15378751646392},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1328,1)*INDEX($S$61:$S$72,MONTH($A1328),1)*IF($B1328<=5,INDEX($S$76:$S$99,HOUR($A1328)+1,1),INDEX($S$101:$S$124,HOUR($A1328)+1,1))","v":955.59645127511567},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1328,1)*INDEX($S$61:$S$72,MONTH($A1328),1)*IF($B1328<=5,INDEX($S$76:$S$99,HOUR($A1328)+1,1),INDEX($S$101:$S$124,HOUR($A1328)+1,1))","v":526.08804046907494},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1328,1)*INDEX($S$61:$S$72,MONTH($A1328),1)*IF($B1328<=5,INDEX($S$76:$S$99,HOUR($A1328)+1,1),INDEX($S$101:$S$124,HOUR($A1328)+1,1))","v":641.92738711610821}]
["2014-02-18T10:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1329,1)*INDEX($S$61:$S$72,MONTH($A1329),1)*IF($B1329<=5,INDEX($S$76:$S$99,HOUR($A1329)+1,1),INDEX($S$101:$S$124,HOUR($A1329)+1,1))","v":776.13312929504036},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1329,1)*INDEX($S$61:$S$72,MONTH($A1329),1)*IF($B1329<=5,INDEX($S$76:$S$99,HOUR($A1329)+1,1),INDEX($S$101:$S$124,HOUR($A1329)+1,1))","v":947.02991403945578},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1329,1)*INDEX($S$61:$S$72,MONTH($A1329),1)*IF($B1329<=5,INDEX($S$76:$S$99,HOUR($A1329)+1,1),INDEX($S$101:$S$124,HOUR($A1329)+1,1))","v":521.37187311422554},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1329,1)*INDEX($S$61:$S$72,MONTH($A1329),1)*IF($B1329<=5,INDEX($S$76:$S$99,HOUR($A1329)+1,1),INDEX($S$101:$S$124,HOUR($A1329)+1,1))","v":636.17276668299326}]
["2014-02-18T11:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1330,1)*INDEX($S$61:$S$72,MONTH($A1330),1)*IF($B1330<=5,INDEX($S$76:$S$99,HOUR($A1330)+1,1),INDEX($S$101:$S$124,HOUR($A1330)+1,1))","v":884.98518589326295},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1330,1)*INDEX($S$61:$S$72,MONTH($A1330),1)*IF($B1330<=5,INDEX($S$76:$S$99,HOUR($A1330)+1,1),INDEX($S$101:$S$124,HOUR($A1330)+1,1))","v":1079.8501093284594},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1330,1)*INDEX($S$61:$S$72,MONTH($A1330),1)*IF($B1330<=5,INDEX($S$76:$S$99,HOUR($A1330)+1,1),INDEX($S$101:$S$124,HOUR($A1330)+1,1))","v":594.49386533287895},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1330,1)*INDEX($S$61:$S$72,MONTH($A1330),1)*IF($B1330<=5,INDEX($S$76:$S$99,HOUR($A1330)+1,1),INDEX($S$101:$S$124,HOUR($A1330)+1,1))","v":725.39549328934675}]
["2014-02-18T12:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1331,1)*INDEX($S$61:$S$72,MONTH($A1331),1)*IF($B1331<=5,INDEX($S$76:$S$99,HOUR($A1331)+1,1),INDEX($S$101:$S$124,HOUR($A1331)+1,1))","v":1021.078925390584},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1331,1)*INDEX($S$61:$S$72,MONTH($A1331),1)*IF($B1331<=5,INDEX($S$76:$S$99,HOUR($A1331)+1,1),INDEX($S$101:$S$124,HOUR($A1331)+1,1))","v":1245.9103347623638},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1331,1)*INDEX($S$61:$S$72,MONTH($A1331),1)*IF($B1331<=5,INDEX($S$76:$S$99,HOUR($A1331)+1,1),INDEX($S$101:$S$124,HOUR($A1331)+1,1))","v":685.91561400283501},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1331,1)*INDEX($S$61:$S$72,MONTH($A1331),1)*IF($B1331<=5,INDEX($S$76:$S$99,HOUR($A1331)+1,1),INDEX($S$101:$S$124,HOUR($A1331)+1,1))","v":836.94740045105357}]
["2014-02-18T13:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1332,1)*INDEX($S$61:$S$72,MONTH($A1332),1)*IF($B1332<=5,INDEX($S$76:$S$99,HOUR($A1332)+1,1),INDEX($S$101:$S$124,HOUR($A1332)+1,1))","v":993.20015916830732},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1332,1)*INDEX($S$61:$S$72,MONTH($A1332),1)*IF($B1332<=5,INDEX($S$76:$S$99,HOUR($A1332)+1,1),INDEX($S$101:$S$124,HOUR($A1332)+1,1))","v":1211.892941891904},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1332,1)*INDEX($S$61:$S$72,MONTH($A1332),1)*IF($B1332<=5,INDEX($S$76:$S$99,HOUR($A1332)+1,1),INDEX($S$101:$S$124,HOUR($A1332)+1,1))","v":667.18789318176368},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1332,1)*INDEX($S$61:$S$72,MONTH($A1332),1)*IF($B1332<=5,INDEX($S$76:$S$99,HOUR($A1332)+1,1),INDEX($S$101:$S$124,HOUR($A1332)+1,1))","v":814.09602203425618}]
["2014-02-18T14:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1333,1)*INDEX($S$61:$S$72,MONTH($A1333),1)*IF($B1333<=5,INDEX($S$76:$S$99,HOUR($A1333)+1,1),INDEX($S$101:$S$124,HOUR($A1333)+1,1))","v":1093.2477242402076},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1333,1)*INDEX($S$61:$S$72,MONTH($A1333),1)*IF($B1333<=5,INDEX($S$76:$S$99,HOUR($A1333)+1,1),INDEX($S$101:$S$124,HOUR($A1333)+1,1))","v":1333.9699843136827},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1333,1)*INDEX($S$61:$S$72,MONTH($A1333),1)*IF($B1333<=5,INDEX($S$76:$S$99,HOUR($A1333)+1,1),INDEX($S$101:$S$124,HOUR($A1333)+1,1))","v":734.39541781021569},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1333,1)*INDEX($S$61:$S$72,MONTH($A1333),1)*IF($B1333<=5,INDEX($S$76:$S$99,HOUR($A1333)+1,1),INDEX($S$101:$S$124,HOUR($A1333)+1,1))","v":896.10197419545102}]
["2014-02-18T15:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1334,1)*INDEX($S$61:$S$72,MONTH($A1334),1)*IF($B1334<=5,INDEX($S$76:$S$99,HOUR($A1334)+1,1),INDEX($S$101:$S$124,HOUR($A1334)+1,1))","v":1295.3942626846415},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1334,1)*INDEX($S$61:$S$72,MONTH($A1334),1)*IF($B1334<=5,INDEX($S$76:$S$99,HOUR($A1334)+1,1),INDEX($S$101:$S$124,HOUR($A1334)+1,1))","v":1580.6271771335398},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1334,1)*INDEX($S$61:$S$72,MONTH($A1334),1)*IF($B1334<=5,INDEX($S$76:$S$99,HOUR($A1334)+1,1),INDEX($S$101:$S$124,HOUR($A1334)+1,1))","v":870.18851233777445},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1334,1)*INDEX($S$61:$S$72,MONTH($A1334),1)*IF($B1334<=5,INDEX($S$76:$S$99,HOUR($A1334)+1,1),INDEX($S$101:$S$124,HOUR($A1334)+1,1))","v":1061.7953556316909}]
["2014-02-18T16:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1335,1)*INDEX($S$61:$S$72,MONTH($A1335),1)*IF($B1335<=5,INDEX($S$76:$S$99,HOUR($A1335)+1,1),INDEX($S$101:$S$124,HOUR($A1335)+1,1))","v":1467.4577266086023},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1335,1)*INDEX($S$61:$S$72,MONTH($A1335),1)*IF($B1335<=5,INDEX($S$76:$S$99,HOUR($A1335)+1,1),INDEX($S$101:$S$124,HOUR($A1335)+1,1))","v":1790.5773020525032},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1335,1)*INDEX($S$61:$S$72,MONTH($A1335),1)*IF($B1335<=5,INDEX($S$76:$S$99,HOUR($A1335)+1,1),INDEX($S$101:$S$124,HOUR($A1335)+1,1))","v":985.77312932486268},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1335,1)*INDEX($S$61:$S$72,MONTH($A1335),1)*IF($B1335<=5,INDEX($S$76:$S$99,HOUR($A1335)+1,1),INDEX($S$101:$S$124,HOUR($A1335)+1,1))","v":1202.8305540505366}]
["2014-02-18T17:00:00",2,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1336,1)*INDEX($S$61:$S$72,MONTH($A1336),1)*IF($B1336<=5,INDEX($S$76:$S$99,HOUR($A1336)+1,1),INDEX($S$101:$S$124,HOUR($A1336)+1,1))","v":1522.1577007366805},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1336,1)*INDEX($S$61:$S$72,MONTH($A1336),1)*IF($B1336<=5,INDEX($S$76:$S$99,HOUR($A1336)+1,1),INDEX($S$101:$S$124,HOUR($A1336)+1,1))","v":1857.3216656689954},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1336,1)*INDEX($S$61:$S$72,MONTH($A1336),1)*IF($B1336<=5,INDEX($S$76:$S$99,HOUR($A1336)+1,1),INDEX($S$101:$S$124,HOUR($A1336)+1,1))","v":1022.5181501131898},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1336,1)*INDEX($S$61:$S$72,MONTH($A1336),1)*IF($B1336<=5,INDEX($S$76:$S$99,HOUR($A1336)+1,1),INDEX($S$101:$S$124,HOUR($A1336)+1,1))","v":1247.6664624341345}]
["2014-02-18T18:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1337,1)*INDEX($S$61:$S$72,MONTH($A1337),1)*IF($B1337<=5,INDEX($S$76:$S$99,HOUR($A1337)+1,1),INDEX($S$101:$S$124,HOUR($A1337)+1,1))","v":1060.5653497611672},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1337,1)*INDEX($S$61:$S$72,MONTH($A1337),1)*IF($B1337<=5,INDEX($S$76:$S$99,HOUR($A1337)+1,1),INDEX($S$101:$S$124,HOUR($A1337)+1,1))","v":1294.0912764925081},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1337,1)*INDEX($S$61:$S$72,MONTH($A1337),1)*IF($B1337<=5,INDEX($S$76:$S$99,HOUR($A1337)+1,1),INDEX($S$101:$S$124,HOUR($A1337)+1,1))","v":712.44084564108937},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1337,1)*INDEX($S$61:$S$72,MONTH($A1337),1)*IF($B1337<=5,INDEX($S$76:$S$99,HOUR($A1337)+1,1),INDEX($S$101:$S$124,HOUR($A1337)+1,1))","v":869.31322390336425}]
["2014-02-18T19:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1338,1)*INDEX($S$61:$S$72,MONTH($A1338),1)*IF($B1338<=5,INDEX($S$76:$S$99,HOUR($A1338)+1,1),INDEX($S$101:$S$124,HOUR($A1338)+1,1))","v":757.56852125762839},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1338,1)*INDEX($S$61:$S$72,MONTH($A1338),1)*IF($B1338<=5,INDEX($S$76:$S$99,HOUR($A1338)+1,1),INDEX($S$101:$S$124,HOUR($A1338)+1,1))","v":924.37756421666779},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1338,1)*INDEX($S$61:$S$72,MONTH($A1338),1)*IF($B1338<=5,INDEX($S$76:$S$99,HOUR($A1338)+1,1),INDEX($S$101:$S$124,HOUR($A1338)+1,1))","v":508.90099137917019},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1338,1)*INDEX($S$61:$S$72,MONTH($A1338),1)*IF($B1338<=5,INDEX($S$76:$S$99,HOUR($A1338)+1,1),INDEX($S$101:$S$124,HOUR($A1338)+1,1))","v":620.95592100050965}]
["2014-02-18T20:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1339,1)*INDEX($S$61:$S$72,MONTH($A1339),1)*IF($B1339<=5,INDEX($S$76:$S$99,HOUR($A1339)+1,1),INDEX($S$101:$S$124,HOUR($A1339)+1,1))","v":588.39741562089648},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1339,1)*INDEX($S$61:$S$72,MONTH($A1339),1)*IF($B1339<=5,INDEX($S$76:$S$99,HOUR($A1339)+1,1),INDEX($S$101:$S$124,HOUR($A1339)+1,1))","v":717.95666607174212},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1339,1)*INDEX($S$61:$S$72,MONTH($A1339),1)*IF($B1339<=5,INDEX($S$76:$S$99,HOUR($A1339)+1,1),INDEX($S$101:$S$124,HOUR($A1339)+1,1))","v":395.25933263083118},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1339,1)*INDEX($S$61:$S$72,MONTH($A1339),1)*IF($B1339<=5,INDEX($S$76:$S$99,HOUR($A1339)+1,1),INDEX($S$101:$S$124,HOUR($A1339)+1,1))","v":482.2915008726207}]
["2014-02-18T21:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1340,1)*INDEX($S$61:$S$72,MONTH($A1340),1)*IF($B1340<=5,INDEX($S$76:$S$99,HOUR($A1340)+1,1),INDEX($S$101:$S$124,HOUR($A1340)+1,1))","v":372.75745239154867},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1340,1)*INDEX($S$61:$S$72,MONTH($A1340),1)*IF($B1340<=5,INDEX($S$76:$S$99,HOUR($A1340)+1,1),INDEX($S$101:$S$124,HOUR($A1340)+1,1))","v":454.83493072454615},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1340,1)*INDEX($S$61:$S$72,MONTH($A1340),1)*IF($B1340<=5,INDEX($S$76:$S$99,HOUR($A1340)+1,1),INDEX($S$101:$S$124,HOUR($A1340)+1,1))","v":250.4019527515747},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1340,1)*INDEX($S$61:$S$72,MONTH($A1340),1)*IF($B1340<=5,INDEX($S$76:$S$99,HOUR($A1340)+1,1),INDEX($S$101:$S$124,HOUR($A1340)+1,1))","v":305.53796873099287}]
["2014-02-18T22:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1341,1)*INDEX($S$61:$S$72,MONTH($A1341),1)*IF($B1341<=5,INDEX($S$76:$S$99,HOUR($A1341)+1,1),INDEX($S$101:$S$124,HOUR($A1341)+1,1))","v":216.91412987570416},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1341,1)*INDEX($S$61:$S$72,MONTH($A1341),1)*IF($B1341<=5,INDEX($S$76:$S$99,HOUR($A1341)+1,1),INDEX($S$101:$S$124,HOUR($A1341)+1,1))","v":264.67646079831394},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1341,1)*INDEX($S$61:$S$72,MONTH($A1341),1)*IF($B1341<=5,INDEX($S$76:$S$99,HOUR($A1341)+1,1),INDEX($S$101:$S$124,HOUR($A1341)+1,1))","v":145.71330861879363},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1341,1)*INDEX($S$61:$S$72,MONTH($A1341),1)*IF($B1341<=5,INDEX($S$76:$S$99,HOUR($A1341)+1,1),INDEX($S$101:$S$124,HOUR($A1341)+1,1))","v":177.79792786451623}]
["2014-02-18T23:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1342,1)*INDEX($S$61:$S$72,MONTH($A1342),1)*IF($B1342<=5,INDEX($S$76:$S$99,HOUR($A1342)+1,1),INDEX($S$101:$S$124,HOUR($A1342)+1,1))","v":123.03353137216865},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1342,1)*INDEX($S$61:$S$72,MONTH($A1342),1)*IF($B1342<=5,INDEX($S$76:$S$99,HOUR($A1342)+1,1),INDEX($S$101:$S$124,HOUR($A1342)+1,1))","v":150.12428955994591},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1342,1)*INDEX($S$61:$S$72,MONTH($A1342),1)*IF($B1342<=5,INDEX($S$76:$S$99,HOUR($A1342)+1,1),INDEX($S$101:$S$124,HOUR($A1342)+1,1))","v":82.648479089701084},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1342,1)*INDEX($S$61:$S$72,MONTH($A1342),1)*IF($B1342<=5,INDEX($S$76:$S$99,HOUR($A1342)+1,1),INDEX($S$101:$S$124,HOUR($A1342)+1,1))","v":100.84685100210108}]
["2014-02-19",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1343,1)*INDEX($S$61:$S$72,MONTH($A1343),1)*IF($B1343<=5,INDEX($S$76:$S$99,HOUR($A1343)+1,1),INDEX($S$101:$S$124,HOUR($A1343)+1,1))","v":67.321624732435509},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1343,1)*INDEX($S$61:$S$72,MONTH($A1343),1)*IF($B1343<=5,INDEX($S$76:$S$99,HOUR($A1343)+1,1),INDEX($S$101:$S$124,HOUR($A1343)+1,1))","v":82.145175971632526},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1343,1)*INDEX($S$61:$S$72,MONTH($A1343),1)*IF($B1343<=5,INDEX($S$76:$S$99,HOUR($A1343)+1,1),INDEX($S$101:$S$124,HOUR($A1343)+1,1))","v":45.223686843162774},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1343,1)*INDEX($S$61:$S$72,MONTH($A1343),1)*IF($B1343<=5,INDEX($S$76:$S$99,HOUR($A1343)+1,1),INDEX($S$101:$S$124,HOUR($A1343)+1,1))","v":55.181492255753135}]
["2014-02-19T01:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1344,1)*INDEX($S$61:$S$72,MONTH($A1344),1)*IF($B1344<=5,INDEX($S$76:$S$99,HOUR($A1344)+1,1),INDEX($S$101:$S$124,HOUR($A1344)+1,1))","v":31.664201442594191},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1344,1)*INDEX($S$61:$S$72,MONTH($A1344),1)*IF($B1344<=5,INDEX($S$76:$S$99,HOUR($A1344)+1,1),INDEX($S$101:$S$124,HOUR($A1344)+1,1))","v":38.636343223159479},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1344,1)*INDEX($S$61:$S$72,MONTH($A1344),1)*IF($B1344<=5,INDEX($S$76:$S$99,HOUR($A1344)+1,1),INDEX($S$101:$S$124,HOUR($A1344)+1,1))","v":21.270608602658687},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1344,1)*INDEX($S$61:$S$72,MONTH($A1344),1)*IF($B1344<=5,INDEX($S$76:$S$99,HOUR($A1344)+1,1),INDEX($S$101:$S$124,HOUR($A1344)+1,1))","v":25.954184760595677}]
["2014-02-19T02:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1345,1)*INDEX($S$61:$S$72,MONTH($A1345),1)*IF($B1345<=5,INDEX($S$76:$S$99,HOUR($A1345)+1,1),INDEX($S$101:$S$124,HOUR($A1345)+1,1))","v":25.277606244593176},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1345,1)*INDEX($S$61:$S$72,MONTH($A1345),1)*IF($B1345<=5,INDEX($S$76:$S$99,HOUR($A1345)+1,1),INDEX($S$101:$S$124,HOUR($A1345)+1,1))","v":30.843483373379129},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1345,1)*INDEX($S$61:$S$72,MONTH($A1345),1)*IF($B1345<=5,INDEX($S$76:$S$99,HOUR($A1345)+1,1),INDEX($S$101:$S$124,HOUR($A1345)+1,1))","v":16.980376713925185},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1345,1)*INDEX($S$61:$S$72,MONTH($A1345),1)*IF($B1345<=5,INDEX($S$76:$S$99,HOUR($A1345)+1,1),INDEX($S$101:$S$124,HOUR($A1345)+1,1))","v":20.719286540895901}]
["2014-02-19T03:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1346,1)*INDEX($S$61:$S$72,MONTH($A1346),1)*IF($B1346<=5,INDEX($S$76:$S$99,HOUR($A1346)+1,1),INDEX($S$101:$S$124,HOUR($A1346)+1,1))","v":30.243535977708191},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1346,1)*INDEX($S$61:$S$72,MONTH($A1346),1)*IF($B1346<=5,INDEX($S$76:$S$99,HOUR($A1346)+1,1),INDEX($S$101:$S$124,HOUR($A1346)+1,1))","v":36.902861372807536},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1346,1)*INDEX($S$61:$S$72,MONTH($A1346),1)*IF($B1346<=5,INDEX($S$76:$S$99,HOUR($A1346)+1,1),INDEX($S$101:$S$124,HOUR($A1346)+1,1))","v":20.316268443040613},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1346,1)*INDEX($S$61:$S$72,MONTH($A1346),1)*IF($B1346<=5,INDEX($S$76:$S$99,HOUR($A1346)+1,1),INDEX($S$101:$S$124,HOUR($A1346)+1,1))","v":24.789708403107348}]
["2014-02-19T04:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1347,1)*INDEX($S$61:$S$72,MONTH($A1347),1)*IF($B1347<=5,INDEX($S$76:$S$99,HOUR($A1347)+1,1),INDEX($S$101:$S$124,HOUR($A1347)+1,1))","v":62.304499847432709},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1347,1)*INDEX($S$61:$S$72,MONTH($A1347),1)*IF($B1347<=5,INDEX($S$76:$S$99,HOUR($A1347)+1,1),INDEX($S$101:$S$124,HOUR($A1347)+1,1))","v":76.023330157777011},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1347,1)*INDEX($S$61:$S$72,MONTH($A1347),1)*IF($B1347<=5,INDEX($S$76:$S$99,HOUR($A1347)+1,1),INDEX($S$101:$S$124,HOUR($A1347)+1,1))","v":41.853404477664711},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1347,1)*INDEX($S$61:$S$72,MONTH($A1347),1)*IF($B1347<=5,INDEX($S$76:$S$99,HOUR($A1347)+1,1),INDEX($S$101:$S$124,HOUR($A1347)+1,1))","v":51.069107281560129}]
["2014-02-19T05:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1348,1)*INDEX($S$61:$S$72,MONTH($A1348),1)*IF($B1348<=5,INDEX($S$76:$S$99,HOUR($A1348)+1,1),INDEX($S$101:$S$124,HOUR($A1348)+1,1))","v":172.34847883022366},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1348,1)*INDEX($S$61:$S$72,MONTH($A1348),1)*IF($B1348<=5,INDEX($S$76:$S$99,HOUR($A1348)+1,1),INDEX($S$101:$S$124,HOUR($A1348)+1,1))","v":210.29789726882194},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1348,1)*INDEX($S$61:$S$72,MONTH($A1348),1)*IF($B1348<=5,INDEX($S$76:$S$99,HOUR($A1348)+1,1),INDEX($S$101:$S$124,HOUR($A1348)+1,1))","v":115.77607738213494},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1348,1)*INDEX($S$61:$S$72,MONTH($A1348),1)*IF($B1348<=5,INDEX($S$76:$S$99,HOUR($A1348)+1,1),INDEX($S$101:$S$124,HOUR($A1348)+1,1))","v":141.26881648592618}]
["2014-02-19T06:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1349,1)*INDEX($S$61:$S$72,MONTH($A1349),1)*IF($B1349<=5,INDEX($S$76:$S$99,HOUR($A1349)+1,1),INDEX($S$101:$S$124,HOUR($A1349)+1,1))","v":524.17436139104484},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1349,1)*INDEX($S$61:$S$72,MONTH($A1349),1)*IF($B1349<=5,INDEX($S$76:$S$99,HOUR($A1349)+1,1),INDEX($S$101:$S$124,HOUR($A1349)+1,1))","v":639.59233496543902},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1349,1)*INDEX($S$61:$S$72,MONTH($A1349),1)*IF($B1349<=5,INDEX($S$76:$S$99,HOUR($A1349)+1,1),INDEX($S$101:$S$124,HOUR($A1349)+1,1))","v":352.11712826268649},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1349,1)*INDEX($S$61:$S$72,MONTH($A1349),1)*IF($B1349<=5,INDEX($S$76:$S$99,HOUR($A1349)+1,1),INDEX($S$101:$S$124,HOUR($A1349)+1,1))","v":429.64981280121094}]
["2014-02-19T07:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1350,1)*INDEX($S$61:$S$72,MONTH($A1350),1)*IF($B1350<=5,INDEX($S$76:$S$99,HOUR($A1350)+1,1),INDEX($S$101:$S$124,HOUR($A1350)+1,1))","v":1021.036109249957},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1350,1)*INDEX($S$61:$S$72,MONTH($A1350),1)*IF($B1350<=5,INDEX($S$76:$S$99,HOUR($A1350)+1,1),INDEX($S$101:$S$124,HOUR($A1350)+1,1))","v":1245.8580909340219},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1350,1)*INDEX($S$61:$S$72,MONTH($A1350),1)*IF($B1350<=5,INDEX($S$76:$S$99,HOUR($A1350)+1,1),INDEX($S$101:$S$124,HOUR($A1350)+1,1))","v":685.88685201523811},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1350,1)*INDEX($S$61:$S$72,MONTH($A1350),1)*IF($B1350<=5,INDEX($S$76:$S$99,HOUR($A1350)+1,1),INDEX($S$101:$S$124,HOUR($A1350)+1,1))","v":836.91230536025887}]
["2014-02-19T08:00:00",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1351,1)*INDEX($S$61:$S$72,MONTH($A1351),1)*IF($B1351<=5,INDEX($S$76:$S$99,HOUR($A1351)+1,1),INDEX($S$101:$S$124,HOUR($A1351)+1,1))","v":995.84809452116747},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1351,1)*INDEX($S$61:$S$72,MONTH($A1351),1)*IF($B1351<=5,INDEX($S$76:$S$99,HOUR($A1351)+1,1),INDEX($S$101:$S$124,HOUR($A1351)+1,1))","v":1215.1239262358902},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1351,1)*INDEX($S$61:$S$72,MONTH($A1351),1)*IF($B1351<=5,INDEX($S$76:$S$99,HOUR($A1351)+1,1),INDEX($S$101:$S$124,HOUR($A1351)+1,1))","v":668.96665891498265},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1351,1)*INDEX($S$61:$S$72,MONTH($A1351),1)*IF($B1351<=5,INDEX($S$76:$S$99,HOUR($A1351)+1,1),INDEX($S$101:$S$124,HOUR($A1351)+1,1))","v":816.26645426533071}]
["2014-02-19T09:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1352,1)*INDEX($S$61:$S$72,MONTH($A1352),1)*IF($B1352<=5,INDEX($S$76:$S$99,HOUR($A1352)+1,1),INDEX($S$101:$S$124,HOUR($A1352)+1,1))","v":786.66470390768359},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1352,1)*INDEX($S$61:$S$72,MONTH($A1352),1)*IF($B1352<=5,INDEX($S$76:$S$99,HOUR($A1352)+1,1),INDEX($S$101:$S$124,HOUR($A1352)+1,1))","v":959.88043648677206},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1352,1)*INDEX($S$61:$S$72,MONTH($A1352),1)*IF($B1352<=5,INDEX($S$76:$S$99,HOUR($A1352)+1,1),INDEX($S$101:$S$124,HOUR($A1352)+1,1))","v":528.44651865554306},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1352,1)*INDEX($S$61:$S$72,MONTH($A1352),1)*IF($B1352<=5,INDEX($S$76:$S$99,HOUR($A1352)+1,1),INDEX($S$101:$S$124,HOUR($A1352)+1,1))","v":644.80517870867129}]
["2014-02-19T10:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1353,1)*INDEX($S$61:$S$72,MONTH($A1353),1)*IF($B1353<=5,INDEX($S$76:$S$99,HOUR($A1353)+1,1),INDEX($S$101:$S$124,HOUR($A1353)+1,1))","v":779.61257173514139},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1353,1)*INDEX($S$61:$S$72,MONTH($A1353),1)*IF($B1353<=5,INDEX($S$76:$S$99,HOUR($A1353)+1,1),INDEX($S$101:$S$124,HOUR($A1353)+1,1))","v":951.27549504943943},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1353,1)*INDEX($S$61:$S$72,MONTH($A1353),1)*IF($B1353<=5,INDEX($S$76:$S$99,HOUR($A1353)+1,1),INDEX($S$101:$S$124,HOUR($A1353)+1,1))","v":523.70920849383526},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1353,1)*INDEX($S$61:$S$72,MONTH($A1353),1)*IF($B1353<=5,INDEX($S$76:$S$99,HOUR($A1353)+1,1),INDEX($S$101:$S$124,HOUR($A1353)+1,1))","v":639.02476003321112}]
["2014-02-19T11:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1354,1)*INDEX($S$61:$S$72,MONTH($A1354),1)*IF($B1354<=5,INDEX($S$76:$S$99,HOUR($A1354)+1,1),INDEX($S$101:$S$124,HOUR($A1354)+1,1))","v":888.95261737947533},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1354,1)*INDEX($S$61:$S$72,MONTH($A1354),1)*IF($B1354<=5,INDEX($S$76:$S$99,HOUR($A1354)+1,1),INDEX($S$101:$S$124,HOUR($A1354)+1,1))","v":1084.6911297121119},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1354,1)*INDEX($S$61:$S$72,MONTH($A1354),1)*IF($B1354<=5,INDEX($S$76:$S$99,HOUR($A1354)+1,1),INDEX($S$101:$S$124,HOUR($A1354)+1,1))","v":597.15901014804433},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1354,1)*INDEX($S$61:$S$72,MONTH($A1354),1)*IF($B1354<=5,INDEX($S$76:$S$99,HOUR($A1354)+1,1),INDEX($S$101:$S$124,HOUR($A1354)+1,1))","v":728.64747644783074}]
["2014-02-19T12:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1355,1)*INDEX($S$61:$S$72,MONTH($A1355),1)*IF($B1355<=5,INDEX($S$76:$S$99,HOUR($A1355)+1,1),INDEX($S$101:$S$124,HOUR($A1355)+1,1))","v":1025.6564717078295},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1355,1)*INDEX($S$61:$S$72,MONTH($A1355),1)*IF($B1355<=5,INDEX($S$76:$S$99,HOUR($A1355)+1,1),INDEX($S$101:$S$124,HOUR($A1355)+1,1))","v":1251.4958111860674},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1355,1)*INDEX($S$61:$S$72,MONTH($A1355),1)*IF($B1355<=5,INDEX($S$76:$S$99,HOUR($A1355)+1,1),INDEX($S$101:$S$124,HOUR($A1355)+1,1))","v":688.99060694877085},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1355,1)*INDEX($S$61:$S$72,MONTH($A1355),1)*IF($B1355<=5,INDEX($S$76:$S$99,HOUR($A1355)+1,1),INDEX($S$101:$S$124,HOUR($A1355)+1,1))","v":840.6994762165948}]
["2014-02-19T13:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1356,1)*INDEX($S$61:$S$72,MONTH($A1356),1)*IF($B1356<=5,INDEX($S$76:$S$99,HOUR($A1356)+1,1),INDEX($S$101:$S$124,HOUR($A1356)+1,1))","v":997.65272362521205},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1356,1)*INDEX($S$61:$S$72,MONTH($A1356),1)*IF($B1356<=5,INDEX($S$76:$S$99,HOUR($A1356)+1,1),INDEX($S$101:$S$124,HOUR($A1356)+1,1))","v":1217.3259166944456},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1356,1)*INDEX($S$61:$S$72,MONTH($A1356),1)*IF($B1356<=5,INDEX($S$76:$S$99,HOUR($A1356)+1,1),INDEX($S$101:$S$124,HOUR($A1356)+1,1))","v":670.1789288474705},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1356,1)*INDEX($S$61:$S$72,MONTH($A1356),1)*IF($B1356<=5,INDEX($S$76:$S$99,HOUR($A1356)+1,1),INDEX($S$101:$S$124,HOUR($A1356)+1,1))","v":817.74565396268088}]
["2014-02-19T14:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1357,1)*INDEX($S$61:$S$72,MONTH($A1357),1)*IF($B1357<=5,INDEX($S$76:$S$99,HOUR($A1357)+1,1),INDEX($S$101:$S$124,HOUR($A1357)+1,1))","v":1098.1488067809314},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1357,1)*INDEX($S$61:$S$72,MONTH($A1357),1)*IF($B1357<=5,INDEX($S$76:$S$99,HOUR($A1357)+1,1),INDEX($S$101:$S$124,HOUR($A1357)+1,1))","v":1339.9502364148368},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1357,1)*INDEX($S$61:$S$72,MONTH($A1357),1)*IF($B1357<=5,INDEX($S$76:$S$99,HOUR($A1357)+1,1),INDEX($S$101:$S$124,HOUR($A1357)+1,1))","v":737.68774806657962},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1357,1)*INDEX($S$61:$S$72,MONTH($A1357),1)*IF($B1357<=5,INDEX($S$76:$S$99,HOUR($A1357)+1,1),INDEX($S$101:$S$124,HOUR($A1357)+1,1))","v":900.11924278248568}]
["2014-02-19T15:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1358,1)*INDEX($S$61:$S$72,MONTH($A1358),1)*IF($B1358<=5,INDEX($S$76:$S$99,HOUR($A1358)+1,1),INDEX($S$101:$S$124,HOUR($A1358)+1,1))","v":1301.2015779558531},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1358,1)*INDEX($S$61:$S$72,MONTH($A1358),1)*IF($B1358<=5,INDEX($S$76:$S$99,HOUR($A1358)+1,1),INDEX($S$101:$S$124,HOUR($A1358)+1,1))","v":1587.7132053863099},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1358,1)*INDEX($S$61:$S$72,MONTH($A1358),1)*IF($B1358<=5,INDEX($S$76:$S$99,HOUR($A1358)+1,1),INDEX($S$101:$S$124,HOUR($A1358)+1,1))","v":874.08960961919877},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1358,1)*INDEX($S$61:$S$72,MONTH($A1358),1)*IF($B1358<=5,INDEX($S$76:$S$99,HOUR($A1358)+1,1),INDEX($S$101:$S$124,HOUR($A1358)+1,1))","v":1066.5554356793532}]
["2014-02-19T16:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1359,1)*INDEX($S$61:$S$72,MONTH($A1359),1)*IF($B1359<=5,INDEX($S$76:$S$99,HOUR($A1359)+1,1),INDEX($S$101:$S$124,HOUR($A1359)+1,1))","v":1474.0364107290109},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1359,1)*INDEX($S$61:$S$72,MONTH($A1359),1)*IF($B1359<=5,INDEX($S$76:$S$99,HOUR($A1359)+1,1),INDEX($S$101:$S$124,HOUR($A1359)+1,1))","v":1798.6045468921895},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1359,1)*INDEX($S$61:$S$72,MONTH($A1359),1)*IF($B1359<=5,INDEX($S$76:$S$99,HOUR($A1359)+1,1),INDEX($S$101:$S$124,HOUR($A1359)+1,1))","v":990.19239804696883},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1359,1)*INDEX($S$61:$S$72,MONTH($A1359),1)*IF($B1359<=5,INDEX($S$76:$S$99,HOUR($A1359)+1,1),INDEX($S$101:$S$124,HOUR($A1359)+1,1))","v":1208.2229017291043}]
["2014-02-19T17:00:00",3,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1360,1)*INDEX($S$61:$S$72,MONTH($A1360),1)*IF($B1360<=5,INDEX($S$76:$S$99,HOUR($A1360)+1,1),INDEX($S$101:$S$124,HOUR($A1360)+1,1))","v":1528.9816074925748},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1360,1)*INDEX($S$61:$S$72,MONTH($A1360),1)*IF($B1360<=5,INDEX($S$76:$S$99,HOUR($A1360)+1,1),INDEX($S$101:$S$124,HOUR($A1360)+1,1))","v":1865.6481287260715},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1360,1)*INDEX($S$61:$S$72,MONTH($A1360),1)*IF($B1360<=5,INDEX($S$76:$S$99,HOUR($A1360)+1,1),INDEX($S$101:$S$124,HOUR($A1360)+1,1))","v":1027.1021485446302},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1360,1)*INDEX($S$61:$S$72,MONTH($A1360),1)*IF($B1360<=5,INDEX($S$76:$S$99,HOUR($A1360)+1,1),INDEX($S$101:$S$124,HOUR($A1360)+1,1))","v":1253.2598116633151}]
["2014-02-19T18:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1361,1)*INDEX($S$61:$S$72,MONTH($A1361),1)*IF($B1361<=5,INDEX($S$76:$S$99,HOUR($A1361)+1,1),INDEX($S$101:$S$124,HOUR($A1361)+1,1))","v":1065.3199156328899},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1361,1)*INDEX($S$61:$S$72,MONTH($A1361),1)*IF($B1361<=5,INDEX($S$76:$S$99,HOUR($A1361)+1,1),INDEX($S$101:$S$124,HOUR($A1361)+1,1))","v":1299.8927504134608},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1361,1)*INDEX($S$61:$S$72,MONTH($A1361),1)*IF($B1361<=5,INDEX($S$76:$S$99,HOUR($A1361)+1,1),INDEX($S$101:$S$124,HOUR($A1361)+1,1))","v":715.63475248621603},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1361,1)*INDEX($S$61:$S$72,MONTH($A1361),1)*IF($B1361<=5,INDEX($S$76:$S$99,HOUR($A1361)+1,1),INDEX($S$101:$S$124,HOUR($A1361)+1,1))","v":873.21039722430942}]
["2014-02-19T19:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1362,1)*INDEX($S$61:$S$72,MONTH($A1362),1)*IF($B1362<=5,INDEX($S$76:$S$99,HOUR($A1362)+1,1),INDEX($S$101:$S$124,HOUR($A1362)+1,1))","v":760.96473766001611},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1362,1)*INDEX($S$61:$S$72,MONTH($A1362),1)*IF($B1362<=5,INDEX($S$76:$S$99,HOUR($A1362)+1,1),INDEX($S$101:$S$124,HOUR($A1362)+1,1))","v":928.52159364436932},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1362,1)*INDEX($S$61:$S$72,MONTH($A1362),1)*IF($B1362<=5,INDEX($S$76:$S$99,HOUR($A1362)+1,1),INDEX($S$101:$S$124,HOUR($A1362)+1,1))","v":511.18241919146112},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1362,1)*INDEX($S$61:$S$72,MONTH($A1362),1)*IF($B1362<=5,INDEX($S$76:$S$99,HOUR($A1362)+1,1),INDEX($S$101:$S$124,HOUR($A1362)+1,1))","v":623.73969649392734}]
["2014-02-19T20:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1363,1)*INDEX($S$61:$S$72,MONTH($A1363),1)*IF($B1363<=5,INDEX($S$76:$S$99,HOUR($A1363)+1,1),INDEX($S$101:$S$124,HOUR($A1363)+1,1))","v":591.03522975649025},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1363,1)*INDEX($S$61:$S$72,MONTH($A1363),1)*IF($B1363<=5,INDEX($S$76:$S$99,HOUR($A1363)+1,1),INDEX($S$101:$S$124,HOUR($A1363)+1,1))","v":721.17530060722765},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1363,1)*INDEX($S$61:$S$72,MONTH($A1363),1)*IF($B1363<=5,INDEX($S$76:$S$99,HOUR($A1363)+1,1),INDEX($S$101:$S$124,HOUR($A1363)+1,1))","v":397.03129937840561},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1363,1)*INDEX($S$61:$S$72,MONTH($A1363),1)*IF($B1363<=5,INDEX($S$76:$S$99,HOUR($A1363)+1,1),INDEX($S$101:$S$124,HOUR($A1363)+1,1))","v":484.45363704913001}]
["2014-02-19T21:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1364,1)*INDEX($S$61:$S$72,MONTH($A1364),1)*IF($B1364<=5,INDEX($S$76:$S$99,HOUR($A1364)+1,1),INDEX($S$101:$S$124,HOUR($A1364)+1,1))","v":374.42854211927767},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1364,1)*INDEX($S$61:$S$72,MONTH($A1364),1)*IF($B1364<=5,INDEX($S$76:$S$99,HOUR($A1364)+1,1),INDEX($S$101:$S$124,HOUR($A1364)+1,1))","v":456.87397776618047},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1364,1)*INDEX($S$61:$S$72,MONTH($A1364),1)*IF($B1364<=5,INDEX($S$76:$S$99,HOUR($A1364)+1,1),INDEX($S$101:$S$124,HOUR($A1364)+1,1))","v":251.52451684348418},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1364,1)*INDEX($S$61:$S$72,MONTH($A1364),1)*IF($B1364<=5,INDEX($S$76:$S$99,HOUR($A1364)+1,1),INDEX($S$101:$S$124,HOUR($A1364)+1,1))","v":306.90771025514408}]
["2014-02-19T22:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1365,1)*INDEX($S$61:$S$72,MONTH($A1365),1)*IF($B1365<=5,INDEX($S$76:$S$99,HOUR($A1365)+1,1),INDEX($S$101:$S$124,HOUR($A1365)+1,1))","v":217.88656643440723},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1365,1)*INDEX($S$61:$S$72,MONTH($A1365),1)*IF($B1365<=5,INDEX($S$76:$S$99,HOUR($A1365)+1,1),INDEX($S$101:$S$124,HOUR($A1365)+1,1))","v":265.86301820172469},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1365,1)*INDEX($S$61:$S$72,MONTH($A1365),1)*IF($B1365<=5,INDEX($S$76:$S$99,HOUR($A1365)+1,1),INDEX($S$101:$S$124,HOUR($A1365)+1,1))","v":146.36654844448725},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1365,1)*INDEX($S$61:$S$72,MONTH($A1365),1)*IF($B1365<=5,INDEX($S$76:$S$99,HOUR($A1365)+1,1),INDEX($S$101:$S$124,HOUR($A1365)+1,1))","v":178.59500459352498}]
["2014-02-19T23:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1366,1)*INDEX($S$61:$S$72,MONTH($A1366),1)*IF($B1366<=5,INDEX($S$76:$S$99,HOUR($A1366)+1,1),INDEX($S$101:$S$124,HOUR($A1366)+1,1))","v":123.58509665710973},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1366,1)*INDEX($S$61:$S$72,MONTH($A1366),1)*IF($B1366<=5,INDEX($S$76:$S$99,HOUR($A1366)+1,1),INDEX($S$101:$S$124,HOUR($A1366)+1,1))","v":150.79730402701207},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1366,1)*INDEX($S$61:$S$72,MONTH($A1366),1)*IF($B1366<=5,INDEX($S$76:$S$99,HOUR($A1366)+1,1),INDEX($S$101:$S$124,HOUR($A1366)+1,1))","v":83.018996227676752},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1366,1)*INDEX($S$61:$S$72,MONTH($A1366),1)*IF($B1366<=5,INDEX($S$76:$S$99,HOUR($A1366)+1,1),INDEX($S$101:$S$124,HOUR($A1366)+1,1))","v":101.29895232348902}]
["2014-02-20",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1367,1)*INDEX($S$61:$S$72,MONTH($A1367),1)*IF($B1367<=5,INDEX($S$76:$S$99,HOUR($A1367)+1,1),INDEX($S$101:$S$124,HOUR($A1367)+1,1))","v":67.609564735940126},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1367,1)*INDEX($S$61:$S$72,MONTH($A1367),1)*IF($B1367<=5,INDEX($S$76:$S$99,HOUR($A1367)+1,1),INDEX($S$101:$S$124,HOUR($A1367)+1,1))","v":82.496517496011435},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1367,1)*INDEX($S$61:$S$72,MONTH($A1367),1)*IF($B1367<=5,INDEX($S$76:$S$99,HOUR($A1367)+1,1),INDEX($S$101:$S$124,HOUR($A1367)+1,1))","v":45.417112189028472},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1367,1)*INDEX($S$61:$S$72,MONTH($A1367),1)*IF($B1367<=5,INDEX($S$76:$S$99,HOUR($A1367)+1,1),INDEX($S$101:$S$124,HOUR($A1367)+1,1))","v":55.417507936251951}]
["2014-02-20T01:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1368,1)*INDEX($S$61:$S$72,MONTH($A1368),1)*IF($B1368<=5,INDEX($S$76:$S$99,HOUR($A1368)+1,1),INDEX($S$101:$S$124,HOUR($A1368)+1,1))","v":31.79963177884332},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1368,1)*INDEX($S$61:$S$72,MONTH($A1368),1)*IF($B1368<=5,INDEX($S$76:$S$99,HOUR($A1368)+1,1),INDEX($S$101:$S$124,HOUR($A1368)+1,1))","v":38.80159397055747},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1368,1)*INDEX($S$61:$S$72,MONTH($A1368),1)*IF($B1368<=5,INDEX($S$76:$S$99,HOUR($A1368)+1,1),INDEX($S$101:$S$124,HOUR($A1368)+1,1))","v":21.36158470639856},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1368,1)*INDEX($S$61:$S$72,MONTH($A1368),1)*IF($B1368<=5,INDEX($S$76:$S$99,HOUR($A1368)+1,1),INDEX($S$101:$S$124,HOUR($A1368)+1,1))","v":26.065192896252345}]
["2014-02-20T02:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1369,1)*INDEX($S$61:$S$72,MONTH($A1369),1)*IF($B1369<=5,INDEX($S$76:$S$99,HOUR($A1369)+1,1),INDEX($S$101:$S$124,HOUR($A1369)+1,1))","v":25.385720599521242},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1369,1)*INDEX($S$61:$S$72,MONTH($A1369),1)*IF($B1369<=5,INDEX($S$76:$S$99,HOUR($A1369)+1,1),INDEX($S$101:$S$124,HOUR($A1369)+1,1))","v":30.975403432437751},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1369,1)*INDEX($S$61:$S$72,MONTH($A1369),1)*IF($B1369<=5,INDEX($S$76:$S$99,HOUR($A1369)+1,1),INDEX($S$101:$S$124,HOUR($A1369)+1,1))","v":17.053003150823425},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1369,1)*INDEX($S$61:$S$72,MONTH($A1369),1)*IF($B1369<=5,INDEX($S$76:$S$99,HOUR($A1369)+1,1),INDEX($S$101:$S$124,HOUR($A1369)+1,1))","v":20.807904595836046}]
["2014-02-20T03:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1370,1)*INDEX($S$61:$S$72,MONTH($A1370),1)*IF($B1370<=5,INDEX($S$76:$S$99,HOUR($A1370)+1,1),INDEX($S$101:$S$124,HOUR($A1370)+1,1))","v":30.372890013503138},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1370,1)*INDEX($S$61:$S$72,MONTH($A1370),1)*IF($B1370<=5,INDEX($S$76:$S$99,HOUR($A1370)+1,1),INDEX($S$101:$S$124,HOUR($A1370)+1,1))","v":37.060697878911597},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1370,1)*INDEX($S$61:$S$72,MONTH($A1370),1)*IF($B1370<=5,INDEX($S$76:$S$99,HOUR($A1370)+1,1),INDEX($S$101:$S$124,HOUR($A1370)+1,1))","v":20.403162757162409},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1370,1)*INDEX($S$61:$S$72,MONTH($A1370),1)*IF($B1370<=5,INDEX($S$76:$S$99,HOUR($A1370)+1,1),INDEX($S$101:$S$124,HOUR($A1370)+1,1))","v":24.895735979726872}]
["2014-02-20T04:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1371,1)*INDEX($S$61:$S$72,MONTH($A1371),1)*IF($B1371<=5,INDEX($S$76:$S$99,HOUR($A1371)+1,1),INDEX($S$101:$S$124,HOUR($A1371)+1,1))","v":62.570981204288316},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1371,1)*INDEX($S$61:$S$72,MONTH($A1371),1)*IF($B1371<=5,INDEX($S$76:$S$99,HOUR($A1371)+1,1),INDEX($S$101:$S$124,HOUR($A1371)+1,1))","v":76.348488055244047},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1371,1)*INDEX($S$61:$S$72,MONTH($A1371),1)*IF($B1371<=5,INDEX($S$76:$S$99,HOUR($A1371)+1,1),INDEX($S$101:$S$124,HOUR($A1371)+1,1))","v":42.032414854789089},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1371,1)*INDEX($S$61:$S$72,MONTH($A1371),1)*IF($B1371<=5,INDEX($S$76:$S$99,HOUR($A1371)+1,1),INDEX($S$101:$S$124,HOUR($A1371)+1,1))","v":51.287533960774624}]
["2014-02-20T05:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1372,1)*INDEX($S$61:$S$72,MONTH($A1372),1)*IF($B1372<=5,INDEX($S$76:$S$99,HOUR($A1372)+1,1),INDEX($S$101:$S$124,HOUR($A1372)+1,1))","v":173.08562713577371},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1372,1)*INDEX($S$61:$S$72,MONTH($A1372),1)*IF($B1372<=5,INDEX($S$76:$S$99,HOUR($A1372)+1,1),INDEX($S$101:$S$124,HOUR($A1372)+1,1))","v":211.19735828921858},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1372,1)*INDEX($S$61:$S$72,MONTH($A1372),1)*IF($B1372<=5,INDEX($S$76:$S$99,HOUR($A1372)+1,1),INDEX($S$101:$S$124,HOUR($A1372)+1,1))","v":116.27126097670291},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1372,1)*INDEX($S$61:$S$72,MONTH($A1372),1)*IF($B1372<=5,INDEX($S$76:$S$99,HOUR($A1372)+1,1),INDEX($S$101:$S$124,HOUR($A1372)+1,1))","v":141.87303457596363}]
["2014-02-20T06:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1373,1)*INDEX($S$61:$S$72,MONTH($A1373),1)*IF($B1373<=5,INDEX($S$76:$S$99,HOUR($A1373)+1,1),INDEX($S$101:$S$124,HOUR($A1373)+1,1))","v":526.41629729285694},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1373,1)*INDEX($S$61:$S$72,MONTH($A1373),1)*IF($B1373<=5,INDEX($S$76:$S$99,HOUR($A1373)+1,1),INDEX($S$101:$S$124,HOUR($A1373)+1,1))","v":642.32792282303194},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1373,1)*INDEX($S$61:$S$72,MONTH($A1373),1)*IF($B1373<=5,INDEX($S$76:$S$99,HOUR($A1373)+1,1),INDEX($S$101:$S$124,HOUR($A1373)+1,1))","v":353.62316154023972},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1373,1)*INDEX($S$61:$S$72,MONTH($A1373),1)*IF($B1373<=5,INDEX($S$76:$S$99,HOUR($A1373)+1,1),INDEX($S$101:$S$124,HOUR($A1373)+1,1))","v":431.48745960631152}]
["2014-02-20T07:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1374,1)*INDEX($S$61:$S$72,MONTH($A1374),1)*IF($B1374<=5,INDEX($S$76:$S$99,HOUR($A1374)+1,1),INDEX($S$101:$S$124,HOUR($A1374)+1,1))","v":1025.4031628088135},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1374,1)*INDEX($S$61:$S$72,MONTH($A1374),1)*IF($B1374<=5,INDEX($S$76:$S$99,HOUR($A1374)+1,1),INDEX($S$101:$S$124,HOUR($A1374)+1,1))","v":1251.1867261904576},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1374,1)*INDEX($S$61:$S$72,MONTH($A1374),1)*IF($B1374<=5,INDEX($S$76:$S$99,HOUR($A1374)+1,1),INDEX($S$101:$S$124,HOUR($A1374)+1,1))","v":688.82044524561491},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1374,1)*INDEX($S$61:$S$72,MONTH($A1374),1)*IF($B1374<=5,INDEX($S$76:$S$99,HOUR($A1374)+1,1),INDEX($S$101:$S$124,HOUR($A1374)+1,1))","v":840.49184660122341}]
["2014-02-20T08:00:00",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1375,1)*INDEX($S$61:$S$72,MONTH($A1375),1)*IF($B1375<=5,INDEX($S$76:$S$99,HOUR($A1375)+1,1),INDEX($S$101:$S$124,HOUR($A1375)+1,1))","v":1000.1074169152146},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1375,1)*INDEX($S$61:$S$72,MONTH($A1375),1)*IF($B1375<=5,INDEX($S$76:$S$99,HOUR($A1375)+1,1),INDEX($S$101:$S$124,HOUR($A1375)+1,1))","v":1220.3211089980337},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1375,1)*INDEX($S$61:$S$72,MONTH($A1375),1)*IF($B1375<=5,INDEX($S$76:$S$99,HOUR($A1375)+1,1),INDEX($S$101:$S$124,HOUR($A1375)+1,1))","v":671.82788311861725},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1375,1)*INDEX($S$61:$S$72,MONTH($A1375),1)*IF($B1375<=5,INDEX($S$76:$S$99,HOUR($A1375)+1,1),INDEX($S$101:$S$124,HOUR($A1375)+1,1))","v":819.75769154066381}]
["2014-02-20T09:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1376,1)*INDEX($S$61:$S$72,MONTH($A1376),1)*IF($B1376<=5,INDEX($S$76:$S$99,HOUR($A1376)+1,1),INDEX($S$101:$S$124,HOUR($A1376)+1,1))","v":790.02933211593609},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1376,1)*INDEX($S$61:$S$72,MONTH($A1376),1)*IF($B1376<=5,INDEX($S$76:$S$99,HOUR($A1376)+1,1),INDEX($S$101:$S$124,HOUR($A1376)+1,1))","v":963.98592231460964},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1376,1)*INDEX($S$61:$S$72,MONTH($A1376),1)*IF($B1376<=5,INDEX($S$76:$S$99,HOUR($A1376)+1,1),INDEX($S$101:$S$124,HOUR($A1376)+1,1))","v":530.70672691757522},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1376,1)*INDEX($S$61:$S$72,MONTH($A1376),1)*IF($B1376<=5,INDEX($S$76:$S$99,HOUR($A1376)+1,1),INDEX($S$101:$S$124,HOUR($A1376)+1,1))","v":647.563062318211}]
["2014-02-20T10:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1377,1)*INDEX($S$61:$S$72,MONTH($A1377),1)*IF($B1377<=5,INDEX($S$76:$S$99,HOUR($A1377)+1,1),INDEX($S$101:$S$124,HOUR($A1377)+1,1))","v":782.947037406905},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1377,1)*INDEX($S$61:$S$72,MONTH($A1377),1)*IF($B1377<=5,INDEX($S$76:$S$99,HOUR($A1377)+1,1),INDEX($S$101:$S$124,HOUR($A1377)+1,1))","v":955.34417685067376},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1377,1)*INDEX($S$61:$S$72,MONTH($A1377),1)*IF($B1377<=5,INDEX($S$76:$S$99,HOUR($A1377)+1,1),INDEX($S$101:$S$124,HOUR($A1377)+1,1))","v":525.94915489929485},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1377,1)*INDEX($S$61:$S$72,MONTH($A1377),1)*IF($B1377<=5,INDEX($S$76:$S$99,HOUR($A1377)+1,1),INDEX($S$101:$S$124,HOUR($A1377)+1,1))","v":641.75792032717015}]
["2014-02-20T11:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1378,1)*INDEX($S$61:$S$72,MONTH($A1378),1)*IF($B1378<=5,INDEX($S$76:$S$99,HOUR($A1378)+1,1),INDEX($S$101:$S$124,HOUR($A1378)+1,1))","v":892.75473922042909},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1378,1)*INDEX($S$61:$S$72,MONTH($A1378),1)*IF($B1378<=5,INDEX($S$76:$S$99,HOUR($A1378)+1,1),INDEX($S$101:$S$124,HOUR($A1378)+1,1))","v":1089.3304409131122},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1378,1)*INDEX($S$61:$S$72,MONTH($A1378),1)*IF($B1378<=5,INDEX($S$76:$S$99,HOUR($A1378)+1,1),INDEX($S$101:$S$124,HOUR($A1378)+1,1))","v":599.71310726257821},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1378,1)*INDEX($S$61:$S$72,MONTH($A1378),1)*IF($B1378<=5,INDEX($S$76:$S$99,HOUR($A1378)+1,1),INDEX($S$101:$S$124,HOUR($A1378)+1,1))","v":731.76396030804483}]
["2014-02-20T12:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1379,1)*INDEX($S$61:$S$72,MONTH($A1379),1)*IF($B1379<=5,INDEX($S$76:$S$99,HOUR($A1379)+1,1),INDEX($S$101:$S$124,HOUR($A1379)+1,1))","v":1030.0432869285235},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1379,1)*INDEX($S$61:$S$72,MONTH($A1379),1)*IF($B1379<=5,INDEX($S$76:$S$99,HOUR($A1379)+1,1),INDEX($S$101:$S$124,HOUR($A1379)+1,1))","v":1256.84855942545},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1379,1)*INDEX($S$61:$S$72,MONTH($A1379),1)*IF($B1379<=5,INDEX($S$76:$S$99,HOUR($A1379)+1,1),INDEX($S$101:$S$124,HOUR($A1379)+1,1))","v":691.93747518862619},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1379,1)*INDEX($S$61:$S$72,MONTH($A1379),1)*IF($B1379<=5,INDEX($S$76:$S$99,HOUR($A1379)+1,1),INDEX($S$101:$S$124,HOUR($A1379)+1,1))","v":844.29521549190542}]
["2014-02-20T13:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1380,1)*INDEX($S$61:$S$72,MONTH($A1380),1)*IF($B1380<=5,INDEX($S$76:$S$99,HOUR($A1380)+1,1),INDEX($S$101:$S$124,HOUR($A1380)+1,1))","v":1001.9197645630792},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1380,1)*INDEX($S$61:$S$72,MONTH($A1380),1)*IF($B1380<=5,INDEX($S$76:$S$99,HOUR($A1380)+1,1),INDEX($S$101:$S$124,HOUR($A1380)+1,1))","v":1222.5325175468813},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1380,1)*INDEX($S$61:$S$72,MONTH($A1380),1)*IF($B1380<=5,INDEX($S$76:$S$99,HOUR($A1380)+1,1),INDEX($S$101:$S$124,HOUR($A1380)+1,1))","v":673.04533802710648},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1380,1)*INDEX($S$61:$S$72,MONTH($A1380),1)*IF($B1380<=5,INDEX($S$76:$S$99,HOUR($A1380)+1,1),INDEX($S$101:$S$124,HOUR($A1380)+1,1))","v":821.24321789408816}]
["2014-02-20T14:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1381,1)*INDEX($S$61:$S$72,MONTH($A1381),1)*IF($B1381<=5,INDEX($S$76:$S$99,HOUR($A1381)+1,1),INDEX($S$101:$S$124,HOUR($A1381)+1,1))","v":1102.8456775491252},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1381,1)*INDEX($S$61:$S$72,MONTH($A1381),1)*IF($B1381<=5,INDEX($S$76:$S$99,HOUR($A1381)+1,1),INDEX($S$101:$S$124,HOUR($A1381)+1,1))","v":1345.6813113451096},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1381,1)*INDEX($S$61:$S$72,MONTH($A1381),1)*IF($B1381<=5,INDEX($S$76:$S$99,HOUR($A1381)+1,1),INDEX($S$101:$S$124,HOUR($A1381)+1,1))","v":740.84289789559534},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1381,1)*INDEX($S$61:$S$72,MONTH($A1381),1)*IF($B1381<=5,INDEX($S$76:$S$99,HOUR($A1381)+1,1),INDEX($S$101:$S$124,HOUR($A1381)+1,1))","v":903.96912517839428}]
["2014-02-20T15:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1382,1)*INDEX($S$61:$S$72,MONTH($A1382),1)*IF($B1382<=5,INDEX($S$76:$S$99,HOUR($A1382)+1,1),INDEX($S$101:$S$124,HOUR($A1382)+1,1))","v":1306.7669217574312},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1382,1)*INDEX($S$61:$S$72,MONTH($A1382),1)*IF($B1382<=5,INDEX($S$76:$S$99,HOUR($A1382)+1,1),INDEX($S$101:$S$124,HOUR($A1382)+1,1))","v":1594.5039824618816},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1382,1)*INDEX($S$61:$S$72,MONTH($A1382),1)*IF($B1382<=5,INDEX($S$76:$S$99,HOUR($A1382)+1,1),INDEX($S$101:$S$124,HOUR($A1382)+1,1))","v":877.82816118056428},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1382,1)*INDEX($S$61:$S$72,MONTH($A1382),1)*IF($B1382<=5,INDEX($S$76:$S$99,HOUR($A1382)+1,1),INDEX($S$101:$S$124,HOUR($A1382)+1,1))","v":1071.1171790583633}]
["2014-02-20T16:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A1383),HolidayTable,2,FALSE)),VLOOKUP(INT($A1383),HolidayTable,2,FALSE),WEEKDAY($A1383,2))","v":4},{"$f":"IF($B1383<=5,IF(AND(HOUR($A1383)>=HOUR(Time_AM_Peak_Begin),HOUR($A1383)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A1383)>=HOUR(Time_PM_Peak_Begin),HOUR($A1383)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C1383=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C1383=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C1383=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1383,1)*INDEX($S$61:$S$72,MONTH($A1383),1)*IF($B1383<=5,INDEX($S$76:$S$99,HOUR($A1383)+1,1),INDEX($S$101:$S$124,HOUR($A1383)+1,1))","v":1480.3409830110691},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1383,1)*INDEX($S$61:$S$72,MONTH($A1383),1)*IF($B1383<=5,INDEX($S$76:$S$99,HOUR($A1383)+1,1),INDEX($S$101:$S$124,HOUR($A1383)+1,1))","v":1806.297323196889},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1383,1)*INDEX($S$61:$S$72,MONTH($A1383),1)*IF($B1383<=5,INDEX($S$76:$S$99,HOUR($A1383)+1,1),INDEX($S$101:$S$124,HOUR($A1383)+1,1))","v":994.42753057232107},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1383,1)*INDEX($S$61:$S$72,MONTH($A1383),1)*IF($B1383<=5,INDEX($S$76:$S$99,HOUR($A1383)+1,1),INDEX($S$101:$S$124,HOUR($A1383)+1,1))","v":1213.3905682543987}]
["2014-02-20T17:00:00",4,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1384,1)*INDEX($S$61:$S$72,MONTH($A1384),1)*IF($B1384<=5,INDEX($S$76:$S$99,HOUR($A1384)+1,1),INDEX($S$101:$S$124,HOUR($A1384)+1,1))","v":1535.5211848003071},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1384,1)*INDEX($S$61:$S$72,MONTH($A1384),1)*IF($B1384<=5,INDEX($S$76:$S$99,HOUR($A1384)+1,1),INDEX($S$101:$S$124,HOUR($A1384)+1,1))","v":1873.6276558224361},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1384,1)*INDEX($S$61:$S$72,MONTH($A1384),1)*IF($B1384<=5,INDEX($S$76:$S$99,HOUR($A1384)+1,1),INDEX($S$101:$S$124,HOUR($A1384)+1,1))","v":1031.4951470414273},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1384,1)*INDEX($S$61:$S$72,MONTH($A1384),1)*IF($B1384<=5,INDEX($S$76:$S$99,HOUR($A1384)+1,1),INDEX($S$101:$S$124,HOUR($A1384)+1,1))","v":1258.6201046746135}]
["2014-02-20T18:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1385,1)*INDEX($S$61:$S$72,MONTH($A1385),1)*IF($B1385<=5,INDEX($S$76:$S$99,HOUR($A1385)+1,1),INDEX($S$101:$S$124,HOUR($A1385)+1,1))","v":1069.8763745932913},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1385,1)*INDEX($S$61:$S$72,MONTH($A1385),1)*IF($B1385<=5,INDEX($S$76:$S$99,HOUR($A1385)+1,1),INDEX($S$101:$S$124,HOUR($A1385)+1,1))","v":1305.452496254374},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1385,1)*INDEX($S$61:$S$72,MONTH($A1385),1)*IF($B1385<=5,INDEX($S$76:$S$99,HOUR($A1385)+1,1),INDEX($S$101:$S$124,HOUR($A1385)+1,1))","v":718.69557987946268},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1385,1)*INDEX($S$61:$S$72,MONTH($A1385),1)*IF($B1385<=5,INDEX($S$76:$S$99,HOUR($A1385)+1,1),INDEX($S$101:$S$124,HOUR($A1385)+1,1))","v":876.9451883235489}]
["2014-02-20T19:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1386,1)*INDEX($S$61:$S$72,MONTH($A1386),1)*IF($B1386<=5,INDEX($S$76:$S$99,HOUR($A1386)+1,1),INDEX($S$101:$S$124,HOUR($A1386)+1,1))","v":764.21944504563794},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1386,1)*INDEX($S$61:$S$72,MONTH($A1386),1)*IF($B1386<=5,INDEX($S$76:$S$99,HOUR($A1386)+1,1),INDEX($S$101:$S$124,HOUR($A1386)+1,1))","v":932.49295517924998},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1386,1)*INDEX($S$61:$S$72,MONTH($A1386),1)*IF($B1386<=5,INDEX($S$76:$S$99,HOUR($A1386)+1,1),INDEX($S$101:$S$124,HOUR($A1386)+1,1))","v":513.36878751157349},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1386,1)*INDEX($S$61:$S$72,MONTH($A1386),1)*IF($B1386<=5,INDEX($S$76:$S$99,HOUR($A1386)+1,1),INDEX($S$101:$S$124,HOUR($A1386)+1,1))","v":626.40748134178625}]
["2014-02-20T20:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1387,1)*INDEX($S$61:$S$72,MONTH($A1387),1)*IF($B1387<=5,INDEX($S$76:$S$99,HOUR($A1387)+1,1),INDEX($S$101:$S$124,HOUR($A1387)+1,1))","v":593.56313496976782},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1387,1)*INDEX($S$61:$S$72,MONTH($A1387),1)*IF($B1387<=5,INDEX($S$76:$S$99,HOUR($A1387)+1,1),INDEX($S$101:$S$124,HOUR($A1387)+1,1))","v":724.25982537040147},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1387,1)*INDEX($S$61:$S$72,MONTH($A1387),1)*IF($B1387<=5,INDEX($S$76:$S$99,HOUR($A1387)+1,1),INDEX($S$101:$S$124,HOUR($A1387)+1,1))","v":398.72943417816452},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1387,1)*INDEX($S$61:$S$72,MONTH($A1387),1)*IF($B1387<=5,INDEX($S$76:$S$99,HOUR($A1387)+1,1),INDEX($S$101:$S$124,HOUR($A1387)+1,1))","v":486.52568421828494}]
["2014-02-20T21:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1388,1)*INDEX($S$61:$S$72,MONTH($A1388),1)*IF($B1388<=5,INDEX($S$76:$S$99,HOUR($A1388)+1,1),INDEX($S$101:$S$124,HOUR($A1388)+1,1))","v":376.03000310835137},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1388,1)*INDEX($S$61:$S$72,MONTH($A1388),1)*IF($B1388<=5,INDEX($S$76:$S$99,HOUR($A1388)+1,1),INDEX($S$101:$S$124,HOUR($A1388)+1,1))","v":458.82806451441337},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1388,1)*INDEX($S$61:$S$72,MONTH($A1388),1)*IF($B1388<=5,INDEX($S$76:$S$99,HOUR($A1388)+1,1),INDEX($S$101:$S$124,HOUR($A1388)+1,1))","v":252.60030743156423},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1388,1)*INDEX($S$61:$S$72,MONTH($A1388),1)*IF($B1388<=5,INDEX($S$76:$S$99,HOUR($A1388)+1,1),INDEX($S$101:$S$124,HOUR($A1388)+1,1))","v":308.22037921578914}]
["2014-02-20T22:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1389,1)*INDEX($S$61:$S$72,MONTH($A1389),1)*IF($B1389<=5,INDEX($S$76:$S$99,HOUR($A1389)+1,1),INDEX($S$101:$S$124,HOUR($A1389)+1,1))","v":218.81848480316438},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1389,1)*INDEX($S$61:$S$72,MONTH($A1389),1)*IF($B1389<=5,INDEX($S$76:$S$99,HOUR($A1389)+1,1),INDEX($S$101:$S$124,HOUR($A1389)+1,1))","v":267.0001357133267},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1389,1)*INDEX($S$61:$S$72,MONTH($A1389),1)*IF($B1389<=5,INDEX($S$76:$S$99,HOUR($A1389)+1,1),INDEX($S$101:$S$124,HOUR($A1389)+1,1))","v":146.99256994411039},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1389,1)*INDEX($S$61:$S$72,MONTH($A1389),1)*IF($B1389<=5,INDEX($S$76:$S$99,HOUR($A1389)+1,1),INDEX($S$101:$S$124,HOUR($A1389)+1,1))","v":179.3588697921584}]
["2014-02-20T23:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1390,1)*INDEX($S$61:$S$72,MONTH($A1390),1)*IF($B1390<=5,INDEX($S$76:$S$99,HOUR($A1390)+1,1),INDEX($S$101:$S$124,HOUR($A1390)+1,1))","v":124.11368005517828},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1390,1)*INDEX($S$61:$S$72,MONTH($A1390),1)*IF($B1390<=5,INDEX($S$76:$S$99,HOUR($A1390)+1,1),INDEX($S$101:$S$124,HOUR($A1390)+1,1))","v":151.44227622461716},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1390,1)*INDEX($S$61:$S$72,MONTH($A1390),1)*IF($B1390<=5,INDEX($S$76:$S$99,HOUR($A1390)+1,1),INDEX($S$101:$S$124,HOUR($A1390)+1,1))","v":83.374075151570125},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1390,1)*INDEX($S$61:$S$72,MONTH($A1390),1)*IF($B1390<=5,INDEX($S$76:$S$99,HOUR($A1390)+1,1),INDEX($S$101:$S$124,HOUR($A1390)+1,1))","v":101.73221608981916}]
["2014-02-21",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1391,1)*INDEX($S$61:$S$72,MONTH($A1391),1)*IF($B1391<=5,INDEX($S$76:$S$99,HOUR($A1391)+1,1),INDEX($S$101:$S$124,HOUR($A1391)+1,1))","v":71.459197391490818},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1391,1)*INDEX($S$61:$S$72,MONTH($A1391),1)*IF($B1391<=5,INDEX($S$76:$S$99,HOUR($A1391)+1,1),INDEX($S$101:$S$124,HOUR($A1391)+1,1))","v":87.193800919772841},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1391,1)*INDEX($S$61:$S$72,MONTH($A1391),1)*IF($B1391<=5,INDEX($S$76:$S$99,HOUR($A1391)+1,1),INDEX($S$101:$S$124,HOUR($A1391)+1,1))","v":48.003124965276264},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1391,1)*INDEX($S$61:$S$72,MONTH($A1391),1)*IF($B1391<=5,INDEX($S$76:$S$99,HOUR($A1391)+1,1),INDEX($S$101:$S$124,HOUR($A1391)+1,1))","v":58.572934969007704}]
["2014-02-21T01:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1392,1)*INDEX($S$61:$S$72,MONTH($A1392),1)*IF($B1392<=5,INDEX($S$76:$S$99,HOUR($A1392)+1,1),INDEX($S$101:$S$124,HOUR($A1392)+1,1))","v":33.610276491739221},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1392,1)*INDEX($S$61:$S$72,MONTH($A1392),1)*IF($B1392<=5,INDEX($S$76:$S$99,HOUR($A1392)+1,1),INDEX($S$101:$S$124,HOUR($A1392)+1,1))","v":41.010924615117489},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1392,1)*INDEX($S$61:$S$72,MONTH($A1392),1)*IF($B1392<=5,INDEX($S$76:$S$99,HOUR($A1392)+1,1),INDEX($S$101:$S$124,HOUR($A1392)+1,1))","v":22.577895658572906},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1392,1)*INDEX($S$61:$S$72,MONTH($A1392),1)*IF($B1392<=5,INDEX($S$76:$S$99,HOUR($A1392)+1,1),INDEX($S$101:$S$124,HOUR($A1392)+1,1))","v":27.549323405575105}]
["2014-02-21T02:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1393,1)*INDEX($S$61:$S$72,MONTH($A1393),1)*IF($B1393<=5,INDEX($S$76:$S$99,HOUR($A1393)+1,1),INDEX($S$101:$S$124,HOUR($A1393)+1,1))","v":26.83116251866813},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1393,1)*INDEX($S$61:$S$72,MONTH($A1393),1)*IF($B1393<=5,INDEX($S$76:$S$99,HOUR($A1393)+1,1),INDEX($S$101:$S$124,HOUR($A1393)+1,1))","v":32.739117265504056},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1393,1)*INDEX($S$61:$S$72,MONTH($A1393),1)*IF($B1393<=5,INDEX($S$76:$S$99,HOUR($A1393)+1,1),INDEX($S$101:$S$124,HOUR($A1393)+1,1))","v":18.023987035441184},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1393,1)*INDEX($S$61:$S$72,MONTH($A1393),1)*IF($B1393<=5,INDEX($S$76:$S$99,HOUR($A1393)+1,1),INDEX($S$101:$S$124,HOUR($A1393)+1,1))","v":21.992689460796619}]
["2014-02-21T03:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1394,1)*INDEX($S$61:$S$72,MONTH($A1394),1)*IF($B1394<=5,INDEX($S$76:$S$99,HOUR($A1394)+1,1),INDEX($S$101:$S$124,HOUR($A1394)+1,1))","v":32.102297231196346},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1394,1)*INDEX($S$61:$S$72,MONTH($A1394),1)*IF($B1394<=5,INDEX($S$76:$S$99,HOUR($A1394)+1,1),INDEX($S$101:$S$124,HOUR($A1394)+1,1))","v":39.170903340954979},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1394,1)*INDEX($S$61:$S$72,MONTH($A1394),1)*IF($B1394<=5,INDEX($S$76:$S$99,HOUR($A1394)+1,1),INDEX($S$101:$S$124,HOUR($A1394)+1,1))","v":21.564901956834184},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1394,1)*INDEX($S$61:$S$72,MONTH($A1394),1)*IF($B1394<=5,INDEX($S$76:$S$99,HOUR($A1394)+1,1),INDEX($S$101:$S$124,HOUR($A1394)+1,1))","v":26.313278580183496}]
["2014-02-21T04:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1395,1)*INDEX($S$61:$S$72,MONTH($A1395),1)*IF($B1395<=5,INDEX($S$76:$S$99,HOUR($A1395)+1,1),INDEX($S$101:$S$124,HOUR($A1395)+1,1))","v":66.133721083988078},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1395,1)*INDEX($S$61:$S$72,MONTH($A1395),1)*IF($B1395<=5,INDEX($S$76:$S$99,HOUR($A1395)+1,1),INDEX($S$101:$S$124,HOUR($A1395)+1,1))","v":80.695707771379119},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1395,1)*INDEX($S$61:$S$72,MONTH($A1395),1)*IF($B1395<=5,INDEX($S$76:$S$99,HOUR($A1395)+1,1),INDEX($S$101:$S$124,HOUR($A1395)+1,1))","v":44.425705766343128},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1395,1)*INDEX($S$61:$S$72,MONTH($A1395),1)*IF($B1395<=5,INDEX($S$76:$S$99,HOUR($A1395)+1,1),INDEX($S$101:$S$124,HOUR($A1395)+1,1))","v":54.207803693750861}]
["2014-02-21T05:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1396,1)*INDEX($S$61:$S$72,MONTH($A1396),1)*IF($B1396<=5,INDEX($S$76:$S$99,HOUR($A1396)+1,1),INDEX($S$101:$S$124,HOUR($A1396)+1,1))","v":182.94097948171392},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1396,1)*INDEX($S$61:$S$72,MONTH($A1396),1)*IF($B1396<=5,INDEX($S$76:$S$99,HOUR($A1396)+1,1),INDEX($S$101:$S$124,HOUR($A1396)+1,1))","v":223.22276106191273},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1396,1)*INDEX($S$61:$S$72,MONTH($A1396),1)*IF($B1396<=5,INDEX($S$76:$S$99,HOUR($A1396)+1,1),INDEX($S$101:$S$124,HOUR($A1396)+1,1))","v":122.89165033886124},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1396,1)*INDEX($S$61:$S$72,MONTH($A1396),1)*IF($B1396<=5,INDEX($S$76:$S$99,HOUR($A1396)+1,1),INDEX($S$101:$S$124,HOUR($A1396)+1,1))","v":149.9511677362467}]
["2014-02-21T06:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1397,1)*INDEX($S$61:$S$72,MONTH($A1397),1)*IF($B1397<=5,INDEX($S$76:$S$99,HOUR($A1397)+1,1),INDEX($S$101:$S$124,HOUR($A1397)+1,1))","v":556.39000554534346},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1397,1)*INDEX($S$61:$S$72,MONTH($A1397),1)*IF($B1397<=5,INDEX($S$76:$S$99,HOUR($A1397)+1,1),INDEX($S$101:$S$124,HOUR($A1397)+1,1))","v":678.90154309302204},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1397,1)*INDEX($S$61:$S$72,MONTH($A1397),1)*IF($B1397<=5,INDEX($S$76:$S$99,HOUR($A1397)+1,1),INDEX($S$101:$S$124,HOUR($A1397)+1,1))","v":373.75817166404738},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1397,1)*INDEX($S$61:$S$72,MONTH($A1397),1)*IF($B1397<=5,INDEX($S$76:$S$99,HOUR($A1397)+1,1),INDEX($S$101:$S$124,HOUR($A1397)+1,1))","v":456.05599841363312}]
["2014-02-21T07:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1398,1)*INDEX($S$61:$S$72,MONTH($A1398),1)*IF($B1398<=5,INDEX($S$76:$S$99,HOUR($A1398)+1,1),INDEX($S$101:$S$124,HOUR($A1398)+1,1))","v":1083.7887701717816},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1398,1)*INDEX($S$61:$S$72,MONTH($A1398),1)*IF($B1398<=5,INDEX($S$76:$S$99,HOUR($A1398)+1,1),INDEX($S$101:$S$124,HOUR($A1398)+1,1))","v":1322.4282627710641},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1398,1)*INDEX($S$61:$S$72,MONTH($A1398),1)*IF($B1398<=5,INDEX($S$76:$S$99,HOUR($A1398)+1,1),INDEX($S$101:$S$124,HOUR($A1398)+1,1))","v":728.0413112604333},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1398,1)*INDEX($S$61:$S$72,MONTH($A1398),1)*IF($B1398<=5,INDEX($S$76:$S$99,HOUR($A1398)+1,1),INDEX($S$101:$S$124,HOUR($A1398)+1,1))","v":888.34875667063841}]
["2014-02-21T08:00:00",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1399,1)*INDEX($S$61:$S$72,MONTH($A1399),1)*IF($B1399<=5,INDEX($S$76:$S$99,HOUR($A1399)+1,1),INDEX($S$101:$S$124,HOUR($A1399)+1,1))","v":1057.0527054443189},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1399,1)*INDEX($S$61:$S$72,MONTH($A1399),1)*IF($B1399<=5,INDEX($S$76:$S$99,HOUR($A1399)+1,1),INDEX($S$101:$S$124,HOUR($A1399)+1,1))","v":1289.8051828832099},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1399,1)*INDEX($S$61:$S$72,MONTH($A1399),1)*IF($B1399<=5,INDEX($S$76:$S$99,HOUR($A1399)+1,1),INDEX($S$101:$S$124,HOUR($A1399)+1,1))","v":710.0812067106873},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1399,1)*INDEX($S$61:$S$72,MONTH($A1399),1)*IF($B1399<=5,INDEX($S$76:$S$99,HOUR($A1399)+1,1),INDEX($S$101:$S$124,HOUR($A1399)+1,1))","v":866.43401598261426}]
["2014-02-21T09:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1400,1)*INDEX($S$61:$S$72,MONTH($A1400),1)*IF($B1400<=5,INDEX($S$76:$S$99,HOUR($A1400)+1,1),INDEX($S$101:$S$124,HOUR($A1400)+1,1))","v":835.01294837843955},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1400,1)*INDEX($S$61:$S$72,MONTH($A1400),1)*IF($B1400<=5,INDEX($S$76:$S$99,HOUR($A1400)+1,1),INDEX($S$101:$S$124,HOUR($A1400)+1,1))","v":1018.8744828389578},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1400,1)*INDEX($S$61:$S$72,MONTH($A1400),1)*IF($B1400<=5,INDEX($S$76:$S$99,HOUR($A1400)+1,1),INDEX($S$101:$S$124,HOUR($A1400)+1,1))","v":560.92472868169966},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1400,1)*INDEX($S$61:$S$72,MONTH($A1400),1)*IF($B1400<=5,INDEX($S$76:$S$99,HOUR($A1400)+1,1),INDEX($S$101:$S$124,HOUR($A1400)+1,1))","v":684.43476709792583}]
["2014-02-21T10:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1401,1)*INDEX($S$61:$S$72,MONTH($A1401),1)*IF($B1401<=5,INDEX($S$76:$S$99,HOUR($A1401)+1,1),INDEX($S$101:$S$124,HOUR($A1401)+1,1))","v":827.52739367069967},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1401,1)*INDEX($S$61:$S$72,MONTH($A1401),1)*IF($B1401<=5,INDEX($S$76:$S$99,HOUR($A1401)+1,1),INDEX($S$101:$S$124,HOUR($A1401)+1,1))","v":1009.7406835410879},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1401,1)*INDEX($S$61:$S$72,MONTH($A1401),1)*IF($B1401<=5,INDEX($S$76:$S$99,HOUR($A1401)+1,1),INDEX($S$101:$S$124,HOUR($A1401)+1,1))","v":555.89626445054614},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1401,1)*INDEX($S$61:$S$72,MONTH($A1401),1)*IF($B1401<=5,INDEX($S$76:$S$99,HOUR($A1401)+1,1),INDEX($S$101:$S$124,HOUR($A1401)+1,1))","v":678.29908512683767}]
["2014-02-21T11:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1402,1)*INDEX($S$61:$S$72,MONTH($A1402),1)*IF($B1402<=5,INDEX($S$76:$S$99,HOUR($A1402)+1,1),INDEX($S$101:$S$124,HOUR($A1402)+1,1))","v":943.58745513752592},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1402,1)*INDEX($S$61:$S$72,MONTH($A1402),1)*IF($B1402<=5,INDEX($S$76:$S$99,HOUR($A1402)+1,1),INDEX($S$101:$S$124,HOUR($A1402)+1,1))","v":1151.3560145786582},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1402,1)*INDEX($S$61:$S$72,MONTH($A1402),1)*IF($B1402<=5,INDEX($S$76:$S$99,HOUR($A1402)+1,1),INDEX($S$101:$S$124,HOUR($A1402)+1,1))","v":633.86027520688754},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1402,1)*INDEX($S$61:$S$72,MONTH($A1402),1)*IF($B1402<=5,INDEX($S$76:$S$99,HOUR($A1402)+1,1),INDEX($S$101:$S$124,HOUR($A1402)+1,1))","v":773.4299945261215}]
["2014-02-21T12:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1403,1)*INDEX($S$61:$S$72,MONTH($A1403),1)*IF($B1403<=5,INDEX($S$76:$S$99,HOUR($A1403)+1,1),INDEX($S$101:$S$124,HOUR($A1403)+1,1))","v":1088.6930991182319},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1403,1)*INDEX($S$61:$S$72,MONTH($A1403),1)*IF($B1403<=5,INDEX($S$76:$S$99,HOUR($A1403)+1,1),INDEX($S$101:$S$124,HOUR($A1403)+1,1))","v":1328.4124761041512},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1403,1)*INDEX($S$61:$S$72,MONTH($A1403),1)*IF($B1403<=5,INDEX($S$76:$S$99,HOUR($A1403)+1,1),INDEX($S$101:$S$124,HOUR($A1403)+1,1))","v":731.33582230843035},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1403,1)*INDEX($S$61:$S$72,MONTH($A1403),1)*IF($B1403<=5,INDEX($S$76:$S$99,HOUR($A1403)+1,1),INDEX($S$101:$S$124,HOUR($A1403)+1,1))","v":892.36868623790303}]
["2014-02-21T13:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1404,1)*INDEX($S$61:$S$72,MONTH($A1404),1)*IF($B1404<=5,INDEX($S$76:$S$99,HOUR($A1404)+1,1),INDEX($S$101:$S$124,HOUR($A1404)+1,1))","v":1058.9682466671707},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1404,1)*INDEX($S$61:$S$72,MONTH($A1404),1)*IF($B1404<=5,INDEX($S$76:$S$99,HOUR($A1404)+1,1),INDEX($S$101:$S$124,HOUR($A1404)+1,1))","v":1292.1425072044435},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1404,1)*INDEX($S$61:$S$72,MONTH($A1404),1)*IF($B1404<=5,INDEX($S$76:$S$99,HOUR($A1404)+1,1),INDEX($S$101:$S$124,HOUR($A1404)+1,1))","v":711.36798249397714},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1404,1)*INDEX($S$61:$S$72,MONTH($A1404),1)*IF($B1404<=5,INDEX($S$76:$S$99,HOUR($A1404)+1,1),INDEX($S$101:$S$124,HOUR($A1404)+1,1))","v":868.00412697703075}]
["2014-02-21T14:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1405,1)*INDEX($S$61:$S$72,MONTH($A1405),1)*IF($B1405<=5,INDEX($S$76:$S$99,HOUR($A1405)+1,1),INDEX($S$101:$S$124,HOUR($A1405)+1,1))","v":1165.640797602149},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1405,1)*INDEX($S$61:$S$72,MONTH($A1405),1)*IF($B1405<=5,INDEX($S$76:$S$99,HOUR($A1405)+1,1),INDEX($S$101:$S$124,HOUR($A1405)+1,1))","v":1422.3032913911463},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1405,1)*INDEX($S$61:$S$72,MONTH($A1405),1)*IF($B1405<=5,INDEX($S$76:$S$99,HOUR($A1405)+1,1),INDEX($S$101:$S$124,HOUR($A1405)+1,1))","v":783.02587930526022},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1405,1)*INDEX($S$61:$S$72,MONTH($A1405),1)*IF($B1405<=5,INDEX($S$76:$S$99,HOUR($A1405)+1,1),INDEX($S$101:$S$124,HOUR($A1405)+1,1))","v":955.4403789497776}]
["2014-02-21T15:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1406,1)*INDEX($S$61:$S$72,MONTH($A1406),1)*IF($B1406<=5,INDEX($S$76:$S$99,HOUR($A1406)+1,1),INDEX($S$101:$S$124,HOUR($A1406)+1,1))","v":1381.17314866983},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1406,1)*INDEX($S$61:$S$72,MONTH($A1406),1)*IF($B1406<=5,INDEX($S$76:$S$99,HOUR($A1406)+1,1),INDEX($S$101:$S$124,HOUR($A1406)+1,1))","v":1685.2937194504989},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1406,1)*INDEX($S$61:$S$72,MONTH($A1406),1)*IF($B1406<=5,INDEX($S$76:$S$99,HOUR($A1406)+1,1),INDEX($S$101:$S$124,HOUR($A1406)+1,1))","v":927.81097009881682},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1406,1)*INDEX($S$61:$S$72,MONTH($A1406),1)*IF($B1406<=5,INDEX($S$76:$S$99,HOUR($A1406)+1,1),INDEX($S$101:$S$124,HOUR($A1406)+1,1))","v":1132.1057046690373}]
["2014-02-21T16:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1407,1)*INDEX($S$61:$S$72,MONTH($A1407),1)*IF($B1407<=5,INDEX($S$76:$S$99,HOUR($A1407)+1,1),INDEX($S$101:$S$124,HOUR($A1407)+1,1))","v":1564.6303733038019},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1407,1)*INDEX($S$61:$S$72,MONTH($A1407),1)*IF($B1407<=5,INDEX($S$76:$S$99,HOUR($A1407)+1,1),INDEX($S$101:$S$124,HOUR($A1407)+1,1))","v":1909.1463977053684},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1407,1)*INDEX($S$61:$S$72,MONTH($A1407),1)*IF($B1407<=5,INDEX($S$76:$S$99,HOUR($A1407)+1,1),INDEX($S$101:$S$124,HOUR($A1407)+1,1))","v":1051.0494110743093},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1407,1)*INDEX($S$61:$S$72,MONTH($A1407),1)*IF($B1407<=5,INDEX($S$76:$S$99,HOUR($A1407)+1,1),INDEX($S$101:$S$124,HOUR($A1407)+1,1))","v":1282.4800228860488}]
["2014-02-21T17:00:00",5,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1408,1)*INDEX($S$61:$S$72,MONTH($A1408),1)*IF($B1408<=5,INDEX($S$76:$S$99,HOUR($A1408)+1,1),INDEX($S$101:$S$124,HOUR($A1408)+1,1))","v":1622.9524901102031},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1408,1)*INDEX($S$61:$S$72,MONTH($A1408),1)*IF($B1408<=5,INDEX($S$76:$S$99,HOUR($A1408)+1,1),INDEX($S$101:$S$124,HOUR($A1408)+1,1))","v":1980.3104637412209},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1408,1)*INDEX($S$61:$S$72,MONTH($A1408),1)*IF($B1408<=5,INDEX($S$76:$S$99,HOUR($A1408)+1,1),INDEX($S$101:$S$124,HOUR($A1408)+1,1))","v":1090.2276269442584},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1408,1)*INDEX($S$61:$S$72,MONTH($A1408),1)*IF($B1408<=5,INDEX($S$76:$S$99,HOUR($A1408)+1,1),INDEX($S$101:$S$124,HOUR($A1408)+1,1))","v":1330.284891673492}]
["2014-02-21T18:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1409,1)*INDEX($S$61:$S$72,MONTH($A1409),1)*IF($B1409<=5,INDEX($S$76:$S$99,HOUR($A1409)+1,1),INDEX($S$101:$S$124,HOUR($A1409)+1,1))","v":1130.7942498247394},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1409,1)*INDEX($S$61:$S$72,MONTH($A1409),1)*IF($B1409<=5,INDEX($S$76:$S$99,HOUR($A1409)+1,1),INDEX($S$101:$S$124,HOUR($A1409)+1,1))","v":1379.7838808665801},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1409,1)*INDEX($S$61:$S$72,MONTH($A1409),1)*IF($B1409<=5,INDEX($S$76:$S$99,HOUR($A1409)+1,1),INDEX($S$101:$S$124,HOUR($A1409)+1,1))","v":759.6175113326492},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1409,1)*INDEX($S$61:$S$72,MONTH($A1409),1)*IF($B1409<=5,INDEX($S$76:$S$99,HOUR($A1409)+1,1),INDEX($S$101:$S$124,HOUR($A1409)+1,1))","v":926.87772149816067}]
["2014-02-21T19:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1410,1)*INDEX($S$61:$S$72,MONTH($A1410),1)*IF($B1410<=5,INDEX($S$76:$S$99,HOUR($A1410)+1,1),INDEX($S$101:$S$124,HOUR($A1410)+1,1))","v":807.73346770123146},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1410,1)*INDEX($S$61:$S$72,MONTH($A1410),1)*IF($B1410<=5,INDEX($S$76:$S$99,HOUR($A1410)+1,1),INDEX($S$101:$S$124,HOUR($A1410)+1,1))","v":985.5883322216755},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1410,1)*INDEX($S$61:$S$72,MONTH($A1410),1)*IF($B1410<=5,INDEX($S$76:$S$99,HOUR($A1410)+1,1),INDEX($S$101:$S$124,HOUR($A1410)+1,1))","v":542.59958135655233},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1410,1)*INDEX($S$61:$S$72,MONTH($A1410),1)*IF($B1410<=5,INDEX($S$76:$S$99,HOUR($A1410)+1,1),INDEX($S$101:$S$124,HOUR($A1410)+1,1))","v":662.0746048512018}]
["2014-02-21T20:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1411,1)*INDEX($S$61:$S$72,MONTH($A1411),1)*IF($B1411<=5,INDEX($S$76:$S$99,HOUR($A1411)+1,1),INDEX($S$101:$S$124,HOUR($A1411)+1,1))","v":627.36012858206357},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1411,1)*INDEX($S$61:$S$72,MONTH($A1411),1)*IF($B1411<=5,INDEX($S$76:$S$99,HOUR($A1411)+1,1),INDEX($S$101:$S$124,HOUR($A1411)+1,1))","v":765.49858035630973},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1411,1)*INDEX($S$61:$S$72,MONTH($A1411),1)*IF($B1411<=5,INDEX($S$76:$S$99,HOUR($A1411)+1,1),INDEX($S$101:$S$124,HOUR($A1411)+1,1))","v":421.43275813146244},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1411,1)*INDEX($S$61:$S$72,MONTH($A1411),1)*IF($B1411<=5,INDEX($S$76:$S$99,HOUR($A1411)+1,1),INDEX($S$101:$S$124,HOUR($A1411)+1,1))","v":514.22805397981108}]
["2014-02-21T21:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1412,1)*INDEX($S$61:$S$72,MONTH($A1412),1)*IF($B1412<=5,INDEX($S$76:$S$99,HOUR($A1412)+1,1),INDEX($S$101:$S$124,HOUR($A1412)+1,1))","v":397.44084024487904},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1412,1)*INDEX($S$61:$S$72,MONTH($A1412),1)*IF($B1412<=5,INDEX($S$76:$S$99,HOUR($A1412)+1,1),INDEX($S$101:$S$124,HOUR($A1412)+1,1))","v":484.95335473535249},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1412,1)*INDEX($S$61:$S$72,MONTH($A1412),1)*IF($B1412<=5,INDEX($S$76:$S$99,HOUR($A1412)+1,1),INDEX($S$101:$S$124,HOUR($A1412)+1,1))","v":266.98315985915536},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1412,1)*INDEX($S$61:$S$72,MONTH($A1412),1)*IF($B1412<=5,INDEX($S$76:$S$99,HOUR($A1412)+1,1),INDEX($S$101:$S$124,HOUR($A1412)+1,1))","v":325.77019249397722}]
["2014-02-21T22:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1413,1)*INDEX($S$61:$S$72,MONTH($A1413),1)*IF($B1413<=5,INDEX($S$76:$S$99,HOUR($A1413)+1,1),INDEX($S$101:$S$124,HOUR($A1413)+1,1))","v":231.27782821154747},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1413,1)*INDEX($S$61:$S$72,MONTH($A1413),1)*IF($B1413<=5,INDEX($S$76:$S$99,HOUR($A1413)+1,1),INDEX($S$101:$S$124,HOUR($A1413)+1,1))","v":282.20290244452713},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1413,1)*INDEX($S$61:$S$72,MONTH($A1413),1)*IF($B1413<=5,INDEX($S$76:$S$99,HOUR($A1413)+1,1),INDEX($S$101:$S$124,HOUR($A1413)+1,1))","v":155.36220521081049},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1413,1)*INDEX($S$61:$S$72,MONTH($A1413),1)*IF($B1413<=5,INDEX($S$76:$S$99,HOUR($A1413)+1,1),INDEX($S$101:$S$124,HOUR($A1413)+1,1))","v":189.5714153825831}]
["2014-02-21T23:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1414,1)*INDEX($S$61:$S$72,MONTH($A1414),1)*IF($B1414<=5,INDEX($S$76:$S$99,HOUR($A1414)+1,1),INDEX($S$101:$S$124,HOUR($A1414)+1,1))","v":131.18061026848579},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1414,1)*INDEX($S$61:$S$72,MONTH($A1414),1)*IF($B1414<=5,INDEX($S$76:$S$99,HOUR($A1414)+1,1),INDEX($S$101:$S$124,HOUR($A1414)+1,1))","v":160.06527408390238},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1414,1)*INDEX($S$61:$S$72,MONTH($A1414),1)*IF($B1414<=5,INDEX($S$76:$S$99,HOUR($A1414)+1,1),INDEX($S$101:$S$124,HOUR($A1414)+1,1))","v":88.121325981883572},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1414,1)*INDEX($S$61:$S$72,MONTH($A1414),1)*IF($B1414<=5,INDEX($S$76:$S$99,HOUR($A1414)+1,1),INDEX($S$101:$S$124,HOUR($A1414)+1,1))","v":107.52476427010235}]
["2014-02-22",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1415,1)*INDEX($S$61:$S$72,MONTH($A1415),1)*IF($B1415<=5,INDEX($S$76:$S$99,HOUR($A1415)+1,1),INDEX($S$101:$S$124,HOUR($A1415)+1,1))","v":348.68528133835071},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1415,1)*INDEX($S$61:$S$72,MONTH($A1415),1)*IF($B1415<=5,INDEX($S$76:$S$99,HOUR($A1415)+1,1),INDEX($S$101:$S$124,HOUR($A1415)+1,1))","v":425.46230736551013},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1415,1)*INDEX($S$61:$S$72,MONTH($A1415),1)*IF($B1415<=5,INDEX($S$76:$S$99,HOUR($A1415)+1,1),INDEX($S$101:$S$124,HOUR($A1415)+1,1))","v":234.23133402881567},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1415,1)*INDEX($S$61:$S$72,MONTH($A1415),1)*IF($B1415<=5,INDEX($S$76:$S$99,HOUR($A1415)+1,1),INDEX($S$101:$S$124,HOUR($A1415)+1,1))","v":285.80674082568623}]
["2014-02-22T01:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1416,1)*INDEX($S$61:$S$72,MONTH($A1416),1)*IF($B1416<=5,INDEX($S$76:$S$99,HOUR($A1416)+1,1),INDEX($S$101:$S$124,HOUR($A1416)+1,1))","v":286.42005252793092},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1416,1)*INDEX($S$61:$S$72,MONTH($A1416),1)*IF($B1416<=5,INDEX($S$76:$S$99,HOUR($A1416)+1,1),INDEX($S$101:$S$124,HOUR($A1416)+1,1))","v":349.48689533595473},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1416,1)*INDEX($S$61:$S$72,MONTH($A1416),1)*IF($B1416<=5,INDEX($S$76:$S$99,HOUR($A1416)+1,1),INDEX($S$101:$S$124,HOUR($A1416)+1,1))","v":192.40431009509857},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1416,1)*INDEX($S$61:$S$72,MONTH($A1416),1)*IF($B1416<=5,INDEX($S$76:$S$99,HOUR($A1416)+1,1),INDEX($S$101:$S$124,HOUR($A1416)+1,1))","v":234.76982282109938}]
["2014-02-22T02:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1417,1)*INDEX($S$61:$S$72,MONTH($A1417),1)*IF($B1417<=5,INDEX($S$76:$S$99,HOUR($A1417)+1,1),INDEX($S$101:$S$124,HOUR($A1417)+1,1))","v":261.51396100376303},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1417,1)*INDEX($S$61:$S$72,MONTH($A1417),1)*IF($B1417<=5,INDEX($S$76:$S$99,HOUR($A1417)+1,1),INDEX($S$101:$S$124,HOUR($A1417)+1,1))","v":319.09673052413262},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1417,1)*INDEX($S$61:$S$72,MONTH($A1417),1)*IF($B1417<=5,INDEX($S$76:$S$99,HOUR($A1417)+1,1),INDEX($S$101:$S$124,HOUR($A1417)+1,1))","v":175.67350052161174},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1417,1)*INDEX($S$61:$S$72,MONTH($A1417),1)*IF($B1417<=5,INDEX($S$76:$S$99,HOUR($A1417)+1,1),INDEX($S$101:$S$124,HOUR($A1417)+1,1))","v":214.35505561926468}]
["2014-02-22T03:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1418,1)*INDEX($S$61:$S$72,MONTH($A1418),1)*IF($B1418<=5,INDEX($S$76:$S$99,HOUR($A1418)+1,1),INDEX($S$101:$S$124,HOUR($A1418)+1,1))","v":99.624366096671622},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1418,1)*INDEX($S$61:$S$72,MONTH($A1418),1)*IF($B1418<=5,INDEX($S$76:$S$99,HOUR($A1418)+1,1),INDEX($S$101:$S$124,HOUR($A1418)+1,1))","v":121.56065924728861},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1418,1)*INDEX($S$61:$S$72,MONTH($A1418),1)*IF($B1418<=5,INDEX($S$76:$S$99,HOUR($A1418)+1,1),INDEX($S$101:$S$124,HOUR($A1418)+1,1))","v":66.923238293947335},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1418,1)*INDEX($S$61:$S$72,MONTH($A1418),1)*IF($B1418<=5,INDEX($S$76:$S$99,HOUR($A1418)+1,1),INDEX($S$101:$S$124,HOUR($A1418)+1,1))","v":81.659068807338926}]
["2014-02-22T04:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1419,1)*INDEX($S$61:$S$72,MONTH($A1419),1)*IF($B1419<=5,INDEX($S$76:$S$99,HOUR($A1419)+1,1),INDEX($S$101:$S$124,HOUR($A1419)+1,1))","v":62.265228810419771},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1419,1)*INDEX($S$61:$S$72,MONTH($A1419),1)*IF($B1419<=5,INDEX($S$76:$S$99,HOUR($A1419)+1,1),INDEX($S$101:$S$124,HOUR($A1419)+1,1))","v":75.975412029555386},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1419,1)*INDEX($S$61:$S$72,MONTH($A1419),1)*IF($B1419<=5,INDEX($S$76:$S$99,HOUR($A1419)+1,1),INDEX($S$101:$S$124,HOUR($A1419)+1,1))","v":41.827023933717086},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1419,1)*INDEX($S$61:$S$72,MONTH($A1419),1)*IF($B1419<=5,INDEX($S$76:$S$99,HOUR($A1419)+1,1),INDEX($S$101:$S$124,HOUR($A1419)+1,1))","v":51.036918004586823}]
["2014-02-22T05:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1420,1)*INDEX($S$61:$S$72,MONTH($A1420),1)*IF($B1420<=5,INDEX($S$76:$S$99,HOUR($A1420)+1,1),INDEX($S$101:$S$124,HOUR($A1420)+1,1))","v":62.265228810419771},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1420,1)*INDEX($S$61:$S$72,MONTH($A1420),1)*IF($B1420<=5,INDEX($S$76:$S$99,HOUR($A1420)+1,1),INDEX($S$101:$S$124,HOUR($A1420)+1,1))","v":75.975412029555386},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1420,1)*INDEX($S$61:$S$72,MONTH($A1420),1)*IF($B1420<=5,INDEX($S$76:$S$99,HOUR($A1420)+1,1),INDEX($S$101:$S$124,HOUR($A1420)+1,1))","v":41.827023933717086},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1420,1)*INDEX($S$61:$S$72,MONTH($A1420),1)*IF($B1420<=5,INDEX($S$76:$S$99,HOUR($A1420)+1,1),INDEX($S$101:$S$124,HOUR($A1420)+1,1))","v":51.036918004586823}]
["2014-02-22T06:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1421,1)*INDEX($S$61:$S$72,MONTH($A1421),1)*IF($B1421<=5,INDEX($S$76:$S$99,HOUR($A1421)+1,1),INDEX($S$101:$S$124,HOUR($A1421)+1,1))","v":136.98350338292349},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1421,1)*INDEX($S$61:$S$72,MONTH($A1421),1)*IF($B1421<=5,INDEX($S$76:$S$99,HOUR($A1421)+1,1),INDEX($S$101:$S$124,HOUR($A1421)+1,1))","v":167.14590646502182},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1421,1)*INDEX($S$61:$S$72,MONTH($A1421),1)*IF($B1421<=5,INDEX($S$76:$S$99,HOUR($A1421)+1,1),INDEX($S$101:$S$124,HOUR($A1421)+1,1))","v":92.01945265417757},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1421,1)*INDEX($S$61:$S$72,MONTH($A1421),1)*IF($B1421<=5,INDEX($S$76:$S$99,HOUR($A1421)+1,1),INDEX($S$101:$S$124,HOUR($A1421)+1,1))","v":112.281219610091}]
["2014-02-22T07:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1422,1)*INDEX($S$61:$S$72,MONTH($A1422),1)*IF($B1422<=5,INDEX($S$76:$S$99,HOUR($A1422)+1,1),INDEX($S$101:$S$124,HOUR($A1422)+1,1))","v":224.15482371751114},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1422,1)*INDEX($S$61:$S$72,MONTH($A1422),1)*IF($B1422<=5,INDEX($S$76:$S$99,HOUR($A1422)+1,1),INDEX($S$101:$S$124,HOUR($A1422)+1,1))","v":273.51148330639933},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1422,1)*INDEX($S$61:$S$72,MONTH($A1422),1)*IF($B1422<=5,INDEX($S$76:$S$99,HOUR($A1422)+1,1),INDEX($S$101:$S$124,HOUR($A1422)+1,1))","v":150.57728616138149},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1422,1)*INDEX($S$61:$S$72,MONTH($A1422),1)*IF($B1422<=5,INDEX($S$76:$S$99,HOUR($A1422)+1,1),INDEX($S$101:$S$124,HOUR($A1422)+1,1))","v":183.73290481651256}]
["2014-02-22T08:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1423,1)*INDEX($S$61:$S$72,MONTH($A1423),1)*IF($B1423<=5,INDEX($S$76:$S$99,HOUR($A1423)+1,1),INDEX($S$101:$S$124,HOUR($A1423)+1,1))","v":373.5913728625186},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1423,1)*INDEX($S$61:$S$72,MONTH($A1423),1)*IF($B1423<=5,INDEX($S$76:$S$99,HOUR($A1423)+1,1),INDEX($S$101:$S$124,HOUR($A1423)+1,1))","v":455.85247217733229},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1423,1)*INDEX($S$61:$S$72,MONTH($A1423),1)*IF($B1423<=5,INDEX($S$76:$S$99,HOUR($A1423)+1,1),INDEX($S$101:$S$124,HOUR($A1423)+1,1))","v":250.96214360230249},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1423,1)*INDEX($S$61:$S$72,MONTH($A1423),1)*IF($B1423<=5,INDEX($S$76:$S$99,HOUR($A1423)+1,1),INDEX($S$101:$S$124,HOUR($A1423)+1,1))","v":306.22150802752094}]
["2014-02-22T09:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1424,1)*INDEX($S$61:$S$72,MONTH($A1424),1)*IF($B1424<=5,INDEX($S$76:$S$99,HOUR($A1424)+1,1),INDEX($S$101:$S$124,HOUR($A1424)+1,1))","v":597.74619658002973},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1424,1)*INDEX($S$61:$S$72,MONTH($A1424),1)*IF($B1424<=5,INDEX($S$76:$S$99,HOUR($A1424)+1,1),INDEX($S$101:$S$124,HOUR($A1424)+1,1))","v":729.36395548373173},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1424,1)*INDEX($S$61:$S$72,MONTH($A1424),1)*IF($B1424<=5,INDEX($S$76:$S$99,HOUR($A1424)+1,1),INDEX($S$101:$S$124,HOUR($A1424)+1,1))","v":401.53942976368398},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1424,1)*INDEX($S$61:$S$72,MONTH($A1424),1)*IF($B1424<=5,INDEX($S$76:$S$99,HOUR($A1424)+1,1),INDEX($S$101:$S$124,HOUR($A1424)+1,1))","v":489.95441284403353}]
["2014-02-22T10:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1425,1)*INDEX($S$61:$S$72,MONTH($A1425),1)*IF($B1425<=5,INDEX($S$76:$S$99,HOUR($A1425)+1,1),INDEX($S$101:$S$124,HOUR($A1425)+1,1))","v":672.46447115253352},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1425,1)*INDEX($S$61:$S$72,MONTH($A1425),1)*IF($B1425<=5,INDEX($S$76:$S$99,HOUR($A1425)+1,1),INDEX($S$101:$S$124,HOUR($A1425)+1,1))","v":820.5344499191981},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1425,1)*INDEX($S$61:$S$72,MONTH($A1425),1)*IF($B1425<=5,INDEX($S$76:$S$99,HOUR($A1425)+1,1),INDEX($S$101:$S$124,HOUR($A1425)+1,1))","v":451.73185848414448},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1425,1)*INDEX($S$61:$S$72,MONTH($A1425),1)*IF($B1425<=5,INDEX($S$76:$S$99,HOUR($A1425)+1,1),INDEX($S$101:$S$124,HOUR($A1425)+1,1))","v":551.19871444953765}]
["2014-02-22T11:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1426,1)*INDEX($S$61:$S$72,MONTH($A1426),1)*IF($B1426<=5,INDEX($S$76:$S$99,HOUR($A1426)+1,1),INDEX($S$101:$S$124,HOUR($A1426)+1,1))","v":709.82360843878541},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1426,1)*INDEX($S$61:$S$72,MONTH($A1426),1)*IF($B1426<=5,INDEX($S$76:$S$99,HOUR($A1426)+1,1),INDEX($S$101:$S$124,HOUR($A1426)+1,1))","v":866.11969713693134},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1426,1)*INDEX($S$61:$S$72,MONTH($A1426),1)*IF($B1426<=5,INDEX($S$76:$S$99,HOUR($A1426)+1,1),INDEX($S$101:$S$124,HOUR($A1426)+1,1))","v":476.82807284437473},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1426,1)*INDEX($S$61:$S$72,MONTH($A1426),1)*IF($B1426<=5,INDEX($S$76:$S$99,HOUR($A1426)+1,1),INDEX($S$101:$S$124,HOUR($A1426)+1,1))","v":581.82086525228976}]
["2014-02-22T12:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1427,1)*INDEX($S$61:$S$72,MONTH($A1427),1)*IF($B1427<=5,INDEX($S$76:$S$99,HOUR($A1427)+1,1),INDEX($S$101:$S$124,HOUR($A1427)+1,1))","v":921.52538639421255},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1427,1)*INDEX($S$61:$S$72,MONTH($A1427),1)*IF($B1427<=5,INDEX($S$76:$S$99,HOUR($A1427)+1,1),INDEX($S$101:$S$124,HOUR($A1427)+1,1))","v":1124.4360980374197},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1427,1)*INDEX($S$61:$S$72,MONTH($A1427),1)*IF($B1427<=5,INDEX($S$76:$S$99,HOUR($A1427)+1,1),INDEX($S$101:$S$124,HOUR($A1427)+1,1))","v":619.03995421901277},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1427,1)*INDEX($S$61:$S$72,MONTH($A1427),1)*IF($B1427<=5,INDEX($S$76:$S$99,HOUR($A1427)+1,1),INDEX($S$101:$S$124,HOUR($A1427)+1,1))","v":755.34638646788494}]
["2014-02-22T13:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1428,1)*INDEX($S$61:$S$72,MONTH($A1428),1)*IF($B1428<=5,INDEX($S$76:$S$99,HOUR($A1428)+1,1),INDEX($S$101:$S$124,HOUR($A1428)+1,1))","v":884.16624910796065},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1428,1)*INDEX($S$61:$S$72,MONTH($A1428),1)*IF($B1428<=5,INDEX($S$76:$S$99,HOUR($A1428)+1,1),INDEX($S$101:$S$124,HOUR($A1428)+1,1))","v":1078.8508508196862},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1428,1)*INDEX($S$61:$S$72,MONTH($A1428),1)*IF($B1428<=5,INDEX($S$76:$S$99,HOUR($A1428)+1,1),INDEX($S$101:$S$124,HOUR($A1428)+1,1))","v":593.94373985878246},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1428,1)*INDEX($S$61:$S$72,MONTH($A1428),1)*IF($B1428<=5,INDEX($S$76:$S$99,HOUR($A1428)+1,1),INDEX($S$101:$S$124,HOUR($A1428)+1,1))","v":724.72423566513282}]
["2014-02-22T14:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1429,1)*INDEX($S$61:$S$72,MONTH($A1429),1)*IF($B1429<=5,INDEX($S$76:$S$99,HOUR($A1429)+1,1),INDEX($S$101:$S$124,HOUR($A1429)+1,1))","v":859.26015758379287},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1429,1)*INDEX($S$61:$S$72,MONTH($A1429),1)*IF($B1429<=5,INDEX($S$76:$S$99,HOUR($A1429)+1,1),INDEX($S$101:$S$124,HOUR($A1429)+1,1))","v":1048.4606860078643},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1429,1)*INDEX($S$61:$S$72,MONTH($A1429),1)*IF($B1429<=5,INDEX($S$76:$S$99,HOUR($A1429)+1,1),INDEX($S$101:$S$124,HOUR($A1429)+1,1))","v":577.21293028529578},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1429,1)*INDEX($S$61:$S$72,MONTH($A1429),1)*IF($B1429<=5,INDEX($S$76:$S$99,HOUR($A1429)+1,1),INDEX($S$101:$S$124,HOUR($A1429)+1,1))","v":704.30946846329823}]
["2014-02-22T15:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1430,1)*INDEX($S$61:$S$72,MONTH($A1430),1)*IF($B1430<=5,INDEX($S$76:$S$99,HOUR($A1430)+1,1),INDEX($S$101:$S$124,HOUR($A1430)+1,1))","v":834.35406605962487},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1430,1)*INDEX($S$61:$S$72,MONTH($A1430),1)*IF($B1430<=5,INDEX($S$76:$S$99,HOUR($A1430)+1,1),INDEX($S$101:$S$124,HOUR($A1430)+1,1))","v":1018.0705211960421},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1430,1)*INDEX($S$61:$S$72,MONTH($A1430),1)*IF($B1430<=5,INDEX($S$76:$S$99,HOUR($A1430)+1,1),INDEX($S$101:$S$124,HOUR($A1430)+1,1))","v":560.48212071180899},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1430,1)*INDEX($S$61:$S$72,MONTH($A1430),1)*IF($B1430<=5,INDEX($S$76:$S$99,HOUR($A1430)+1,1),INDEX($S$101:$S$124,HOUR($A1430)+1,1))","v":683.89470126146352}]
["2014-02-22T16:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1431,1)*INDEX($S$61:$S$72,MONTH($A1431),1)*IF($B1431<=5,INDEX($S$76:$S$99,HOUR($A1431)+1,1),INDEX($S$101:$S$124,HOUR($A1431)+1,1))","v":884.16624910796065},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1431,1)*INDEX($S$61:$S$72,MONTH($A1431),1)*IF($B1431<=5,INDEX($S$76:$S$99,HOUR($A1431)+1,1),INDEX($S$101:$S$124,HOUR($A1431)+1,1))","v":1078.8508508196862},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1431,1)*INDEX($S$61:$S$72,MONTH($A1431),1)*IF($B1431<=5,INDEX($S$76:$S$99,HOUR($A1431)+1,1),INDEX($S$101:$S$124,HOUR($A1431)+1,1))","v":593.94373985878246},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1431,1)*INDEX($S$61:$S$72,MONTH($A1431),1)*IF($B1431<=5,INDEX($S$76:$S$99,HOUR($A1431)+1,1),INDEX($S$101:$S$124,HOUR($A1431)+1,1))","v":724.72423566513282}]
["2014-02-22T17:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1432,1)*INDEX($S$61:$S$72,MONTH($A1432),1)*IF($B1432<=5,INDEX($S$76:$S$99,HOUR($A1432)+1,1),INDEX($S$101:$S$124,HOUR($A1432)+1,1))","v":846.80711182170887},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1432,1)*INDEX($S$61:$S$72,MONTH($A1432),1)*IF($B1432<=5,INDEX($S$76:$S$99,HOUR($A1432)+1,1),INDEX($S$101:$S$124,HOUR($A1432)+1,1))","v":1033.2656036019532},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1432,1)*INDEX($S$61:$S$72,MONTH($A1432),1)*IF($B1432<=5,INDEX($S$76:$S$99,HOUR($A1432)+1,1),INDEX($S$101:$S$124,HOUR($A1432)+1,1))","v":568.84752549855239},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1432,1)*INDEX($S$61:$S$72,MONTH($A1432),1)*IF($B1432<=5,INDEX($S$76:$S$99,HOUR($A1432)+1,1),INDEX($S$101:$S$124,HOUR($A1432)+1,1))","v":694.10208486238082}]
["2014-02-22T18:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1433,1)*INDEX($S$61:$S$72,MONTH($A1433),1)*IF($B1433<=5,INDEX($S$76:$S$99,HOUR($A1433)+1,1),INDEX($S$101:$S$124,HOUR($A1433)+1,1))","v":834.35406605962487},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1433,1)*INDEX($S$61:$S$72,MONTH($A1433),1)*IF($B1433<=5,INDEX($S$76:$S$99,HOUR($A1433)+1,1),INDEX($S$101:$S$124,HOUR($A1433)+1,1))","v":1018.0705211960421},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1433,1)*INDEX($S$61:$S$72,MONTH($A1433),1)*IF($B1433<=5,INDEX($S$76:$S$99,HOUR($A1433)+1,1),INDEX($S$101:$S$124,HOUR($A1433)+1,1))","v":560.48212071180899},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1433,1)*INDEX($S$61:$S$72,MONTH($A1433),1)*IF($B1433<=5,INDEX($S$76:$S$99,HOUR($A1433)+1,1),INDEX($S$101:$S$124,HOUR($A1433)+1,1))","v":683.89470126146352}]
["2014-02-22T19:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1434,1)*INDEX($S$61:$S$72,MONTH($A1434),1)*IF($B1434<=5,INDEX($S$76:$S$99,HOUR($A1434)+1,1),INDEX($S$101:$S$124,HOUR($A1434)+1,1))","v":697.37056267670141},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1434,1)*INDEX($S$61:$S$72,MONTH($A1434),1)*IF($B1434<=5,INDEX($S$76:$S$99,HOUR($A1434)+1,1),INDEX($S$101:$S$124,HOUR($A1434)+1,1))","v":850.92461473102026},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1434,1)*INDEX($S$61:$S$72,MONTH($A1434),1)*IF($B1434<=5,INDEX($S$76:$S$99,HOUR($A1434)+1,1),INDEX($S$101:$S$124,HOUR($A1434)+1,1))","v":468.46266805763133},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1434,1)*INDEX($S$61:$S$72,MONTH($A1434),1)*IF($B1434<=5,INDEX($S$76:$S$99,HOUR($A1434)+1,1),INDEX($S$101:$S$124,HOUR($A1434)+1,1))","v":571.61348165137247}]
["2014-02-22T20:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1435,1)*INDEX($S$61:$S$72,MONTH($A1435),1)*IF($B1435<=5,INDEX($S$76:$S$99,HOUR($A1435)+1,1),INDEX($S$101:$S$124,HOUR($A1435)+1,1))","v":610.19924234211373},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1435,1)*INDEX($S$61:$S$72,MONTH($A1435),1)*IF($B1435<=5,INDEX($S$76:$S$99,HOUR($A1435)+1,1),INDEX($S$101:$S$124,HOUR($A1435)+1,1))","v":744.55903788964281},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1435,1)*INDEX($S$61:$S$72,MONTH($A1435),1)*IF($B1435<=5,INDEX($S$76:$S$99,HOUR($A1435)+1,1),INDEX($S$101:$S$124,HOUR($A1435)+1,1))","v":409.90483455042744},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1435,1)*INDEX($S$61:$S$72,MONTH($A1435),1)*IF($B1435<=5,INDEX($S$76:$S$99,HOUR($A1435)+1,1),INDEX($S$101:$S$124,HOUR($A1435)+1,1))","v":500.16179644495088}]
["2014-02-22T21:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1436,1)*INDEX($S$61:$S$72,MONTH($A1436),1)*IF($B1436<=5,INDEX($S$76:$S$99,HOUR($A1436)+1,1),INDEX($S$101:$S$124,HOUR($A1436)+1,1))","v":498.12183048335817},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1436,1)*INDEX($S$61:$S$72,MONTH($A1436),1)*IF($B1436<=5,INDEX($S$76:$S$99,HOUR($A1436)+1,1),INDEX($S$101:$S$124,HOUR($A1436)+1,1))","v":607.80329623644309},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1436,1)*INDEX($S$61:$S$72,MONTH($A1436),1)*IF($B1436<=5,INDEX($S$76:$S$99,HOUR($A1436)+1,1),INDEX($S$101:$S$124,HOUR($A1436)+1,1))","v":334.61619146973669},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1436,1)*INDEX($S$61:$S$72,MONTH($A1436),1)*IF($B1436<=5,INDEX($S$76:$S$99,HOUR($A1436)+1,1),INDEX($S$101:$S$124,HOUR($A1436)+1,1))","v":408.29534403669459}]
["2014-02-22T22:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1437,1)*INDEX($S$61:$S$72,MONTH($A1437),1)*IF($B1437<=5,INDEX($S$76:$S$99,HOUR($A1437)+1,1),INDEX($S$101:$S$124,HOUR($A1437)+1,1))","v":435.85660167293838},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1437,1)*INDEX($S$61:$S$72,MONTH($A1437),1)*IF($B1437<=5,INDEX($S$76:$S$99,HOUR($A1437)+1,1),INDEX($S$101:$S$124,HOUR($A1437)+1,1))","v":531.82788420688769},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1437,1)*INDEX($S$61:$S$72,MONTH($A1437),1)*IF($B1437<=5,INDEX($S$76:$S$99,HOUR($A1437)+1,1),INDEX($S$101:$S$124,HOUR($A1437)+1,1))","v":292.78916753601959},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1437,1)*INDEX($S$61:$S$72,MONTH($A1437),1)*IF($B1437<=5,INDEX($S$76:$S$99,HOUR($A1437)+1,1),INDEX($S$101:$S$124,HOUR($A1437)+1,1))","v":357.25842603210782}]
["2014-02-22T23:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1438,1)*INDEX($S$61:$S$72,MONTH($A1438),1)*IF($B1438<=5,INDEX($S$76:$S$99,HOUR($A1438)+1,1),INDEX($S$101:$S$124,HOUR($A1438)+1,1))","v":298.87309829001487},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1438,1)*INDEX($S$61:$S$72,MONTH($A1438),1)*IF($B1438<=5,INDEX($S$76:$S$99,HOUR($A1438)+1,1),INDEX($S$101:$S$124,HOUR($A1438)+1,1))","v":364.68197774186586},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1438,1)*INDEX($S$61:$S$72,MONTH($A1438),1)*IF($B1438<=5,INDEX($S$76:$S$99,HOUR($A1438)+1,1),INDEX($S$101:$S$124,HOUR($A1438)+1,1))","v":200.76971488184199},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1438,1)*INDEX($S$61:$S$72,MONTH($A1438),1)*IF($B1438<=5,INDEX($S$76:$S$99,HOUR($A1438)+1,1),INDEX($S$101:$S$124,HOUR($A1438)+1,1))","v":244.97720642201676}]
["2014-02-23",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1439,1)*INDEX($S$61:$S$72,MONTH($A1439),1)*IF($B1439<=5,INDEX($S$76:$S$99,HOUR($A1439)+1,1),INDEX($S$101:$S$124,HOUR($A1439)+1,1))","v":288.57858046002548},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1439,1)*INDEX($S$61:$S$72,MONTH($A1439),1)*IF($B1439<=5,INDEX($S$76:$S$99,HOUR($A1439)+1,1),INDEX($S$101:$S$124,HOUR($A1439)+1,1))","v":352.12070961964605},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1439,1)*INDEX($S$61:$S$72,MONTH($A1439),1)*IF($B1439<=5,INDEX($S$76:$S$99,HOUR($A1439)+1,1),INDEX($S$101:$S$124,HOUR($A1439)+1,1))","v":193.85431359146747},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1439,1)*INDEX($S$61:$S$72,MONTH($A1439),1)*IF($B1439<=5,INDEX($S$76:$S$99,HOUR($A1439)+1,1),INDEX($S$101:$S$124,HOUR($A1439)+1,1))","v":236.5391026452584}]
["2014-02-23T01:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1440,1)*INDEX($S$61:$S$72,MONTH($A1440),1)*IF($B1440<=5,INDEX($S$76:$S$99,HOUR($A1440)+1,1),INDEX($S$101:$S$124,HOUR($A1440)+1,1))","v":237.0466910921638},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1440,1)*INDEX($S$61:$S$72,MONTH($A1440),1)*IF($B1440<=5,INDEX($S$76:$S$99,HOUR($A1440)+1,1),INDEX($S$101:$S$124,HOUR($A1440)+1,1))","v":289.24201147328068},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1440,1)*INDEX($S$61:$S$72,MONTH($A1440),1)*IF($B1440<=5,INDEX($S$76:$S$99,HOUR($A1440)+1,1),INDEX($S$101:$S$124,HOUR($A1440)+1,1))","v":159.23747187870541},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1440,1)*INDEX($S$61:$S$72,MONTH($A1440),1)*IF($B1440<=5,INDEX($S$76:$S$99,HOUR($A1440)+1,1),INDEX($S$101:$S$124,HOUR($A1440)+1,1))","v":194.29997717289081}]
["2014-02-23T02:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1441,1)*INDEX($S$61:$S$72,MONTH($A1441),1)*IF($B1441<=5,INDEX($S$76:$S$99,HOUR($A1441)+1,1),INDEX($S$101:$S$124,HOUR($A1441)+1,1))","v":216.43393534501914},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1441,1)*INDEX($S$61:$S$72,MONTH($A1441),1)*IF($B1441<=5,INDEX($S$76:$S$99,HOUR($A1441)+1,1),INDEX($S$101:$S$124,HOUR($A1441)+1,1))","v":264.09053221473454},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1441,1)*INDEX($S$61:$S$72,MONTH($A1441),1)*IF($B1441<=5,INDEX($S$76:$S$99,HOUR($A1441)+1,1),INDEX($S$101:$S$124,HOUR($A1441)+1,1))","v":145.39073519360062},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1441,1)*INDEX($S$61:$S$72,MONTH($A1441),1)*IF($B1441<=5,INDEX($S$76:$S$99,HOUR($A1441)+1,1),INDEX($S$101:$S$124,HOUR($A1441)+1,1))","v":177.4043269839438}]
["2014-02-23T03:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1442,1)*INDEX($S$61:$S$72,MONTH($A1442),1)*IF($B1442<=5,INDEX($S$76:$S$99,HOUR($A1442)+1,1),INDEX($S$101:$S$124,HOUR($A1442)+1,1))","v":82.451022988578714},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1442,1)*INDEX($S$61:$S$72,MONTH($A1442),1)*IF($B1442<=5,INDEX($S$76:$S$99,HOUR($A1442)+1,1),INDEX($S$101:$S$124,HOUR($A1442)+1,1))","v":100.60591703418459},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1442,1)*INDEX($S$61:$S$72,MONTH($A1442),1)*IF($B1442<=5,INDEX($S$76:$S$99,HOUR($A1442)+1,1),INDEX($S$101:$S$124,HOUR($A1442)+1,1))","v":55.386946740419276},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1442,1)*INDEX($S$61:$S$72,MONTH($A1442),1)*IF($B1442<=5,INDEX($S$76:$S$99,HOUR($A1442)+1,1),INDEX($S$101:$S$124,HOUR($A1442)+1,1))","v":67.582600755788107}]
["2014-02-23T04:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1443,1)*INDEX($S$61:$S$72,MONTH($A1443),1)*IF($B1443<=5,INDEX($S$76:$S$99,HOUR($A1443)+1,1),INDEX($S$101:$S$124,HOUR($A1443)+1,1))","v":51.531889367861694},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1443,1)*INDEX($S$61:$S$72,MONTH($A1443),1)*IF($B1443<=5,INDEX($S$76:$S$99,HOUR($A1443)+1,1),INDEX($S$101:$S$124,HOUR($A1443)+1,1))","v":62.878698146365373},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1443,1)*INDEX($S$61:$S$72,MONTH($A1443),1)*IF($B1443<=5,INDEX($S$76:$S$99,HOUR($A1443)+1,1),INDEX($S$101:$S$124,HOUR($A1443)+1,1))","v":34.616841712762046},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1443,1)*INDEX($S$61:$S$72,MONTH($A1443),1)*IF($B1443<=5,INDEX($S$76:$S$99,HOUR($A1443)+1,1),INDEX($S$101:$S$124,HOUR($A1443)+1,1))","v":42.239125472367569}]
["2014-02-23T05:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1444,1)*INDEX($S$61:$S$72,MONTH($A1444),1)*IF($B1444<=5,INDEX($S$76:$S$99,HOUR($A1444)+1,1),INDEX($S$101:$S$124,HOUR($A1444)+1,1))","v":51.531889367861694},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1444,1)*INDEX($S$61:$S$72,MONTH($A1444),1)*IF($B1444<=5,INDEX($S$76:$S$99,HOUR($A1444)+1,1),INDEX($S$101:$S$124,HOUR($A1444)+1,1))","v":62.878698146365373},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1444,1)*INDEX($S$61:$S$72,MONTH($A1444),1)*IF($B1444<=5,INDEX($S$76:$S$99,HOUR($A1444)+1,1),INDEX($S$101:$S$124,HOUR($A1444)+1,1))","v":34.616841712762046},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1444,1)*INDEX($S$61:$S$72,MONTH($A1444),1)*IF($B1444<=5,INDEX($S$76:$S$99,HOUR($A1444)+1,1),INDEX($S$101:$S$124,HOUR($A1444)+1,1))","v":42.239125472367569}]
["2014-02-23T06:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1445,1)*INDEX($S$61:$S$72,MONTH($A1445),1)*IF($B1445<=5,INDEX($S$76:$S$99,HOUR($A1445)+1,1),INDEX($S$101:$S$124,HOUR($A1445)+1,1))","v":113.37015660929572},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1445,1)*INDEX($S$61:$S$72,MONTH($A1445),1)*IF($B1445<=5,INDEX($S$76:$S$99,HOUR($A1445)+1,1),INDEX($S$101:$S$124,HOUR($A1445)+1,1))","v":138.33313592200381},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1445,1)*INDEX($S$61:$S$72,MONTH($A1445),1)*IF($B1445<=5,INDEX($S$76:$S$99,HOUR($A1445)+1,1),INDEX($S$101:$S$124,HOUR($A1445)+1,1))","v":76.157051768076499},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1445,1)*INDEX($S$61:$S$72,MONTH($A1445),1)*IF($B1445<=5,INDEX($S$76:$S$99,HOUR($A1445)+1,1),INDEX($S$101:$S$124,HOUR($A1445)+1,1))","v":92.926076039208638}]
["2014-02-23T07:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1446,1)*INDEX($S$61:$S$72,MONTH($A1446),1)*IF($B1446<=5,INDEX($S$76:$S$99,HOUR($A1446)+1,1),INDEX($S$101:$S$124,HOUR($A1446)+1,1))","v":185.51480172430209},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1446,1)*INDEX($S$61:$S$72,MONTH($A1446),1)*IF($B1446<=5,INDEX($S$76:$S$99,HOUR($A1446)+1,1),INDEX($S$101:$S$124,HOUR($A1446)+1,1))","v":226.36331332691532},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1446,1)*INDEX($S$61:$S$72,MONTH($A1446),1)*IF($B1446<=5,INDEX($S$76:$S$99,HOUR($A1446)+1,1),INDEX($S$101:$S$124,HOUR($A1446)+1,1))","v":124.62063016594337},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1446,1)*INDEX($S$61:$S$72,MONTH($A1446),1)*IF($B1446<=5,INDEX($S$76:$S$99,HOUR($A1446)+1,1),INDEX($S$101:$S$124,HOUR($A1446)+1,1))","v":152.06085170052324}]
["2014-02-23T08:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A1447),HolidayTable,2,FALSE)),VLOOKUP(INT($A1447),HolidayTable,2,FALSE),WEEKDAY($A1447,2))","v":7},{"$f":"IF($B1447<=5,IF(AND(HOUR($A1447)>=HOUR(Time_AM_Peak_Begin),HOUR($A1447)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A1447)>=HOUR(Time_PM_Peak_Begin),HOUR($A1447)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C1447=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C1447=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C1447=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1447,1)*INDEX($S$61:$S$72,MONTH($A1447),1)*IF($B1447<=5,INDEX($S$76:$S$99,HOUR($A1447)+1,1),INDEX($S$101:$S$124,HOUR($A1447)+1,1))","v":309.19133620717014},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1447,1)*INDEX($S$61:$S$72,MONTH($A1447),1)*IF($B1447<=5,INDEX($S$76:$S$99,HOUR($A1447)+1,1),INDEX($S$101:$S$124,HOUR($A1447)+1,1))","v":377.2721888781922},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1447,1)*INDEX($S$61:$S$72,MONTH($A1447),1)*IF($B1447<=5,INDEX($S$76:$S$99,HOUR($A1447)+1,1),INDEX($S$101:$S$124,HOUR($A1447)+1,1))","v":207.70105027657229},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1447,1)*INDEX($S$61:$S$72,MONTH($A1447),1)*IF($B1447<=5,INDEX($S$76:$S$99,HOUR($A1447)+1,1),INDEX($S$101:$S$124,HOUR($A1447)+1,1))","v":253.4347528342054}]
["2014-02-23T09:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1448,1)*INDEX($S$61:$S$72,MONTH($A1448),1)*IF($B1448<=5,INDEX($S$76:$S$99,HOUR($A1448)+1,1),INDEX($S$101:$S$124,HOUR($A1448)+1,1))","v":494.70613793147226},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1448,1)*INDEX($S$61:$S$72,MONTH($A1448),1)*IF($B1448<=5,INDEX($S$76:$S$99,HOUR($A1448)+1,1),INDEX($S$101:$S$124,HOUR($A1448)+1,1))","v":603.63550220510751},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1448,1)*INDEX($S$61:$S$72,MONTH($A1448),1)*IF($B1448<=5,INDEX($S$76:$S$99,HOUR($A1448)+1,1),INDEX($S$101:$S$124,HOUR($A1448)+1,1))","v":332.32168044251569},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1448,1)*INDEX($S$61:$S$72,MONTH($A1448),1)*IF($B1448<=5,INDEX($S$76:$S$99,HOUR($A1448)+1,1),INDEX($S$101:$S$124,HOUR($A1448)+1,1))","v":405.49560453472867}]
["2014-02-23T10:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1449,1)*INDEX($S$61:$S$72,MONTH($A1449),1)*IF($B1449<=5,INDEX($S$76:$S$99,HOUR($A1449)+1,1),INDEX($S$101:$S$124,HOUR($A1449)+1,1))","v":556.54440517290629},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1449,1)*INDEX($S$61:$S$72,MONTH($A1449),1)*IF($B1449<=5,INDEX($S$76:$S$99,HOUR($A1449)+1,1),INDEX($S$101:$S$124,HOUR($A1449)+1,1))","v":679.08993998074595},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1449,1)*INDEX($S$61:$S$72,MONTH($A1449),1)*IF($B1449<=5,INDEX($S$76:$S$99,HOUR($A1449)+1,1),INDEX($S$101:$S$124,HOUR($A1449)+1,1))","v":373.86189049783013},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1449,1)*INDEX($S$61:$S$72,MONTH($A1449),1)*IF($B1449<=5,INDEX($S$76:$S$99,HOUR($A1449)+1,1),INDEX($S$101:$S$124,HOUR($A1449)+1,1))","v":456.18255510156973}]
["2014-02-23T11:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1450,1)*INDEX($S$61:$S$72,MONTH($A1450),1)*IF($B1450<=5,INDEX($S$76:$S$99,HOUR($A1450)+1,1),INDEX($S$101:$S$124,HOUR($A1450)+1,1))","v":587.46353879362334},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1450,1)*INDEX($S$61:$S$72,MONTH($A1450),1)*IF($B1450<=5,INDEX($S$76:$S$99,HOUR($A1450)+1,1),INDEX($S$101:$S$124,HOUR($A1450)+1,1))","v":716.81715886856523},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1450,1)*INDEX($S$61:$S$72,MONTH($A1450),1)*IF($B1450<=5,INDEX($S$76:$S$99,HOUR($A1450)+1,1),INDEX($S$101:$S$124,HOUR($A1450)+1,1))","v":394.63199552548735},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1450,1)*INDEX($S$61:$S$72,MONTH($A1450),1)*IF($B1450<=5,INDEX($S$76:$S$99,HOUR($A1450)+1,1),INDEX($S$101:$S$124,HOUR($A1450)+1,1))","v":481.52603038499029}]
["2014-02-23T12:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1451,1)*INDEX($S$61:$S$72,MONTH($A1451),1)*IF($B1451<=5,INDEX($S$76:$S$99,HOUR($A1451)+1,1),INDEX($S$101:$S$124,HOUR($A1451)+1,1))","v":762.67196264435302},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1451,1)*INDEX($S$61:$S$72,MONTH($A1451),1)*IF($B1451<=5,INDEX($S$76:$S$99,HOUR($A1451)+1,1),INDEX($S$101:$S$124,HOUR($A1451)+1,1))","v":930.60473256620742},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1451,1)*INDEX($S$61:$S$72,MONTH($A1451),1)*IF($B1451<=5,INDEX($S$76:$S$99,HOUR($A1451)+1,1),INDEX($S$101:$S$124,HOUR($A1451)+1,1))","v":512.32925734887829},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1451,1)*INDEX($S$61:$S$72,MONTH($A1451),1)*IF($B1451<=5,INDEX($S$76:$S$99,HOUR($A1451)+1,1),INDEX($S$101:$S$124,HOUR($A1451)+1,1))","v":625.13905699103998}]
["2014-02-23T13:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1452,1)*INDEX($S$61:$S$72,MONTH($A1452),1)*IF($B1452<=5,INDEX($S$76:$S$99,HOUR($A1452)+1,1),INDEX($S$101:$S$124,HOUR($A1452)+1,1))","v":731.75282902363597},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1452,1)*INDEX($S$61:$S$72,MONTH($A1452),1)*IF($B1452<=5,INDEX($S$76:$S$99,HOUR($A1452)+1,1),INDEX($S$101:$S$124,HOUR($A1452)+1,1))","v":892.87751367838814},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1452,1)*INDEX($S$61:$S$72,MONTH($A1452),1)*IF($B1452<=5,INDEX($S$76:$S$99,HOUR($A1452)+1,1),INDEX($S$101:$S$124,HOUR($A1452)+1,1))","v":491.55915232122106},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1452,1)*INDEX($S$61:$S$72,MONTH($A1452),1)*IF($B1452<=5,INDEX($S$76:$S$99,HOUR($A1452)+1,1),INDEX($S$101:$S$124,HOUR($A1452)+1,1))","v":599.79558170761936}]
["2014-02-23T14:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1453,1)*INDEX($S$61:$S$72,MONTH($A1453),1)*IF($B1453<=5,INDEX($S$76:$S$99,HOUR($A1453)+1,1),INDEX($S$101:$S$124,HOUR($A1453)+1,1))","v":711.14007327649142},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1453,1)*INDEX($S$61:$S$72,MONTH($A1453),1)*IF($B1453<=5,INDEX($S$76:$S$99,HOUR($A1453)+1,1),INDEX($S$101:$S$124,HOUR($A1453)+1,1))","v":867.72603441984211},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1453,1)*INDEX($S$61:$S$72,MONTH($A1453),1)*IF($B1453<=5,INDEX($S$76:$S$99,HOUR($A1453)+1,1),INDEX($S$101:$S$124,HOUR($A1453)+1,1))","v":477.7124156361163},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1453,1)*INDEX($S$61:$S$72,MONTH($A1453),1)*IF($B1453<=5,INDEX($S$76:$S$99,HOUR($A1453)+1,1),INDEX($S$101:$S$124,HOUR($A1453)+1,1))","v":582.89993151867247}]
["2014-02-23T15:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1454,1)*INDEX($S$61:$S$72,MONTH($A1454),1)*IF($B1454<=5,INDEX($S$76:$S$99,HOUR($A1454)+1,1),INDEX($S$101:$S$124,HOUR($A1454)+1,1))","v":690.52731752934676},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1454,1)*INDEX($S$61:$S$72,MONTH($A1454),1)*IF($B1454<=5,INDEX($S$76:$S$99,HOUR($A1454)+1,1),INDEX($S$101:$S$124,HOUR($A1454)+1,1))","v":842.57455516129596},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1454,1)*INDEX($S$61:$S$72,MONTH($A1454),1)*IF($B1454<=5,INDEX($S$76:$S$99,HOUR($A1454)+1,1),INDEX($S$101:$S$124,HOUR($A1454)+1,1))","v":463.86567895101149},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1454,1)*INDEX($S$61:$S$72,MONTH($A1454),1)*IF($B1454<=5,INDEX($S$76:$S$99,HOUR($A1454)+1,1),INDEX($S$101:$S$124,HOUR($A1454)+1,1))","v":566.00428132972547}]
["2014-02-23T16:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1455,1)*INDEX($S$61:$S$72,MONTH($A1455),1)*IF($B1455<=5,INDEX($S$76:$S$99,HOUR($A1455)+1,1),INDEX($S$101:$S$124,HOUR($A1455)+1,1))","v":731.75282902363597},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1455,1)*INDEX($S$61:$S$72,MONTH($A1455),1)*IF($B1455<=5,INDEX($S$76:$S$99,HOUR($A1455)+1,1),INDEX($S$101:$S$124,HOUR($A1455)+1,1))","v":892.87751367838814},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1455,1)*INDEX($S$61:$S$72,MONTH($A1455),1)*IF($B1455<=5,INDEX($S$76:$S$99,HOUR($A1455)+1,1),INDEX($S$101:$S$124,HOUR($A1455)+1,1))","v":491.55915232122106},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1455,1)*INDEX($S$61:$S$72,MONTH($A1455),1)*IF($B1455<=5,INDEX($S$76:$S$99,HOUR($A1455)+1,1),INDEX($S$101:$S$124,HOUR($A1455)+1,1))","v":599.79558170761936}]
["2014-02-23T17:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1456,1)*INDEX($S$61:$S$72,MONTH($A1456),1)*IF($B1456<=5,INDEX($S$76:$S$99,HOUR($A1456)+1,1),INDEX($S$101:$S$124,HOUR($A1456)+1,1))","v":700.83369540291915},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1456,1)*INDEX($S$61:$S$72,MONTH($A1456),1)*IF($B1456<=5,INDEX($S$76:$S$99,HOUR($A1456)+1,1),INDEX($S$101:$S$124,HOUR($A1456)+1,1))","v":855.15029479056909},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1456,1)*INDEX($S$61:$S$72,MONTH($A1456),1)*IF($B1456<=5,INDEX($S$76:$S$99,HOUR($A1456)+1,1),INDEX($S$101:$S$124,HOUR($A1456)+1,1))","v":470.7890472935639},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1456,1)*INDEX($S$61:$S$72,MONTH($A1456),1)*IF($B1456<=5,INDEX($S$76:$S$99,HOUR($A1456)+1,1),INDEX($S$101:$S$124,HOUR($A1456)+1,1))","v":574.45210642419897}]
["2014-02-23T18:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1457,1)*INDEX($S$61:$S$72,MONTH($A1457),1)*IF($B1457<=5,INDEX($S$76:$S$99,HOUR($A1457)+1,1),INDEX($S$101:$S$124,HOUR($A1457)+1,1))","v":690.52731752934676},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1457,1)*INDEX($S$61:$S$72,MONTH($A1457),1)*IF($B1457<=5,INDEX($S$76:$S$99,HOUR($A1457)+1,1),INDEX($S$101:$S$124,HOUR($A1457)+1,1))","v":842.57455516129596},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1457,1)*INDEX($S$61:$S$72,MONTH($A1457),1)*IF($B1457<=5,INDEX($S$76:$S$99,HOUR($A1457)+1,1),INDEX($S$101:$S$124,HOUR($A1457)+1,1))","v":463.86567895101149},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1457,1)*INDEX($S$61:$S$72,MONTH($A1457),1)*IF($B1457<=5,INDEX($S$76:$S$99,HOUR($A1457)+1,1),INDEX($S$101:$S$124,HOUR($A1457)+1,1))","v":566.00428132972547}]
["2014-02-23T19:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1458,1)*INDEX($S$61:$S$72,MONTH($A1458),1)*IF($B1458<=5,INDEX($S$76:$S$99,HOUR($A1458)+1,1),INDEX($S$101:$S$124,HOUR($A1458)+1,1))","v":577.15716092005096},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1458,1)*INDEX($S$61:$S$72,MONTH($A1458),1)*IF($B1458<=5,INDEX($S$76:$S$99,HOUR($A1458)+1,1),INDEX($S$101:$S$124,HOUR($A1458)+1,1))","v":704.2414192392921},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1458,1)*INDEX($S$61:$S$72,MONTH($A1458),1)*IF($B1458<=5,INDEX($S$76:$S$99,HOUR($A1458)+1,1),INDEX($S$101:$S$124,HOUR($A1458)+1,1))","v":387.70862718293495},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1458,1)*INDEX($S$61:$S$72,MONTH($A1458),1)*IF($B1458<=5,INDEX($S$76:$S$99,HOUR($A1458)+1,1),INDEX($S$101:$S$124,HOUR($A1458)+1,1))","v":473.07820529051679}]
["2014-02-23T20:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1459,1)*INDEX($S$61:$S$72,MONTH($A1459),1)*IF($B1459<=5,INDEX($S$76:$S$99,HOUR($A1459)+1,1),INDEX($S$101:$S$124,HOUR($A1459)+1,1))","v":505.01251580504464},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1459,1)*INDEX($S$61:$S$72,MONTH($A1459),1)*IF($B1459<=5,INDEX($S$76:$S$99,HOUR($A1459)+1,1),INDEX($S$101:$S$124,HOUR($A1459)+1,1))","v":616.21124183438064},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1459,1)*INDEX($S$61:$S$72,MONTH($A1459),1)*IF($B1459<=5,INDEX($S$76:$S$99,HOUR($A1459)+1,1),INDEX($S$101:$S$124,HOUR($A1459)+1,1))","v":339.24504878506809},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1459,1)*INDEX($S$61:$S$72,MONTH($A1459),1)*IF($B1459<=5,INDEX($S$76:$S$99,HOUR($A1459)+1,1),INDEX($S$101:$S$124,HOUR($A1459)+1,1))","v":413.94342962920217}]
["2014-02-23T21:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1460,1)*INDEX($S$61:$S$72,MONTH($A1460),1)*IF($B1460<=5,INDEX($S$76:$S$99,HOUR($A1460)+1,1),INDEX($S$101:$S$124,HOUR($A1460)+1,1))","v":412.25511494289356},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1460,1)*INDEX($S$61:$S$72,MONTH($A1460),1)*IF($B1460<=5,INDEX($S$76:$S$99,HOUR($A1460)+1,1),INDEX($S$101:$S$124,HOUR($A1460)+1,1))","v":503.02958517092299},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1460,1)*INDEX($S$61:$S$72,MONTH($A1460),1)*IF($B1460<=5,INDEX($S$76:$S$99,HOUR($A1460)+1,1),INDEX($S$101:$S$124,HOUR($A1460)+1,1))","v":276.93473370209637},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1460,1)*INDEX($S$61:$S$72,MONTH($A1460),1)*IF($B1460<=5,INDEX($S$76:$S$99,HOUR($A1460)+1,1),INDEX($S$101:$S$124,HOUR($A1460)+1,1))","v":337.91300377894055}]
["2014-02-23T22:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1461,1)*INDEX($S$61:$S$72,MONTH($A1461),1)*IF($B1461<=5,INDEX($S$76:$S$99,HOUR($A1461)+1,1),INDEX($S$101:$S$124,HOUR($A1461)+1,1))","v":360.7232255750319},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1461,1)*INDEX($S$61:$S$72,MONTH($A1461),1)*IF($B1461<=5,INDEX($S$76:$S$99,HOUR($A1461)+1,1),INDEX($S$101:$S$124,HOUR($A1461)+1,1))","v":440.15088702455762},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1461,1)*INDEX($S$61:$S$72,MONTH($A1461),1)*IF($B1461<=5,INDEX($S$76:$S$99,HOUR($A1461)+1,1),INDEX($S$101:$S$124,HOUR($A1461)+1,1))","v":242.31789198933436},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1461,1)*INDEX($S$61:$S$72,MONTH($A1461),1)*IF($B1461<=5,INDEX($S$76:$S$99,HOUR($A1461)+1,1),INDEX($S$101:$S$124,HOUR($A1461)+1,1))","v":295.67387830657299}]
["2014-02-23T23:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1462,1)*INDEX($S$61:$S$72,MONTH($A1462),1)*IF($B1462<=5,INDEX($S$76:$S$99,HOUR($A1462)+1,1),INDEX($S$101:$S$124,HOUR($A1462)+1,1))","v":247.35306896573613},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1462,1)*INDEX($S$61:$S$72,MONTH($A1462),1)*IF($B1462<=5,INDEX($S$76:$S$99,HOUR($A1462)+1,1),INDEX($S$101:$S$124,HOUR($A1462)+1,1))","v":301.81775110255376},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1462,1)*INDEX($S$61:$S$72,MONTH($A1462),1)*IF($B1462<=5,INDEX($S$76:$S$99,HOUR($A1462)+1,1),INDEX($S$101:$S$124,HOUR($A1462)+1,1))","v":166.16084022125784},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1462,1)*INDEX($S$61:$S$72,MONTH($A1462),1)*IF($B1462<=5,INDEX($S$76:$S$99,HOUR($A1462)+1,1),INDEX($S$101:$S$124,HOUR($A1462)+1,1))","v":202.74780226736434}]
["2014-02-24",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1463,1)*INDEX($S$61:$S$72,MONTH($A1463),1)*IF($B1463<=5,INDEX($S$76:$S$99,HOUR($A1463)+1,1),INDEX($S$101:$S$124,HOUR($A1463)+1,1))","v":65.099479053215191},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1463,1)*INDEX($S$61:$S$72,MONTH($A1463),1)*IF($B1463<=5,INDEX($S$76:$S$99,HOUR($A1463)+1,1),INDEX($S$101:$S$124,HOUR($A1463)+1,1))","v":79.433735946534469},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1463,1)*INDEX($S$61:$S$72,MONTH($A1463),1)*IF($B1463<=5,INDEX($S$76:$S$99,HOUR($A1463)+1,1),INDEX($S$101:$S$124,HOUR($A1463)+1,1))","v":43.730947760938434},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1463,1)*INDEX($S$61:$S$72,MONTH($A1463),1)*IF($B1463<=5,INDEX($S$76:$S$99,HOUR($A1463)+1,1),INDEX($S$101:$S$124,HOUR($A1463)+1,1))","v":53.360066895381927}]
["2014-02-24T01:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1464,1)*INDEX($S$61:$S$72,MONTH($A1464),1)*IF($B1464<=5,INDEX($S$76:$S$99,HOUR($A1464)+1,1),INDEX($S$101:$S$124,HOUR($A1464)+1,1))","v":30.619032543280298},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1464,1)*INDEX($S$61:$S$72,MONTH($A1464),1)*IF($B1464<=5,INDEX($S$76:$S$99,HOUR($A1464)+1,1),INDEX($S$101:$S$124,HOUR($A1464)+1,1))","v":37.361038542153281},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1464,1)*INDEX($S$61:$S$72,MONTH($A1464),1)*IF($B1464<=5,INDEX($S$76:$S$99,HOUR($A1464)+1,1),INDEX($S$101:$S$124,HOUR($A1464)+1,1))","v":20.568510410753174},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1464,1)*INDEX($S$61:$S$72,MONTH($A1464),1)*IF($B1464<=5,INDEX($S$76:$S$99,HOUR($A1464)+1,1),INDEX($S$101:$S$124,HOUR($A1464)+1,1))","v":25.097491539767088}]
["2014-02-24T02:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1465,1)*INDEX($S$61:$S$72,MONTH($A1465),1)*IF($B1465<=5,INDEX($S$76:$S$99,HOUR($A1465)+1,1),INDEX($S$101:$S$124,HOUR($A1465)+1,1))","v":24.443245461996195},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1465,1)*INDEX($S$61:$S$72,MONTH($A1465),1)*IF($B1465<=5,INDEX($S$76:$S$99,HOUR($A1465)+1,1),INDEX($S$101:$S$124,HOUR($A1465)+1,1))","v":29.825404656731095},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1465,1)*INDEX($S$61:$S$72,MONTH($A1465),1)*IF($B1465<=5,INDEX($S$76:$S$99,HOUR($A1465)+1,1),INDEX($S$101:$S$124,HOUR($A1465)+1,1))","v":16.419890081340952},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1465,1)*INDEX($S$61:$S$72,MONTH($A1465),1)*IF($B1465<=5,INDEX($S$76:$S$99,HOUR($A1465)+1,1),INDEX($S$101:$S$124,HOUR($A1465)+1,1))","v":20.035386334292642}]
["2014-02-24T03:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1466,1)*INDEX($S$61:$S$72,MONTH($A1466),1)*IF($B1466<=5,INDEX($S$76:$S$99,HOUR($A1466)+1,1),INDEX($S$101:$S$124,HOUR($A1466)+1,1))","v":29.245260266682028},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1466,1)*INDEX($S$61:$S$72,MONTH($A1466),1)*IF($B1466<=5,INDEX($S$76:$S$99,HOUR($A1466)+1,1),INDEX($S$101:$S$124,HOUR($A1466)+1,1))","v":35.684775293091434},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1466,1)*INDEX($S$61:$S$72,MONTH($A1466),1)*IF($B1466<=5,INDEX($S$76:$S$99,HOUR($A1466)+1,1),INDEX($S$101:$S$124,HOUR($A1466)+1,1))","v":19.645671018839831},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1466,1)*INDEX($S$61:$S$72,MONTH($A1466),1)*IF($B1466<=5,INDEX($S$76:$S$99,HOUR($A1466)+1,1),INDEX($S$101:$S$124,HOUR($A1466)+1,1))","v":23.97145210528279}]
["2014-02-24T04:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1467,1)*INDEX($S$61:$S$72,MONTH($A1467),1)*IF($B1467<=5,INDEX($S$76:$S$99,HOUR($A1467)+1,1),INDEX($S$101:$S$124,HOUR($A1467)+1,1))","v":60.24795894126455},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1467,1)*INDEX($S$61:$S$72,MONTH($A1467),1)*IF($B1467<=5,INDEX($S$76:$S$99,HOUR($A1467)+1,1),INDEX($S$101:$S$124,HOUR($A1467)+1,1))","v":73.513959427325062},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1467,1)*INDEX($S$61:$S$72,MONTH($A1467),1)*IF($B1467<=5,INDEX($S$76:$S$99,HOUR($A1467)+1,1),INDEX($S$101:$S$124,HOUR($A1467)+1,1))","v":40.471911349857095},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1467,1)*INDEX($S$61:$S$72,MONTH($A1467),1)*IF($B1467<=5,INDEX($S$76:$S$99,HOUR($A1467)+1,1),INDEX($S$101:$S$124,HOUR($A1467)+1,1))","v":49.383423126752703}]
["2014-02-24T05:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1468,1)*INDEX($S$61:$S$72,MONTH($A1468),1)*IF($B1468<=5,INDEX($S$76:$S$99,HOUR($A1468)+1,1),INDEX($S$101:$S$124,HOUR($A1468)+1,1))","v":166.65961690695735},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1468,1)*INDEX($S$61:$S$72,MONTH($A1468),1)*IF($B1468<=5,INDEX($S$76:$S$99,HOUR($A1468)+1,1),INDEX($S$101:$S$124,HOUR($A1468)+1,1))","v":203.35640461141313},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1468,1)*INDEX($S$61:$S$72,MONTH($A1468),1)*IF($B1468<=5,INDEX($S$76:$S$99,HOUR($A1468)+1,1),INDEX($S$101:$S$124,HOUR($A1468)+1,1))","v":111.95455181536063},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1468,1)*INDEX($S$61:$S$72,MONTH($A1468),1)*IF($B1468<=5,INDEX($S$76:$S$99,HOUR($A1468)+1,1),INDEX($S$101:$S$124,HOUR($A1468)+1,1))","v":136.60582905194164}]
["2014-02-24T06:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1469,1)*INDEX($S$61:$S$72,MONTH($A1469),1)*IF($B1469<=5,INDEX($S$76:$S$99,HOUR($A1469)+1,1),INDEX($S$101:$S$124,HOUR($A1469)+1,1))","v":506.87246475749578},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1469,1)*INDEX($S$61:$S$72,MONTH($A1469),1)*IF($B1469<=5,INDEX($S$76:$S$99,HOUR($A1469)+1,1),INDEX($S$101:$S$124,HOUR($A1469)+1,1))","v":618.48073302097316},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1469,1)*INDEX($S$61:$S$72,MONTH($A1469),1)*IF($B1469<=5,INDEX($S$76:$S$99,HOUR($A1469)+1,1),INDEX($S$101:$S$124,HOUR($A1469)+1,1))","v":340.49448014243984},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1469,1)*INDEX($S$61:$S$72,MONTH($A1469),1)*IF($B1469<=5,INDEX($S$76:$S$99,HOUR($A1469)+1,1),INDEX($S$101:$S$124,HOUR($A1469)+1,1))","v":415.46797332706586}]
["2014-02-24T07:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1470,1)*INDEX($S$61:$S$72,MONTH($A1470),1)*IF($B1470<=5,INDEX($S$76:$S$99,HOUR($A1470)+1,1),INDEX($S$101:$S$124,HOUR($A1470)+1,1))","v":987.33384808921937},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1470,1)*INDEX($S$61:$S$72,MONTH($A1470),1)*IF($B1470<=5,INDEX($S$76:$S$99,HOUR($A1470)+1,1),INDEX($S$101:$S$124,HOUR($A1470)+1,1))","v":1204.7349275419645},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1470,1)*INDEX($S$61:$S$72,MONTH($A1470),1)*IF($B1470<=5,INDEX($S$76:$S$99,HOUR($A1470)+1,1),INDEX($S$101:$S$124,HOUR($A1470)+1,1))","v":663.24716512863574},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1470,1)*INDEX($S$61:$S$72,MONTH($A1470),1)*IF($B1470<=5,INDEX($S$76:$S$99,HOUR($A1470)+1,1),INDEX($S$101:$S$124,HOUR($A1470)+1,1))","v":809.28758491368592}]
["2014-02-24T08:00:00",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1471,1)*INDEX($S$61:$S$72,MONTH($A1471),1)*IF($B1471<=5,INDEX($S$76:$S$99,HOUR($A1471)+1,1),INDEX($S$101:$S$124,HOUR($A1471)+1,1))","v":962.97723691493661},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1471,1)*INDEX($S$61:$S$72,MONTH($A1471),1)*IF($B1471<=5,INDEX($S$76:$S$99,HOUR($A1471)+1,1),INDEX($S$101:$S$124,HOUR($A1471)+1,1))","v":1175.0152331802192},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1471,1)*INDEX($S$61:$S$72,MONTH($A1471),1)*IF($B1471<=5,INDEX($S$76:$S$99,HOUR($A1471)+1,1),INDEX($S$101:$S$124,HOUR($A1471)+1,1))","v":646.8854721260642},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1471,1)*INDEX($S$61:$S$72,MONTH($A1471),1)*IF($B1471<=5,INDEX($S$76:$S$99,HOUR($A1471)+1,1),INDEX($S$101:$S$124,HOUR($A1471)+1,1))","v":789.32321007526173}]
["2014-02-24T09:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1472,1)*INDEX($S$61:$S$72,MONTH($A1472),1)*IF($B1472<=5,INDEX($S$76:$S$99,HOUR($A1472)+1,1),INDEX($S$101:$S$124,HOUR($A1472)+1,1))","v":760.69855143095401},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1472,1)*INDEX($S$61:$S$72,MONTH($A1472),1)*IF($B1472<=5,INDEX($S$76:$S$99,HOUR($A1472)+1,1),INDEX($S$101:$S$124,HOUR($A1472)+1,1))","v":928.19679585889628},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1472,1)*INDEX($S$61:$S$72,MONTH($A1472),1)*IF($B1472<=5,INDEX($S$76:$S$99,HOUR($A1472)+1,1),INDEX($S$101:$S$124,HOUR($A1472)+1,1))","v":511.00360706812171},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1472,1)*INDEX($S$61:$S$72,MONTH($A1472),1)*IF($B1472<=5,INDEX($S$76:$S$99,HOUR($A1472)+1,1),INDEX($S$101:$S$124,HOUR($A1472)+1,1))","v":623.52151172200661}]
["2014-02-24T10:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1473,1)*INDEX($S$61:$S$72,MONTH($A1473),1)*IF($B1473<=5,INDEX($S$76:$S$99,HOUR($A1473)+1,1),INDEX($S$101:$S$124,HOUR($A1473)+1,1))","v":753.87919535522747},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1473,1)*INDEX($S$61:$S$72,MONTH($A1473),1)*IF($B1473<=5,INDEX($S$76:$S$99,HOUR($A1473)+1,1),INDEX($S$101:$S$124,HOUR($A1473)+1,1))","v":919.87588549643601},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1473,1)*INDEX($S$61:$S$72,MONTH($A1473),1)*IF($B1473<=5,INDEX($S$76:$S$99,HOUR($A1473)+1,1),INDEX($S$101:$S$124,HOUR($A1473)+1,1))","v":506.42266558213743},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1473,1)*INDEX($S$61:$S$72,MONTH($A1473),1)*IF($B1473<=5,INDEX($S$76:$S$99,HOUR($A1473)+1,1),INDEX($S$101:$S$124,HOUR($A1473)+1,1))","v":617.93189254722415}]
["2014-02-24T11:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1474,1)*INDEX($S$61:$S$72,MONTH($A1474),1)*IF($B1474<=5,INDEX($S$76:$S$99,HOUR($A1474)+1,1),INDEX($S$101:$S$124,HOUR($A1474)+1,1))","v":859.61015534602927},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1474,1)*INDEX($S$61:$S$72,MONTH($A1474),1)*IF($B1474<=5,INDEX($S$76:$S$99,HOUR($A1474)+1,1),INDEX($S$101:$S$124,HOUR($A1474)+1,1))","v":1048.8877497913495},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1474,1)*INDEX($S$61:$S$72,MONTH($A1474),1)*IF($B1474<=5,INDEX($S$76:$S$99,HOUR($A1474)+1,1),INDEX($S$101:$S$124,HOUR($A1474)+1,1))","v":577.44804328588214},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1474,1)*INDEX($S$61:$S$72,MONTH($A1474),1)*IF($B1474<=5,INDEX($S$76:$S$99,HOUR($A1474)+1,1),INDEX($S$101:$S$124,HOUR($A1474)+1,1))","v":704.59635100487583}]
["2014-02-24T12:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1475,1)*INDEX($S$61:$S$72,MONTH($A1475),1)*IF($B1475<=5,INDEX($S$76:$S$99,HOUR($A1475)+1,1),INDEX($S$101:$S$124,HOUR($A1475)+1,1))","v":991.80170206986782},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1475,1)*INDEX($S$61:$S$72,MONTH($A1475),1)*IF($B1475<=5,INDEX($S$76:$S$99,HOUR($A1475)+1,1),INDEX($S$101:$S$124,HOUR($A1475)+1,1))","v":1210.1865584690936},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1475,1)*INDEX($S$61:$S$72,MONTH($A1475),1)*IF($B1475<=5,INDEX($S$76:$S$99,HOUR($A1475)+1,1),INDEX($S$101:$S$124,HOUR($A1475)+1,1))","v":666.24847161945308},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1475,1)*INDEX($S$61:$S$72,MONTH($A1475),1)*IF($B1475<=5,INDEX($S$76:$S$99,HOUR($A1475)+1,1),INDEX($S$101:$S$124,HOUR($A1475)+1,1))","v":812.94974920061236}]
["2014-02-24T13:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1476,1)*INDEX($S$61:$S$72,MONTH($A1476),1)*IF($B1476<=5,INDEX($S$76:$S$99,HOUR($A1476)+1,1),INDEX($S$101:$S$124,HOUR($A1476)+1,1))","v":964.7222989960211},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1476,1)*INDEX($S$61:$S$72,MONTH($A1476),1)*IF($B1476<=5,INDEX($S$76:$S$99,HOUR($A1476)+1,1),INDEX($S$101:$S$124,HOUR($A1476)+1,1))","v":1177.1445405506493},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1476,1)*INDEX($S$61:$S$72,MONTH($A1476),1)*IF($B1476<=5,INDEX($S$76:$S$99,HOUR($A1476)+1,1),INDEX($S$101:$S$124,HOUR($A1476)+1,1))","v":648.05772756984607},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1476,1)*INDEX($S$61:$S$72,MONTH($A1476),1)*IF($B1476<=5,INDEX($S$76:$S$99,HOUR($A1476)+1,1),INDEX($S$101:$S$124,HOUR($A1476)+1,1))","v":790.75358449203918}]
["2014-02-24T14:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1477,1)*INDEX($S$61:$S$72,MONTH($A1477),1)*IF($B1477<=5,INDEX($S$76:$S$99,HOUR($A1477)+1,1),INDEX($S$101:$S$124,HOUR($A1477)+1,1))","v":1061.9012171568281},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1477,1)*INDEX($S$61:$S$72,MONTH($A1477),1)*IF($B1477<=5,INDEX($S$76:$S$99,HOUR($A1477)+1,1),INDEX($S$101:$S$124,HOUR($A1477)+1,1))","v":1295.7212885833849},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1477,1)*INDEX($S$61:$S$72,MONTH($A1477),1)*IF($B1477<=5,INDEX($S$76:$S$99,HOUR($A1477)+1,1),INDEX($S$101:$S$124,HOUR($A1477)+1,1))","v":713.33822221222033},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1477,1)*INDEX($S$61:$S$72,MONTH($A1477),1)*IF($B1477<=5,INDEX($S$76:$S$99,HOUR($A1477)+1,1),INDEX($S$101:$S$124,HOUR($A1477)+1,1))","v":870.40819385754082}]
["2014-02-24T15:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1478,1)*INDEX($S$61:$S$72,MONTH($A1478),1)*IF($B1478<=5,INDEX($S$76:$S$99,HOUR($A1478)+1,1),INDEX($S$101:$S$124,HOUR($A1478)+1,1))","v":1258.2516420958507},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1478,1)*INDEX($S$61:$S$72,MONTH($A1478),1)*IF($B1478<=5,INDEX($S$76:$S$99,HOUR($A1478)+1,1),INDEX($S$101:$S$124,HOUR($A1478)+1,1))","v":1535.306121433531},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1478,1)*INDEX($S$61:$S$72,MONTH($A1478),1)*IF($B1478<=5,INDEX($S$76:$S$99,HOUR($A1478)+1,1),INDEX($S$101:$S$124,HOUR($A1478)+1,1))","v":845.23774430866285},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1478,1)*INDEX($S$61:$S$72,MONTH($A1478),1)*IF($B1478<=5,INDEX($S$76:$S$99,HOUR($A1478)+1,1),INDEX($S$101:$S$124,HOUR($A1478)+1,1))","v":1031.3506769935168}]
["2014-02-24T16:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1479,1)*INDEX($S$61:$S$72,MONTH($A1479),1)*IF($B1479<=5,INDEX($S$76:$S$99,HOUR($A1479)+1,1),INDEX($S$101:$S$124,HOUR($A1479)+1,1))","v":1425.3815594218238},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1479,1)*INDEX($S$61:$S$72,MONTH($A1479),1)*IF($B1479<=5,INDEX($S$76:$S$99,HOUR($A1479)+1,1),INDEX($S$101:$S$124,HOUR($A1479)+1,1))","v":1739.2363819320103},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1479,1)*INDEX($S$61:$S$72,MONTH($A1479),1)*IF($B1479<=5,INDEX($S$76:$S$99,HOUR($A1479)+1,1),INDEX($S$101:$S$124,HOUR($A1479)+1,1))","v":957.50822312305695},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1479,1)*INDEX($S$61:$S$72,MONTH($A1479),1)*IF($B1479<=5,INDEX($S$76:$S$99,HOUR($A1479)+1,1),INDEX($S$101:$S$124,HOUR($A1479)+1,1))","v":1168.3419970230298}]
["2014-02-24T17:00:00",1,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1480,1)*INDEX($S$61:$S$72,MONTH($A1480),1)*IF($B1480<=5,INDEX($S$76:$S$99,HOUR($A1480)+1,1),INDEX($S$101:$S$124,HOUR($A1480)+1,1))","v":1478.513130443773},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1480,1)*INDEX($S$61:$S$72,MONTH($A1480),1)*IF($B1480<=5,INDEX($S$76:$S$99,HOUR($A1480)+1,1),INDEX($S$101:$S$124,HOUR($A1480)+1,1))","v":1804.0669956997808},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1480,1)*INDEX($S$61:$S$72,MONTH($A1480),1)*IF($B1480<=5,INDEX($S$76:$S$99,HOUR($A1480)+1,1),INDEX($S$101:$S$124,HOUR($A1480)+1,1))","v":993.19966014543513},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1480,1)*INDEX($S$61:$S$72,MONTH($A1480),1)*IF($B1480<=5,INDEX($S$76:$S$99,HOUR($A1480)+1,1),INDEX($S$101:$S$124,HOUR($A1480)+1,1))","v":1211.8923329891657}]
["2014-02-24T18:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1481,1)*INDEX($S$61:$S$72,MONTH($A1481),1)*IF($B1481<=5,INDEX($S$76:$S$99,HOUR($A1481)+1,1),INDEX($S$101:$S$124,HOUR($A1481)+1,1))","v":1030.1559388732735},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1481,1)*INDEX($S$61:$S$72,MONTH($A1481),1)*IF($B1481<=5,INDEX($S$76:$S$99,HOUR($A1481)+1,1),INDEX($S$101:$S$124,HOUR($A1481)+1,1))","v":1256.9860162064149},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1481,1)*INDEX($S$61:$S$72,MONTH($A1481),1)*IF($B1481<=5,INDEX($S$76:$S$99,HOUR($A1481)+1,1),INDEX($S$101:$S$124,HOUR($A1481)+1,1))","v":692.01314977746608},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1481,1)*INDEX($S$61:$S$72,MONTH($A1481),1)*IF($B1481<=5,INDEX($S$76:$S$99,HOUR($A1481)+1,1),INDEX($S$101:$S$124,HOUR($A1481)+1,1))","v":844.38755287148479}]
["2014-02-24T19:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1482,1)*INDEX($S$61:$S$72,MONTH($A1482),1)*IF($B1482<=5,INDEX($S$76:$S$99,HOUR($A1482)+1,1),INDEX($S$101:$S$124,HOUR($A1482)+1,1))","v":735.8468871840231},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1482,1)*INDEX($S$61:$S$72,MONTH($A1482),1)*IF($B1482<=5,INDEX($S$76:$S$99,HOUR($A1482)+1,1),INDEX($S$101:$S$124,HOUR($A1482)+1,1))","v":897.87304266866022},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1482,1)*INDEX($S$61:$S$72,MONTH($A1482),1)*IF($B1482<=5,INDEX($S$76:$S$99,HOUR($A1482)+1,1),INDEX($S$101:$S$124,HOUR($A1482)+1,1))","v":494.3093593297254},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1482,1)*INDEX($S$61:$S$72,MONTH($A1482),1)*IF($B1482<=5,INDEX($S$76:$S$99,HOUR($A1482)+1,1),INDEX($S$101:$S$124,HOUR($A1482)+1,1))","v":603.15135690719148}]
["2014-02-24T20:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1483,1)*INDEX($S$61:$S$72,MONTH($A1483),1)*IF($B1483<=5,INDEX($S$76:$S$99,HOUR($A1483)+1,1),INDEX($S$101:$S$124,HOUR($A1483)+1,1))","v":571.52639604532772},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1483,1)*INDEX($S$61:$S$72,MONTH($A1483),1)*IF($B1483<=5,INDEX($S$76:$S$99,HOUR($A1483)+1,1),INDEX($S$101:$S$124,HOUR($A1483)+1,1))","v":697.37081602186595},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1483,1)*INDEX($S$61:$S$72,MONTH($A1483),1)*IF($B1483<=5,INDEX($S$76:$S$99,HOUR($A1483)+1,1),INDEX($S$101:$S$124,HOUR($A1483)+1,1))","v":383.92612864113613},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1483,1)*INDEX($S$61:$S$72,MONTH($A1483),1)*IF($B1483<=5,INDEX($S$76:$S$99,HOUR($A1483)+1,1),INDEX($S$101:$S$124,HOUR($A1483)+1,1))","v":468.46283824369613}]
["2014-02-24T21:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1484,1)*INDEX($S$61:$S$72,MONTH($A1484),1)*IF($B1484<=5,INDEX($S$76:$S$99,HOUR($A1484)+1,1),INDEX($S$101:$S$124,HOUR($A1484)+1,1))","v":362.06944100794868},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1484,1)*INDEX($S$61:$S$72,MONTH($A1484),1)*IF($B1484<=5,INDEX($S$76:$S$99,HOUR($A1484)+1,1),INDEX($S$101:$S$124,HOUR($A1484)+1,1))","v":441.79352568742695},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1484,1)*INDEX($S$61:$S$72,MONTH($A1484),1)*IF($B1484<=5,INDEX($S$76:$S$99,HOUR($A1484)+1,1),INDEX($S$101:$S$124,HOUR($A1484)+1,1))","v":243.2222199137365},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1484,1)*INDEX($S$61:$S$72,MONTH($A1484),1)*IF($B1484<=5,INDEX($S$76:$S$99,HOUR($A1484)+1,1),INDEX($S$101:$S$124,HOUR($A1484)+1,1))","v":296.77733023277534}]
["2014-02-24T22:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1485,1)*INDEX($S$61:$S$72,MONTH($A1485),1)*IF($B1485<=5,INDEX($S$76:$S$99,HOUR($A1485)+1,1),INDEX($S$101:$S$124,HOUR($A1485)+1,1))","v":210.69458771899912},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1485,1)*INDEX($S$61:$S$72,MONTH($A1485),1)*IF($B1485<=5,INDEX($S$76:$S$99,HOUR($A1485)+1,1),INDEX($S$101:$S$124,HOUR($A1485)+1,1))","v":257.08743740566592},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1485,1)*INDEX($S$61:$S$72,MONTH($A1485),1)*IF($B1485<=5,INDEX($S$76:$S$99,HOUR($A1485)+1,1),INDEX($S$101:$S$124,HOUR($A1485)+1,1))","v":141.5352955669612},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1485,1)*INDEX($S$61:$S$72,MONTH($A1485),1)*IF($B1485<=5,INDEX($S$76:$S$99,HOUR($A1485)+1,1),INDEX($S$101:$S$124,HOUR($A1485)+1,1))","v":172.69995795189769}]
["2014-02-24T23:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1486,1)*INDEX($S$61:$S$72,MONTH($A1486),1)*IF($B1486<=5,INDEX($S$76:$S$99,HOUR($A1486)+1,1),INDEX($S$101:$S$124,HOUR($A1486)+1,1))","v":119.50581173723305},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1486,1)*INDEX($S$61:$S$72,MONTH($A1486),1)*IF($B1486<=5,INDEX($S$76:$S$99,HOUR($A1486)+1,1),INDEX($S$101:$S$124,HOUR($A1486)+1,1))","v":145.8198011976686},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1486,1)*INDEX($S$61:$S$72,MONTH($A1486),1)*IF($B1486<=5,INDEX($S$76:$S$99,HOUR($A1486)+1,1),INDEX($S$101:$S$124,HOUR($A1486)+1,1))","v":80.27871322806493},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1486,1)*INDEX($S$61:$S$72,MONTH($A1486),1)*IF($B1486<=5,INDEX($S$76:$S$99,HOUR($A1486)+1,1),INDEX($S$101:$S$124,HOUR($A1486)+1,1))","v":97.955286300723927}]
["2014-02-25",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1487,1)*INDEX($S$61:$S$72,MONTH($A1487),1)*IF($B1487<=5,INDEX($S$76:$S$99,HOUR($A1487)+1,1),INDEX($S$101:$S$124,HOUR($A1487)+1,1))","v":67.021165598343742},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1487,1)*INDEX($S$61:$S$72,MONTH($A1487),1)*IF($B1487<=5,INDEX($S$76:$S$99,HOUR($A1487)+1,1),INDEX($S$101:$S$124,HOUR($A1487)+1,1))","v":81.778558728802352},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1487,1)*INDEX($S$61:$S$72,MONTH($A1487),1)*IF($B1487<=5,INDEX($S$76:$S$99,HOUR($A1487)+1,1),INDEX($S$101:$S$124,HOUR($A1487)+1,1))","v":45.02185169965076},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1487,1)*INDEX($S$61:$S$72,MONTH($A1487),1)*IF($B1487<=5,INDEX($S$76:$S$99,HOUR($A1487)+1,1),INDEX($S$101:$S$124,HOUR($A1487)+1,1))","v":54.935215023928301}]
["2014-02-25T01:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1488,1)*INDEX($S$61:$S$72,MONTH($A1488),1)*IF($B1488<=5,INDEX($S$76:$S$99,HOUR($A1488)+1,1),INDEX($S$101:$S$124,HOUR($A1488)+1,1))","v":31.522882830855973},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1488,1)*INDEX($S$61:$S$72,MONTH($A1488),1)*IF($B1488<=5,INDEX($S$76:$S$99,HOUR($A1488)+1,1),INDEX($S$101:$S$124,HOUR($A1488)+1,1))","v":38.463907660657227},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1488,1)*INDEX($S$61:$S$72,MONTH($A1488),1)*IF($B1488<=5,INDEX($S$76:$S$99,HOUR($A1488)+1,1),INDEX($S$101:$S$124,HOUR($A1488)+1,1))","v":21.175677016147525},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1488,1)*INDEX($S$61:$S$72,MONTH($A1488),1)*IF($B1488<=5,INDEX($S$76:$S$99,HOUR($A1488)+1,1),INDEX($S$101:$S$124,HOUR($A1488)+1,1))","v":25.838350184258292}]
["2014-02-25T02:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1489,1)*INDEX($S$61:$S$72,MONTH($A1489),1)*IF($B1489<=5,INDEX($S$76:$S$99,HOUR($A1489)+1,1),INDEX($S$101:$S$124,HOUR($A1489)+1,1))","v":25.164791265537811},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1489,1)*INDEX($S$61:$S$72,MONTH($A1489),1)*IF($B1489<=5,INDEX($S$76:$S$99,HOUR($A1489)+1,1),INDEX($S$101:$S$124,HOUR($A1489)+1,1))","v":30.70582765957883},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1489,1)*INDEX($S$61:$S$72,MONTH($A1489),1)*IF($B1489<=5,INDEX($S$76:$S$99,HOUR($A1489)+1,1),INDEX($S$101:$S$124,HOUR($A1489)+1,1))","v":16.904592605857459},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1489,1)*INDEX($S$61:$S$72,MONTH($A1489),1)*IF($B1489<=5,INDEX($S$76:$S$99,HOUR($A1489)+1,1),INDEX($S$101:$S$124,HOUR($A1489)+1,1))","v":20.626815527045324}]
["2014-02-25T03:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1490,1)*INDEX($S$61:$S$72,MONTH($A1490),1)*IF($B1490<=5,INDEX($S$76:$S$99,HOUR($A1490)+1,1),INDEX($S$101:$S$124,HOUR($A1490)+1,1))","v":30.108557853400431},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1490,1)*INDEX($S$61:$S$72,MONTH($A1490),1)*IF($B1490<=5,INDEX($S$76:$S$99,HOUR($A1490)+1,1),INDEX($S$101:$S$124,HOUR($A1490)+1,1))","v":36.738162409916342},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1490,1)*INDEX($S$61:$S$72,MONTH($A1490),1)*IF($B1490<=5,INDEX($S$76:$S$99,HOUR($A1490)+1,1),INDEX($S$101:$S$124,HOUR($A1490)+1,1))","v":20.225596115261357},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1490,1)*INDEX($S$61:$S$72,MONTH($A1490),1)*IF($B1490<=5,INDEX($S$76:$S$99,HOUR($A1490)+1,1),INDEX($S$101:$S$124,HOUR($A1490)+1,1))","v":24.679070931852198}]
["2014-02-25T04:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1491,1)*INDEX($S$61:$S$72,MONTH($A1491),1)*IF($B1491<=5,INDEX($S$76:$S$99,HOUR($A1491)+1,1),INDEX($S$101:$S$124,HOUR($A1491)+1,1))","v":62.026432344626876},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1491,1)*INDEX($S$61:$S$72,MONTH($A1491),1)*IF($B1491<=5,INDEX($S$76:$S$99,HOUR($A1491)+1,1),INDEX($S$101:$S$124,HOUR($A1491)+1,1))","v":75.684034960420135},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1491,1)*INDEX($S$61:$S$72,MONTH($A1491),1)*IF($B1491<=5,INDEX($S$76:$S$99,HOUR($A1491)+1,1),INDEX($S$101:$S$124,HOUR($A1491)+1,1))","v":41.66661104066538},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1491,1)*INDEX($S$61:$S$72,MONTH($A1491),1)*IF($B1491<=5,INDEX($S$76:$S$99,HOUR($A1491)+1,1),INDEX($S$101:$S$124,HOUR($A1491)+1,1))","v":50.841183790205889}]
["2014-02-25T05:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1492,1)*INDEX($S$61:$S$72,MONTH($A1492),1)*IF($B1492<=5,INDEX($S$76:$S$99,HOUR($A1492)+1,1),INDEX($S$101:$S$124,HOUR($A1492)+1,1))","v":171.57928059834541},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1492,1)*INDEX($S$61:$S$72,MONTH($A1492),1)*IF($B1492<=5,INDEX($S$76:$S$99,HOUR($A1492)+1,1),INDEX($S$101:$S$124,HOUR($A1492)+1,1))","v":209.35932924753848},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1492,1)*INDEX($S$61:$S$72,MONTH($A1492),1)*IF($B1492<=5,INDEX($S$76:$S$99,HOUR($A1492)+1,1),INDEX($S$101:$S$124,HOUR($A1492)+1,1))","v":115.25936406606408},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1492,1)*INDEX($S$61:$S$72,MONTH($A1492),1)*IF($B1492<=5,INDEX($S$76:$S$99,HOUR($A1492)+1,1),INDEX($S$101:$S$124,HOUR($A1492)+1,1))","v":140.63832804414798}]
["2014-02-25T06:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1493,1)*INDEX($S$61:$S$72,MONTH($A1493),1)*IF($B1493<=5,INDEX($S$76:$S$99,HOUR($A1493)+1,1),INDEX($S$101:$S$124,HOUR($A1493)+1,1))","v":521.83495001524102},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1493,1)*INDEX($S$61:$S$72,MONTH($A1493),1)*IF($B1493<=5,INDEX($S$76:$S$99,HOUR($A1493)+1,1),INDEX($S$101:$S$124,HOUR($A1493)+1,1))","v":636.73780850534229},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1493,1)*INDEX($S$61:$S$72,MONTH($A1493),1)*IF($B1493<=5,INDEX($S$76:$S$99,HOUR($A1493)+1,1),INDEX($S$101:$S$124,HOUR($A1493)+1,1))","v":350.54561527741379},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1493,1)*INDEX($S$61:$S$72,MONTH($A1493),1)*IF($B1493<=5,INDEX($S$76:$S$99,HOUR($A1493)+1,1),INDEX($S$101:$S$124,HOUR($A1493)+1,1))","v":427.73226830893219}]
["2014-02-25T07:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1494,1)*INDEX($S$61:$S$72,MONTH($A1494),1)*IF($B1494<=5,INDEX($S$76:$S$99,HOUR($A1494)+1,1),INDEX($S$101:$S$124,HOUR($A1494)+1,1))","v":1016.4791837972376},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1494,1)*INDEX($S$61:$S$72,MONTH($A1494),1)*IF($B1494<=5,INDEX($S$76:$S$99,HOUR($A1494)+1,1),INDEX($S$101:$S$124,HOUR($A1494)+1,1))","v":1240.2977758838281},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1494,1)*INDEX($S$61:$S$72,MONTH($A1494),1)*IF($B1494<=5,INDEX($S$76:$S$99,HOUR($A1494)+1,1),INDEX($S$101:$S$124,HOUR($A1494)+1,1))","v":682.82571125310619},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1494,1)*INDEX($S$61:$S$72,MONTH($A1494),1)*IF($B1494<=5,INDEX($S$76:$S$99,HOUR($A1494)+1,1),INDEX($S$101:$S$124,HOUR($A1494)+1,1))","v":833.17713189142648}]
["2014-02-25T08:00:00",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1495,1)*INDEX($S$61:$S$72,MONTH($A1495),1)*IF($B1495<=5,INDEX($S$76:$S$99,HOUR($A1495)+1,1),INDEX($S$101:$S$124,HOUR($A1495)+1,1))","v":991.40358419694473},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1495,1)*INDEX($S$61:$S$72,MONTH($A1495),1)*IF($B1495<=5,INDEX($S$76:$S$99,HOUR($A1495)+1,1),INDEX($S$101:$S$124,HOUR($A1495)+1,1))","v":1209.7007790058276},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1495,1)*INDEX($S$61:$S$72,MONTH($A1495),1)*IF($B1495<=5,INDEX($S$76:$S$99,HOUR($A1495)+1,1),INDEX($S$101:$S$124,HOUR($A1495)+1,1))","v":665.98103365901636},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1495,1)*INDEX($S$61:$S$72,MONTH($A1495),1)*IF($B1495<=5,INDEX($S$76:$S$99,HOUR($A1495)+1,1),INDEX($S$101:$S$124,HOUR($A1495)+1,1))","v":812.6234240649834}]
["2014-02-25T09:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1496,1)*INDEX($S$61:$S$72,MONTH($A1496),1)*IF($B1496<=5,INDEX($S$76:$S$99,HOUR($A1496)+1,1),INDEX($S$101:$S$124,HOUR($A1496)+1,1))","v":783.15378751646392},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1496,1)*INDEX($S$61:$S$72,MONTH($A1496),1)*IF($B1496<=5,INDEX($S$76:$S$99,HOUR($A1496)+1,1),INDEX($S$101:$S$124,HOUR($A1496)+1,1))","v":955.59645127511567},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1496,1)*INDEX($S$61:$S$72,MONTH($A1496),1)*IF($B1496<=5,INDEX($S$76:$S$99,HOUR($A1496)+1,1),INDEX($S$101:$S$124,HOUR($A1496)+1,1))","v":526.08804046907494},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1496,1)*INDEX($S$61:$S$72,MONTH($A1496),1)*IF($B1496<=5,INDEX($S$76:$S$99,HOUR($A1496)+1,1),INDEX($S$101:$S$124,HOUR($A1496)+1,1))","v":641.92738711610821}]
["2014-02-25T10:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1497,1)*INDEX($S$61:$S$72,MONTH($A1497),1)*IF($B1497<=5,INDEX($S$76:$S$99,HOUR($A1497)+1,1),INDEX($S$101:$S$124,HOUR($A1497)+1,1))","v":776.13312929504036},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1497,1)*INDEX($S$61:$S$72,MONTH($A1497),1)*IF($B1497<=5,INDEX($S$76:$S$99,HOUR($A1497)+1,1),INDEX($S$101:$S$124,HOUR($A1497)+1,1))","v":947.02991403945578},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1497,1)*INDEX($S$61:$S$72,MONTH($A1497),1)*IF($B1497<=5,INDEX($S$76:$S$99,HOUR($A1497)+1,1),INDEX($S$101:$S$124,HOUR($A1497)+1,1))","v":521.37187311422554},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1497,1)*INDEX($S$61:$S$72,MONTH($A1497),1)*IF($B1497<=5,INDEX($S$76:$S$99,HOUR($A1497)+1,1),INDEX($S$101:$S$124,HOUR($A1497)+1,1))","v":636.17276668299326}]
["2014-02-25T11:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1498,1)*INDEX($S$61:$S$72,MONTH($A1498),1)*IF($B1498<=5,INDEX($S$76:$S$99,HOUR($A1498)+1,1),INDEX($S$101:$S$124,HOUR($A1498)+1,1))","v":884.98518589326295},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1498,1)*INDEX($S$61:$S$72,MONTH($A1498),1)*IF($B1498<=5,INDEX($S$76:$S$99,HOUR($A1498)+1,1),INDEX($S$101:$S$124,HOUR($A1498)+1,1))","v":1079.8501093284594},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1498,1)*INDEX($S$61:$S$72,MONTH($A1498),1)*IF($B1498<=5,INDEX($S$76:$S$99,HOUR($A1498)+1,1),INDEX($S$101:$S$124,HOUR($A1498)+1,1))","v":594.49386533287895},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1498,1)*INDEX($S$61:$S$72,MONTH($A1498),1)*IF($B1498<=5,INDEX($S$76:$S$99,HOUR($A1498)+1,1),INDEX($S$101:$S$124,HOUR($A1498)+1,1))","v":725.39549328934675}]
["2014-02-25T12:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1499,1)*INDEX($S$61:$S$72,MONTH($A1499),1)*IF($B1499<=5,INDEX($S$76:$S$99,HOUR($A1499)+1,1),INDEX($S$101:$S$124,HOUR($A1499)+1,1))","v":1021.078925390584},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1499,1)*INDEX($S$61:$S$72,MONTH($A1499),1)*IF($B1499<=5,INDEX($S$76:$S$99,HOUR($A1499)+1,1),INDEX($S$101:$S$124,HOUR($A1499)+1,1))","v":1245.9103347623638},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1499,1)*INDEX($S$61:$S$72,MONTH($A1499),1)*IF($B1499<=5,INDEX($S$76:$S$99,HOUR($A1499)+1,1),INDEX($S$101:$S$124,HOUR($A1499)+1,1))","v":685.91561400283501},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1499,1)*INDEX($S$61:$S$72,MONTH($A1499),1)*IF($B1499<=5,INDEX($S$76:$S$99,HOUR($A1499)+1,1),INDEX($S$101:$S$124,HOUR($A1499)+1,1))","v":836.94740045105357}]
["2014-02-25T13:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1500,1)*INDEX($S$61:$S$72,MONTH($A1500),1)*IF($B1500<=5,INDEX($S$76:$S$99,HOUR($A1500)+1,1),INDEX($S$101:$S$124,HOUR($A1500)+1,1))","v":993.20015916830732},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1500,1)*INDEX($S$61:$S$72,MONTH($A1500),1)*IF($B1500<=5,INDEX($S$76:$S$99,HOUR($A1500)+1,1),INDEX($S$101:$S$124,HOUR($A1500)+1,1))","v":1211.892941891904},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1500,1)*INDEX($S$61:$S$72,MONTH($A1500),1)*IF($B1500<=5,INDEX($S$76:$S$99,HOUR($A1500)+1,1),INDEX($S$101:$S$124,HOUR($A1500)+1,1))","v":667.18789318176368},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1500,1)*INDEX($S$61:$S$72,MONTH($A1500),1)*IF($B1500<=5,INDEX($S$76:$S$99,HOUR($A1500)+1,1),INDEX($S$101:$S$124,HOUR($A1500)+1,1))","v":814.09602203425618}]
["2014-02-25T14:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1501,1)*INDEX($S$61:$S$72,MONTH($A1501),1)*IF($B1501<=5,INDEX($S$76:$S$99,HOUR($A1501)+1,1),INDEX($S$101:$S$124,HOUR($A1501)+1,1))","v":1093.2477242402076},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1501,1)*INDEX($S$61:$S$72,MONTH($A1501),1)*IF($B1501<=5,INDEX($S$76:$S$99,HOUR($A1501)+1,1),INDEX($S$101:$S$124,HOUR($A1501)+1,1))","v":1333.9699843136827},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1501,1)*INDEX($S$61:$S$72,MONTH($A1501),1)*IF($B1501<=5,INDEX($S$76:$S$99,HOUR($A1501)+1,1),INDEX($S$101:$S$124,HOUR($A1501)+1,1))","v":734.39541781021569},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1501,1)*INDEX($S$61:$S$72,MONTH($A1501),1)*IF($B1501<=5,INDEX($S$76:$S$99,HOUR($A1501)+1,1),INDEX($S$101:$S$124,HOUR($A1501)+1,1))","v":896.10197419545102}]
["2014-02-25T15:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1502,1)*INDEX($S$61:$S$72,MONTH($A1502),1)*IF($B1502<=5,INDEX($S$76:$S$99,HOUR($A1502)+1,1),INDEX($S$101:$S$124,HOUR($A1502)+1,1))","v":1295.3942626846415},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1502,1)*INDEX($S$61:$S$72,MONTH($A1502),1)*IF($B1502<=5,INDEX($S$76:$S$99,HOUR($A1502)+1,1),INDEX($S$101:$S$124,HOUR($A1502)+1,1))","v":1580.6271771335398},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1502,1)*INDEX($S$61:$S$72,MONTH($A1502),1)*IF($B1502<=5,INDEX($S$76:$S$99,HOUR($A1502)+1,1),INDEX($S$101:$S$124,HOUR($A1502)+1,1))","v":870.18851233777445},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1502,1)*INDEX($S$61:$S$72,MONTH($A1502),1)*IF($B1502<=5,INDEX($S$76:$S$99,HOUR($A1502)+1,1),INDEX($S$101:$S$124,HOUR($A1502)+1,1))","v":1061.7953556316909}]
["2014-02-25T16:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1503,1)*INDEX($S$61:$S$72,MONTH($A1503),1)*IF($B1503<=5,INDEX($S$76:$S$99,HOUR($A1503)+1,1),INDEX($S$101:$S$124,HOUR($A1503)+1,1))","v":1467.4577266086023},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1503,1)*INDEX($S$61:$S$72,MONTH($A1503),1)*IF($B1503<=5,INDEX($S$76:$S$99,HOUR($A1503)+1,1),INDEX($S$101:$S$124,HOUR($A1503)+1,1))","v":1790.5773020525032},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1503,1)*INDEX($S$61:$S$72,MONTH($A1503),1)*IF($B1503<=5,INDEX($S$76:$S$99,HOUR($A1503)+1,1),INDEX($S$101:$S$124,HOUR($A1503)+1,1))","v":985.77312932486268},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1503,1)*INDEX($S$61:$S$72,MONTH($A1503),1)*IF($B1503<=5,INDEX($S$76:$S$99,HOUR($A1503)+1,1),INDEX($S$101:$S$124,HOUR($A1503)+1,1))","v":1202.8305540505366}]
["2014-02-25T17:00:00",2,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1504,1)*INDEX($S$61:$S$72,MONTH($A1504),1)*IF($B1504<=5,INDEX($S$76:$S$99,HOUR($A1504)+1,1),INDEX($S$101:$S$124,HOUR($A1504)+1,1))","v":1522.1577007366805},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1504,1)*INDEX($S$61:$S$72,MONTH($A1504),1)*IF($B1504<=5,INDEX($S$76:$S$99,HOUR($A1504)+1,1),INDEX($S$101:$S$124,HOUR($A1504)+1,1))","v":1857.3216656689954},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1504,1)*INDEX($S$61:$S$72,MONTH($A1504),1)*IF($B1504<=5,INDEX($S$76:$S$99,HOUR($A1504)+1,1),INDEX($S$101:$S$124,HOUR($A1504)+1,1))","v":1022.5181501131898},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1504,1)*INDEX($S$61:$S$72,MONTH($A1504),1)*IF($B1504<=5,INDEX($S$76:$S$99,HOUR($A1504)+1,1),INDEX($S$101:$S$124,HOUR($A1504)+1,1))","v":1247.6664624341345}]
["2014-02-25T18:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1505,1)*INDEX($S$61:$S$72,MONTH($A1505),1)*IF($B1505<=5,INDEX($S$76:$S$99,HOUR($A1505)+1,1),INDEX($S$101:$S$124,HOUR($A1505)+1,1))","v":1060.5653497611672},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1505,1)*INDEX($S$61:$S$72,MONTH($A1505),1)*IF($B1505<=5,INDEX($S$76:$S$99,HOUR($A1505)+1,1),INDEX($S$101:$S$124,HOUR($A1505)+1,1))","v":1294.0912764925081},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1505,1)*INDEX($S$61:$S$72,MONTH($A1505),1)*IF($B1505<=5,INDEX($S$76:$S$99,HOUR($A1505)+1,1),INDEX($S$101:$S$124,HOUR($A1505)+1,1))","v":712.44084564108937},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1505,1)*INDEX($S$61:$S$72,MONTH($A1505),1)*IF($B1505<=5,INDEX($S$76:$S$99,HOUR($A1505)+1,1),INDEX($S$101:$S$124,HOUR($A1505)+1,1))","v":869.31322390336425}]
["2014-02-25T19:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1506,1)*INDEX($S$61:$S$72,MONTH($A1506),1)*IF($B1506<=5,INDEX($S$76:$S$99,HOUR($A1506)+1,1),INDEX($S$101:$S$124,HOUR($A1506)+1,1))","v":757.56852125762839},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1506,1)*INDEX($S$61:$S$72,MONTH($A1506),1)*IF($B1506<=5,INDEX($S$76:$S$99,HOUR($A1506)+1,1),INDEX($S$101:$S$124,HOUR($A1506)+1,1))","v":924.37756421666779},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1506,1)*INDEX($S$61:$S$72,MONTH($A1506),1)*IF($B1506<=5,INDEX($S$76:$S$99,HOUR($A1506)+1,1),INDEX($S$101:$S$124,HOUR($A1506)+1,1))","v":508.90099137917019},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1506,1)*INDEX($S$61:$S$72,MONTH($A1506),1)*IF($B1506<=5,INDEX($S$76:$S$99,HOUR($A1506)+1,1),INDEX($S$101:$S$124,HOUR($A1506)+1,1))","v":620.95592100050965}]
["2014-02-25T20:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1507,1)*INDEX($S$61:$S$72,MONTH($A1507),1)*IF($B1507<=5,INDEX($S$76:$S$99,HOUR($A1507)+1,1),INDEX($S$101:$S$124,HOUR($A1507)+1,1))","v":588.39741562089648},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1507,1)*INDEX($S$61:$S$72,MONTH($A1507),1)*IF($B1507<=5,INDEX($S$76:$S$99,HOUR($A1507)+1,1),INDEX($S$101:$S$124,HOUR($A1507)+1,1))","v":717.95666607174212},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1507,1)*INDEX($S$61:$S$72,MONTH($A1507),1)*IF($B1507<=5,INDEX($S$76:$S$99,HOUR($A1507)+1,1),INDEX($S$101:$S$124,HOUR($A1507)+1,1))","v":395.25933263083118},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1507,1)*INDEX($S$61:$S$72,MONTH($A1507),1)*IF($B1507<=5,INDEX($S$76:$S$99,HOUR($A1507)+1,1),INDEX($S$101:$S$124,HOUR($A1507)+1,1))","v":482.2915008726207}]
["2014-02-25T21:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1508,1)*INDEX($S$61:$S$72,MONTH($A1508),1)*IF($B1508<=5,INDEX($S$76:$S$99,HOUR($A1508)+1,1),INDEX($S$101:$S$124,HOUR($A1508)+1,1))","v":372.75745239154867},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1508,1)*INDEX($S$61:$S$72,MONTH($A1508),1)*IF($B1508<=5,INDEX($S$76:$S$99,HOUR($A1508)+1,1),INDEX($S$101:$S$124,HOUR($A1508)+1,1))","v":454.83493072454615},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1508,1)*INDEX($S$61:$S$72,MONTH($A1508),1)*IF($B1508<=5,INDEX($S$76:$S$99,HOUR($A1508)+1,1),INDEX($S$101:$S$124,HOUR($A1508)+1,1))","v":250.4019527515747},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1508,1)*INDEX($S$61:$S$72,MONTH($A1508),1)*IF($B1508<=5,INDEX($S$76:$S$99,HOUR($A1508)+1,1),INDEX($S$101:$S$124,HOUR($A1508)+1,1))","v":305.53796873099287}]
["2014-02-25T22:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1509,1)*INDEX($S$61:$S$72,MONTH($A1509),1)*IF($B1509<=5,INDEX($S$76:$S$99,HOUR($A1509)+1,1),INDEX($S$101:$S$124,HOUR($A1509)+1,1))","v":216.91412987570416},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1509,1)*INDEX($S$61:$S$72,MONTH($A1509),1)*IF($B1509<=5,INDEX($S$76:$S$99,HOUR($A1509)+1,1),INDEX($S$101:$S$124,HOUR($A1509)+1,1))","v":264.67646079831394},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1509,1)*INDEX($S$61:$S$72,MONTH($A1509),1)*IF($B1509<=5,INDEX($S$76:$S$99,HOUR($A1509)+1,1),INDEX($S$101:$S$124,HOUR($A1509)+1,1))","v":145.71330861879363},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1509,1)*INDEX($S$61:$S$72,MONTH($A1509),1)*IF($B1509<=5,INDEX($S$76:$S$99,HOUR($A1509)+1,1),INDEX($S$101:$S$124,HOUR($A1509)+1,1))","v":177.79792786451623}]
["2014-02-25T23:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1510,1)*INDEX($S$61:$S$72,MONTH($A1510),1)*IF($B1510<=5,INDEX($S$76:$S$99,HOUR($A1510)+1,1),INDEX($S$101:$S$124,HOUR($A1510)+1,1))","v":123.03353137216865},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1510,1)*INDEX($S$61:$S$72,MONTH($A1510),1)*IF($B1510<=5,INDEX($S$76:$S$99,HOUR($A1510)+1,1),INDEX($S$101:$S$124,HOUR($A1510)+1,1))","v":150.12428955994591},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1510,1)*INDEX($S$61:$S$72,MONTH($A1510),1)*IF($B1510<=5,INDEX($S$76:$S$99,HOUR($A1510)+1,1),INDEX($S$101:$S$124,HOUR($A1510)+1,1))","v":82.648479089701084},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1510,1)*INDEX($S$61:$S$72,MONTH($A1510),1)*IF($B1510<=5,INDEX($S$76:$S$99,HOUR($A1510)+1,1),INDEX($S$101:$S$124,HOUR($A1510)+1,1))","v":100.84685100210108}]
["2014-02-26",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A1511),HolidayTable,2,FALSE)),VLOOKUP(INT($A1511),HolidayTable,2,FALSE),WEEKDAY($A1511,2))","v":3},{"$f":"IF($B1511<=5,IF(AND(HOUR($A1511)>=HOUR(Time_AM_Peak_Begin),HOUR($A1511)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A1511)>=HOUR(Time_PM_Peak_Begin),HOUR($A1511)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C1511=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C1511=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C1511=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1511,1)*INDEX($S$61:$S$72,MONTH($A1511),1)*IF($B1511<=5,INDEX($S$76:$S$99,HOUR($A1511)+1,1),INDEX($S$101:$S$124,HOUR($A1511)+1,1))","v":67.321624732435509},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1511,1)*INDEX($S$61:$S$72,MONTH($A1511),1)*IF($B1511<=5,INDEX($S$76:$S$99,HOUR($A1511)+1,1),INDEX($S$101:$S$124,HOUR($A1511)+1,1))","v":82.145175971632526},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1511,1)*INDEX($S$61:$S$72,MONTH($A1511),1)*IF($B1511<=5,INDEX($S$76:$S$99,HOUR($A1511)+1,1),INDEX($S$101:$S$124,HOUR($A1511)+1,1))","v":45.223686843162774},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1511,1)*INDEX($S$61:$S$72,MONTH($A1511),1)*IF($B1511<=5,INDEX($S$76:$S$99,HOUR($A1511)+1,1),INDEX($S$101:$S$124,HOUR($A1511)+1,1))","v":55.181492255753135}]
["2014-02-26T01:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1512,1)*INDEX($S$61:$S$72,MONTH($A1512),1)*IF($B1512<=5,INDEX($S$76:$S$99,HOUR($A1512)+1,1),INDEX($S$101:$S$124,HOUR($A1512)+1,1))","v":31.664201442594191},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1512,1)*INDEX($S$61:$S$72,MONTH($A1512),1)*IF($B1512<=5,INDEX($S$76:$S$99,HOUR($A1512)+1,1),INDEX($S$101:$S$124,HOUR($A1512)+1,1))","v":38.636343223159479},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1512,1)*INDEX($S$61:$S$72,MONTH($A1512),1)*IF($B1512<=5,INDEX($S$76:$S$99,HOUR($A1512)+1,1),INDEX($S$101:$S$124,HOUR($A1512)+1,1))","v":21.270608602658687},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1512,1)*INDEX($S$61:$S$72,MONTH($A1512),1)*IF($B1512<=5,INDEX($S$76:$S$99,HOUR($A1512)+1,1),INDEX($S$101:$S$124,HOUR($A1512)+1,1))","v":25.954184760595677}]
["2014-02-26T02:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1513,1)*INDEX($S$61:$S$72,MONTH($A1513),1)*IF($B1513<=5,INDEX($S$76:$S$99,HOUR($A1513)+1,1),INDEX($S$101:$S$124,HOUR($A1513)+1,1))","v":25.277606244593176},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1513,1)*INDEX($S$61:$S$72,MONTH($A1513),1)*IF($B1513<=5,INDEX($S$76:$S$99,HOUR($A1513)+1,1),INDEX($S$101:$S$124,HOUR($A1513)+1,1))","v":30.843483373379129},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1513,1)*INDEX($S$61:$S$72,MONTH($A1513),1)*IF($B1513<=5,INDEX($S$76:$S$99,HOUR($A1513)+1,1),INDEX($S$101:$S$124,HOUR($A1513)+1,1))","v":16.980376713925185},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1513,1)*INDEX($S$61:$S$72,MONTH($A1513),1)*IF($B1513<=5,INDEX($S$76:$S$99,HOUR($A1513)+1,1),INDEX($S$101:$S$124,HOUR($A1513)+1,1))","v":20.719286540895901}]
["2014-02-26T03:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1514,1)*INDEX($S$61:$S$72,MONTH($A1514),1)*IF($B1514<=5,INDEX($S$76:$S$99,HOUR($A1514)+1,1),INDEX($S$101:$S$124,HOUR($A1514)+1,1))","v":30.243535977708191},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1514,1)*INDEX($S$61:$S$72,MONTH($A1514),1)*IF($B1514<=5,INDEX($S$76:$S$99,HOUR($A1514)+1,1),INDEX($S$101:$S$124,HOUR($A1514)+1,1))","v":36.902861372807536},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1514,1)*INDEX($S$61:$S$72,MONTH($A1514),1)*IF($B1514<=5,INDEX($S$76:$S$99,HOUR($A1514)+1,1),INDEX($S$101:$S$124,HOUR($A1514)+1,1))","v":20.316268443040613},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1514,1)*INDEX($S$61:$S$72,MONTH($A1514),1)*IF($B1514<=5,INDEX($S$76:$S$99,HOUR($A1514)+1,1),INDEX($S$101:$S$124,HOUR($A1514)+1,1))","v":24.789708403107348}]
["2014-02-26T04:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1515,1)*INDEX($S$61:$S$72,MONTH($A1515),1)*IF($B1515<=5,INDEX($S$76:$S$99,HOUR($A1515)+1,1),INDEX($S$101:$S$124,HOUR($A1515)+1,1))","v":62.304499847432709},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1515,1)*INDEX($S$61:$S$72,MONTH($A1515),1)*IF($B1515<=5,INDEX($S$76:$S$99,HOUR($A1515)+1,1),INDEX($S$101:$S$124,HOUR($A1515)+1,1))","v":76.023330157777011},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1515,1)*INDEX($S$61:$S$72,MONTH($A1515),1)*IF($B1515<=5,INDEX($S$76:$S$99,HOUR($A1515)+1,1),INDEX($S$101:$S$124,HOUR($A1515)+1,1))","v":41.853404477664711},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1515,1)*INDEX($S$61:$S$72,MONTH($A1515),1)*IF($B1515<=5,INDEX($S$76:$S$99,HOUR($A1515)+1,1),INDEX($S$101:$S$124,HOUR($A1515)+1,1))","v":51.069107281560129}]
["2014-02-26T05:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1516,1)*INDEX($S$61:$S$72,MONTH($A1516),1)*IF($B1516<=5,INDEX($S$76:$S$99,HOUR($A1516)+1,1),INDEX($S$101:$S$124,HOUR($A1516)+1,1))","v":172.34847883022366},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1516,1)*INDEX($S$61:$S$72,MONTH($A1516),1)*IF($B1516<=5,INDEX($S$76:$S$99,HOUR($A1516)+1,1),INDEX($S$101:$S$124,HOUR($A1516)+1,1))","v":210.29789726882194},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1516,1)*INDEX($S$61:$S$72,MONTH($A1516),1)*IF($B1516<=5,INDEX($S$76:$S$99,HOUR($A1516)+1,1),INDEX($S$101:$S$124,HOUR($A1516)+1,1))","v":115.77607738213494},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1516,1)*INDEX($S$61:$S$72,MONTH($A1516),1)*IF($B1516<=5,INDEX($S$76:$S$99,HOUR($A1516)+1,1),INDEX($S$101:$S$124,HOUR($A1516)+1,1))","v":141.26881648592618}]
["2014-02-26T06:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1517,1)*INDEX($S$61:$S$72,MONTH($A1517),1)*IF($B1517<=5,INDEX($S$76:$S$99,HOUR($A1517)+1,1),INDEX($S$101:$S$124,HOUR($A1517)+1,1))","v":524.17436139104484},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1517,1)*INDEX($S$61:$S$72,MONTH($A1517),1)*IF($B1517<=5,INDEX($S$76:$S$99,HOUR($A1517)+1,1),INDEX($S$101:$S$124,HOUR($A1517)+1,1))","v":639.59233496543902},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1517,1)*INDEX($S$61:$S$72,MONTH($A1517),1)*IF($B1517<=5,INDEX($S$76:$S$99,HOUR($A1517)+1,1),INDEX($S$101:$S$124,HOUR($A1517)+1,1))","v":352.11712826268649},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1517,1)*INDEX($S$61:$S$72,MONTH($A1517),1)*IF($B1517<=5,INDEX($S$76:$S$99,HOUR($A1517)+1,1),INDEX($S$101:$S$124,HOUR($A1517)+1,1))","v":429.64981280121094}]
["2014-02-26T07:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1518,1)*INDEX($S$61:$S$72,MONTH($A1518),1)*IF($B1518<=5,INDEX($S$76:$S$99,HOUR($A1518)+1,1),INDEX($S$101:$S$124,HOUR($A1518)+1,1))","v":1021.036109249957},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1518,1)*INDEX($S$61:$S$72,MONTH($A1518),1)*IF($B1518<=5,INDEX($S$76:$S$99,HOUR($A1518)+1,1),INDEX($S$101:$S$124,HOUR($A1518)+1,1))","v":1245.8580909340219},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1518,1)*INDEX($S$61:$S$72,MONTH($A1518),1)*IF($B1518<=5,INDEX($S$76:$S$99,HOUR($A1518)+1,1),INDEX($S$101:$S$124,HOUR($A1518)+1,1))","v":685.88685201523811},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1518,1)*INDEX($S$61:$S$72,MONTH($A1518),1)*IF($B1518<=5,INDEX($S$76:$S$99,HOUR($A1518)+1,1),INDEX($S$101:$S$124,HOUR($A1518)+1,1))","v":836.91230536025887}]
["2014-02-26T08:00:00",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1519,1)*INDEX($S$61:$S$72,MONTH($A1519),1)*IF($B1519<=5,INDEX($S$76:$S$99,HOUR($A1519)+1,1),INDEX($S$101:$S$124,HOUR($A1519)+1,1))","v":995.84809452116747},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1519,1)*INDEX($S$61:$S$72,MONTH($A1519),1)*IF($B1519<=5,INDEX($S$76:$S$99,HOUR($A1519)+1,1),INDEX($S$101:$S$124,HOUR($A1519)+1,1))","v":1215.1239262358902},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1519,1)*INDEX($S$61:$S$72,MONTH($A1519),1)*IF($B1519<=5,INDEX($S$76:$S$99,HOUR($A1519)+1,1),INDEX($S$101:$S$124,HOUR($A1519)+1,1))","v":668.96665891498265},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1519,1)*INDEX($S$61:$S$72,MONTH($A1519),1)*IF($B1519<=5,INDEX($S$76:$S$99,HOUR($A1519)+1,1),INDEX($S$101:$S$124,HOUR($A1519)+1,1))","v":816.26645426533071}]
["2014-02-26T09:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1520,1)*INDEX($S$61:$S$72,MONTH($A1520),1)*IF($B1520<=5,INDEX($S$76:$S$99,HOUR($A1520)+1,1),INDEX($S$101:$S$124,HOUR($A1520)+1,1))","v":786.66470390768359},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1520,1)*INDEX($S$61:$S$72,MONTH($A1520),1)*IF($B1520<=5,INDEX($S$76:$S$99,HOUR($A1520)+1,1),INDEX($S$101:$S$124,HOUR($A1520)+1,1))","v":959.88043648677206},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1520,1)*INDEX($S$61:$S$72,MONTH($A1520),1)*IF($B1520<=5,INDEX($S$76:$S$99,HOUR($A1520)+1,1),INDEX($S$101:$S$124,HOUR($A1520)+1,1))","v":528.44651865554306},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1520,1)*INDEX($S$61:$S$72,MONTH($A1520),1)*IF($B1520<=5,INDEX($S$76:$S$99,HOUR($A1520)+1,1),INDEX($S$101:$S$124,HOUR($A1520)+1,1))","v":644.80517870867129}]
["2014-02-26T10:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1521,1)*INDEX($S$61:$S$72,MONTH($A1521),1)*IF($B1521<=5,INDEX($S$76:$S$99,HOUR($A1521)+1,1),INDEX($S$101:$S$124,HOUR($A1521)+1,1))","v":779.61257173514139},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1521,1)*INDEX($S$61:$S$72,MONTH($A1521),1)*IF($B1521<=5,INDEX($S$76:$S$99,HOUR($A1521)+1,1),INDEX($S$101:$S$124,HOUR($A1521)+1,1))","v":951.27549504943943},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1521,1)*INDEX($S$61:$S$72,MONTH($A1521),1)*IF($B1521<=5,INDEX($S$76:$S$99,HOUR($A1521)+1,1),INDEX($S$101:$S$124,HOUR($A1521)+1,1))","v":523.70920849383526},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1521,1)*INDEX($S$61:$S$72,MONTH($A1521),1)*IF($B1521<=5,INDEX($S$76:$S$99,HOUR($A1521)+1,1),INDEX($S$101:$S$124,HOUR($A1521)+1,1))","v":639.02476003321112}]
["2014-02-26T11:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1522,1)*INDEX($S$61:$S$72,MONTH($A1522),1)*IF($B1522<=5,INDEX($S$76:$S$99,HOUR($A1522)+1,1),INDEX($S$101:$S$124,HOUR($A1522)+1,1))","v":888.95261737947533},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1522,1)*INDEX($S$61:$S$72,MONTH($A1522),1)*IF($B1522<=5,INDEX($S$76:$S$99,HOUR($A1522)+1,1),INDEX($S$101:$S$124,HOUR($A1522)+1,1))","v":1084.6911297121119},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1522,1)*INDEX($S$61:$S$72,MONTH($A1522),1)*IF($B1522<=5,INDEX($S$76:$S$99,HOUR($A1522)+1,1),INDEX($S$101:$S$124,HOUR($A1522)+1,1))","v":597.15901014804433},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1522,1)*INDEX($S$61:$S$72,MONTH($A1522),1)*IF($B1522<=5,INDEX($S$76:$S$99,HOUR($A1522)+1,1),INDEX($S$101:$S$124,HOUR($A1522)+1,1))","v":728.64747644783074}]
["2014-02-26T12:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1523,1)*INDEX($S$61:$S$72,MONTH($A1523),1)*IF($B1523<=5,INDEX($S$76:$S$99,HOUR($A1523)+1,1),INDEX($S$101:$S$124,HOUR($A1523)+1,1))","v":1025.6564717078295},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1523,1)*INDEX($S$61:$S$72,MONTH($A1523),1)*IF($B1523<=5,INDEX($S$76:$S$99,HOUR($A1523)+1,1),INDEX($S$101:$S$124,HOUR($A1523)+1,1))","v":1251.4958111860674},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1523,1)*INDEX($S$61:$S$72,MONTH($A1523),1)*IF($B1523<=5,INDEX($S$76:$S$99,HOUR($A1523)+1,1),INDEX($S$101:$S$124,HOUR($A1523)+1,1))","v":688.99060694877085},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1523,1)*INDEX($S$61:$S$72,MONTH($A1523),1)*IF($B1523<=5,INDEX($S$76:$S$99,HOUR($A1523)+1,1),INDEX($S$101:$S$124,HOUR($A1523)+1,1))","v":840.6994762165948}]
["2014-02-26T13:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1524,1)*INDEX($S$61:$S$72,MONTH($A1524),1)*IF($B1524<=5,INDEX($S$76:$S$99,HOUR($A1524)+1,1),INDEX($S$101:$S$124,HOUR($A1524)+1,1))","v":997.65272362521205},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1524,1)*INDEX($S$61:$S$72,MONTH($A1524),1)*IF($B1524<=5,INDEX($S$76:$S$99,HOUR($A1524)+1,1),INDEX($S$101:$S$124,HOUR($A1524)+1,1))","v":1217.3259166944456},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1524,1)*INDEX($S$61:$S$72,MONTH($A1524),1)*IF($B1524<=5,INDEX($S$76:$S$99,HOUR($A1524)+1,1),INDEX($S$101:$S$124,HOUR($A1524)+1,1))","v":670.1789288474705},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1524,1)*INDEX($S$61:$S$72,MONTH($A1524),1)*IF($B1524<=5,INDEX($S$76:$S$99,HOUR($A1524)+1,1),INDEX($S$101:$S$124,HOUR($A1524)+1,1))","v":817.74565396268088}]
["2014-02-26T14:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1525,1)*INDEX($S$61:$S$72,MONTH($A1525),1)*IF($B1525<=5,INDEX($S$76:$S$99,HOUR($A1525)+1,1),INDEX($S$101:$S$124,HOUR($A1525)+1,1))","v":1098.1488067809314},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1525,1)*INDEX($S$61:$S$72,MONTH($A1525),1)*IF($B1525<=5,INDEX($S$76:$S$99,HOUR($A1525)+1,1),INDEX($S$101:$S$124,HOUR($A1525)+1,1))","v":1339.9502364148368},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1525,1)*INDEX($S$61:$S$72,MONTH($A1525),1)*IF($B1525<=5,INDEX($S$76:$S$99,HOUR($A1525)+1,1),INDEX($S$101:$S$124,HOUR($A1525)+1,1))","v":737.68774806657962},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1525,1)*INDEX($S$61:$S$72,MONTH($A1525),1)*IF($B1525<=5,INDEX($S$76:$S$99,HOUR($A1525)+1,1),INDEX($S$101:$S$124,HOUR($A1525)+1,1))","v":900.11924278248568}]
["2014-02-26T15:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1526,1)*INDEX($S$61:$S$72,MONTH($A1526),1)*IF($B1526<=5,INDEX($S$76:$S$99,HOUR($A1526)+1,1),INDEX($S$101:$S$124,HOUR($A1526)+1,1))","v":1301.2015779558531},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1526,1)*INDEX($S$61:$S$72,MONTH($A1526),1)*IF($B1526<=5,INDEX($S$76:$S$99,HOUR($A1526)+1,1),INDEX($S$101:$S$124,HOUR($A1526)+1,1))","v":1587.7132053863099},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1526,1)*INDEX($S$61:$S$72,MONTH($A1526),1)*IF($B1526<=5,INDEX($S$76:$S$99,HOUR($A1526)+1,1),INDEX($S$101:$S$124,HOUR($A1526)+1,1))","v":874.08960961919877},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1526,1)*INDEX($S$61:$S$72,MONTH($A1526),1)*IF($B1526<=5,INDEX($S$76:$S$99,HOUR($A1526)+1,1),INDEX($S$101:$S$124,HOUR($A1526)+1,1))","v":1066.5554356793532}]
["2014-02-26T16:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1527,1)*INDEX($S$61:$S$72,MONTH($A1527),1)*IF($B1527<=5,INDEX($S$76:$S$99,HOUR($A1527)+1,1),INDEX($S$101:$S$124,HOUR($A1527)+1,1))","v":1474.0364107290109},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1527,1)*INDEX($S$61:$S$72,MONTH($A1527),1)*IF($B1527<=5,INDEX($S$76:$S$99,HOUR($A1527)+1,1),INDEX($S$101:$S$124,HOUR($A1527)+1,1))","v":1798.6045468921895},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1527,1)*INDEX($S$61:$S$72,MONTH($A1527),1)*IF($B1527<=5,INDEX($S$76:$S$99,HOUR($A1527)+1,1),INDEX($S$101:$S$124,HOUR($A1527)+1,1))","v":990.19239804696883},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1527,1)*INDEX($S$61:$S$72,MONTH($A1527),1)*IF($B1527<=5,INDEX($S$76:$S$99,HOUR($A1527)+1,1),INDEX($S$101:$S$124,HOUR($A1527)+1,1))","v":1208.2229017291043}]
["2014-02-26T17:00:00",3,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1528,1)*INDEX($S$61:$S$72,MONTH($A1528),1)*IF($B1528<=5,INDEX($S$76:$S$99,HOUR($A1528)+1,1),INDEX($S$101:$S$124,HOUR($A1528)+1,1))","v":1528.9816074925748},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1528,1)*INDEX($S$61:$S$72,MONTH($A1528),1)*IF($B1528<=5,INDEX($S$76:$S$99,HOUR($A1528)+1,1),INDEX($S$101:$S$124,HOUR($A1528)+1,1))","v":1865.6481287260715},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1528,1)*INDEX($S$61:$S$72,MONTH($A1528),1)*IF($B1528<=5,INDEX($S$76:$S$99,HOUR($A1528)+1,1),INDEX($S$101:$S$124,HOUR($A1528)+1,1))","v":1027.1021485446302},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1528,1)*INDEX($S$61:$S$72,MONTH($A1528),1)*IF($B1528<=5,INDEX($S$76:$S$99,HOUR($A1528)+1,1),INDEX($S$101:$S$124,HOUR($A1528)+1,1))","v":1253.2598116633151}]
["2014-02-26T18:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1529,1)*INDEX($S$61:$S$72,MONTH($A1529),1)*IF($B1529<=5,INDEX($S$76:$S$99,HOUR($A1529)+1,1),INDEX($S$101:$S$124,HOUR($A1529)+1,1))","v":1065.3199156328899},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1529,1)*INDEX($S$61:$S$72,MONTH($A1529),1)*IF($B1529<=5,INDEX($S$76:$S$99,HOUR($A1529)+1,1),INDEX($S$101:$S$124,HOUR($A1529)+1,1))","v":1299.8927504134608},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1529,1)*INDEX($S$61:$S$72,MONTH($A1529),1)*IF($B1529<=5,INDEX($S$76:$S$99,HOUR($A1529)+1,1),INDEX($S$101:$S$124,HOUR($A1529)+1,1))","v":715.63475248621603},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1529,1)*INDEX($S$61:$S$72,MONTH($A1529),1)*IF($B1529<=5,INDEX($S$76:$S$99,HOUR($A1529)+1,1),INDEX($S$101:$S$124,HOUR($A1529)+1,1))","v":873.21039722430942}]
["2014-02-26T19:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1530,1)*INDEX($S$61:$S$72,MONTH($A1530),1)*IF($B1530<=5,INDEX($S$76:$S$99,HOUR($A1530)+1,1),INDEX($S$101:$S$124,HOUR($A1530)+1,1))","v":760.96473766001611},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1530,1)*INDEX($S$61:$S$72,MONTH($A1530),1)*IF($B1530<=5,INDEX($S$76:$S$99,HOUR($A1530)+1,1),INDEX($S$101:$S$124,HOUR($A1530)+1,1))","v":928.52159364436932},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1530,1)*INDEX($S$61:$S$72,MONTH($A1530),1)*IF($B1530<=5,INDEX($S$76:$S$99,HOUR($A1530)+1,1),INDEX($S$101:$S$124,HOUR($A1530)+1,1))","v":511.18241919146112},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1530,1)*INDEX($S$61:$S$72,MONTH($A1530),1)*IF($B1530<=5,INDEX($S$76:$S$99,HOUR($A1530)+1,1),INDEX($S$101:$S$124,HOUR($A1530)+1,1))","v":623.73969649392734}]
["2014-02-26T20:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1531,1)*INDEX($S$61:$S$72,MONTH($A1531),1)*IF($B1531<=5,INDEX($S$76:$S$99,HOUR($A1531)+1,1),INDEX($S$101:$S$124,HOUR($A1531)+1,1))","v":591.03522975649025},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1531,1)*INDEX($S$61:$S$72,MONTH($A1531),1)*IF($B1531<=5,INDEX($S$76:$S$99,HOUR($A1531)+1,1),INDEX($S$101:$S$124,HOUR($A1531)+1,1))","v":721.17530060722765},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1531,1)*INDEX($S$61:$S$72,MONTH($A1531),1)*IF($B1531<=5,INDEX($S$76:$S$99,HOUR($A1531)+1,1),INDEX($S$101:$S$124,HOUR($A1531)+1,1))","v":397.03129937840561},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1531,1)*INDEX($S$61:$S$72,MONTH($A1531),1)*IF($B1531<=5,INDEX($S$76:$S$99,HOUR($A1531)+1,1),INDEX($S$101:$S$124,HOUR($A1531)+1,1))","v":484.45363704913001}]
["2014-02-26T21:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1532,1)*INDEX($S$61:$S$72,MONTH($A1532),1)*IF($B1532<=5,INDEX($S$76:$S$99,HOUR($A1532)+1,1),INDEX($S$101:$S$124,HOUR($A1532)+1,1))","v":374.42854211927767},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1532,1)*INDEX($S$61:$S$72,MONTH($A1532),1)*IF($B1532<=5,INDEX($S$76:$S$99,HOUR($A1532)+1,1),INDEX($S$101:$S$124,HOUR($A1532)+1,1))","v":456.87397776618047},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1532,1)*INDEX($S$61:$S$72,MONTH($A1532),1)*IF($B1532<=5,INDEX($S$76:$S$99,HOUR($A1532)+1,1),INDEX($S$101:$S$124,HOUR($A1532)+1,1))","v":251.52451684348418},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1532,1)*INDEX($S$61:$S$72,MONTH($A1532),1)*IF($B1532<=5,INDEX($S$76:$S$99,HOUR($A1532)+1,1),INDEX($S$101:$S$124,HOUR($A1532)+1,1))","v":306.90771025514408}]
["2014-02-26T22:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1533,1)*INDEX($S$61:$S$72,MONTH($A1533),1)*IF($B1533<=5,INDEX($S$76:$S$99,HOUR($A1533)+1,1),INDEX($S$101:$S$124,HOUR($A1533)+1,1))","v":217.88656643440723},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1533,1)*INDEX($S$61:$S$72,MONTH($A1533),1)*IF($B1533<=5,INDEX($S$76:$S$99,HOUR($A1533)+1,1),INDEX($S$101:$S$124,HOUR($A1533)+1,1))","v":265.86301820172469},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1533,1)*INDEX($S$61:$S$72,MONTH($A1533),1)*IF($B1533<=5,INDEX($S$76:$S$99,HOUR($A1533)+1,1),INDEX($S$101:$S$124,HOUR($A1533)+1,1))","v":146.36654844448725},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1533,1)*INDEX($S$61:$S$72,MONTH($A1533),1)*IF($B1533<=5,INDEX($S$76:$S$99,HOUR($A1533)+1,1),INDEX($S$101:$S$124,HOUR($A1533)+1,1))","v":178.59500459352498}]
["2014-02-26T23:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1534,1)*INDEX($S$61:$S$72,MONTH($A1534),1)*IF($B1534<=5,INDEX($S$76:$S$99,HOUR($A1534)+1,1),INDEX($S$101:$S$124,HOUR($A1534)+1,1))","v":123.58509665710973},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1534,1)*INDEX($S$61:$S$72,MONTH($A1534),1)*IF($B1534<=5,INDEX($S$76:$S$99,HOUR($A1534)+1,1),INDEX($S$101:$S$124,HOUR($A1534)+1,1))","v":150.79730402701207},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1534,1)*INDEX($S$61:$S$72,MONTH($A1534),1)*IF($B1534<=5,INDEX($S$76:$S$99,HOUR($A1534)+1,1),INDEX($S$101:$S$124,HOUR($A1534)+1,1))","v":83.018996227676752},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1534,1)*INDEX($S$61:$S$72,MONTH($A1534),1)*IF($B1534<=5,INDEX($S$76:$S$99,HOUR($A1534)+1,1),INDEX($S$101:$S$124,HOUR($A1534)+1,1))","v":101.29895232348902}]
["2014-02-27",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1535,1)*INDEX($S$61:$S$72,MONTH($A1535),1)*IF($B1535<=5,INDEX($S$76:$S$99,HOUR($A1535)+1,1),INDEX($S$101:$S$124,HOUR($A1535)+1,1))","v":67.609564735940126},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1535,1)*INDEX($S$61:$S$72,MONTH($A1535),1)*IF($B1535<=5,INDEX($S$76:$S$99,HOUR($A1535)+1,1),INDEX($S$101:$S$124,HOUR($A1535)+1,1))","v":82.496517496011435},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1535,1)*INDEX($S$61:$S$72,MONTH($A1535),1)*IF($B1535<=5,INDEX($S$76:$S$99,HOUR($A1535)+1,1),INDEX($S$101:$S$124,HOUR($A1535)+1,1))","v":45.417112189028472},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1535,1)*INDEX($S$61:$S$72,MONTH($A1535),1)*IF($B1535<=5,INDEX($S$76:$S$99,HOUR($A1535)+1,1),INDEX($S$101:$S$124,HOUR($A1535)+1,1))","v":55.417507936251951}]
["2014-02-27T01:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1536,1)*INDEX($S$61:$S$72,MONTH($A1536),1)*IF($B1536<=5,INDEX($S$76:$S$99,HOUR($A1536)+1,1),INDEX($S$101:$S$124,HOUR($A1536)+1,1))","v":31.79963177884332},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1536,1)*INDEX($S$61:$S$72,MONTH($A1536),1)*IF($B1536<=5,INDEX($S$76:$S$99,HOUR($A1536)+1,1),INDEX($S$101:$S$124,HOUR($A1536)+1,1))","v":38.80159397055747},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1536,1)*INDEX($S$61:$S$72,MONTH($A1536),1)*IF($B1536<=5,INDEX($S$76:$S$99,HOUR($A1536)+1,1),INDEX($S$101:$S$124,HOUR($A1536)+1,1))","v":21.36158470639856},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1536,1)*INDEX($S$61:$S$72,MONTH($A1536),1)*IF($B1536<=5,INDEX($S$76:$S$99,HOUR($A1536)+1,1),INDEX($S$101:$S$124,HOUR($A1536)+1,1))","v":26.065192896252345}]
["2014-02-27T02:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1537,1)*INDEX($S$61:$S$72,MONTH($A1537),1)*IF($B1537<=5,INDEX($S$76:$S$99,HOUR($A1537)+1,1),INDEX($S$101:$S$124,HOUR($A1537)+1,1))","v":25.385720599521242},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1537,1)*INDEX($S$61:$S$72,MONTH($A1537),1)*IF($B1537<=5,INDEX($S$76:$S$99,HOUR($A1537)+1,1),INDEX($S$101:$S$124,HOUR($A1537)+1,1))","v":30.975403432437751},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1537,1)*INDEX($S$61:$S$72,MONTH($A1537),1)*IF($B1537<=5,INDEX($S$76:$S$99,HOUR($A1537)+1,1),INDEX($S$101:$S$124,HOUR($A1537)+1,1))","v":17.053003150823425},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1537,1)*INDEX($S$61:$S$72,MONTH($A1537),1)*IF($B1537<=5,INDEX($S$76:$S$99,HOUR($A1537)+1,1),INDEX($S$101:$S$124,HOUR($A1537)+1,1))","v":20.807904595836046}]
["2014-02-27T03:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1538,1)*INDEX($S$61:$S$72,MONTH($A1538),1)*IF($B1538<=5,INDEX($S$76:$S$99,HOUR($A1538)+1,1),INDEX($S$101:$S$124,HOUR($A1538)+1,1))","v":30.372890013503138},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1538,1)*INDEX($S$61:$S$72,MONTH($A1538),1)*IF($B1538<=5,INDEX($S$76:$S$99,HOUR($A1538)+1,1),INDEX($S$101:$S$124,HOUR($A1538)+1,1))","v":37.060697878911597},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1538,1)*INDEX($S$61:$S$72,MONTH($A1538),1)*IF($B1538<=5,INDEX($S$76:$S$99,HOUR($A1538)+1,1),INDEX($S$101:$S$124,HOUR($A1538)+1,1))","v":20.403162757162409},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1538,1)*INDEX($S$61:$S$72,MONTH($A1538),1)*IF($B1538<=5,INDEX($S$76:$S$99,HOUR($A1538)+1,1),INDEX($S$101:$S$124,HOUR($A1538)+1,1))","v":24.895735979726872}]
["2014-02-27T04:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1539,1)*INDEX($S$61:$S$72,MONTH($A1539),1)*IF($B1539<=5,INDEX($S$76:$S$99,HOUR($A1539)+1,1),INDEX($S$101:$S$124,HOUR($A1539)+1,1))","v":62.570981204288316},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1539,1)*INDEX($S$61:$S$72,MONTH($A1539),1)*IF($B1539<=5,INDEX($S$76:$S$99,HOUR($A1539)+1,1),INDEX($S$101:$S$124,HOUR($A1539)+1,1))","v":76.348488055244047},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1539,1)*INDEX($S$61:$S$72,MONTH($A1539),1)*IF($B1539<=5,INDEX($S$76:$S$99,HOUR($A1539)+1,1),INDEX($S$101:$S$124,HOUR($A1539)+1,1))","v":42.032414854789089},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1539,1)*INDEX($S$61:$S$72,MONTH($A1539),1)*IF($B1539<=5,INDEX($S$76:$S$99,HOUR($A1539)+1,1),INDEX($S$101:$S$124,HOUR($A1539)+1,1))","v":51.287533960774624}]
["2014-02-27T05:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1540,1)*INDEX($S$61:$S$72,MONTH($A1540),1)*IF($B1540<=5,INDEX($S$76:$S$99,HOUR($A1540)+1,1),INDEX($S$101:$S$124,HOUR($A1540)+1,1))","v":173.08562713577371},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1540,1)*INDEX($S$61:$S$72,MONTH($A1540),1)*IF($B1540<=5,INDEX($S$76:$S$99,HOUR($A1540)+1,1),INDEX($S$101:$S$124,HOUR($A1540)+1,1))","v":211.19735828921858},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1540,1)*INDEX($S$61:$S$72,MONTH($A1540),1)*IF($B1540<=5,INDEX($S$76:$S$99,HOUR($A1540)+1,1),INDEX($S$101:$S$124,HOUR($A1540)+1,1))","v":116.27126097670291},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1540,1)*INDEX($S$61:$S$72,MONTH($A1540),1)*IF($B1540<=5,INDEX($S$76:$S$99,HOUR($A1540)+1,1),INDEX($S$101:$S$124,HOUR($A1540)+1,1))","v":141.87303457596363}]
["2014-02-27T06:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1541,1)*INDEX($S$61:$S$72,MONTH($A1541),1)*IF($B1541<=5,INDEX($S$76:$S$99,HOUR($A1541)+1,1),INDEX($S$101:$S$124,HOUR($A1541)+1,1))","v":526.41629729285694},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1541,1)*INDEX($S$61:$S$72,MONTH($A1541),1)*IF($B1541<=5,INDEX($S$76:$S$99,HOUR($A1541)+1,1),INDEX($S$101:$S$124,HOUR($A1541)+1,1))","v":642.32792282303194},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1541,1)*INDEX($S$61:$S$72,MONTH($A1541),1)*IF($B1541<=5,INDEX($S$76:$S$99,HOUR($A1541)+1,1),INDEX($S$101:$S$124,HOUR($A1541)+1,1))","v":353.62316154023972},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1541,1)*INDEX($S$61:$S$72,MONTH($A1541),1)*IF($B1541<=5,INDEX($S$76:$S$99,HOUR($A1541)+1,1),INDEX($S$101:$S$124,HOUR($A1541)+1,1))","v":431.48745960631152}]
["2014-02-27T07:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1542,1)*INDEX($S$61:$S$72,MONTH($A1542),1)*IF($B1542<=5,INDEX($S$76:$S$99,HOUR($A1542)+1,1),INDEX($S$101:$S$124,HOUR($A1542)+1,1))","v":1025.4031628088135},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1542,1)*INDEX($S$61:$S$72,MONTH($A1542),1)*IF($B1542<=5,INDEX($S$76:$S$99,HOUR($A1542)+1,1),INDEX($S$101:$S$124,HOUR($A1542)+1,1))","v":1251.1867261904576},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1542,1)*INDEX($S$61:$S$72,MONTH($A1542),1)*IF($B1542<=5,INDEX($S$76:$S$99,HOUR($A1542)+1,1),INDEX($S$101:$S$124,HOUR($A1542)+1,1))","v":688.82044524561491},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1542,1)*INDEX($S$61:$S$72,MONTH($A1542),1)*IF($B1542<=5,INDEX($S$76:$S$99,HOUR($A1542)+1,1),INDEX($S$101:$S$124,HOUR($A1542)+1,1))","v":840.49184660122341}]
["2014-02-27T08:00:00",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1543,1)*INDEX($S$61:$S$72,MONTH($A1543),1)*IF($B1543<=5,INDEX($S$76:$S$99,HOUR($A1543)+1,1),INDEX($S$101:$S$124,HOUR($A1543)+1,1))","v":1000.1074169152146},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1543,1)*INDEX($S$61:$S$72,MONTH($A1543),1)*IF($B1543<=5,INDEX($S$76:$S$99,HOUR($A1543)+1,1),INDEX($S$101:$S$124,HOUR($A1543)+1,1))","v":1220.3211089980337},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1543,1)*INDEX($S$61:$S$72,MONTH($A1543),1)*IF($B1543<=5,INDEX($S$76:$S$99,HOUR($A1543)+1,1),INDEX($S$101:$S$124,HOUR($A1543)+1,1))","v":671.82788311861725},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1543,1)*INDEX($S$61:$S$72,MONTH($A1543),1)*IF($B1543<=5,INDEX($S$76:$S$99,HOUR($A1543)+1,1),INDEX($S$101:$S$124,HOUR($A1543)+1,1))","v":819.75769154066381}]
["2014-02-27T09:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1544,1)*INDEX($S$61:$S$72,MONTH($A1544),1)*IF($B1544<=5,INDEX($S$76:$S$99,HOUR($A1544)+1,1),INDEX($S$101:$S$124,HOUR($A1544)+1,1))","v":790.02933211593609},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1544,1)*INDEX($S$61:$S$72,MONTH($A1544),1)*IF($B1544<=5,INDEX($S$76:$S$99,HOUR($A1544)+1,1),INDEX($S$101:$S$124,HOUR($A1544)+1,1))","v":963.98592231460964},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1544,1)*INDEX($S$61:$S$72,MONTH($A1544),1)*IF($B1544<=5,INDEX($S$76:$S$99,HOUR($A1544)+1,1),INDEX($S$101:$S$124,HOUR($A1544)+1,1))","v":530.70672691757522},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1544,1)*INDEX($S$61:$S$72,MONTH($A1544),1)*IF($B1544<=5,INDEX($S$76:$S$99,HOUR($A1544)+1,1),INDEX($S$101:$S$124,HOUR($A1544)+1,1))","v":647.563062318211}]
["2014-02-27T10:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1545,1)*INDEX($S$61:$S$72,MONTH($A1545),1)*IF($B1545<=5,INDEX($S$76:$S$99,HOUR($A1545)+1,1),INDEX($S$101:$S$124,HOUR($A1545)+1,1))","v":782.947037406905},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1545,1)*INDEX($S$61:$S$72,MONTH($A1545),1)*IF($B1545<=5,INDEX($S$76:$S$99,HOUR($A1545)+1,1),INDEX($S$101:$S$124,HOUR($A1545)+1,1))","v":955.34417685067376},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1545,1)*INDEX($S$61:$S$72,MONTH($A1545),1)*IF($B1545<=5,INDEX($S$76:$S$99,HOUR($A1545)+1,1),INDEX($S$101:$S$124,HOUR($A1545)+1,1))","v":525.94915489929485},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1545,1)*INDEX($S$61:$S$72,MONTH($A1545),1)*IF($B1545<=5,INDEX($S$76:$S$99,HOUR($A1545)+1,1),INDEX($S$101:$S$124,HOUR($A1545)+1,1))","v":641.75792032717015}]
["2014-02-27T11:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1546,1)*INDEX($S$61:$S$72,MONTH($A1546),1)*IF($B1546<=5,INDEX($S$76:$S$99,HOUR($A1546)+1,1),INDEX($S$101:$S$124,HOUR($A1546)+1,1))","v":892.75473922042909},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1546,1)*INDEX($S$61:$S$72,MONTH($A1546),1)*IF($B1546<=5,INDEX($S$76:$S$99,HOUR($A1546)+1,1),INDEX($S$101:$S$124,HOUR($A1546)+1,1))","v":1089.3304409131122},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1546,1)*INDEX($S$61:$S$72,MONTH($A1546),1)*IF($B1546<=5,INDEX($S$76:$S$99,HOUR($A1546)+1,1),INDEX($S$101:$S$124,HOUR($A1546)+1,1))","v":599.71310726257821},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1546,1)*INDEX($S$61:$S$72,MONTH($A1546),1)*IF($B1546<=5,INDEX($S$76:$S$99,HOUR($A1546)+1,1),INDEX($S$101:$S$124,HOUR($A1546)+1,1))","v":731.76396030804483}]
["2014-02-27T12:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1547,1)*INDEX($S$61:$S$72,MONTH($A1547),1)*IF($B1547<=5,INDEX($S$76:$S$99,HOUR($A1547)+1,1),INDEX($S$101:$S$124,HOUR($A1547)+1,1))","v":1030.0432869285235},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1547,1)*INDEX($S$61:$S$72,MONTH($A1547),1)*IF($B1547<=5,INDEX($S$76:$S$99,HOUR($A1547)+1,1),INDEX($S$101:$S$124,HOUR($A1547)+1,1))","v":1256.84855942545},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1547,1)*INDEX($S$61:$S$72,MONTH($A1547),1)*IF($B1547<=5,INDEX($S$76:$S$99,HOUR($A1547)+1,1),INDEX($S$101:$S$124,HOUR($A1547)+1,1))","v":691.93747518862619},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1547,1)*INDEX($S$61:$S$72,MONTH($A1547),1)*IF($B1547<=5,INDEX($S$76:$S$99,HOUR($A1547)+1,1),INDEX($S$101:$S$124,HOUR($A1547)+1,1))","v":844.29521549190542}]
["2014-02-27T13:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1548,1)*INDEX($S$61:$S$72,MONTH($A1548),1)*IF($B1548<=5,INDEX($S$76:$S$99,HOUR($A1548)+1,1),INDEX($S$101:$S$124,HOUR($A1548)+1,1))","v":1001.9197645630792},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1548,1)*INDEX($S$61:$S$72,MONTH($A1548),1)*IF($B1548<=5,INDEX($S$76:$S$99,HOUR($A1548)+1,1),INDEX($S$101:$S$124,HOUR($A1548)+1,1))","v":1222.5325175468813},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1548,1)*INDEX($S$61:$S$72,MONTH($A1548),1)*IF($B1548<=5,INDEX($S$76:$S$99,HOUR($A1548)+1,1),INDEX($S$101:$S$124,HOUR($A1548)+1,1))","v":673.04533802710648},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1548,1)*INDEX($S$61:$S$72,MONTH($A1548),1)*IF($B1548<=5,INDEX($S$76:$S$99,HOUR($A1548)+1,1),INDEX($S$101:$S$124,HOUR($A1548)+1,1))","v":821.24321789408816}]
["2014-02-27T14:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1549,1)*INDEX($S$61:$S$72,MONTH($A1549),1)*IF($B1549<=5,INDEX($S$76:$S$99,HOUR($A1549)+1,1),INDEX($S$101:$S$124,HOUR($A1549)+1,1))","v":1102.8456775491252},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1549,1)*INDEX($S$61:$S$72,MONTH($A1549),1)*IF($B1549<=5,INDEX($S$76:$S$99,HOUR($A1549)+1,1),INDEX($S$101:$S$124,HOUR($A1549)+1,1))","v":1345.6813113451096},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1549,1)*INDEX($S$61:$S$72,MONTH($A1549),1)*IF($B1549<=5,INDEX($S$76:$S$99,HOUR($A1549)+1,1),INDEX($S$101:$S$124,HOUR($A1549)+1,1))","v":740.84289789559534},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1549,1)*INDEX($S$61:$S$72,MONTH($A1549),1)*IF($B1549<=5,INDEX($S$76:$S$99,HOUR($A1549)+1,1),INDEX($S$101:$S$124,HOUR($A1549)+1,1))","v":903.96912517839428}]
["2014-02-27T15:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1550,1)*INDEX($S$61:$S$72,MONTH($A1550),1)*IF($B1550<=5,INDEX($S$76:$S$99,HOUR($A1550)+1,1),INDEX($S$101:$S$124,HOUR($A1550)+1,1))","v":1306.7669217574312},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1550,1)*INDEX($S$61:$S$72,MONTH($A1550),1)*IF($B1550<=5,INDEX($S$76:$S$99,HOUR($A1550)+1,1),INDEX($S$101:$S$124,HOUR($A1550)+1,1))","v":1594.5039824618816},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1550,1)*INDEX($S$61:$S$72,MONTH($A1550),1)*IF($B1550<=5,INDEX($S$76:$S$99,HOUR($A1550)+1,1),INDEX($S$101:$S$124,HOUR($A1550)+1,1))","v":877.82816118056428},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1550,1)*INDEX($S$61:$S$72,MONTH($A1550),1)*IF($B1550<=5,INDEX($S$76:$S$99,HOUR($A1550)+1,1),INDEX($S$101:$S$124,HOUR($A1550)+1,1))","v":1071.1171790583633}]
["2014-02-27T16:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1551,1)*INDEX($S$61:$S$72,MONTH($A1551),1)*IF($B1551<=5,INDEX($S$76:$S$99,HOUR($A1551)+1,1),INDEX($S$101:$S$124,HOUR($A1551)+1,1))","v":1480.3409830110691},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1551,1)*INDEX($S$61:$S$72,MONTH($A1551),1)*IF($B1551<=5,INDEX($S$76:$S$99,HOUR($A1551)+1,1),INDEX($S$101:$S$124,HOUR($A1551)+1,1))","v":1806.297323196889},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1551,1)*INDEX($S$61:$S$72,MONTH($A1551),1)*IF($B1551<=5,INDEX($S$76:$S$99,HOUR($A1551)+1,1),INDEX($S$101:$S$124,HOUR($A1551)+1,1))","v":994.42753057232107},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1551,1)*INDEX($S$61:$S$72,MONTH($A1551),1)*IF($B1551<=5,INDEX($S$76:$S$99,HOUR($A1551)+1,1),INDEX($S$101:$S$124,HOUR($A1551)+1,1))","v":1213.3905682543987}]
["2014-02-27T17:00:00",4,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1552,1)*INDEX($S$61:$S$72,MONTH($A1552),1)*IF($B1552<=5,INDEX($S$76:$S$99,HOUR($A1552)+1,1),INDEX($S$101:$S$124,HOUR($A1552)+1,1))","v":1535.5211848003071},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1552,1)*INDEX($S$61:$S$72,MONTH($A1552),1)*IF($B1552<=5,INDEX($S$76:$S$99,HOUR($A1552)+1,1),INDEX($S$101:$S$124,HOUR($A1552)+1,1))","v":1873.6276558224361},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1552,1)*INDEX($S$61:$S$72,MONTH($A1552),1)*IF($B1552<=5,INDEX($S$76:$S$99,HOUR($A1552)+1,1),INDEX($S$101:$S$124,HOUR($A1552)+1,1))","v":1031.4951470414273},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1552,1)*INDEX($S$61:$S$72,MONTH($A1552),1)*IF($B1552<=5,INDEX($S$76:$S$99,HOUR($A1552)+1,1),INDEX($S$101:$S$124,HOUR($A1552)+1,1))","v":1258.6201046746135}]
["2014-02-27T18:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1553,1)*INDEX($S$61:$S$72,MONTH($A1553),1)*IF($B1553<=5,INDEX($S$76:$S$99,HOUR($A1553)+1,1),INDEX($S$101:$S$124,HOUR($A1553)+1,1))","v":1069.8763745932913},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1553,1)*INDEX($S$61:$S$72,MONTH($A1553),1)*IF($B1553<=5,INDEX($S$76:$S$99,HOUR($A1553)+1,1),INDEX($S$101:$S$124,HOUR($A1553)+1,1))","v":1305.452496254374},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1553,1)*INDEX($S$61:$S$72,MONTH($A1553),1)*IF($B1553<=5,INDEX($S$76:$S$99,HOUR($A1553)+1,1),INDEX($S$101:$S$124,HOUR($A1553)+1,1))","v":718.69557987946268},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1553,1)*INDEX($S$61:$S$72,MONTH($A1553),1)*IF($B1553<=5,INDEX($S$76:$S$99,HOUR($A1553)+1,1),INDEX($S$101:$S$124,HOUR($A1553)+1,1))","v":876.9451883235489}]
["2014-02-27T19:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1554,1)*INDEX($S$61:$S$72,MONTH($A1554),1)*IF($B1554<=5,INDEX($S$76:$S$99,HOUR($A1554)+1,1),INDEX($S$101:$S$124,HOUR($A1554)+1,1))","v":764.21944504563794},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1554,1)*INDEX($S$61:$S$72,MONTH($A1554),1)*IF($B1554<=5,INDEX($S$76:$S$99,HOUR($A1554)+1,1),INDEX($S$101:$S$124,HOUR($A1554)+1,1))","v":932.49295517924998},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1554,1)*INDEX($S$61:$S$72,MONTH($A1554),1)*IF($B1554<=5,INDEX($S$76:$S$99,HOUR($A1554)+1,1),INDEX($S$101:$S$124,HOUR($A1554)+1,1))","v":513.36878751157349},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1554,1)*INDEX($S$61:$S$72,MONTH($A1554),1)*IF($B1554<=5,INDEX($S$76:$S$99,HOUR($A1554)+1,1),INDEX($S$101:$S$124,HOUR($A1554)+1,1))","v":626.40748134178625}]
["2014-02-27T20:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1555,1)*INDEX($S$61:$S$72,MONTH($A1555),1)*IF($B1555<=5,INDEX($S$76:$S$99,HOUR($A1555)+1,1),INDEX($S$101:$S$124,HOUR($A1555)+1,1))","v":593.56313496976782},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1555,1)*INDEX($S$61:$S$72,MONTH($A1555),1)*IF($B1555<=5,INDEX($S$76:$S$99,HOUR($A1555)+1,1),INDEX($S$101:$S$124,HOUR($A1555)+1,1))","v":724.25982537040147},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1555,1)*INDEX($S$61:$S$72,MONTH($A1555),1)*IF($B1555<=5,INDEX($S$76:$S$99,HOUR($A1555)+1,1),INDEX($S$101:$S$124,HOUR($A1555)+1,1))","v":398.72943417816452},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1555,1)*INDEX($S$61:$S$72,MONTH($A1555),1)*IF($B1555<=5,INDEX($S$76:$S$99,HOUR($A1555)+1,1),INDEX($S$101:$S$124,HOUR($A1555)+1,1))","v":486.52568421828494}]
["2014-02-27T21:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1556,1)*INDEX($S$61:$S$72,MONTH($A1556),1)*IF($B1556<=5,INDEX($S$76:$S$99,HOUR($A1556)+1,1),INDEX($S$101:$S$124,HOUR($A1556)+1,1))","v":376.03000310835137},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1556,1)*INDEX($S$61:$S$72,MONTH($A1556),1)*IF($B1556<=5,INDEX($S$76:$S$99,HOUR($A1556)+1,1),INDEX($S$101:$S$124,HOUR($A1556)+1,1))","v":458.82806451441337},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1556,1)*INDEX($S$61:$S$72,MONTH($A1556),1)*IF($B1556<=5,INDEX($S$76:$S$99,HOUR($A1556)+1,1),INDEX($S$101:$S$124,HOUR($A1556)+1,1))","v":252.60030743156423},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1556,1)*INDEX($S$61:$S$72,MONTH($A1556),1)*IF($B1556<=5,INDEX($S$76:$S$99,HOUR($A1556)+1,1),INDEX($S$101:$S$124,HOUR($A1556)+1,1))","v":308.22037921578914}]
["2014-02-27T22:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1557,1)*INDEX($S$61:$S$72,MONTH($A1557),1)*IF($B1557<=5,INDEX($S$76:$S$99,HOUR($A1557)+1,1),INDEX($S$101:$S$124,HOUR($A1557)+1,1))","v":218.81848480316438},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1557,1)*INDEX($S$61:$S$72,MONTH($A1557),1)*IF($B1557<=5,INDEX($S$76:$S$99,HOUR($A1557)+1,1),INDEX($S$101:$S$124,HOUR($A1557)+1,1))","v":267.0001357133267},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1557,1)*INDEX($S$61:$S$72,MONTH($A1557),1)*IF($B1557<=5,INDEX($S$76:$S$99,HOUR($A1557)+1,1),INDEX($S$101:$S$124,HOUR($A1557)+1,1))","v":146.99256994411039},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1557,1)*INDEX($S$61:$S$72,MONTH($A1557),1)*IF($B1557<=5,INDEX($S$76:$S$99,HOUR($A1557)+1,1),INDEX($S$101:$S$124,HOUR($A1557)+1,1))","v":179.3588697921584}]
["2014-02-27T23:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1558,1)*INDEX($S$61:$S$72,MONTH($A1558),1)*IF($B1558<=5,INDEX($S$76:$S$99,HOUR($A1558)+1,1),INDEX($S$101:$S$124,HOUR($A1558)+1,1))","v":124.11368005517828},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1558,1)*INDEX($S$61:$S$72,MONTH($A1558),1)*IF($B1558<=5,INDEX($S$76:$S$99,HOUR($A1558)+1,1),INDEX($S$101:$S$124,HOUR($A1558)+1,1))","v":151.44227622461716},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1558,1)*INDEX($S$61:$S$72,MONTH($A1558),1)*IF($B1558<=5,INDEX($S$76:$S$99,HOUR($A1558)+1,1),INDEX($S$101:$S$124,HOUR($A1558)+1,1))","v":83.374075151570125},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1558,1)*INDEX($S$61:$S$72,MONTH($A1558),1)*IF($B1558<=5,INDEX($S$76:$S$99,HOUR($A1558)+1,1),INDEX($S$101:$S$124,HOUR($A1558)+1,1))","v":101.73221608981916}]
["2014-02-28",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1559,1)*INDEX($S$61:$S$72,MONTH($A1559),1)*IF($B1559<=5,INDEX($S$76:$S$99,HOUR($A1559)+1,1),INDEX($S$101:$S$124,HOUR($A1559)+1,1))","v":71.459197391490818},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1559,1)*INDEX($S$61:$S$72,MONTH($A1559),1)*IF($B1559<=5,INDEX($S$76:$S$99,HOUR($A1559)+1,1),INDEX($S$101:$S$124,HOUR($A1559)+1,1))","v":87.193800919772841},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1559,1)*INDEX($S$61:$S$72,MONTH($A1559),1)*IF($B1559<=5,INDEX($S$76:$S$99,HOUR($A1559)+1,1),INDEX($S$101:$S$124,HOUR($A1559)+1,1))","v":48.003124965276264},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1559,1)*INDEX($S$61:$S$72,MONTH($A1559),1)*IF($B1559<=5,INDEX($S$76:$S$99,HOUR($A1559)+1,1),INDEX($S$101:$S$124,HOUR($A1559)+1,1))","v":58.572934969007704}]
["2014-02-28T01:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1560,1)*INDEX($S$61:$S$72,MONTH($A1560),1)*IF($B1560<=5,INDEX($S$76:$S$99,HOUR($A1560)+1,1),INDEX($S$101:$S$124,HOUR($A1560)+1,1))","v":33.610276491739221},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1560,1)*INDEX($S$61:$S$72,MONTH($A1560),1)*IF($B1560<=5,INDEX($S$76:$S$99,HOUR($A1560)+1,1),INDEX($S$101:$S$124,HOUR($A1560)+1,1))","v":41.010924615117489},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1560,1)*INDEX($S$61:$S$72,MONTH($A1560),1)*IF($B1560<=5,INDEX($S$76:$S$99,HOUR($A1560)+1,1),INDEX($S$101:$S$124,HOUR($A1560)+1,1))","v":22.577895658572906},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1560,1)*INDEX($S$61:$S$72,MONTH($A1560),1)*IF($B1560<=5,INDEX($S$76:$S$99,HOUR($A1560)+1,1),INDEX($S$101:$S$124,HOUR($A1560)+1,1))","v":27.549323405575105}]
["2014-02-28T02:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1561,1)*INDEX($S$61:$S$72,MONTH($A1561),1)*IF($B1561<=5,INDEX($S$76:$S$99,HOUR($A1561)+1,1),INDEX($S$101:$S$124,HOUR($A1561)+1,1))","v":26.83116251866813},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1561,1)*INDEX($S$61:$S$72,MONTH($A1561),1)*IF($B1561<=5,INDEX($S$76:$S$99,HOUR($A1561)+1,1),INDEX($S$101:$S$124,HOUR($A1561)+1,1))","v":32.739117265504056},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1561,1)*INDEX($S$61:$S$72,MONTH($A1561),1)*IF($B1561<=5,INDEX($S$76:$S$99,HOUR($A1561)+1,1),INDEX($S$101:$S$124,HOUR($A1561)+1,1))","v":18.023987035441184},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1561,1)*INDEX($S$61:$S$72,MONTH($A1561),1)*IF($B1561<=5,INDEX($S$76:$S$99,HOUR($A1561)+1,1),INDEX($S$101:$S$124,HOUR($A1561)+1,1))","v":21.992689460796619}]
["2014-02-28T03:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1562,1)*INDEX($S$61:$S$72,MONTH($A1562),1)*IF($B1562<=5,INDEX($S$76:$S$99,HOUR($A1562)+1,1),INDEX($S$101:$S$124,HOUR($A1562)+1,1))","v":32.102297231196346},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1562,1)*INDEX($S$61:$S$72,MONTH($A1562),1)*IF($B1562<=5,INDEX($S$76:$S$99,HOUR($A1562)+1,1),INDEX($S$101:$S$124,HOUR($A1562)+1,1))","v":39.170903340954979},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1562,1)*INDEX($S$61:$S$72,MONTH($A1562),1)*IF($B1562<=5,INDEX($S$76:$S$99,HOUR($A1562)+1,1),INDEX($S$101:$S$124,HOUR($A1562)+1,1))","v":21.564901956834184},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1562,1)*INDEX($S$61:$S$72,MONTH($A1562),1)*IF($B1562<=5,INDEX($S$76:$S$99,HOUR($A1562)+1,1),INDEX($S$101:$S$124,HOUR($A1562)+1,1))","v":26.313278580183496}]
["2014-02-28T04:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1563,1)*INDEX($S$61:$S$72,MONTH($A1563),1)*IF($B1563<=5,INDEX($S$76:$S$99,HOUR($A1563)+1,1),INDEX($S$101:$S$124,HOUR($A1563)+1,1))","v":66.133721083988078},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1563,1)*INDEX($S$61:$S$72,MONTH($A1563),1)*IF($B1563<=5,INDEX($S$76:$S$99,HOUR($A1563)+1,1),INDEX($S$101:$S$124,HOUR($A1563)+1,1))","v":80.695707771379119},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1563,1)*INDEX($S$61:$S$72,MONTH($A1563),1)*IF($B1563<=5,INDEX($S$76:$S$99,HOUR($A1563)+1,1),INDEX($S$101:$S$124,HOUR($A1563)+1,1))","v":44.425705766343128},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1563,1)*INDEX($S$61:$S$72,MONTH($A1563),1)*IF($B1563<=5,INDEX($S$76:$S$99,HOUR($A1563)+1,1),INDEX($S$101:$S$124,HOUR($A1563)+1,1))","v":54.207803693750861}]
["2014-02-28T05:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1564,1)*INDEX($S$61:$S$72,MONTH($A1564),1)*IF($B1564<=5,INDEX($S$76:$S$99,HOUR($A1564)+1,1),INDEX($S$101:$S$124,HOUR($A1564)+1,1))","v":182.94097948171392},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1564,1)*INDEX($S$61:$S$72,MONTH($A1564),1)*IF($B1564<=5,INDEX($S$76:$S$99,HOUR($A1564)+1,1),INDEX($S$101:$S$124,HOUR($A1564)+1,1))","v":223.22276106191273},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1564,1)*INDEX($S$61:$S$72,MONTH($A1564),1)*IF($B1564<=5,INDEX($S$76:$S$99,HOUR($A1564)+1,1),INDEX($S$101:$S$124,HOUR($A1564)+1,1))","v":122.89165033886124},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1564,1)*INDEX($S$61:$S$72,MONTH($A1564),1)*IF($B1564<=5,INDEX($S$76:$S$99,HOUR($A1564)+1,1),INDEX($S$101:$S$124,HOUR($A1564)+1,1))","v":149.9511677362467}]
["2014-02-28T06:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1565,1)*INDEX($S$61:$S$72,MONTH($A1565),1)*IF($B1565<=5,INDEX($S$76:$S$99,HOUR($A1565)+1,1),INDEX($S$101:$S$124,HOUR($A1565)+1,1))","v":556.39000554534346},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1565,1)*INDEX($S$61:$S$72,MONTH($A1565),1)*IF($B1565<=5,INDEX($S$76:$S$99,HOUR($A1565)+1,1),INDEX($S$101:$S$124,HOUR($A1565)+1,1))","v":678.90154309302204},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1565,1)*INDEX($S$61:$S$72,MONTH($A1565),1)*IF($B1565<=5,INDEX($S$76:$S$99,HOUR($A1565)+1,1),INDEX($S$101:$S$124,HOUR($A1565)+1,1))","v":373.75817166404738},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1565,1)*INDEX($S$61:$S$72,MONTH($A1565),1)*IF($B1565<=5,INDEX($S$76:$S$99,HOUR($A1565)+1,1),INDEX($S$101:$S$124,HOUR($A1565)+1,1))","v":456.05599841363312}]
["2014-02-28T07:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1566,1)*INDEX($S$61:$S$72,MONTH($A1566),1)*IF($B1566<=5,INDEX($S$76:$S$99,HOUR($A1566)+1,1),INDEX($S$101:$S$124,HOUR($A1566)+1,1))","v":1083.7887701717816},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1566,1)*INDEX($S$61:$S$72,MONTH($A1566),1)*IF($B1566<=5,INDEX($S$76:$S$99,HOUR($A1566)+1,1),INDEX($S$101:$S$124,HOUR($A1566)+1,1))","v":1322.4282627710641},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1566,1)*INDEX($S$61:$S$72,MONTH($A1566),1)*IF($B1566<=5,INDEX($S$76:$S$99,HOUR($A1566)+1,1),INDEX($S$101:$S$124,HOUR($A1566)+1,1))","v":728.0413112604333},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1566,1)*INDEX($S$61:$S$72,MONTH($A1566),1)*IF($B1566<=5,INDEX($S$76:$S$99,HOUR($A1566)+1,1),INDEX($S$101:$S$124,HOUR($A1566)+1,1))","v":888.34875667063841}]
["2014-02-28T08:00:00",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1567,1)*INDEX($S$61:$S$72,MONTH($A1567),1)*IF($B1567<=5,INDEX($S$76:$S$99,HOUR($A1567)+1,1),INDEX($S$101:$S$124,HOUR($A1567)+1,1))","v":1057.0527054443189},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1567,1)*INDEX($S$61:$S$72,MONTH($A1567),1)*IF($B1567<=5,INDEX($S$76:$S$99,HOUR($A1567)+1,1),INDEX($S$101:$S$124,HOUR($A1567)+1,1))","v":1289.8051828832099},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1567,1)*INDEX($S$61:$S$72,MONTH($A1567),1)*IF($B1567<=5,INDEX($S$76:$S$99,HOUR($A1567)+1,1),INDEX($S$101:$S$124,HOUR($A1567)+1,1))","v":710.0812067106873},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1567,1)*INDEX($S$61:$S$72,MONTH($A1567),1)*IF($B1567<=5,INDEX($S$76:$S$99,HOUR($A1567)+1,1),INDEX($S$101:$S$124,HOUR($A1567)+1,1))","v":866.43401598261426}]
["2014-02-28T09:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1568,1)*INDEX($S$61:$S$72,MONTH($A1568),1)*IF($B1568<=5,INDEX($S$76:$S$99,HOUR($A1568)+1,1),INDEX($S$101:$S$124,HOUR($A1568)+1,1))","v":835.01294837843955},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1568,1)*INDEX($S$61:$S$72,MONTH($A1568),1)*IF($B1568<=5,INDEX($S$76:$S$99,HOUR($A1568)+1,1),INDEX($S$101:$S$124,HOUR($A1568)+1,1))","v":1018.8744828389578},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1568,1)*INDEX($S$61:$S$72,MONTH($A1568),1)*IF($B1568<=5,INDEX($S$76:$S$99,HOUR($A1568)+1,1),INDEX($S$101:$S$124,HOUR($A1568)+1,1))","v":560.92472868169966},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1568,1)*INDEX($S$61:$S$72,MONTH($A1568),1)*IF($B1568<=5,INDEX($S$76:$S$99,HOUR($A1568)+1,1),INDEX($S$101:$S$124,HOUR($A1568)+1,1))","v":684.43476709792583}]
["2014-02-28T10:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1569,1)*INDEX($S$61:$S$72,MONTH($A1569),1)*IF($B1569<=5,INDEX($S$76:$S$99,HOUR($A1569)+1,1),INDEX($S$101:$S$124,HOUR($A1569)+1,1))","v":827.52739367069967},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1569,1)*INDEX($S$61:$S$72,MONTH($A1569),1)*IF($B1569<=5,INDEX($S$76:$S$99,HOUR($A1569)+1,1),INDEX($S$101:$S$124,HOUR($A1569)+1,1))","v":1009.7406835410879},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1569,1)*INDEX($S$61:$S$72,MONTH($A1569),1)*IF($B1569<=5,INDEX($S$76:$S$99,HOUR($A1569)+1,1),INDEX($S$101:$S$124,HOUR($A1569)+1,1))","v":555.89626445054614},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1569,1)*INDEX($S$61:$S$72,MONTH($A1569),1)*IF($B1569<=5,INDEX($S$76:$S$99,HOUR($A1569)+1,1),INDEX($S$101:$S$124,HOUR($A1569)+1,1))","v":678.29908512683767}]
["2014-02-28T11:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1570,1)*INDEX($S$61:$S$72,MONTH($A1570),1)*IF($B1570<=5,INDEX($S$76:$S$99,HOUR($A1570)+1,1),INDEX($S$101:$S$124,HOUR($A1570)+1,1))","v":943.58745513752592},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1570,1)*INDEX($S$61:$S$72,MONTH($A1570),1)*IF($B1570<=5,INDEX($S$76:$S$99,HOUR($A1570)+1,1),INDEX($S$101:$S$124,HOUR($A1570)+1,1))","v":1151.3560145786582},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1570,1)*INDEX($S$61:$S$72,MONTH($A1570),1)*IF($B1570<=5,INDEX($S$76:$S$99,HOUR($A1570)+1,1),INDEX($S$101:$S$124,HOUR($A1570)+1,1))","v":633.86027520688754},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1570,1)*INDEX($S$61:$S$72,MONTH($A1570),1)*IF($B1570<=5,INDEX($S$76:$S$99,HOUR($A1570)+1,1),INDEX($S$101:$S$124,HOUR($A1570)+1,1))","v":773.4299945261215}]
["2014-02-28T12:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1571,1)*INDEX($S$61:$S$72,MONTH($A1571),1)*IF($B1571<=5,INDEX($S$76:$S$99,HOUR($A1571)+1,1),INDEX($S$101:$S$124,HOUR($A1571)+1,1))","v":1088.6930991182319},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1571,1)*INDEX($S$61:$S$72,MONTH($A1571),1)*IF($B1571<=5,INDEX($S$76:$S$99,HOUR($A1571)+1,1),INDEX($S$101:$S$124,HOUR($A1571)+1,1))","v":1328.4124761041512},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1571,1)*INDEX($S$61:$S$72,MONTH($A1571),1)*IF($B1571<=5,INDEX($S$76:$S$99,HOUR($A1571)+1,1),INDEX($S$101:$S$124,HOUR($A1571)+1,1))","v":731.33582230843035},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1571,1)*INDEX($S$61:$S$72,MONTH($A1571),1)*IF($B1571<=5,INDEX($S$76:$S$99,HOUR($A1571)+1,1),INDEX($S$101:$S$124,HOUR($A1571)+1,1))","v":892.36868623790303}]
["2014-02-28T13:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1572,1)*INDEX($S$61:$S$72,MONTH($A1572),1)*IF($B1572<=5,INDEX($S$76:$S$99,HOUR($A1572)+1,1),INDEX($S$101:$S$124,HOUR($A1572)+1,1))","v":1058.9682466671707},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1572,1)*INDEX($S$61:$S$72,MONTH($A1572),1)*IF($B1572<=5,INDEX($S$76:$S$99,HOUR($A1572)+1,1),INDEX($S$101:$S$124,HOUR($A1572)+1,1))","v":1292.1425072044435},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1572,1)*INDEX($S$61:$S$72,MONTH($A1572),1)*IF($B1572<=5,INDEX($S$76:$S$99,HOUR($A1572)+1,1),INDEX($S$101:$S$124,HOUR($A1572)+1,1))","v":711.36798249397714},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1572,1)*INDEX($S$61:$S$72,MONTH($A1572),1)*IF($B1572<=5,INDEX($S$76:$S$99,HOUR($A1572)+1,1),INDEX($S$101:$S$124,HOUR($A1572)+1,1))","v":868.00412697703075}]
["2014-02-28T14:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1573,1)*INDEX($S$61:$S$72,MONTH($A1573),1)*IF($B1573<=5,INDEX($S$76:$S$99,HOUR($A1573)+1,1),INDEX($S$101:$S$124,HOUR($A1573)+1,1))","v":1165.640797602149},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1573,1)*INDEX($S$61:$S$72,MONTH($A1573),1)*IF($B1573<=5,INDEX($S$76:$S$99,HOUR($A1573)+1,1),INDEX($S$101:$S$124,HOUR($A1573)+1,1))","v":1422.3032913911463},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1573,1)*INDEX($S$61:$S$72,MONTH($A1573),1)*IF($B1573<=5,INDEX($S$76:$S$99,HOUR($A1573)+1,1),INDEX($S$101:$S$124,HOUR($A1573)+1,1))","v":783.02587930526022},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1573,1)*INDEX($S$61:$S$72,MONTH($A1573),1)*IF($B1573<=5,INDEX($S$76:$S$99,HOUR($A1573)+1,1),INDEX($S$101:$S$124,HOUR($A1573)+1,1))","v":955.4403789497776}]
["2014-02-28T15:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1574,1)*INDEX($S$61:$S$72,MONTH($A1574),1)*IF($B1574<=5,INDEX($S$76:$S$99,HOUR($A1574)+1,1),INDEX($S$101:$S$124,HOUR($A1574)+1,1))","v":1381.17314866983},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1574,1)*INDEX($S$61:$S$72,MONTH($A1574),1)*IF($B1574<=5,INDEX($S$76:$S$99,HOUR($A1574)+1,1),INDEX($S$101:$S$124,HOUR($A1574)+1,1))","v":1685.2937194504989},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1574,1)*INDEX($S$61:$S$72,MONTH($A1574),1)*IF($B1574<=5,INDEX($S$76:$S$99,HOUR($A1574)+1,1),INDEX($S$101:$S$124,HOUR($A1574)+1,1))","v":927.81097009881682},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1574,1)*INDEX($S$61:$S$72,MONTH($A1574),1)*IF($B1574<=5,INDEX($S$76:$S$99,HOUR($A1574)+1,1),INDEX($S$101:$S$124,HOUR($A1574)+1,1))","v":1132.1057046690373}]
["2014-02-28T16:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A1575),HolidayTable,2,FALSE)),VLOOKUP(INT($A1575),HolidayTable,2,FALSE),WEEKDAY($A1575,2))","v":5},{"$f":"IF($B1575<=5,IF(AND(HOUR($A1575)>=HOUR(Time_AM_Peak_Begin),HOUR($A1575)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A1575)>=HOUR(Time_PM_Peak_Begin),HOUR($A1575)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C1575=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C1575=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C1575=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1575,1)*INDEX($S$61:$S$72,MONTH($A1575),1)*IF($B1575<=5,INDEX($S$76:$S$99,HOUR($A1575)+1,1),INDEX($S$101:$S$124,HOUR($A1575)+1,1))","v":1564.6303733038019},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1575,1)*INDEX($S$61:$S$72,MONTH($A1575),1)*IF($B1575<=5,INDEX($S$76:$S$99,HOUR($A1575)+1,1),INDEX($S$101:$S$124,HOUR($A1575)+1,1))","v":1909.1463977053684},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1575,1)*INDEX($S$61:$S$72,MONTH($A1575),1)*IF($B1575<=5,INDEX($S$76:$S$99,HOUR($A1575)+1,1),INDEX($S$101:$S$124,HOUR($A1575)+1,1))","v":1051.0494110743093},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1575,1)*INDEX($S$61:$S$72,MONTH($A1575),1)*IF($B1575<=5,INDEX($S$76:$S$99,HOUR($A1575)+1,1),INDEX($S$101:$S$124,HOUR($A1575)+1,1))","v":1282.4800228860488}]
["2014-02-28T17:00:00",5,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1576,1)*INDEX($S$61:$S$72,MONTH($A1576),1)*IF($B1576<=5,INDEX($S$76:$S$99,HOUR($A1576)+1,1),INDEX($S$101:$S$124,HOUR($A1576)+1,1))","v":1622.9524901102031},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1576,1)*INDEX($S$61:$S$72,MONTH($A1576),1)*IF($B1576<=5,INDEX($S$76:$S$99,HOUR($A1576)+1,1),INDEX($S$101:$S$124,HOUR($A1576)+1,1))","v":1980.3104637412209},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1576,1)*INDEX($S$61:$S$72,MONTH($A1576),1)*IF($B1576<=5,INDEX($S$76:$S$99,HOUR($A1576)+1,1),INDEX($S$101:$S$124,HOUR($A1576)+1,1))","v":1090.2276269442584},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1576,1)*INDEX($S$61:$S$72,MONTH($A1576),1)*IF($B1576<=5,INDEX($S$76:$S$99,HOUR($A1576)+1,1),INDEX($S$101:$S$124,HOUR($A1576)+1,1))","v":1330.284891673492}]
["2014-02-28T18:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1577,1)*INDEX($S$61:$S$72,MONTH($A1577),1)*IF($B1577<=5,INDEX($S$76:$S$99,HOUR($A1577)+1,1),INDEX($S$101:$S$124,HOUR($A1577)+1,1))","v":1130.7942498247394},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1577,1)*INDEX($S$61:$S$72,MONTH($A1577),1)*IF($B1577<=5,INDEX($S$76:$S$99,HOUR($A1577)+1,1),INDEX($S$101:$S$124,HOUR($A1577)+1,1))","v":1379.7838808665801},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1577,1)*INDEX($S$61:$S$72,MONTH($A1577),1)*IF($B1577<=5,INDEX($S$76:$S$99,HOUR($A1577)+1,1),INDEX($S$101:$S$124,HOUR($A1577)+1,1))","v":759.6175113326492},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1577,1)*INDEX($S$61:$S$72,MONTH($A1577),1)*IF($B1577<=5,INDEX($S$76:$S$99,HOUR($A1577)+1,1),INDEX($S$101:$S$124,HOUR($A1577)+1,1))","v":926.87772149816067}]
["2014-02-28T19:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1578,1)*INDEX($S$61:$S$72,MONTH($A1578),1)*IF($B1578<=5,INDEX($S$76:$S$99,HOUR($A1578)+1,1),INDEX($S$101:$S$124,HOUR($A1578)+1,1))","v":807.73346770123146},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1578,1)*INDEX($S$61:$S$72,MONTH($A1578),1)*IF($B1578<=5,INDEX($S$76:$S$99,HOUR($A1578)+1,1),INDEX($S$101:$S$124,HOUR($A1578)+1,1))","v":985.5883322216755},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1578,1)*INDEX($S$61:$S$72,MONTH($A1578),1)*IF($B1578<=5,INDEX($S$76:$S$99,HOUR($A1578)+1,1),INDEX($S$101:$S$124,HOUR($A1578)+1,1))","v":542.59958135655233},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1578,1)*INDEX($S$61:$S$72,MONTH($A1578),1)*IF($B1578<=5,INDEX($S$76:$S$99,HOUR($A1578)+1,1),INDEX($S$101:$S$124,HOUR($A1578)+1,1))","v":662.0746048512018}]
["2014-02-28T20:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1579,1)*INDEX($S$61:$S$72,MONTH($A1579),1)*IF($B1579<=5,INDEX($S$76:$S$99,HOUR($A1579)+1,1),INDEX($S$101:$S$124,HOUR($A1579)+1,1))","v":627.36012858206357},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1579,1)*INDEX($S$61:$S$72,MONTH($A1579),1)*IF($B1579<=5,INDEX($S$76:$S$99,HOUR($A1579)+1,1),INDEX($S$101:$S$124,HOUR($A1579)+1,1))","v":765.49858035630973},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1579,1)*INDEX($S$61:$S$72,MONTH($A1579),1)*IF($B1579<=5,INDEX($S$76:$S$99,HOUR($A1579)+1,1),INDEX($S$101:$S$124,HOUR($A1579)+1,1))","v":421.43275813146244},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1579,1)*INDEX($S$61:$S$72,MONTH($A1579),1)*IF($B1579<=5,INDEX($S$76:$S$99,HOUR($A1579)+1,1),INDEX($S$101:$S$124,HOUR($A1579)+1,1))","v":514.22805397981108}]
["2014-02-28T21:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1580,1)*INDEX($S$61:$S$72,MONTH($A1580),1)*IF($B1580<=5,INDEX($S$76:$S$99,HOUR($A1580)+1,1),INDEX($S$101:$S$124,HOUR($A1580)+1,1))","v":397.44084024487904},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1580,1)*INDEX($S$61:$S$72,MONTH($A1580),1)*IF($B1580<=5,INDEX($S$76:$S$99,HOUR($A1580)+1,1),INDEX($S$101:$S$124,HOUR($A1580)+1,1))","v":484.95335473535249},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1580,1)*INDEX($S$61:$S$72,MONTH($A1580),1)*IF($B1580<=5,INDEX($S$76:$S$99,HOUR($A1580)+1,1),INDEX($S$101:$S$124,HOUR($A1580)+1,1))","v":266.98315985915536},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1580,1)*INDEX($S$61:$S$72,MONTH($A1580),1)*IF($B1580<=5,INDEX($S$76:$S$99,HOUR($A1580)+1,1),INDEX($S$101:$S$124,HOUR($A1580)+1,1))","v":325.77019249397722}]
["2014-02-28T22:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1581,1)*INDEX($S$61:$S$72,MONTH($A1581),1)*IF($B1581<=5,INDEX($S$76:$S$99,HOUR($A1581)+1,1),INDEX($S$101:$S$124,HOUR($A1581)+1,1))","v":231.27782821154747},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1581,1)*INDEX($S$61:$S$72,MONTH($A1581),1)*IF($B1581<=5,INDEX($S$76:$S$99,HOUR($A1581)+1,1),INDEX($S$101:$S$124,HOUR($A1581)+1,1))","v":282.20290244452713},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1581,1)*INDEX($S$61:$S$72,MONTH($A1581),1)*IF($B1581<=5,INDEX($S$76:$S$99,HOUR($A1581)+1,1),INDEX($S$101:$S$124,HOUR($A1581)+1,1))","v":155.36220521081049},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1581,1)*INDEX($S$61:$S$72,MONTH($A1581),1)*IF($B1581<=5,INDEX($S$76:$S$99,HOUR($A1581)+1,1),INDEX($S$101:$S$124,HOUR($A1581)+1,1))","v":189.5714153825831}]
["2014-02-28T23:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1582,1)*INDEX($S$61:$S$72,MONTH($A1582),1)*IF($B1582<=5,INDEX($S$76:$S$99,HOUR($A1582)+1,1),INDEX($S$101:$S$124,HOUR($A1582)+1,1))","v":131.18061026848579},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1582,1)*INDEX($S$61:$S$72,MONTH($A1582),1)*IF($B1582<=5,INDEX($S$76:$S$99,HOUR($A1582)+1,1),INDEX($S$101:$S$124,HOUR($A1582)+1,1))","v":160.06527408390238},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1582,1)*INDEX($S$61:$S$72,MONTH($A1582),1)*IF($B1582<=5,INDEX($S$76:$S$99,HOUR($A1582)+1,1),INDEX($S$101:$S$124,HOUR($A1582)+1,1))","v":88.121325981883572},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1582,1)*INDEX($S$61:$S$72,MONTH($A1582),1)*IF($B1582<=5,INDEX($S$76:$S$99,HOUR($A1582)+1,1),INDEX($S$101:$S$124,HOUR($A1582)+1,1))","v":107.52476427010235}]
["2014-03-01",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1583,1)*INDEX($S$61:$S$72,MONTH($A1583),1)*IF($B1583<=5,INDEX($S$76:$S$99,HOUR($A1583)+1,1),INDEX($S$101:$S$124,HOUR($A1583)+1,1))","v":373.90768435067747},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1583,1)*INDEX($S$61:$S$72,MONTH($A1583),1)*IF($B1583<=5,INDEX($S$76:$S$99,HOUR($A1583)+1,1),INDEX($S$101:$S$124,HOUR($A1583)+1,1))","v":456.23843230470493},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1583,1)*INDEX($S$61:$S$72,MONTH($A1583),1)*IF($B1583<=5,INDEX($S$76:$S$99,HOUR($A1583)+1,1),INDEX($S$101:$S$124,HOUR($A1583)+1,1))","v":251.17462765541688},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1583,1)*INDEX($S$61:$S$72,MONTH($A1583),1)*IF($B1583<=5,INDEX($S$76:$S$99,HOUR($A1583)+1,1),INDEX($S$101:$S$124,HOUR($A1583)+1,1))","v":306.48077895277891}]
["2014-03-01T01:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1584,1)*INDEX($S$61:$S$72,MONTH($A1584),1)*IF($B1584<=5,INDEX($S$76:$S$99,HOUR($A1584)+1,1),INDEX($S$101:$S$124,HOUR($A1584)+1,1))","v":307.1384550023422},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1584,1)*INDEX($S$61:$S$72,MONTH($A1584),1)*IF($B1584<=5,INDEX($S$76:$S$99,HOUR($A1584)+1,1),INDEX($S$101:$S$124,HOUR($A1584)+1,1))","v":374.76728367886477},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1584,1)*INDEX($S$61:$S$72,MONTH($A1584),1)*IF($B1584<=5,INDEX($S$76:$S$99,HOUR($A1584)+1,1),INDEX($S$101:$S$124,HOUR($A1584)+1,1))","v":206.32201557409243},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1584,1)*INDEX($S$61:$S$72,MONTH($A1584),1)*IF($B1584<=5,INDEX($S$76:$S$99,HOUR($A1584)+1,1),INDEX($S$101:$S$124,HOUR($A1584)+1,1))","v":251.75206842549696}]
["2014-03-01T02:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1585,1)*INDEX($S$61:$S$72,MONTH($A1585),1)*IF($B1585<=5,INDEX($S$76:$S$99,HOUR($A1585)+1,1),INDEX($S$101:$S$124,HOUR($A1585)+1,1))","v":280.43076326300815},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1585,1)*INDEX($S$61:$S$72,MONTH($A1585),1)*IF($B1585<=5,INDEX($S$76:$S$99,HOUR($A1585)+1,1),INDEX($S$101:$S$124,HOUR($A1585)+1,1))","v":342.17882422852875},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1585,1)*INDEX($S$61:$S$72,MONTH($A1585),1)*IF($B1585<=5,INDEX($S$76:$S$99,HOUR($A1585)+1,1),INDEX($S$101:$S$124,HOUR($A1585)+1,1))","v":188.38097074156266},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1585,1)*INDEX($S$61:$S$72,MONTH($A1585),1)*IF($B1585<=5,INDEX($S$76:$S$99,HOUR($A1585)+1,1),INDEX($S$101:$S$124,HOUR($A1585)+1,1))","v":229.86058421458418}]
["2014-03-01T03:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1586,1)*INDEX($S$61:$S$72,MONTH($A1586),1)*IF($B1586<=5,INDEX($S$76:$S$99,HOUR($A1586)+1,1),INDEX($S$101:$S$124,HOUR($A1586)+1,1))","v":106.83076695733642},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1586,1)*INDEX($S$61:$S$72,MONTH($A1586),1)*IF($B1586<=5,INDEX($S$76:$S$99,HOUR($A1586)+1,1),INDEX($S$101:$S$124,HOUR($A1586)+1,1))","v":130.35383780134427},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1586,1)*INDEX($S$61:$S$72,MONTH($A1586),1)*IF($B1586<=5,INDEX($S$76:$S$99,HOUR($A1586)+1,1),INDEX($S$101:$S$124,HOUR($A1586)+1,1))","v":71.764179330119106},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1586,1)*INDEX($S$61:$S$72,MONTH($A1586),1)*IF($B1586<=5,INDEX($S$76:$S$99,HOUR($A1586)+1,1),INDEX($S$101:$S$124,HOUR($A1586)+1,1))","v":87.565936843651116}]
["2014-03-01T04:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1587,1)*INDEX($S$61:$S$72,MONTH($A1587),1)*IF($B1587<=5,INDEX($S$76:$S$99,HOUR($A1587)+1,1),INDEX($S$101:$S$124,HOUR($A1587)+1,1))","v":66.769229348335273},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1587,1)*INDEX($S$61:$S$72,MONTH($A1587),1)*IF($B1587<=5,INDEX($S$76:$S$99,HOUR($A1587)+1,1),INDEX($S$101:$S$124,HOUR($A1587)+1,1))","v":81.471148625840172},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1587,1)*INDEX($S$61:$S$72,MONTH($A1587),1)*IF($B1587<=5,INDEX($S$76:$S$99,HOUR($A1587)+1,1),INDEX($S$101:$S$124,HOUR($A1587)+1,1))","v":44.852612081324445},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1587,1)*INDEX($S$61:$S$72,MONTH($A1587),1)*IF($B1587<=5,INDEX($S$76:$S$99,HOUR($A1587)+1,1),INDEX($S$101:$S$124,HOUR($A1587)+1,1))","v":54.728710527281947}]
["2014-03-01T05:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1588,1)*INDEX($S$61:$S$72,MONTH($A1588),1)*IF($B1588<=5,INDEX($S$76:$S$99,HOUR($A1588)+1,1),INDEX($S$101:$S$124,HOUR($A1588)+1,1))","v":66.769229348335273},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1588,1)*INDEX($S$61:$S$72,MONTH($A1588),1)*IF($B1588<=5,INDEX($S$76:$S$99,HOUR($A1588)+1,1),INDEX($S$101:$S$124,HOUR($A1588)+1,1))","v":81.471148625840172},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1588,1)*INDEX($S$61:$S$72,MONTH($A1588),1)*IF($B1588<=5,INDEX($S$76:$S$99,HOUR($A1588)+1,1),INDEX($S$101:$S$124,HOUR($A1588)+1,1))","v":44.852612081324445},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1588,1)*INDEX($S$61:$S$72,MONTH($A1588),1)*IF($B1588<=5,INDEX($S$76:$S$99,HOUR($A1588)+1,1),INDEX($S$101:$S$124,HOUR($A1588)+1,1))","v":54.728710527281947}]
["2014-03-01T06:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1589,1)*INDEX($S$61:$S$72,MONTH($A1589),1)*IF($B1589<=5,INDEX($S$76:$S$99,HOUR($A1589)+1,1),INDEX($S$101:$S$124,HOUR($A1589)+1,1))","v":146.89230456633757},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1589,1)*INDEX($S$61:$S$72,MONTH($A1589),1)*IF($B1589<=5,INDEX($S$76:$S$99,HOUR($A1589)+1,1),INDEX($S$101:$S$124,HOUR($A1589)+1,1))","v":179.23652697684835},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1589,1)*INDEX($S$61:$S$72,MONTH($A1589),1)*IF($B1589<=5,INDEX($S$76:$S$99,HOUR($A1589)+1,1),INDEX($S$101:$S$124,HOUR($A1589)+1,1))","v":98.67574657891376},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1589,1)*INDEX($S$61:$S$72,MONTH($A1589),1)*IF($B1589<=5,INDEX($S$76:$S$99,HOUR($A1589)+1,1),INDEX($S$101:$S$124,HOUR($A1589)+1,1))","v":120.40316316002027}]
["2014-03-01T07:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1590,1)*INDEX($S$61:$S$72,MONTH($A1590),1)*IF($B1590<=5,INDEX($S$76:$S$99,HOUR($A1590)+1,1),INDEX($S$101:$S$124,HOUR($A1590)+1,1))","v":240.36922565400693},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1590,1)*INDEX($S$61:$S$72,MONTH($A1590),1)*IF($B1590<=5,INDEX($S$76:$S$99,HOUR($A1590)+1,1),INDEX($S$101:$S$124,HOUR($A1590)+1,1))","v":293.29613505302461},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1590,1)*INDEX($S$61:$S$72,MONTH($A1590),1)*IF($B1590<=5,INDEX($S$76:$S$99,HOUR($A1590)+1,1),INDEX($S$101:$S$124,HOUR($A1590)+1,1))","v":161.46940349276798},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1590,1)*INDEX($S$61:$S$72,MONTH($A1590),1)*IF($B1590<=5,INDEX($S$76:$S$99,HOUR($A1590)+1,1),INDEX($S$101:$S$124,HOUR($A1590)+1,1))","v":197.02335789821498}]
["2014-03-01T08:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1591,1)*INDEX($S$61:$S$72,MONTH($A1591),1)*IF($B1591<=5,INDEX($S$76:$S$99,HOUR($A1591)+1,1),INDEX($S$101:$S$124,HOUR($A1591)+1,1))","v":400.61537609001158},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1591,1)*INDEX($S$61:$S$72,MONTH($A1591),1)*IF($B1591<=5,INDEX($S$76:$S$99,HOUR($A1591)+1,1),INDEX($S$101:$S$124,HOUR($A1591)+1,1))","v":488.826891755041},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1591,1)*INDEX($S$61:$S$72,MONTH($A1591),1)*IF($B1591<=5,INDEX($S$76:$S$99,HOUR($A1591)+1,1),INDEX($S$101:$S$124,HOUR($A1591)+1,1))","v":269.11567248794665},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1591,1)*INDEX($S$61:$S$72,MONTH($A1591),1)*IF($B1591<=5,INDEX($S$76:$S$99,HOUR($A1591)+1,1),INDEX($S$101:$S$124,HOUR($A1591)+1,1))","v":328.37226316369168}]
["2014-03-01T09:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1592,1)*INDEX($S$61:$S$72,MONTH($A1592),1)*IF($B1592<=5,INDEX($S$76:$S$99,HOUR($A1592)+1,1),INDEX($S$101:$S$124,HOUR($A1592)+1,1))","v":640.98460174401862},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1592,1)*INDEX($S$61:$S$72,MONTH($A1592),1)*IF($B1592<=5,INDEX($S$76:$S$99,HOUR($A1592)+1,1),INDEX($S$101:$S$124,HOUR($A1592)+1,1))","v":782.12302680806567},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1592,1)*INDEX($S$61:$S$72,MONTH($A1592),1)*IF($B1592<=5,INDEX($S$76:$S$99,HOUR($A1592)+1,1),INDEX($S$101:$S$124,HOUR($A1592)+1,1))","v":430.58507598071463},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1592,1)*INDEX($S$61:$S$72,MONTH($A1592),1)*IF($B1592<=5,INDEX($S$76:$S$99,HOUR($A1592)+1,1),INDEX($S$101:$S$124,HOUR($A1592)+1,1))","v":525.3956210619067}]
["2014-03-01T10:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1593,1)*INDEX($S$61:$S$72,MONTH($A1593),1)*IF($B1593<=5,INDEX($S$76:$S$99,HOUR($A1593)+1,1),INDEX($S$101:$S$124,HOUR($A1593)+1,1))","v":721.10767696202083},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1593,1)*INDEX($S$61:$S$72,MONTH($A1593),1)*IF($B1593<=5,INDEX($S$76:$S$99,HOUR($A1593)+1,1),INDEX($S$101:$S$124,HOUR($A1593)+1,1))","v":879.88840515907384},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1593,1)*INDEX($S$61:$S$72,MONTH($A1593),1)*IF($B1593<=5,INDEX($S$76:$S$99,HOUR($A1593)+1,1),INDEX($S$101:$S$124,HOUR($A1593)+1,1))","v":484.40821047830394},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1593,1)*INDEX($S$61:$S$72,MONTH($A1593),1)*IF($B1593<=5,INDEX($S$76:$S$99,HOUR($A1593)+1,1),INDEX($S$101:$S$124,HOUR($A1593)+1,1))","v":591.07007369464498}]
["2014-03-01T11:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1594,1)*INDEX($S$61:$S$72,MONTH($A1594),1)*IF($B1594<=5,INDEX($S$76:$S$99,HOUR($A1594)+1,1),INDEX($S$101:$S$124,HOUR($A1594)+1,1))","v":761.16921457102205},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1594,1)*INDEX($S$61:$S$72,MONTH($A1594),1)*IF($B1594<=5,INDEX($S$76:$S$99,HOUR($A1594)+1,1),INDEX($S$101:$S$124,HOUR($A1594)+1,1))","v":928.77109433457792},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1594,1)*INDEX($S$61:$S$72,MONTH($A1594),1)*IF($B1594<=5,INDEX($S$76:$S$99,HOUR($A1594)+1,1),INDEX($S$101:$S$124,HOUR($A1594)+1,1))","v":511.31977772709865},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1594,1)*INDEX($S$61:$S$72,MONTH($A1594),1)*IF($B1594<=5,INDEX($S$76:$S$99,HOUR($A1594)+1,1),INDEX($S$101:$S$124,HOUR($A1594)+1,1))","v":623.90730001101417}]
["2014-03-01T12:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1595,1)*INDEX($S$61:$S$72,MONTH($A1595),1)*IF($B1595<=5,INDEX($S$76:$S$99,HOUR($A1595)+1,1),INDEX($S$101:$S$124,HOUR($A1595)+1,1))","v":988.18459435536192},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1595,1)*INDEX($S$61:$S$72,MONTH($A1595),1)*IF($B1595<=5,INDEX($S$76:$S$99,HOUR($A1595)+1,1),INDEX($S$101:$S$124,HOUR($A1595)+1,1))","v":1205.7729996624344},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1595,1)*INDEX($S$61:$S$72,MONTH($A1595),1)*IF($B1595<=5,INDEX($S$76:$S$99,HOUR($A1595)+1,1),INDEX($S$101:$S$124,HOUR($A1595)+1,1))","v":663.81865880360169},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1595,1)*INDEX($S$61:$S$72,MONTH($A1595),1)*IF($B1595<=5,INDEX($S$76:$S$99,HOUR($A1595)+1,1),INDEX($S$101:$S$124,HOUR($A1595)+1,1))","v":809.98491580377276}]
["2014-03-01T13:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1596,1)*INDEX($S$61:$S$72,MONTH($A1596),1)*IF($B1596<=5,INDEX($S$76:$S$99,HOUR($A1596)+1,1),INDEX($S$101:$S$124,HOUR($A1596)+1,1))","v":948.1230567463607},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1596,1)*INDEX($S$61:$S$72,MONTH($A1596),1)*IF($B1596<=5,INDEX($S$76:$S$99,HOUR($A1596)+1,1),INDEX($S$101:$S$124,HOUR($A1596)+1,1))","v":1156.8903104869303},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1596,1)*INDEX($S$61:$S$72,MONTH($A1596),1)*IF($B1596<=5,INDEX($S$76:$S$99,HOUR($A1596)+1,1),INDEX($S$101:$S$124,HOUR($A1596)+1,1))","v":636.90709155480704},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1596,1)*INDEX($S$61:$S$72,MONTH($A1596),1)*IF($B1596<=5,INDEX($S$76:$S$99,HOUR($A1596)+1,1),INDEX($S$101:$S$124,HOUR($A1596)+1,1))","v":777.14768948740357}]
["2014-03-01T14:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1597,1)*INDEX($S$61:$S$72,MONTH($A1597),1)*IF($B1597<=5,INDEX($S$76:$S$99,HOUR($A1597)+1,1),INDEX($S$101:$S$124,HOUR($A1597)+1,1))","v":921.41536500702671},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1597,1)*INDEX($S$61:$S$72,MONTH($A1597),1)*IF($B1597<=5,INDEX($S$76:$S$99,HOUR($A1597)+1,1),INDEX($S$101:$S$124,HOUR($A1597)+1,1))","v":1124.3018510365944},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1597,1)*INDEX($S$61:$S$72,MONTH($A1597),1)*IF($B1597<=5,INDEX($S$76:$S$99,HOUR($A1597)+1,1),INDEX($S$101:$S$124,HOUR($A1597)+1,1))","v":618.96604672227738},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1597,1)*INDEX($S$61:$S$72,MONTH($A1597),1)*IF($B1597<=5,INDEX($S$76:$S$99,HOUR($A1597)+1,1),INDEX($S$101:$S$124,HOUR($A1597)+1,1))","v":755.25620527649096}]
["2014-03-01T15:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1598,1)*INDEX($S$61:$S$72,MONTH($A1598),1)*IF($B1598<=5,INDEX($S$76:$S$99,HOUR($A1598)+1,1),INDEX($S$101:$S$124,HOUR($A1598)+1,1))","v":894.7076732676926},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1598,1)*INDEX($S$61:$S$72,MONTH($A1598),1)*IF($B1598<=5,INDEX($S$76:$S$99,HOUR($A1598)+1,1),INDEX($S$101:$S$124,HOUR($A1598)+1,1))","v":1091.7133915862582},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1598,1)*INDEX($S$61:$S$72,MONTH($A1598),1)*IF($B1598<=5,INDEX($S$76:$S$99,HOUR($A1598)+1,1),INDEX($S$101:$S$124,HOUR($A1598)+1,1))","v":601.0250018897475},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1598,1)*INDEX($S$61:$S$72,MONTH($A1598),1)*IF($B1598<=5,INDEX($S$76:$S$99,HOUR($A1598)+1,1),INDEX($S$101:$S$124,HOUR($A1598)+1,1))","v":733.36472106557812}]
["2014-03-01T16:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1599,1)*INDEX($S$61:$S$72,MONTH($A1599),1)*IF($B1599<=5,INDEX($S$76:$S$99,HOUR($A1599)+1,1),INDEX($S$101:$S$124,HOUR($A1599)+1,1))","v":948.1230567463607},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1599,1)*INDEX($S$61:$S$72,MONTH($A1599),1)*IF($B1599<=5,INDEX($S$76:$S$99,HOUR($A1599)+1,1),INDEX($S$101:$S$124,HOUR($A1599)+1,1))","v":1156.8903104869303},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1599,1)*INDEX($S$61:$S$72,MONTH($A1599),1)*IF($B1599<=5,INDEX($S$76:$S$99,HOUR($A1599)+1,1),INDEX($S$101:$S$124,HOUR($A1599)+1,1))","v":636.90709155480704},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1599,1)*INDEX($S$61:$S$72,MONTH($A1599),1)*IF($B1599<=5,INDEX($S$76:$S$99,HOUR($A1599)+1,1),INDEX($S$101:$S$124,HOUR($A1599)+1,1))","v":777.14768948740357}]
["2014-03-01T17:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1600,1)*INDEX($S$61:$S$72,MONTH($A1600),1)*IF($B1600<=5,INDEX($S$76:$S$99,HOUR($A1600)+1,1),INDEX($S$101:$S$124,HOUR($A1600)+1,1))","v":908.06151913735971},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1600,1)*INDEX($S$61:$S$72,MONTH($A1600),1)*IF($B1600<=5,INDEX($S$76:$S$99,HOUR($A1600)+1,1),INDEX($S$101:$S$124,HOUR($A1600)+1,1))","v":1108.0076213114264},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1600,1)*INDEX($S$61:$S$72,MONTH($A1600),1)*IF($B1600<=5,INDEX($S$76:$S$99,HOUR($A1600)+1,1),INDEX($S$101:$S$124,HOUR($A1600)+1,1))","v":609.9955243060125},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1600,1)*INDEX($S$61:$S$72,MONTH($A1600),1)*IF($B1600<=5,INDEX($S$76:$S$99,HOUR($A1600)+1,1),INDEX($S$101:$S$124,HOUR($A1600)+1,1))","v":744.31046317103448}]
["2014-03-01T18:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1601,1)*INDEX($S$61:$S$72,MONTH($A1601),1)*IF($B1601<=5,INDEX($S$76:$S$99,HOUR($A1601)+1,1),INDEX($S$101:$S$124,HOUR($A1601)+1,1))","v":894.7076732676926},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1601,1)*INDEX($S$61:$S$72,MONTH($A1601),1)*IF($B1601<=5,INDEX($S$76:$S$99,HOUR($A1601)+1,1),INDEX($S$101:$S$124,HOUR($A1601)+1,1))","v":1091.7133915862582},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1601,1)*INDEX($S$61:$S$72,MONTH($A1601),1)*IF($B1601<=5,INDEX($S$76:$S$99,HOUR($A1601)+1,1),INDEX($S$101:$S$124,HOUR($A1601)+1,1))","v":601.0250018897475},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1601,1)*INDEX($S$61:$S$72,MONTH($A1601),1)*IF($B1601<=5,INDEX($S$76:$S$99,HOUR($A1601)+1,1),INDEX($S$101:$S$124,HOUR($A1601)+1,1))","v":733.36472106557812}]
["2014-03-01T19:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1602,1)*INDEX($S$61:$S$72,MONTH($A1602),1)*IF($B1602<=5,INDEX($S$76:$S$99,HOUR($A1602)+1,1),INDEX($S$101:$S$124,HOUR($A1602)+1,1))","v":747.81536870135494},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1602,1)*INDEX($S$61:$S$72,MONTH($A1602),1)*IF($B1602<=5,INDEX($S$76:$S$99,HOUR($A1602)+1,1),INDEX($S$101:$S$124,HOUR($A1602)+1,1))","v":912.47686460940986},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1602,1)*INDEX($S$61:$S$72,MONTH($A1602),1)*IF($B1602<=5,INDEX($S$76:$S$99,HOUR($A1602)+1,1),INDEX($S$101:$S$124,HOUR($A1602)+1,1))","v":502.34925531083377},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1602,1)*INDEX($S$61:$S$72,MONTH($A1602),1)*IF($B1602<=5,INDEX($S$76:$S$99,HOUR($A1602)+1,1),INDEX($S$101:$S$124,HOUR($A1602)+1,1))","v":612.96155790555781}]
["2014-03-01T20:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1603,1)*INDEX($S$61:$S$72,MONTH($A1603),1)*IF($B1603<=5,INDEX($S$76:$S$99,HOUR($A1603)+1,1),INDEX($S$101:$S$124,HOUR($A1603)+1,1))","v":654.33844761368562},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1603,1)*INDEX($S$61:$S$72,MONTH($A1603),1)*IF($B1603<=5,INDEX($S$76:$S$99,HOUR($A1603)+1,1),INDEX($S$101:$S$124,HOUR($A1603)+1,1))","v":798.41725653323374},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1603,1)*INDEX($S$61:$S$72,MONTH($A1603),1)*IF($B1603<=5,INDEX($S$76:$S$99,HOUR($A1603)+1,1),INDEX($S$101:$S$124,HOUR($A1603)+1,1))","v":439.55559839697952},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1603,1)*INDEX($S$61:$S$72,MONTH($A1603),1)*IF($B1603<=5,INDEX($S$76:$S$99,HOUR($A1603)+1,1),INDEX($S$101:$S$124,HOUR($A1603)+1,1))","v":536.34136316736306}]
["2014-03-01T21:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1604,1)*INDEX($S$61:$S$72,MONTH($A1604),1)*IF($B1604<=5,INDEX($S$76:$S$99,HOUR($A1604)+1,1),INDEX($S$101:$S$124,HOUR($A1604)+1,1))","v":534.15383478668218},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1604,1)*INDEX($S$61:$S$72,MONTH($A1604),1)*IF($B1604<=5,INDEX($S$76:$S$99,HOUR($A1604)+1,1),INDEX($S$101:$S$124,HOUR($A1604)+1,1))","v":651.76918900672138},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1604,1)*INDEX($S$61:$S$72,MONTH($A1604),1)*IF($B1604<=5,INDEX($S$76:$S$99,HOUR($A1604)+1,1),INDEX($S$101:$S$124,HOUR($A1604)+1,1))","v":358.82089665059556},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1604,1)*INDEX($S$61:$S$72,MONTH($A1604),1)*IF($B1604<=5,INDEX($S$76:$S$99,HOUR($A1604)+1,1),INDEX($S$101:$S$124,HOUR($A1604)+1,1))","v":437.82968421825558}]
["2014-03-01T22:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1605,1)*INDEX($S$61:$S$72,MONTH($A1605),1)*IF($B1605<=5,INDEX($S$76:$S$99,HOUR($A1605)+1,1),INDEX($S$101:$S$124,HOUR($A1605)+1,1))","v":467.38460543834691},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1605,1)*INDEX($S$61:$S$72,MONTH($A1605),1)*IF($B1605<=5,INDEX($S$76:$S$99,HOUR($A1605)+1,1),INDEX($S$101:$S$124,HOUR($A1605)+1,1))","v":570.29804038088128},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1605,1)*INDEX($S$61:$S$72,MONTH($A1605),1)*IF($B1605<=5,INDEX($S$76:$S$99,HOUR($A1605)+1,1),INDEX($S$101:$S$124,HOUR($A1605)+1,1))","v":313.96828456927113},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1605,1)*INDEX($S$61:$S$72,MONTH($A1605),1)*IF($B1605<=5,INDEX($S$76:$S$99,HOUR($A1605)+1,1),INDEX($S$101:$S$124,HOUR($A1605)+1,1))","v":383.10097369097366}]
["2014-03-01T23:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1606,1)*INDEX($S$61:$S$72,MONTH($A1606),1)*IF($B1606<=5,INDEX($S$76:$S$99,HOUR($A1606)+1,1),INDEX($S$101:$S$124,HOUR($A1606)+1,1))","v":320.49230087200931},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1606,1)*INDEX($S$61:$S$72,MONTH($A1606),1)*IF($B1606<=5,INDEX($S$76:$S$99,HOUR($A1606)+1,1),INDEX($S$101:$S$124,HOUR($A1606)+1,1))","v":391.06151340403284},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1606,1)*INDEX($S$61:$S$72,MONTH($A1606),1)*IF($B1606<=5,INDEX($S$76:$S$99,HOUR($A1606)+1,1),INDEX($S$101:$S$124,HOUR($A1606)+1,1))","v":215.29253799035732},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1606,1)*INDEX($S$61:$S$72,MONTH($A1606),1)*IF($B1606<=5,INDEX($S$76:$S$99,HOUR($A1606)+1,1),INDEX($S$101:$S$124,HOUR($A1606)+1,1))","v":262.69781053095335}]
["2014-03-02",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1607,1)*INDEX($S$61:$S$72,MONTH($A1607),1)*IF($B1607<=5,INDEX($S$76:$S$99,HOUR($A1607)+1,1),INDEX($S$101:$S$124,HOUR($A1607)+1,1))","v":309.45312161975124},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1607,1)*INDEX($S$61:$S$72,MONTH($A1607),1)*IF($B1607<=5,INDEX($S$76:$S$99,HOUR($A1607)+1,1),INDEX($S$101:$S$124,HOUR($A1607)+1,1))","v":377.59161683122727},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1607,1)*INDEX($S$61:$S$72,MONTH($A1607),1)*IF($B1607<=5,INDEX($S$76:$S$99,HOUR($A1607)+1,1),INDEX($S$101:$S$124,HOUR($A1607)+1,1))","v":207.87690612624505},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1607,1)*INDEX($S$61:$S$72,MONTH($A1607),1)*IF($B1607<=5,INDEX($S$76:$S$99,HOUR($A1607)+1,1),INDEX($S$101:$S$124,HOUR($A1607)+1,1))","v":253.64933039044271}]
["2014-03-02T01:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1608,1)*INDEX($S$61:$S$72,MONTH($A1608),1)*IF($B1608<=5,INDEX($S$76:$S$99,HOUR($A1608)+1,1),INDEX($S$101:$S$124,HOUR($A1608)+1,1))","v":254.19363561622424},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1608,1)*INDEX($S$61:$S$72,MONTH($A1608),1)*IF($B1608<=5,INDEX($S$76:$S$99,HOUR($A1608)+1,1),INDEX($S$101:$S$124,HOUR($A1608)+1,1))","v":310.16454239707952},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1608,1)*INDEX($S$61:$S$72,MONTH($A1608),1)*IF($B1608<=5,INDEX($S$76:$S$99,HOUR($A1608)+1,1),INDEX($S$101:$S$124,HOUR($A1608)+1,1))","v":170.75603003227272},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1608,1)*INDEX($S$61:$S$72,MONTH($A1608),1)*IF($B1608<=5,INDEX($S$76:$S$99,HOUR($A1608)+1,1),INDEX($S$101:$S$124,HOUR($A1608)+1,1))","v":208.35480710643509}]
["2014-03-02T02:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1609,1)*INDEX($S$61:$S$72,MONTH($A1609),1)*IF($B1609<=5,INDEX($S$76:$S$99,HOUR($A1609)+1,1),INDEX($S$101:$S$124,HOUR($A1609)+1,1))","v":232.08984121481345},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1609,1)*INDEX($S$61:$S$72,MONTH($A1609),1)*IF($B1609<=5,INDEX($S$76:$S$99,HOUR($A1609)+1,1),INDEX($S$101:$S$124,HOUR($A1609)+1,1))","v":283.19371262342048},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1609,1)*INDEX($S$61:$S$72,MONTH($A1609),1)*IF($B1609<=5,INDEX($S$76:$S$99,HOUR($A1609)+1,1),INDEX($S$101:$S$124,HOUR($A1609)+1,1))","v":155.9076795946838},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1609,1)*INDEX($S$61:$S$72,MONTH($A1609),1)*IF($B1609<=5,INDEX($S$76:$S$99,HOUR($A1609)+1,1),INDEX($S$101:$S$124,HOUR($A1609)+1,1))","v":190.23699779283206}]
["2014-03-02T03:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1610,1)*INDEX($S$61:$S$72,MONTH($A1610),1)*IF($B1610<=5,INDEX($S$76:$S$99,HOUR($A1610)+1,1),INDEX($S$101:$S$124,HOUR($A1610)+1,1))","v":88.415177605643208},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1610,1)*INDEX($S$61:$S$72,MONTH($A1610),1)*IF($B1610<=5,INDEX($S$76:$S$99,HOUR($A1610)+1,1),INDEX($S$101:$S$124,HOUR($A1610)+1,1))","v":107.88331909463636},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1610,1)*INDEX($S$61:$S$72,MONTH($A1610),1)*IF($B1610<=5,INDEX($S$76:$S$99,HOUR($A1610)+1,1),INDEX($S$101:$S$124,HOUR($A1610)+1,1))","v":59.393401750355729},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1610,1)*INDEX($S$61:$S$72,MONTH($A1610),1)*IF($B1610<=5,INDEX($S$76:$S$99,HOUR($A1610)+1,1),INDEX($S$101:$S$124,HOUR($A1610)+1,1))","v":72.471237254412202}]
["2014-03-02T04:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1611,1)*INDEX($S$61:$S$72,MONTH($A1611),1)*IF($B1611<=5,INDEX($S$76:$S$99,HOUR($A1611)+1,1),INDEX($S$101:$S$124,HOUR($A1611)+1,1))","v":55.259486003527009},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1611,1)*INDEX($S$61:$S$72,MONTH($A1611),1)*IF($B1611<=5,INDEX($S$76:$S$99,HOUR($A1611)+1,1),INDEX($S$101:$S$124,HOUR($A1611)+1,1))","v":67.427074434147727},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1611,1)*INDEX($S$61:$S$72,MONTH($A1611),1)*IF($B1611<=5,INDEX($S$76:$S$99,HOUR($A1611)+1,1),INDEX($S$101:$S$124,HOUR($A1611)+1,1))","v":37.120876093972328},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1611,1)*INDEX($S$61:$S$72,MONTH($A1611),1)*IF($B1611<=5,INDEX($S$76:$S$99,HOUR($A1611)+1,1),INDEX($S$101:$S$124,HOUR($A1611)+1,1))","v":45.294523284007632}]
["2014-03-02T05:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1612,1)*INDEX($S$61:$S$72,MONTH($A1612),1)*IF($B1612<=5,INDEX($S$76:$S$99,HOUR($A1612)+1,1),INDEX($S$101:$S$124,HOUR($A1612)+1,1))","v":55.259486003527009},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1612,1)*INDEX($S$61:$S$72,MONTH($A1612),1)*IF($B1612<=5,INDEX($S$76:$S$99,HOUR($A1612)+1,1),INDEX($S$101:$S$124,HOUR($A1612)+1,1))","v":67.427074434147727},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1612,1)*INDEX($S$61:$S$72,MONTH($A1612),1)*IF($B1612<=5,INDEX($S$76:$S$99,HOUR($A1612)+1,1),INDEX($S$101:$S$124,HOUR($A1612)+1,1))","v":37.120876093972328},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1612,1)*INDEX($S$61:$S$72,MONTH($A1612),1)*IF($B1612<=5,INDEX($S$76:$S$99,HOUR($A1612)+1,1),INDEX($S$101:$S$124,HOUR($A1612)+1,1))","v":45.294523284007632}]
["2014-03-02T06:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1613,1)*INDEX($S$61:$S$72,MONTH($A1613),1)*IF($B1613<=5,INDEX($S$76:$S$99,HOUR($A1613)+1,1),INDEX($S$101:$S$124,HOUR($A1613)+1,1))","v":121.57086920775942},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1613,1)*INDEX($S$61:$S$72,MONTH($A1613),1)*IF($B1613<=5,INDEX($S$76:$S$99,HOUR($A1613)+1,1),INDEX($S$101:$S$124,HOUR($A1613)+1,1))","v":148.339563755125},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1613,1)*INDEX($S$61:$S$72,MONTH($A1613),1)*IF($B1613<=5,INDEX($S$76:$S$99,HOUR($A1613)+1,1),INDEX($S$101:$S$124,HOUR($A1613)+1,1))","v":81.665927406739115},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1613,1)*INDEX($S$61:$S$72,MONTH($A1613),1)*IF($B1613<=5,INDEX($S$76:$S$99,HOUR($A1613)+1,1),INDEX($S$101:$S$124,HOUR($A1613)+1,1))","v":99.647951224816779}]
["2014-03-02T07:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1614,1)*INDEX($S$61:$S$72,MONTH($A1614),1)*IF($B1614<=5,INDEX($S$76:$S$99,HOUR($A1614)+1,1),INDEX($S$101:$S$124,HOUR($A1614)+1,1))","v":198.93414961269721},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1614,1)*INDEX($S$61:$S$72,MONTH($A1614),1)*IF($B1614<=5,INDEX($S$76:$S$99,HOUR($A1614)+1,1),INDEX($S$101:$S$124,HOUR($A1614)+1,1))","v":242.73746796293179},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1614,1)*INDEX($S$61:$S$72,MONTH($A1614),1)*IF($B1614<=5,INDEX($S$76:$S$99,HOUR($A1614)+1,1),INDEX($S$101:$S$124,HOUR($A1614)+1,1))","v":133.63515393830036},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1614,1)*INDEX($S$61:$S$72,MONTH($A1614),1)*IF($B1614<=5,INDEX($S$76:$S$99,HOUR($A1614)+1,1),INDEX($S$101:$S$124,HOUR($A1614)+1,1))","v":163.06028382242744}]
["2014-03-02T08:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1615,1)*INDEX($S$61:$S$72,MONTH($A1615),1)*IF($B1615<=5,INDEX($S$76:$S$99,HOUR($A1615)+1,1),INDEX($S$101:$S$124,HOUR($A1615)+1,1))","v":331.55691602116207},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1615,1)*INDEX($S$61:$S$72,MONTH($A1615),1)*IF($B1615<=5,INDEX($S$76:$S$99,HOUR($A1615)+1,1),INDEX($S$101:$S$124,HOUR($A1615)+1,1))","v":404.56244660488636},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1615,1)*INDEX($S$61:$S$72,MONTH($A1615),1)*IF($B1615<=5,INDEX($S$76:$S$99,HOUR($A1615)+1,1),INDEX($S$101:$S$124,HOUR($A1615)+1,1))","v":222.72525656383397},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1615,1)*INDEX($S$61:$S$72,MONTH($A1615),1)*IF($B1615<=5,INDEX($S$76:$S$99,HOUR($A1615)+1,1),INDEX($S$101:$S$124,HOUR($A1615)+1,1))","v":271.76713970404575}]
["2014-03-02T09:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1616,1)*INDEX($S$61:$S$72,MONTH($A1616),1)*IF($B1616<=5,INDEX($S$76:$S$99,HOUR($A1616)+1,1),INDEX($S$101:$S$124,HOUR($A1616)+1,1))","v":530.49106563385931},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1616,1)*INDEX($S$61:$S$72,MONTH($A1616),1)*IF($B1616<=5,INDEX($S$76:$S$99,HOUR($A1616)+1,1),INDEX($S$101:$S$124,HOUR($A1616)+1,1))","v":647.29991456781818},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1616,1)*INDEX($S$61:$S$72,MONTH($A1616),1)*IF($B1616<=5,INDEX($S$76:$S$99,HOUR($A1616)+1,1),INDEX($S$101:$S$124,HOUR($A1616)+1,1))","v":356.36041050213436},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1616,1)*INDEX($S$61:$S$72,MONTH($A1616),1)*IF($B1616<=5,INDEX($S$76:$S$99,HOUR($A1616)+1,1),INDEX($S$101:$S$124,HOUR($A1616)+1,1))","v":434.82742352647324}]
["2014-03-02T10:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1617,1)*INDEX($S$61:$S$72,MONTH($A1617),1)*IF($B1617<=5,INDEX($S$76:$S$99,HOUR($A1617)+1,1),INDEX($S$101:$S$124,HOUR($A1617)+1,1))","v":596.80244883809166},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1617,1)*INDEX($S$61:$S$72,MONTH($A1617),1)*IF($B1617<=5,INDEX($S$76:$S$99,HOUR($A1617)+1,1),INDEX($S$101:$S$124,HOUR($A1617)+1,1))","v":728.21240388879539},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1617,1)*INDEX($S$61:$S$72,MONTH($A1617),1)*IF($B1617<=5,INDEX($S$76:$S$99,HOUR($A1617)+1,1),INDEX($S$101:$S$124,HOUR($A1617)+1,1))","v":400.90546181490117},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1617,1)*INDEX($S$61:$S$72,MONTH($A1617),1)*IF($B1617<=5,INDEX($S$76:$S$99,HOUR($A1617)+1,1),INDEX($S$101:$S$124,HOUR($A1617)+1,1))","v":489.18085146728237}]
["2014-03-02T11:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1618,1)*INDEX($S$61:$S$72,MONTH($A1618),1)*IF($B1618<=5,INDEX($S$76:$S$99,HOUR($A1618)+1,1),INDEX($S$101:$S$124,HOUR($A1618)+1,1))","v":629.9581404402079},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1618,1)*INDEX($S$61:$S$72,MONTH($A1618),1)*IF($B1618<=5,INDEX($S$76:$S$99,HOUR($A1618)+1,1),INDEX($S$101:$S$124,HOUR($A1618)+1,1))","v":768.66864854928406},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1618,1)*INDEX($S$61:$S$72,MONTH($A1618),1)*IF($B1618<=5,INDEX($S$76:$S$99,HOUR($A1618)+1,1),INDEX($S$101:$S$124,HOUR($A1618)+1,1))","v":423.17798747128455},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1618,1)*INDEX($S$61:$S$72,MONTH($A1618),1)*IF($B1618<=5,INDEX($S$76:$S$99,HOUR($A1618)+1,1),INDEX($S$101:$S$124,HOUR($A1618)+1,1))","v":516.35756543768696}]
["2014-03-02T12:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1619,1)*INDEX($S$61:$S$72,MONTH($A1619),1)*IF($B1619<=5,INDEX($S$76:$S$99,HOUR($A1619)+1,1),INDEX($S$101:$S$124,HOUR($A1619)+1,1))","v":817.84039285219967},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1619,1)*INDEX($S$61:$S$72,MONTH($A1619),1)*IF($B1619<=5,INDEX($S$76:$S$99,HOUR($A1619)+1,1),INDEX($S$101:$S$124,HOUR($A1619)+1,1))","v":997.9207016253863},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1619,1)*INDEX($S$61:$S$72,MONTH($A1619),1)*IF($B1619<=5,INDEX($S$76:$S$99,HOUR($A1619)+1,1),INDEX($S$101:$S$124,HOUR($A1619)+1,1))","v":549.38896619079048},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1619,1)*INDEX($S$61:$S$72,MONTH($A1619),1)*IF($B1619<=5,INDEX($S$76:$S$99,HOUR($A1619)+1,1),INDEX($S$101:$S$124,HOUR($A1619)+1,1))","v":670.35894460331281}]
["2014-03-02T13:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1620,1)*INDEX($S$61:$S$72,MONTH($A1620),1)*IF($B1620<=5,INDEX($S$76:$S$99,HOUR($A1620)+1,1),INDEX($S$101:$S$124,HOUR($A1620)+1,1))","v":784.68470125008344},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1620,1)*INDEX($S$61:$S$72,MONTH($A1620),1)*IF($B1620<=5,INDEX($S$76:$S$99,HOUR($A1620)+1,1),INDEX($S$101:$S$124,HOUR($A1620)+1,1))","v":957.46445696489764},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1620,1)*INDEX($S$61:$S$72,MONTH($A1620),1)*IF($B1620<=5,INDEX($S$76:$S$99,HOUR($A1620)+1,1),INDEX($S$101:$S$124,HOUR($A1620)+1,1))","v":527.11644053440705},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1620,1)*INDEX($S$61:$S$72,MONTH($A1620),1)*IF($B1620<=5,INDEX($S$76:$S$99,HOUR($A1620)+1,1),INDEX($S$101:$S$124,HOUR($A1620)+1,1))","v":643.18223063290827}]
["2014-03-02T14:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1621,1)*INDEX($S$61:$S$72,MONTH($A1621),1)*IF($B1621<=5,INDEX($S$76:$S$99,HOUR($A1621)+1,1),INDEX($S$101:$S$124,HOUR($A1621)+1,1))","v":762.58090684867273},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1621,1)*INDEX($S$61:$S$72,MONTH($A1621),1)*IF($B1621<=5,INDEX($S$76:$S$99,HOUR($A1621)+1,1),INDEX($S$101:$S$124,HOUR($A1621)+1,1))","v":930.49362719123872},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1621,1)*INDEX($S$61:$S$72,MONTH($A1621),1)*IF($B1621<=5,INDEX($S$76:$S$99,HOUR($A1621)+1,1),INDEX($S$101:$S$124,HOUR($A1621)+1,1))","v":512.26809009681813},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1621,1)*INDEX($S$61:$S$72,MONTH($A1621),1)*IF($B1621<=5,INDEX($S$76:$S$99,HOUR($A1621)+1,1),INDEX($S$101:$S$124,HOUR($A1621)+1,1))","v":625.06442131930532}]
["2014-03-02T15:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1622,1)*INDEX($S$61:$S$72,MONTH($A1622),1)*IF($B1622<=5,INDEX($S$76:$S$99,HOUR($A1622)+1,1),INDEX($S$101:$S$124,HOUR($A1622)+1,1))","v":740.4771124472619},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1622,1)*INDEX($S$61:$S$72,MONTH($A1622),1)*IF($B1622<=5,INDEX($S$76:$S$99,HOUR($A1622)+1,1),INDEX($S$101:$S$124,HOUR($A1622)+1,1))","v":903.52279741757957},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1622,1)*INDEX($S$61:$S$72,MONTH($A1622),1)*IF($B1622<=5,INDEX($S$76:$S$99,HOUR($A1622)+1,1),INDEX($S$101:$S$124,HOUR($A1622)+1,1))","v":497.41973965922921},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1622,1)*INDEX($S$61:$S$72,MONTH($A1622),1)*IF($B1622<=5,INDEX($S$76:$S$99,HOUR($A1622)+1,1),INDEX($S$101:$S$124,HOUR($A1622)+1,1))","v":606.94661200570226}]
["2014-03-02T16:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1623,1)*INDEX($S$61:$S$72,MONTH($A1623),1)*IF($B1623<=5,INDEX($S$76:$S$99,HOUR($A1623)+1,1),INDEX($S$101:$S$124,HOUR($A1623)+1,1))","v":784.68470125008344},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1623,1)*INDEX($S$61:$S$72,MONTH($A1623),1)*IF($B1623<=5,INDEX($S$76:$S$99,HOUR($A1623)+1,1),INDEX($S$101:$S$124,HOUR($A1623)+1,1))","v":957.46445696489764},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1623,1)*INDEX($S$61:$S$72,MONTH($A1623),1)*IF($B1623<=5,INDEX($S$76:$S$99,HOUR($A1623)+1,1),INDEX($S$101:$S$124,HOUR($A1623)+1,1))","v":527.11644053440705},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1623,1)*INDEX($S$61:$S$72,MONTH($A1623),1)*IF($B1623<=5,INDEX($S$76:$S$99,HOUR($A1623)+1,1),INDEX($S$101:$S$124,HOUR($A1623)+1,1))","v":643.18223063290827}]
["2014-03-02T17:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1624,1)*INDEX($S$61:$S$72,MONTH($A1624),1)*IF($B1624<=5,INDEX($S$76:$S$99,HOUR($A1624)+1,1),INDEX($S$101:$S$124,HOUR($A1624)+1,1))","v":751.52900964796731},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1624,1)*INDEX($S$61:$S$72,MONTH($A1624),1)*IF($B1624<=5,INDEX($S$76:$S$99,HOUR($A1624)+1,1),INDEX($S$101:$S$124,HOUR($A1624)+1,1))","v":917.00821230440908},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1624,1)*INDEX($S$61:$S$72,MONTH($A1624),1)*IF($B1624<=5,INDEX($S$76:$S$99,HOUR($A1624)+1,1),INDEX($S$101:$S$124,HOUR($A1624)+1,1))","v":504.84391487802372},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1624,1)*INDEX($S$61:$S$72,MONTH($A1624),1)*IF($B1624<=5,INDEX($S$76:$S$99,HOUR($A1624)+1,1),INDEX($S$101:$S$124,HOUR($A1624)+1,1))","v":616.00551666250374}]
["2014-03-02T18:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1625,1)*INDEX($S$61:$S$72,MONTH($A1625),1)*IF($B1625<=5,INDEX($S$76:$S$99,HOUR($A1625)+1,1),INDEX($S$101:$S$124,HOUR($A1625)+1,1))","v":740.4771124472619},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1625,1)*INDEX($S$61:$S$72,MONTH($A1625),1)*IF($B1625<=5,INDEX($S$76:$S$99,HOUR($A1625)+1,1),INDEX($S$101:$S$124,HOUR($A1625)+1,1))","v":903.52279741757957},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1625,1)*INDEX($S$61:$S$72,MONTH($A1625),1)*IF($B1625<=5,INDEX($S$76:$S$99,HOUR($A1625)+1,1),INDEX($S$101:$S$124,HOUR($A1625)+1,1))","v":497.41973965922921},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1625,1)*INDEX($S$61:$S$72,MONTH($A1625),1)*IF($B1625<=5,INDEX($S$76:$S$99,HOUR($A1625)+1,1),INDEX($S$101:$S$124,HOUR($A1625)+1,1))","v":606.94661200570226}]
["2014-03-02T19:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1626,1)*INDEX($S$61:$S$72,MONTH($A1626),1)*IF($B1626<=5,INDEX($S$76:$S$99,HOUR($A1626)+1,1),INDEX($S$101:$S$124,HOUR($A1626)+1,1))","v":618.90624323950249},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1626,1)*INDEX($S$61:$S$72,MONTH($A1626),1)*IF($B1626<=5,INDEX($S$76:$S$99,HOUR($A1626)+1,1),INDEX($S$101:$S$124,HOUR($A1626)+1,1))","v":755.18323366245454},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1626,1)*INDEX($S$61:$S$72,MONTH($A1626),1)*IF($B1626<=5,INDEX($S$76:$S$99,HOUR($A1626)+1,1),INDEX($S$101:$S$124,HOUR($A1626)+1,1))","v":415.75381225249009},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1626,1)*INDEX($S$61:$S$72,MONTH($A1626),1)*IF($B1626<=5,INDEX($S$76:$S$99,HOUR($A1626)+1,1),INDEX($S$101:$S$124,HOUR($A1626)+1,1))","v":507.29866078088543}]
["2014-03-02T20:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1627,1)*INDEX($S$61:$S$72,MONTH($A1627),1)*IF($B1627<=5,INDEX($S$76:$S$99,HOUR($A1627)+1,1),INDEX($S$101:$S$124,HOUR($A1627)+1,1))","v":541.54296283456472},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1627,1)*INDEX($S$61:$S$72,MONTH($A1627),1)*IF($B1627<=5,INDEX($S$76:$S$99,HOUR($A1627)+1,1),INDEX($S$101:$S$124,HOUR($A1627)+1,1))","v":660.78532945464769},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1627,1)*INDEX($S$61:$S$72,MONTH($A1627),1)*IF($B1627<=5,INDEX($S$76:$S$99,HOUR($A1627)+1,1),INDEX($S$101:$S$124,HOUR($A1627)+1,1))","v":363.78458572092882},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1627,1)*INDEX($S$61:$S$72,MONTH($A1627),1)*IF($B1627<=5,INDEX($S$76:$S$99,HOUR($A1627)+1,1),INDEX($S$101:$S$124,HOUR($A1627)+1,1))","v":443.88632818327477}]
["2014-03-02T21:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1628,1)*INDEX($S$61:$S$72,MONTH($A1628),1)*IF($B1628<=5,INDEX($S$76:$S$99,HOUR($A1628)+1,1),INDEX($S$101:$S$124,HOUR($A1628)+1,1))","v":442.07588802821607},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1628,1)*INDEX($S$61:$S$72,MONTH($A1628),1)*IF($B1628<=5,INDEX($S$76:$S$99,HOUR($A1628)+1,1),INDEX($S$101:$S$124,HOUR($A1628)+1,1))","v":539.41659547318181},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1628,1)*INDEX($S$61:$S$72,MONTH($A1628),1)*IF($B1628<=5,INDEX($S$76:$S$99,HOUR($A1628)+1,1),INDEX($S$101:$S$124,HOUR($A1628)+1,1))","v":296.96700875177862},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1628,1)*INDEX($S$61:$S$72,MONTH($A1628),1)*IF($B1628<=5,INDEX($S$76:$S$99,HOUR($A1628)+1,1),INDEX($S$101:$S$124,HOUR($A1628)+1,1))","v":362.35618627206105}]
["2014-03-02T22:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1629,1)*INDEX($S$61:$S$72,MONTH($A1629),1)*IF($B1629<=5,INDEX($S$76:$S$99,HOUR($A1629)+1,1),INDEX($S$101:$S$124,HOUR($A1629)+1,1))","v":386.81640202468907},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1629,1)*INDEX($S$61:$S$72,MONTH($A1629),1)*IF($B1629<=5,INDEX($S$76:$S$99,HOUR($A1629)+1,1),INDEX($S$101:$S$124,HOUR($A1629)+1,1))","v":471.98952103903412},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1629,1)*INDEX($S$61:$S$72,MONTH($A1629),1)*IF($B1629<=5,INDEX($S$76:$S$99,HOUR($A1629)+1,1),INDEX($S$101:$S$124,HOUR($A1629)+1,1))","v":259.84613265780632},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1629,1)*INDEX($S$61:$S$72,MONTH($A1629),1)*IF($B1629<=5,INDEX($S$76:$S$99,HOUR($A1629)+1,1),INDEX($S$101:$S$124,HOUR($A1629)+1,1))","v":317.0616629880534}]
["2014-03-02T23:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1630,1)*INDEX($S$61:$S$72,MONTH($A1630),1)*IF($B1630<=5,INDEX($S$76:$S$99,HOUR($A1630)+1,1),INDEX($S$101:$S$124,HOUR($A1630)+1,1))","v":265.24553281692965},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1630,1)*INDEX($S$61:$S$72,MONTH($A1630),1)*IF($B1630<=5,INDEX($S$76:$S$99,HOUR($A1630)+1,1),INDEX($S$101:$S$124,HOUR($A1630)+1,1))","v":323.64995728390909},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1630,1)*INDEX($S$61:$S$72,MONTH($A1630),1)*IF($B1630<=5,INDEX($S$76:$S$99,HOUR($A1630)+1,1),INDEX($S$101:$S$124,HOUR($A1630)+1,1))","v":178.18020525106718},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1630,1)*INDEX($S$61:$S$72,MONTH($A1630),1)*IF($B1630<=5,INDEX($S$76:$S$99,HOUR($A1630)+1,1),INDEX($S$101:$S$124,HOUR($A1630)+1,1))","v":217.41371176323662}]
["2014-03-03",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1631,1)*INDEX($S$61:$S$72,MONTH($A1631),1)*IF($B1631<=5,INDEX($S$76:$S$99,HOUR($A1631)+1,1),INDEX($S$101:$S$124,HOUR($A1631)+1,1))","v":69.808497140443905},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1631,1)*INDEX($S$61:$S$72,MONTH($A1631),1)*IF($B1631<=5,INDEX($S$76:$S$99,HOUR($A1631)+1,1),INDEX($S$101:$S$124,HOUR($A1631)+1,1))","v":85.179632914505774},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1631,1)*INDEX($S$61:$S$72,MONTH($A1631),1)*IF($B1631<=5,INDEX($S$76:$S$99,HOUR($A1631)+1,1),INDEX($S$101:$S$124,HOUR($A1631)+1,1))","v":46.894257621061534},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1631,1)*INDEX($S$61:$S$72,MONTH($A1631),1)*IF($B1631<=5,INDEX($S$76:$S$99,HOUR($A1631)+1,1),INDEX($S$101:$S$124,HOUR($A1631)+1,1))","v":57.219906079973335}]
["2014-03-03T01:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1632,1)*INDEX($S$61:$S$72,MONTH($A1632),1)*IF($B1632<=5,INDEX($S$76:$S$99,HOUR($A1632)+1,1),INDEX($S$101:$S$124,HOUR($A1632)+1,1))","v":32.833882495334258},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1632,1)*INDEX($S$61:$S$72,MONTH($A1632),1)*IF($B1632<=5,INDEX($S$76:$S$99,HOUR($A1632)+1,1),INDEX($S$101:$S$124,HOUR($A1632)+1,1))","v":40.063576393628757},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1632,1)*INDEX($S$61:$S$72,MONTH($A1632),1)*IF($B1632<=5,INDEX($S$76:$S$99,HOUR($A1632)+1,1),INDEX($S$101:$S$124,HOUR($A1632)+1,1))","v":22.056348546484074},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1632,1)*INDEX($S$61:$S$72,MONTH($A1632),1)*IF($B1632<=5,INDEX($S$76:$S$99,HOUR($A1632)+1,1),INDEX($S$101:$S$124,HOUR($A1632)+1,1))","v":26.912936814040687}]
["2014-03-03T02:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1633,1)*INDEX($S$61:$S$72,MONTH($A1633),1)*IF($B1633<=5,INDEX($S$76:$S$99,HOUR($A1633)+1,1),INDEX($S$101:$S$124,HOUR($A1633)+1,1))","v":26.211365371174278},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1633,1)*INDEX($S$61:$S$72,MONTH($A1633),1)*IF($B1633<=5,INDEX($S$76:$S$99,HOUR($A1633)+1,1),INDEX($S$101:$S$124,HOUR($A1633)+1,1))","v":31.982846959343895},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1633,1)*INDEX($S$61:$S$72,MONTH($A1633),1)*IF($B1633<=5,INDEX($S$76:$S$99,HOUR($A1633)+1,1),INDEX($S$101:$S$124,HOUR($A1633)+1,1))","v":17.607634753155232},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1633,1)*INDEX($S$61:$S$72,MONTH($A1633),1)*IF($B1633<=5,INDEX($S$76:$S$99,HOUR($A1633)+1,1),INDEX($S$101:$S$124,HOUR($A1633)+1,1))","v":21.484660552841696}]
["2014-03-03T03:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1634,1)*INDEX($S$61:$S$72,MONTH($A1634),1)*IF($B1634<=5,INDEX($S$76:$S$99,HOUR($A1634)+1,1),INDEX($S$101:$S$124,HOUR($A1634)+1,1))","v":31.360737403587247},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1634,1)*INDEX($S$61:$S$72,MONTH($A1634),1)*IF($B1634<=5,INDEX($S$76:$S$99,HOUR($A1634)+1,1),INDEX($S$101:$S$124,HOUR($A1634)+1,1))","v":38.266059425280822},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1634,1)*INDEX($S$61:$S$72,MONTH($A1634),1)*IF($B1634<=5,INDEX($S$76:$S$99,HOUR($A1634)+1,1),INDEX($S$101:$S$124,HOUR($A1634)+1,1))","v":21.066754897066236},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1634,1)*INDEX($S$61:$S$72,MONTH($A1634),1)*IF($B1634<=5,INDEX($S$76:$S$99,HOUR($A1634)+1,1),INDEX($S$101:$S$124,HOUR($A1634)+1,1))","v":25.70544449942528}]
["2014-03-03T04:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1635,1)*INDEX($S$61:$S$72,MONTH($A1635),1)*IF($B1635<=5,INDEX($S$76:$S$99,HOUR($A1635)+1,1),INDEX($S$101:$S$124,HOUR($A1635)+1,1))","v":64.606038798418425},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1635,1)*INDEX($S$61:$S$72,MONTH($A1635),1)*IF($B1635<=5,INDEX($S$76:$S$99,HOUR($A1635)+1,1),INDEX($S$101:$S$124,HOUR($A1635)+1,1))","v":78.831645062322067},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1635,1)*INDEX($S$61:$S$72,MONTH($A1635),1)*IF($B1635<=5,INDEX($S$76:$S$99,HOUR($A1635)+1,1),INDEX($S$101:$S$124,HOUR($A1635)+1,1))","v":43.399476444739079},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1635,1)*INDEX($S$61:$S$72,MONTH($A1635),1)*IF($B1635<=5,INDEX($S$76:$S$99,HOUR($A1635)+1,1),INDEX($S$101:$S$124,HOUR($A1635)+1,1))","v":52.95560889682703}]
["2014-03-03T05:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1636,1)*INDEX($S$61:$S$72,MONTH($A1636),1)*IF($B1636<=5,INDEX($S$76:$S$99,HOUR($A1636)+1,1),INDEX($S$101:$S$124,HOUR($A1636)+1,1))","v":178.71506131049762},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1636,1)*INDEX($S$61:$S$72,MONTH($A1636),1)*IF($B1636<=5,INDEX($S$76:$S$99,HOUR($A1636)+1,1),INDEX($S$101:$S$124,HOUR($A1636)+1,1))","v":218.06633779975942},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1636,1)*INDEX($S$61:$S$72,MONTH($A1636),1)*IF($B1636<=5,INDEX($S$76:$S$99,HOUR($A1636)+1,1),INDEX($S$101:$S$124,HOUR($A1636)+1,1))","v":120.05286561315866},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1636,1)*INDEX($S$61:$S$72,MONTH($A1636),1)*IF($B1636<=5,INDEX($S$76:$S$99,HOUR($A1636)+1,1),INDEX($S$101:$S$124,HOUR($A1636)+1,1))","v":146.48731088838798}]
["2014-03-03T06:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1637,1)*INDEX($S$61:$S$72,MONTH($A1637),1)*IF($B1637<=5,INDEX($S$76:$S$99,HOUR($A1637)+1,1),INDEX($S$101:$S$124,HOUR($A1637)+1,1))","v":543.53745254503417},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1637,1)*INDEX($S$61:$S$72,MONTH($A1637),1)*IF($B1637<=5,INDEX($S$76:$S$99,HOUR($A1637)+1,1),INDEX($S$101:$S$124,HOUR($A1637)+1,1))","v":663.2189859341413},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1637,1)*INDEX($S$61:$S$72,MONTH($A1637),1)*IF($B1637<=5,INDEX($S$76:$S$99,HOUR($A1637)+1,1),INDEX($S$101:$S$124,HOUR($A1637)+1,1))","v":365.1243956027709},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1637,1)*INDEX($S$61:$S$72,MONTH($A1637),1)*IF($B1637<=5,INDEX($S$76:$S$99,HOUR($A1637)+1,1),INDEX($S$101:$S$124,HOUR($A1637)+1,1))","v":445.52115085652235}]
["2014-03-03T07:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1638,1)*INDEX($S$61:$S$72,MONTH($A1638),1)*IF($B1638<=5,INDEX($S$76:$S$99,HOUR($A1638)+1,1),INDEX($S$101:$S$124,HOUR($A1638)+1,1))","v":1058.7533589117968},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1638,1)*INDEX($S$61:$S$72,MONTH($A1638),1)*IF($B1638<=5,INDEX($S$76:$S$99,HOUR($A1638)+1,1),INDEX($S$101:$S$124,HOUR($A1638)+1,1))","v":1291.8803033056295},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1638,1)*INDEX($S$61:$S$72,MONTH($A1638),1)*IF($B1638<=5,INDEX($S$76:$S$99,HOUR($A1638)+1,1),INDEX($S$101:$S$124,HOUR($A1638)+1,1))","v":711.22363041403128},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1638,1)*INDEX($S$61:$S$72,MONTH($A1638),1)*IF($B1638<=5,INDEX($S$76:$S$99,HOUR($A1638)+1,1),INDEX($S$101:$S$124,HOUR($A1638)+1,1))","v":867.82799000683497}]
["2014-03-03T08:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A1639),HolidayTable,2,FALSE)),VLOOKUP(INT($A1639),HolidayTable,2,FALSE),WEEKDAY($A1639,2))","v":1},{"$f":"IF($B1639<=5,IF(AND(HOUR($A1639)>=HOUR(Time_AM_Peak_Begin),HOUR($A1639)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A1639)>=HOUR(Time_PM_Peak_Begin),HOUR($A1639)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C1639=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C1639=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C1639=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1639,1)*INDEX($S$61:$S$72,MONTH($A1639),1)*IF($B1639<=5,INDEX($S$76:$S$99,HOUR($A1639)+1,1),INDEX($S$101:$S$124,HOUR($A1639)+1,1))","v":1032.6348945824445},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1639,1)*INDEX($S$61:$S$72,MONTH($A1639),1)*IF($B1639<=5,INDEX($S$76:$S$99,HOUR($A1639)+1,1),INDEX($S$101:$S$124,HOUR($A1639)+1,1))","v":1260.0108132722175},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1639,1)*INDEX($S$61:$S$72,MONTH($A1639),1)*IF($B1639<=5,INDEX($S$76:$S$99,HOUR($A1639)+1,1),INDEX($S$101:$S$124,HOUR($A1639)+1,1))","v":693.67840246759602},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1639,1)*INDEX($S$61:$S$72,MONTH($A1639),1)*IF($B1639<=5,INDEX($S$76:$S$99,HOUR($A1639)+1,1),INDEX($S$101:$S$124,HOUR($A1639)+1,1))","v":846.41947761797803}]
["2014-03-03T09:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1640,1)*INDEX($S$61:$S$72,MONTH($A1640),1)*IF($B1640<=5,INDEX($S$76:$S$99,HOUR($A1640)+1,1),INDEX($S$101:$S$124,HOUR($A1640)+1,1))","v":815.72423350574979},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1640,1)*INDEX($S$61:$S$72,MONTH($A1640),1)*IF($B1640<=5,INDEX($S$76:$S$99,HOUR($A1640)+1,1),INDEX($S$101:$S$124,HOUR($A1640)+1,1))","v":995.33858506790546},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1640,1)*INDEX($S$61:$S$72,MONTH($A1640),1)*IF($B1640<=5,INDEX($S$76:$S$99,HOUR($A1640)+1,1),INDEX($S$101:$S$124,HOUR($A1640)+1,1))","v":547.96742403439657},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1640,1)*INDEX($S$61:$S$72,MONTH($A1640),1)*IF($B1640<=5,INDEX($S$76:$S$99,HOUR($A1640)+1,1),INDEX($S$101:$S$124,HOUR($A1640)+1,1))","v":668.62439302271503}]
["2014-03-03T10:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1641,1)*INDEX($S$61:$S$72,MONTH($A1641),1)*IF($B1641<=5,INDEX($S$76:$S$99,HOUR($A1641)+1,1),INDEX($S$101:$S$124,HOUR($A1641)+1,1))","v":808.41159435662712},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1641,1)*INDEX($S$61:$S$72,MONTH($A1641),1)*IF($B1641<=5,INDEX($S$76:$S$99,HOUR($A1641)+1,1),INDEX($S$101:$S$124,HOUR($A1641)+1,1))","v":986.4157756124124},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1641,1)*INDEX($S$61:$S$72,MONTH($A1641),1)*IF($B1641<=5,INDEX($S$76:$S$99,HOUR($A1641)+1,1),INDEX($S$101:$S$124,HOUR($A1641)+1,1))","v":543.05511681971882},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1641,1)*INDEX($S$61:$S$72,MONTH($A1641),1)*IF($B1641<=5,INDEX($S$76:$S$99,HOUR($A1641)+1,1),INDEX($S$101:$S$124,HOUR($A1641)+1,1))","v":662.63044468620058}]
["2014-03-03T11:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1642,1)*INDEX($S$61:$S$72,MONTH($A1642),1)*IF($B1642<=5,INDEX($S$76:$S$99,HOUR($A1642)+1,1),INDEX($S$101:$S$124,HOUR($A1642)+1,1))","v":921.79068011153447},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1642,1)*INDEX($S$61:$S$72,MONTH($A1642),1)*IF($B1642<=5,INDEX($S$76:$S$99,HOUR($A1642)+1,1),INDEX($S$101:$S$124,HOUR($A1642)+1,1))","v":1124.7598067889567},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1642,1)*INDEX($S$61:$S$72,MONTH($A1642),1)*IF($B1642<=5,INDEX($S$76:$S$99,HOUR($A1642)+1,1),INDEX($S$101:$S$124,HOUR($A1642)+1,1))","v":619.21816679248093},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1642,1)*INDEX($S$61:$S$72,MONTH($A1642),1)*IF($B1642<=5,INDEX($S$76:$S$99,HOUR($A1642)+1,1),INDEX($S$101:$S$124,HOUR($A1642)+1,1))","v":755.56383967502427}]
["2014-03-03T12:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1643,1)*INDEX($S$61:$S$72,MONTH($A1643),1)*IF($B1643<=5,INDEX($S$76:$S$99,HOUR($A1643)+1,1),INDEX($S$101:$S$124,HOUR($A1643)+1,1))","v":1063.5443983543255},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1643,1)*INDEX($S$61:$S$72,MONTH($A1643),1)*IF($B1643<=5,INDEX($S$76:$S$99,HOUR($A1643)+1,1),INDEX($S$101:$S$124,HOUR($A1643)+1,1))","v":1297.7262819144007},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1643,1)*INDEX($S$61:$S$72,MONTH($A1643),1)*IF($B1643<=5,INDEX($S$76:$S$99,HOUR($A1643)+1,1),INDEX($S$101:$S$124,HOUR($A1643)+1,1))","v":714.44203858916489},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1643,1)*INDEX($S$61:$S$72,MONTH($A1643),1)*IF($B1643<=5,INDEX($S$76:$S$99,HOUR($A1643)+1,1),INDEX($S$101:$S$124,HOUR($A1643)+1,1))","v":871.75505960662019}]
["2014-03-03T13:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1644,1)*INDEX($S$61:$S$72,MONTH($A1644),1)*IF($B1644<=5,INDEX($S$76:$S$99,HOUR($A1644)+1,1),INDEX($S$101:$S$124,HOUR($A1644)+1,1))","v":1034.5061869962854},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1644,1)*INDEX($S$61:$S$72,MONTH($A1644),1)*IF($B1644<=5,INDEX($S$76:$S$99,HOUR($A1644)+1,1),INDEX($S$101:$S$124,HOUR($A1644)+1,1))","v":1262.2941456374165},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1644,1)*INDEX($S$61:$S$72,MONTH($A1644),1)*IF($B1644<=5,INDEX($S$76:$S$99,HOUR($A1644)+1,1),INDEX($S$101:$S$124,HOUR($A1644)+1,1))","v":694.93545386009987},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1644,1)*INDEX($S$61:$S$72,MONTH($A1644),1)*IF($B1644<=5,INDEX($S$76:$S$99,HOUR($A1644)+1,1),INDEX($S$101:$S$124,HOUR($A1644)+1,1))","v":847.95331920681394}]
["2014-03-03T14:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1645,1)*INDEX($S$61:$S$72,MONTH($A1645),1)*IF($B1645<=5,INDEX($S$76:$S$99,HOUR($A1645)+1,1),INDEX($S$101:$S$124,HOUR($A1645)+1,1))","v":1138.7146127656324},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1645,1)*INDEX($S$61:$S$72,MONTH($A1645),1)*IF($B1645<=5,INDEX($S$76:$S$99,HOUR($A1645)+1,1),INDEX($S$101:$S$124,HOUR($A1645)+1,1))","v":1389.4482288398308},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1645,1)*INDEX($S$61:$S$72,MONTH($A1645),1)*IF($B1645<=5,INDEX($S$76:$S$99,HOUR($A1645)+1,1),INDEX($S$101:$S$124,HOUR($A1645)+1,1))","v":764.93806048378337},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1645,1)*INDEX($S$61:$S$72,MONTH($A1645),1)*IF($B1645<=5,INDEX($S$76:$S$99,HOUR($A1645)+1,1),INDEX($S$101:$S$124,HOUR($A1645)+1,1))","v":933.3698025794281}]
["2014-03-03T15:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1646,1)*INDEX($S$61:$S$72,MONTH($A1646),1)*IF($B1646<=5,INDEX($S$76:$S$99,HOUR($A1646)+1,1),INDEX($S$101:$S$124,HOUR($A1646)+1,1))","v":1349.2681882662298},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1646,1)*INDEX($S$61:$S$72,MONTH($A1646),1)*IF($B1646<=5,INDEX($S$76:$S$99,HOUR($A1646)+1,1),INDEX($S$101:$S$124,HOUR($A1646)+1,1))","v":1646.3636045410917},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1646,1)*INDEX($S$61:$S$72,MONTH($A1646),1)*IF($B1646<=5,INDEX($S$76:$S$99,HOUR($A1646)+1,1),INDEX($S$101:$S$124,HOUR($A1646)+1,1))","v":906.37863028571132},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1646,1)*INDEX($S$61:$S$72,MONTH($A1646),1)*IF($B1646<=5,INDEX($S$76:$S$99,HOUR($A1646)+1,1),INDEX($S$101:$S$124,HOUR($A1646)+1,1))","v":1105.9541770963058}]
["2014-03-03T16:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1647,1)*INDEX($S$61:$S$72,MONTH($A1647),1)*IF($B1647<=5,INDEX($S$76:$S$99,HOUR($A1647)+1,1),INDEX($S$101:$S$124,HOUR($A1647)+1,1))","v":1528.4875695180463},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1647,1)*INDEX($S$61:$S$72,MONTH($A1647),1)*IF($B1647<=5,INDEX($S$76:$S$99,HOUR($A1647)+1,1),INDEX($S$101:$S$124,HOUR($A1647)+1,1))","v":1865.0453085101956},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1647,1)*INDEX($S$61:$S$72,MONTH($A1647),1)*IF($B1647<=5,INDEX($S$76:$S$99,HOUR($A1647)+1,1),INDEX($S$101:$S$124,HOUR($A1647)+1,1))","v":1026.7702757067789},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1647,1)*INDEX($S$61:$S$72,MONTH($A1647),1)*IF($B1647<=5,INDEX($S$76:$S$99,HOUR($A1647)+1,1),INDEX($S$101:$S$124,HOUR($A1647)+1,1))","v":1252.8548637320396}]
["2014-03-03T17:00:00",1,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1648,1)*INDEX($S$61:$S$72,MONTH($A1648),1)*IF($B1648<=5,INDEX($S$76:$S$99,HOUR($A1648)+1,1),INDEX($S$101:$S$124,HOUR($A1648)+1,1))","v":1585.4624513096671},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1648,1)*INDEX($S$61:$S$72,MONTH($A1648),1)*IF($B1648<=5,INDEX($S$76:$S$99,HOUR($A1648)+1,1),INDEX($S$101:$S$124,HOUR($A1648)+1,1))","v":1934.5654917995441},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1648,1)*INDEX($S$61:$S$72,MONTH($A1648),1)*IF($B1648<=5,INDEX($S$76:$S$99,HOUR($A1648)+1,1),INDEX($S$101:$S$124,HOUR($A1648)+1,1))","v":1065.0434787423715},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1648,1)*INDEX($S$61:$S$72,MONTH($A1648),1)*IF($B1648<=5,INDEX($S$76:$S$99,HOUR($A1648)+1,1),INDEX($S$101:$S$124,HOUR($A1648)+1,1))","v":1299.5554448729761}]
["2014-03-03T18:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1649,1)*INDEX($S$61:$S$72,MONTH($A1649),1)*IF($B1649<=5,INDEX($S$76:$S$99,HOUR($A1649)+1,1),INDEX($S$101:$S$124,HOUR($A1649)+1,1))","v":1104.6730167266137},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1649,1)*INDEX($S$61:$S$72,MONTH($A1649),1)*IF($B1649<=5,INDEX($S$76:$S$99,HOUR($A1649)+1,1),INDEX($S$101:$S$124,HOUR($A1649)+1,1))","v":1347.9110124090878},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1649,1)*INDEX($S$61:$S$72,MONTH($A1649),1)*IF($B1649<=5,INDEX($S$76:$S$99,HOUR($A1649)+1,1),INDEX($S$101:$S$124,HOUR($A1649)+1,1))","v":742.07042344993874},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1649,1)*INDEX($S$61:$S$72,MONTH($A1649),1)*IF($B1649<=5,INDEX($S$76:$S$99,HOUR($A1649)+1,1),INDEX($S$101:$S$124,HOUR($A1649)+1,1))","v":905.46693963358553}]
["2014-03-03T19:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1650,1)*INDEX($S$61:$S$72,MONTH($A1650),1)*IF($B1650<=5,INDEX($S$76:$S$99,HOUR($A1650)+1,1),INDEX($S$101:$S$124,HOUR($A1650)+1,1))","v":789.07490608027229},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1650,1)*INDEX($S$61:$S$72,MONTH($A1650),1)*IF($B1650<=5,INDEX($S$76:$S$99,HOUR($A1650)+1,1),INDEX($S$101:$S$124,HOUR($A1650)+1,1))","v":962.82134117202554},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1650,1)*INDEX($S$61:$S$72,MONTH($A1650),1)*IF($B1650<=5,INDEX($S$76:$S$99,HOUR($A1650)+1,1),INDEX($S$101:$S$124,HOUR($A1650)+1,1))","v":530.0655857638468},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1650,1)*INDEX($S$61:$S$72,MONTH($A1650),1)*IF($B1650<=5,INDEX($S$76:$S$99,HOUR($A1650)+1,1),INDEX($S$101:$S$124,HOUR($A1650)+1,1))","v":646.78074826823081}]
["2014-03-03T20:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1651,1)*INDEX($S$61:$S$72,MONTH($A1651),1)*IF($B1651<=5,INDEX($S$76:$S$99,HOUR($A1651)+1,1),INDEX($S$101:$S$124,HOUR($A1651)+1,1))","v":612.86817289896544},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1651,1)*INDEX($S$61:$S$72,MONTH($A1651),1)*IF($B1651<=5,INDEX($S$76:$S$99,HOUR($A1651)+1,1),INDEX($S$101:$S$124,HOUR($A1651)+1,1))","v":747.81564037242617},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1651,1)*INDEX($S$61:$S$72,MONTH($A1651),1)*IF($B1651<=5,INDEX($S$76:$S$99,HOUR($A1651)+1,1),INDEX($S$101:$S$124,HOUR($A1651)+1,1))","v":411.69770393212934},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1651,1)*INDEX($S$61:$S$72,MONTH($A1651),1)*IF($B1651<=5,INDEX($S$76:$S$99,HOUR($A1651)+1,1),INDEX($S$101:$S$124,HOUR($A1651)+1,1))","v":502.34943780743123}]
["2014-03-03T21:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1652,1)*INDEX($S$61:$S$72,MONTH($A1652),1)*IF($B1652<=5,INDEX($S$76:$S$99,HOUR($A1652)+1,1),INDEX($S$101:$S$124,HOUR($A1652)+1,1))","v":388.25999692845744},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1652,1)*INDEX($S$61:$S$72,MONTH($A1652),1)*IF($B1652<=5,INDEX($S$76:$S$99,HOUR($A1652)+1,1),INDEX($S$101:$S$124,HOUR($A1652)+1,1))","v":473.75098116233198},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1652,1)*INDEX($S$61:$S$72,MONTH($A1652),1)*IF($B1652<=5,INDEX($S$76:$S$99,HOUR($A1652)+1,1),INDEX($S$101:$S$124,HOUR($A1652)+1,1))","v":260.81587579926901},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1652,1)*INDEX($S$61:$S$72,MONTH($A1652),1)*IF($B1652<=5,INDEX($S$76:$S$99,HOUR($A1652)+1,1),INDEX($S$101:$S$124,HOUR($A1652)+1,1))","v":318.2449339105741}]
["2014-03-03T22:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1653,1)*INDEX($S$61:$S$72,MONTH($A1653),1)*IF($B1653<=5,INDEX($S$76:$S$99,HOUR($A1653)+1,1),INDEX($S$101:$S$124,HOUR($A1653)+1,1))","v":225.93533371082071},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1653,1)*INDEX($S$61:$S$72,MONTH($A1653),1)*IF($B1653<=5,INDEX($S$76:$S$99,HOUR($A1653)+1,1),INDEX($S$101:$S$124,HOUR($A1653)+1,1))","v":275.68404386626355},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1653,1)*INDEX($S$61:$S$72,MONTH($A1653),1)*IF($B1653<=5,INDEX($S$76:$S$99,HOUR($A1653)+1,1),INDEX($S$101:$S$124,HOUR($A1653)+1,1))","v":151.77335394314667},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1653,1)*INDEX($S$61:$S$72,MONTH($A1653),1)*IF($B1653<=5,INDEX($S$76:$S$99,HOUR($A1653)+1,1),INDEX($S$101:$S$124,HOUR($A1653)+1,1))","v":185.1923348109251}]
["2014-03-03T23:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1654,1)*INDEX($S$61:$S$72,MONTH($A1654),1)*IF($B1654<=5,INDEX($S$76:$S$99,HOUR($A1654)+1,1),INDEX($S$101:$S$124,HOUR($A1654)+1,1))","v":128.15035140458673},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1654,1)*INDEX($S$61:$S$72,MONTH($A1654),1)*IF($B1654<=5,INDEX($S$76:$S$99,HOUR($A1654)+1,1),INDEX($S$101:$S$124,HOUR($A1654)+1,1))","v":156.36778239970869},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1654,1)*INDEX($S$61:$S$72,MONTH($A1654),1)*IF($B1654<=5,INDEX($S$76:$S$99,HOUR($A1654)+1,1),INDEX($S$101:$S$124,HOUR($A1654)+1,1))","v":86.085732241249076},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1654,1)*INDEX($S$61:$S$72,MONTH($A1654),1)*IF($B1654<=5,INDEX($S$76:$S$99,HOUR($A1654)+1,1),INDEX($S$101:$S$124,HOUR($A1654)+1,1))","v":105.04095306239971}]
["2014-03-04",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1655,1)*INDEX($S$61:$S$72,MONTH($A1655),1)*IF($B1655<=5,INDEX($S$76:$S$99,HOUR($A1655)+1,1),INDEX($S$101:$S$124,HOUR($A1655)+1,1))","v":71.869190277185837},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1655,1)*INDEX($S$61:$S$72,MONTH($A1655),1)*IF($B1655<=5,INDEX($S$76:$S$99,HOUR($A1655)+1,1),INDEX($S$101:$S$124,HOUR($A1655)+1,1))","v":87.694070155347404},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1655,1)*INDEX($S$61:$S$72,MONTH($A1655),1)*IF($B1655<=5,INDEX($S$76:$S$99,HOUR($A1655)+1,1),INDEX($S$101:$S$124,HOUR($A1655)+1,1))","v":48.27854003352941},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1655,1)*INDEX($S$61:$S$72,MONTH($A1655),1)*IF($B1655<=5,INDEX($S$76:$S$99,HOUR($A1655)+1,1),INDEX($S$101:$S$124,HOUR($A1655)+1,1))","v":58.908993692141777}]
["2014-03-04T01:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1656,1)*INDEX($S$61:$S$72,MONTH($A1656),1)*IF($B1656<=5,INDEX($S$76:$S$99,HOUR($A1656)+1,1),INDEX($S$101:$S$124,HOUR($A1656)+1,1))","v":33.803113449763828},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1656,1)*INDEX($S$61:$S$72,MONTH($A1656),1)*IF($B1656<=5,INDEX($S$76:$S$99,HOUR($A1656)+1,1),INDEX($S$101:$S$124,HOUR($A1656)+1,1))","v":41.246222350632983},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1656,1)*INDEX($S$61:$S$72,MONTH($A1656),1)*IF($B1656<=5,INDEX($S$76:$S$99,HOUR($A1656)+1,1),INDEX($S$101:$S$124,HOUR($A1656)+1,1))","v":22.707434989154329},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1656,1)*INDEX($S$61:$S$72,MONTH($A1656),1)*IF($B1656<=5,INDEX($S$76:$S$99,HOUR($A1656)+1,1),INDEX($S$101:$S$124,HOUR($A1656)+1,1))","v":27.707386006532083}]
["2014-03-04T02:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1657,1)*INDEX($S$61:$S$72,MONTH($A1657),1)*IF($B1657<=5,INDEX($S$76:$S$99,HOUR($A1657)+1,1),INDEX($S$101:$S$124,HOUR($A1657)+1,1))","v":26.985104714342587},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1657,1)*INDEX($S$61:$S$72,MONTH($A1657),1)*IF($B1657<=5,INDEX($S$76:$S$99,HOUR($A1657)+1,1),INDEX($S$101:$S$124,HOUR($A1657)+1,1))","v":32.926955999393748},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1657,1)*INDEX($S$61:$S$72,MONTH($A1657),1)*IF($B1657<=5,INDEX($S$76:$S$99,HOUR($A1657)+1,1),INDEX($S$101:$S$124,HOUR($A1657)+1,1))","v":18.127398586733953},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1657,1)*INDEX($S$61:$S$72,MONTH($A1657),1)*IF($B1657<=5,INDEX($S$76:$S$99,HOUR($A1657)+1,1),INDEX($S$101:$S$124,HOUR($A1657)+1,1))","v":22.118871205699623}]
["2014-03-04T03:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1658,1)*INDEX($S$61:$S$72,MONTH($A1658),1)*IF($B1658<=5,INDEX($S$76:$S$99,HOUR($A1658)+1,1),INDEX($S$101:$S$124,HOUR($A1658)+1,1))","v":32.286482248096981},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1658,1)*INDEX($S$61:$S$72,MONTH($A1658),1)*IF($B1658<=5,INDEX($S$76:$S$99,HOUR($A1658)+1,1),INDEX($S$101:$S$124,HOUR($A1658)+1,1))","v":39.395644064084777},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1658,1)*INDEX($S$61:$S$72,MONTH($A1658),1)*IF($B1658<=5,INDEX($S$76:$S$99,HOUR($A1658)+1,1),INDEX($S$101:$S$124,HOUR($A1658)+1,1))","v":21.688629296431557},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1658,1)*INDEX($S$61:$S$72,MONTH($A1658),1)*IF($B1658<=5,INDEX($S$76:$S$99,HOUR($A1658)+1,1),INDEX($S$101:$S$124,HOUR($A1658)+1,1))","v":26.46424944762947}]
["2014-03-04T04:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1659,1)*INDEX($S$61:$S$72,MONTH($A1659),1)*IF($B1659<=5,INDEX($S$76:$S$99,HOUR($A1659)+1,1),INDEX($S$101:$S$124,HOUR($A1659)+1,1))","v":66.513159366794795},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1659,1)*INDEX($S$61:$S$72,MONTH($A1659),1)*IF($B1659<=5,INDEX($S$76:$S$99,HOUR($A1659)+1,1),INDEX($S$101:$S$124,HOUR($A1659)+1,1))","v":81.158694584834834},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1659,1)*INDEX($S$61:$S$72,MONTH($A1659),1)*IF($B1659<=5,INDEX($S$76:$S$99,HOUR($A1659)+1,1),INDEX($S$101:$S$124,HOUR($A1659)+1,1))","v":44.680595605175128},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1659,1)*INDEX($S$61:$S$72,MONTH($A1659),1)*IF($B1659<=5,INDEX($S$76:$S$99,HOUR($A1659)+1,1),INDEX($S$101:$S$124,HOUR($A1659)+1,1))","v":54.518817736377599}]
["2014-03-04T05:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1660,1)*INDEX($S$61:$S$72,MONTH($A1660),1)*IF($B1660<=5,INDEX($S$76:$S$99,HOUR($A1660)+1,1),INDEX($S$101:$S$124,HOUR($A1660)+1,1))","v":183.99059244725936},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1660,1)*INDEX($S$61:$S$72,MONTH($A1660),1)*IF($B1660<=5,INDEX($S$76:$S$99,HOUR($A1660)+1,1),INDEX($S$101:$S$124,HOUR($A1660)+1,1))","v":224.5034883482715},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1660,1)*INDEX($S$61:$S$72,MONTH($A1660),1)*IF($B1660<=5,INDEX($S$76:$S$99,HOUR($A1660)+1,1),INDEX($S$101:$S$124,HOUR($A1660)+1,1))","v":123.59673385770095},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1660,1)*INDEX($S$61:$S$72,MONTH($A1660),1)*IF($B1660<=5,INDEX($S$76:$S$99,HOUR($A1660)+1,1),INDEX($S$101:$S$124,HOUR($A1660)+1,1))","v":150.81150362326636}]
["2014-03-04T06:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1661,1)*INDEX($S$61:$S$72,MONTH($A1661),1)*IF($B1661<=5,INDEX($S$76:$S$99,HOUR($A1661)+1,1),INDEX($S$101:$S$124,HOUR($A1661)+1,1))","v":559.58226003843072},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1661,1)*INDEX($S$61:$S$72,MONTH($A1661),1)*IF($B1661<=5,INDEX($S$76:$S$99,HOUR($A1661)+1,1),INDEX($S$101:$S$124,HOUR($A1661)+1,1))","v":682.79670023046629},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1661,1)*INDEX($S$61:$S$72,MONTH($A1661),1)*IF($B1661<=5,INDEX($S$76:$S$99,HOUR($A1661)+1,1),INDEX($S$101:$S$124,HOUR($A1661)+1,1))","v":375.90258689604502},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1661,1)*INDEX($S$61:$S$72,MONTH($A1661),1)*IF($B1661<=5,INDEX($S$76:$S$99,HOUR($A1661)+1,1),INDEX($S$101:$S$124,HOUR($A1661)+1,1))","v":458.67259252122932}]
["2014-03-04T07:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1662,1)*INDEX($S$61:$S$72,MONTH($A1662),1)*IF($B1662<=5,INDEX($S$76:$S$99,HOUR($A1662)+1,1),INDEX($S$101:$S$124,HOUR($A1662)+1,1))","v":1090.006943641212},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1662,1)*INDEX($S$61:$S$72,MONTH($A1662),1)*IF($B1662<=5,INDEX($S$76:$S$99,HOUR($A1662)+1,1),INDEX($S$101:$S$124,HOUR($A1662)+1,1))","v":1330.0156161051318},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1662,1)*INDEX($S$61:$S$72,MONTH($A1662),1)*IF($B1662<=5,INDEX($S$76:$S$99,HOUR($A1662)+1,1),INDEX($S$101:$S$124,HOUR($A1662)+1,1))","v":732.21840488875318},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1662,1)*INDEX($S$61:$S$72,MONTH($A1662),1)*IF($B1662<=5,INDEX($S$76:$S$99,HOUR($A1662)+1,1),INDEX($S$101:$S$124,HOUR($A1662)+1,1))","v":893.44560471184445}]
["2014-03-04T08:00:00",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1663,1)*INDEX($S$61:$S$72,MONTH($A1663),1)*IF($B1663<=5,INDEX($S$76:$S$99,HOUR($A1663)+1,1),INDEX($S$101:$S$124,HOUR($A1663)+1,1))","v":1063.1174823359838},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1663,1)*INDEX($S$61:$S$72,MONTH($A1663),1)*IF($B1663<=5,INDEX($S$76:$S$99,HOUR($A1663)+1,1),INDEX($S$101:$S$124,HOUR($A1663)+1,1))","v":1297.2053632409259},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1663,1)*INDEX($S$61:$S$72,MONTH($A1663),1)*IF($B1663<=5,INDEX($S$76:$S$99,HOUR($A1663)+1,1),INDEX($S$101:$S$124,HOUR($A1663)+1,1))","v":714.15525530966841},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1663,1)*INDEX($S$61:$S$72,MONTH($A1663),1)*IF($B1663<=5,INDEX($S$76:$S$99,HOUR($A1663)+1,1),INDEX($S$101:$S$124,HOUR($A1663)+1,1))","v":871.40512950535492}]
["2014-03-04T09:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1664,1)*INDEX($S$61:$S$72,MONTH($A1664),1)*IF($B1664<=5,INDEX($S$76:$S$99,HOUR($A1664)+1,1),INDEX($S$101:$S$124,HOUR($A1664)+1,1))","v":839.80378539865967},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1664,1)*INDEX($S$61:$S$72,MONTH($A1664),1)*IF($B1664<=5,INDEX($S$76:$S$99,HOUR($A1664)+1,1),INDEX($S$101:$S$124,HOUR($A1664)+1,1))","v":1024.7202144540443},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1664,1)*INDEX($S$61:$S$72,MONTH($A1664),1)*IF($B1664<=5,INDEX($S$76:$S$99,HOUR($A1664)+1,1),INDEX($S$101:$S$124,HOUR($A1664)+1,1))","v":564.14300087848892},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1664,1)*INDEX($S$61:$S$72,MONTH($A1664),1)*IF($B1664<=5,INDEX($S$76:$S$99,HOUR($A1664)+1,1),INDEX($S$101:$S$124,HOUR($A1664)+1,1))","v":688.36167077828941}]
["2014-03-04T10:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1665,1)*INDEX($S$61:$S$72,MONTH($A1665),1)*IF($B1665<=5,INDEX($S$76:$S$99,HOUR($A1665)+1,1),INDEX($S$101:$S$124,HOUR($A1665)+1,1))","v":832.27528276696194},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1665,1)*INDEX($S$61:$S$72,MONTH($A1665),1)*IF($B1665<=5,INDEX($S$76:$S$99,HOUR($A1665)+1,1),INDEX($S$101:$S$124,HOUR($A1665)+1,1))","v":1015.5340105271248},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1665,1)*INDEX($S$61:$S$72,MONTH($A1665),1)*IF($B1665<=5,INDEX($S$76:$S$99,HOUR($A1665)+1,1),INDEX($S$101:$S$124,HOUR($A1665)+1,1))","v":559.08568613353168},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1665,1)*INDEX($S$61:$S$72,MONTH($A1665),1)*IF($B1665<=5,INDEX($S$76:$S$99,HOUR($A1665)+1,1),INDEX($S$101:$S$124,HOUR($A1665)+1,1))","v":682.19078569761064}]
["2014-03-04T11:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1666,1)*INDEX($S$61:$S$72,MONTH($A1666),1)*IF($B1666<=5,INDEX($S$76:$S$99,HOUR($A1666)+1,1),INDEX($S$101:$S$124,HOUR($A1666)+1,1))","v":949.00123191867283},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1666,1)*INDEX($S$61:$S$72,MONTH($A1666),1)*IF($B1666<=5,INDEX($S$76:$S$99,HOUR($A1666)+1,1),INDEX($S$101:$S$124,HOUR($A1666)+1,1))","v":1157.961851085515},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1666,1)*INDEX($S$61:$S$72,MONTH($A1666),1)*IF($B1666<=5,INDEX($S$76:$S$99,HOUR($A1666)+1,1),INDEX($S$101:$S$124,HOUR($A1666)+1,1))","v":637.49701075452833},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1666,1)*INDEX($S$61:$S$72,MONTH($A1666),1)*IF($B1666<=5,INDEX($S$76:$S$99,HOUR($A1666)+1,1),INDEX($S$101:$S$124,HOUR($A1666)+1,1))","v":777.86750301927748}]
["2014-03-04T12:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1667,1)*INDEX($S$61:$S$72,MONTH($A1667),1)*IF($B1667<=5,INDEX($S$76:$S$99,HOUR($A1667)+1,1),INDEX($S$101:$S$124,HOUR($A1667)+1,1))","v":1094.9394108826693},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1667,1)*INDEX($S$61:$S$72,MONTH($A1667),1)*IF($B1667<=5,INDEX($S$76:$S$99,HOUR($A1667)+1,1),INDEX($S$101:$S$124,HOUR($A1667)+1,1))","v":1336.0341635055274},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1667,1)*INDEX($S$61:$S$72,MONTH($A1667),1)*IF($B1667<=5,INDEX($S$76:$S$99,HOUR($A1667)+1,1),INDEX($S$101:$S$124,HOUR($A1667)+1,1))","v":735.53181799751826},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1667,1)*INDEX($S$61:$S$72,MONTH($A1667),1)*IF($B1667<=5,INDEX($S$76:$S$99,HOUR($A1667)+1,1),INDEX($S$101:$S$124,HOUR($A1667)+1,1))","v":897.48859838539261}]
["2014-03-04T13:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1668,1)*INDEX($S$61:$S$72,MONTH($A1668),1)*IF($B1668<=5,INDEX($S$76:$S$99,HOUR($A1668)+1,1),INDEX($S$101:$S$124,HOUR($A1668)+1,1))","v":1065.0440138624256},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1668,1)*INDEX($S$61:$S$72,MONTH($A1668),1)*IF($B1668<=5,INDEX($S$76:$S$99,HOUR($A1668)+1,1),INDEX($S$101:$S$124,HOUR($A1668)+1,1))","v":1299.5560978211361},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1668,1)*INDEX($S$61:$S$72,MONTH($A1668),1)*IF($B1668<=5,INDEX($S$76:$S$99,HOUR($A1668)+1,1),INDEX($S$101:$S$124,HOUR($A1668)+1,1))","v":715.44941389231633},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1668,1)*INDEX($S$61:$S$72,MONTH($A1668),1)*IF($B1668<=5,INDEX($S$76:$S$99,HOUR($A1668)+1,1),INDEX($S$101:$S$124,HOUR($A1668)+1,1))","v":872.98424891801517}]
["2014-03-04T14:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1669,1)*INDEX($S$61:$S$72,MONTH($A1669),1)*IF($B1669<=5,INDEX($S$76:$S$99,HOUR($A1669)+1,1),INDEX($S$101:$S$124,HOUR($A1669)+1,1))","v":1172.3285922001562},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1669,1)*INDEX($S$61:$S$72,MONTH($A1669),1)*IF($B1669<=5,INDEX($S$76:$S$99,HOUR($A1669)+1,1),INDEX($S$101:$S$124,HOUR($A1669)+1,1))","v":1430.4636717488522},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1669,1)*INDEX($S$61:$S$72,MONTH($A1669),1)*IF($B1669<=5,INDEX($S$76:$S$99,HOUR($A1669)+1,1),INDEX($S$101:$S$124,HOUR($A1669)+1,1))","v":787.51844361537212},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1669,1)*INDEX($S$61:$S$72,MONTH($A1669),1)*IF($B1669<=5,INDEX($S$76:$S$99,HOUR($A1669)+1,1),INDEX($S$101:$S$124,HOUR($A1669)+1,1))","v":960.92216117480166}]
["2014-03-04T15:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1670,1)*INDEX($S$61:$S$72,MONTH($A1670),1)*IF($B1670<=5,INDEX($S$76:$S$99,HOUR($A1670)+1,1),INDEX($S$101:$S$124,HOUR($A1670)+1,1))","v":1389.0975472852422},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1670,1)*INDEX($S$61:$S$72,MONTH($A1670),1)*IF($B1670<=5,INDEX($S$76:$S$99,HOUR($A1670)+1,1),INDEX($S$101:$S$124,HOUR($A1670)+1,1))","v":1694.9629917136024},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1670,1)*INDEX($S$61:$S$72,MONTH($A1670),1)*IF($B1670<=5,INDEX($S$76:$S$99,HOUR($A1670)+1,1),INDEX($S$101:$S$124,HOUR($A1670)+1,1))","v":933.13423023741461},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1670,1)*INDEX($S$61:$S$72,MONTH($A1670),1)*IF($B1670<=5,INDEX($S$76:$S$99,HOUR($A1670)+1,1),INDEX($S$101:$S$124,HOUR($A1670)+1,1))","v":1138.6010936702064}]
["2014-03-04T16:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1671,1)*INDEX($S$61:$S$72,MONTH($A1671),1)*IF($B1671<=5,INDEX($S$76:$S$99,HOUR($A1671)+1,1),INDEX($S$101:$S$124,HOUR($A1671)+1,1))","v":1573.6073468105496},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1671,1)*INDEX($S$61:$S$72,MONTH($A1671),1)*IF($B1671<=5,INDEX($S$76:$S$99,HOUR($A1671)+1,1),INDEX($S$101:$S$124,HOUR($A1671)+1,1))","v":1920.1000113671789},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1671,1)*INDEX($S$61:$S$72,MONTH($A1671),1)*IF($B1671<=5,INDEX($S$76:$S$99,HOUR($A1671)+1,1),INDEX($S$101:$S$124,HOUR($A1671)+1,1))","v":1057.079744422354},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1671,1)*INDEX($S$61:$S$72,MONTH($A1671),1)*IF($B1671<=5,INDEX($S$76:$S$99,HOUR($A1671)+1,1),INDEX($S$101:$S$124,HOUR($A1671)+1,1))","v":1289.838175574899}]
["2014-03-04T17:00:00",2,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1672,1)*INDEX($S$61:$S$72,MONTH($A1672),1)*IF($B1672<=5,INDEX($S$76:$S$99,HOUR($A1672)+1,1),INDEX($S$101:$S$124,HOUR($A1672)+1,1))","v":1632.2640832858272},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1672,1)*INDEX($S$61:$S$72,MONTH($A1672),1)*IF($B1672<=5,INDEX($S$76:$S$99,HOUR($A1672)+1,1),INDEX($S$101:$S$124,HOUR($A1672)+1,1))","v":1991.672376990165},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1672,1)*INDEX($S$61:$S$72,MONTH($A1672),1)*IF($B1672<=5,INDEX($S$76:$S$99,HOUR($A1672)+1,1),INDEX($S$101:$S$124,HOUR($A1672)+1,1))","v":1096.482742970632},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1672,1)*INDEX($S$61:$S$72,MONTH($A1672),1)*IF($B1672<=5,INDEX($S$76:$S$99,HOUR($A1672)+1,1),INDEX($S$101:$S$124,HOUR($A1672)+1,1))","v":1337.917321947592}]
["2014-03-04T18:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1673,1)*INDEX($S$61:$S$72,MONTH($A1673),1)*IF($B1673<=5,INDEX($S$76:$S$99,HOUR($A1673)+1,1),INDEX($S$101:$S$124,HOUR($A1673)+1,1))","v":1137.2821144319087},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1673,1)*INDEX($S$61:$S$72,MONTH($A1673),1)*IF($B1673<=5,INDEX($S$76:$S$99,HOUR($A1673)+1,1),INDEX($S$101:$S$124,HOUR($A1673)+1,1))","v":1387.7003086407788},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1673,1)*INDEX($S$61:$S$72,MONTH($A1673),1)*IF($B1673<=5,INDEX($S$76:$S$99,HOUR($A1673)+1,1),INDEX($S$101:$S$124,HOUR($A1673)+1,1))","v":763.97577152677832},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1673,1)*INDEX($S$61:$S$72,MONTH($A1673),1)*IF($B1673<=5,INDEX($S$76:$S$99,HOUR($A1673)+1,1),INDEX($S$101:$S$124,HOUR($A1673)+1,1))","v":932.19562717853853}]
["2014-03-04T19:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1674,1)*INDEX($S$61:$S$72,MONTH($A1674),1)*IF($B1674<=5,INDEX($S$76:$S$99,HOUR($A1674)+1,1),INDEX($S$101:$S$124,HOUR($A1674)+1,1))","v":812.36779032706465},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1674,1)*INDEX($S$61:$S$72,MONTH($A1674),1)*IF($B1674<=5,INDEX($S$76:$S$99,HOUR($A1674)+1,1),INDEX($S$101:$S$124,HOUR($A1674)+1,1))","v":991.24308653162268},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1674,1)*INDEX($S$61:$S$72,MONTH($A1674),1)*IF($B1674<=5,INDEX($S$76:$S$99,HOUR($A1674)+1,1),INDEX($S$101:$S$124,HOUR($A1674)+1,1))","v":545.71271411283738},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1674,1)*INDEX($S$61:$S$72,MONTH($A1674),1)*IF($B1674<=5,INDEX($S$76:$S$99,HOUR($A1674)+1,1),INDEX($S$101:$S$124,HOUR($A1674)+1,1))","v":665.87321843345649}]
["2014-03-04T20:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1675,1)*INDEX($S$61:$S$72,MONTH($A1675),1)*IF($B1675<=5,INDEX($S$76:$S$99,HOUR($A1675)+1,1),INDEX($S$101:$S$124,HOUR($A1675)+1,1))","v":630.95956992588674},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1675,1)*INDEX($S$61:$S$72,MONTH($A1675),1)*IF($B1675<=5,INDEX($S$76:$S$99,HOUR($A1675)+1,1),INDEX($S$101:$S$124,HOUR($A1675)+1,1))","v":769.89058283341967},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1675,1)*INDEX($S$61:$S$72,MONTH($A1675),1)*IF($B1675<=5,INDEX($S$76:$S$99,HOUR($A1675)+1,1),INDEX($S$101:$S$124,HOUR($A1675)+1,1))","v":423.85070346166435},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1675,1)*INDEX($S$61:$S$72,MONTH($A1675),1)*IF($B1675<=5,INDEX($S$76:$S$99,HOUR($A1675)+1,1),INDEX($S$101:$S$124,HOUR($A1675)+1,1))","v":517.17840678886216}]
["2014-03-04T21:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1676,1)*INDEX($S$61:$S$72,MONTH($A1676),1)*IF($B1676<=5,INDEX($S$76:$S$99,HOUR($A1676)+1,1),INDEX($S$101:$S$124,HOUR($A1676)+1,1))","v":399.72113337624927},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1676,1)*INDEX($S$61:$S$72,MONTH($A1676),1)*IF($B1676<=5,INDEX($S$76:$S$99,HOUR($A1676)+1,1),INDEX($S$101:$S$124,HOUR($A1676)+1,1))","v":487.7357457024122},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1676,1)*INDEX($S$61:$S$72,MONTH($A1676),1)*IF($B1676<=5,INDEX($S$76:$S$99,HOUR($A1676)+1,1),INDEX($S$101:$S$124,HOUR($A1676)+1,1))","v":268.51495982526671},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1676,1)*INDEX($S$61:$S$72,MONTH($A1676),1)*IF($B1676<=5,INDEX($S$76:$S$99,HOUR($A1676)+1,1),INDEX($S$101:$S$124,HOUR($A1676)+1,1))","v":327.63927955581892}]
["2014-03-04T22:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1677,1)*INDEX($S$61:$S$72,MONTH($A1677),1)*IF($B1677<=5,INDEX($S$76:$S$99,HOUR($A1677)+1,1),INDEX($S$101:$S$124,HOUR($A1677)+1,1))","v":232.60477096555351},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1677,1)*INDEX($S$61:$S$72,MONTH($A1677),1)*IF($B1677<=5,INDEX($S$76:$S$99,HOUR($A1677)+1,1),INDEX($S$101:$S$124,HOUR($A1677)+1,1))","v":283.82202477654647},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1677,1)*INDEX($S$61:$S$72,MONTH($A1677),1)*IF($B1677<=5,INDEX($S$76:$S$99,HOUR($A1677)+1,1),INDEX($S$101:$S$124,HOUR($A1677)+1,1))","v":156.25358660281458},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1677,1)*INDEX($S$61:$S$72,MONTH($A1677),1)*IF($B1677<=5,INDEX($S$76:$S$99,HOUR($A1677)+1,1),INDEX($S$101:$S$124,HOUR($A1677)+1,1))","v":190.65907007890146}]
["2014-03-04T23:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1678,1)*INDEX($S$61:$S$72,MONTH($A1678),1)*IF($B1678<=5,INDEX($S$76:$S$99,HOUR($A1678)+1,1),INDEX($S$101:$S$124,HOUR($A1678)+1,1))","v":131.93325120085672},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1678,1)*INDEX($S$61:$S$72,MONTH($A1678),1)*IF($B1678<=5,INDEX($S$76:$S$99,HOUR($A1678)+1,1),INDEX($S$101:$S$124,HOUR($A1678)+1,1))","v":160.98363905323851},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1678,1)*INDEX($S$61:$S$72,MONTH($A1678),1)*IF($B1678<=5,INDEX($S$76:$S$99,HOUR($A1678)+1,1),INDEX($S$101:$S$124,HOUR($A1678)+1,1))","v":88.626916837216726},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1678,1)*INDEX($S$61:$S$72,MONTH($A1678),1)*IF($B1678<=5,INDEX($S$76:$S$99,HOUR($A1678)+1,1),INDEX($S$101:$S$124,HOUR($A1678)+1,1))","v":108.14168119606863}]
["2014-03-05",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1679,1)*INDEX($S$61:$S$72,MONTH($A1679),1)*IF($B1679<=5,INDEX($S$76:$S$99,HOUR($A1679)+1,1),INDEX($S$101:$S$124,HOUR($A1679)+1,1))","v":72.191383340910946},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1679,1)*INDEX($S$61:$S$72,MONTH($A1679),1)*IF($B1679<=5,INDEX($S$76:$S$99,HOUR($A1679)+1,1),INDEX($S$101:$S$124,HOUR($A1679)+1,1))","v":88.087206922645137},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1679,1)*INDEX($S$61:$S$72,MONTH($A1679),1)*IF($B1679<=5,INDEX($S$76:$S$99,HOUR($A1679)+1,1),INDEX($S$101:$S$124,HOUR($A1679)+1,1))","v":48.494975068703539},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1679,1)*INDEX($S$61:$S$72,MONTH($A1679),1)*IF($B1679<=5,INDEX($S$76:$S$99,HOUR($A1679)+1,1),INDEX($S$101:$S$124,HOUR($A1679)+1,1))","v":59.173085566357031}]
["2014-03-05T01:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1680,1)*INDEX($S$61:$S$72,MONTH($A1680),1)*IF($B1680<=5,INDEX($S$76:$S$99,HOUR($A1680)+1,1),INDEX($S$101:$S$124,HOUR($A1680)+1,1))","v":33.954654445896139},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1680,1)*INDEX($S$61:$S$72,MONTH($A1680),1)*IF($B1680<=5,INDEX($S$76:$S$99,HOUR($A1680)+1,1),INDEX($S$101:$S$124,HOUR($A1680)+1,1))","v":41.431131164757424},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1680,1)*INDEX($S$61:$S$72,MONTH($A1680),1)*IF($B1680<=5,INDEX($S$76:$S$99,HOUR($A1680)+1,1),INDEX($S$101:$S$124,HOUR($A1680)+1,1))","v":22.80923352090733},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1680,1)*INDEX($S$61:$S$72,MONTH($A1680),1)*IF($B1680<=5,INDEX($S$76:$S$99,HOUR($A1680)+1,1),INDEX($S$101:$S$124,HOUR($A1680)+1,1))","v":27.831599561058422}]
["2014-03-05T02:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1681,1)*INDEX($S$61:$S$72,MONTH($A1681),1)*IF($B1681<=5,INDEX($S$76:$S$99,HOUR($A1681)+1,1),INDEX($S$101:$S$124,HOUR($A1681)+1,1))","v":27.106080246824927},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1681,1)*INDEX($S$61:$S$72,MONTH($A1681),1)*IF($B1681<=5,INDEX($S$76:$S$99,HOUR($A1681)+1,1),INDEX($S$101:$S$124,HOUR($A1681)+1,1))","v":33.074569139206105},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1681,1)*INDEX($S$61:$S$72,MONTH($A1681),1)*IF($B1681<=5,INDEX($S$76:$S$99,HOUR($A1681)+1,1),INDEX($S$101:$S$124,HOUR($A1681)+1,1))","v":18.208664593286976},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1681,1)*INDEX($S$61:$S$72,MONTH($A1681),1)*IF($B1681<=5,INDEX($S$76:$S$99,HOUR($A1681)+1,1),INDEX($S$101:$S$124,HOUR($A1681)+1,1))","v":22.218031177481965}]
["2014-03-05T03:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1682,1)*INDEX($S$61:$S$72,MONTH($A1682),1)*IF($B1682<=5,INDEX($S$76:$S$99,HOUR($A1682)+1,1),INDEX($S$101:$S$124,HOUR($A1682)+1,1))","v":32.431224113036606},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1682,1)*INDEX($S$61:$S$72,MONTH($A1682),1)*IF($B1682<=5,INDEX($S$76:$S$99,HOUR($A1682)+1,1),INDEX($S$101:$S$124,HOUR($A1682)+1,1))","v":39.572256646047613},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1682,1)*INDEX($S$61:$S$72,MONTH($A1682),1)*IF($B1682<=5,INDEX($S$76:$S$99,HOUR($A1682)+1,1),INDEX($S$101:$S$124,HOUR($A1682)+1,1))","v":21.785860472879552},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1682,1)*INDEX($S$61:$S$72,MONTH($A1682),1)*IF($B1682<=5,INDEX($S$76:$S$99,HOUR($A1682)+1,1),INDEX($S$101:$S$124,HOUR($A1682)+1,1))","v":26.582889960703735}]
["2014-03-05T04:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1683,1)*INDEX($S$61:$S$72,MONTH($A1683),1)*IF($B1683<=5,INDEX($S$76:$S$99,HOUR($A1683)+1,1),INDEX($S$101:$S$124,HOUR($A1683)+1,1))","v":66.811341084325946},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1683,1)*INDEX($S$61:$S$72,MONTH($A1683),1)*IF($B1683<=5,INDEX($S$76:$S$99,HOUR($A1683)+1,1),INDEX($S$101:$S$124,HOUR($A1683)+1,1))","v":81.522532946660931},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1683,1)*INDEX($S$61:$S$72,MONTH($A1683),1)*IF($B1683<=5,INDEX($S$76:$S$99,HOUR($A1683)+1,1),INDEX($S$101:$S$124,HOUR($A1683)+1,1))","v":44.88090088107392},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1683,1)*INDEX($S$61:$S$72,MONTH($A1683),1)*IF($B1683<=5,INDEX($S$76:$S$99,HOUR($A1683)+1,1),INDEX($S$101:$S$124,HOUR($A1683)+1,1))","v":54.763228238978328}]
["2014-03-05T05:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1684,1)*INDEX($S$61:$S$72,MONTH($A1684),1)*IF($B1684<=5,INDEX($S$76:$S$99,HOUR($A1684)+1,1),INDEX($S$101:$S$124,HOUR($A1684)+1,1))","v":184.81543119176933},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1684,1)*INDEX($S$61:$S$72,MONTH($A1684),1)*IF($B1684<=5,INDEX($S$76:$S$99,HOUR($A1684)+1,1),INDEX($S$101:$S$124,HOUR($A1684)+1,1))","v":225.50994836888577},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1684,1)*INDEX($S$61:$S$72,MONTH($A1684),1)*IF($B1684<=5,INDEX($S$76:$S$99,HOUR($A1684)+1,1),INDEX($S$101:$S$124,HOUR($A1684)+1,1))","v":124.15082400668474},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1684,1)*INDEX($S$61:$S$72,MONTH($A1684),1)*IF($B1684<=5,INDEX($S$76:$S$99,HOUR($A1684)+1,1),INDEX($S$101:$S$124,HOUR($A1684)+1,1))","v":151.48759890428968}]
["2014-03-05T06:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1685,1)*INDEX($S$61:$S$72,MONTH($A1685),1)*IF($B1685<=5,INDEX($S$76:$S$99,HOUR($A1685)+1,1),INDEX($S$101:$S$124,HOUR($A1685)+1,1))","v":562.09089443479229},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1685,1)*INDEX($S$61:$S$72,MONTH($A1685),1)*IF($B1685<=5,INDEX($S$76:$S$99,HOUR($A1685)+1,1),INDEX($S$101:$S$124,HOUR($A1685)+1,1))","v":685.85771093477774},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1685,1)*INDEX($S$61:$S$72,MONTH($A1685),1)*IF($B1685<=5,INDEX($S$76:$S$99,HOUR($A1685)+1,1),INDEX($S$101:$S$124,HOUR($A1685)+1,1))","v":377.58777641421165},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1685,1)*INDEX($S$61:$S$72,MONTH($A1685),1)*IF($B1685<=5,INDEX($S$76:$S$99,HOUR($A1685)+1,1),INDEX($S$101:$S$124,HOUR($A1685)+1,1))","v":460.7288439867209}]
["2014-03-05T07:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1686,1)*INDEX($S$61:$S$72,MONTH($A1686),1)*IF($B1686<=5,INDEX($S$76:$S$99,HOUR($A1686)+1,1),INDEX($S$101:$S$124,HOUR($A1686)+1,1))","v":1094.8934976054204},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1686,1)*INDEX($S$61:$S$72,MONTH($A1686),1)*IF($B1686<=5,INDEX($S$76:$S$99,HOUR($A1686)+1,1),INDEX($S$101:$S$124,HOUR($A1686)+1,1))","v":1335.9781405819272},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1686,1)*INDEX($S$61:$S$72,MONTH($A1686),1)*IF($B1686<=5,INDEX($S$76:$S$99,HOUR($A1686)+1,1),INDEX($S$101:$S$124,HOUR($A1686)+1,1))","v":735.50097549066402},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1686,1)*INDEX($S$61:$S$72,MONTH($A1686),1)*IF($B1686<=5,INDEX($S$76:$S$99,HOUR($A1686)+1,1),INDEX($S$101:$S$124,HOUR($A1686)+1,1))","v":897.45096466572204}]
["2014-03-05T08:00:00",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1687,1)*INDEX($S$61:$S$72,MONTH($A1687),1)*IF($B1687<=5,INDEX($S$76:$S$99,HOUR($A1687)+1,1),INDEX($S$101:$S$124,HOUR($A1687)+1,1))","v":1067.8834895417488},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1687,1)*INDEX($S$61:$S$72,MONTH($A1687),1)*IF($B1687<=5,INDEX($S$76:$S$99,HOUR($A1687)+1,1),INDEX($S$101:$S$124,HOUR($A1687)+1,1))","v":1303.0207977637208},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1687,1)*INDEX($S$61:$S$72,MONTH($A1687),1)*IF($B1687<=5,INDEX($S$76:$S$99,HOUR($A1687)+1,1),INDEX($S$101:$S$124,HOUR($A1687)+1,1))","v":717.35684793644191},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1687,1)*INDEX($S$61:$S$72,MONTH($A1687),1)*IF($B1687<=5,INDEX($S$76:$S$99,HOUR($A1687)+1,1),INDEX($S$101:$S$124,HOUR($A1687)+1,1))","v":875.31168094051463}]
["2014-03-05T09:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1688,1)*INDEX($S$61:$S$72,MONTH($A1688),1)*IF($B1688<=5,INDEX($S$76:$S$99,HOUR($A1688)+1,1),INDEX($S$101:$S$124,HOUR($A1688)+1,1))","v":843.56866647637844},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1688,1)*INDEX($S$61:$S$72,MONTH($A1688),1)*IF($B1688<=5,INDEX($S$76:$S$99,HOUR($A1688)+1,1),INDEX($S$101:$S$124,HOUR($A1688)+1,1))","v":1029.3140848466655},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1688,1)*INDEX($S$61:$S$72,MONTH($A1688),1)*IF($B1688<=5,INDEX($S$76:$S$99,HOUR($A1688)+1,1),INDEX($S$101:$S$124,HOUR($A1688)+1,1))","v":566.67208129710912},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1688,1)*INDEX($S$61:$S$72,MONTH($A1688),1)*IF($B1688<=5,INDEX($S$76:$S$99,HOUR($A1688)+1,1),INDEX($S$101:$S$124,HOUR($A1688)+1,1))","v":691.4476295153172}]
["2014-03-05T10:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1689,1)*INDEX($S$61:$S$72,MONTH($A1689),1)*IF($B1689<=5,INDEX($S$76:$S$99,HOUR($A1689)+1,1),INDEX($S$101:$S$124,HOUR($A1689)+1,1))","v":836.00641320245404},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1689,1)*INDEX($S$61:$S$72,MONTH($A1689),1)*IF($B1689<=5,INDEX($S$76:$S$99,HOUR($A1689)+1,1),INDEX($S$101:$S$124,HOUR($A1689)+1,1))","v":1020.086698722259},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1689,1)*INDEX($S$61:$S$72,MONTH($A1689),1)*IF($B1689<=5,INDEX($S$76:$S$99,HOUR($A1689)+1,1),INDEX($S$101:$S$124,HOUR($A1689)+1,1))","v":561.59209436500726},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1689,1)*INDEX($S$61:$S$72,MONTH($A1689),1)*IF($B1689<=5,INDEX($S$76:$S$99,HOUR($A1689)+1,1),INDEX($S$101:$S$124,HOUR($A1689)+1,1))","v":685.24908005770067}]
["2014-03-05T11:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1690,1)*INDEX($S$61:$S$72,MONTH($A1690),1)*IF($B1690<=5,INDEX($S$76:$S$99,HOUR($A1690)+1,1),INDEX($S$101:$S$124,HOUR($A1690)+1,1))","v":953.25565044226448},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1690,1)*INDEX($S$61:$S$72,MONTH($A1690),1)*IF($B1690<=5,INDEX($S$76:$S$99,HOUR($A1690)+1,1),INDEX($S$101:$S$124,HOUR($A1690)+1,1))","v":1163.1530501937718},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1690,1)*INDEX($S$61:$S$72,MONTH($A1690),1)*IF($B1690<=5,INDEX($S$76:$S$99,HOUR($A1690)+1,1),INDEX($S$101:$S$124,HOUR($A1690)+1,1))","v":640.35494075510894},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1690,1)*INDEX($S$61:$S$72,MONTH($A1690),1)*IF($B1690<=5,INDEX($S$76:$S$99,HOUR($A1690)+1,1),INDEX($S$101:$S$124,HOUR($A1690)+1,1))","v":781.3547207408543}]
["2014-03-05T12:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1691,1)*INDEX($S$61:$S$72,MONTH($A1691),1)*IF($B1691<=5,INDEX($S$76:$S$99,HOUR($A1691)+1,1),INDEX($S$101:$S$124,HOUR($A1691)+1,1))","v":1099.8480773366123},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1691,1)*INDEX($S$61:$S$72,MONTH($A1691),1)*IF($B1691<=5,INDEX($S$76:$S$99,HOUR($A1691)+1,1),INDEX($S$101:$S$124,HOUR($A1691)+1,1))","v":1342.0236694220555},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1691,1)*INDEX($S$61:$S$72,MONTH($A1691),1)*IF($B1691<=5,INDEX($S$76:$S$99,HOUR($A1691)+1,1),INDEX($S$101:$S$124,HOUR($A1691)+1,1))","v":738.82924279100666},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1691,1)*INDEX($S$61:$S$72,MONTH($A1691),1)*IF($B1691<=5,INDEX($S$76:$S$99,HOUR($A1691)+1,1),INDEX($S$101:$S$124,HOUR($A1691)+1,1))","v":901.51208327588449}]
["2014-03-05T13:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1692,1)*INDEX($S$61:$S$72,MONTH($A1692),1)*IF($B1692<=5,INDEX($S$76:$S$99,HOUR($A1692)+1,1),INDEX($S$101:$S$124,HOUR($A1692)+1,1))","v":1069.8186578024083},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1692,1)*INDEX($S$61:$S$72,MONTH($A1692),1)*IF($B1692<=5,INDEX($S$76:$S$99,HOUR($A1692)+1,1),INDEX($S$101:$S$124,HOUR($A1692)+1,1))","v":1305.382070801001},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1692,1)*INDEX($S$61:$S$72,MONTH($A1692),1)*IF($B1692<=5,INDEX($S$76:$S$99,HOUR($A1692)+1,1),INDEX($S$101:$S$124,HOUR($A1692)+1,1))","v":718.65680829474752},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1692,1)*INDEX($S$61:$S$72,MONTH($A1692),1)*IF($B1692<=5,INDEX($S$76:$S$99,HOUR($A1692)+1,1),INDEX($S$101:$S$124,HOUR($A1692)+1,1))","v":876.89787962204639}]
["2014-03-05T14:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1693,1)*INDEX($S$61:$S$72,MONTH($A1693),1)*IF($B1693<=5,INDEX($S$76:$S$99,HOUR($A1693)+1,1),INDEX($S$101:$S$124,HOUR($A1693)+1,1))","v":1177.5841981052283},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1693,1)*INDEX($S$61:$S$72,MONTH($A1693),1)*IF($B1693<=5,INDEX($S$76:$S$99,HOUR($A1693)+1,1),INDEX($S$101:$S$124,HOUR($A1693)+1,1))","v":1436.8765097281132},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1693,1)*INDEX($S$61:$S$72,MONTH($A1693),1)*IF($B1693<=5,INDEX($S$76:$S$99,HOUR($A1693)+1,1),INDEX($S$101:$S$124,HOUR($A1693)+1,1))","v":791.04892697145101},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1693,1)*INDEX($S$61:$S$72,MONTH($A1693),1)*IF($B1693<=5,INDEX($S$76:$S$99,HOUR($A1693)+1,1),INDEX($S$101:$S$124,HOUR($A1693)+1,1))","v":965.23002180209119}]
["2014-03-05T15:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1694,1)*INDEX($S$61:$S$72,MONTH($A1694),1)*IF($B1694<=5,INDEX($S$76:$S$99,HOUR($A1694)+1,1),INDEX($S$101:$S$124,HOUR($A1694)+1,1))","v":1395.3249389233938},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1694,1)*INDEX($S$61:$S$72,MONTH($A1694),1)*IF($B1694<=5,INDEX($S$76:$S$99,HOUR($A1694)+1,1),INDEX($S$101:$S$124,HOUR($A1694)+1,1))","v":1702.5615929653306},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1694,1)*INDEX($S$61:$S$72,MONTH($A1694),1)*IF($B1694<=5,INDEX($S$76:$S$99,HOUR($A1694)+1,1),INDEX($S$101:$S$124,HOUR($A1694)+1,1))","v":937.31751622334855},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1694,1)*INDEX($S$61:$S$72,MONTH($A1694),1)*IF($B1694<=5,INDEX($S$76:$S$99,HOUR($A1694)+1,1),INDEX($S$101:$S$124,HOUR($A1694)+1,1))","v":1143.7054975644969}]
["2014-03-05T16:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1695,1)*INDEX($S$61:$S$72,MONTH($A1695),1)*IF($B1695<=5,INDEX($S$76:$S$99,HOUR($A1695)+1,1),INDEX($S$101:$S$124,HOUR($A1695)+1,1))","v":1580.6619048237098},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1695,1)*INDEX($S$61:$S$72,MONTH($A1695),1)*IF($B1695<=5,INDEX($S$76:$S$99,HOUR($A1695)+1,1),INDEX($S$101:$S$124,HOUR($A1695)+1,1))","v":1928.7079127910722},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1695,1)*INDEX($S$61:$S$72,MONTH($A1695),1)*IF($B1695<=5,INDEX($S$76:$S$99,HOUR($A1695)+1,1),INDEX($S$101:$S$124,HOUR($A1695)+1,1))","v":1061.8186841563852},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1695,1)*INDEX($S$61:$S$72,MONTH($A1695),1)*IF($B1695<=5,INDEX($S$76:$S$99,HOUR($A1695)+1,1),INDEX($S$101:$S$124,HOUR($A1695)+1,1))","v":1295.6205826382773}]
["2014-03-05T17:00:00",3,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1696,1)*INDEX($S$61:$S$72,MONTH($A1696),1)*IF($B1696<=5,INDEX($S$76:$S$99,HOUR($A1696)+1,1),INDEX($S$101:$S$124,HOUR($A1696)+1,1))","v":1639.5816022918716},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1696,1)*INDEX($S$61:$S$72,MONTH($A1696),1)*IF($B1696<=5,INDEX($S$76:$S$99,HOUR($A1696)+1,1),INDEX($S$101:$S$124,HOUR($A1696)+1,1))","v":2000.6011407984706},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1696,1)*INDEX($S$61:$S$72,MONTH($A1696),1)*IF($B1696<=5,INDEX($S$76:$S$99,HOUR($A1696)+1,1),INDEX($S$101:$S$124,HOUR($A1696)+1,1))","v":1101.3983282571351},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1696,1)*INDEX($S$61:$S$72,MONTH($A1696),1)*IF($B1696<=5,INDEX($S$76:$S$99,HOUR($A1696)+1,1),INDEX($S$101:$S$124,HOUR($A1696)+1,1))","v":1343.9152701546977}]
["2014-03-05T18:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1697,1)*INDEX($S$61:$S$72,MONTH($A1697),1)*IF($B1697<=5,INDEX($S$76:$S$99,HOUR($A1697)+1,1),INDEX($S$101:$S$124,HOUR($A1697)+1,1))","v":1142.3806052783391},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1697,1)*INDEX($S$61:$S$72,MONTH($A1697),1)*IF($B1697<=5,INDEX($S$76:$S$99,HOUR($A1697)+1,1),INDEX($S$101:$S$124,HOUR($A1697)+1,1))","v":1393.9214363903593},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1697,1)*INDEX($S$61:$S$72,MONTH($A1697),1)*IF($B1697<=5,INDEX($S$76:$S$99,HOUR($A1697)+1,1),INDEX($S$101:$S$124,HOUR($A1697)+1,1))","v":767.40071194270104},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1697,1)*INDEX($S$61:$S$72,MONTH($A1697),1)*IF($B1697<=5,INDEX($S$76:$S$99,HOUR($A1697)+1,1),INDEX($S$101:$S$124,HOUR($A1697)+1,1))","v":936.37470536146259}]
["2014-03-05T19:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1698,1)*INDEX($S$61:$S$72,MONTH($A1698),1)*IF($B1698<=5,INDEX($S$76:$S$99,HOUR($A1698)+1,1),INDEX($S$101:$S$124,HOUR($A1698)+1,1))","v":816.0096745089736},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1698,1)*INDEX($S$61:$S$72,MONTH($A1698),1)*IF($B1698<=5,INDEX($S$76:$S$99,HOUR($A1698)+1,1),INDEX($S$101:$S$124,HOUR($A1698)+1,1))","v":995.686877337032},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1698,1)*INDEX($S$61:$S$72,MONTH($A1698),1)*IF($B1698<=5,INDEX($S$76:$S$99,HOUR($A1698)+1,1),INDEX($S$101:$S$124,HOUR($A1698)+1,1))","v":548.15917066251654},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1698,1)*INDEX($S$61:$S$72,MONTH($A1698),1)*IF($B1698<=5,INDEX($S$76:$S$99,HOUR($A1698)+1,1),INDEX($S$101:$S$124,HOUR($A1698)+1,1))","v":668.85836034854049}]
["2014-03-05T20:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1699,1)*INDEX($S$61:$S$72,MONTH($A1699),1)*IF($B1699<=5,INDEX($S$76:$S$99,HOUR($A1699)+1,1),INDEX($S$101:$S$124,HOUR($A1699)+1,1))","v":633.78819226234339},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1699,1)*INDEX($S$61:$S$72,MONTH($A1699),1)*IF($B1699<=5,INDEX($S$76:$S$99,HOUR($A1699)+1,1),INDEX($S$101:$S$124,HOUR($A1699)+1,1))","v":773.34203963513858},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1699,1)*INDEX($S$61:$S$72,MONTH($A1699),1)*IF($B1699<=5,INDEX($S$76:$S$99,HOUR($A1699)+1,1),INDEX($S$101:$S$124,HOUR($A1699)+1,1))","v":425.75084671058181},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1699,1)*INDEX($S$61:$S$72,MONTH($A1699),1)*IF($B1699<=5,INDEX($S$76:$S$99,HOUR($A1699)+1,1),INDEX($S$101:$S$124,HOUR($A1699)+1,1))","v":519.49694265566563}]
["2014-03-05T21:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1700,1)*INDEX($S$61:$S$72,MONTH($A1700),1)*IF($B1700<=5,INDEX($S$76:$S$99,HOUR($A1700)+1,1),INDEX($S$101:$S$124,HOUR($A1700)+1,1))","v":401.51310259284213},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1700,1)*INDEX($S$61:$S$72,MONTH($A1700),1)*IF($B1700<=5,INDEX($S$76:$S$99,HOUR($A1700)+1,1),INDEX($S$101:$S$124,HOUR($A1700)+1,1))","v":489.92228869239221},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1700,1)*INDEX($S$61:$S$72,MONTH($A1700),1)*IF($B1700<=5,INDEX($S$76:$S$99,HOUR($A1700)+1,1),INDEX($S$101:$S$124,HOUR($A1700)+1,1))","v":269.71872540587867},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1700,1)*INDEX($S$61:$S$72,MONTH($A1700),1)*IF($B1700<=5,INDEX($S$76:$S$99,HOUR($A1700)+1,1),INDEX($S$101:$S$124,HOUR($A1700)+1,1))","v":329.10810232771382}]
["2014-03-05T22:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1701,1)*INDEX($S$61:$S$72,MONTH($A1701),1)*IF($B1701<=5,INDEX($S$76:$S$99,HOUR($A1701)+1,1),INDEX($S$101:$S$124,HOUR($A1701)+1,1))","v":233.64754942883422},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1701,1)*INDEX($S$61:$S$72,MONTH($A1701),1)*IF($B1701<=5,INDEX($S$76:$S$99,HOUR($A1701)+1,1),INDEX($S$101:$S$124,HOUR($A1701)+1,1))","v":285.09441267131382},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1701,1)*INDEX($S$61:$S$72,MONTH($A1701),1)*IF($B1701<=5,INDEX($S$76:$S$99,HOUR($A1701)+1,1),INDEX($S$101:$S$124,HOUR($A1701)+1,1))","v":156.9540790056291},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1701,1)*INDEX($S$61:$S$72,MONTH($A1701),1)*IF($B1701<=5,INDEX($S$76:$S$99,HOUR($A1701)+1,1),INDEX($S$101:$S$124,HOUR($A1701)+1,1))","v":191.51380393187492}]
["2014-03-05T23:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1702,1)*INDEX($S$61:$S$72,MONTH($A1702),1)*IF($B1702<=5,INDEX($S$76:$S$99,HOUR($A1702)+1,1),INDEX($S$101:$S$124,HOUR($A1702)+1,1))","v":132.52471436118557},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1702,1)*INDEX($S$61:$S$72,MONTH($A1702),1)*IF($B1702<=5,INDEX($S$76:$S$99,HOUR($A1702)+1,1),INDEX($S$101:$S$124,HOUR($A1702)+1,1))","v":161.70533651046793},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1702,1)*INDEX($S$61:$S$72,MONTH($A1702),1)*IF($B1702<=5,INDEX($S$76:$S$99,HOUR($A1702)+1,1),INDEX($S$101:$S$124,HOUR($A1702)+1,1))","v":89.024235601407099},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1702,1)*INDEX($S$61:$S$72,MONTH($A1702),1)*IF($B1702<=5,INDEX($S$76:$S$99,HOUR($A1702)+1,1),INDEX($S$101:$S$124,HOUR($A1702)+1,1))","v":108.62648559481815}]
["2014-03-06",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A1703),HolidayTable,2,FALSE)),VLOOKUP(INT($A1703),HolidayTable,2,FALSE),WEEKDAY($A1703,2))","v":4},{"$f":"IF($B1703<=5,IF(AND(HOUR($A1703)>=HOUR(Time_AM_Peak_Begin),HOUR($A1703)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A1703)>=HOUR(Time_PM_Peak_Begin),HOUR($A1703)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C1703=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C1703=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C1703=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1703,1)*INDEX($S$61:$S$72,MONTH($A1703),1)*IF($B1703<=5,INDEX($S$76:$S$99,HOUR($A1703)+1,1),INDEX($S$101:$S$124,HOUR($A1703)+1,1))","v":72.500151693647538},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1703,1)*INDEX($S$61:$S$72,MONTH($A1703),1)*IF($B1703<=5,INDEX($S$76:$S$99,HOUR($A1703)+1,1),INDEX($S$101:$S$124,HOUR($A1703)+1,1))","v":88.463962991305465},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1703,1)*INDEX($S$61:$S$72,MONTH($A1703),1)*IF($B1703<=5,INDEX($S$76:$S$99,HOUR($A1703)+1,1),INDEX($S$101:$S$124,HOUR($A1703)+1,1))","v":48.702391977412091},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1703,1)*INDEX($S$61:$S$72,MONTH($A1703),1)*IF($B1703<=5,INDEX($S$76:$S$99,HOUR($A1703)+1,1),INDEX($S$101:$S$124,HOUR($A1703)+1,1))","v":59.426173612480007}]
["2014-03-06T01:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1704,1)*INDEX($S$61:$S$72,MONTH($A1704),1)*IF($B1704<=5,INDEX($S$76:$S$99,HOUR($A1704)+1,1),INDEX($S$101:$S$124,HOUR($A1704)+1,1))","v":34.099881233856273},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1704,1)*INDEX($S$61:$S$72,MONTH($A1704),1)*IF($B1704<=5,INDEX($S$76:$S$99,HOUR($A1704)+1,1),INDEX($S$101:$S$124,HOUR($A1704)+1,1))","v":41.608335444960019},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1704,1)*INDEX($S$61:$S$72,MONTH($A1704),1)*IF($B1704<=5,INDEX($S$76:$S$99,HOUR($A1704)+1,1),INDEX($S$101:$S$124,HOUR($A1704)+1,1))","v":22.906790447170629},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1704,1)*INDEX($S$61:$S$72,MONTH($A1704),1)*IF($B1704<=5,INDEX($S$76:$S$99,HOUR($A1704)+1,1),INDEX($S$101:$S$124,HOUR($A1704)+1,1))","v":27.950637550812839}]
["2014-03-06T02:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1705,1)*INDEX($S$61:$S$72,MONTH($A1705),1)*IF($B1705<=5,INDEX($S$76:$S$99,HOUR($A1705)+1,1),INDEX($S$101:$S$124,HOUR($A1705)+1,1))","v":27.222015132120511},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1705,1)*INDEX($S$61:$S$72,MONTH($A1705),1)*IF($B1705<=5,INDEX($S$76:$S$99,HOUR($A1705)+1,1),INDEX($S$101:$S$124,HOUR($A1705)+1,1))","v":33.216031731526293},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1705,1)*INDEX($S$61:$S$72,MONTH($A1705),1)*IF($B1705<=5,INDEX($S$76:$S$99,HOUR($A1705)+1,1),INDEX($S$101:$S$124,HOUR($A1705)+1,1))","v":18.286544516233626},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1705,1)*INDEX($S$61:$S$72,MONTH($A1705),1)*IF($B1705<=5,INDEX($S$76:$S$99,HOUR($A1705)+1,1),INDEX($S$101:$S$124,HOUR($A1705)+1,1))","v":22.313059483773387}]
["2014-03-06T03:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1706,1)*INDEX($S$61:$S$72,MONTH($A1706),1)*IF($B1706<=5,INDEX($S$76:$S$99,HOUR($A1706)+1,1),INDEX($S$101:$S$124,HOUR($A1706)+1,1))","v":32.569935066937092},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1706,1)*INDEX($S$61:$S$72,MONTH($A1706),1)*IF($B1706<=5,INDEX($S$76:$S$99,HOUR($A1706)+1,1),INDEX($S$101:$S$124,HOUR($A1706)+1,1))","v":39.741510370428671},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1706,1)*INDEX($S$61:$S$72,MONTH($A1706),1)*IF($B1706<=5,INDEX($S$76:$S$99,HOUR($A1706)+1,1),INDEX($S$101:$S$124,HOUR($A1706)+1,1))","v":21.879040350308887},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1706,1)*INDEX($S$61:$S$72,MONTH($A1706),1)*IF($B1706<=5,INDEX($S$76:$S$99,HOUR($A1706)+1,1),INDEX($S$101:$S$124,HOUR($A1706)+1,1))","v":26.696587119066585}]
["2014-03-06T04:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1707,1)*INDEX($S$61:$S$72,MONTH($A1707),1)*IF($B1707<=5,INDEX($S$76:$S$99,HOUR($A1707)+1,1),INDEX($S$101:$S$124,HOUR($A1707)+1,1))","v":67.097098563626659},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1707,1)*INDEX($S$61:$S$72,MONTH($A1707),1)*IF($B1707<=5,INDEX($S$76:$S$99,HOUR($A1707)+1,1),INDEX($S$101:$S$124,HOUR($A1707)+1,1))","v":81.871211376744299},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1707,1)*INDEX($S$61:$S$72,MONTH($A1707),1)*IF($B1707<=5,INDEX($S$76:$S$99,HOUR($A1707)+1,1),INDEX($S$101:$S$124,HOUR($A1707)+1,1))","v":45.072860103810278},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1707,1)*INDEX($S$61:$S$72,MONTH($A1707),1)*IF($B1707<=5,INDEX($S$76:$S$99,HOUR($A1707)+1,1),INDEX($S$101:$S$124,HOUR($A1707)+1,1))","v":54.997454970637392}]
["2014-03-06T05:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1708,1)*INDEX($S$61:$S$72,MONTH($A1708),1)*IF($B1708<=5,INDEX($S$76:$S$99,HOUR($A1708)+1,1),INDEX($S$101:$S$124,HOUR($A1708)+1,1))","v":185.60590165525812},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1708,1)*INDEX($S$61:$S$72,MONTH($A1708),1)*IF($B1708<=5,INDEX($S$76:$S$99,HOUR($A1708)+1,1),INDEX($S$101:$S$124,HOUR($A1708)+1,1))","v":226.47447255530784},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1708,1)*INDEX($S$61:$S$72,MONTH($A1708),1)*IF($B1708<=5,INDEX($S$76:$S$99,HOUR($A1708)+1,1),INDEX($S$101:$S$124,HOUR($A1708)+1,1))","v":124.68182706612758},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1708,1)*INDEX($S$61:$S$72,MONTH($A1708),1)*IF($B1708<=5,INDEX($S$76:$S$99,HOUR($A1708)+1,1),INDEX($S$101:$S$124,HOUR($A1708)+1,1))","v":152.13552354860374}]
["2014-03-06T06:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1709,1)*INDEX($S$61:$S$72,MONTH($A1709),1)*IF($B1709<=5,INDEX($S$76:$S$99,HOUR($A1709)+1,1),INDEX($S$101:$S$124,HOUR($A1709)+1,1))","v":564.49500239797237},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1709,1)*INDEX($S$61:$S$72,MONTH($A1709),1)*IF($B1709<=5,INDEX($S$76:$S$99,HOUR($A1709)+1,1),INDEX($S$101:$S$124,HOUR($A1709)+1,1))","v":688.79117952640968},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1709,1)*INDEX($S$61:$S$72,MONTH($A1709),1)*IF($B1709<=5,INDEX($S$76:$S$99,HOUR($A1709)+1,1),INDEX($S$101:$S$124,HOUR($A1709)+1,1))","v":379.20274970245475},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1709,1)*INDEX($S$61:$S$72,MONTH($A1709),1)*IF($B1709<=5,INDEX($S$76:$S$99,HOUR($A1709)+1,1),INDEX($S$101:$S$124,HOUR($A1709)+1,1))","v":462.69941830781715}]
["2014-03-06T07:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1710,1)*INDEX($S$61:$S$72,MONTH($A1710),1)*IF($B1710<=5,INDEX($S$76:$S$99,HOUR($A1710)+1,1),INDEX($S$101:$S$124,HOUR($A1710)+1,1))","v":1099.5764451544535},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1710,1)*INDEX($S$61:$S$72,MONTH($A1710),1)*IF($B1710<=5,INDEX($S$76:$S$99,HOUR($A1710)+1,1),INDEX($S$101:$S$124,HOUR($A1710)+1,1))","v":1341.6922265388562},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1710,1)*INDEX($S$61:$S$72,MONTH($A1710),1)*IF($B1710<=5,INDEX($S$76:$S$99,HOUR($A1710)+1,1),INDEX($S$101:$S$124,HOUR($A1710)+1,1))","v":738.64677231749545},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1710,1)*INDEX($S$61:$S$72,MONTH($A1710),1)*IF($B1710<=5,INDEX($S$76:$S$99,HOUR($A1710)+1,1),INDEX($S$101:$S$124,HOUR($A1710)+1,1))","v":901.28943462152165}]
["2014-03-06T08:00:00",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1711,1)*INDEX($S$61:$S$72,MONTH($A1711),1)*IF($B1711<=5,INDEX($S$76:$S$99,HOUR($A1711)+1,1),INDEX($S$101:$S$124,HOUR($A1711)+1,1))","v":1072.4509131139405},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1711,1)*INDEX($S$61:$S$72,MONTH($A1711),1)*IF($B1711<=5,INDEX($S$76:$S$99,HOUR($A1711)+1,1),INDEX($S$101:$S$124,HOUR($A1711)+1,1))","v":1308.5939225147329},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1711,1)*INDEX($S$61:$S$72,MONTH($A1711),1)*IF($B1711<=5,INDEX($S$76:$S$99,HOUR($A1711)+1,1),INDEX($S$101:$S$124,HOUR($A1711)+1,1))","v":720.42504087043335},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1711,1)*INDEX($S$61:$S$72,MONTH($A1711),1)*IF($B1711<=5,INDEX($S$76:$S$99,HOUR($A1711)+1,1),INDEX($S$101:$S$124,HOUR($A1711)+1,1))","v":879.05545939920978}]
["2014-03-06T09:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1712,1)*INDEX($S$61:$S$72,MONTH($A1712),1)*IF($B1712<=5,INDEX($S$76:$S$99,HOUR($A1712)+1,1),INDEX($S$101:$S$124,HOUR($A1712)+1,1))","v":847.17667750919247},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1712,1)*INDEX($S$61:$S$72,MONTH($A1712),1)*IF($B1712<=5,INDEX($S$76:$S$99,HOUR($A1712)+1,1),INDEX($S$101:$S$124,HOUR($A1712)+1,1))","v":1033.7165439729276},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1712,1)*INDEX($S$61:$S$72,MONTH($A1712),1)*IF($B1712<=5,INDEX($S$76:$S$99,HOUR($A1712)+1,1),INDEX($S$101:$S$124,HOUR($A1712)+1,1))","v":569.09578336495372},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1712,1)*INDEX($S$61:$S$72,MONTH($A1712),1)*IF($B1712<=5,INDEX($S$76:$S$99,HOUR($A1712)+1,1),INDEX($S$101:$S$124,HOUR($A1712)+1,1))","v":694.40500663830244}]
["2014-03-06T10:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1713,1)*INDEX($S$61:$S$72,MONTH($A1713),1)*IF($B1713<=5,INDEX($S$76:$S$99,HOUR($A1713)+1,1),INDEX($S$101:$S$124,HOUR($A1713)+1,1))","v":839.58207986980074},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1713,1)*INDEX($S$61:$S$72,MONTH($A1713),1)*IF($B1713<=5,INDEX($S$76:$S$99,HOUR($A1713)+1,1),INDEX($S$101:$S$124,HOUR($A1713)+1,1))","v":1024.4496915759296},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1713,1)*INDEX($S$61:$S$72,MONTH($A1713),1)*IF($B1713<=5,INDEX($S$76:$S$99,HOUR($A1713)+1,1),INDEX($S$101:$S$124,HOUR($A1713)+1,1))","v":563.99406892017157},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1713,1)*INDEX($S$61:$S$72,MONTH($A1713),1)*IF($B1713<=5,INDEX($S$76:$S$99,HOUR($A1713)+1,1),INDEX($S$101:$S$124,HOUR($A1713)+1,1))","v":688.17994548612057}]
["2014-03-06T11:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1714,1)*INDEX($S$61:$S$72,MONTH($A1714),1)*IF($B1714<=5,INDEX($S$76:$S$99,HOUR($A1714)+1,1),INDEX($S$101:$S$124,HOUR($A1714)+1,1))","v":957.33280152737325},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1714,1)*INDEX($S$61:$S$72,MONTH($A1714),1)*IF($B1714<=5,INDEX($S$76:$S$99,HOUR($A1714)+1,1),INDEX($S$101:$S$124,HOUR($A1714)+1,1))","v":1168.1279493391849},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1714,1)*INDEX($S$61:$S$72,MONTH($A1714),1)*IF($B1714<=5,INDEX($S$76:$S$99,HOUR($A1714)+1,1),INDEX($S$101:$S$124,HOUR($A1714)+1,1))","v":643.09379033899882},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1714,1)*INDEX($S$61:$S$72,MONTH($A1714),1)*IF($B1714<=5,INDEX($S$76:$S$99,HOUR($A1714)+1,1),INDEX($S$101:$S$124,HOUR($A1714)+1,1))","v":784.6966377240326}]
["2014-03-06T12:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1715,1)*INDEX($S$61:$S$72,MONTH($A1715),1)*IF($B1715<=5,INDEX($S$76:$S$99,HOUR($A1715)+1,1),INDEX($S$101:$S$124,HOUR($A1715)+1,1))","v":1104.552216021641},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1715,1)*INDEX($S$61:$S$72,MONTH($A1715),1)*IF($B1715<=5,INDEX($S$76:$S$99,HOUR($A1715)+1,1),INDEX($S$101:$S$124,HOUR($A1715)+1,1))","v":1347.7636125920619},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1715,1)*INDEX($S$61:$S$72,MONTH($A1715),1)*IF($B1715<=5,INDEX($S$76:$S$99,HOUR($A1715)+1,1),INDEX($S$101:$S$124,HOUR($A1715)+1,1))","v":741.98927488476659},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1715,1)*INDEX($S$61:$S$72,MONTH($A1715),1)*IF($B1715<=5,INDEX($S$76:$S$99,HOUR($A1715)+1,1),INDEX($S$101:$S$124,HOUR($A1715)+1,1))","v":905.36792296260637}]
["2014-03-06T13:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1716,1)*INDEX($S$61:$S$72,MONTH($A1716),1)*IF($B1716<=5,INDEX($S$76:$S$99,HOUR($A1716)+1,1),INDEX($S$101:$S$124,HOUR($A1716)+1,1))","v":1074.3943582448919},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1716,1)*INDEX($S$61:$S$72,MONTH($A1716),1)*IF($B1716<=5,INDEX($S$76:$S$99,HOUR($A1716)+1,1),INDEX($S$101:$S$124,HOUR($A1716)+1,1))","v":1310.9652949067054},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1716,1)*INDEX($S$61:$S$72,MONTH($A1716),1)*IF($B1716<=5,INDEX($S$76:$S$99,HOUR($A1716)+1,1),INDEX($S$101:$S$124,HOUR($A1716)+1,1))","v":721.73056126374422},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1716,1)*INDEX($S$61:$S$72,MONTH($A1716),1)*IF($B1716<=5,INDEX($S$76:$S$99,HOUR($A1716)+1,1),INDEX($S$101:$S$124,HOUR($A1716)+1,1))","v":880.64844238007674}]
["2014-03-06T14:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1717,1)*INDEX($S$61:$S$72,MONTH($A1717),1)*IF($B1717<=5,INDEX($S$76:$S$99,HOUR($A1717)+1,1),INDEX($S$101:$S$124,HOUR($A1717)+1,1))","v":1182.6208204309225},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1717,1)*INDEX($S$61:$S$72,MONTH($A1717),1)*IF($B1717<=5,INDEX($S$76:$S$99,HOUR($A1717)+1,1),INDEX($S$101:$S$124,HOUR($A1717)+1,1))","v":1443.022146124905},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1717,1)*INDEX($S$61:$S$72,MONTH($A1717),1)*IF($B1717<=5,INDEX($S$76:$S$99,HOUR($A1717)+1,1),INDEX($S$101:$S$124,HOUR($A1717)+1,1))","v":794.43230685436015},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1717,1)*INDEX($S$61:$S$72,MONTH($A1717),1)*IF($B1717<=5,INDEX($S$76:$S$99,HOUR($A1717)+1,1),INDEX($S$101:$S$124,HOUR($A1717)+1,1))","v":969.35838823657741}]
["2014-03-06T15:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1718,1)*INDEX($S$61:$S$72,MONTH($A1718),1)*IF($B1718<=5,INDEX($S$76:$S$99,HOUR($A1718)+1,1),INDEX($S$101:$S$124,HOUR($A1718)+1,1))","v":1401.2928559099562},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1718,1)*INDEX($S$61:$S$72,MONTH($A1718),1)*IF($B1718<=5,INDEX($S$76:$S$99,HOUR($A1718)+1,1),INDEX($S$101:$S$124,HOUR($A1718)+1,1))","v":1709.8435858315704},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1718,1)*INDEX($S$61:$S$72,MONTH($A1718),1)*IF($B1718<=5,INDEX($S$76:$S$99,HOUR($A1718)+1,1),INDEX($S$101:$S$124,HOUR($A1718)+1,1))","v":941.32649862653557},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1718,1)*INDEX($S$61:$S$72,MONTH($A1718),1)*IF($B1718<=5,INDEX($S$76:$S$99,HOUR($A1718)+1,1),INDEX($S$101:$S$124,HOUR($A1718)+1,1))","v":1148.5972179631924}]
["2014-03-06T16:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1719,1)*INDEX($S$61:$S$72,MONTH($A1719),1)*IF($B1719<=5,INDEX($S$76:$S$99,HOUR($A1719)+1,1),INDEX($S$101:$S$124,HOUR($A1719)+1,1))","v":1587.4225229196552},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1719,1)*INDEX($S$61:$S$72,MONTH($A1719),1)*IF($B1719<=5,INDEX($S$76:$S$99,HOUR($A1719)+1,1),INDEX($S$101:$S$124,HOUR($A1719)+1,1))","v":1936.9571516556368},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1719,1)*INDEX($S$61:$S$72,MONTH($A1719),1)*IF($B1719<=5,INDEX($S$76:$S$99,HOUR($A1719)+1,1),INDEX($S$101:$S$124,HOUR($A1719)+1,1))","v":1066.3601680681654},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1719,1)*INDEX($S$61:$S$72,MONTH($A1719),1)*IF($B1719<=5,INDEX($S$76:$S$99,HOUR($A1719)+1,1),INDEX($S$101:$S$124,HOUR($A1719)+1,1))","v":1301.1620560740155}]
["2014-03-06T17:00:00",4,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1720,1)*INDEX($S$61:$S$72,MONTH($A1720),1)*IF($B1720<=5,INDEX($S$76:$S$99,HOUR($A1720)+1,1),INDEX($S$101:$S$124,HOUR($A1720)+1,1))","v":1646.5942246726647},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1720,1)*INDEX($S$61:$S$72,MONTH($A1720),1)*IF($B1720<=5,INDEX($S$76:$S$99,HOUR($A1720)+1,1),INDEX($S$101:$S$124,HOUR($A1720)+1,1))","v":2009.1578727814306},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1720,1)*INDEX($S$61:$S$72,MONTH($A1720),1)*IF($B1720<=5,INDEX($S$76:$S$99,HOUR($A1720)+1,1),INDEX($S$101:$S$124,HOUR($A1720)+1,1))","v":1106.1090974900342},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1720,1)*INDEX($S$61:$S$72,MONTH($A1720),1)*IF($B1720<=5,INDEX($S$76:$S$99,HOUR($A1720)+1,1),INDEX($S$101:$S$124,HOUR($A1720)+1,1))","v":1349.6633038531747}]
["2014-03-06T18:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1721,1)*INDEX($S$61:$S$72,MONTH($A1721),1)*IF($B1721<=5,INDEX($S$76:$S$99,HOUR($A1721)+1,1),INDEX($S$101:$S$124,HOUR($A1721)+1,1))","v":1147.2666590061685},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1721,1)*INDEX($S$61:$S$72,MONTH($A1721),1)*IF($B1721<=5,INDEX($S$76:$S$99,HOUR($A1721)+1,1),INDEX($S$101:$S$124,HOUR($A1721)+1,1))","v":1399.8833504837075},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1721,1)*INDEX($S$61:$S$72,MONTH($A1721),1)*IF($B1721<=5,INDEX($S$76:$S$99,HOUR($A1721)+1,1),INDEX($S$101:$S$124,HOUR($A1721)+1,1))","v":770.68294650796054},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1721,1)*INDEX($S$61:$S$72,MONTH($A1721),1)*IF($B1721<=5,INDEX($S$76:$S$99,HOUR($A1721)+1,1),INDEX($S$101:$S$124,HOUR($A1721)+1,1))","v":940.37965528676523}]
["2014-03-06T19:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1722,1)*INDEX($S$61:$S$72,MONTH($A1722),1)*IF($B1722<=5,INDEX($S$76:$S$99,HOUR($A1722)+1,1),INDEX($S$101:$S$124,HOUR($A1722)+1,1))","v":819.49981351663644},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1722,1)*INDEX($S$61:$S$72,MONTH($A1722),1)*IF($B1722<=5,INDEX($S$76:$S$99,HOUR($A1722)+1,1),INDEX($S$101:$S$124,HOUR($A1722)+1,1))","v":999.94551019221615},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1722,1)*INDEX($S$61:$S$72,MONTH($A1722),1)*IF($B1722<=5,INDEX($S$76:$S$99,HOUR($A1722)+1,1),INDEX($S$101:$S$124,HOUR($A1722)+1,1))","v":550.50369152262601},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1722,1)*INDEX($S$61:$S$72,MONTH($A1722),1)*IF($B1722<=5,INDEX($S$76:$S$99,HOUR($A1722)+1,1),INDEX($S$101:$S$124,HOUR($A1722)+1,1))","v":671.71912135049638}]
["2014-03-06T20:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1723,1)*INDEX($S$61:$S$72,MONTH($A1723),1)*IF($B1723<=5,INDEX($S$76:$S$99,HOUR($A1723)+1,1),INDEX($S$101:$S$124,HOUR($A1723)+1,1))","v":636.49895533478127},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1723,1)*INDEX($S$61:$S$72,MONTH($A1723),1)*IF($B1723<=5,INDEX($S$76:$S$99,HOUR($A1723)+1,1),INDEX($S$101:$S$124,HOUR($A1723)+1,1))","v":776.64968573678607},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1723,1)*INDEX($S$61:$S$72,MONTH($A1723),1)*IF($B1723<=5,INDEX($S$76:$S$99,HOUR($A1723)+1,1),INDEX($S$101:$S$124,HOUR($A1723)+1,1))","v":427.57181732412789},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1723,1)*INDEX($S$61:$S$72,MONTH($A1723),1)*IF($B1723<=5,INDEX($S$76:$S$99,HOUR($A1723)+1,1),INDEX($S$101:$S$124,HOUR($A1723)+1,1))","v":521.71887286135245}]
["2014-03-06T21:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1724,1)*INDEX($S$61:$S$72,MONTH($A1724),1)*IF($B1724<=5,INDEX($S$76:$S$99,HOUR($A1724)+1,1),INDEX($S$101:$S$124,HOUR($A1724)+1,1))","v":403.23040642541037},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1724,1)*INDEX($S$61:$S$72,MONTH($A1724),1)*IF($B1724<=5,INDEX($S$76:$S$99,HOUR($A1724)+1,1),INDEX($S$101:$S$124,HOUR($A1724)+1,1))","v":492.01772572445651},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1724,1)*INDEX($S$61:$S$72,MONTH($A1724),1)*IF($B1724<=5,INDEX($S$76:$S$99,HOUR($A1724)+1,1),INDEX($S$101:$S$124,HOUR($A1724)+1,1))","v":270.87233408729855},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1724,1)*INDEX($S$61:$S$72,MONTH($A1724),1)*IF($B1724<=5,INDEX($S$76:$S$99,HOUR($A1724)+1,1),INDEX($S$101:$S$124,HOUR($A1724)+1,1))","v":330.51572415077993}]
["2014-03-06T22:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1725,1)*INDEX($S$61:$S$72,MONTH($A1725),1)*IF($B1725<=5,INDEX($S$76:$S$99,HOUR($A1725)+1,1),INDEX($S$101:$S$124,HOUR($A1725)+1,1))","v":234.64687878947828},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1725,1)*INDEX($S$61:$S$72,MONTH($A1725),1)*IF($B1725<=5,INDEX($S$76:$S$99,HOUR($A1725)+1,1),INDEX($S$101:$S$124,HOUR($A1725)+1,1))","v":286.31378440379927},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1725,1)*INDEX($S$61:$S$72,MONTH($A1725),1)*IF($B1725<=5,INDEX($S$76:$S$99,HOUR($A1725)+1,1),INDEX($S$101:$S$124,HOUR($A1725)+1,1))","v":157.62538422499304},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1725,1)*INDEX($S$61:$S$72,MONTH($A1725),1)*IF($B1725<=5,INDEX($S$76:$S$99,HOUR($A1725)+1,1),INDEX($S$101:$S$124,HOUR($A1725)+1,1))","v":192.33292387430791}]
["2014-03-06T23:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1726,1)*INDEX($S$61:$S$72,MONTH($A1726),1)*IF($B1726<=5,INDEX($S$76:$S$99,HOUR($A1726)+1,1),INDEX($S$101:$S$124,HOUR($A1726)+1,1))","v":133.0915332231674},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1726,1)*INDEX($S$61:$S$72,MONTH($A1726),1)*IF($B1726<=5,INDEX($S$76:$S$99,HOUR($A1726)+1,1),INDEX($S$101:$S$124,HOUR($A1726)+1,1))","v":162.39696324031283},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1726,1)*INDEX($S$61:$S$72,MONTH($A1726),1)*IF($B1726<=5,INDEX($S$76:$S$99,HOUR($A1726)+1,1),INDEX($S$101:$S$124,HOUR($A1726)+1,1))","v":89.404999417089556},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1726,1)*INDEX($S$61:$S$72,MONTH($A1726),1)*IF($B1726<=5,INDEX($S$76:$S$99,HOUR($A1726)+1,1),INDEX($S$101:$S$124,HOUR($A1726)+1,1))","v":109.09108981028648}]
["2014-03-07",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1727,1)*INDEX($S$61:$S$72,MONTH($A1727),1)*IF($B1727<=5,INDEX($S$76:$S$99,HOUR($A1727)+1,1),INDEX($S$101:$S$124,HOUR($A1727)+1,1))","v":76.628250322625703},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1727,1)*INDEX($S$61:$S$72,MONTH($A1727),1)*IF($B1727<=5,INDEX($S$76:$S$99,HOUR($A1727)+1,1),INDEX($S$101:$S$124,HOUR($A1727)+1,1))","v":93.501027822307464},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1727,1)*INDEX($S$61:$S$72,MONTH($A1727),1)*IF($B1727<=5,INDEX($S$76:$S$99,HOUR($A1727)+1,1),INDEX($S$101:$S$124,HOUR($A1727)+1,1))","v":51.475465865580617},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1727,1)*INDEX($S$61:$S$72,MONTH($A1727),1)*IF($B1727<=5,INDEX($S$76:$S$99,HOUR($A1727)+1,1),INDEX($S$101:$S$124,HOUR($A1727)+1,1))","v":62.809850750863035}]
["2014-03-07T01:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1728,1)*INDEX($S$61:$S$72,MONTH($A1728),1)*IF($B1728<=5,INDEX($S$76:$S$99,HOUR($A1728)+1,1),INDEX($S$101:$S$124,HOUR($A1728)+1,1))","v":36.041500246801519},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1728,1)*INDEX($S$61:$S$72,MONTH($A1728),1)*IF($B1728<=5,INDEX($S$76:$S$99,HOUR($A1728)+1,1),INDEX($S$101:$S$124,HOUR($A1728)+1,1))","v":43.977479625929405},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1728,1)*INDEX($S$61:$S$72,MONTH($A1728),1)*IF($B1728<=5,INDEX($S$76:$S$99,HOUR($A1728)+1,1),INDEX($S$101:$S$124,HOUR($A1728)+1,1))","v":24.21108413525598},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1728,1)*INDEX($S$61:$S$72,MONTH($A1728),1)*IF($B1728<=5,INDEX($S$76:$S$99,HOUR($A1728)+1,1),INDEX($S$101:$S$124,HOUR($A1728)+1,1))","v":29.542123718181585}]
["2014-03-07T02:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1729,1)*INDEX($S$61:$S$72,MONTH($A1729),1)*IF($B1729<=5,INDEX($S$76:$S$99,HOUR($A1729)+1,1),INDEX($S$101:$S$124,HOUR($A1729)+1,1))","v":28.772014142050526},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1729,1)*INDEX($S$61:$S$72,MONTH($A1729),1)*IF($B1729<=5,INDEX($S$76:$S$99,HOUR($A1729)+1,1),INDEX($S$101:$S$124,HOUR($A1729)+1,1))","v":35.107325085372096},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1729,1)*INDEX($S$61:$S$72,MONTH($A1729),1)*IF($B1729<=5,INDEX($S$76:$S$99,HOUR($A1729)+1,1),INDEX($S$101:$S$124,HOUR($A1729)+1,1))","v":19.327765225194241},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1729,1)*INDEX($S$61:$S$72,MONTH($A1729),1)*IF($B1729<=5,INDEX($S$76:$S$99,HOUR($A1729)+1,1),INDEX($S$101:$S$124,HOUR($A1729)+1,1))","v":23.583546622234692}]
["2014-03-07T03:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1730,1)*INDEX($S$61:$S$72,MONTH($A1730),1)*IF($B1730<=5,INDEX($S$76:$S$99,HOUR($A1730)+1,1),INDEX($S$101:$S$124,HOUR($A1730)+1,1))","v":34.424440211476146},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1730,1)*INDEX($S$61:$S$72,MONTH($A1730),1)*IF($B1730<=5,INDEX($S$76:$S$99,HOUR($A1730)+1,1),INDEX($S$101:$S$124,HOUR($A1730)+1,1))","v":42.004359076827477},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1730,1)*INDEX($S$61:$S$72,MONTH($A1730),1)*IF($B1730<=5,INDEX($S$76:$S$99,HOUR($A1730)+1,1),INDEX($S$101:$S$124,HOUR($A1730)+1,1))","v":23.124814798548858},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1730,1)*INDEX($S$61:$S$72,MONTH($A1730),1)*IF($B1730<=5,INDEX($S$76:$S$99,HOUR($A1730)+1,1),INDEX($S$101:$S$124,HOUR($A1730)+1,1))","v":28.216668692830673}]
["2014-03-07T04:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1731,1)*INDEX($S$61:$S$72,MONTH($A1731),1)*IF($B1731<=5,INDEX($S$76:$S$99,HOUR($A1731)+1,1),INDEX($S$101:$S$124,HOUR($A1731)+1,1))","v":70.917551819494662},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1731,1)*INDEX($S$61:$S$72,MONTH($A1731),1)*IF($B1731<=5,INDEX($S$76:$S$99,HOUR($A1731)+1,1),INDEX($S$101:$S$124,HOUR($A1731)+1,1))","v":86.532890387641203},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1731,1)*INDEX($S$61:$S$72,MONTH($A1731),1)*IF($B1731<=5,INDEX($S$76:$S$99,HOUR($A1731)+1,1),INDEX($S$101:$S$124,HOUR($A1731)+1,1))","v":47.639271451263582},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1731,1)*INDEX($S$61:$S$72,MONTH($A1731),1)*IF($B1731<=5,INDEX($S$76:$S$99,HOUR($A1731)+1,1),INDEX($S$101:$S$124,HOUR($A1731)+1,1))","v":58.128964535209363}]
["2014-03-07T05:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1732,1)*INDEX($S$61:$S$72,MONTH($A1732),1)*IF($B1732<=5,INDEX($S$76:$S$99,HOUR($A1732)+1,1),INDEX($S$101:$S$124,HOUR($A1732)+1,1))","v":196.17414806929233},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1732,1)*INDEX($S$61:$S$72,MONTH($A1732),1)*IF($B1732<=5,INDEX($S$76:$S$99,HOUR($A1732)+1,1),INDEX($S$101:$S$124,HOUR($A1732)+1,1))","v":239.36974156942819},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1732,1)*INDEX($S$61:$S$72,MONTH($A1732),1)*IF($B1732<=5,INDEX($S$76:$S$99,HOUR($A1732)+1,1),INDEX($S$101:$S$124,HOUR($A1732)+1,1))","v":131.78110709998262},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1732,1)*INDEX($S$61:$S$72,MONTH($A1732),1)*IF($B1732<=5,INDEX($S$76:$S$99,HOUR($A1732)+1,1),INDEX($S$101:$S$124,HOUR($A1732)+1,1))","v":160.79799433671513}]
["2014-03-07T06:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1733,1)*INDEX($S$61:$S$72,MONTH($A1733),1)*IF($B1733<=5,INDEX($S$76:$S$99,HOUR($A1733)+1,1),INDEX($S$101:$S$124,HOUR($A1733)+1,1))","v":596.63688060135655},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1733,1)*INDEX($S$61:$S$72,MONTH($A1733),1)*IF($B1733<=5,INDEX($S$76:$S$99,HOUR($A1733)+1,1),INDEX($S$101:$S$124,HOUR($A1733)+1,1))","v":728.01037917539963},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1733,1)*INDEX($S$61:$S$72,MONTH($A1733),1)*IF($B1733<=5,INDEX($S$76:$S$99,HOUR($A1733)+1,1),INDEX($S$101:$S$124,HOUR($A1733)+1,1))","v":400.79424040396464},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1733,1)*INDEX($S$61:$S$72,MONTH($A1733),1)*IF($B1733<=5,INDEX($S$76:$S$99,HOUR($A1733)+1,1),INDEX($S$101:$S$124,HOUR($A1733)+1,1))","v":489.04514020942878}]
["2014-03-07T07:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1734,1)*INDEX($S$61:$S$72,MONTH($A1734),1)*IF($B1734<=5,INDEX($S$76:$S$99,HOUR($A1734)+1,1),INDEX($S$101:$S$124,HOUR($A1734)+1,1))","v":1162.1854178208721},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1734,1)*INDEX($S$61:$S$72,MONTH($A1734),1)*IF($B1734<=5,INDEX($S$76:$S$99,HOUR($A1734)+1,1),INDEX($S$101:$S$124,HOUR($A1734)+1,1))","v":1418.0870713977945},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1734,1)*INDEX($S$61:$S$72,MONTH($A1734),1)*IF($B1734<=5,INDEX($S$76:$S$99,HOUR($A1734)+1,1),INDEX($S$101:$S$124,HOUR($A1734)+1,1))","v":780.70470815447891},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1734,1)*INDEX($S$61:$S$72,MONTH($A1734),1)*IF($B1734<=5,INDEX($S$76:$S$99,HOUR($A1734)+1,1),INDEX($S$101:$S$124,HOUR($A1734)+1,1))","v":952.60810903057961}]
["2014-03-07T08:00:00",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1735,1)*INDEX($S$61:$S$72,MONTH($A1735),1)*IF($B1735<=5,INDEX($S$76:$S$99,HOUR($A1735)+1,1),INDEX($S$101:$S$124,HOUR($A1735)+1,1))","v":1133.515380437806},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1735,1)*INDEX($S$61:$S$72,MONTH($A1735),1)*IF($B1735<=5,INDEX($S$76:$S$99,HOUR($A1735)+1,1),INDEX($S$101:$S$124,HOUR($A1735)+1,1))","v":1383.1041773380416},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1735,1)*INDEX($S$61:$S$72,MONTH($A1735),1)*IF($B1735<=5,INDEX($S$76:$S$99,HOUR($A1735)+1,1),INDEX($S$101:$S$124,HOUR($A1735)+1,1))","v":761.44544640096888},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1735,1)*INDEX($S$61:$S$72,MONTH($A1735),1)*IF($B1735<=5,INDEX($S$76:$S$99,HOUR($A1735)+1,1),INDEX($S$101:$S$124,HOUR($A1735)+1,1))","v":929.10814966219596}]
["2014-03-07T09:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1736,1)*INDEX($S$61:$S$72,MONTH($A1736),1)*IF($B1736<=5,INDEX($S$76:$S$99,HOUR($A1736)+1,1),INDEX($S$101:$S$124,HOUR($A1736)+1,1))","v":895.41421631746505},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1736,1)*INDEX($S$61:$S$72,MONTH($A1736),1)*IF($B1736<=5,INDEX($S$76:$S$99,HOUR($A1736)+1,1),INDEX($S$101:$S$124,HOUR($A1736)+1,1))","v":1092.5755083783852},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1736,1)*INDEX($S$61:$S$72,MONTH($A1736),1)*IF($B1736<=5,INDEX($S$76:$S$99,HOUR($A1736)+1,1),INDEX($S$101:$S$124,HOUR($A1736)+1,1))","v":601.49962622852604},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1736,1)*INDEX($S$61:$S$72,MONTH($A1736),1)*IF($B1736<=5,INDEX($S$76:$S$99,HOUR($A1736)+1,1),INDEX($S$101:$S$124,HOUR($A1736)+1,1))","v":733.9438529564726}]
["2014-03-07T10:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1737,1)*INDEX($S$61:$S$72,MONTH($A1737),1)*IF($B1737<=5,INDEX($S$76:$S$99,HOUR($A1737)+1,1),INDEX($S$101:$S$124,HOUR($A1737)+1,1))","v":887.38718857454353},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1737,1)*INDEX($S$61:$S$72,MONTH($A1737),1)*IF($B1737<=5,INDEX($S$76:$S$99,HOUR($A1737)+1,1),INDEX($S$101:$S$124,HOUR($A1737)+1,1))","v":1082.7810090760863},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1737,1)*INDEX($S$61:$S$72,MONTH($A1737),1)*IF($B1737<=5,INDEX($S$76:$S$99,HOUR($A1737)+1,1),INDEX($S$101:$S$124,HOUR($A1737)+1,1))","v":596.10742438595287},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1737,1)*INDEX($S$61:$S$72,MONTH($A1737),1)*IF($B1737<=5,INDEX($S$76:$S$99,HOUR($A1737)+1,1),INDEX($S$101:$S$124,HOUR($A1737)+1,1))","v":727.36434197477558}]
["2014-03-07T11:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1738,1)*INDEX($S$61:$S$72,MONTH($A1738),1)*IF($B1738<=5,INDEX($S$76:$S$99,HOUR($A1738)+1,1),INDEX($S$101:$S$124,HOUR($A1738)+1,1))","v":1011.8425388608919},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1738,1)*INDEX($S$61:$S$72,MONTH($A1738),1)*IF($B1738<=5,INDEX($S$76:$S$99,HOUR($A1738)+1,1),INDEX($S$101:$S$124,HOUR($A1738)+1,1))","v":1234.6401879137238},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1738,1)*INDEX($S$61:$S$72,MONTH($A1738),1)*IF($B1738<=5,INDEX($S$76:$S$99,HOUR($A1738)+1,1),INDEX($S$101:$S$124,HOUR($A1738)+1,1))","v":679.71101847143871},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1738,1)*INDEX($S$61:$S$72,MONTH($A1738),1)*IF($B1738<=5,INDEX($S$76:$S$99,HOUR($A1738)+1,1),INDEX($S$101:$S$124,HOUR($A1738)+1,1))","v":829.37661478173823}]
["2014-03-07T12:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1739,1)*INDEX($S$61:$S$72,MONTH($A1739),1)*IF($B1739<=5,INDEX($S$76:$S$99,HOUR($A1739)+1,1),INDEX($S$101:$S$124,HOUR($A1739)+1,1))","v":1167.4445049627861},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1739,1)*INDEX($S$61:$S$72,MONTH($A1739),1)*IF($B1739<=5,INDEX($S$76:$S$99,HOUR($A1739)+1,1),INDEX($S$101:$S$124,HOUR($A1739)+1,1))","v":1424.5041571475765},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1739,1)*INDEX($S$61:$S$72,MONTH($A1739),1)*IF($B1739<=5,INDEX($S$76:$S$99,HOUR($A1739)+1,1),INDEX($S$101:$S$124,HOUR($A1739)+1,1))","v":784.23753005133722},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1739,1)*INDEX($S$61:$S$72,MONTH($A1739),1)*IF($B1739<=5,INDEX($S$76:$S$99,HOUR($A1739)+1,1),INDEX($S$101:$S$124,HOUR($A1739)+1,1))","v":956.9188231220362}]
["2014-03-07T13:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1740,1)*INDEX($S$61:$S$72,MONTH($A1740),1)*IF($B1740<=5,INDEX($S$76:$S$99,HOUR($A1740)+1,1),INDEX($S$101:$S$124,HOUR($A1740)+1,1))","v":1135.5694837259223},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1740,1)*INDEX($S$61:$S$72,MONTH($A1740),1)*IF($B1740<=5,INDEX($S$76:$S$99,HOUR($A1740)+1,1),INDEX($S$101:$S$124,HOUR($A1740)+1,1))","v":1385.6105737112252},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1740,1)*INDEX($S$61:$S$72,MONTH($A1740),1)*IF($B1740<=5,INDEX($S$76:$S$99,HOUR($A1740)+1,1),INDEX($S$101:$S$124,HOUR($A1740)+1,1))","v":762.82530204489422},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1740,1)*INDEX($S$61:$S$72,MONTH($A1740),1)*IF($B1740<=5,INDEX($S$76:$S$99,HOUR($A1740)+1,1),INDEX($S$101:$S$124,HOUR($A1740)+1,1))","v":930.79183577547963}]
["2014-03-07T14:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1741,1)*INDEX($S$61:$S$72,MONTH($A1741),1)*IF($B1741<=5,INDEX($S$76:$S$99,HOUR($A1741)+1,1),INDEX($S$101:$S$124,HOUR($A1741)+1,1))","v":1249.9582710896593},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1741,1)*INDEX($S$61:$S$72,MONTH($A1741),1)*IF($B1741<=5,INDEX($S$76:$S$99,HOUR($A1741)+1,1),INDEX($S$101:$S$124,HOUR($A1741)+1,1))","v":1525.1866327341831},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1741,1)*INDEX($S$61:$S$72,MONTH($A1741),1)*IF($B1741<=5,INDEX($S$76:$S$99,HOUR($A1741)+1,1),INDEX($S$101:$S$124,HOUR($A1741)+1,1))","v":839.66662485412223},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1741,1)*INDEX($S$61:$S$72,MONTH($A1741),1)*IF($B1741<=5,INDEX($S$76:$S$99,HOUR($A1741)+1,1),INDEX($S$101:$S$124,HOUR($A1741)+1,1))","v":1024.5528525237262}]
["2014-03-07T15:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1742,1)*INDEX($S$61:$S$72,MONTH($A1742),1)*IF($B1742<=5,INDEX($S$76:$S$99,HOUR($A1742)+1,1),INDEX($S$101:$S$124,HOUR($A1742)+1,1))","v":1481.0813112737765},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1742,1)*INDEX($S$61:$S$72,MONTH($A1742),1)*IF($B1742<=5,INDEX($S$76:$S$99,HOUR($A1742)+1,1),INDEX($S$101:$S$124,HOUR($A1742)+1,1))","v":1807.2006643693364},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1742,1)*INDEX($S$61:$S$72,MONTH($A1742),1)*IF($B1742<=5,INDEX($S$76:$S$99,HOUR($A1742)+1,1),INDEX($S$101:$S$124,HOUR($A1742)+1,1))","v":994.92485032131538},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1742,1)*INDEX($S$61:$S$72,MONTH($A1742),1)*IF($B1742<=5,INDEX($S$76:$S$99,HOUR($A1742)+1,1),INDEX($S$101:$S$124,HOUR($A1742)+1,1))","v":1213.997392858791}]
["2014-03-07T16:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1743,1)*INDEX($S$61:$S$72,MONTH($A1743),1)*IF($B1743<=5,INDEX($S$76:$S$99,HOUR($A1743)+1,1),INDEX($S$101:$S$124,HOUR($A1743)+1,1))","v":1677.8090474632704},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1743,1)*INDEX($S$61:$S$72,MONTH($A1743),1)*IF($B1743<=5,INDEX($S$76:$S$99,HOUR($A1743)+1,1),INDEX($S$101:$S$124,HOUR($A1743)+1,1))","v":2047.2458886492682},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1743,1)*INDEX($S$61:$S$72,MONTH($A1743),1)*IF($B1743<=5,INDEX($S$76:$S$99,HOUR($A1743)+1,1),INDEX($S$101:$S$124,HOUR($A1743)+1,1))","v":1127.0778334104409},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1743,1)*INDEX($S$61:$S$72,MONTH($A1743),1)*IF($B1743<=5,INDEX($S$76:$S$99,HOUR($A1743)+1,1),INDEX($S$101:$S$124,HOUR($A1743)+1,1))","v":1375.2491465735543}]
["2014-03-07T17:00:00",5,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1744,1)*INDEX($S$61:$S$72,MONTH($A1744),1)*IF($B1744<=5,INDEX($S$76:$S$99,HOUR($A1744)+1,1),INDEX($S$101:$S$124,HOUR($A1744)+1,1))","v":1740.3499369376111},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1744,1)*INDEX($S$61:$S$72,MONTH($A1744),1)*IF($B1744<=5,INDEX($S$76:$S$99,HOUR($A1744)+1,1),INDEX($S$101:$S$124,HOUR($A1744)+1,1))","v":2123.5576590753453},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1744,1)*INDEX($S$61:$S$72,MONTH($A1744),1)*IF($B1744<=5,INDEX($S$76:$S$99,HOUR($A1744)+1,1),INDEX($S$101:$S$124,HOUR($A1744)+1,1))","v":1169.0900339733569},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1744,1)*INDEX($S$61:$S$72,MONTH($A1744),1)*IF($B1744<=5,INDEX($S$76:$S$99,HOUR($A1744)+1,1),INDEX($S$101:$S$124,HOUR($A1744)+1,1))","v":1426.5120152567206}]
["2014-03-07T18:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1745,1)*INDEX($S$61:$S$72,MONTH($A1745),1)*IF($B1745<=5,INDEX($S$76:$S$99,HOUR($A1745)+1,1),INDEX($S$101:$S$124,HOUR($A1745)+1,1))","v":1212.5910729760594},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1745,1)*INDEX($S$61:$S$72,MONTH($A1745),1)*IF($B1745<=5,INDEX($S$76:$S$99,HOUR($A1745)+1,1),INDEX($S$101:$S$124,HOUR($A1745)+1,1))","v":1479.591549775206},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1745,1)*INDEX($S$61:$S$72,MONTH($A1745),1)*IF($B1745<=5,INDEX($S$76:$S$99,HOUR($A1745)+1,1),INDEX($S$101:$S$124,HOUR($A1745)+1,1))","v":814.56499558697112},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1745,1)*INDEX($S$61:$S$72,MONTH($A1745),1)*IF($B1745<=5,INDEX($S$76:$S$99,HOUR($A1745)+1,1),INDEX($S$101:$S$124,HOUR($A1745)+1,1))","v":993.924094505482}]
["2014-03-07T19:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1746,1)*INDEX($S$61:$S$72,MONTH($A1746),1)*IF($B1746<=5,INDEX($S$76:$S$99,HOUR($A1746)+1,1),INDEX($S$101:$S$124,HOUR($A1746)+1,1))","v":866.1614545973448},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1746,1)*INDEX($S$61:$S$72,MONTH($A1746),1)*IF($B1746<=5,INDEX($S$76:$S$99,HOUR($A1746)+1,1),INDEX($S$101:$S$124,HOUR($A1746)+1,1))","v":1056.8815798865232},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1746,1)*INDEX($S$61:$S$72,MONTH($A1746),1)*IF($B1746<=5,INDEX($S$76:$S$99,HOUR($A1746)+1,1),INDEX($S$101:$S$124,HOUR($A1746)+1,1))","v":581.84891606539179},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1746,1)*INDEX($S$61:$S$72,MONTH($A1746),1)*IF($B1746<=5,INDEX($S$76:$S$99,HOUR($A1746)+1,1),INDEX($S$101:$S$124,HOUR($A1746)+1,1))","v":709.96625213751179}]
["2014-03-07T20:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1747,1)*INDEX($S$61:$S$72,MONTH($A1747),1)*IF($B1747<=5,INDEX($S$76:$S$99,HOUR($A1747)+1,1),INDEX($S$101:$S$124,HOUR($A1747)+1,1))","v":672.74067902063348},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1747,1)*INDEX($S$61:$S$72,MONTH($A1747),1)*IF($B1747<=5,INDEX($S$76:$S$99,HOUR($A1747)+1,1),INDEX($S$101:$S$124,HOUR($A1747)+1,1))","v":820.87147600880917},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1747,1)*INDEX($S$61:$S$72,MONTH($A1747),1)*IF($B1747<=5,INDEX($S$76:$S$99,HOUR($A1747)+1,1),INDEX($S$101:$S$124,HOUR($A1747)+1,1))","v":451.91740270088349},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1747,1)*INDEX($S$61:$S$72,MONTH($A1747),1)*IF($B1747<=5,INDEX($S$76:$S$99,HOUR($A1747)+1,1),INDEX($S$101:$S$124,HOUR($A1747)+1,1))","v":551.42511365477253}]
["2014-03-07T21:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1748,1)*INDEX($S$61:$S$72,MONTH($A1748),1)*IF($B1748<=5,INDEX($S$76:$S$99,HOUR($A1748)+1,1),INDEX($S$101:$S$124,HOUR($A1748)+1,1))","v":426.19001201300665},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1748,1)*INDEX($S$61:$S$72,MONTH($A1748),1)*IF($B1748<=5,INDEX($S$76:$S$99,HOUR($A1748)+1,1),INDEX($S$101:$S$124,HOUR($A1748)+1,1))","v":520.03280778357509},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1748,1)*INDEX($S$61:$S$72,MONTH($A1748),1)*IF($B1748<=5,INDEX($S$76:$S$99,HOUR($A1748)+1,1),INDEX($S$101:$S$124,HOUR($A1748)+1,1))","v":286.29558058888989},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1748,1)*INDEX($S$61:$S$72,MONTH($A1748),1)*IF($B1748<=5,INDEX($S$76:$S$99,HOUR($A1748)+1,1),INDEX($S$101:$S$124,HOUR($A1748)+1,1))","v":349.33501591568404}]
["2014-03-07T22:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1749,1)*INDEX($S$61:$S$72,MONTH($A1749),1)*IF($B1749<=5,INDEX($S$76:$S$99,HOUR($A1749)+1,1),INDEX($S$101:$S$124,HOUR($A1749)+1,1))","v":248.00747785026235},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1749,1)*INDEX($S$61:$S$72,MONTH($A1749),1)*IF($B1749<=5,INDEX($S$76:$S$99,HOUR($A1749)+1,1),INDEX($S$101:$S$124,HOUR($A1749)+1,1))","v":302.61625430550612},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1749,1)*INDEX($S$61:$S$72,MONTH($A1749),1)*IF($B1749<=5,INDEX($S$76:$S$99,HOUR($A1749)+1,1),INDEX($S$101:$S$124,HOUR($A1749)+1,1))","v":166.60044313605408},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1749,1)*INDEX($S$61:$S$72,MONTH($A1749),1)*IF($B1749<=5,INDEX($S$76:$S$99,HOUR($A1749)+1,1),INDEX($S$101:$S$124,HOUR($A1749)+1,1))","v":203.28420136553086}]
["2014-03-07T23:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1750,1)*INDEX($S$61:$S$72,MONTH($A1750),1)*IF($B1750<=5,INDEX($S$76:$S$99,HOUR($A1750)+1,1),INDEX($S$101:$S$124,HOUR($A1750)+1,1))","v":140.66965496488095},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1750,1)*INDEX($S$61:$S$72,MONTH($A1750),1)*IF($B1750<=5,INDEX($S$76:$S$99,HOUR($A1750)+1,1),INDEX($S$101:$S$124,HOUR($A1750)+1,1))","v":171.6437119110648},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1750,1)*INDEX($S$61:$S$72,MONTH($A1750),1)*IF($B1750<=5,INDEX($S$76:$S$99,HOUR($A1750)+1,1),INDEX($S$101:$S$124,HOUR($A1750)+1,1))","v":94.495646083278785},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1750,1)*INDEX($S$61:$S$72,MONTH($A1750),1)*IF($B1750<=5,INDEX($S$76:$S$99,HOUR($A1750)+1,1),INDEX($S$101:$S$124,HOUR($A1750)+1,1))","v":115.3026461692649}]
["2014-03-08",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1751,1)*INDEX($S$61:$S$72,MONTH($A1751),1)*IF($B1751<=5,INDEX($S$76:$S$99,HOUR($A1751)+1,1),INDEX($S$101:$S$124,HOUR($A1751)+1,1))","v":373.90768435067747},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1751,1)*INDEX($S$61:$S$72,MONTH($A1751),1)*IF($B1751<=5,INDEX($S$76:$S$99,HOUR($A1751)+1,1),INDEX($S$101:$S$124,HOUR($A1751)+1,1))","v":456.23843230470493},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1751,1)*INDEX($S$61:$S$72,MONTH($A1751),1)*IF($B1751<=5,INDEX($S$76:$S$99,HOUR($A1751)+1,1),INDEX($S$101:$S$124,HOUR($A1751)+1,1))","v":251.17462765541688},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1751,1)*INDEX($S$61:$S$72,MONTH($A1751),1)*IF($B1751<=5,INDEX($S$76:$S$99,HOUR($A1751)+1,1),INDEX($S$101:$S$124,HOUR($A1751)+1,1))","v":306.48077895277891}]
["2014-03-08T01:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1752,1)*INDEX($S$61:$S$72,MONTH($A1752),1)*IF($B1752<=5,INDEX($S$76:$S$99,HOUR($A1752)+1,1),INDEX($S$101:$S$124,HOUR($A1752)+1,1))","v":307.1384550023422},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1752,1)*INDEX($S$61:$S$72,MONTH($A1752),1)*IF($B1752<=5,INDEX($S$76:$S$99,HOUR($A1752)+1,1),INDEX($S$101:$S$124,HOUR($A1752)+1,1))","v":374.76728367886477},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1752,1)*INDEX($S$61:$S$72,MONTH($A1752),1)*IF($B1752<=5,INDEX($S$76:$S$99,HOUR($A1752)+1,1),INDEX($S$101:$S$124,HOUR($A1752)+1,1))","v":206.32201557409243},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1752,1)*INDEX($S$61:$S$72,MONTH($A1752),1)*IF($B1752<=5,INDEX($S$76:$S$99,HOUR($A1752)+1,1),INDEX($S$101:$S$124,HOUR($A1752)+1,1))","v":251.75206842549696}]
["2014-03-08T02:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1753,1)*INDEX($S$61:$S$72,MONTH($A1753),1)*IF($B1753<=5,INDEX($S$76:$S$99,HOUR($A1753)+1,1),INDEX($S$101:$S$124,HOUR($A1753)+1,1))","v":280.43076326300815},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1753,1)*INDEX($S$61:$S$72,MONTH($A1753),1)*IF($B1753<=5,INDEX($S$76:$S$99,HOUR($A1753)+1,1),INDEX($S$101:$S$124,HOUR($A1753)+1,1))","v":342.17882422852875},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1753,1)*INDEX($S$61:$S$72,MONTH($A1753),1)*IF($B1753<=5,INDEX($S$76:$S$99,HOUR($A1753)+1,1),INDEX($S$101:$S$124,HOUR($A1753)+1,1))","v":188.38097074156266},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1753,1)*INDEX($S$61:$S$72,MONTH($A1753),1)*IF($B1753<=5,INDEX($S$76:$S$99,HOUR($A1753)+1,1),INDEX($S$101:$S$124,HOUR($A1753)+1,1))","v":229.86058421458418}]
["2014-03-08T03:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1754,1)*INDEX($S$61:$S$72,MONTH($A1754),1)*IF($B1754<=5,INDEX($S$76:$S$99,HOUR($A1754)+1,1),INDEX($S$101:$S$124,HOUR($A1754)+1,1))","v":106.83076695733642},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1754,1)*INDEX($S$61:$S$72,MONTH($A1754),1)*IF($B1754<=5,INDEX($S$76:$S$99,HOUR($A1754)+1,1),INDEX($S$101:$S$124,HOUR($A1754)+1,1))","v":130.35383780134427},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1754,1)*INDEX($S$61:$S$72,MONTH($A1754),1)*IF($B1754<=5,INDEX($S$76:$S$99,HOUR($A1754)+1,1),INDEX($S$101:$S$124,HOUR($A1754)+1,1))","v":71.764179330119106},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1754,1)*INDEX($S$61:$S$72,MONTH($A1754),1)*IF($B1754<=5,INDEX($S$76:$S$99,HOUR($A1754)+1,1),INDEX($S$101:$S$124,HOUR($A1754)+1,1))","v":87.565936843651116}]
["2014-03-08T04:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1755,1)*INDEX($S$61:$S$72,MONTH($A1755),1)*IF($B1755<=5,INDEX($S$76:$S$99,HOUR($A1755)+1,1),INDEX($S$101:$S$124,HOUR($A1755)+1,1))","v":66.769229348335273},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1755,1)*INDEX($S$61:$S$72,MONTH($A1755),1)*IF($B1755<=5,INDEX($S$76:$S$99,HOUR($A1755)+1,1),INDEX($S$101:$S$124,HOUR($A1755)+1,1))","v":81.471148625840172},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1755,1)*INDEX($S$61:$S$72,MONTH($A1755),1)*IF($B1755<=5,INDEX($S$76:$S$99,HOUR($A1755)+1,1),INDEX($S$101:$S$124,HOUR($A1755)+1,1))","v":44.852612081324445},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1755,1)*INDEX($S$61:$S$72,MONTH($A1755),1)*IF($B1755<=5,INDEX($S$76:$S$99,HOUR($A1755)+1,1),INDEX($S$101:$S$124,HOUR($A1755)+1,1))","v":54.728710527281947}]
["2014-03-08T05:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1756,1)*INDEX($S$61:$S$72,MONTH($A1756),1)*IF($B1756<=5,INDEX($S$76:$S$99,HOUR($A1756)+1,1),INDEX($S$101:$S$124,HOUR($A1756)+1,1))","v":66.769229348335273},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1756,1)*INDEX($S$61:$S$72,MONTH($A1756),1)*IF($B1756<=5,INDEX($S$76:$S$99,HOUR($A1756)+1,1),INDEX($S$101:$S$124,HOUR($A1756)+1,1))","v":81.471148625840172},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1756,1)*INDEX($S$61:$S$72,MONTH($A1756),1)*IF($B1756<=5,INDEX($S$76:$S$99,HOUR($A1756)+1,1),INDEX($S$101:$S$124,HOUR($A1756)+1,1))","v":44.852612081324445},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1756,1)*INDEX($S$61:$S$72,MONTH($A1756),1)*IF($B1756<=5,INDEX($S$76:$S$99,HOUR($A1756)+1,1),INDEX($S$101:$S$124,HOUR($A1756)+1,1))","v":54.728710527281947}]
["2014-03-08T06:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1757,1)*INDEX($S$61:$S$72,MONTH($A1757),1)*IF($B1757<=5,INDEX($S$76:$S$99,HOUR($A1757)+1,1),INDEX($S$101:$S$124,HOUR($A1757)+1,1))","v":146.89230456633757},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1757,1)*INDEX($S$61:$S$72,MONTH($A1757),1)*IF($B1757<=5,INDEX($S$76:$S$99,HOUR($A1757)+1,1),INDEX($S$101:$S$124,HOUR($A1757)+1,1))","v":179.23652697684835},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1757,1)*INDEX($S$61:$S$72,MONTH($A1757),1)*IF($B1757<=5,INDEX($S$76:$S$99,HOUR($A1757)+1,1),INDEX($S$101:$S$124,HOUR($A1757)+1,1))","v":98.67574657891376},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1757,1)*INDEX($S$61:$S$72,MONTH($A1757),1)*IF($B1757<=5,INDEX($S$76:$S$99,HOUR($A1757)+1,1),INDEX($S$101:$S$124,HOUR($A1757)+1,1))","v":120.40316316002027}]
["2014-03-08T07:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1758,1)*INDEX($S$61:$S$72,MONTH($A1758),1)*IF($B1758<=5,INDEX($S$76:$S$99,HOUR($A1758)+1,1),INDEX($S$101:$S$124,HOUR($A1758)+1,1))","v":240.36922565400693},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1758,1)*INDEX($S$61:$S$72,MONTH($A1758),1)*IF($B1758<=5,INDEX($S$76:$S$99,HOUR($A1758)+1,1),INDEX($S$101:$S$124,HOUR($A1758)+1,1))","v":293.29613505302461},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1758,1)*INDEX($S$61:$S$72,MONTH($A1758),1)*IF($B1758<=5,INDEX($S$76:$S$99,HOUR($A1758)+1,1),INDEX($S$101:$S$124,HOUR($A1758)+1,1))","v":161.46940349276798},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1758,1)*INDEX($S$61:$S$72,MONTH($A1758),1)*IF($B1758<=5,INDEX($S$76:$S$99,HOUR($A1758)+1,1),INDEX($S$101:$S$124,HOUR($A1758)+1,1))","v":197.02335789821498}]
["2014-03-08T08:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1759,1)*INDEX($S$61:$S$72,MONTH($A1759),1)*IF($B1759<=5,INDEX($S$76:$S$99,HOUR($A1759)+1,1),INDEX($S$101:$S$124,HOUR($A1759)+1,1))","v":400.61537609001158},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1759,1)*INDEX($S$61:$S$72,MONTH($A1759),1)*IF($B1759<=5,INDEX($S$76:$S$99,HOUR($A1759)+1,1),INDEX($S$101:$S$124,HOUR($A1759)+1,1))","v":488.826891755041},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1759,1)*INDEX($S$61:$S$72,MONTH($A1759),1)*IF($B1759<=5,INDEX($S$76:$S$99,HOUR($A1759)+1,1),INDEX($S$101:$S$124,HOUR($A1759)+1,1))","v":269.11567248794665},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1759,1)*INDEX($S$61:$S$72,MONTH($A1759),1)*IF($B1759<=5,INDEX($S$76:$S$99,HOUR($A1759)+1,1),INDEX($S$101:$S$124,HOUR($A1759)+1,1))","v":328.37226316369168}]
["2014-03-08T09:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1760,1)*INDEX($S$61:$S$72,MONTH($A1760),1)*IF($B1760<=5,INDEX($S$76:$S$99,HOUR($A1760)+1,1),INDEX($S$101:$S$124,HOUR($A1760)+1,1))","v":640.98460174401862},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1760,1)*INDEX($S$61:$S$72,MONTH($A1760),1)*IF($B1760<=5,INDEX($S$76:$S$99,HOUR($A1760)+1,1),INDEX($S$101:$S$124,HOUR($A1760)+1,1))","v":782.12302680806567},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1760,1)*INDEX($S$61:$S$72,MONTH($A1760),1)*IF($B1760<=5,INDEX($S$76:$S$99,HOUR($A1760)+1,1),INDEX($S$101:$S$124,HOUR($A1760)+1,1))","v":430.58507598071463},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1760,1)*INDEX($S$61:$S$72,MONTH($A1760),1)*IF($B1760<=5,INDEX($S$76:$S$99,HOUR($A1760)+1,1),INDEX($S$101:$S$124,HOUR($A1760)+1,1))","v":525.3956210619067}]
["2014-03-08T10:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1761,1)*INDEX($S$61:$S$72,MONTH($A1761),1)*IF($B1761<=5,INDEX($S$76:$S$99,HOUR($A1761)+1,1),INDEX($S$101:$S$124,HOUR($A1761)+1,1))","v":721.10767696202083},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1761,1)*INDEX($S$61:$S$72,MONTH($A1761),1)*IF($B1761<=5,INDEX($S$76:$S$99,HOUR($A1761)+1,1),INDEX($S$101:$S$124,HOUR($A1761)+1,1))","v":879.88840515907384},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1761,1)*INDEX($S$61:$S$72,MONTH($A1761),1)*IF($B1761<=5,INDEX($S$76:$S$99,HOUR($A1761)+1,1),INDEX($S$101:$S$124,HOUR($A1761)+1,1))","v":484.40821047830394},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1761,1)*INDEX($S$61:$S$72,MONTH($A1761),1)*IF($B1761<=5,INDEX($S$76:$S$99,HOUR($A1761)+1,1),INDEX($S$101:$S$124,HOUR($A1761)+1,1))","v":591.07007369464498}]
["2014-03-08T11:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1762,1)*INDEX($S$61:$S$72,MONTH($A1762),1)*IF($B1762<=5,INDEX($S$76:$S$99,HOUR($A1762)+1,1),INDEX($S$101:$S$124,HOUR($A1762)+1,1))","v":761.16921457102205},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1762,1)*INDEX($S$61:$S$72,MONTH($A1762),1)*IF($B1762<=5,INDEX($S$76:$S$99,HOUR($A1762)+1,1),INDEX($S$101:$S$124,HOUR($A1762)+1,1))","v":928.77109433457792},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1762,1)*INDEX($S$61:$S$72,MONTH($A1762),1)*IF($B1762<=5,INDEX($S$76:$S$99,HOUR($A1762)+1,1),INDEX($S$101:$S$124,HOUR($A1762)+1,1))","v":511.31977772709865},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1762,1)*INDEX($S$61:$S$72,MONTH($A1762),1)*IF($B1762<=5,INDEX($S$76:$S$99,HOUR($A1762)+1,1),INDEX($S$101:$S$124,HOUR($A1762)+1,1))","v":623.90730001101417}]
["2014-03-08T12:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1763,1)*INDEX($S$61:$S$72,MONTH($A1763),1)*IF($B1763<=5,INDEX($S$76:$S$99,HOUR($A1763)+1,1),INDEX($S$101:$S$124,HOUR($A1763)+1,1))","v":988.18459435536192},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1763,1)*INDEX($S$61:$S$72,MONTH($A1763),1)*IF($B1763<=5,INDEX($S$76:$S$99,HOUR($A1763)+1,1),INDEX($S$101:$S$124,HOUR($A1763)+1,1))","v":1205.7729996624344},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1763,1)*INDEX($S$61:$S$72,MONTH($A1763),1)*IF($B1763<=5,INDEX($S$76:$S$99,HOUR($A1763)+1,1),INDEX($S$101:$S$124,HOUR($A1763)+1,1))","v":663.81865880360169},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1763,1)*INDEX($S$61:$S$72,MONTH($A1763),1)*IF($B1763<=5,INDEX($S$76:$S$99,HOUR($A1763)+1,1),INDEX($S$101:$S$124,HOUR($A1763)+1,1))","v":809.98491580377276}]
["2014-03-08T13:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1764,1)*INDEX($S$61:$S$72,MONTH($A1764),1)*IF($B1764<=5,INDEX($S$76:$S$99,HOUR($A1764)+1,1),INDEX($S$101:$S$124,HOUR($A1764)+1,1))","v":948.1230567463607},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1764,1)*INDEX($S$61:$S$72,MONTH($A1764),1)*IF($B1764<=5,INDEX($S$76:$S$99,HOUR($A1764)+1,1),INDEX($S$101:$S$124,HOUR($A1764)+1,1))","v":1156.8903104869303},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1764,1)*INDEX($S$61:$S$72,MONTH($A1764),1)*IF($B1764<=5,INDEX($S$76:$S$99,HOUR($A1764)+1,1),INDEX($S$101:$S$124,HOUR($A1764)+1,1))","v":636.90709155480704},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1764,1)*INDEX($S$61:$S$72,MONTH($A1764),1)*IF($B1764<=5,INDEX($S$76:$S$99,HOUR($A1764)+1,1),INDEX($S$101:$S$124,HOUR($A1764)+1,1))","v":777.14768948740357}]
["2014-03-08T14:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1765,1)*INDEX($S$61:$S$72,MONTH($A1765),1)*IF($B1765<=5,INDEX($S$76:$S$99,HOUR($A1765)+1,1),INDEX($S$101:$S$124,HOUR($A1765)+1,1))","v":921.41536500702671},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1765,1)*INDEX($S$61:$S$72,MONTH($A1765),1)*IF($B1765<=5,INDEX($S$76:$S$99,HOUR($A1765)+1,1),INDEX($S$101:$S$124,HOUR($A1765)+1,1))","v":1124.3018510365944},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1765,1)*INDEX($S$61:$S$72,MONTH($A1765),1)*IF($B1765<=5,INDEX($S$76:$S$99,HOUR($A1765)+1,1),INDEX($S$101:$S$124,HOUR($A1765)+1,1))","v":618.96604672227738},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1765,1)*INDEX($S$61:$S$72,MONTH($A1765),1)*IF($B1765<=5,INDEX($S$76:$S$99,HOUR($A1765)+1,1),INDEX($S$101:$S$124,HOUR($A1765)+1,1))","v":755.25620527649096}]
["2014-03-08T15:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1766,1)*INDEX($S$61:$S$72,MONTH($A1766),1)*IF($B1766<=5,INDEX($S$76:$S$99,HOUR($A1766)+1,1),INDEX($S$101:$S$124,HOUR($A1766)+1,1))","v":894.7076732676926},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1766,1)*INDEX($S$61:$S$72,MONTH($A1766),1)*IF($B1766<=5,INDEX($S$76:$S$99,HOUR($A1766)+1,1),INDEX($S$101:$S$124,HOUR($A1766)+1,1))","v":1091.7133915862582},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1766,1)*INDEX($S$61:$S$72,MONTH($A1766),1)*IF($B1766<=5,INDEX($S$76:$S$99,HOUR($A1766)+1,1),INDEX($S$101:$S$124,HOUR($A1766)+1,1))","v":601.0250018897475},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1766,1)*INDEX($S$61:$S$72,MONTH($A1766),1)*IF($B1766<=5,INDEX($S$76:$S$99,HOUR($A1766)+1,1),INDEX($S$101:$S$124,HOUR($A1766)+1,1))","v":733.36472106557812}]
["2014-03-08T16:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A1767),HolidayTable,2,FALSE)),VLOOKUP(INT($A1767),HolidayTable,2,FALSE),WEEKDAY($A1767,2))","v":6},{"$f":"IF($B1767<=5,IF(AND(HOUR($A1767)>=HOUR(Time_AM_Peak_Begin),HOUR($A1767)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A1767)>=HOUR(Time_PM_Peak_Begin),HOUR($A1767)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C1767=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C1767=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C1767=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1767,1)*INDEX($S$61:$S$72,MONTH($A1767),1)*IF($B1767<=5,INDEX($S$76:$S$99,HOUR($A1767)+1,1),INDEX($S$101:$S$124,HOUR($A1767)+1,1))","v":948.1230567463607},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1767,1)*INDEX($S$61:$S$72,MONTH($A1767),1)*IF($B1767<=5,INDEX($S$76:$S$99,HOUR($A1767)+1,1),INDEX($S$101:$S$124,HOUR($A1767)+1,1))","v":1156.8903104869303},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1767,1)*INDEX($S$61:$S$72,MONTH($A1767),1)*IF($B1767<=5,INDEX($S$76:$S$99,HOUR($A1767)+1,1),INDEX($S$101:$S$124,HOUR($A1767)+1,1))","v":636.90709155480704},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1767,1)*INDEX($S$61:$S$72,MONTH($A1767),1)*IF($B1767<=5,INDEX($S$76:$S$99,HOUR($A1767)+1,1),INDEX($S$101:$S$124,HOUR($A1767)+1,1))","v":777.14768948740357}]
["2014-03-08T17:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1768,1)*INDEX($S$61:$S$72,MONTH($A1768),1)*IF($B1768<=5,INDEX($S$76:$S$99,HOUR($A1768)+1,1),INDEX($S$101:$S$124,HOUR($A1768)+1,1))","v":908.06151913735971},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1768,1)*INDEX($S$61:$S$72,MONTH($A1768),1)*IF($B1768<=5,INDEX($S$76:$S$99,HOUR($A1768)+1,1),INDEX($S$101:$S$124,HOUR($A1768)+1,1))","v":1108.0076213114264},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1768,1)*INDEX($S$61:$S$72,MONTH($A1768),1)*IF($B1768<=5,INDEX($S$76:$S$99,HOUR($A1768)+1,1),INDEX($S$101:$S$124,HOUR($A1768)+1,1))","v":609.9955243060125},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1768,1)*INDEX($S$61:$S$72,MONTH($A1768),1)*IF($B1768<=5,INDEX($S$76:$S$99,HOUR($A1768)+1,1),INDEX($S$101:$S$124,HOUR($A1768)+1,1))","v":744.31046317103448}]
["2014-03-08T18:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1769,1)*INDEX($S$61:$S$72,MONTH($A1769),1)*IF($B1769<=5,INDEX($S$76:$S$99,HOUR($A1769)+1,1),INDEX($S$101:$S$124,HOUR($A1769)+1,1))","v":894.7076732676926},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1769,1)*INDEX($S$61:$S$72,MONTH($A1769),1)*IF($B1769<=5,INDEX($S$76:$S$99,HOUR($A1769)+1,1),INDEX($S$101:$S$124,HOUR($A1769)+1,1))","v":1091.7133915862582},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1769,1)*INDEX($S$61:$S$72,MONTH($A1769),1)*IF($B1769<=5,INDEX($S$76:$S$99,HOUR($A1769)+1,1),INDEX($S$101:$S$124,HOUR($A1769)+1,1))","v":601.0250018897475},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1769,1)*INDEX($S$61:$S$72,MONTH($A1769),1)*IF($B1769<=5,INDEX($S$76:$S$99,HOUR($A1769)+1,1),INDEX($S$101:$S$124,HOUR($A1769)+1,1))","v":733.36472106557812}]
["2014-03-08T19:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1770,1)*INDEX($S$61:$S$72,MONTH($A1770),1)*IF($B1770<=5,INDEX($S$76:$S$99,HOUR($A1770)+1,1),INDEX($S$101:$S$124,HOUR($A1770)+1,1))","v":747.81536870135494},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1770,1)*INDEX($S$61:$S$72,MONTH($A1770),1)*IF($B1770<=5,INDEX($S$76:$S$99,HOUR($A1770)+1,1),INDEX($S$101:$S$124,HOUR($A1770)+1,1))","v":912.47686460940986},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1770,1)*INDEX($S$61:$S$72,MONTH($A1770),1)*IF($B1770<=5,INDEX($S$76:$S$99,HOUR($A1770)+1,1),INDEX($S$101:$S$124,HOUR($A1770)+1,1))","v":502.34925531083377},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1770,1)*INDEX($S$61:$S$72,MONTH($A1770),1)*IF($B1770<=5,INDEX($S$76:$S$99,HOUR($A1770)+1,1),INDEX($S$101:$S$124,HOUR($A1770)+1,1))","v":612.96155790555781}]
["2014-03-08T20:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1771,1)*INDEX($S$61:$S$72,MONTH($A1771),1)*IF($B1771<=5,INDEX($S$76:$S$99,HOUR($A1771)+1,1),INDEX($S$101:$S$124,HOUR($A1771)+1,1))","v":654.33844761368562},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1771,1)*INDEX($S$61:$S$72,MONTH($A1771),1)*IF($B1771<=5,INDEX($S$76:$S$99,HOUR($A1771)+1,1),INDEX($S$101:$S$124,HOUR($A1771)+1,1))","v":798.41725653323374},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1771,1)*INDEX($S$61:$S$72,MONTH($A1771),1)*IF($B1771<=5,INDEX($S$76:$S$99,HOUR($A1771)+1,1),INDEX($S$101:$S$124,HOUR($A1771)+1,1))","v":439.55559839697952},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1771,1)*INDEX($S$61:$S$72,MONTH($A1771),1)*IF($B1771<=5,INDEX($S$76:$S$99,HOUR($A1771)+1,1),INDEX($S$101:$S$124,HOUR($A1771)+1,1))","v":536.34136316736306}]
["2014-03-08T21:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1772,1)*INDEX($S$61:$S$72,MONTH($A1772),1)*IF($B1772<=5,INDEX($S$76:$S$99,HOUR($A1772)+1,1),INDEX($S$101:$S$124,HOUR($A1772)+1,1))","v":534.15383478668218},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1772,1)*INDEX($S$61:$S$72,MONTH($A1772),1)*IF($B1772<=5,INDEX($S$76:$S$99,HOUR($A1772)+1,1),INDEX($S$101:$S$124,HOUR($A1772)+1,1))","v":651.76918900672138},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1772,1)*INDEX($S$61:$S$72,MONTH($A1772),1)*IF($B1772<=5,INDEX($S$76:$S$99,HOUR($A1772)+1,1),INDEX($S$101:$S$124,HOUR($A1772)+1,1))","v":358.82089665059556},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1772,1)*INDEX($S$61:$S$72,MONTH($A1772),1)*IF($B1772<=5,INDEX($S$76:$S$99,HOUR($A1772)+1,1),INDEX($S$101:$S$124,HOUR($A1772)+1,1))","v":437.82968421825558}]
["2014-03-08T22:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1773,1)*INDEX($S$61:$S$72,MONTH($A1773),1)*IF($B1773<=5,INDEX($S$76:$S$99,HOUR($A1773)+1,1),INDEX($S$101:$S$124,HOUR($A1773)+1,1))","v":467.38460543834691},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1773,1)*INDEX($S$61:$S$72,MONTH($A1773),1)*IF($B1773<=5,INDEX($S$76:$S$99,HOUR($A1773)+1,1),INDEX($S$101:$S$124,HOUR($A1773)+1,1))","v":570.29804038088128},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1773,1)*INDEX($S$61:$S$72,MONTH($A1773),1)*IF($B1773<=5,INDEX($S$76:$S$99,HOUR($A1773)+1,1),INDEX($S$101:$S$124,HOUR($A1773)+1,1))","v":313.96828456927113},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1773,1)*INDEX($S$61:$S$72,MONTH($A1773),1)*IF($B1773<=5,INDEX($S$76:$S$99,HOUR($A1773)+1,1),INDEX($S$101:$S$124,HOUR($A1773)+1,1))","v":383.10097369097366}]
["2014-03-08T23:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1774,1)*INDEX($S$61:$S$72,MONTH($A1774),1)*IF($B1774<=5,INDEX($S$76:$S$99,HOUR($A1774)+1,1),INDEX($S$101:$S$124,HOUR($A1774)+1,1))","v":320.49230087200931},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1774,1)*INDEX($S$61:$S$72,MONTH($A1774),1)*IF($B1774<=5,INDEX($S$76:$S$99,HOUR($A1774)+1,1),INDEX($S$101:$S$124,HOUR($A1774)+1,1))","v":391.06151340403284},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1774,1)*INDEX($S$61:$S$72,MONTH($A1774),1)*IF($B1774<=5,INDEX($S$76:$S$99,HOUR($A1774)+1,1),INDEX($S$101:$S$124,HOUR($A1774)+1,1))","v":215.29253799035732},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1774,1)*INDEX($S$61:$S$72,MONTH($A1774),1)*IF($B1774<=5,INDEX($S$76:$S$99,HOUR($A1774)+1,1),INDEX($S$101:$S$124,HOUR($A1774)+1,1))","v":262.69781053095335}]
["2014-03-09",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1775,1)*INDEX($S$61:$S$72,MONTH($A1775),1)*IF($B1775<=5,INDEX($S$76:$S$99,HOUR($A1775)+1,1),INDEX($S$101:$S$124,HOUR($A1775)+1,1))","v":309.45312161975124},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1775,1)*INDEX($S$61:$S$72,MONTH($A1775),1)*IF($B1775<=5,INDEX($S$76:$S$99,HOUR($A1775)+1,1),INDEX($S$101:$S$124,HOUR($A1775)+1,1))","v":377.59161683122727},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1775,1)*INDEX($S$61:$S$72,MONTH($A1775),1)*IF($B1775<=5,INDEX($S$76:$S$99,HOUR($A1775)+1,1),INDEX($S$101:$S$124,HOUR($A1775)+1,1))","v":207.87690612624505},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1775,1)*INDEX($S$61:$S$72,MONTH($A1775),1)*IF($B1775<=5,INDEX($S$76:$S$99,HOUR($A1775)+1,1),INDEX($S$101:$S$124,HOUR($A1775)+1,1))","v":253.64933039044271}]
["2014-03-09T01:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1776,1)*INDEX($S$61:$S$72,MONTH($A1776),1)*IF($B1776<=5,INDEX($S$76:$S$99,HOUR($A1776)+1,1),INDEX($S$101:$S$124,HOUR($A1776)+1,1))","v":254.19363561622424},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1776,1)*INDEX($S$61:$S$72,MONTH($A1776),1)*IF($B1776<=5,INDEX($S$76:$S$99,HOUR($A1776)+1,1),INDEX($S$101:$S$124,HOUR($A1776)+1,1))","v":310.16454239707952},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1776,1)*INDEX($S$61:$S$72,MONTH($A1776),1)*IF($B1776<=5,INDEX($S$76:$S$99,HOUR($A1776)+1,1),INDEX($S$101:$S$124,HOUR($A1776)+1,1))","v":170.75603003227272},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1776,1)*INDEX($S$61:$S$72,MONTH($A1776),1)*IF($B1776<=5,INDEX($S$76:$S$99,HOUR($A1776)+1,1),INDEX($S$101:$S$124,HOUR($A1776)+1,1))","v":208.35480710643509}]
["2014-03-09T02:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1777,1)*INDEX($S$61:$S$72,MONTH($A1777),1)*IF($B1777<=5,INDEX($S$76:$S$99,HOUR($A1777)+1,1),INDEX($S$101:$S$124,HOUR($A1777)+1,1))","v":232.08984121481345},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1777,1)*INDEX($S$61:$S$72,MONTH($A1777),1)*IF($B1777<=5,INDEX($S$76:$S$99,HOUR($A1777)+1,1),INDEX($S$101:$S$124,HOUR($A1777)+1,1))","v":283.19371262342048},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1777,1)*INDEX($S$61:$S$72,MONTH($A1777),1)*IF($B1777<=5,INDEX($S$76:$S$99,HOUR($A1777)+1,1),INDEX($S$101:$S$124,HOUR($A1777)+1,1))","v":155.9076795946838},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1777,1)*INDEX($S$61:$S$72,MONTH($A1777),1)*IF($B1777<=5,INDEX($S$76:$S$99,HOUR($A1777)+1,1),INDEX($S$101:$S$124,HOUR($A1777)+1,1))","v":190.23699779283206}]
["2014-03-09T03:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1778,1)*INDEX($S$61:$S$72,MONTH($A1778),1)*IF($B1778<=5,INDEX($S$76:$S$99,HOUR($A1778)+1,1),INDEX($S$101:$S$124,HOUR($A1778)+1,1))","v":88.415177605643208},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1778,1)*INDEX($S$61:$S$72,MONTH($A1778),1)*IF($B1778<=5,INDEX($S$76:$S$99,HOUR($A1778)+1,1),INDEX($S$101:$S$124,HOUR($A1778)+1,1))","v":107.88331909463636},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1778,1)*INDEX($S$61:$S$72,MONTH($A1778),1)*IF($B1778<=5,INDEX($S$76:$S$99,HOUR($A1778)+1,1),INDEX($S$101:$S$124,HOUR($A1778)+1,1))","v":59.393401750355729},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1778,1)*INDEX($S$61:$S$72,MONTH($A1778),1)*IF($B1778<=5,INDEX($S$76:$S$99,HOUR($A1778)+1,1),INDEX($S$101:$S$124,HOUR($A1778)+1,1))","v":72.471237254412202}]
["2014-03-09T04:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1779,1)*INDEX($S$61:$S$72,MONTH($A1779),1)*IF($B1779<=5,INDEX($S$76:$S$99,HOUR($A1779)+1,1),INDEX($S$101:$S$124,HOUR($A1779)+1,1))","v":55.259486003527009},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1779,1)*INDEX($S$61:$S$72,MONTH($A1779),1)*IF($B1779<=5,INDEX($S$76:$S$99,HOUR($A1779)+1,1),INDEX($S$101:$S$124,HOUR($A1779)+1,1))","v":67.427074434147727},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1779,1)*INDEX($S$61:$S$72,MONTH($A1779),1)*IF($B1779<=5,INDEX($S$76:$S$99,HOUR($A1779)+1,1),INDEX($S$101:$S$124,HOUR($A1779)+1,1))","v":37.120876093972328},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1779,1)*INDEX($S$61:$S$72,MONTH($A1779),1)*IF($B1779<=5,INDEX($S$76:$S$99,HOUR($A1779)+1,1),INDEX($S$101:$S$124,HOUR($A1779)+1,1))","v":45.294523284007632}]
["2014-03-09T05:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1780,1)*INDEX($S$61:$S$72,MONTH($A1780),1)*IF($B1780<=5,INDEX($S$76:$S$99,HOUR($A1780)+1,1),INDEX($S$101:$S$124,HOUR($A1780)+1,1))","v":55.259486003527009},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1780,1)*INDEX($S$61:$S$72,MONTH($A1780),1)*IF($B1780<=5,INDEX($S$76:$S$99,HOUR($A1780)+1,1),INDEX($S$101:$S$124,HOUR($A1780)+1,1))","v":67.427074434147727},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1780,1)*INDEX($S$61:$S$72,MONTH($A1780),1)*IF($B1780<=5,INDEX($S$76:$S$99,HOUR($A1780)+1,1),INDEX($S$101:$S$124,HOUR($A1780)+1,1))","v":37.120876093972328},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1780,1)*INDEX($S$61:$S$72,MONTH($A1780),1)*IF($B1780<=5,INDEX($S$76:$S$99,HOUR($A1780)+1,1),INDEX($S$101:$S$124,HOUR($A1780)+1,1))","v":45.294523284007632}]
["2014-03-09T06:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1781,1)*INDEX($S$61:$S$72,MONTH($A1781),1)*IF($B1781<=5,INDEX($S$76:$S$99,HOUR($A1781)+1,1),INDEX($S$101:$S$124,HOUR($A1781)+1,1))","v":121.57086920775942},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1781,1)*INDEX($S$61:$S$72,MONTH($A1781),1)*IF($B1781<=5,INDEX($S$76:$S$99,HOUR($A1781)+1,1),INDEX($S$101:$S$124,HOUR($A1781)+1,1))","v":148.339563755125},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1781,1)*INDEX($S$61:$S$72,MONTH($A1781),1)*IF($B1781<=5,INDEX($S$76:$S$99,HOUR($A1781)+1,1),INDEX($S$101:$S$124,HOUR($A1781)+1,1))","v":81.665927406739115},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1781,1)*INDEX($S$61:$S$72,MONTH($A1781),1)*IF($B1781<=5,INDEX($S$76:$S$99,HOUR($A1781)+1,1),INDEX($S$101:$S$124,HOUR($A1781)+1,1))","v":99.647951224816779}]
["2014-03-09T07:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1782,1)*INDEX($S$61:$S$72,MONTH($A1782),1)*IF($B1782<=5,INDEX($S$76:$S$99,HOUR($A1782)+1,1),INDEX($S$101:$S$124,HOUR($A1782)+1,1))","v":198.93414961269721},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1782,1)*INDEX($S$61:$S$72,MONTH($A1782),1)*IF($B1782<=5,INDEX($S$76:$S$99,HOUR($A1782)+1,1),INDEX($S$101:$S$124,HOUR($A1782)+1,1))","v":242.73746796293179},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1782,1)*INDEX($S$61:$S$72,MONTH($A1782),1)*IF($B1782<=5,INDEX($S$76:$S$99,HOUR($A1782)+1,1),INDEX($S$101:$S$124,HOUR($A1782)+1,1))","v":133.63515393830036},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1782,1)*INDEX($S$61:$S$72,MONTH($A1782),1)*IF($B1782<=5,INDEX($S$76:$S$99,HOUR($A1782)+1,1),INDEX($S$101:$S$124,HOUR($A1782)+1,1))","v":163.06028382242744}]
["2014-03-09T08:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1783,1)*INDEX($S$61:$S$72,MONTH($A1783),1)*IF($B1783<=5,INDEX($S$76:$S$99,HOUR($A1783)+1,1),INDEX($S$101:$S$124,HOUR($A1783)+1,1))","v":331.55691602116207},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1783,1)*INDEX($S$61:$S$72,MONTH($A1783),1)*IF($B1783<=5,INDEX($S$76:$S$99,HOUR($A1783)+1,1),INDEX($S$101:$S$124,HOUR($A1783)+1,1))","v":404.56244660488636},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1783,1)*INDEX($S$61:$S$72,MONTH($A1783),1)*IF($B1783<=5,INDEX($S$76:$S$99,HOUR($A1783)+1,1),INDEX($S$101:$S$124,HOUR($A1783)+1,1))","v":222.72525656383397},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1783,1)*INDEX($S$61:$S$72,MONTH($A1783),1)*IF($B1783<=5,INDEX($S$76:$S$99,HOUR($A1783)+1,1),INDEX($S$101:$S$124,HOUR($A1783)+1,1))","v":271.76713970404575}]
["2014-03-09T09:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1784,1)*INDEX($S$61:$S$72,MONTH($A1784),1)*IF($B1784<=5,INDEX($S$76:$S$99,HOUR($A1784)+1,1),INDEX($S$101:$S$124,HOUR($A1784)+1,1))","v":530.49106563385931},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1784,1)*INDEX($S$61:$S$72,MONTH($A1784),1)*IF($B1784<=5,INDEX($S$76:$S$99,HOUR($A1784)+1,1),INDEX($S$101:$S$124,HOUR($A1784)+1,1))","v":647.29991456781818},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1784,1)*INDEX($S$61:$S$72,MONTH($A1784),1)*IF($B1784<=5,INDEX($S$76:$S$99,HOUR($A1784)+1,1),INDEX($S$101:$S$124,HOUR($A1784)+1,1))","v":356.36041050213436},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1784,1)*INDEX($S$61:$S$72,MONTH($A1784),1)*IF($B1784<=5,INDEX($S$76:$S$99,HOUR($A1784)+1,1),INDEX($S$101:$S$124,HOUR($A1784)+1,1))","v":434.82742352647324}]
["2014-03-09T10:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1785,1)*INDEX($S$61:$S$72,MONTH($A1785),1)*IF($B1785<=5,INDEX($S$76:$S$99,HOUR($A1785)+1,1),INDEX($S$101:$S$124,HOUR($A1785)+1,1))","v":596.80244883809166},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1785,1)*INDEX($S$61:$S$72,MONTH($A1785),1)*IF($B1785<=5,INDEX($S$76:$S$99,HOUR($A1785)+1,1),INDEX($S$101:$S$124,HOUR($A1785)+1,1))","v":728.21240388879539},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1785,1)*INDEX($S$61:$S$72,MONTH($A1785),1)*IF($B1785<=5,INDEX($S$76:$S$99,HOUR($A1785)+1,1),INDEX($S$101:$S$124,HOUR($A1785)+1,1))","v":400.90546181490117},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1785,1)*INDEX($S$61:$S$72,MONTH($A1785),1)*IF($B1785<=5,INDEX($S$76:$S$99,HOUR($A1785)+1,1),INDEX($S$101:$S$124,HOUR($A1785)+1,1))","v":489.18085146728237}]
["2014-03-09T11:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1786,1)*INDEX($S$61:$S$72,MONTH($A1786),1)*IF($B1786<=5,INDEX($S$76:$S$99,HOUR($A1786)+1,1),INDEX($S$101:$S$124,HOUR($A1786)+1,1))","v":629.9581404402079},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1786,1)*INDEX($S$61:$S$72,MONTH($A1786),1)*IF($B1786<=5,INDEX($S$76:$S$99,HOUR($A1786)+1,1),INDEX($S$101:$S$124,HOUR($A1786)+1,1))","v":768.66864854928406},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1786,1)*INDEX($S$61:$S$72,MONTH($A1786),1)*IF($B1786<=5,INDEX($S$76:$S$99,HOUR($A1786)+1,1),INDEX($S$101:$S$124,HOUR($A1786)+1,1))","v":423.17798747128455},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1786,1)*INDEX($S$61:$S$72,MONTH($A1786),1)*IF($B1786<=5,INDEX($S$76:$S$99,HOUR($A1786)+1,1),INDEX($S$101:$S$124,HOUR($A1786)+1,1))","v":516.35756543768696}]
["2014-03-09T12:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1787,1)*INDEX($S$61:$S$72,MONTH($A1787),1)*IF($B1787<=5,INDEX($S$76:$S$99,HOUR($A1787)+1,1),INDEX($S$101:$S$124,HOUR($A1787)+1,1))","v":817.84039285219967},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1787,1)*INDEX($S$61:$S$72,MONTH($A1787),1)*IF($B1787<=5,INDEX($S$76:$S$99,HOUR($A1787)+1,1),INDEX($S$101:$S$124,HOUR($A1787)+1,1))","v":997.9207016253863},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1787,1)*INDEX($S$61:$S$72,MONTH($A1787),1)*IF($B1787<=5,INDEX($S$76:$S$99,HOUR($A1787)+1,1),INDEX($S$101:$S$124,HOUR($A1787)+1,1))","v":549.38896619079048},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1787,1)*INDEX($S$61:$S$72,MONTH($A1787),1)*IF($B1787<=5,INDEX($S$76:$S$99,HOUR($A1787)+1,1),INDEX($S$101:$S$124,HOUR($A1787)+1,1))","v":670.35894460331281}]
["2014-03-09T13:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1788,1)*INDEX($S$61:$S$72,MONTH($A1788),1)*IF($B1788<=5,INDEX($S$76:$S$99,HOUR($A1788)+1,1),INDEX($S$101:$S$124,HOUR($A1788)+1,1))","v":784.68470125008344},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1788,1)*INDEX($S$61:$S$72,MONTH($A1788),1)*IF($B1788<=5,INDEX($S$76:$S$99,HOUR($A1788)+1,1),INDEX($S$101:$S$124,HOUR($A1788)+1,1))","v":957.46445696489764},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1788,1)*INDEX($S$61:$S$72,MONTH($A1788),1)*IF($B1788<=5,INDEX($S$76:$S$99,HOUR($A1788)+1,1),INDEX($S$101:$S$124,HOUR($A1788)+1,1))","v":527.11644053440705},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1788,1)*INDEX($S$61:$S$72,MONTH($A1788),1)*IF($B1788<=5,INDEX($S$76:$S$99,HOUR($A1788)+1,1),INDEX($S$101:$S$124,HOUR($A1788)+1,1))","v":643.18223063290827}]
["2014-03-09T14:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1789,1)*INDEX($S$61:$S$72,MONTH($A1789),1)*IF($B1789<=5,INDEX($S$76:$S$99,HOUR($A1789)+1,1),INDEX($S$101:$S$124,HOUR($A1789)+1,1))","v":762.58090684867273},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1789,1)*INDEX($S$61:$S$72,MONTH($A1789),1)*IF($B1789<=5,INDEX($S$76:$S$99,HOUR($A1789)+1,1),INDEX($S$101:$S$124,HOUR($A1789)+1,1))","v":930.49362719123872},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1789,1)*INDEX($S$61:$S$72,MONTH($A1789),1)*IF($B1789<=5,INDEX($S$76:$S$99,HOUR($A1789)+1,1),INDEX($S$101:$S$124,HOUR($A1789)+1,1))","v":512.26809009681813},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1789,1)*INDEX($S$61:$S$72,MONTH($A1789),1)*IF($B1789<=5,INDEX($S$76:$S$99,HOUR($A1789)+1,1),INDEX($S$101:$S$124,HOUR($A1789)+1,1))","v":625.06442131930532}]
["2014-03-09T15:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1790,1)*INDEX($S$61:$S$72,MONTH($A1790),1)*IF($B1790<=5,INDEX($S$76:$S$99,HOUR($A1790)+1,1),INDEX($S$101:$S$124,HOUR($A1790)+1,1))","v":740.4771124472619},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1790,1)*INDEX($S$61:$S$72,MONTH($A1790),1)*IF($B1790<=5,INDEX($S$76:$S$99,HOUR($A1790)+1,1),INDEX($S$101:$S$124,HOUR($A1790)+1,1))","v":903.52279741757957},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1790,1)*INDEX($S$61:$S$72,MONTH($A1790),1)*IF($B1790<=5,INDEX($S$76:$S$99,HOUR($A1790)+1,1),INDEX($S$101:$S$124,HOUR($A1790)+1,1))","v":497.41973965922921},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1790,1)*INDEX($S$61:$S$72,MONTH($A1790),1)*IF($B1790<=5,INDEX($S$76:$S$99,HOUR($A1790)+1,1),INDEX($S$101:$S$124,HOUR($A1790)+1,1))","v":606.94661200570226}]
["2014-03-09T16:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1791,1)*INDEX($S$61:$S$72,MONTH($A1791),1)*IF($B1791<=5,INDEX($S$76:$S$99,HOUR($A1791)+1,1),INDEX($S$101:$S$124,HOUR($A1791)+1,1))","v":784.68470125008344},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1791,1)*INDEX($S$61:$S$72,MONTH($A1791),1)*IF($B1791<=5,INDEX($S$76:$S$99,HOUR($A1791)+1,1),INDEX($S$101:$S$124,HOUR($A1791)+1,1))","v":957.46445696489764},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1791,1)*INDEX($S$61:$S$72,MONTH($A1791),1)*IF($B1791<=5,INDEX($S$76:$S$99,HOUR($A1791)+1,1),INDEX($S$101:$S$124,HOUR($A1791)+1,1))","v":527.11644053440705},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1791,1)*INDEX($S$61:$S$72,MONTH($A1791),1)*IF($B1791<=5,INDEX($S$76:$S$99,HOUR($A1791)+1,1),INDEX($S$101:$S$124,HOUR($A1791)+1,1))","v":643.18223063290827}]
["2014-03-09T17:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1792,1)*INDEX($S$61:$S$72,MONTH($A1792),1)*IF($B1792<=5,INDEX($S$76:$S$99,HOUR($A1792)+1,1),INDEX($S$101:$S$124,HOUR($A1792)+1,1))","v":751.52900964796731},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1792,1)*INDEX($S$61:$S$72,MONTH($A1792),1)*IF($B1792<=5,INDEX($S$76:$S$99,HOUR($A1792)+1,1),INDEX($S$101:$S$124,HOUR($A1792)+1,1))","v":917.00821230440908},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1792,1)*INDEX($S$61:$S$72,MONTH($A1792),1)*IF($B1792<=5,INDEX($S$76:$S$99,HOUR($A1792)+1,1),INDEX($S$101:$S$124,HOUR($A1792)+1,1))","v":504.84391487802372},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1792,1)*INDEX($S$61:$S$72,MONTH($A1792),1)*IF($B1792<=5,INDEX($S$76:$S$99,HOUR($A1792)+1,1),INDEX($S$101:$S$124,HOUR($A1792)+1,1))","v":616.00551666250374}]
["2014-03-09T18:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1793,1)*INDEX($S$61:$S$72,MONTH($A1793),1)*IF($B1793<=5,INDEX($S$76:$S$99,HOUR($A1793)+1,1),INDEX($S$101:$S$124,HOUR($A1793)+1,1))","v":740.4771124472619},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1793,1)*INDEX($S$61:$S$72,MONTH($A1793),1)*IF($B1793<=5,INDEX($S$76:$S$99,HOUR($A1793)+1,1),INDEX($S$101:$S$124,HOUR($A1793)+1,1))","v":903.52279741757957},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1793,1)*INDEX($S$61:$S$72,MONTH($A1793),1)*IF($B1793<=5,INDEX($S$76:$S$99,HOUR($A1793)+1,1),INDEX($S$101:$S$124,HOUR($A1793)+1,1))","v":497.41973965922921},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1793,1)*INDEX($S$61:$S$72,MONTH($A1793),1)*IF($B1793<=5,INDEX($S$76:$S$99,HOUR($A1793)+1,1),INDEX($S$101:$S$124,HOUR($A1793)+1,1))","v":606.94661200570226}]
["2014-03-09T19:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1794,1)*INDEX($S$61:$S$72,MONTH($A1794),1)*IF($B1794<=5,INDEX($S$76:$S$99,HOUR($A1794)+1,1),INDEX($S$101:$S$124,HOUR($A1794)+1,1))","v":618.90624323950249},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1794,1)*INDEX($S$61:$S$72,MONTH($A1794),1)*IF($B1794<=5,INDEX($S$76:$S$99,HOUR($A1794)+1,1),INDEX($S$101:$S$124,HOUR($A1794)+1,1))","v":755.18323366245454},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1794,1)*INDEX($S$61:$S$72,MONTH($A1794),1)*IF($B1794<=5,INDEX($S$76:$S$99,HOUR($A1794)+1,1),INDEX($S$101:$S$124,HOUR($A1794)+1,1))","v":415.75381225249009},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1794,1)*INDEX($S$61:$S$72,MONTH($A1794),1)*IF($B1794<=5,INDEX($S$76:$S$99,HOUR($A1794)+1,1),INDEX($S$101:$S$124,HOUR($A1794)+1,1))","v":507.29866078088543}]
["2014-03-09T20:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1795,1)*INDEX($S$61:$S$72,MONTH($A1795),1)*IF($B1795<=5,INDEX($S$76:$S$99,HOUR($A1795)+1,1),INDEX($S$101:$S$124,HOUR($A1795)+1,1))","v":541.54296283456472},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1795,1)*INDEX($S$61:$S$72,MONTH($A1795),1)*IF($B1795<=5,INDEX($S$76:$S$99,HOUR($A1795)+1,1),INDEX($S$101:$S$124,HOUR($A1795)+1,1))","v":660.78532945464769},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1795,1)*INDEX($S$61:$S$72,MONTH($A1795),1)*IF($B1795<=5,INDEX($S$76:$S$99,HOUR($A1795)+1,1),INDEX($S$101:$S$124,HOUR($A1795)+1,1))","v":363.78458572092882},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1795,1)*INDEX($S$61:$S$72,MONTH($A1795),1)*IF($B1795<=5,INDEX($S$76:$S$99,HOUR($A1795)+1,1),INDEX($S$101:$S$124,HOUR($A1795)+1,1))","v":443.88632818327477}]
["2014-03-09T21:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1796,1)*INDEX($S$61:$S$72,MONTH($A1796),1)*IF($B1796<=5,INDEX($S$76:$S$99,HOUR($A1796)+1,1),INDEX($S$101:$S$124,HOUR($A1796)+1,1))","v":442.07588802821607},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1796,1)*INDEX($S$61:$S$72,MONTH($A1796),1)*IF($B1796<=5,INDEX($S$76:$S$99,HOUR($A1796)+1,1),INDEX($S$101:$S$124,HOUR($A1796)+1,1))","v":539.41659547318181},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1796,1)*INDEX($S$61:$S$72,MONTH($A1796),1)*IF($B1796<=5,INDEX($S$76:$S$99,HOUR($A1796)+1,1),INDEX($S$101:$S$124,HOUR($A1796)+1,1))","v":296.96700875177862},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1796,1)*INDEX($S$61:$S$72,MONTH($A1796),1)*IF($B1796<=5,INDEX($S$76:$S$99,HOUR($A1796)+1,1),INDEX($S$101:$S$124,HOUR($A1796)+1,1))","v":362.35618627206105}]
["2014-03-09T22:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1797,1)*INDEX($S$61:$S$72,MONTH($A1797),1)*IF($B1797<=5,INDEX($S$76:$S$99,HOUR($A1797)+1,1),INDEX($S$101:$S$124,HOUR($A1797)+1,1))","v":386.81640202468907},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1797,1)*INDEX($S$61:$S$72,MONTH($A1797),1)*IF($B1797<=5,INDEX($S$76:$S$99,HOUR($A1797)+1,1),INDEX($S$101:$S$124,HOUR($A1797)+1,1))","v":471.98952103903412},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1797,1)*INDEX($S$61:$S$72,MONTH($A1797),1)*IF($B1797<=5,INDEX($S$76:$S$99,HOUR($A1797)+1,1),INDEX($S$101:$S$124,HOUR($A1797)+1,1))","v":259.84613265780632},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1797,1)*INDEX($S$61:$S$72,MONTH($A1797),1)*IF($B1797<=5,INDEX($S$76:$S$99,HOUR($A1797)+1,1),INDEX($S$101:$S$124,HOUR($A1797)+1,1))","v":317.0616629880534}]
["2014-03-09T23:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1798,1)*INDEX($S$61:$S$72,MONTH($A1798),1)*IF($B1798<=5,INDEX($S$76:$S$99,HOUR($A1798)+1,1),INDEX($S$101:$S$124,HOUR($A1798)+1,1))","v":265.24553281692965},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1798,1)*INDEX($S$61:$S$72,MONTH($A1798),1)*IF($B1798<=5,INDEX($S$76:$S$99,HOUR($A1798)+1,1),INDEX($S$101:$S$124,HOUR($A1798)+1,1))","v":323.64995728390909},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1798,1)*INDEX($S$61:$S$72,MONTH($A1798),1)*IF($B1798<=5,INDEX($S$76:$S$99,HOUR($A1798)+1,1),INDEX($S$101:$S$124,HOUR($A1798)+1,1))","v":178.18020525106718},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1798,1)*INDEX($S$61:$S$72,MONTH($A1798),1)*IF($B1798<=5,INDEX($S$76:$S$99,HOUR($A1798)+1,1),INDEX($S$101:$S$124,HOUR($A1798)+1,1))","v":217.41371176323662}]
["2014-03-10",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1799,1)*INDEX($S$61:$S$72,MONTH($A1799),1)*IF($B1799<=5,INDEX($S$76:$S$99,HOUR($A1799)+1,1),INDEX($S$101:$S$124,HOUR($A1799)+1,1))","v":69.808497140443905},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1799,1)*INDEX($S$61:$S$72,MONTH($A1799),1)*IF($B1799<=5,INDEX($S$76:$S$99,HOUR($A1799)+1,1),INDEX($S$101:$S$124,HOUR($A1799)+1,1))","v":85.179632914505774},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1799,1)*INDEX($S$61:$S$72,MONTH($A1799),1)*IF($B1799<=5,INDEX($S$76:$S$99,HOUR($A1799)+1,1),INDEX($S$101:$S$124,HOUR($A1799)+1,1))","v":46.894257621061534},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1799,1)*INDEX($S$61:$S$72,MONTH($A1799),1)*IF($B1799<=5,INDEX($S$76:$S$99,HOUR($A1799)+1,1),INDEX($S$101:$S$124,HOUR($A1799)+1,1))","v":57.219906079973335}]
["2014-03-10T01:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1800,1)*INDEX($S$61:$S$72,MONTH($A1800),1)*IF($B1800<=5,INDEX($S$76:$S$99,HOUR($A1800)+1,1),INDEX($S$101:$S$124,HOUR($A1800)+1,1))","v":32.833882495334258},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1800,1)*INDEX($S$61:$S$72,MONTH($A1800),1)*IF($B1800<=5,INDEX($S$76:$S$99,HOUR($A1800)+1,1),INDEX($S$101:$S$124,HOUR($A1800)+1,1))","v":40.063576393628757},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1800,1)*INDEX($S$61:$S$72,MONTH($A1800),1)*IF($B1800<=5,INDEX($S$76:$S$99,HOUR($A1800)+1,1),INDEX($S$101:$S$124,HOUR($A1800)+1,1))","v":22.056348546484074},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1800,1)*INDEX($S$61:$S$72,MONTH($A1800),1)*IF($B1800<=5,INDEX($S$76:$S$99,HOUR($A1800)+1,1),INDEX($S$101:$S$124,HOUR($A1800)+1,1))","v":26.912936814040687}]
["2014-03-10T02:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1801,1)*INDEX($S$61:$S$72,MONTH($A1801),1)*IF($B1801<=5,INDEX($S$76:$S$99,HOUR($A1801)+1,1),INDEX($S$101:$S$124,HOUR($A1801)+1,1))","v":26.211365371174278},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1801,1)*INDEX($S$61:$S$72,MONTH($A1801),1)*IF($B1801<=5,INDEX($S$76:$S$99,HOUR($A1801)+1,1),INDEX($S$101:$S$124,HOUR($A1801)+1,1))","v":31.982846959343895},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1801,1)*INDEX($S$61:$S$72,MONTH($A1801),1)*IF($B1801<=5,INDEX($S$76:$S$99,HOUR($A1801)+1,1),INDEX($S$101:$S$124,HOUR($A1801)+1,1))","v":17.607634753155232},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1801,1)*INDEX($S$61:$S$72,MONTH($A1801),1)*IF($B1801<=5,INDEX($S$76:$S$99,HOUR($A1801)+1,1),INDEX($S$101:$S$124,HOUR($A1801)+1,1))","v":21.484660552841696}]
["2014-03-10T03:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1802,1)*INDEX($S$61:$S$72,MONTH($A1802),1)*IF($B1802<=5,INDEX($S$76:$S$99,HOUR($A1802)+1,1),INDEX($S$101:$S$124,HOUR($A1802)+1,1))","v":31.360737403587247},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1802,1)*INDEX($S$61:$S$72,MONTH($A1802),1)*IF($B1802<=5,INDEX($S$76:$S$99,HOUR($A1802)+1,1),INDEX($S$101:$S$124,HOUR($A1802)+1,1))","v":38.266059425280822},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1802,1)*INDEX($S$61:$S$72,MONTH($A1802),1)*IF($B1802<=5,INDEX($S$76:$S$99,HOUR($A1802)+1,1),INDEX($S$101:$S$124,HOUR($A1802)+1,1))","v":21.066754897066236},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1802,1)*INDEX($S$61:$S$72,MONTH($A1802),1)*IF($B1802<=5,INDEX($S$76:$S$99,HOUR($A1802)+1,1),INDEX($S$101:$S$124,HOUR($A1802)+1,1))","v":25.70544449942528}]
["2014-03-10T04:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1803,1)*INDEX($S$61:$S$72,MONTH($A1803),1)*IF($B1803<=5,INDEX($S$76:$S$99,HOUR($A1803)+1,1),INDEX($S$101:$S$124,HOUR($A1803)+1,1))","v":64.606038798418425},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1803,1)*INDEX($S$61:$S$72,MONTH($A1803),1)*IF($B1803<=5,INDEX($S$76:$S$99,HOUR($A1803)+1,1),INDEX($S$101:$S$124,HOUR($A1803)+1,1))","v":78.831645062322067},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1803,1)*INDEX($S$61:$S$72,MONTH($A1803),1)*IF($B1803<=5,INDEX($S$76:$S$99,HOUR($A1803)+1,1),INDEX($S$101:$S$124,HOUR($A1803)+1,1))","v":43.399476444739079},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1803,1)*INDEX($S$61:$S$72,MONTH($A1803),1)*IF($B1803<=5,INDEX($S$76:$S$99,HOUR($A1803)+1,1),INDEX($S$101:$S$124,HOUR($A1803)+1,1))","v":52.95560889682703}]
["2014-03-10T05:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1804,1)*INDEX($S$61:$S$72,MONTH($A1804),1)*IF($B1804<=5,INDEX($S$76:$S$99,HOUR($A1804)+1,1),INDEX($S$101:$S$124,HOUR($A1804)+1,1))","v":178.71506131049762},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1804,1)*INDEX($S$61:$S$72,MONTH($A1804),1)*IF($B1804<=5,INDEX($S$76:$S$99,HOUR($A1804)+1,1),INDEX($S$101:$S$124,HOUR($A1804)+1,1))","v":218.06633779975942},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1804,1)*INDEX($S$61:$S$72,MONTH($A1804),1)*IF($B1804<=5,INDEX($S$76:$S$99,HOUR($A1804)+1,1),INDEX($S$101:$S$124,HOUR($A1804)+1,1))","v":120.05286561315866},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1804,1)*INDEX($S$61:$S$72,MONTH($A1804),1)*IF($B1804<=5,INDEX($S$76:$S$99,HOUR($A1804)+1,1),INDEX($S$101:$S$124,HOUR($A1804)+1,1))","v":146.48731088838798}]
["2014-03-10T06:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1805,1)*INDEX($S$61:$S$72,MONTH($A1805),1)*IF($B1805<=5,INDEX($S$76:$S$99,HOUR($A1805)+1,1),INDEX($S$101:$S$124,HOUR($A1805)+1,1))","v":543.53745254503417},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1805,1)*INDEX($S$61:$S$72,MONTH($A1805),1)*IF($B1805<=5,INDEX($S$76:$S$99,HOUR($A1805)+1,1),INDEX($S$101:$S$124,HOUR($A1805)+1,1))","v":663.2189859341413},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1805,1)*INDEX($S$61:$S$72,MONTH($A1805),1)*IF($B1805<=5,INDEX($S$76:$S$99,HOUR($A1805)+1,1),INDEX($S$101:$S$124,HOUR($A1805)+1,1))","v":365.1243956027709},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1805,1)*INDEX($S$61:$S$72,MONTH($A1805),1)*IF($B1805<=5,INDEX($S$76:$S$99,HOUR($A1805)+1,1),INDEX($S$101:$S$124,HOUR($A1805)+1,1))","v":445.52115085652235}]
["2014-03-10T07:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1806,1)*INDEX($S$61:$S$72,MONTH($A1806),1)*IF($B1806<=5,INDEX($S$76:$S$99,HOUR($A1806)+1,1),INDEX($S$101:$S$124,HOUR($A1806)+1,1))","v":1058.7533589117968},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1806,1)*INDEX($S$61:$S$72,MONTH($A1806),1)*IF($B1806<=5,INDEX($S$76:$S$99,HOUR($A1806)+1,1),INDEX($S$101:$S$124,HOUR($A1806)+1,1))","v":1291.8803033056295},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1806,1)*INDEX($S$61:$S$72,MONTH($A1806),1)*IF($B1806<=5,INDEX($S$76:$S$99,HOUR($A1806)+1,1),INDEX($S$101:$S$124,HOUR($A1806)+1,1))","v":711.22363041403128},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1806,1)*INDEX($S$61:$S$72,MONTH($A1806),1)*IF($B1806<=5,INDEX($S$76:$S$99,HOUR($A1806)+1,1),INDEX($S$101:$S$124,HOUR($A1806)+1,1))","v":867.82799000683497}]
["2014-03-10T08:00:00",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1807,1)*INDEX($S$61:$S$72,MONTH($A1807),1)*IF($B1807<=5,INDEX($S$76:$S$99,HOUR($A1807)+1,1),INDEX($S$101:$S$124,HOUR($A1807)+1,1))","v":1032.6348945824445},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1807,1)*INDEX($S$61:$S$72,MONTH($A1807),1)*IF($B1807<=5,INDEX($S$76:$S$99,HOUR($A1807)+1,1),INDEX($S$101:$S$124,HOUR($A1807)+1,1))","v":1260.0108132722175},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1807,1)*INDEX($S$61:$S$72,MONTH($A1807),1)*IF($B1807<=5,INDEX($S$76:$S$99,HOUR($A1807)+1,1),INDEX($S$101:$S$124,HOUR($A1807)+1,1))","v":693.67840246759602},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1807,1)*INDEX($S$61:$S$72,MONTH($A1807),1)*IF($B1807<=5,INDEX($S$76:$S$99,HOUR($A1807)+1,1),INDEX($S$101:$S$124,HOUR($A1807)+1,1))","v":846.41947761797803}]
["2014-03-10T09:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1808,1)*INDEX($S$61:$S$72,MONTH($A1808),1)*IF($B1808<=5,INDEX($S$76:$S$99,HOUR($A1808)+1,1),INDEX($S$101:$S$124,HOUR($A1808)+1,1))","v":815.72423350574979},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1808,1)*INDEX($S$61:$S$72,MONTH($A1808),1)*IF($B1808<=5,INDEX($S$76:$S$99,HOUR($A1808)+1,1),INDEX($S$101:$S$124,HOUR($A1808)+1,1))","v":995.33858506790546},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1808,1)*INDEX($S$61:$S$72,MONTH($A1808),1)*IF($B1808<=5,INDEX($S$76:$S$99,HOUR($A1808)+1,1),INDEX($S$101:$S$124,HOUR($A1808)+1,1))","v":547.96742403439657},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1808,1)*INDEX($S$61:$S$72,MONTH($A1808),1)*IF($B1808<=5,INDEX($S$76:$S$99,HOUR($A1808)+1,1),INDEX($S$101:$S$124,HOUR($A1808)+1,1))","v":668.62439302271503}]
["2014-03-10T10:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1809,1)*INDEX($S$61:$S$72,MONTH($A1809),1)*IF($B1809<=5,INDEX($S$76:$S$99,HOUR($A1809)+1,1),INDEX($S$101:$S$124,HOUR($A1809)+1,1))","v":808.41159435662712},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1809,1)*INDEX($S$61:$S$72,MONTH($A1809),1)*IF($B1809<=5,INDEX($S$76:$S$99,HOUR($A1809)+1,1),INDEX($S$101:$S$124,HOUR($A1809)+1,1))","v":986.4157756124124},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1809,1)*INDEX($S$61:$S$72,MONTH($A1809),1)*IF($B1809<=5,INDEX($S$76:$S$99,HOUR($A1809)+1,1),INDEX($S$101:$S$124,HOUR($A1809)+1,1))","v":543.05511681971882},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1809,1)*INDEX($S$61:$S$72,MONTH($A1809),1)*IF($B1809<=5,INDEX($S$76:$S$99,HOUR($A1809)+1,1),INDEX($S$101:$S$124,HOUR($A1809)+1,1))","v":662.63044468620058}]
["2014-03-10T11:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1810,1)*INDEX($S$61:$S$72,MONTH($A1810),1)*IF($B1810<=5,INDEX($S$76:$S$99,HOUR($A1810)+1,1),INDEX($S$101:$S$124,HOUR($A1810)+1,1))","v":921.79068011153447},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1810,1)*INDEX($S$61:$S$72,MONTH($A1810),1)*IF($B1810<=5,INDEX($S$76:$S$99,HOUR($A1810)+1,1),INDEX($S$101:$S$124,HOUR($A1810)+1,1))","v":1124.7598067889567},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1810,1)*INDEX($S$61:$S$72,MONTH($A1810),1)*IF($B1810<=5,INDEX($S$76:$S$99,HOUR($A1810)+1,1),INDEX($S$101:$S$124,HOUR($A1810)+1,1))","v":619.21816679248093},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1810,1)*INDEX($S$61:$S$72,MONTH($A1810),1)*IF($B1810<=5,INDEX($S$76:$S$99,HOUR($A1810)+1,1),INDEX($S$101:$S$124,HOUR($A1810)+1,1))","v":755.56383967502427}]
["2014-03-10T12:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1811,1)*INDEX($S$61:$S$72,MONTH($A1811),1)*IF($B1811<=5,INDEX($S$76:$S$99,HOUR($A1811)+1,1),INDEX($S$101:$S$124,HOUR($A1811)+1,1))","v":1063.5443983543255},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1811,1)*INDEX($S$61:$S$72,MONTH($A1811),1)*IF($B1811<=5,INDEX($S$76:$S$99,HOUR($A1811)+1,1),INDEX($S$101:$S$124,HOUR($A1811)+1,1))","v":1297.7262819144007},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1811,1)*INDEX($S$61:$S$72,MONTH($A1811),1)*IF($B1811<=5,INDEX($S$76:$S$99,HOUR($A1811)+1,1),INDEX($S$101:$S$124,HOUR($A1811)+1,1))","v":714.44203858916489},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1811,1)*INDEX($S$61:$S$72,MONTH($A1811),1)*IF($B1811<=5,INDEX($S$76:$S$99,HOUR($A1811)+1,1),INDEX($S$101:$S$124,HOUR($A1811)+1,1))","v":871.75505960662019}]
["2014-03-10T13:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1812,1)*INDEX($S$61:$S$72,MONTH($A1812),1)*IF($B1812<=5,INDEX($S$76:$S$99,HOUR($A1812)+1,1),INDEX($S$101:$S$124,HOUR($A1812)+1,1))","v":1034.5061869962854},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1812,1)*INDEX($S$61:$S$72,MONTH($A1812),1)*IF($B1812<=5,INDEX($S$76:$S$99,HOUR($A1812)+1,1),INDEX($S$101:$S$124,HOUR($A1812)+1,1))","v":1262.2941456374165},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1812,1)*INDEX($S$61:$S$72,MONTH($A1812),1)*IF($B1812<=5,INDEX($S$76:$S$99,HOUR($A1812)+1,1),INDEX($S$101:$S$124,HOUR($A1812)+1,1))","v":694.93545386009987},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1812,1)*INDEX($S$61:$S$72,MONTH($A1812),1)*IF($B1812<=5,INDEX($S$76:$S$99,HOUR($A1812)+1,1),INDEX($S$101:$S$124,HOUR($A1812)+1,1))","v":847.95331920681394}]
["2014-03-10T14:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1813,1)*INDEX($S$61:$S$72,MONTH($A1813),1)*IF($B1813<=5,INDEX($S$76:$S$99,HOUR($A1813)+1,1),INDEX($S$101:$S$124,HOUR($A1813)+1,1))","v":1138.7146127656324},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1813,1)*INDEX($S$61:$S$72,MONTH($A1813),1)*IF($B1813<=5,INDEX($S$76:$S$99,HOUR($A1813)+1,1),INDEX($S$101:$S$124,HOUR($A1813)+1,1))","v":1389.4482288398308},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1813,1)*INDEX($S$61:$S$72,MONTH($A1813),1)*IF($B1813<=5,INDEX($S$76:$S$99,HOUR($A1813)+1,1),INDEX($S$101:$S$124,HOUR($A1813)+1,1))","v":764.93806048378337},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1813,1)*INDEX($S$61:$S$72,MONTH($A1813),1)*IF($B1813<=5,INDEX($S$76:$S$99,HOUR($A1813)+1,1),INDEX($S$101:$S$124,HOUR($A1813)+1,1))","v":933.3698025794281}]
["2014-03-10T15:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1814,1)*INDEX($S$61:$S$72,MONTH($A1814),1)*IF($B1814<=5,INDEX($S$76:$S$99,HOUR($A1814)+1,1),INDEX($S$101:$S$124,HOUR($A1814)+1,1))","v":1349.2681882662298},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1814,1)*INDEX($S$61:$S$72,MONTH($A1814),1)*IF($B1814<=5,INDEX($S$76:$S$99,HOUR($A1814)+1,1),INDEX($S$101:$S$124,HOUR($A1814)+1,1))","v":1646.3636045410917},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1814,1)*INDEX($S$61:$S$72,MONTH($A1814),1)*IF($B1814<=5,INDEX($S$76:$S$99,HOUR($A1814)+1,1),INDEX($S$101:$S$124,HOUR($A1814)+1,1))","v":906.37863028571132},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1814,1)*INDEX($S$61:$S$72,MONTH($A1814),1)*IF($B1814<=5,INDEX($S$76:$S$99,HOUR($A1814)+1,1),INDEX($S$101:$S$124,HOUR($A1814)+1,1))","v":1105.9541770963058}]
["2014-03-10T16:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1815,1)*INDEX($S$61:$S$72,MONTH($A1815),1)*IF($B1815<=5,INDEX($S$76:$S$99,HOUR($A1815)+1,1),INDEX($S$101:$S$124,HOUR($A1815)+1,1))","v":1528.4875695180463},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1815,1)*INDEX($S$61:$S$72,MONTH($A1815),1)*IF($B1815<=5,INDEX($S$76:$S$99,HOUR($A1815)+1,1),INDEX($S$101:$S$124,HOUR($A1815)+1,1))","v":1865.0453085101956},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1815,1)*INDEX($S$61:$S$72,MONTH($A1815),1)*IF($B1815<=5,INDEX($S$76:$S$99,HOUR($A1815)+1,1),INDEX($S$101:$S$124,HOUR($A1815)+1,1))","v":1026.7702757067789},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1815,1)*INDEX($S$61:$S$72,MONTH($A1815),1)*IF($B1815<=5,INDEX($S$76:$S$99,HOUR($A1815)+1,1),INDEX($S$101:$S$124,HOUR($A1815)+1,1))","v":1252.8548637320396}]
["2014-03-10T17:00:00",1,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1816,1)*INDEX($S$61:$S$72,MONTH($A1816),1)*IF($B1816<=5,INDEX($S$76:$S$99,HOUR($A1816)+1,1),INDEX($S$101:$S$124,HOUR($A1816)+1,1))","v":1585.4624513096671},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1816,1)*INDEX($S$61:$S$72,MONTH($A1816),1)*IF($B1816<=5,INDEX($S$76:$S$99,HOUR($A1816)+1,1),INDEX($S$101:$S$124,HOUR($A1816)+1,1))","v":1934.5654917995441},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1816,1)*INDEX($S$61:$S$72,MONTH($A1816),1)*IF($B1816<=5,INDEX($S$76:$S$99,HOUR($A1816)+1,1),INDEX($S$101:$S$124,HOUR($A1816)+1,1))","v":1065.0434787423715},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1816,1)*INDEX($S$61:$S$72,MONTH($A1816),1)*IF($B1816<=5,INDEX($S$76:$S$99,HOUR($A1816)+1,1),INDEX($S$101:$S$124,HOUR($A1816)+1,1))","v":1299.5554448729761}]
["2014-03-10T18:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1817,1)*INDEX($S$61:$S$72,MONTH($A1817),1)*IF($B1817<=5,INDEX($S$76:$S$99,HOUR($A1817)+1,1),INDEX($S$101:$S$124,HOUR($A1817)+1,1))","v":1104.6730167266137},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1817,1)*INDEX($S$61:$S$72,MONTH($A1817),1)*IF($B1817<=5,INDEX($S$76:$S$99,HOUR($A1817)+1,1),INDEX($S$101:$S$124,HOUR($A1817)+1,1))","v":1347.9110124090878},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1817,1)*INDEX($S$61:$S$72,MONTH($A1817),1)*IF($B1817<=5,INDEX($S$76:$S$99,HOUR($A1817)+1,1),INDEX($S$101:$S$124,HOUR($A1817)+1,1))","v":742.07042344993874},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1817,1)*INDEX($S$61:$S$72,MONTH($A1817),1)*IF($B1817<=5,INDEX($S$76:$S$99,HOUR($A1817)+1,1),INDEX($S$101:$S$124,HOUR($A1817)+1,1))","v":905.46693963358553}]
["2014-03-10T19:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1818,1)*INDEX($S$61:$S$72,MONTH($A1818),1)*IF($B1818<=5,INDEX($S$76:$S$99,HOUR($A1818)+1,1),INDEX($S$101:$S$124,HOUR($A1818)+1,1))","v":789.07490608027229},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1818,1)*INDEX($S$61:$S$72,MONTH($A1818),1)*IF($B1818<=5,INDEX($S$76:$S$99,HOUR($A1818)+1,1),INDEX($S$101:$S$124,HOUR($A1818)+1,1))","v":962.82134117202554},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1818,1)*INDEX($S$61:$S$72,MONTH($A1818),1)*IF($B1818<=5,INDEX($S$76:$S$99,HOUR($A1818)+1,1),INDEX($S$101:$S$124,HOUR($A1818)+1,1))","v":530.0655857638468},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1818,1)*INDEX($S$61:$S$72,MONTH($A1818),1)*IF($B1818<=5,INDEX($S$76:$S$99,HOUR($A1818)+1,1),INDEX($S$101:$S$124,HOUR($A1818)+1,1))","v":646.78074826823081}]
["2014-03-10T20:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1819,1)*INDEX($S$61:$S$72,MONTH($A1819),1)*IF($B1819<=5,INDEX($S$76:$S$99,HOUR($A1819)+1,1),INDEX($S$101:$S$124,HOUR($A1819)+1,1))","v":612.86817289896544},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1819,1)*INDEX($S$61:$S$72,MONTH($A1819),1)*IF($B1819<=5,INDEX($S$76:$S$99,HOUR($A1819)+1,1),INDEX($S$101:$S$124,HOUR($A1819)+1,1))","v":747.81564037242617},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1819,1)*INDEX($S$61:$S$72,MONTH($A1819),1)*IF($B1819<=5,INDEX($S$76:$S$99,HOUR($A1819)+1,1),INDEX($S$101:$S$124,HOUR($A1819)+1,1))","v":411.69770393212934},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1819,1)*INDEX($S$61:$S$72,MONTH($A1819),1)*IF($B1819<=5,INDEX($S$76:$S$99,HOUR($A1819)+1,1),INDEX($S$101:$S$124,HOUR($A1819)+1,1))","v":502.34943780743123}]
["2014-03-10T21:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1820,1)*INDEX($S$61:$S$72,MONTH($A1820),1)*IF($B1820<=5,INDEX($S$76:$S$99,HOUR($A1820)+1,1),INDEX($S$101:$S$124,HOUR($A1820)+1,1))","v":388.25999692845744},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1820,1)*INDEX($S$61:$S$72,MONTH($A1820),1)*IF($B1820<=5,INDEX($S$76:$S$99,HOUR($A1820)+1,1),INDEX($S$101:$S$124,HOUR($A1820)+1,1))","v":473.75098116233198},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1820,1)*INDEX($S$61:$S$72,MONTH($A1820),1)*IF($B1820<=5,INDEX($S$76:$S$99,HOUR($A1820)+1,1),INDEX($S$101:$S$124,HOUR($A1820)+1,1))","v":260.81587579926901},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1820,1)*INDEX($S$61:$S$72,MONTH($A1820),1)*IF($B1820<=5,INDEX($S$76:$S$99,HOUR($A1820)+1,1),INDEX($S$101:$S$124,HOUR($A1820)+1,1))","v":318.2449339105741}]
["2014-03-10T22:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1821,1)*INDEX($S$61:$S$72,MONTH($A1821),1)*IF($B1821<=5,INDEX($S$76:$S$99,HOUR($A1821)+1,1),INDEX($S$101:$S$124,HOUR($A1821)+1,1))","v":225.93533371082071},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1821,1)*INDEX($S$61:$S$72,MONTH($A1821),1)*IF($B1821<=5,INDEX($S$76:$S$99,HOUR($A1821)+1,1),INDEX($S$101:$S$124,HOUR($A1821)+1,1))","v":275.68404386626355},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1821,1)*INDEX($S$61:$S$72,MONTH($A1821),1)*IF($B1821<=5,INDEX($S$76:$S$99,HOUR($A1821)+1,1),INDEX($S$101:$S$124,HOUR($A1821)+1,1))","v":151.77335394314667},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1821,1)*INDEX($S$61:$S$72,MONTH($A1821),1)*IF($B1821<=5,INDEX($S$76:$S$99,HOUR($A1821)+1,1),INDEX($S$101:$S$124,HOUR($A1821)+1,1))","v":185.1923348109251}]
["2014-03-10T23:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1822,1)*INDEX($S$61:$S$72,MONTH($A1822),1)*IF($B1822<=5,INDEX($S$76:$S$99,HOUR($A1822)+1,1),INDEX($S$101:$S$124,HOUR($A1822)+1,1))","v":128.15035140458673},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1822,1)*INDEX($S$61:$S$72,MONTH($A1822),1)*IF($B1822<=5,INDEX($S$76:$S$99,HOUR($A1822)+1,1),INDEX($S$101:$S$124,HOUR($A1822)+1,1))","v":156.36778239970869},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1822,1)*INDEX($S$61:$S$72,MONTH($A1822),1)*IF($B1822<=5,INDEX($S$76:$S$99,HOUR($A1822)+1,1),INDEX($S$101:$S$124,HOUR($A1822)+1,1))","v":86.085732241249076},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1822,1)*INDEX($S$61:$S$72,MONTH($A1822),1)*IF($B1822<=5,INDEX($S$76:$S$99,HOUR($A1822)+1,1),INDEX($S$101:$S$124,HOUR($A1822)+1,1))","v":105.04095306239971}]
["2014-03-11",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1823,1)*INDEX($S$61:$S$72,MONTH($A1823),1)*IF($B1823<=5,INDEX($S$76:$S$99,HOUR($A1823)+1,1),INDEX($S$101:$S$124,HOUR($A1823)+1,1))","v":71.869190277185837},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1823,1)*INDEX($S$61:$S$72,MONTH($A1823),1)*IF($B1823<=5,INDEX($S$76:$S$99,HOUR($A1823)+1,1),INDEX($S$101:$S$124,HOUR($A1823)+1,1))","v":87.694070155347404},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1823,1)*INDEX($S$61:$S$72,MONTH($A1823),1)*IF($B1823<=5,INDEX($S$76:$S$99,HOUR($A1823)+1,1),INDEX($S$101:$S$124,HOUR($A1823)+1,1))","v":48.27854003352941},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1823,1)*INDEX($S$61:$S$72,MONTH($A1823),1)*IF($B1823<=5,INDEX($S$76:$S$99,HOUR($A1823)+1,1),INDEX($S$101:$S$124,HOUR($A1823)+1,1))","v":58.908993692141777}]
["2014-03-11T01:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1824,1)*INDEX($S$61:$S$72,MONTH($A1824),1)*IF($B1824<=5,INDEX($S$76:$S$99,HOUR($A1824)+1,1),INDEX($S$101:$S$124,HOUR($A1824)+1,1))","v":33.803113449763828},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1824,1)*INDEX($S$61:$S$72,MONTH($A1824),1)*IF($B1824<=5,INDEX($S$76:$S$99,HOUR($A1824)+1,1),INDEX($S$101:$S$124,HOUR($A1824)+1,1))","v":41.246222350632983},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1824,1)*INDEX($S$61:$S$72,MONTH($A1824),1)*IF($B1824<=5,INDEX($S$76:$S$99,HOUR($A1824)+1,1),INDEX($S$101:$S$124,HOUR($A1824)+1,1))","v":22.707434989154329},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1824,1)*INDEX($S$61:$S$72,MONTH($A1824),1)*IF($B1824<=5,INDEX($S$76:$S$99,HOUR($A1824)+1,1),INDEX($S$101:$S$124,HOUR($A1824)+1,1))","v":27.707386006532083}]
["2014-03-11T02:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1825,1)*INDEX($S$61:$S$72,MONTH($A1825),1)*IF($B1825<=5,INDEX($S$76:$S$99,HOUR($A1825)+1,1),INDEX($S$101:$S$124,HOUR($A1825)+1,1))","v":26.985104714342587},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1825,1)*INDEX($S$61:$S$72,MONTH($A1825),1)*IF($B1825<=5,INDEX($S$76:$S$99,HOUR($A1825)+1,1),INDEX($S$101:$S$124,HOUR($A1825)+1,1))","v":32.926955999393748},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1825,1)*INDEX($S$61:$S$72,MONTH($A1825),1)*IF($B1825<=5,INDEX($S$76:$S$99,HOUR($A1825)+1,1),INDEX($S$101:$S$124,HOUR($A1825)+1,1))","v":18.127398586733953},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1825,1)*INDEX($S$61:$S$72,MONTH($A1825),1)*IF($B1825<=5,INDEX($S$76:$S$99,HOUR($A1825)+1,1),INDEX($S$101:$S$124,HOUR($A1825)+1,1))","v":22.118871205699623}]
["2014-03-11T03:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1826,1)*INDEX($S$61:$S$72,MONTH($A1826),1)*IF($B1826<=5,INDEX($S$76:$S$99,HOUR($A1826)+1,1),INDEX($S$101:$S$124,HOUR($A1826)+1,1))","v":32.286482248096981},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1826,1)*INDEX($S$61:$S$72,MONTH($A1826),1)*IF($B1826<=5,INDEX($S$76:$S$99,HOUR($A1826)+1,1),INDEX($S$101:$S$124,HOUR($A1826)+1,1))","v":39.395644064084777},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1826,1)*INDEX($S$61:$S$72,MONTH($A1826),1)*IF($B1826<=5,INDEX($S$76:$S$99,HOUR($A1826)+1,1),INDEX($S$101:$S$124,HOUR($A1826)+1,1))","v":21.688629296431557},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1826,1)*INDEX($S$61:$S$72,MONTH($A1826),1)*IF($B1826<=5,INDEX($S$76:$S$99,HOUR($A1826)+1,1),INDEX($S$101:$S$124,HOUR($A1826)+1,1))","v":26.46424944762947}]
["2014-03-11T04:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1827,1)*INDEX($S$61:$S$72,MONTH($A1827),1)*IF($B1827<=5,INDEX($S$76:$S$99,HOUR($A1827)+1,1),INDEX($S$101:$S$124,HOUR($A1827)+1,1))","v":66.513159366794795},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1827,1)*INDEX($S$61:$S$72,MONTH($A1827),1)*IF($B1827<=5,INDEX($S$76:$S$99,HOUR($A1827)+1,1),INDEX($S$101:$S$124,HOUR($A1827)+1,1))","v":81.158694584834834},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1827,1)*INDEX($S$61:$S$72,MONTH($A1827),1)*IF($B1827<=5,INDEX($S$76:$S$99,HOUR($A1827)+1,1),INDEX($S$101:$S$124,HOUR($A1827)+1,1))","v":44.680595605175128},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1827,1)*INDEX($S$61:$S$72,MONTH($A1827),1)*IF($B1827<=5,INDEX($S$76:$S$99,HOUR($A1827)+1,1),INDEX($S$101:$S$124,HOUR($A1827)+1,1))","v":54.518817736377599}]
["2014-03-11T05:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1828,1)*INDEX($S$61:$S$72,MONTH($A1828),1)*IF($B1828<=5,INDEX($S$76:$S$99,HOUR($A1828)+1,1),INDEX($S$101:$S$124,HOUR($A1828)+1,1))","v":183.99059244725936},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1828,1)*INDEX($S$61:$S$72,MONTH($A1828),1)*IF($B1828<=5,INDEX($S$76:$S$99,HOUR($A1828)+1,1),INDEX($S$101:$S$124,HOUR($A1828)+1,1))","v":224.5034883482715},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1828,1)*INDEX($S$61:$S$72,MONTH($A1828),1)*IF($B1828<=5,INDEX($S$76:$S$99,HOUR($A1828)+1,1),INDEX($S$101:$S$124,HOUR($A1828)+1,1))","v":123.59673385770095},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1828,1)*INDEX($S$61:$S$72,MONTH($A1828),1)*IF($B1828<=5,INDEX($S$76:$S$99,HOUR($A1828)+1,1),INDEX($S$101:$S$124,HOUR($A1828)+1,1))","v":150.81150362326636}]
["2014-03-11T06:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1829,1)*INDEX($S$61:$S$72,MONTH($A1829),1)*IF($B1829<=5,INDEX($S$76:$S$99,HOUR($A1829)+1,1),INDEX($S$101:$S$124,HOUR($A1829)+1,1))","v":559.58226003843072},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1829,1)*INDEX($S$61:$S$72,MONTH($A1829),1)*IF($B1829<=5,INDEX($S$76:$S$99,HOUR($A1829)+1,1),INDEX($S$101:$S$124,HOUR($A1829)+1,1))","v":682.79670023046629},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1829,1)*INDEX($S$61:$S$72,MONTH($A1829),1)*IF($B1829<=5,INDEX($S$76:$S$99,HOUR($A1829)+1,1),INDEX($S$101:$S$124,HOUR($A1829)+1,1))","v":375.90258689604502},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1829,1)*INDEX($S$61:$S$72,MONTH($A1829),1)*IF($B1829<=5,INDEX($S$76:$S$99,HOUR($A1829)+1,1),INDEX($S$101:$S$124,HOUR($A1829)+1,1))","v":458.67259252122932}]
["2014-03-11T07:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1830,1)*INDEX($S$61:$S$72,MONTH($A1830),1)*IF($B1830<=5,INDEX($S$76:$S$99,HOUR($A1830)+1,1),INDEX($S$101:$S$124,HOUR($A1830)+1,1))","v":1090.006943641212},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1830,1)*INDEX($S$61:$S$72,MONTH($A1830),1)*IF($B1830<=5,INDEX($S$76:$S$99,HOUR($A1830)+1,1),INDEX($S$101:$S$124,HOUR($A1830)+1,1))","v":1330.0156161051318},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1830,1)*INDEX($S$61:$S$72,MONTH($A1830),1)*IF($B1830<=5,INDEX($S$76:$S$99,HOUR($A1830)+1,1),INDEX($S$101:$S$124,HOUR($A1830)+1,1))","v":732.21840488875318},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1830,1)*INDEX($S$61:$S$72,MONTH($A1830),1)*IF($B1830<=5,INDEX($S$76:$S$99,HOUR($A1830)+1,1),INDEX($S$101:$S$124,HOUR($A1830)+1,1))","v":893.44560471184445}]
["2014-03-11T08:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A1831),HolidayTable,2,FALSE)),VLOOKUP(INT($A1831),HolidayTable,2,FALSE),WEEKDAY($A1831,2))","v":2},{"$f":"IF($B1831<=5,IF(AND(HOUR($A1831)>=HOUR(Time_AM_Peak_Begin),HOUR($A1831)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A1831)>=HOUR(Time_PM_Peak_Begin),HOUR($A1831)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C1831=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C1831=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C1831=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1831,1)*INDEX($S$61:$S$72,MONTH($A1831),1)*IF($B1831<=5,INDEX($S$76:$S$99,HOUR($A1831)+1,1),INDEX($S$101:$S$124,HOUR($A1831)+1,1))","v":1063.1174823359838},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1831,1)*INDEX($S$61:$S$72,MONTH($A1831),1)*IF($B1831<=5,INDEX($S$76:$S$99,HOUR($A1831)+1,1),INDEX($S$101:$S$124,HOUR($A1831)+1,1))","v":1297.2053632409259},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1831,1)*INDEX($S$61:$S$72,MONTH($A1831),1)*IF($B1831<=5,INDEX($S$76:$S$99,HOUR($A1831)+1,1),INDEX($S$101:$S$124,HOUR($A1831)+1,1))","v":714.15525530966841},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1831,1)*INDEX($S$61:$S$72,MONTH($A1831),1)*IF($B1831<=5,INDEX($S$76:$S$99,HOUR($A1831)+1,1),INDEX($S$101:$S$124,HOUR($A1831)+1,1))","v":871.40512950535492}]
["2014-03-11T09:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1832,1)*INDEX($S$61:$S$72,MONTH($A1832),1)*IF($B1832<=5,INDEX($S$76:$S$99,HOUR($A1832)+1,1),INDEX($S$101:$S$124,HOUR($A1832)+1,1))","v":839.80378539865967},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1832,1)*INDEX($S$61:$S$72,MONTH($A1832),1)*IF($B1832<=5,INDEX($S$76:$S$99,HOUR($A1832)+1,1),INDEX($S$101:$S$124,HOUR($A1832)+1,1))","v":1024.7202144540443},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1832,1)*INDEX($S$61:$S$72,MONTH($A1832),1)*IF($B1832<=5,INDEX($S$76:$S$99,HOUR($A1832)+1,1),INDEX($S$101:$S$124,HOUR($A1832)+1,1))","v":564.14300087848892},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1832,1)*INDEX($S$61:$S$72,MONTH($A1832),1)*IF($B1832<=5,INDEX($S$76:$S$99,HOUR($A1832)+1,1),INDEX($S$101:$S$124,HOUR($A1832)+1,1))","v":688.36167077828941}]
["2014-03-11T10:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1833,1)*INDEX($S$61:$S$72,MONTH($A1833),1)*IF($B1833<=5,INDEX($S$76:$S$99,HOUR($A1833)+1,1),INDEX($S$101:$S$124,HOUR($A1833)+1,1))","v":832.27528276696194},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1833,1)*INDEX($S$61:$S$72,MONTH($A1833),1)*IF($B1833<=5,INDEX($S$76:$S$99,HOUR($A1833)+1,1),INDEX($S$101:$S$124,HOUR($A1833)+1,1))","v":1015.5340105271248},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1833,1)*INDEX($S$61:$S$72,MONTH($A1833),1)*IF($B1833<=5,INDEX($S$76:$S$99,HOUR($A1833)+1,1),INDEX($S$101:$S$124,HOUR($A1833)+1,1))","v":559.08568613353168},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1833,1)*INDEX($S$61:$S$72,MONTH($A1833),1)*IF($B1833<=5,INDEX($S$76:$S$99,HOUR($A1833)+1,1),INDEX($S$101:$S$124,HOUR($A1833)+1,1))","v":682.19078569761064}]
["2014-03-11T11:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1834,1)*INDEX($S$61:$S$72,MONTH($A1834),1)*IF($B1834<=5,INDEX($S$76:$S$99,HOUR($A1834)+1,1),INDEX($S$101:$S$124,HOUR($A1834)+1,1))","v":949.00123191867283},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1834,1)*INDEX($S$61:$S$72,MONTH($A1834),1)*IF($B1834<=5,INDEX($S$76:$S$99,HOUR($A1834)+1,1),INDEX($S$101:$S$124,HOUR($A1834)+1,1))","v":1157.961851085515},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1834,1)*INDEX($S$61:$S$72,MONTH($A1834),1)*IF($B1834<=5,INDEX($S$76:$S$99,HOUR($A1834)+1,1),INDEX($S$101:$S$124,HOUR($A1834)+1,1))","v":637.49701075452833},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1834,1)*INDEX($S$61:$S$72,MONTH($A1834),1)*IF($B1834<=5,INDEX($S$76:$S$99,HOUR($A1834)+1,1),INDEX($S$101:$S$124,HOUR($A1834)+1,1))","v":777.86750301927748}]
["2014-03-11T12:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1835,1)*INDEX($S$61:$S$72,MONTH($A1835),1)*IF($B1835<=5,INDEX($S$76:$S$99,HOUR($A1835)+1,1),INDEX($S$101:$S$124,HOUR($A1835)+1,1))","v":1094.9394108826693},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1835,1)*INDEX($S$61:$S$72,MONTH($A1835),1)*IF($B1835<=5,INDEX($S$76:$S$99,HOUR($A1835)+1,1),INDEX($S$101:$S$124,HOUR($A1835)+1,1))","v":1336.0341635055274},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1835,1)*INDEX($S$61:$S$72,MONTH($A1835),1)*IF($B1835<=5,INDEX($S$76:$S$99,HOUR($A1835)+1,1),INDEX($S$101:$S$124,HOUR($A1835)+1,1))","v":735.53181799751826},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1835,1)*INDEX($S$61:$S$72,MONTH($A1835),1)*IF($B1835<=5,INDEX($S$76:$S$99,HOUR($A1835)+1,1),INDEX($S$101:$S$124,HOUR($A1835)+1,1))","v":897.48859838539261}]
["2014-03-11T13:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1836,1)*INDEX($S$61:$S$72,MONTH($A1836),1)*IF($B1836<=5,INDEX($S$76:$S$99,HOUR($A1836)+1,1),INDEX($S$101:$S$124,HOUR($A1836)+1,1))","v":1065.0440138624256},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1836,1)*INDEX($S$61:$S$72,MONTH($A1836),1)*IF($B1836<=5,INDEX($S$76:$S$99,HOUR($A1836)+1,1),INDEX($S$101:$S$124,HOUR($A1836)+1,1))","v":1299.5560978211361},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1836,1)*INDEX($S$61:$S$72,MONTH($A1836),1)*IF($B1836<=5,INDEX($S$76:$S$99,HOUR($A1836)+1,1),INDEX($S$101:$S$124,HOUR($A1836)+1,1))","v":715.44941389231633},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1836,1)*INDEX($S$61:$S$72,MONTH($A1836),1)*IF($B1836<=5,INDEX($S$76:$S$99,HOUR($A1836)+1,1),INDEX($S$101:$S$124,HOUR($A1836)+1,1))","v":872.98424891801517}]
["2014-03-11T14:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1837,1)*INDEX($S$61:$S$72,MONTH($A1837),1)*IF($B1837<=5,INDEX($S$76:$S$99,HOUR($A1837)+1,1),INDEX($S$101:$S$124,HOUR($A1837)+1,1))","v":1172.3285922001562},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1837,1)*INDEX($S$61:$S$72,MONTH($A1837),1)*IF($B1837<=5,INDEX($S$76:$S$99,HOUR($A1837)+1,1),INDEX($S$101:$S$124,HOUR($A1837)+1,1))","v":1430.4636717488522},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1837,1)*INDEX($S$61:$S$72,MONTH($A1837),1)*IF($B1837<=5,INDEX($S$76:$S$99,HOUR($A1837)+1,1),INDEX($S$101:$S$124,HOUR($A1837)+1,1))","v":787.51844361537212},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1837,1)*INDEX($S$61:$S$72,MONTH($A1837),1)*IF($B1837<=5,INDEX($S$76:$S$99,HOUR($A1837)+1,1),INDEX($S$101:$S$124,HOUR($A1837)+1,1))","v":960.92216117480166}]
["2014-03-11T15:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1838,1)*INDEX($S$61:$S$72,MONTH($A1838),1)*IF($B1838<=5,INDEX($S$76:$S$99,HOUR($A1838)+1,1),INDEX($S$101:$S$124,HOUR($A1838)+1,1))","v":1389.0975472852422},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1838,1)*INDEX($S$61:$S$72,MONTH($A1838),1)*IF($B1838<=5,INDEX($S$76:$S$99,HOUR($A1838)+1,1),INDEX($S$101:$S$124,HOUR($A1838)+1,1))","v":1694.9629917136024},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1838,1)*INDEX($S$61:$S$72,MONTH($A1838),1)*IF($B1838<=5,INDEX($S$76:$S$99,HOUR($A1838)+1,1),INDEX($S$101:$S$124,HOUR($A1838)+1,1))","v":933.13423023741461},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1838,1)*INDEX($S$61:$S$72,MONTH($A1838),1)*IF($B1838<=5,INDEX($S$76:$S$99,HOUR($A1838)+1,1),INDEX($S$101:$S$124,HOUR($A1838)+1,1))","v":1138.6010936702064}]
["2014-03-11T16:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1839,1)*INDEX($S$61:$S$72,MONTH($A1839),1)*IF($B1839<=5,INDEX($S$76:$S$99,HOUR($A1839)+1,1),INDEX($S$101:$S$124,HOUR($A1839)+1,1))","v":1573.6073468105496},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1839,1)*INDEX($S$61:$S$72,MONTH($A1839),1)*IF($B1839<=5,INDEX($S$76:$S$99,HOUR($A1839)+1,1),INDEX($S$101:$S$124,HOUR($A1839)+1,1))","v":1920.1000113671789},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1839,1)*INDEX($S$61:$S$72,MONTH($A1839),1)*IF($B1839<=5,INDEX($S$76:$S$99,HOUR($A1839)+1,1),INDEX($S$101:$S$124,HOUR($A1839)+1,1))","v":1057.079744422354},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1839,1)*INDEX($S$61:$S$72,MONTH($A1839),1)*IF($B1839<=5,INDEX($S$76:$S$99,HOUR($A1839)+1,1),INDEX($S$101:$S$124,HOUR($A1839)+1,1))","v":1289.838175574899}]
["2014-03-11T17:00:00",2,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1840,1)*INDEX($S$61:$S$72,MONTH($A1840),1)*IF($B1840<=5,INDEX($S$76:$S$99,HOUR($A1840)+1,1),INDEX($S$101:$S$124,HOUR($A1840)+1,1))","v":1632.2640832858272},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1840,1)*INDEX($S$61:$S$72,MONTH($A1840),1)*IF($B1840<=5,INDEX($S$76:$S$99,HOUR($A1840)+1,1),INDEX($S$101:$S$124,HOUR($A1840)+1,1))","v":1991.672376990165},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1840,1)*INDEX($S$61:$S$72,MONTH($A1840),1)*IF($B1840<=5,INDEX($S$76:$S$99,HOUR($A1840)+1,1),INDEX($S$101:$S$124,HOUR($A1840)+1,1))","v":1096.482742970632},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1840,1)*INDEX($S$61:$S$72,MONTH($A1840),1)*IF($B1840<=5,INDEX($S$76:$S$99,HOUR($A1840)+1,1),INDEX($S$101:$S$124,HOUR($A1840)+1,1))","v":1337.917321947592}]
["2014-03-11T18:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1841,1)*INDEX($S$61:$S$72,MONTH($A1841),1)*IF($B1841<=5,INDEX($S$76:$S$99,HOUR($A1841)+1,1),INDEX($S$101:$S$124,HOUR($A1841)+1,1))","v":1137.2821144319087},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1841,1)*INDEX($S$61:$S$72,MONTH($A1841),1)*IF($B1841<=5,INDEX($S$76:$S$99,HOUR($A1841)+1,1),INDEX($S$101:$S$124,HOUR($A1841)+1,1))","v":1387.7003086407788},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1841,1)*INDEX($S$61:$S$72,MONTH($A1841),1)*IF($B1841<=5,INDEX($S$76:$S$99,HOUR($A1841)+1,1),INDEX($S$101:$S$124,HOUR($A1841)+1,1))","v":763.97577152677832},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1841,1)*INDEX($S$61:$S$72,MONTH($A1841),1)*IF($B1841<=5,INDEX($S$76:$S$99,HOUR($A1841)+1,1),INDEX($S$101:$S$124,HOUR($A1841)+1,1))","v":932.19562717853853}]
["2014-03-11T19:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1842,1)*INDEX($S$61:$S$72,MONTH($A1842),1)*IF($B1842<=5,INDEX($S$76:$S$99,HOUR($A1842)+1,1),INDEX($S$101:$S$124,HOUR($A1842)+1,1))","v":812.36779032706465},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1842,1)*INDEX($S$61:$S$72,MONTH($A1842),1)*IF($B1842<=5,INDEX($S$76:$S$99,HOUR($A1842)+1,1),INDEX($S$101:$S$124,HOUR($A1842)+1,1))","v":991.24308653162268},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1842,1)*INDEX($S$61:$S$72,MONTH($A1842),1)*IF($B1842<=5,INDEX($S$76:$S$99,HOUR($A1842)+1,1),INDEX($S$101:$S$124,HOUR($A1842)+1,1))","v":545.71271411283738},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1842,1)*INDEX($S$61:$S$72,MONTH($A1842),1)*IF($B1842<=5,INDEX($S$76:$S$99,HOUR($A1842)+1,1),INDEX($S$101:$S$124,HOUR($A1842)+1,1))","v":665.87321843345649}]
["2014-03-11T20:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1843,1)*INDEX($S$61:$S$72,MONTH($A1843),1)*IF($B1843<=5,INDEX($S$76:$S$99,HOUR($A1843)+1,1),INDEX($S$101:$S$124,HOUR($A1843)+1,1))","v":630.95956992588674},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1843,1)*INDEX($S$61:$S$72,MONTH($A1843),1)*IF($B1843<=5,INDEX($S$76:$S$99,HOUR($A1843)+1,1),INDEX($S$101:$S$124,HOUR($A1843)+1,1))","v":769.89058283341967},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1843,1)*INDEX($S$61:$S$72,MONTH($A1843),1)*IF($B1843<=5,INDEX($S$76:$S$99,HOUR($A1843)+1,1),INDEX($S$101:$S$124,HOUR($A1843)+1,1))","v":423.85070346166435},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1843,1)*INDEX($S$61:$S$72,MONTH($A1843),1)*IF($B1843<=5,INDEX($S$76:$S$99,HOUR($A1843)+1,1),INDEX($S$101:$S$124,HOUR($A1843)+1,1))","v":517.17840678886216}]
["2014-03-11T21:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1844,1)*INDEX($S$61:$S$72,MONTH($A1844),1)*IF($B1844<=5,INDEX($S$76:$S$99,HOUR($A1844)+1,1),INDEX($S$101:$S$124,HOUR($A1844)+1,1))","v":399.72113337624927},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1844,1)*INDEX($S$61:$S$72,MONTH($A1844),1)*IF($B1844<=5,INDEX($S$76:$S$99,HOUR($A1844)+1,1),INDEX($S$101:$S$124,HOUR($A1844)+1,1))","v":487.7357457024122},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1844,1)*INDEX($S$61:$S$72,MONTH($A1844),1)*IF($B1844<=5,INDEX($S$76:$S$99,HOUR($A1844)+1,1),INDEX($S$101:$S$124,HOUR($A1844)+1,1))","v":268.51495982526671},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1844,1)*INDEX($S$61:$S$72,MONTH($A1844),1)*IF($B1844<=5,INDEX($S$76:$S$99,HOUR($A1844)+1,1),INDEX($S$101:$S$124,HOUR($A1844)+1,1))","v":327.63927955581892}]
["2014-03-11T22:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1845,1)*INDEX($S$61:$S$72,MONTH($A1845),1)*IF($B1845<=5,INDEX($S$76:$S$99,HOUR($A1845)+1,1),INDEX($S$101:$S$124,HOUR($A1845)+1,1))","v":232.60477096555351},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1845,1)*INDEX($S$61:$S$72,MONTH($A1845),1)*IF($B1845<=5,INDEX($S$76:$S$99,HOUR($A1845)+1,1),INDEX($S$101:$S$124,HOUR($A1845)+1,1))","v":283.82202477654647},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1845,1)*INDEX($S$61:$S$72,MONTH($A1845),1)*IF($B1845<=5,INDEX($S$76:$S$99,HOUR($A1845)+1,1),INDEX($S$101:$S$124,HOUR($A1845)+1,1))","v":156.25358660281458},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1845,1)*INDEX($S$61:$S$72,MONTH($A1845),1)*IF($B1845<=5,INDEX($S$76:$S$99,HOUR($A1845)+1,1),INDEX($S$101:$S$124,HOUR($A1845)+1,1))","v":190.65907007890146}]
["2014-03-11T23:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1846,1)*INDEX($S$61:$S$72,MONTH($A1846),1)*IF($B1846<=5,INDEX($S$76:$S$99,HOUR($A1846)+1,1),INDEX($S$101:$S$124,HOUR($A1846)+1,1))","v":131.93325120085672},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1846,1)*INDEX($S$61:$S$72,MONTH($A1846),1)*IF($B1846<=5,INDEX($S$76:$S$99,HOUR($A1846)+1,1),INDEX($S$101:$S$124,HOUR($A1846)+1,1))","v":160.98363905323851},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1846,1)*INDEX($S$61:$S$72,MONTH($A1846),1)*IF($B1846<=5,INDEX($S$76:$S$99,HOUR($A1846)+1,1),INDEX($S$101:$S$124,HOUR($A1846)+1,1))","v":88.626916837216726},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1846,1)*INDEX($S$61:$S$72,MONTH($A1846),1)*IF($B1846<=5,INDEX($S$76:$S$99,HOUR($A1846)+1,1),INDEX($S$101:$S$124,HOUR($A1846)+1,1))","v":108.14168119606863}]
["2014-03-12",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1847,1)*INDEX($S$61:$S$72,MONTH($A1847),1)*IF($B1847<=5,INDEX($S$76:$S$99,HOUR($A1847)+1,1),INDEX($S$101:$S$124,HOUR($A1847)+1,1))","v":72.191383340910946},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1847,1)*INDEX($S$61:$S$72,MONTH($A1847),1)*IF($B1847<=5,INDEX($S$76:$S$99,HOUR($A1847)+1,1),INDEX($S$101:$S$124,HOUR($A1847)+1,1))","v":88.087206922645137},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1847,1)*INDEX($S$61:$S$72,MONTH($A1847),1)*IF($B1847<=5,INDEX($S$76:$S$99,HOUR($A1847)+1,1),INDEX($S$101:$S$124,HOUR($A1847)+1,1))","v":48.494975068703539},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1847,1)*INDEX($S$61:$S$72,MONTH($A1847),1)*IF($B1847<=5,INDEX($S$76:$S$99,HOUR($A1847)+1,1),INDEX($S$101:$S$124,HOUR($A1847)+1,1))","v":59.173085566357031}]
["2014-03-12T01:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1848,1)*INDEX($S$61:$S$72,MONTH($A1848),1)*IF($B1848<=5,INDEX($S$76:$S$99,HOUR($A1848)+1,1),INDEX($S$101:$S$124,HOUR($A1848)+1,1))","v":33.954654445896139},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1848,1)*INDEX($S$61:$S$72,MONTH($A1848),1)*IF($B1848<=5,INDEX($S$76:$S$99,HOUR($A1848)+1,1),INDEX($S$101:$S$124,HOUR($A1848)+1,1))","v":41.431131164757424},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1848,1)*INDEX($S$61:$S$72,MONTH($A1848),1)*IF($B1848<=5,INDEX($S$76:$S$99,HOUR($A1848)+1,1),INDEX($S$101:$S$124,HOUR($A1848)+1,1))","v":22.80923352090733},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1848,1)*INDEX($S$61:$S$72,MONTH($A1848),1)*IF($B1848<=5,INDEX($S$76:$S$99,HOUR($A1848)+1,1),INDEX($S$101:$S$124,HOUR($A1848)+1,1))","v":27.831599561058422}]
["2014-03-12T02:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1849,1)*INDEX($S$61:$S$72,MONTH($A1849),1)*IF($B1849<=5,INDEX($S$76:$S$99,HOUR($A1849)+1,1),INDEX($S$101:$S$124,HOUR($A1849)+1,1))","v":27.106080246824927},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1849,1)*INDEX($S$61:$S$72,MONTH($A1849),1)*IF($B1849<=5,INDEX($S$76:$S$99,HOUR($A1849)+1,1),INDEX($S$101:$S$124,HOUR($A1849)+1,1))","v":33.074569139206105},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1849,1)*INDEX($S$61:$S$72,MONTH($A1849),1)*IF($B1849<=5,INDEX($S$76:$S$99,HOUR($A1849)+1,1),INDEX($S$101:$S$124,HOUR($A1849)+1,1))","v":18.208664593286976},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1849,1)*INDEX($S$61:$S$72,MONTH($A1849),1)*IF($B1849<=5,INDEX($S$76:$S$99,HOUR($A1849)+1,1),INDEX($S$101:$S$124,HOUR($A1849)+1,1))","v":22.218031177481965}]
["2014-03-12T03:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1850,1)*INDEX($S$61:$S$72,MONTH($A1850),1)*IF($B1850<=5,INDEX($S$76:$S$99,HOUR($A1850)+1,1),INDEX($S$101:$S$124,HOUR($A1850)+1,1))","v":32.431224113036606},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1850,1)*INDEX($S$61:$S$72,MONTH($A1850),1)*IF($B1850<=5,INDEX($S$76:$S$99,HOUR($A1850)+1,1),INDEX($S$101:$S$124,HOUR($A1850)+1,1))","v":39.572256646047613},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1850,1)*INDEX($S$61:$S$72,MONTH($A1850),1)*IF($B1850<=5,INDEX($S$76:$S$99,HOUR($A1850)+1,1),INDEX($S$101:$S$124,HOUR($A1850)+1,1))","v":21.785860472879552},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1850,1)*INDEX($S$61:$S$72,MONTH($A1850),1)*IF($B1850<=5,INDEX($S$76:$S$99,HOUR($A1850)+1,1),INDEX($S$101:$S$124,HOUR($A1850)+1,1))","v":26.582889960703735}]
["2014-03-12T04:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1851,1)*INDEX($S$61:$S$72,MONTH($A1851),1)*IF($B1851<=5,INDEX($S$76:$S$99,HOUR($A1851)+1,1),INDEX($S$101:$S$124,HOUR($A1851)+1,1))","v":66.811341084325946},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1851,1)*INDEX($S$61:$S$72,MONTH($A1851),1)*IF($B1851<=5,INDEX($S$76:$S$99,HOUR($A1851)+1,1),INDEX($S$101:$S$124,HOUR($A1851)+1,1))","v":81.522532946660931},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1851,1)*INDEX($S$61:$S$72,MONTH($A1851),1)*IF($B1851<=5,INDEX($S$76:$S$99,HOUR($A1851)+1,1),INDEX($S$101:$S$124,HOUR($A1851)+1,1))","v":44.88090088107392},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1851,1)*INDEX($S$61:$S$72,MONTH($A1851),1)*IF($B1851<=5,INDEX($S$76:$S$99,HOUR($A1851)+1,1),INDEX($S$101:$S$124,HOUR($A1851)+1,1))","v":54.763228238978328}]
["2014-03-12T05:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1852,1)*INDEX($S$61:$S$72,MONTH($A1852),1)*IF($B1852<=5,INDEX($S$76:$S$99,HOUR($A1852)+1,1),INDEX($S$101:$S$124,HOUR($A1852)+1,1))","v":184.81543119176933},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1852,1)*INDEX($S$61:$S$72,MONTH($A1852),1)*IF($B1852<=5,INDEX($S$76:$S$99,HOUR($A1852)+1,1),INDEX($S$101:$S$124,HOUR($A1852)+1,1))","v":225.50994836888577},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1852,1)*INDEX($S$61:$S$72,MONTH($A1852),1)*IF($B1852<=5,INDEX($S$76:$S$99,HOUR($A1852)+1,1),INDEX($S$101:$S$124,HOUR($A1852)+1,1))","v":124.15082400668474},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1852,1)*INDEX($S$61:$S$72,MONTH($A1852),1)*IF($B1852<=5,INDEX($S$76:$S$99,HOUR($A1852)+1,1),INDEX($S$101:$S$124,HOUR($A1852)+1,1))","v":151.48759890428968}]
["2014-03-12T06:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1853,1)*INDEX($S$61:$S$72,MONTH($A1853),1)*IF($B1853<=5,INDEX($S$76:$S$99,HOUR($A1853)+1,1),INDEX($S$101:$S$124,HOUR($A1853)+1,1))","v":562.09089443479229},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1853,1)*INDEX($S$61:$S$72,MONTH($A1853),1)*IF($B1853<=5,INDEX($S$76:$S$99,HOUR($A1853)+1,1),INDEX($S$101:$S$124,HOUR($A1853)+1,1))","v":685.85771093477774},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1853,1)*INDEX($S$61:$S$72,MONTH($A1853),1)*IF($B1853<=5,INDEX($S$76:$S$99,HOUR($A1853)+1,1),INDEX($S$101:$S$124,HOUR($A1853)+1,1))","v":377.58777641421165},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1853,1)*INDEX($S$61:$S$72,MONTH($A1853),1)*IF($B1853<=5,INDEX($S$76:$S$99,HOUR($A1853)+1,1),INDEX($S$101:$S$124,HOUR($A1853)+1,1))","v":460.7288439867209}]
["2014-03-12T07:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1854,1)*INDEX($S$61:$S$72,MONTH($A1854),1)*IF($B1854<=5,INDEX($S$76:$S$99,HOUR($A1854)+1,1),INDEX($S$101:$S$124,HOUR($A1854)+1,1))","v":1094.8934976054204},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1854,1)*INDEX($S$61:$S$72,MONTH($A1854),1)*IF($B1854<=5,INDEX($S$76:$S$99,HOUR($A1854)+1,1),INDEX($S$101:$S$124,HOUR($A1854)+1,1))","v":1335.9781405819272},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1854,1)*INDEX($S$61:$S$72,MONTH($A1854),1)*IF($B1854<=5,INDEX($S$76:$S$99,HOUR($A1854)+1,1),INDEX($S$101:$S$124,HOUR($A1854)+1,1))","v":735.50097549066402},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1854,1)*INDEX($S$61:$S$72,MONTH($A1854),1)*IF($B1854<=5,INDEX($S$76:$S$99,HOUR($A1854)+1,1),INDEX($S$101:$S$124,HOUR($A1854)+1,1))","v":897.45096466572204}]
["2014-03-12T08:00:00",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1855,1)*INDEX($S$61:$S$72,MONTH($A1855),1)*IF($B1855<=5,INDEX($S$76:$S$99,HOUR($A1855)+1,1),INDEX($S$101:$S$124,HOUR($A1855)+1,1))","v":1067.8834895417488},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1855,1)*INDEX($S$61:$S$72,MONTH($A1855),1)*IF($B1855<=5,INDEX($S$76:$S$99,HOUR($A1855)+1,1),INDEX($S$101:$S$124,HOUR($A1855)+1,1))","v":1303.0207977637208},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1855,1)*INDEX($S$61:$S$72,MONTH($A1855),1)*IF($B1855<=5,INDEX($S$76:$S$99,HOUR($A1855)+1,1),INDEX($S$101:$S$124,HOUR($A1855)+1,1))","v":717.35684793644191},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1855,1)*INDEX($S$61:$S$72,MONTH($A1855),1)*IF($B1855<=5,INDEX($S$76:$S$99,HOUR($A1855)+1,1),INDEX($S$101:$S$124,HOUR($A1855)+1,1))","v":875.31168094051463}]
["2014-03-12T09:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1856,1)*INDEX($S$61:$S$72,MONTH($A1856),1)*IF($B1856<=5,INDEX($S$76:$S$99,HOUR($A1856)+1,1),INDEX($S$101:$S$124,HOUR($A1856)+1,1))","v":843.56866647637844},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1856,1)*INDEX($S$61:$S$72,MONTH($A1856),1)*IF($B1856<=5,INDEX($S$76:$S$99,HOUR($A1856)+1,1),INDEX($S$101:$S$124,HOUR($A1856)+1,1))","v":1029.3140848466655},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1856,1)*INDEX($S$61:$S$72,MONTH($A1856),1)*IF($B1856<=5,INDEX($S$76:$S$99,HOUR($A1856)+1,1),INDEX($S$101:$S$124,HOUR($A1856)+1,1))","v":566.67208129710912},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1856,1)*INDEX($S$61:$S$72,MONTH($A1856),1)*IF($B1856<=5,INDEX($S$76:$S$99,HOUR($A1856)+1,1),INDEX($S$101:$S$124,HOUR($A1856)+1,1))","v":691.4476295153172}]
["2014-03-12T10:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1857,1)*INDEX($S$61:$S$72,MONTH($A1857),1)*IF($B1857<=5,INDEX($S$76:$S$99,HOUR($A1857)+1,1),INDEX($S$101:$S$124,HOUR($A1857)+1,1))","v":836.00641320245404},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1857,1)*INDEX($S$61:$S$72,MONTH($A1857),1)*IF($B1857<=5,INDEX($S$76:$S$99,HOUR($A1857)+1,1),INDEX($S$101:$S$124,HOUR($A1857)+1,1))","v":1020.086698722259},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1857,1)*INDEX($S$61:$S$72,MONTH($A1857),1)*IF($B1857<=5,INDEX($S$76:$S$99,HOUR($A1857)+1,1),INDEX($S$101:$S$124,HOUR($A1857)+1,1))","v":561.59209436500726},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1857,1)*INDEX($S$61:$S$72,MONTH($A1857),1)*IF($B1857<=5,INDEX($S$76:$S$99,HOUR($A1857)+1,1),INDEX($S$101:$S$124,HOUR($A1857)+1,1))","v":685.24908005770067}]
["2014-03-12T11:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1858,1)*INDEX($S$61:$S$72,MONTH($A1858),1)*IF($B1858<=5,INDEX($S$76:$S$99,HOUR($A1858)+1,1),INDEX($S$101:$S$124,HOUR($A1858)+1,1))","v":953.25565044226448},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1858,1)*INDEX($S$61:$S$72,MONTH($A1858),1)*IF($B1858<=5,INDEX($S$76:$S$99,HOUR($A1858)+1,1),INDEX($S$101:$S$124,HOUR($A1858)+1,1))","v":1163.1530501937718},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1858,1)*INDEX($S$61:$S$72,MONTH($A1858),1)*IF($B1858<=5,INDEX($S$76:$S$99,HOUR($A1858)+1,1),INDEX($S$101:$S$124,HOUR($A1858)+1,1))","v":640.35494075510894},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1858,1)*INDEX($S$61:$S$72,MONTH($A1858),1)*IF($B1858<=5,INDEX($S$76:$S$99,HOUR($A1858)+1,1),INDEX($S$101:$S$124,HOUR($A1858)+1,1))","v":781.3547207408543}]
["2014-03-12T12:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1859,1)*INDEX($S$61:$S$72,MONTH($A1859),1)*IF($B1859<=5,INDEX($S$76:$S$99,HOUR($A1859)+1,1),INDEX($S$101:$S$124,HOUR($A1859)+1,1))","v":1099.8480773366123},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1859,1)*INDEX($S$61:$S$72,MONTH($A1859),1)*IF($B1859<=5,INDEX($S$76:$S$99,HOUR($A1859)+1,1),INDEX($S$101:$S$124,HOUR($A1859)+1,1))","v":1342.0236694220555},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1859,1)*INDEX($S$61:$S$72,MONTH($A1859),1)*IF($B1859<=5,INDEX($S$76:$S$99,HOUR($A1859)+1,1),INDEX($S$101:$S$124,HOUR($A1859)+1,1))","v":738.82924279100666},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1859,1)*INDEX($S$61:$S$72,MONTH($A1859),1)*IF($B1859<=5,INDEX($S$76:$S$99,HOUR($A1859)+1,1),INDEX($S$101:$S$124,HOUR($A1859)+1,1))","v":901.51208327588449}]
["2014-03-12T13:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1860,1)*INDEX($S$61:$S$72,MONTH($A1860),1)*IF($B1860<=5,INDEX($S$76:$S$99,HOUR($A1860)+1,1),INDEX($S$101:$S$124,HOUR($A1860)+1,1))","v":1069.8186578024083},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1860,1)*INDEX($S$61:$S$72,MONTH($A1860),1)*IF($B1860<=5,INDEX($S$76:$S$99,HOUR($A1860)+1,1),INDEX($S$101:$S$124,HOUR($A1860)+1,1))","v":1305.382070801001},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1860,1)*INDEX($S$61:$S$72,MONTH($A1860),1)*IF($B1860<=5,INDEX($S$76:$S$99,HOUR($A1860)+1,1),INDEX($S$101:$S$124,HOUR($A1860)+1,1))","v":718.65680829474752},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1860,1)*INDEX($S$61:$S$72,MONTH($A1860),1)*IF($B1860<=5,INDEX($S$76:$S$99,HOUR($A1860)+1,1),INDEX($S$101:$S$124,HOUR($A1860)+1,1))","v":876.89787962204639}]
["2014-03-12T14:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1861,1)*INDEX($S$61:$S$72,MONTH($A1861),1)*IF($B1861<=5,INDEX($S$76:$S$99,HOUR($A1861)+1,1),INDEX($S$101:$S$124,HOUR($A1861)+1,1))","v":1177.5841981052283},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1861,1)*INDEX($S$61:$S$72,MONTH($A1861),1)*IF($B1861<=5,INDEX($S$76:$S$99,HOUR($A1861)+1,1),INDEX($S$101:$S$124,HOUR($A1861)+1,1))","v":1436.8765097281132},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1861,1)*INDEX($S$61:$S$72,MONTH($A1861),1)*IF($B1861<=5,INDEX($S$76:$S$99,HOUR($A1861)+1,1),INDEX($S$101:$S$124,HOUR($A1861)+1,1))","v":791.04892697145101},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1861,1)*INDEX($S$61:$S$72,MONTH($A1861),1)*IF($B1861<=5,INDEX($S$76:$S$99,HOUR($A1861)+1,1),INDEX($S$101:$S$124,HOUR($A1861)+1,1))","v":965.23002180209119}]
["2014-03-12T15:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1862,1)*INDEX($S$61:$S$72,MONTH($A1862),1)*IF($B1862<=5,INDEX($S$76:$S$99,HOUR($A1862)+1,1),INDEX($S$101:$S$124,HOUR($A1862)+1,1))","v":1395.3249389233938},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1862,1)*INDEX($S$61:$S$72,MONTH($A1862),1)*IF($B1862<=5,INDEX($S$76:$S$99,HOUR($A1862)+1,1),INDEX($S$101:$S$124,HOUR($A1862)+1,1))","v":1702.5615929653306},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1862,1)*INDEX($S$61:$S$72,MONTH($A1862),1)*IF($B1862<=5,INDEX($S$76:$S$99,HOUR($A1862)+1,1),INDEX($S$101:$S$124,HOUR($A1862)+1,1))","v":937.31751622334855},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1862,1)*INDEX($S$61:$S$72,MONTH($A1862),1)*IF($B1862<=5,INDEX($S$76:$S$99,HOUR($A1862)+1,1),INDEX($S$101:$S$124,HOUR($A1862)+1,1))","v":1143.7054975644969}]
["2014-03-12T16:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1863,1)*INDEX($S$61:$S$72,MONTH($A1863),1)*IF($B1863<=5,INDEX($S$76:$S$99,HOUR($A1863)+1,1),INDEX($S$101:$S$124,HOUR($A1863)+1,1))","v":1580.6619048237098},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1863,1)*INDEX($S$61:$S$72,MONTH($A1863),1)*IF($B1863<=5,INDEX($S$76:$S$99,HOUR($A1863)+1,1),INDEX($S$101:$S$124,HOUR($A1863)+1,1))","v":1928.7079127910722},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1863,1)*INDEX($S$61:$S$72,MONTH($A1863),1)*IF($B1863<=5,INDEX($S$76:$S$99,HOUR($A1863)+1,1),INDEX($S$101:$S$124,HOUR($A1863)+1,1))","v":1061.8186841563852},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1863,1)*INDEX($S$61:$S$72,MONTH($A1863),1)*IF($B1863<=5,INDEX($S$76:$S$99,HOUR($A1863)+1,1),INDEX($S$101:$S$124,HOUR($A1863)+1,1))","v":1295.6205826382773}]
["2014-03-12T17:00:00",3,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1864,1)*INDEX($S$61:$S$72,MONTH($A1864),1)*IF($B1864<=5,INDEX($S$76:$S$99,HOUR($A1864)+1,1),INDEX($S$101:$S$124,HOUR($A1864)+1,1))","v":1639.5816022918716},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1864,1)*INDEX($S$61:$S$72,MONTH($A1864),1)*IF($B1864<=5,INDEX($S$76:$S$99,HOUR($A1864)+1,1),INDEX($S$101:$S$124,HOUR($A1864)+1,1))","v":2000.6011407984706},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1864,1)*INDEX($S$61:$S$72,MONTH($A1864),1)*IF($B1864<=5,INDEX($S$76:$S$99,HOUR($A1864)+1,1),INDEX($S$101:$S$124,HOUR($A1864)+1,1))","v":1101.3983282571351},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1864,1)*INDEX($S$61:$S$72,MONTH($A1864),1)*IF($B1864<=5,INDEX($S$76:$S$99,HOUR($A1864)+1,1),INDEX($S$101:$S$124,HOUR($A1864)+1,1))","v":1343.9152701546977}]
["2014-03-12T18:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1865,1)*INDEX($S$61:$S$72,MONTH($A1865),1)*IF($B1865<=5,INDEX($S$76:$S$99,HOUR($A1865)+1,1),INDEX($S$101:$S$124,HOUR($A1865)+1,1))","v":1142.3806052783391},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1865,1)*INDEX($S$61:$S$72,MONTH($A1865),1)*IF($B1865<=5,INDEX($S$76:$S$99,HOUR($A1865)+1,1),INDEX($S$101:$S$124,HOUR($A1865)+1,1))","v":1393.9214363903593},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1865,1)*INDEX($S$61:$S$72,MONTH($A1865),1)*IF($B1865<=5,INDEX($S$76:$S$99,HOUR($A1865)+1,1),INDEX($S$101:$S$124,HOUR($A1865)+1,1))","v":767.40071194270104},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1865,1)*INDEX($S$61:$S$72,MONTH($A1865),1)*IF($B1865<=5,INDEX($S$76:$S$99,HOUR($A1865)+1,1),INDEX($S$101:$S$124,HOUR($A1865)+1,1))","v":936.37470536146259}]
["2014-03-12T19:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1866,1)*INDEX($S$61:$S$72,MONTH($A1866),1)*IF($B1866<=5,INDEX($S$76:$S$99,HOUR($A1866)+1,1),INDEX($S$101:$S$124,HOUR($A1866)+1,1))","v":816.0096745089736},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1866,1)*INDEX($S$61:$S$72,MONTH($A1866),1)*IF($B1866<=5,INDEX($S$76:$S$99,HOUR($A1866)+1,1),INDEX($S$101:$S$124,HOUR($A1866)+1,1))","v":995.686877337032},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1866,1)*INDEX($S$61:$S$72,MONTH($A1866),1)*IF($B1866<=5,INDEX($S$76:$S$99,HOUR($A1866)+1,1),INDEX($S$101:$S$124,HOUR($A1866)+1,1))","v":548.15917066251654},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1866,1)*INDEX($S$61:$S$72,MONTH($A1866),1)*IF($B1866<=5,INDEX($S$76:$S$99,HOUR($A1866)+1,1),INDEX($S$101:$S$124,HOUR($A1866)+1,1))","v":668.85836034854049}]
["2014-03-12T20:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1867,1)*INDEX($S$61:$S$72,MONTH($A1867),1)*IF($B1867<=5,INDEX($S$76:$S$99,HOUR($A1867)+1,1),INDEX($S$101:$S$124,HOUR($A1867)+1,1))","v":633.78819226234339},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1867,1)*INDEX($S$61:$S$72,MONTH($A1867),1)*IF($B1867<=5,INDEX($S$76:$S$99,HOUR($A1867)+1,1),INDEX($S$101:$S$124,HOUR($A1867)+1,1))","v":773.34203963513858},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1867,1)*INDEX($S$61:$S$72,MONTH($A1867),1)*IF($B1867<=5,INDEX($S$76:$S$99,HOUR($A1867)+1,1),INDEX($S$101:$S$124,HOUR($A1867)+1,1))","v":425.75084671058181},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1867,1)*INDEX($S$61:$S$72,MONTH($A1867),1)*IF($B1867<=5,INDEX($S$76:$S$99,HOUR($A1867)+1,1),INDEX($S$101:$S$124,HOUR($A1867)+1,1))","v":519.49694265566563}]
["2014-03-12T21:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1868,1)*INDEX($S$61:$S$72,MONTH($A1868),1)*IF($B1868<=5,INDEX($S$76:$S$99,HOUR($A1868)+1,1),INDEX($S$101:$S$124,HOUR($A1868)+1,1))","v":401.51310259284213},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1868,1)*INDEX($S$61:$S$72,MONTH($A1868),1)*IF($B1868<=5,INDEX($S$76:$S$99,HOUR($A1868)+1,1),INDEX($S$101:$S$124,HOUR($A1868)+1,1))","v":489.92228869239221},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1868,1)*INDEX($S$61:$S$72,MONTH($A1868),1)*IF($B1868<=5,INDEX($S$76:$S$99,HOUR($A1868)+1,1),INDEX($S$101:$S$124,HOUR($A1868)+1,1))","v":269.71872540587867},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1868,1)*INDEX($S$61:$S$72,MONTH($A1868),1)*IF($B1868<=5,INDEX($S$76:$S$99,HOUR($A1868)+1,1),INDEX($S$101:$S$124,HOUR($A1868)+1,1))","v":329.10810232771382}]
["2014-03-12T22:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1869,1)*INDEX($S$61:$S$72,MONTH($A1869),1)*IF($B1869<=5,INDEX($S$76:$S$99,HOUR($A1869)+1,1),INDEX($S$101:$S$124,HOUR($A1869)+1,1))","v":233.64754942883422},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1869,1)*INDEX($S$61:$S$72,MONTH($A1869),1)*IF($B1869<=5,INDEX($S$76:$S$99,HOUR($A1869)+1,1),INDEX($S$101:$S$124,HOUR($A1869)+1,1))","v":285.09441267131382},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1869,1)*INDEX($S$61:$S$72,MONTH($A1869),1)*IF($B1869<=5,INDEX($S$76:$S$99,HOUR($A1869)+1,1),INDEX($S$101:$S$124,HOUR($A1869)+1,1))","v":156.9540790056291},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1869,1)*INDEX($S$61:$S$72,MONTH($A1869),1)*IF($B1869<=5,INDEX($S$76:$S$99,HOUR($A1869)+1,1),INDEX($S$101:$S$124,HOUR($A1869)+1,1))","v":191.51380393187492}]
["2014-03-12T23:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1870,1)*INDEX($S$61:$S$72,MONTH($A1870),1)*IF($B1870<=5,INDEX($S$76:$S$99,HOUR($A1870)+1,1),INDEX($S$101:$S$124,HOUR($A1870)+1,1))","v":132.52471436118557},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1870,1)*INDEX($S$61:$S$72,MONTH($A1870),1)*IF($B1870<=5,INDEX($S$76:$S$99,HOUR($A1870)+1,1),INDEX($S$101:$S$124,HOUR($A1870)+1,1))","v":161.70533651046793},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1870,1)*INDEX($S$61:$S$72,MONTH($A1870),1)*IF($B1870<=5,INDEX($S$76:$S$99,HOUR($A1870)+1,1),INDEX($S$101:$S$124,HOUR($A1870)+1,1))","v":89.024235601407099},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1870,1)*INDEX($S$61:$S$72,MONTH($A1870),1)*IF($B1870<=5,INDEX($S$76:$S$99,HOUR($A1870)+1,1),INDEX($S$101:$S$124,HOUR($A1870)+1,1))","v":108.62648559481815}]
["2014-03-13",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1871,1)*INDEX($S$61:$S$72,MONTH($A1871),1)*IF($B1871<=5,INDEX($S$76:$S$99,HOUR($A1871)+1,1),INDEX($S$101:$S$124,HOUR($A1871)+1,1))","v":72.500151693647538},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1871,1)*INDEX($S$61:$S$72,MONTH($A1871),1)*IF($B1871<=5,INDEX($S$76:$S$99,HOUR($A1871)+1,1),INDEX($S$101:$S$124,HOUR($A1871)+1,1))","v":88.463962991305465},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1871,1)*INDEX($S$61:$S$72,MONTH($A1871),1)*IF($B1871<=5,INDEX($S$76:$S$99,HOUR($A1871)+1,1),INDEX($S$101:$S$124,HOUR($A1871)+1,1))","v":48.702391977412091},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1871,1)*INDEX($S$61:$S$72,MONTH($A1871),1)*IF($B1871<=5,INDEX($S$76:$S$99,HOUR($A1871)+1,1),INDEX($S$101:$S$124,HOUR($A1871)+1,1))","v":59.426173612480007}]
["2014-03-13T01:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1872,1)*INDEX($S$61:$S$72,MONTH($A1872),1)*IF($B1872<=5,INDEX($S$76:$S$99,HOUR($A1872)+1,1),INDEX($S$101:$S$124,HOUR($A1872)+1,1))","v":34.099881233856273},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1872,1)*INDEX($S$61:$S$72,MONTH($A1872),1)*IF($B1872<=5,INDEX($S$76:$S$99,HOUR($A1872)+1,1),INDEX($S$101:$S$124,HOUR($A1872)+1,1))","v":41.608335444960019},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1872,1)*INDEX($S$61:$S$72,MONTH($A1872),1)*IF($B1872<=5,INDEX($S$76:$S$99,HOUR($A1872)+1,1),INDEX($S$101:$S$124,HOUR($A1872)+1,1))","v":22.906790447170629},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1872,1)*INDEX($S$61:$S$72,MONTH($A1872),1)*IF($B1872<=5,INDEX($S$76:$S$99,HOUR($A1872)+1,1),INDEX($S$101:$S$124,HOUR($A1872)+1,1))","v":27.950637550812839}]
["2014-03-13T02:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1873,1)*INDEX($S$61:$S$72,MONTH($A1873),1)*IF($B1873<=5,INDEX($S$76:$S$99,HOUR($A1873)+1,1),INDEX($S$101:$S$124,HOUR($A1873)+1,1))","v":27.222015132120511},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1873,1)*INDEX($S$61:$S$72,MONTH($A1873),1)*IF($B1873<=5,INDEX($S$76:$S$99,HOUR($A1873)+1,1),INDEX($S$101:$S$124,HOUR($A1873)+1,1))","v":33.216031731526293},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1873,1)*INDEX($S$61:$S$72,MONTH($A1873),1)*IF($B1873<=5,INDEX($S$76:$S$99,HOUR($A1873)+1,1),INDEX($S$101:$S$124,HOUR($A1873)+1,1))","v":18.286544516233626},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1873,1)*INDEX($S$61:$S$72,MONTH($A1873),1)*IF($B1873<=5,INDEX($S$76:$S$99,HOUR($A1873)+1,1),INDEX($S$101:$S$124,HOUR($A1873)+1,1))","v":22.313059483773387}]
["2014-03-13T03:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1874,1)*INDEX($S$61:$S$72,MONTH($A1874),1)*IF($B1874<=5,INDEX($S$76:$S$99,HOUR($A1874)+1,1),INDEX($S$101:$S$124,HOUR($A1874)+1,1))","v":32.569935066937092},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1874,1)*INDEX($S$61:$S$72,MONTH($A1874),1)*IF($B1874<=5,INDEX($S$76:$S$99,HOUR($A1874)+1,1),INDEX($S$101:$S$124,HOUR($A1874)+1,1))","v":39.741510370428671},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1874,1)*INDEX($S$61:$S$72,MONTH($A1874),1)*IF($B1874<=5,INDEX($S$76:$S$99,HOUR($A1874)+1,1),INDEX($S$101:$S$124,HOUR($A1874)+1,1))","v":21.879040350308887},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1874,1)*INDEX($S$61:$S$72,MONTH($A1874),1)*IF($B1874<=5,INDEX($S$76:$S$99,HOUR($A1874)+1,1),INDEX($S$101:$S$124,HOUR($A1874)+1,1))","v":26.696587119066585}]
["2014-03-13T04:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1875,1)*INDEX($S$61:$S$72,MONTH($A1875),1)*IF($B1875<=5,INDEX($S$76:$S$99,HOUR($A1875)+1,1),INDEX($S$101:$S$124,HOUR($A1875)+1,1))","v":67.097098563626659},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1875,1)*INDEX($S$61:$S$72,MONTH($A1875),1)*IF($B1875<=5,INDEX($S$76:$S$99,HOUR($A1875)+1,1),INDEX($S$101:$S$124,HOUR($A1875)+1,1))","v":81.871211376744299},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1875,1)*INDEX($S$61:$S$72,MONTH($A1875),1)*IF($B1875<=5,INDEX($S$76:$S$99,HOUR($A1875)+1,1),INDEX($S$101:$S$124,HOUR($A1875)+1,1))","v":45.072860103810278},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1875,1)*INDEX($S$61:$S$72,MONTH($A1875),1)*IF($B1875<=5,INDEX($S$76:$S$99,HOUR($A1875)+1,1),INDEX($S$101:$S$124,HOUR($A1875)+1,1))","v":54.997454970637392}]
["2014-03-13T05:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1876,1)*INDEX($S$61:$S$72,MONTH($A1876),1)*IF($B1876<=5,INDEX($S$76:$S$99,HOUR($A1876)+1,1),INDEX($S$101:$S$124,HOUR($A1876)+1,1))","v":185.60590165525812},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1876,1)*INDEX($S$61:$S$72,MONTH($A1876),1)*IF($B1876<=5,INDEX($S$76:$S$99,HOUR($A1876)+1,1),INDEX($S$101:$S$124,HOUR($A1876)+1,1))","v":226.47447255530784},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1876,1)*INDEX($S$61:$S$72,MONTH($A1876),1)*IF($B1876<=5,INDEX($S$76:$S$99,HOUR($A1876)+1,1),INDEX($S$101:$S$124,HOUR($A1876)+1,1))","v":124.68182706612758},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1876,1)*INDEX($S$61:$S$72,MONTH($A1876),1)*IF($B1876<=5,INDEX($S$76:$S$99,HOUR($A1876)+1,1),INDEX($S$101:$S$124,HOUR($A1876)+1,1))","v":152.13552354860374}]
["2014-03-13T06:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1877,1)*INDEX($S$61:$S$72,MONTH($A1877),1)*IF($B1877<=5,INDEX($S$76:$S$99,HOUR($A1877)+1,1),INDEX($S$101:$S$124,HOUR($A1877)+1,1))","v":564.49500239797237},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1877,1)*INDEX($S$61:$S$72,MONTH($A1877),1)*IF($B1877<=5,INDEX($S$76:$S$99,HOUR($A1877)+1,1),INDEX($S$101:$S$124,HOUR($A1877)+1,1))","v":688.79117952640968},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1877,1)*INDEX($S$61:$S$72,MONTH($A1877),1)*IF($B1877<=5,INDEX($S$76:$S$99,HOUR($A1877)+1,1),INDEX($S$101:$S$124,HOUR($A1877)+1,1))","v":379.20274970245475},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1877,1)*INDEX($S$61:$S$72,MONTH($A1877),1)*IF($B1877<=5,INDEX($S$76:$S$99,HOUR($A1877)+1,1),INDEX($S$101:$S$124,HOUR($A1877)+1,1))","v":462.69941830781715}]
["2014-03-13T07:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1878,1)*INDEX($S$61:$S$72,MONTH($A1878),1)*IF($B1878<=5,INDEX($S$76:$S$99,HOUR($A1878)+1,1),INDEX($S$101:$S$124,HOUR($A1878)+1,1))","v":1099.5764451544535},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1878,1)*INDEX($S$61:$S$72,MONTH($A1878),1)*IF($B1878<=5,INDEX($S$76:$S$99,HOUR($A1878)+1,1),INDEX($S$101:$S$124,HOUR($A1878)+1,1))","v":1341.6922265388562},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1878,1)*INDEX($S$61:$S$72,MONTH($A1878),1)*IF($B1878<=5,INDEX($S$76:$S$99,HOUR($A1878)+1,1),INDEX($S$101:$S$124,HOUR($A1878)+1,1))","v":738.64677231749545},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1878,1)*INDEX($S$61:$S$72,MONTH($A1878),1)*IF($B1878<=5,INDEX($S$76:$S$99,HOUR($A1878)+1,1),INDEX($S$101:$S$124,HOUR($A1878)+1,1))","v":901.28943462152165}]
["2014-03-13T08:00:00",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1879,1)*INDEX($S$61:$S$72,MONTH($A1879),1)*IF($B1879<=5,INDEX($S$76:$S$99,HOUR($A1879)+1,1),INDEX($S$101:$S$124,HOUR($A1879)+1,1))","v":1072.4509131139405},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1879,1)*INDEX($S$61:$S$72,MONTH($A1879),1)*IF($B1879<=5,INDEX($S$76:$S$99,HOUR($A1879)+1,1),INDEX($S$101:$S$124,HOUR($A1879)+1,1))","v":1308.5939225147329},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1879,1)*INDEX($S$61:$S$72,MONTH($A1879),1)*IF($B1879<=5,INDEX($S$76:$S$99,HOUR($A1879)+1,1),INDEX($S$101:$S$124,HOUR($A1879)+1,1))","v":720.42504087043335},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1879,1)*INDEX($S$61:$S$72,MONTH($A1879),1)*IF($B1879<=5,INDEX($S$76:$S$99,HOUR($A1879)+1,1),INDEX($S$101:$S$124,HOUR($A1879)+1,1))","v":879.05545939920978}]
["2014-03-13T09:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1880,1)*INDEX($S$61:$S$72,MONTH($A1880),1)*IF($B1880<=5,INDEX($S$76:$S$99,HOUR($A1880)+1,1),INDEX($S$101:$S$124,HOUR($A1880)+1,1))","v":847.17667750919247},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1880,1)*INDEX($S$61:$S$72,MONTH($A1880),1)*IF($B1880<=5,INDEX($S$76:$S$99,HOUR($A1880)+1,1),INDEX($S$101:$S$124,HOUR($A1880)+1,1))","v":1033.7165439729276},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1880,1)*INDEX($S$61:$S$72,MONTH($A1880),1)*IF($B1880<=5,INDEX($S$76:$S$99,HOUR($A1880)+1,1),INDEX($S$101:$S$124,HOUR($A1880)+1,1))","v":569.09578336495372},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1880,1)*INDEX($S$61:$S$72,MONTH($A1880),1)*IF($B1880<=5,INDEX($S$76:$S$99,HOUR($A1880)+1,1),INDEX($S$101:$S$124,HOUR($A1880)+1,1))","v":694.40500663830244}]
["2014-03-13T10:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1881,1)*INDEX($S$61:$S$72,MONTH($A1881),1)*IF($B1881<=5,INDEX($S$76:$S$99,HOUR($A1881)+1,1),INDEX($S$101:$S$124,HOUR($A1881)+1,1))","v":839.58207986980074},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1881,1)*INDEX($S$61:$S$72,MONTH($A1881),1)*IF($B1881<=5,INDEX($S$76:$S$99,HOUR($A1881)+1,1),INDEX($S$101:$S$124,HOUR($A1881)+1,1))","v":1024.4496915759296},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1881,1)*INDEX($S$61:$S$72,MONTH($A1881),1)*IF($B1881<=5,INDEX($S$76:$S$99,HOUR($A1881)+1,1),INDEX($S$101:$S$124,HOUR($A1881)+1,1))","v":563.99406892017157},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1881,1)*INDEX($S$61:$S$72,MONTH($A1881),1)*IF($B1881<=5,INDEX($S$76:$S$99,HOUR($A1881)+1,1),INDEX($S$101:$S$124,HOUR($A1881)+1,1))","v":688.17994548612057}]
["2014-03-13T11:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1882,1)*INDEX($S$61:$S$72,MONTH($A1882),1)*IF($B1882<=5,INDEX($S$76:$S$99,HOUR($A1882)+1,1),INDEX($S$101:$S$124,HOUR($A1882)+1,1))","v":957.33280152737325},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1882,1)*INDEX($S$61:$S$72,MONTH($A1882),1)*IF($B1882<=5,INDEX($S$76:$S$99,HOUR($A1882)+1,1),INDEX($S$101:$S$124,HOUR($A1882)+1,1))","v":1168.1279493391849},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1882,1)*INDEX($S$61:$S$72,MONTH($A1882),1)*IF($B1882<=5,INDEX($S$76:$S$99,HOUR($A1882)+1,1),INDEX($S$101:$S$124,HOUR($A1882)+1,1))","v":643.09379033899882},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1882,1)*INDEX($S$61:$S$72,MONTH($A1882),1)*IF($B1882<=5,INDEX($S$76:$S$99,HOUR($A1882)+1,1),INDEX($S$101:$S$124,HOUR($A1882)+1,1))","v":784.6966377240326}]
["2014-03-13T12:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1883,1)*INDEX($S$61:$S$72,MONTH($A1883),1)*IF($B1883<=5,INDEX($S$76:$S$99,HOUR($A1883)+1,1),INDEX($S$101:$S$124,HOUR($A1883)+1,1))","v":1104.552216021641},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1883,1)*INDEX($S$61:$S$72,MONTH($A1883),1)*IF($B1883<=5,INDEX($S$76:$S$99,HOUR($A1883)+1,1),INDEX($S$101:$S$124,HOUR($A1883)+1,1))","v":1347.7636125920619},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1883,1)*INDEX($S$61:$S$72,MONTH($A1883),1)*IF($B1883<=5,INDEX($S$76:$S$99,HOUR($A1883)+1,1),INDEX($S$101:$S$124,HOUR($A1883)+1,1))","v":741.98927488476659},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1883,1)*INDEX($S$61:$S$72,MONTH($A1883),1)*IF($B1883<=5,INDEX($S$76:$S$99,HOUR($A1883)+1,1),INDEX($S$101:$S$124,HOUR($A1883)+1,1))","v":905.36792296260637}]
["2014-03-13T13:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1884,1)*INDEX($S$61:$S$72,MONTH($A1884),1)*IF($B1884<=5,INDEX($S$76:$S$99,HOUR($A1884)+1,1),INDEX($S$101:$S$124,HOUR($A1884)+1,1))","v":1074.3943582448919},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1884,1)*INDEX($S$61:$S$72,MONTH($A1884),1)*IF($B1884<=5,INDEX($S$76:$S$99,HOUR($A1884)+1,1),INDEX($S$101:$S$124,HOUR($A1884)+1,1))","v":1310.9652949067054},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1884,1)*INDEX($S$61:$S$72,MONTH($A1884),1)*IF($B1884<=5,INDEX($S$76:$S$99,HOUR($A1884)+1,1),INDEX($S$101:$S$124,HOUR($A1884)+1,1))","v":721.73056126374422},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1884,1)*INDEX($S$61:$S$72,MONTH($A1884),1)*IF($B1884<=5,INDEX($S$76:$S$99,HOUR($A1884)+1,1),INDEX($S$101:$S$124,HOUR($A1884)+1,1))","v":880.64844238007674}]
["2014-03-13T14:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1885,1)*INDEX($S$61:$S$72,MONTH($A1885),1)*IF($B1885<=5,INDEX($S$76:$S$99,HOUR($A1885)+1,1),INDEX($S$101:$S$124,HOUR($A1885)+1,1))","v":1182.6208204309225},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1885,1)*INDEX($S$61:$S$72,MONTH($A1885),1)*IF($B1885<=5,INDEX($S$76:$S$99,HOUR($A1885)+1,1),INDEX($S$101:$S$124,HOUR($A1885)+1,1))","v":1443.022146124905},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1885,1)*INDEX($S$61:$S$72,MONTH($A1885),1)*IF($B1885<=5,INDEX($S$76:$S$99,HOUR($A1885)+1,1),INDEX($S$101:$S$124,HOUR($A1885)+1,1))","v":794.43230685436015},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1885,1)*INDEX($S$61:$S$72,MONTH($A1885),1)*IF($B1885<=5,INDEX($S$76:$S$99,HOUR($A1885)+1,1),INDEX($S$101:$S$124,HOUR($A1885)+1,1))","v":969.35838823657741}]
["2014-03-13T15:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1886,1)*INDEX($S$61:$S$72,MONTH($A1886),1)*IF($B1886<=5,INDEX($S$76:$S$99,HOUR($A1886)+1,1),INDEX($S$101:$S$124,HOUR($A1886)+1,1))","v":1401.2928559099562},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1886,1)*INDEX($S$61:$S$72,MONTH($A1886),1)*IF($B1886<=5,INDEX($S$76:$S$99,HOUR($A1886)+1,1),INDEX($S$101:$S$124,HOUR($A1886)+1,1))","v":1709.8435858315704},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1886,1)*INDEX($S$61:$S$72,MONTH($A1886),1)*IF($B1886<=5,INDEX($S$76:$S$99,HOUR($A1886)+1,1),INDEX($S$101:$S$124,HOUR($A1886)+1,1))","v":941.32649862653557},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1886,1)*INDEX($S$61:$S$72,MONTH($A1886),1)*IF($B1886<=5,INDEX($S$76:$S$99,HOUR($A1886)+1,1),INDEX($S$101:$S$124,HOUR($A1886)+1,1))","v":1148.5972179631924}]
["2014-03-13T16:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1887,1)*INDEX($S$61:$S$72,MONTH($A1887),1)*IF($B1887<=5,INDEX($S$76:$S$99,HOUR($A1887)+1,1),INDEX($S$101:$S$124,HOUR($A1887)+1,1))","v":1587.4225229196552},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1887,1)*INDEX($S$61:$S$72,MONTH($A1887),1)*IF($B1887<=5,INDEX($S$76:$S$99,HOUR($A1887)+1,1),INDEX($S$101:$S$124,HOUR($A1887)+1,1))","v":1936.9571516556368},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1887,1)*INDEX($S$61:$S$72,MONTH($A1887),1)*IF($B1887<=5,INDEX($S$76:$S$99,HOUR($A1887)+1,1),INDEX($S$101:$S$124,HOUR($A1887)+1,1))","v":1066.3601680681654},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1887,1)*INDEX($S$61:$S$72,MONTH($A1887),1)*IF($B1887<=5,INDEX($S$76:$S$99,HOUR($A1887)+1,1),INDEX($S$101:$S$124,HOUR($A1887)+1,1))","v":1301.1620560740155}]
["2014-03-13T17:00:00",4,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1888,1)*INDEX($S$61:$S$72,MONTH($A1888),1)*IF($B1888<=5,INDEX($S$76:$S$99,HOUR($A1888)+1,1),INDEX($S$101:$S$124,HOUR($A1888)+1,1))","v":1646.5942246726647},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1888,1)*INDEX($S$61:$S$72,MONTH($A1888),1)*IF($B1888<=5,INDEX($S$76:$S$99,HOUR($A1888)+1,1),INDEX($S$101:$S$124,HOUR($A1888)+1,1))","v":2009.1578727814306},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1888,1)*INDEX($S$61:$S$72,MONTH($A1888),1)*IF($B1888<=5,INDEX($S$76:$S$99,HOUR($A1888)+1,1),INDEX($S$101:$S$124,HOUR($A1888)+1,1))","v":1106.1090974900342},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1888,1)*INDEX($S$61:$S$72,MONTH($A1888),1)*IF($B1888<=5,INDEX($S$76:$S$99,HOUR($A1888)+1,1),INDEX($S$101:$S$124,HOUR($A1888)+1,1))","v":1349.6633038531747}]
["2014-03-13T18:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1889,1)*INDEX($S$61:$S$72,MONTH($A1889),1)*IF($B1889<=5,INDEX($S$76:$S$99,HOUR($A1889)+1,1),INDEX($S$101:$S$124,HOUR($A1889)+1,1))","v":1147.2666590061685},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1889,1)*INDEX($S$61:$S$72,MONTH($A1889),1)*IF($B1889<=5,INDEX($S$76:$S$99,HOUR($A1889)+1,1),INDEX($S$101:$S$124,HOUR($A1889)+1,1))","v":1399.8833504837075},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1889,1)*INDEX($S$61:$S$72,MONTH($A1889),1)*IF($B1889<=5,INDEX($S$76:$S$99,HOUR($A1889)+1,1),INDEX($S$101:$S$124,HOUR($A1889)+1,1))","v":770.68294650796054},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1889,1)*INDEX($S$61:$S$72,MONTH($A1889),1)*IF($B1889<=5,INDEX($S$76:$S$99,HOUR($A1889)+1,1),INDEX($S$101:$S$124,HOUR($A1889)+1,1))","v":940.37965528676523}]
["2014-03-13T19:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1890,1)*INDEX($S$61:$S$72,MONTH($A1890),1)*IF($B1890<=5,INDEX($S$76:$S$99,HOUR($A1890)+1,1),INDEX($S$101:$S$124,HOUR($A1890)+1,1))","v":819.49981351663644},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1890,1)*INDEX($S$61:$S$72,MONTH($A1890),1)*IF($B1890<=5,INDEX($S$76:$S$99,HOUR($A1890)+1,1),INDEX($S$101:$S$124,HOUR($A1890)+1,1))","v":999.94551019221615},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1890,1)*INDEX($S$61:$S$72,MONTH($A1890),1)*IF($B1890<=5,INDEX($S$76:$S$99,HOUR($A1890)+1,1),INDEX($S$101:$S$124,HOUR($A1890)+1,1))","v":550.50369152262601},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1890,1)*INDEX($S$61:$S$72,MONTH($A1890),1)*IF($B1890<=5,INDEX($S$76:$S$99,HOUR($A1890)+1,1),INDEX($S$101:$S$124,HOUR($A1890)+1,1))","v":671.71912135049638}]
["2014-03-13T20:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1891,1)*INDEX($S$61:$S$72,MONTH($A1891),1)*IF($B1891<=5,INDEX($S$76:$S$99,HOUR($A1891)+1,1),INDEX($S$101:$S$124,HOUR($A1891)+1,1))","v":636.49895533478127},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1891,1)*INDEX($S$61:$S$72,MONTH($A1891),1)*IF($B1891<=5,INDEX($S$76:$S$99,HOUR($A1891)+1,1),INDEX($S$101:$S$124,HOUR($A1891)+1,1))","v":776.64968573678607},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1891,1)*INDEX($S$61:$S$72,MONTH($A1891),1)*IF($B1891<=5,INDEX($S$76:$S$99,HOUR($A1891)+1,1),INDEX($S$101:$S$124,HOUR($A1891)+1,1))","v":427.57181732412789},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1891,1)*INDEX($S$61:$S$72,MONTH($A1891),1)*IF($B1891<=5,INDEX($S$76:$S$99,HOUR($A1891)+1,1),INDEX($S$101:$S$124,HOUR($A1891)+1,1))","v":521.71887286135245}]
["2014-03-13T21:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1892,1)*INDEX($S$61:$S$72,MONTH($A1892),1)*IF($B1892<=5,INDEX($S$76:$S$99,HOUR($A1892)+1,1),INDEX($S$101:$S$124,HOUR($A1892)+1,1))","v":403.23040642541037},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1892,1)*INDEX($S$61:$S$72,MONTH($A1892),1)*IF($B1892<=5,INDEX($S$76:$S$99,HOUR($A1892)+1,1),INDEX($S$101:$S$124,HOUR($A1892)+1,1))","v":492.01772572445651},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1892,1)*INDEX($S$61:$S$72,MONTH($A1892),1)*IF($B1892<=5,INDEX($S$76:$S$99,HOUR($A1892)+1,1),INDEX($S$101:$S$124,HOUR($A1892)+1,1))","v":270.87233408729855},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1892,1)*INDEX($S$61:$S$72,MONTH($A1892),1)*IF($B1892<=5,INDEX($S$76:$S$99,HOUR($A1892)+1,1),INDEX($S$101:$S$124,HOUR($A1892)+1,1))","v":330.51572415077993}]
["2014-03-13T22:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1893,1)*INDEX($S$61:$S$72,MONTH($A1893),1)*IF($B1893<=5,INDEX($S$76:$S$99,HOUR($A1893)+1,1),INDEX($S$101:$S$124,HOUR($A1893)+1,1))","v":234.64687878947828},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1893,1)*INDEX($S$61:$S$72,MONTH($A1893),1)*IF($B1893<=5,INDEX($S$76:$S$99,HOUR($A1893)+1,1),INDEX($S$101:$S$124,HOUR($A1893)+1,1))","v":286.31378440379927},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1893,1)*INDEX($S$61:$S$72,MONTH($A1893),1)*IF($B1893<=5,INDEX($S$76:$S$99,HOUR($A1893)+1,1),INDEX($S$101:$S$124,HOUR($A1893)+1,1))","v":157.62538422499304},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1893,1)*INDEX($S$61:$S$72,MONTH($A1893),1)*IF($B1893<=5,INDEX($S$76:$S$99,HOUR($A1893)+1,1),INDEX($S$101:$S$124,HOUR($A1893)+1,1))","v":192.33292387430791}]
["2014-03-13T23:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1894,1)*INDEX($S$61:$S$72,MONTH($A1894),1)*IF($B1894<=5,INDEX($S$76:$S$99,HOUR($A1894)+1,1),INDEX($S$101:$S$124,HOUR($A1894)+1,1))","v":133.0915332231674},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1894,1)*INDEX($S$61:$S$72,MONTH($A1894),1)*IF($B1894<=5,INDEX($S$76:$S$99,HOUR($A1894)+1,1),INDEX($S$101:$S$124,HOUR($A1894)+1,1))","v":162.39696324031283},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1894,1)*INDEX($S$61:$S$72,MONTH($A1894),1)*IF($B1894<=5,INDEX($S$76:$S$99,HOUR($A1894)+1,1),INDEX($S$101:$S$124,HOUR($A1894)+1,1))","v":89.404999417089556},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1894,1)*INDEX($S$61:$S$72,MONTH($A1894),1)*IF($B1894<=5,INDEX($S$76:$S$99,HOUR($A1894)+1,1),INDEX($S$101:$S$124,HOUR($A1894)+1,1))","v":109.09108981028648}]
["2014-03-14",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A1895),HolidayTable,2,FALSE)),VLOOKUP(INT($A1895),HolidayTable,2,FALSE),WEEKDAY($A1895,2))","v":5},{"$f":"IF($B1895<=5,IF(AND(HOUR($A1895)>=HOUR(Time_AM_Peak_Begin),HOUR($A1895)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A1895)>=HOUR(Time_PM_Peak_Begin),HOUR($A1895)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C1895=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C1895=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C1895=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1895,1)*INDEX($S$61:$S$72,MONTH($A1895),1)*IF($B1895<=5,INDEX($S$76:$S$99,HOUR($A1895)+1,1),INDEX($S$101:$S$124,HOUR($A1895)+1,1))","v":76.628250322625703},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1895,1)*INDEX($S$61:$S$72,MONTH($A1895),1)*IF($B1895<=5,INDEX($S$76:$S$99,HOUR($A1895)+1,1),INDEX($S$101:$S$124,HOUR($A1895)+1,1))","v":93.501027822307464},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1895,1)*INDEX($S$61:$S$72,MONTH($A1895),1)*IF($B1895<=5,INDEX($S$76:$S$99,HOUR($A1895)+1,1),INDEX($S$101:$S$124,HOUR($A1895)+1,1))","v":51.475465865580617},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1895,1)*INDEX($S$61:$S$72,MONTH($A1895),1)*IF($B1895<=5,INDEX($S$76:$S$99,HOUR($A1895)+1,1),INDEX($S$101:$S$124,HOUR($A1895)+1,1))","v":62.809850750863035}]
["2014-03-14T01:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1896,1)*INDEX($S$61:$S$72,MONTH($A1896),1)*IF($B1896<=5,INDEX($S$76:$S$99,HOUR($A1896)+1,1),INDEX($S$101:$S$124,HOUR($A1896)+1,1))","v":36.041500246801519},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1896,1)*INDEX($S$61:$S$72,MONTH($A1896),1)*IF($B1896<=5,INDEX($S$76:$S$99,HOUR($A1896)+1,1),INDEX($S$101:$S$124,HOUR($A1896)+1,1))","v":43.977479625929405},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1896,1)*INDEX($S$61:$S$72,MONTH($A1896),1)*IF($B1896<=5,INDEX($S$76:$S$99,HOUR($A1896)+1,1),INDEX($S$101:$S$124,HOUR($A1896)+1,1))","v":24.21108413525598},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1896,1)*INDEX($S$61:$S$72,MONTH($A1896),1)*IF($B1896<=5,INDEX($S$76:$S$99,HOUR($A1896)+1,1),INDEX($S$101:$S$124,HOUR($A1896)+1,1))","v":29.542123718181585}]
["2014-03-14T02:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1897,1)*INDEX($S$61:$S$72,MONTH($A1897),1)*IF($B1897<=5,INDEX($S$76:$S$99,HOUR($A1897)+1,1),INDEX($S$101:$S$124,HOUR($A1897)+1,1))","v":28.772014142050526},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1897,1)*INDEX($S$61:$S$72,MONTH($A1897),1)*IF($B1897<=5,INDEX($S$76:$S$99,HOUR($A1897)+1,1),INDEX($S$101:$S$124,HOUR($A1897)+1,1))","v":35.107325085372096},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1897,1)*INDEX($S$61:$S$72,MONTH($A1897),1)*IF($B1897<=5,INDEX($S$76:$S$99,HOUR($A1897)+1,1),INDEX($S$101:$S$124,HOUR($A1897)+1,1))","v":19.327765225194241},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1897,1)*INDEX($S$61:$S$72,MONTH($A1897),1)*IF($B1897<=5,INDEX($S$76:$S$99,HOUR($A1897)+1,1),INDEX($S$101:$S$124,HOUR($A1897)+1,1))","v":23.583546622234692}]
["2014-03-14T03:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1898,1)*INDEX($S$61:$S$72,MONTH($A1898),1)*IF($B1898<=5,INDEX($S$76:$S$99,HOUR($A1898)+1,1),INDEX($S$101:$S$124,HOUR($A1898)+1,1))","v":34.424440211476146},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1898,1)*INDEX($S$61:$S$72,MONTH($A1898),1)*IF($B1898<=5,INDEX($S$76:$S$99,HOUR($A1898)+1,1),INDEX($S$101:$S$124,HOUR($A1898)+1,1))","v":42.004359076827477},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1898,1)*INDEX($S$61:$S$72,MONTH($A1898),1)*IF($B1898<=5,INDEX($S$76:$S$99,HOUR($A1898)+1,1),INDEX($S$101:$S$124,HOUR($A1898)+1,1))","v":23.124814798548858},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1898,1)*INDEX($S$61:$S$72,MONTH($A1898),1)*IF($B1898<=5,INDEX($S$76:$S$99,HOUR($A1898)+1,1),INDEX($S$101:$S$124,HOUR($A1898)+1,1))","v":28.216668692830673}]
["2014-03-14T04:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1899,1)*INDEX($S$61:$S$72,MONTH($A1899),1)*IF($B1899<=5,INDEX($S$76:$S$99,HOUR($A1899)+1,1),INDEX($S$101:$S$124,HOUR($A1899)+1,1))","v":70.917551819494662},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1899,1)*INDEX($S$61:$S$72,MONTH($A1899),1)*IF($B1899<=5,INDEX($S$76:$S$99,HOUR($A1899)+1,1),INDEX($S$101:$S$124,HOUR($A1899)+1,1))","v":86.532890387641203},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1899,1)*INDEX($S$61:$S$72,MONTH($A1899),1)*IF($B1899<=5,INDEX($S$76:$S$99,HOUR($A1899)+1,1),INDEX($S$101:$S$124,HOUR($A1899)+1,1))","v":47.639271451263582},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1899,1)*INDEX($S$61:$S$72,MONTH($A1899),1)*IF($B1899<=5,INDEX($S$76:$S$99,HOUR($A1899)+1,1),INDEX($S$101:$S$124,HOUR($A1899)+1,1))","v":58.128964535209363}]
["2014-03-14T05:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1900,1)*INDEX($S$61:$S$72,MONTH($A1900),1)*IF($B1900<=5,INDEX($S$76:$S$99,HOUR($A1900)+1,1),INDEX($S$101:$S$124,HOUR($A1900)+1,1))","v":196.17414806929233},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1900,1)*INDEX($S$61:$S$72,MONTH($A1900),1)*IF($B1900<=5,INDEX($S$76:$S$99,HOUR($A1900)+1,1),INDEX($S$101:$S$124,HOUR($A1900)+1,1))","v":239.36974156942819},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1900,1)*INDEX($S$61:$S$72,MONTH($A1900),1)*IF($B1900<=5,INDEX($S$76:$S$99,HOUR($A1900)+1,1),INDEX($S$101:$S$124,HOUR($A1900)+1,1))","v":131.78110709998262},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1900,1)*INDEX($S$61:$S$72,MONTH($A1900),1)*IF($B1900<=5,INDEX($S$76:$S$99,HOUR($A1900)+1,1),INDEX($S$101:$S$124,HOUR($A1900)+1,1))","v":160.79799433671513}]
["2014-03-14T06:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1901,1)*INDEX($S$61:$S$72,MONTH($A1901),1)*IF($B1901<=5,INDEX($S$76:$S$99,HOUR($A1901)+1,1),INDEX($S$101:$S$124,HOUR($A1901)+1,1))","v":596.63688060135655},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1901,1)*INDEX($S$61:$S$72,MONTH($A1901),1)*IF($B1901<=5,INDEX($S$76:$S$99,HOUR($A1901)+1,1),INDEX($S$101:$S$124,HOUR($A1901)+1,1))","v":728.01037917539963},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1901,1)*INDEX($S$61:$S$72,MONTH($A1901),1)*IF($B1901<=5,INDEX($S$76:$S$99,HOUR($A1901)+1,1),INDEX($S$101:$S$124,HOUR($A1901)+1,1))","v":400.79424040396464},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1901,1)*INDEX($S$61:$S$72,MONTH($A1901),1)*IF($B1901<=5,INDEX($S$76:$S$99,HOUR($A1901)+1,1),INDEX($S$101:$S$124,HOUR($A1901)+1,1))","v":489.04514020942878}]
["2014-03-14T07:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1902,1)*INDEX($S$61:$S$72,MONTH($A1902),1)*IF($B1902<=5,INDEX($S$76:$S$99,HOUR($A1902)+1,1),INDEX($S$101:$S$124,HOUR($A1902)+1,1))","v":1162.1854178208721},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1902,1)*INDEX($S$61:$S$72,MONTH($A1902),1)*IF($B1902<=5,INDEX($S$76:$S$99,HOUR($A1902)+1,1),INDEX($S$101:$S$124,HOUR($A1902)+1,1))","v":1418.0870713977945},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1902,1)*INDEX($S$61:$S$72,MONTH($A1902),1)*IF($B1902<=5,INDEX($S$76:$S$99,HOUR($A1902)+1,1),INDEX($S$101:$S$124,HOUR($A1902)+1,1))","v":780.70470815447891},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1902,1)*INDEX($S$61:$S$72,MONTH($A1902),1)*IF($B1902<=5,INDEX($S$76:$S$99,HOUR($A1902)+1,1),INDEX($S$101:$S$124,HOUR($A1902)+1,1))","v":952.60810903057961}]
["2014-03-14T08:00:00",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1903,1)*INDEX($S$61:$S$72,MONTH($A1903),1)*IF($B1903<=5,INDEX($S$76:$S$99,HOUR($A1903)+1,1),INDEX($S$101:$S$124,HOUR($A1903)+1,1))","v":1133.515380437806},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1903,1)*INDEX($S$61:$S$72,MONTH($A1903),1)*IF($B1903<=5,INDEX($S$76:$S$99,HOUR($A1903)+1,1),INDEX($S$101:$S$124,HOUR($A1903)+1,1))","v":1383.1041773380416},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1903,1)*INDEX($S$61:$S$72,MONTH($A1903),1)*IF($B1903<=5,INDEX($S$76:$S$99,HOUR($A1903)+1,1),INDEX($S$101:$S$124,HOUR($A1903)+1,1))","v":761.44544640096888},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1903,1)*INDEX($S$61:$S$72,MONTH($A1903),1)*IF($B1903<=5,INDEX($S$76:$S$99,HOUR($A1903)+1,1),INDEX($S$101:$S$124,HOUR($A1903)+1,1))","v":929.10814966219596}]
["2014-03-14T09:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1904,1)*INDEX($S$61:$S$72,MONTH($A1904),1)*IF($B1904<=5,INDEX($S$76:$S$99,HOUR($A1904)+1,1),INDEX($S$101:$S$124,HOUR($A1904)+1,1))","v":895.41421631746505},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1904,1)*INDEX($S$61:$S$72,MONTH($A1904),1)*IF($B1904<=5,INDEX($S$76:$S$99,HOUR($A1904)+1,1),INDEX($S$101:$S$124,HOUR($A1904)+1,1))","v":1092.5755083783852},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1904,1)*INDEX($S$61:$S$72,MONTH($A1904),1)*IF($B1904<=5,INDEX($S$76:$S$99,HOUR($A1904)+1,1),INDEX($S$101:$S$124,HOUR($A1904)+1,1))","v":601.49962622852604},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1904,1)*INDEX($S$61:$S$72,MONTH($A1904),1)*IF($B1904<=5,INDEX($S$76:$S$99,HOUR($A1904)+1,1),INDEX($S$101:$S$124,HOUR($A1904)+1,1))","v":733.9438529564726}]
["2014-03-14T10:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1905,1)*INDEX($S$61:$S$72,MONTH($A1905),1)*IF($B1905<=5,INDEX($S$76:$S$99,HOUR($A1905)+1,1),INDEX($S$101:$S$124,HOUR($A1905)+1,1))","v":887.38718857454353},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1905,1)*INDEX($S$61:$S$72,MONTH($A1905),1)*IF($B1905<=5,INDEX($S$76:$S$99,HOUR($A1905)+1,1),INDEX($S$101:$S$124,HOUR($A1905)+1,1))","v":1082.7810090760863},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1905,1)*INDEX($S$61:$S$72,MONTH($A1905),1)*IF($B1905<=5,INDEX($S$76:$S$99,HOUR($A1905)+1,1),INDEX($S$101:$S$124,HOUR($A1905)+1,1))","v":596.10742438595287},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1905,1)*INDEX($S$61:$S$72,MONTH($A1905),1)*IF($B1905<=5,INDEX($S$76:$S$99,HOUR($A1905)+1,1),INDEX($S$101:$S$124,HOUR($A1905)+1,1))","v":727.36434197477558}]
["2014-03-14T11:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1906,1)*INDEX($S$61:$S$72,MONTH($A1906),1)*IF($B1906<=5,INDEX($S$76:$S$99,HOUR($A1906)+1,1),INDEX($S$101:$S$124,HOUR($A1906)+1,1))","v":1011.8425388608919},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1906,1)*INDEX($S$61:$S$72,MONTH($A1906),1)*IF($B1906<=5,INDEX($S$76:$S$99,HOUR($A1906)+1,1),INDEX($S$101:$S$124,HOUR($A1906)+1,1))","v":1234.6401879137238},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1906,1)*INDEX($S$61:$S$72,MONTH($A1906),1)*IF($B1906<=5,INDEX($S$76:$S$99,HOUR($A1906)+1,1),INDEX($S$101:$S$124,HOUR($A1906)+1,1))","v":679.71101847143871},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1906,1)*INDEX($S$61:$S$72,MONTH($A1906),1)*IF($B1906<=5,INDEX($S$76:$S$99,HOUR($A1906)+1,1),INDEX($S$101:$S$124,HOUR($A1906)+1,1))","v":829.37661478173823}]
["2014-03-14T12:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1907,1)*INDEX($S$61:$S$72,MONTH($A1907),1)*IF($B1907<=5,INDEX($S$76:$S$99,HOUR($A1907)+1,1),INDEX($S$101:$S$124,HOUR($A1907)+1,1))","v":1167.4445049627861},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1907,1)*INDEX($S$61:$S$72,MONTH($A1907),1)*IF($B1907<=5,INDEX($S$76:$S$99,HOUR($A1907)+1,1),INDEX($S$101:$S$124,HOUR($A1907)+1,1))","v":1424.5041571475765},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1907,1)*INDEX($S$61:$S$72,MONTH($A1907),1)*IF($B1907<=5,INDEX($S$76:$S$99,HOUR($A1907)+1,1),INDEX($S$101:$S$124,HOUR($A1907)+1,1))","v":784.23753005133722},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1907,1)*INDEX($S$61:$S$72,MONTH($A1907),1)*IF($B1907<=5,INDEX($S$76:$S$99,HOUR($A1907)+1,1),INDEX($S$101:$S$124,HOUR($A1907)+1,1))","v":956.9188231220362}]
["2014-03-14T13:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1908,1)*INDEX($S$61:$S$72,MONTH($A1908),1)*IF($B1908<=5,INDEX($S$76:$S$99,HOUR($A1908)+1,1),INDEX($S$101:$S$124,HOUR($A1908)+1,1))","v":1135.5694837259223},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1908,1)*INDEX($S$61:$S$72,MONTH($A1908),1)*IF($B1908<=5,INDEX($S$76:$S$99,HOUR($A1908)+1,1),INDEX($S$101:$S$124,HOUR($A1908)+1,1))","v":1385.6105737112252},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1908,1)*INDEX($S$61:$S$72,MONTH($A1908),1)*IF($B1908<=5,INDEX($S$76:$S$99,HOUR($A1908)+1,1),INDEX($S$101:$S$124,HOUR($A1908)+1,1))","v":762.82530204489422},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1908,1)*INDEX($S$61:$S$72,MONTH($A1908),1)*IF($B1908<=5,INDEX($S$76:$S$99,HOUR($A1908)+1,1),INDEX($S$101:$S$124,HOUR($A1908)+1,1))","v":930.79183577547963}]
["2014-03-14T14:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1909,1)*INDEX($S$61:$S$72,MONTH($A1909),1)*IF($B1909<=5,INDEX($S$76:$S$99,HOUR($A1909)+1,1),INDEX($S$101:$S$124,HOUR($A1909)+1,1))","v":1249.9582710896593},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1909,1)*INDEX($S$61:$S$72,MONTH($A1909),1)*IF($B1909<=5,INDEX($S$76:$S$99,HOUR($A1909)+1,1),INDEX($S$101:$S$124,HOUR($A1909)+1,1))","v":1525.1866327341831},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1909,1)*INDEX($S$61:$S$72,MONTH($A1909),1)*IF($B1909<=5,INDEX($S$76:$S$99,HOUR($A1909)+1,1),INDEX($S$101:$S$124,HOUR($A1909)+1,1))","v":839.66662485412223},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1909,1)*INDEX($S$61:$S$72,MONTH($A1909),1)*IF($B1909<=5,INDEX($S$76:$S$99,HOUR($A1909)+1,1),INDEX($S$101:$S$124,HOUR($A1909)+1,1))","v":1024.5528525237262}]
["2014-03-14T15:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1910,1)*INDEX($S$61:$S$72,MONTH($A1910),1)*IF($B1910<=5,INDEX($S$76:$S$99,HOUR($A1910)+1,1),INDEX($S$101:$S$124,HOUR($A1910)+1,1))","v":1481.0813112737765},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1910,1)*INDEX($S$61:$S$72,MONTH($A1910),1)*IF($B1910<=5,INDEX($S$76:$S$99,HOUR($A1910)+1,1),INDEX($S$101:$S$124,HOUR($A1910)+1,1))","v":1807.2006643693364},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1910,1)*INDEX($S$61:$S$72,MONTH($A1910),1)*IF($B1910<=5,INDEX($S$76:$S$99,HOUR($A1910)+1,1),INDEX($S$101:$S$124,HOUR($A1910)+1,1))","v":994.92485032131538},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1910,1)*INDEX($S$61:$S$72,MONTH($A1910),1)*IF($B1910<=5,INDEX($S$76:$S$99,HOUR($A1910)+1,1),INDEX($S$101:$S$124,HOUR($A1910)+1,1))","v":1213.997392858791}]
["2014-03-14T16:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1911,1)*INDEX($S$61:$S$72,MONTH($A1911),1)*IF($B1911<=5,INDEX($S$76:$S$99,HOUR($A1911)+1,1),INDEX($S$101:$S$124,HOUR($A1911)+1,1))","v":1677.8090474632704},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1911,1)*INDEX($S$61:$S$72,MONTH($A1911),1)*IF($B1911<=5,INDEX($S$76:$S$99,HOUR($A1911)+1,1),INDEX($S$101:$S$124,HOUR($A1911)+1,1))","v":2047.2458886492682},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1911,1)*INDEX($S$61:$S$72,MONTH($A1911),1)*IF($B1911<=5,INDEX($S$76:$S$99,HOUR($A1911)+1,1),INDEX($S$101:$S$124,HOUR($A1911)+1,1))","v":1127.0778334104409},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1911,1)*INDEX($S$61:$S$72,MONTH($A1911),1)*IF($B1911<=5,INDEX($S$76:$S$99,HOUR($A1911)+1,1),INDEX($S$101:$S$124,HOUR($A1911)+1,1))","v":1375.2491465735543}]
["2014-03-14T17:00:00",5,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1912,1)*INDEX($S$61:$S$72,MONTH($A1912),1)*IF($B1912<=5,INDEX($S$76:$S$99,HOUR($A1912)+1,1),INDEX($S$101:$S$124,HOUR($A1912)+1,1))","v":1740.3499369376111},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1912,1)*INDEX($S$61:$S$72,MONTH($A1912),1)*IF($B1912<=5,INDEX($S$76:$S$99,HOUR($A1912)+1,1),INDEX($S$101:$S$124,HOUR($A1912)+1,1))","v":2123.5576590753453},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1912,1)*INDEX($S$61:$S$72,MONTH($A1912),1)*IF($B1912<=5,INDEX($S$76:$S$99,HOUR($A1912)+1,1),INDEX($S$101:$S$124,HOUR($A1912)+1,1))","v":1169.0900339733569},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1912,1)*INDEX($S$61:$S$72,MONTH($A1912),1)*IF($B1912<=5,INDEX($S$76:$S$99,HOUR($A1912)+1,1),INDEX($S$101:$S$124,HOUR($A1912)+1,1))","v":1426.5120152567206}]
["2014-03-14T18:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1913,1)*INDEX($S$61:$S$72,MONTH($A1913),1)*IF($B1913<=5,INDEX($S$76:$S$99,HOUR($A1913)+1,1),INDEX($S$101:$S$124,HOUR($A1913)+1,1))","v":1212.5910729760594},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1913,1)*INDEX($S$61:$S$72,MONTH($A1913),1)*IF($B1913<=5,INDEX($S$76:$S$99,HOUR($A1913)+1,1),INDEX($S$101:$S$124,HOUR($A1913)+1,1))","v":1479.591549775206},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1913,1)*INDEX($S$61:$S$72,MONTH($A1913),1)*IF($B1913<=5,INDEX($S$76:$S$99,HOUR($A1913)+1,1),INDEX($S$101:$S$124,HOUR($A1913)+1,1))","v":814.56499558697112},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1913,1)*INDEX($S$61:$S$72,MONTH($A1913),1)*IF($B1913<=5,INDEX($S$76:$S$99,HOUR($A1913)+1,1),INDEX($S$101:$S$124,HOUR($A1913)+1,1))","v":993.924094505482}]
["2014-03-14T19:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1914,1)*INDEX($S$61:$S$72,MONTH($A1914),1)*IF($B1914<=5,INDEX($S$76:$S$99,HOUR($A1914)+1,1),INDEX($S$101:$S$124,HOUR($A1914)+1,1))","v":866.1614545973448},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1914,1)*INDEX($S$61:$S$72,MONTH($A1914),1)*IF($B1914<=5,INDEX($S$76:$S$99,HOUR($A1914)+1,1),INDEX($S$101:$S$124,HOUR($A1914)+1,1))","v":1056.8815798865232},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1914,1)*INDEX($S$61:$S$72,MONTH($A1914),1)*IF($B1914<=5,INDEX($S$76:$S$99,HOUR($A1914)+1,1),INDEX($S$101:$S$124,HOUR($A1914)+1,1))","v":581.84891606539179},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1914,1)*INDEX($S$61:$S$72,MONTH($A1914),1)*IF($B1914<=5,INDEX($S$76:$S$99,HOUR($A1914)+1,1),INDEX($S$101:$S$124,HOUR($A1914)+1,1))","v":709.96625213751179}]
["2014-03-14T20:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1915,1)*INDEX($S$61:$S$72,MONTH($A1915),1)*IF($B1915<=5,INDEX($S$76:$S$99,HOUR($A1915)+1,1),INDEX($S$101:$S$124,HOUR($A1915)+1,1))","v":672.74067902063348},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1915,1)*INDEX($S$61:$S$72,MONTH($A1915),1)*IF($B1915<=5,INDEX($S$76:$S$99,HOUR($A1915)+1,1),INDEX($S$101:$S$124,HOUR($A1915)+1,1))","v":820.87147600880917},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1915,1)*INDEX($S$61:$S$72,MONTH($A1915),1)*IF($B1915<=5,INDEX($S$76:$S$99,HOUR($A1915)+1,1),INDEX($S$101:$S$124,HOUR($A1915)+1,1))","v":451.91740270088349},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1915,1)*INDEX($S$61:$S$72,MONTH($A1915),1)*IF($B1915<=5,INDEX($S$76:$S$99,HOUR($A1915)+1,1),INDEX($S$101:$S$124,HOUR($A1915)+1,1))","v":551.42511365477253}]
["2014-03-14T21:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1916,1)*INDEX($S$61:$S$72,MONTH($A1916),1)*IF($B1916<=5,INDEX($S$76:$S$99,HOUR($A1916)+1,1),INDEX($S$101:$S$124,HOUR($A1916)+1,1))","v":426.19001201300665},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1916,1)*INDEX($S$61:$S$72,MONTH($A1916),1)*IF($B1916<=5,INDEX($S$76:$S$99,HOUR($A1916)+1,1),INDEX($S$101:$S$124,HOUR($A1916)+1,1))","v":520.03280778357509},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1916,1)*INDEX($S$61:$S$72,MONTH($A1916),1)*IF($B1916<=5,INDEX($S$76:$S$99,HOUR($A1916)+1,1),INDEX($S$101:$S$124,HOUR($A1916)+1,1))","v":286.29558058888989},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1916,1)*INDEX($S$61:$S$72,MONTH($A1916),1)*IF($B1916<=5,INDEX($S$76:$S$99,HOUR($A1916)+1,1),INDEX($S$101:$S$124,HOUR($A1916)+1,1))","v":349.33501591568404}]
["2014-03-14T22:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1917,1)*INDEX($S$61:$S$72,MONTH($A1917),1)*IF($B1917<=5,INDEX($S$76:$S$99,HOUR($A1917)+1,1),INDEX($S$101:$S$124,HOUR($A1917)+1,1))","v":248.00747785026235},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1917,1)*INDEX($S$61:$S$72,MONTH($A1917),1)*IF($B1917<=5,INDEX($S$76:$S$99,HOUR($A1917)+1,1),INDEX($S$101:$S$124,HOUR($A1917)+1,1))","v":302.61625430550612},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1917,1)*INDEX($S$61:$S$72,MONTH($A1917),1)*IF($B1917<=5,INDEX($S$76:$S$99,HOUR($A1917)+1,1),INDEX($S$101:$S$124,HOUR($A1917)+1,1))","v":166.60044313605408},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1917,1)*INDEX($S$61:$S$72,MONTH($A1917),1)*IF($B1917<=5,INDEX($S$76:$S$99,HOUR($A1917)+1,1),INDEX($S$101:$S$124,HOUR($A1917)+1,1))","v":203.28420136553086}]
["2014-03-14T23:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1918,1)*INDEX($S$61:$S$72,MONTH($A1918),1)*IF($B1918<=5,INDEX($S$76:$S$99,HOUR($A1918)+1,1),INDEX($S$101:$S$124,HOUR($A1918)+1,1))","v":140.66965496488095},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1918,1)*INDEX($S$61:$S$72,MONTH($A1918),1)*IF($B1918<=5,INDEX($S$76:$S$99,HOUR($A1918)+1,1),INDEX($S$101:$S$124,HOUR($A1918)+1,1))","v":171.6437119110648},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1918,1)*INDEX($S$61:$S$72,MONTH($A1918),1)*IF($B1918<=5,INDEX($S$76:$S$99,HOUR($A1918)+1,1),INDEX($S$101:$S$124,HOUR($A1918)+1,1))","v":94.495646083278785},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1918,1)*INDEX($S$61:$S$72,MONTH($A1918),1)*IF($B1918<=5,INDEX($S$76:$S$99,HOUR($A1918)+1,1),INDEX($S$101:$S$124,HOUR($A1918)+1,1))","v":115.3026461692649}]
["2014-03-15",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1919,1)*INDEX($S$61:$S$72,MONTH($A1919),1)*IF($B1919<=5,INDEX($S$76:$S$99,HOUR($A1919)+1,1),INDEX($S$101:$S$124,HOUR($A1919)+1,1))","v":373.90768435067747},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1919,1)*INDEX($S$61:$S$72,MONTH($A1919),1)*IF($B1919<=5,INDEX($S$76:$S$99,HOUR($A1919)+1,1),INDEX($S$101:$S$124,HOUR($A1919)+1,1))","v":456.23843230470493},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1919,1)*INDEX($S$61:$S$72,MONTH($A1919),1)*IF($B1919<=5,INDEX($S$76:$S$99,HOUR($A1919)+1,1),INDEX($S$101:$S$124,HOUR($A1919)+1,1))","v":251.17462765541688},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1919,1)*INDEX($S$61:$S$72,MONTH($A1919),1)*IF($B1919<=5,INDEX($S$76:$S$99,HOUR($A1919)+1,1),INDEX($S$101:$S$124,HOUR($A1919)+1,1))","v":306.48077895277891}]
["2014-03-15T01:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1920,1)*INDEX($S$61:$S$72,MONTH($A1920),1)*IF($B1920<=5,INDEX($S$76:$S$99,HOUR($A1920)+1,1),INDEX($S$101:$S$124,HOUR($A1920)+1,1))","v":307.1384550023422},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1920,1)*INDEX($S$61:$S$72,MONTH($A1920),1)*IF($B1920<=5,INDEX($S$76:$S$99,HOUR($A1920)+1,1),INDEX($S$101:$S$124,HOUR($A1920)+1,1))","v":374.76728367886477},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1920,1)*INDEX($S$61:$S$72,MONTH($A1920),1)*IF($B1920<=5,INDEX($S$76:$S$99,HOUR($A1920)+1,1),INDEX($S$101:$S$124,HOUR($A1920)+1,1))","v":206.32201557409243},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1920,1)*INDEX($S$61:$S$72,MONTH($A1920),1)*IF($B1920<=5,INDEX($S$76:$S$99,HOUR($A1920)+1,1),INDEX($S$101:$S$124,HOUR($A1920)+1,1))","v":251.75206842549696}]
["2014-03-15T02:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1921,1)*INDEX($S$61:$S$72,MONTH($A1921),1)*IF($B1921<=5,INDEX($S$76:$S$99,HOUR($A1921)+1,1),INDEX($S$101:$S$124,HOUR($A1921)+1,1))","v":280.43076326300815},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1921,1)*INDEX($S$61:$S$72,MONTH($A1921),1)*IF($B1921<=5,INDEX($S$76:$S$99,HOUR($A1921)+1,1),INDEX($S$101:$S$124,HOUR($A1921)+1,1))","v":342.17882422852875},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1921,1)*INDEX($S$61:$S$72,MONTH($A1921),1)*IF($B1921<=5,INDEX($S$76:$S$99,HOUR($A1921)+1,1),INDEX($S$101:$S$124,HOUR($A1921)+1,1))","v":188.38097074156266},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1921,1)*INDEX($S$61:$S$72,MONTH($A1921),1)*IF($B1921<=5,INDEX($S$76:$S$99,HOUR($A1921)+1,1),INDEX($S$101:$S$124,HOUR($A1921)+1,1))","v":229.86058421458418}]
["2014-03-15T03:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1922,1)*INDEX($S$61:$S$72,MONTH($A1922),1)*IF($B1922<=5,INDEX($S$76:$S$99,HOUR($A1922)+1,1),INDEX($S$101:$S$124,HOUR($A1922)+1,1))","v":106.83076695733642},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1922,1)*INDEX($S$61:$S$72,MONTH($A1922),1)*IF($B1922<=5,INDEX($S$76:$S$99,HOUR($A1922)+1,1),INDEX($S$101:$S$124,HOUR($A1922)+1,1))","v":130.35383780134427},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1922,1)*INDEX($S$61:$S$72,MONTH($A1922),1)*IF($B1922<=5,INDEX($S$76:$S$99,HOUR($A1922)+1,1),INDEX($S$101:$S$124,HOUR($A1922)+1,1))","v":71.764179330119106},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1922,1)*INDEX($S$61:$S$72,MONTH($A1922),1)*IF($B1922<=5,INDEX($S$76:$S$99,HOUR($A1922)+1,1),INDEX($S$101:$S$124,HOUR($A1922)+1,1))","v":87.565936843651116}]
["2014-03-15T04:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1923,1)*INDEX($S$61:$S$72,MONTH($A1923),1)*IF($B1923<=5,INDEX($S$76:$S$99,HOUR($A1923)+1,1),INDEX($S$101:$S$124,HOUR($A1923)+1,1))","v":66.769229348335273},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1923,1)*INDEX($S$61:$S$72,MONTH($A1923),1)*IF($B1923<=5,INDEX($S$76:$S$99,HOUR($A1923)+1,1),INDEX($S$101:$S$124,HOUR($A1923)+1,1))","v":81.471148625840172},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1923,1)*INDEX($S$61:$S$72,MONTH($A1923),1)*IF($B1923<=5,INDEX($S$76:$S$99,HOUR($A1923)+1,1),INDEX($S$101:$S$124,HOUR($A1923)+1,1))","v":44.852612081324445},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1923,1)*INDEX($S$61:$S$72,MONTH($A1923),1)*IF($B1923<=5,INDEX($S$76:$S$99,HOUR($A1923)+1,1),INDEX($S$101:$S$124,HOUR($A1923)+1,1))","v":54.728710527281947}]
["2014-03-15T05:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1924,1)*INDEX($S$61:$S$72,MONTH($A1924),1)*IF($B1924<=5,INDEX($S$76:$S$99,HOUR($A1924)+1,1),INDEX($S$101:$S$124,HOUR($A1924)+1,1))","v":66.769229348335273},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1924,1)*INDEX($S$61:$S$72,MONTH($A1924),1)*IF($B1924<=5,INDEX($S$76:$S$99,HOUR($A1924)+1,1),INDEX($S$101:$S$124,HOUR($A1924)+1,1))","v":81.471148625840172},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1924,1)*INDEX($S$61:$S$72,MONTH($A1924),1)*IF($B1924<=5,INDEX($S$76:$S$99,HOUR($A1924)+1,1),INDEX($S$101:$S$124,HOUR($A1924)+1,1))","v":44.852612081324445},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1924,1)*INDEX($S$61:$S$72,MONTH($A1924),1)*IF($B1924<=5,INDEX($S$76:$S$99,HOUR($A1924)+1,1),INDEX($S$101:$S$124,HOUR($A1924)+1,1))","v":54.728710527281947}]
["2014-03-15T06:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1925,1)*INDEX($S$61:$S$72,MONTH($A1925),1)*IF($B1925<=5,INDEX($S$76:$S$99,HOUR($A1925)+1,1),INDEX($S$101:$S$124,HOUR($A1925)+1,1))","v":146.89230456633757},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1925,1)*INDEX($S$61:$S$72,MONTH($A1925),1)*IF($B1925<=5,INDEX($S$76:$S$99,HOUR($A1925)+1,1),INDEX($S$101:$S$124,HOUR($A1925)+1,1))","v":179.23652697684835},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1925,1)*INDEX($S$61:$S$72,MONTH($A1925),1)*IF($B1925<=5,INDEX($S$76:$S$99,HOUR($A1925)+1,1),INDEX($S$101:$S$124,HOUR($A1925)+1,1))","v":98.67574657891376},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1925,1)*INDEX($S$61:$S$72,MONTH($A1925),1)*IF($B1925<=5,INDEX($S$76:$S$99,HOUR($A1925)+1,1),INDEX($S$101:$S$124,HOUR($A1925)+1,1))","v":120.40316316002027}]
["2014-03-15T07:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1926,1)*INDEX($S$61:$S$72,MONTH($A1926),1)*IF($B1926<=5,INDEX($S$76:$S$99,HOUR($A1926)+1,1),INDEX($S$101:$S$124,HOUR($A1926)+1,1))","v":240.36922565400693},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1926,1)*INDEX($S$61:$S$72,MONTH($A1926),1)*IF($B1926<=5,INDEX($S$76:$S$99,HOUR($A1926)+1,1),INDEX($S$101:$S$124,HOUR($A1926)+1,1))","v":293.29613505302461},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1926,1)*INDEX($S$61:$S$72,MONTH($A1926),1)*IF($B1926<=5,INDEX($S$76:$S$99,HOUR($A1926)+1,1),INDEX($S$101:$S$124,HOUR($A1926)+1,1))","v":161.46940349276798},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1926,1)*INDEX($S$61:$S$72,MONTH($A1926),1)*IF($B1926<=5,INDEX($S$76:$S$99,HOUR($A1926)+1,1),INDEX($S$101:$S$124,HOUR($A1926)+1,1))","v":197.02335789821498}]
["2014-03-15T08:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1927,1)*INDEX($S$61:$S$72,MONTH($A1927),1)*IF($B1927<=5,INDEX($S$76:$S$99,HOUR($A1927)+1,1),INDEX($S$101:$S$124,HOUR($A1927)+1,1))","v":400.61537609001158},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1927,1)*INDEX($S$61:$S$72,MONTH($A1927),1)*IF($B1927<=5,INDEX($S$76:$S$99,HOUR($A1927)+1,1),INDEX($S$101:$S$124,HOUR($A1927)+1,1))","v":488.826891755041},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1927,1)*INDEX($S$61:$S$72,MONTH($A1927),1)*IF($B1927<=5,INDEX($S$76:$S$99,HOUR($A1927)+1,1),INDEX($S$101:$S$124,HOUR($A1927)+1,1))","v":269.11567248794665},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1927,1)*INDEX($S$61:$S$72,MONTH($A1927),1)*IF($B1927<=5,INDEX($S$76:$S$99,HOUR($A1927)+1,1),INDEX($S$101:$S$124,HOUR($A1927)+1,1))","v":328.37226316369168}]
["2014-03-15T09:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1928,1)*INDEX($S$61:$S$72,MONTH($A1928),1)*IF($B1928<=5,INDEX($S$76:$S$99,HOUR($A1928)+1,1),INDEX($S$101:$S$124,HOUR($A1928)+1,1))","v":640.98460174401862},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1928,1)*INDEX($S$61:$S$72,MONTH($A1928),1)*IF($B1928<=5,INDEX($S$76:$S$99,HOUR($A1928)+1,1),INDEX($S$101:$S$124,HOUR($A1928)+1,1))","v":782.12302680806567},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1928,1)*INDEX($S$61:$S$72,MONTH($A1928),1)*IF($B1928<=5,INDEX($S$76:$S$99,HOUR($A1928)+1,1),INDEX($S$101:$S$124,HOUR($A1928)+1,1))","v":430.58507598071463},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1928,1)*INDEX($S$61:$S$72,MONTH($A1928),1)*IF($B1928<=5,INDEX($S$76:$S$99,HOUR($A1928)+1,1),INDEX($S$101:$S$124,HOUR($A1928)+1,1))","v":525.3956210619067}]
["2014-03-15T10:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1929,1)*INDEX($S$61:$S$72,MONTH($A1929),1)*IF($B1929<=5,INDEX($S$76:$S$99,HOUR($A1929)+1,1),INDEX($S$101:$S$124,HOUR($A1929)+1,1))","v":721.10767696202083},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1929,1)*INDEX($S$61:$S$72,MONTH($A1929),1)*IF($B1929<=5,INDEX($S$76:$S$99,HOUR($A1929)+1,1),INDEX($S$101:$S$124,HOUR($A1929)+1,1))","v":879.88840515907384},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1929,1)*INDEX($S$61:$S$72,MONTH($A1929),1)*IF($B1929<=5,INDEX($S$76:$S$99,HOUR($A1929)+1,1),INDEX($S$101:$S$124,HOUR($A1929)+1,1))","v":484.40821047830394},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1929,1)*INDEX($S$61:$S$72,MONTH($A1929),1)*IF($B1929<=5,INDEX($S$76:$S$99,HOUR($A1929)+1,1),INDEX($S$101:$S$124,HOUR($A1929)+1,1))","v":591.07007369464498}]
["2014-03-15T11:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1930,1)*INDEX($S$61:$S$72,MONTH($A1930),1)*IF($B1930<=5,INDEX($S$76:$S$99,HOUR($A1930)+1,1),INDEX($S$101:$S$124,HOUR($A1930)+1,1))","v":761.16921457102205},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1930,1)*INDEX($S$61:$S$72,MONTH($A1930),1)*IF($B1930<=5,INDEX($S$76:$S$99,HOUR($A1930)+1,1),INDEX($S$101:$S$124,HOUR($A1930)+1,1))","v":928.77109433457792},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1930,1)*INDEX($S$61:$S$72,MONTH($A1930),1)*IF($B1930<=5,INDEX($S$76:$S$99,HOUR($A1930)+1,1),INDEX($S$101:$S$124,HOUR($A1930)+1,1))","v":511.31977772709865},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1930,1)*INDEX($S$61:$S$72,MONTH($A1930),1)*IF($B1930<=5,INDEX($S$76:$S$99,HOUR($A1930)+1,1),INDEX($S$101:$S$124,HOUR($A1930)+1,1))","v":623.90730001101417}]
["2014-03-15T12:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1931,1)*INDEX($S$61:$S$72,MONTH($A1931),1)*IF($B1931<=5,INDEX($S$76:$S$99,HOUR($A1931)+1,1),INDEX($S$101:$S$124,HOUR($A1931)+1,1))","v":988.18459435536192},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1931,1)*INDEX($S$61:$S$72,MONTH($A1931),1)*IF($B1931<=5,INDEX($S$76:$S$99,HOUR($A1931)+1,1),INDEX($S$101:$S$124,HOUR($A1931)+1,1))","v":1205.7729996624344},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1931,1)*INDEX($S$61:$S$72,MONTH($A1931),1)*IF($B1931<=5,INDEX($S$76:$S$99,HOUR($A1931)+1,1),INDEX($S$101:$S$124,HOUR($A1931)+1,1))","v":663.81865880360169},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1931,1)*INDEX($S$61:$S$72,MONTH($A1931),1)*IF($B1931<=5,INDEX($S$76:$S$99,HOUR($A1931)+1,1),INDEX($S$101:$S$124,HOUR($A1931)+1,1))","v":809.98491580377276}]
["2014-03-15T13:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1932,1)*INDEX($S$61:$S$72,MONTH($A1932),1)*IF($B1932<=5,INDEX($S$76:$S$99,HOUR($A1932)+1,1),INDEX($S$101:$S$124,HOUR($A1932)+1,1))","v":948.1230567463607},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1932,1)*INDEX($S$61:$S$72,MONTH($A1932),1)*IF($B1932<=5,INDEX($S$76:$S$99,HOUR($A1932)+1,1),INDEX($S$101:$S$124,HOUR($A1932)+1,1))","v":1156.8903104869303},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1932,1)*INDEX($S$61:$S$72,MONTH($A1932),1)*IF($B1932<=5,INDEX($S$76:$S$99,HOUR($A1932)+1,1),INDEX($S$101:$S$124,HOUR($A1932)+1,1))","v":636.90709155480704},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1932,1)*INDEX($S$61:$S$72,MONTH($A1932),1)*IF($B1932<=5,INDEX($S$76:$S$99,HOUR($A1932)+1,1),INDEX($S$101:$S$124,HOUR($A1932)+1,1))","v":777.14768948740357}]
["2014-03-15T14:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1933,1)*INDEX($S$61:$S$72,MONTH($A1933),1)*IF($B1933<=5,INDEX($S$76:$S$99,HOUR($A1933)+1,1),INDEX($S$101:$S$124,HOUR($A1933)+1,1))","v":921.41536500702671},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1933,1)*INDEX($S$61:$S$72,MONTH($A1933),1)*IF($B1933<=5,INDEX($S$76:$S$99,HOUR($A1933)+1,1),INDEX($S$101:$S$124,HOUR($A1933)+1,1))","v":1124.3018510365944},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1933,1)*INDEX($S$61:$S$72,MONTH($A1933),1)*IF($B1933<=5,INDEX($S$76:$S$99,HOUR($A1933)+1,1),INDEX($S$101:$S$124,HOUR($A1933)+1,1))","v":618.96604672227738},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1933,1)*INDEX($S$61:$S$72,MONTH($A1933),1)*IF($B1933<=5,INDEX($S$76:$S$99,HOUR($A1933)+1,1),INDEX($S$101:$S$124,HOUR($A1933)+1,1))","v":755.25620527649096}]
["2014-03-15T15:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1934,1)*INDEX($S$61:$S$72,MONTH($A1934),1)*IF($B1934<=5,INDEX($S$76:$S$99,HOUR($A1934)+1,1),INDEX($S$101:$S$124,HOUR($A1934)+1,1))","v":894.7076732676926},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1934,1)*INDEX($S$61:$S$72,MONTH($A1934),1)*IF($B1934<=5,INDEX($S$76:$S$99,HOUR($A1934)+1,1),INDEX($S$101:$S$124,HOUR($A1934)+1,1))","v":1091.7133915862582},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1934,1)*INDEX($S$61:$S$72,MONTH($A1934),1)*IF($B1934<=5,INDEX($S$76:$S$99,HOUR($A1934)+1,1),INDEX($S$101:$S$124,HOUR($A1934)+1,1))","v":601.0250018897475},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1934,1)*INDEX($S$61:$S$72,MONTH($A1934),1)*IF($B1934<=5,INDEX($S$76:$S$99,HOUR($A1934)+1,1),INDEX($S$101:$S$124,HOUR($A1934)+1,1))","v":733.36472106557812}]
["2014-03-15T16:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1935,1)*INDEX($S$61:$S$72,MONTH($A1935),1)*IF($B1935<=5,INDEX($S$76:$S$99,HOUR($A1935)+1,1),INDEX($S$101:$S$124,HOUR($A1935)+1,1))","v":948.1230567463607},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1935,1)*INDEX($S$61:$S$72,MONTH($A1935),1)*IF($B1935<=5,INDEX($S$76:$S$99,HOUR($A1935)+1,1),INDEX($S$101:$S$124,HOUR($A1935)+1,1))","v":1156.8903104869303},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1935,1)*INDEX($S$61:$S$72,MONTH($A1935),1)*IF($B1935<=5,INDEX($S$76:$S$99,HOUR($A1935)+1,1),INDEX($S$101:$S$124,HOUR($A1935)+1,1))","v":636.90709155480704},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1935,1)*INDEX($S$61:$S$72,MONTH($A1935),1)*IF($B1935<=5,INDEX($S$76:$S$99,HOUR($A1935)+1,1),INDEX($S$101:$S$124,HOUR($A1935)+1,1))","v":777.14768948740357}]
["2014-03-15T17:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1936,1)*INDEX($S$61:$S$72,MONTH($A1936),1)*IF($B1936<=5,INDEX($S$76:$S$99,HOUR($A1936)+1,1),INDEX($S$101:$S$124,HOUR($A1936)+1,1))","v":908.06151913735971},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1936,1)*INDEX($S$61:$S$72,MONTH($A1936),1)*IF($B1936<=5,INDEX($S$76:$S$99,HOUR($A1936)+1,1),INDEX($S$101:$S$124,HOUR($A1936)+1,1))","v":1108.0076213114264},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1936,1)*INDEX($S$61:$S$72,MONTH($A1936),1)*IF($B1936<=5,INDEX($S$76:$S$99,HOUR($A1936)+1,1),INDEX($S$101:$S$124,HOUR($A1936)+1,1))","v":609.9955243060125},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1936,1)*INDEX($S$61:$S$72,MONTH($A1936),1)*IF($B1936<=5,INDEX($S$76:$S$99,HOUR($A1936)+1,1),INDEX($S$101:$S$124,HOUR($A1936)+1,1))","v":744.31046317103448}]
["2014-03-15T18:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1937,1)*INDEX($S$61:$S$72,MONTH($A1937),1)*IF($B1937<=5,INDEX($S$76:$S$99,HOUR($A1937)+1,1),INDEX($S$101:$S$124,HOUR($A1937)+1,1))","v":894.7076732676926},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1937,1)*INDEX($S$61:$S$72,MONTH($A1937),1)*IF($B1937<=5,INDEX($S$76:$S$99,HOUR($A1937)+1,1),INDEX($S$101:$S$124,HOUR($A1937)+1,1))","v":1091.7133915862582},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1937,1)*INDEX($S$61:$S$72,MONTH($A1937),1)*IF($B1937<=5,INDEX($S$76:$S$99,HOUR($A1937)+1,1),INDEX($S$101:$S$124,HOUR($A1937)+1,1))","v":601.0250018897475},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1937,1)*INDEX($S$61:$S$72,MONTH($A1937),1)*IF($B1937<=5,INDEX($S$76:$S$99,HOUR($A1937)+1,1),INDEX($S$101:$S$124,HOUR($A1937)+1,1))","v":733.36472106557812}]
["2014-03-15T19:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1938,1)*INDEX($S$61:$S$72,MONTH($A1938),1)*IF($B1938<=5,INDEX($S$76:$S$99,HOUR($A1938)+1,1),INDEX($S$101:$S$124,HOUR($A1938)+1,1))","v":747.81536870135494},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1938,1)*INDEX($S$61:$S$72,MONTH($A1938),1)*IF($B1938<=5,INDEX($S$76:$S$99,HOUR($A1938)+1,1),INDEX($S$101:$S$124,HOUR($A1938)+1,1))","v":912.47686460940986},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1938,1)*INDEX($S$61:$S$72,MONTH($A1938),1)*IF($B1938<=5,INDEX($S$76:$S$99,HOUR($A1938)+1,1),INDEX($S$101:$S$124,HOUR($A1938)+1,1))","v":502.34925531083377},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1938,1)*INDEX($S$61:$S$72,MONTH($A1938),1)*IF($B1938<=5,INDEX($S$76:$S$99,HOUR($A1938)+1,1),INDEX($S$101:$S$124,HOUR($A1938)+1,1))","v":612.96155790555781}]
["2014-03-15T20:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1939,1)*INDEX($S$61:$S$72,MONTH($A1939),1)*IF($B1939<=5,INDEX($S$76:$S$99,HOUR($A1939)+1,1),INDEX($S$101:$S$124,HOUR($A1939)+1,1))","v":654.33844761368562},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1939,1)*INDEX($S$61:$S$72,MONTH($A1939),1)*IF($B1939<=5,INDEX($S$76:$S$99,HOUR($A1939)+1,1),INDEX($S$101:$S$124,HOUR($A1939)+1,1))","v":798.41725653323374},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1939,1)*INDEX($S$61:$S$72,MONTH($A1939),1)*IF($B1939<=5,INDEX($S$76:$S$99,HOUR($A1939)+1,1),INDEX($S$101:$S$124,HOUR($A1939)+1,1))","v":439.55559839697952},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1939,1)*INDEX($S$61:$S$72,MONTH($A1939),1)*IF($B1939<=5,INDEX($S$76:$S$99,HOUR($A1939)+1,1),INDEX($S$101:$S$124,HOUR($A1939)+1,1))","v":536.34136316736306}]
["2014-03-15T21:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1940,1)*INDEX($S$61:$S$72,MONTH($A1940),1)*IF($B1940<=5,INDEX($S$76:$S$99,HOUR($A1940)+1,1),INDEX($S$101:$S$124,HOUR($A1940)+1,1))","v":534.15383478668218},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1940,1)*INDEX($S$61:$S$72,MONTH($A1940),1)*IF($B1940<=5,INDEX($S$76:$S$99,HOUR($A1940)+1,1),INDEX($S$101:$S$124,HOUR($A1940)+1,1))","v":651.76918900672138},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1940,1)*INDEX($S$61:$S$72,MONTH($A1940),1)*IF($B1940<=5,INDEX($S$76:$S$99,HOUR($A1940)+1,1),INDEX($S$101:$S$124,HOUR($A1940)+1,1))","v":358.82089665059556},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1940,1)*INDEX($S$61:$S$72,MONTH($A1940),1)*IF($B1940<=5,INDEX($S$76:$S$99,HOUR($A1940)+1,1),INDEX($S$101:$S$124,HOUR($A1940)+1,1))","v":437.82968421825558}]
["2014-03-15T22:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1941,1)*INDEX($S$61:$S$72,MONTH($A1941),1)*IF($B1941<=5,INDEX($S$76:$S$99,HOUR($A1941)+1,1),INDEX($S$101:$S$124,HOUR($A1941)+1,1))","v":467.38460543834691},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1941,1)*INDEX($S$61:$S$72,MONTH($A1941),1)*IF($B1941<=5,INDEX($S$76:$S$99,HOUR($A1941)+1,1),INDEX($S$101:$S$124,HOUR($A1941)+1,1))","v":570.29804038088128},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1941,1)*INDEX($S$61:$S$72,MONTH($A1941),1)*IF($B1941<=5,INDEX($S$76:$S$99,HOUR($A1941)+1,1),INDEX($S$101:$S$124,HOUR($A1941)+1,1))","v":313.96828456927113},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1941,1)*INDEX($S$61:$S$72,MONTH($A1941),1)*IF($B1941<=5,INDEX($S$76:$S$99,HOUR($A1941)+1,1),INDEX($S$101:$S$124,HOUR($A1941)+1,1))","v":383.10097369097366}]
["2014-03-15T23:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1942,1)*INDEX($S$61:$S$72,MONTH($A1942),1)*IF($B1942<=5,INDEX($S$76:$S$99,HOUR($A1942)+1,1),INDEX($S$101:$S$124,HOUR($A1942)+1,1))","v":320.49230087200931},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1942,1)*INDEX($S$61:$S$72,MONTH($A1942),1)*IF($B1942<=5,INDEX($S$76:$S$99,HOUR($A1942)+1,1),INDEX($S$101:$S$124,HOUR($A1942)+1,1))","v":391.06151340403284},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1942,1)*INDEX($S$61:$S$72,MONTH($A1942),1)*IF($B1942<=5,INDEX($S$76:$S$99,HOUR($A1942)+1,1),INDEX($S$101:$S$124,HOUR($A1942)+1,1))","v":215.29253799035732},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1942,1)*INDEX($S$61:$S$72,MONTH($A1942),1)*IF($B1942<=5,INDEX($S$76:$S$99,HOUR($A1942)+1,1),INDEX($S$101:$S$124,HOUR($A1942)+1,1))","v":262.69781053095335}]
["2014-03-16",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1943,1)*INDEX($S$61:$S$72,MONTH($A1943),1)*IF($B1943<=5,INDEX($S$76:$S$99,HOUR($A1943)+1,1),INDEX($S$101:$S$124,HOUR($A1943)+1,1))","v":309.45312161975124},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1943,1)*INDEX($S$61:$S$72,MONTH($A1943),1)*IF($B1943<=5,INDEX($S$76:$S$99,HOUR($A1943)+1,1),INDEX($S$101:$S$124,HOUR($A1943)+1,1))","v":377.59161683122727},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1943,1)*INDEX($S$61:$S$72,MONTH($A1943),1)*IF($B1943<=5,INDEX($S$76:$S$99,HOUR($A1943)+1,1),INDEX($S$101:$S$124,HOUR($A1943)+1,1))","v":207.87690612624505},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1943,1)*INDEX($S$61:$S$72,MONTH($A1943),1)*IF($B1943<=5,INDEX($S$76:$S$99,HOUR($A1943)+1,1),INDEX($S$101:$S$124,HOUR($A1943)+1,1))","v":253.64933039044271}]
["2014-03-16T01:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1944,1)*INDEX($S$61:$S$72,MONTH($A1944),1)*IF($B1944<=5,INDEX($S$76:$S$99,HOUR($A1944)+1,1),INDEX($S$101:$S$124,HOUR($A1944)+1,1))","v":254.19363561622424},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1944,1)*INDEX($S$61:$S$72,MONTH($A1944),1)*IF($B1944<=5,INDEX($S$76:$S$99,HOUR($A1944)+1,1),INDEX($S$101:$S$124,HOUR($A1944)+1,1))","v":310.16454239707952},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1944,1)*INDEX($S$61:$S$72,MONTH($A1944),1)*IF($B1944<=5,INDEX($S$76:$S$99,HOUR($A1944)+1,1),INDEX($S$101:$S$124,HOUR($A1944)+1,1))","v":170.75603003227272},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1944,1)*INDEX($S$61:$S$72,MONTH($A1944),1)*IF($B1944<=5,INDEX($S$76:$S$99,HOUR($A1944)+1,1),INDEX($S$101:$S$124,HOUR($A1944)+1,1))","v":208.35480710643509}]
["2014-03-16T02:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1945,1)*INDEX($S$61:$S$72,MONTH($A1945),1)*IF($B1945<=5,INDEX($S$76:$S$99,HOUR($A1945)+1,1),INDEX($S$101:$S$124,HOUR($A1945)+1,1))","v":232.08984121481345},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1945,1)*INDEX($S$61:$S$72,MONTH($A1945),1)*IF($B1945<=5,INDEX($S$76:$S$99,HOUR($A1945)+1,1),INDEX($S$101:$S$124,HOUR($A1945)+1,1))","v":283.19371262342048},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1945,1)*INDEX($S$61:$S$72,MONTH($A1945),1)*IF($B1945<=5,INDEX($S$76:$S$99,HOUR($A1945)+1,1),INDEX($S$101:$S$124,HOUR($A1945)+1,1))","v":155.9076795946838},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1945,1)*INDEX($S$61:$S$72,MONTH($A1945),1)*IF($B1945<=5,INDEX($S$76:$S$99,HOUR($A1945)+1,1),INDEX($S$101:$S$124,HOUR($A1945)+1,1))","v":190.23699779283206}]
["2014-03-16T03:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1946,1)*INDEX($S$61:$S$72,MONTH($A1946),1)*IF($B1946<=5,INDEX($S$76:$S$99,HOUR($A1946)+1,1),INDEX($S$101:$S$124,HOUR($A1946)+1,1))","v":88.415177605643208},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1946,1)*INDEX($S$61:$S$72,MONTH($A1946),1)*IF($B1946<=5,INDEX($S$76:$S$99,HOUR($A1946)+1,1),INDEX($S$101:$S$124,HOUR($A1946)+1,1))","v":107.88331909463636},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1946,1)*INDEX($S$61:$S$72,MONTH($A1946),1)*IF($B1946<=5,INDEX($S$76:$S$99,HOUR($A1946)+1,1),INDEX($S$101:$S$124,HOUR($A1946)+1,1))","v":59.393401750355729},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1946,1)*INDEX($S$61:$S$72,MONTH($A1946),1)*IF($B1946<=5,INDEX($S$76:$S$99,HOUR($A1946)+1,1),INDEX($S$101:$S$124,HOUR($A1946)+1,1))","v":72.471237254412202}]
["2014-03-16T04:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1947,1)*INDEX($S$61:$S$72,MONTH($A1947),1)*IF($B1947<=5,INDEX($S$76:$S$99,HOUR($A1947)+1,1),INDEX($S$101:$S$124,HOUR($A1947)+1,1))","v":55.259486003527009},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1947,1)*INDEX($S$61:$S$72,MONTH($A1947),1)*IF($B1947<=5,INDEX($S$76:$S$99,HOUR($A1947)+1,1),INDEX($S$101:$S$124,HOUR($A1947)+1,1))","v":67.427074434147727},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1947,1)*INDEX($S$61:$S$72,MONTH($A1947),1)*IF($B1947<=5,INDEX($S$76:$S$99,HOUR($A1947)+1,1),INDEX($S$101:$S$124,HOUR($A1947)+1,1))","v":37.120876093972328},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1947,1)*INDEX($S$61:$S$72,MONTH($A1947),1)*IF($B1947<=5,INDEX($S$76:$S$99,HOUR($A1947)+1,1),INDEX($S$101:$S$124,HOUR($A1947)+1,1))","v":45.294523284007632}]
["2014-03-16T05:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1948,1)*INDEX($S$61:$S$72,MONTH($A1948),1)*IF($B1948<=5,INDEX($S$76:$S$99,HOUR($A1948)+1,1),INDEX($S$101:$S$124,HOUR($A1948)+1,1))","v":55.259486003527009},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1948,1)*INDEX($S$61:$S$72,MONTH($A1948),1)*IF($B1948<=5,INDEX($S$76:$S$99,HOUR($A1948)+1,1),INDEX($S$101:$S$124,HOUR($A1948)+1,1))","v":67.427074434147727},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1948,1)*INDEX($S$61:$S$72,MONTH($A1948),1)*IF($B1948<=5,INDEX($S$76:$S$99,HOUR($A1948)+1,1),INDEX($S$101:$S$124,HOUR($A1948)+1,1))","v":37.120876093972328},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1948,1)*INDEX($S$61:$S$72,MONTH($A1948),1)*IF($B1948<=5,INDEX($S$76:$S$99,HOUR($A1948)+1,1),INDEX($S$101:$S$124,HOUR($A1948)+1,1))","v":45.294523284007632}]
["2014-03-16T06:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1949,1)*INDEX($S$61:$S$72,MONTH($A1949),1)*IF($B1949<=5,INDEX($S$76:$S$99,HOUR($A1949)+1,1),INDEX($S$101:$S$124,HOUR($A1949)+1,1))","v":121.57086920775942},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1949,1)*INDEX($S$61:$S$72,MONTH($A1949),1)*IF($B1949<=5,INDEX($S$76:$S$99,HOUR($A1949)+1,1),INDEX($S$101:$S$124,HOUR($A1949)+1,1))","v":148.339563755125},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1949,1)*INDEX($S$61:$S$72,MONTH($A1949),1)*IF($B1949<=5,INDEX($S$76:$S$99,HOUR($A1949)+1,1),INDEX($S$101:$S$124,HOUR($A1949)+1,1))","v":81.665927406739115},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1949,1)*INDEX($S$61:$S$72,MONTH($A1949),1)*IF($B1949<=5,INDEX($S$76:$S$99,HOUR($A1949)+1,1),INDEX($S$101:$S$124,HOUR($A1949)+1,1))","v":99.647951224816779}]
["2014-03-16T07:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1950,1)*INDEX($S$61:$S$72,MONTH($A1950),1)*IF($B1950<=5,INDEX($S$76:$S$99,HOUR($A1950)+1,1),INDEX($S$101:$S$124,HOUR($A1950)+1,1))","v":198.93414961269721},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1950,1)*INDEX($S$61:$S$72,MONTH($A1950),1)*IF($B1950<=5,INDEX($S$76:$S$99,HOUR($A1950)+1,1),INDEX($S$101:$S$124,HOUR($A1950)+1,1))","v":242.73746796293179},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1950,1)*INDEX($S$61:$S$72,MONTH($A1950),1)*IF($B1950<=5,INDEX($S$76:$S$99,HOUR($A1950)+1,1),INDEX($S$101:$S$124,HOUR($A1950)+1,1))","v":133.63515393830036},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1950,1)*INDEX($S$61:$S$72,MONTH($A1950),1)*IF($B1950<=5,INDEX($S$76:$S$99,HOUR($A1950)+1,1),INDEX($S$101:$S$124,HOUR($A1950)+1,1))","v":163.06028382242744}]
["2014-03-16T08:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1951,1)*INDEX($S$61:$S$72,MONTH($A1951),1)*IF($B1951<=5,INDEX($S$76:$S$99,HOUR($A1951)+1,1),INDEX($S$101:$S$124,HOUR($A1951)+1,1))","v":331.55691602116207},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1951,1)*INDEX($S$61:$S$72,MONTH($A1951),1)*IF($B1951<=5,INDEX($S$76:$S$99,HOUR($A1951)+1,1),INDEX($S$101:$S$124,HOUR($A1951)+1,1))","v":404.56244660488636},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1951,1)*INDEX($S$61:$S$72,MONTH($A1951),1)*IF($B1951<=5,INDEX($S$76:$S$99,HOUR($A1951)+1,1),INDEX($S$101:$S$124,HOUR($A1951)+1,1))","v":222.72525656383397},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1951,1)*INDEX($S$61:$S$72,MONTH($A1951),1)*IF($B1951<=5,INDEX($S$76:$S$99,HOUR($A1951)+1,1),INDEX($S$101:$S$124,HOUR($A1951)+1,1))","v":271.76713970404575}]
["2014-03-16T09:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1952,1)*INDEX($S$61:$S$72,MONTH($A1952),1)*IF($B1952<=5,INDEX($S$76:$S$99,HOUR($A1952)+1,1),INDEX($S$101:$S$124,HOUR($A1952)+1,1))","v":530.49106563385931},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1952,1)*INDEX($S$61:$S$72,MONTH($A1952),1)*IF($B1952<=5,INDEX($S$76:$S$99,HOUR($A1952)+1,1),INDEX($S$101:$S$124,HOUR($A1952)+1,1))","v":647.29991456781818},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1952,1)*INDEX($S$61:$S$72,MONTH($A1952),1)*IF($B1952<=5,INDEX($S$76:$S$99,HOUR($A1952)+1,1),INDEX($S$101:$S$124,HOUR($A1952)+1,1))","v":356.36041050213436},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1952,1)*INDEX($S$61:$S$72,MONTH($A1952),1)*IF($B1952<=5,INDEX($S$76:$S$99,HOUR($A1952)+1,1),INDEX($S$101:$S$124,HOUR($A1952)+1,1))","v":434.82742352647324}]
["2014-03-16T10:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1953,1)*INDEX($S$61:$S$72,MONTH($A1953),1)*IF($B1953<=5,INDEX($S$76:$S$99,HOUR($A1953)+1,1),INDEX($S$101:$S$124,HOUR($A1953)+1,1))","v":596.80244883809166},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1953,1)*INDEX($S$61:$S$72,MONTH($A1953),1)*IF($B1953<=5,INDEX($S$76:$S$99,HOUR($A1953)+1,1),INDEX($S$101:$S$124,HOUR($A1953)+1,1))","v":728.21240388879539},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1953,1)*INDEX($S$61:$S$72,MONTH($A1953),1)*IF($B1953<=5,INDEX($S$76:$S$99,HOUR($A1953)+1,1),INDEX($S$101:$S$124,HOUR($A1953)+1,1))","v":400.90546181490117},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1953,1)*INDEX($S$61:$S$72,MONTH($A1953),1)*IF($B1953<=5,INDEX($S$76:$S$99,HOUR($A1953)+1,1),INDEX($S$101:$S$124,HOUR($A1953)+1,1))","v":489.18085146728237}]
["2014-03-16T11:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1954,1)*INDEX($S$61:$S$72,MONTH($A1954),1)*IF($B1954<=5,INDEX($S$76:$S$99,HOUR($A1954)+1,1),INDEX($S$101:$S$124,HOUR($A1954)+1,1))","v":629.9581404402079},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1954,1)*INDEX($S$61:$S$72,MONTH($A1954),1)*IF($B1954<=5,INDEX($S$76:$S$99,HOUR($A1954)+1,1),INDEX($S$101:$S$124,HOUR($A1954)+1,1))","v":768.66864854928406},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1954,1)*INDEX($S$61:$S$72,MONTH($A1954),1)*IF($B1954<=5,INDEX($S$76:$S$99,HOUR($A1954)+1,1),INDEX($S$101:$S$124,HOUR($A1954)+1,1))","v":423.17798747128455},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1954,1)*INDEX($S$61:$S$72,MONTH($A1954),1)*IF($B1954<=5,INDEX($S$76:$S$99,HOUR($A1954)+1,1),INDEX($S$101:$S$124,HOUR($A1954)+1,1))","v":516.35756543768696}]
["2014-03-16T12:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1955,1)*INDEX($S$61:$S$72,MONTH($A1955),1)*IF($B1955<=5,INDEX($S$76:$S$99,HOUR($A1955)+1,1),INDEX($S$101:$S$124,HOUR($A1955)+1,1))","v":817.84039285219967},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1955,1)*INDEX($S$61:$S$72,MONTH($A1955),1)*IF($B1955<=5,INDEX($S$76:$S$99,HOUR($A1955)+1,1),INDEX($S$101:$S$124,HOUR($A1955)+1,1))","v":997.9207016253863},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1955,1)*INDEX($S$61:$S$72,MONTH($A1955),1)*IF($B1955<=5,INDEX($S$76:$S$99,HOUR($A1955)+1,1),INDEX($S$101:$S$124,HOUR($A1955)+1,1))","v":549.38896619079048},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1955,1)*INDEX($S$61:$S$72,MONTH($A1955),1)*IF($B1955<=5,INDEX($S$76:$S$99,HOUR($A1955)+1,1),INDEX($S$101:$S$124,HOUR($A1955)+1,1))","v":670.35894460331281}]
["2014-03-16T13:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1956,1)*INDEX($S$61:$S$72,MONTH($A1956),1)*IF($B1956<=5,INDEX($S$76:$S$99,HOUR($A1956)+1,1),INDEX($S$101:$S$124,HOUR($A1956)+1,1))","v":784.68470125008344},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1956,1)*INDEX($S$61:$S$72,MONTH($A1956),1)*IF($B1956<=5,INDEX($S$76:$S$99,HOUR($A1956)+1,1),INDEX($S$101:$S$124,HOUR($A1956)+1,1))","v":957.46445696489764},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1956,1)*INDEX($S$61:$S$72,MONTH($A1956),1)*IF($B1956<=5,INDEX($S$76:$S$99,HOUR($A1956)+1,1),INDEX($S$101:$S$124,HOUR($A1956)+1,1))","v":527.11644053440705},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1956,1)*INDEX($S$61:$S$72,MONTH($A1956),1)*IF($B1956<=5,INDEX($S$76:$S$99,HOUR($A1956)+1,1),INDEX($S$101:$S$124,HOUR($A1956)+1,1))","v":643.18223063290827}]
["2014-03-16T14:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1957,1)*INDEX($S$61:$S$72,MONTH($A1957),1)*IF($B1957<=5,INDEX($S$76:$S$99,HOUR($A1957)+1,1),INDEX($S$101:$S$124,HOUR($A1957)+1,1))","v":762.58090684867273},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1957,1)*INDEX($S$61:$S$72,MONTH($A1957),1)*IF($B1957<=5,INDEX($S$76:$S$99,HOUR($A1957)+1,1),INDEX($S$101:$S$124,HOUR($A1957)+1,1))","v":930.49362719123872},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1957,1)*INDEX($S$61:$S$72,MONTH($A1957),1)*IF($B1957<=5,INDEX($S$76:$S$99,HOUR($A1957)+1,1),INDEX($S$101:$S$124,HOUR($A1957)+1,1))","v":512.26809009681813},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1957,1)*INDEX($S$61:$S$72,MONTH($A1957),1)*IF($B1957<=5,INDEX($S$76:$S$99,HOUR($A1957)+1,1),INDEX($S$101:$S$124,HOUR($A1957)+1,1))","v":625.06442131930532}]
["2014-03-16T15:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1958,1)*INDEX($S$61:$S$72,MONTH($A1958),1)*IF($B1958<=5,INDEX($S$76:$S$99,HOUR($A1958)+1,1),INDEX($S$101:$S$124,HOUR($A1958)+1,1))","v":740.4771124472619},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1958,1)*INDEX($S$61:$S$72,MONTH($A1958),1)*IF($B1958<=5,INDEX($S$76:$S$99,HOUR($A1958)+1,1),INDEX($S$101:$S$124,HOUR($A1958)+1,1))","v":903.52279741757957},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1958,1)*INDEX($S$61:$S$72,MONTH($A1958),1)*IF($B1958<=5,INDEX($S$76:$S$99,HOUR($A1958)+1,1),INDEX($S$101:$S$124,HOUR($A1958)+1,1))","v":497.41973965922921},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1958,1)*INDEX($S$61:$S$72,MONTH($A1958),1)*IF($B1958<=5,INDEX($S$76:$S$99,HOUR($A1958)+1,1),INDEX($S$101:$S$124,HOUR($A1958)+1,1))","v":606.94661200570226}]
["2014-03-16T16:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A1959),HolidayTable,2,FALSE)),VLOOKUP(INT($A1959),HolidayTable,2,FALSE),WEEKDAY($A1959,2))","v":7},{"$f":"IF($B1959<=5,IF(AND(HOUR($A1959)>=HOUR(Time_AM_Peak_Begin),HOUR($A1959)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A1959)>=HOUR(Time_PM_Peak_Begin),HOUR($A1959)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C1959=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C1959=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C1959=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1959,1)*INDEX($S$61:$S$72,MONTH($A1959),1)*IF($B1959<=5,INDEX($S$76:$S$99,HOUR($A1959)+1,1),INDEX($S$101:$S$124,HOUR($A1959)+1,1))","v":784.68470125008344},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1959,1)*INDEX($S$61:$S$72,MONTH($A1959),1)*IF($B1959<=5,INDEX($S$76:$S$99,HOUR($A1959)+1,1),INDEX($S$101:$S$124,HOUR($A1959)+1,1))","v":957.46445696489764},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1959,1)*INDEX($S$61:$S$72,MONTH($A1959),1)*IF($B1959<=5,INDEX($S$76:$S$99,HOUR($A1959)+1,1),INDEX($S$101:$S$124,HOUR($A1959)+1,1))","v":527.11644053440705},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1959,1)*INDEX($S$61:$S$72,MONTH($A1959),1)*IF($B1959<=5,INDEX($S$76:$S$99,HOUR($A1959)+1,1),INDEX($S$101:$S$124,HOUR($A1959)+1,1))","v":643.18223063290827}]
["2014-03-16T17:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1960,1)*INDEX($S$61:$S$72,MONTH($A1960),1)*IF($B1960<=5,INDEX($S$76:$S$99,HOUR($A1960)+1,1),INDEX($S$101:$S$124,HOUR($A1960)+1,1))","v":751.52900964796731},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1960,1)*INDEX($S$61:$S$72,MONTH($A1960),1)*IF($B1960<=5,INDEX($S$76:$S$99,HOUR($A1960)+1,1),INDEX($S$101:$S$124,HOUR($A1960)+1,1))","v":917.00821230440908},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1960,1)*INDEX($S$61:$S$72,MONTH($A1960),1)*IF($B1960<=5,INDEX($S$76:$S$99,HOUR($A1960)+1,1),INDEX($S$101:$S$124,HOUR($A1960)+1,1))","v":504.84391487802372},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1960,1)*INDEX($S$61:$S$72,MONTH($A1960),1)*IF($B1960<=5,INDEX($S$76:$S$99,HOUR($A1960)+1,1),INDEX($S$101:$S$124,HOUR($A1960)+1,1))","v":616.00551666250374}]
["2014-03-16T18:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1961,1)*INDEX($S$61:$S$72,MONTH($A1961),1)*IF($B1961<=5,INDEX($S$76:$S$99,HOUR($A1961)+1,1),INDEX($S$101:$S$124,HOUR($A1961)+1,1))","v":740.4771124472619},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1961,1)*INDEX($S$61:$S$72,MONTH($A1961),1)*IF($B1961<=5,INDEX($S$76:$S$99,HOUR($A1961)+1,1),INDEX($S$101:$S$124,HOUR($A1961)+1,1))","v":903.52279741757957},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1961,1)*INDEX($S$61:$S$72,MONTH($A1961),1)*IF($B1961<=5,INDEX($S$76:$S$99,HOUR($A1961)+1,1),INDEX($S$101:$S$124,HOUR($A1961)+1,1))","v":497.41973965922921},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1961,1)*INDEX($S$61:$S$72,MONTH($A1961),1)*IF($B1961<=5,INDEX($S$76:$S$99,HOUR($A1961)+1,1),INDEX($S$101:$S$124,HOUR($A1961)+1,1))","v":606.94661200570226}]
["2014-03-16T19:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1962,1)*INDEX($S$61:$S$72,MONTH($A1962),1)*IF($B1962<=5,INDEX($S$76:$S$99,HOUR($A1962)+1,1),INDEX($S$101:$S$124,HOUR($A1962)+1,1))","v":618.90624323950249},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1962,1)*INDEX($S$61:$S$72,MONTH($A1962),1)*IF($B1962<=5,INDEX($S$76:$S$99,HOUR($A1962)+1,1),INDEX($S$101:$S$124,HOUR($A1962)+1,1))","v":755.18323366245454},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1962,1)*INDEX($S$61:$S$72,MONTH($A1962),1)*IF($B1962<=5,INDEX($S$76:$S$99,HOUR($A1962)+1,1),INDEX($S$101:$S$124,HOUR($A1962)+1,1))","v":415.75381225249009},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1962,1)*INDEX($S$61:$S$72,MONTH($A1962),1)*IF($B1962<=5,INDEX($S$76:$S$99,HOUR($A1962)+1,1),INDEX($S$101:$S$124,HOUR($A1962)+1,1))","v":507.29866078088543}]
["2014-03-16T20:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1963,1)*INDEX($S$61:$S$72,MONTH($A1963),1)*IF($B1963<=5,INDEX($S$76:$S$99,HOUR($A1963)+1,1),INDEX($S$101:$S$124,HOUR($A1963)+1,1))","v":541.54296283456472},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1963,1)*INDEX($S$61:$S$72,MONTH($A1963),1)*IF($B1963<=5,INDEX($S$76:$S$99,HOUR($A1963)+1,1),INDEX($S$101:$S$124,HOUR($A1963)+1,1))","v":660.78532945464769},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1963,1)*INDEX($S$61:$S$72,MONTH($A1963),1)*IF($B1963<=5,INDEX($S$76:$S$99,HOUR($A1963)+1,1),INDEX($S$101:$S$124,HOUR($A1963)+1,1))","v":363.78458572092882},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1963,1)*INDEX($S$61:$S$72,MONTH($A1963),1)*IF($B1963<=5,INDEX($S$76:$S$99,HOUR($A1963)+1,1),INDEX($S$101:$S$124,HOUR($A1963)+1,1))","v":443.88632818327477}]
["2014-03-16T21:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1964,1)*INDEX($S$61:$S$72,MONTH($A1964),1)*IF($B1964<=5,INDEX($S$76:$S$99,HOUR($A1964)+1,1),INDEX($S$101:$S$124,HOUR($A1964)+1,1))","v":442.07588802821607},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1964,1)*INDEX($S$61:$S$72,MONTH($A1964),1)*IF($B1964<=5,INDEX($S$76:$S$99,HOUR($A1964)+1,1),INDEX($S$101:$S$124,HOUR($A1964)+1,1))","v":539.41659547318181},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1964,1)*INDEX($S$61:$S$72,MONTH($A1964),1)*IF($B1964<=5,INDEX($S$76:$S$99,HOUR($A1964)+1,1),INDEX($S$101:$S$124,HOUR($A1964)+1,1))","v":296.96700875177862},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1964,1)*INDEX($S$61:$S$72,MONTH($A1964),1)*IF($B1964<=5,INDEX($S$76:$S$99,HOUR($A1964)+1,1),INDEX($S$101:$S$124,HOUR($A1964)+1,1))","v":362.35618627206105}]
["2014-03-16T22:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1965,1)*INDEX($S$61:$S$72,MONTH($A1965),1)*IF($B1965<=5,INDEX($S$76:$S$99,HOUR($A1965)+1,1),INDEX($S$101:$S$124,HOUR($A1965)+1,1))","v":386.81640202468907},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1965,1)*INDEX($S$61:$S$72,MONTH($A1965),1)*IF($B1965<=5,INDEX($S$76:$S$99,HOUR($A1965)+1,1),INDEX($S$101:$S$124,HOUR($A1965)+1,1))","v":471.98952103903412},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1965,1)*INDEX($S$61:$S$72,MONTH($A1965),1)*IF($B1965<=5,INDEX($S$76:$S$99,HOUR($A1965)+1,1),INDEX($S$101:$S$124,HOUR($A1965)+1,1))","v":259.84613265780632},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1965,1)*INDEX($S$61:$S$72,MONTH($A1965),1)*IF($B1965<=5,INDEX($S$76:$S$99,HOUR($A1965)+1,1),INDEX($S$101:$S$124,HOUR($A1965)+1,1))","v":317.0616629880534}]
["2014-03-16T23:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1966,1)*INDEX($S$61:$S$72,MONTH($A1966),1)*IF($B1966<=5,INDEX($S$76:$S$99,HOUR($A1966)+1,1),INDEX($S$101:$S$124,HOUR($A1966)+1,1))","v":265.24553281692965},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1966,1)*INDEX($S$61:$S$72,MONTH($A1966),1)*IF($B1966<=5,INDEX($S$76:$S$99,HOUR($A1966)+1,1),INDEX($S$101:$S$124,HOUR($A1966)+1,1))","v":323.64995728390909},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1966,1)*INDEX($S$61:$S$72,MONTH($A1966),1)*IF($B1966<=5,INDEX($S$76:$S$99,HOUR($A1966)+1,1),INDEX($S$101:$S$124,HOUR($A1966)+1,1))","v":178.18020525106718},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1966,1)*INDEX($S$61:$S$72,MONTH($A1966),1)*IF($B1966<=5,INDEX($S$76:$S$99,HOUR($A1966)+1,1),INDEX($S$101:$S$124,HOUR($A1966)+1,1))","v":217.41371176323662}]
["2014-03-17",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1967,1)*INDEX($S$61:$S$72,MONTH($A1967),1)*IF($B1967<=5,INDEX($S$76:$S$99,HOUR($A1967)+1,1),INDEX($S$101:$S$124,HOUR($A1967)+1,1))","v":69.808497140443905},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1967,1)*INDEX($S$61:$S$72,MONTH($A1967),1)*IF($B1967<=5,INDEX($S$76:$S$99,HOUR($A1967)+1,1),INDEX($S$101:$S$124,HOUR($A1967)+1,1))","v":85.179632914505774},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1967,1)*INDEX($S$61:$S$72,MONTH($A1967),1)*IF($B1967<=5,INDEX($S$76:$S$99,HOUR($A1967)+1,1),INDEX($S$101:$S$124,HOUR($A1967)+1,1))","v":46.894257621061534},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1967,1)*INDEX($S$61:$S$72,MONTH($A1967),1)*IF($B1967<=5,INDEX($S$76:$S$99,HOUR($A1967)+1,1),INDEX($S$101:$S$124,HOUR($A1967)+1,1))","v":57.219906079973335}]
["2014-03-17T01:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1968,1)*INDEX($S$61:$S$72,MONTH($A1968),1)*IF($B1968<=5,INDEX($S$76:$S$99,HOUR($A1968)+1,1),INDEX($S$101:$S$124,HOUR($A1968)+1,1))","v":32.833882495334258},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1968,1)*INDEX($S$61:$S$72,MONTH($A1968),1)*IF($B1968<=5,INDEX($S$76:$S$99,HOUR($A1968)+1,1),INDEX($S$101:$S$124,HOUR($A1968)+1,1))","v":40.063576393628757},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1968,1)*INDEX($S$61:$S$72,MONTH($A1968),1)*IF($B1968<=5,INDEX($S$76:$S$99,HOUR($A1968)+1,1),INDEX($S$101:$S$124,HOUR($A1968)+1,1))","v":22.056348546484074},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1968,1)*INDEX($S$61:$S$72,MONTH($A1968),1)*IF($B1968<=5,INDEX($S$76:$S$99,HOUR($A1968)+1,1),INDEX($S$101:$S$124,HOUR($A1968)+1,1))","v":26.912936814040687}]
["2014-03-17T02:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1969,1)*INDEX($S$61:$S$72,MONTH($A1969),1)*IF($B1969<=5,INDEX($S$76:$S$99,HOUR($A1969)+1,1),INDEX($S$101:$S$124,HOUR($A1969)+1,1))","v":26.211365371174278},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1969,1)*INDEX($S$61:$S$72,MONTH($A1969),1)*IF($B1969<=5,INDEX($S$76:$S$99,HOUR($A1969)+1,1),INDEX($S$101:$S$124,HOUR($A1969)+1,1))","v":31.982846959343895},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1969,1)*INDEX($S$61:$S$72,MONTH($A1969),1)*IF($B1969<=5,INDEX($S$76:$S$99,HOUR($A1969)+1,1),INDEX($S$101:$S$124,HOUR($A1969)+1,1))","v":17.607634753155232},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1969,1)*INDEX($S$61:$S$72,MONTH($A1969),1)*IF($B1969<=5,INDEX($S$76:$S$99,HOUR($A1969)+1,1),INDEX($S$101:$S$124,HOUR($A1969)+1,1))","v":21.484660552841696}]
["2014-03-17T03:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1970,1)*INDEX($S$61:$S$72,MONTH($A1970),1)*IF($B1970<=5,INDEX($S$76:$S$99,HOUR($A1970)+1,1),INDEX($S$101:$S$124,HOUR($A1970)+1,1))","v":31.360737403587247},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1970,1)*INDEX($S$61:$S$72,MONTH($A1970),1)*IF($B1970<=5,INDEX($S$76:$S$99,HOUR($A1970)+1,1),INDEX($S$101:$S$124,HOUR($A1970)+1,1))","v":38.266059425280822},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1970,1)*INDEX($S$61:$S$72,MONTH($A1970),1)*IF($B1970<=5,INDEX($S$76:$S$99,HOUR($A1970)+1,1),INDEX($S$101:$S$124,HOUR($A1970)+1,1))","v":21.066754897066236},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1970,1)*INDEX($S$61:$S$72,MONTH($A1970),1)*IF($B1970<=5,INDEX($S$76:$S$99,HOUR($A1970)+1,1),INDEX($S$101:$S$124,HOUR($A1970)+1,1))","v":25.70544449942528}]
["2014-03-17T04:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1971,1)*INDEX($S$61:$S$72,MONTH($A1971),1)*IF($B1971<=5,INDEX($S$76:$S$99,HOUR($A1971)+1,1),INDEX($S$101:$S$124,HOUR($A1971)+1,1))","v":64.606038798418425},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1971,1)*INDEX($S$61:$S$72,MONTH($A1971),1)*IF($B1971<=5,INDEX($S$76:$S$99,HOUR($A1971)+1,1),INDEX($S$101:$S$124,HOUR($A1971)+1,1))","v":78.831645062322067},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1971,1)*INDEX($S$61:$S$72,MONTH($A1971),1)*IF($B1971<=5,INDEX($S$76:$S$99,HOUR($A1971)+1,1),INDEX($S$101:$S$124,HOUR($A1971)+1,1))","v":43.399476444739079},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1971,1)*INDEX($S$61:$S$72,MONTH($A1971),1)*IF($B1971<=5,INDEX($S$76:$S$99,HOUR($A1971)+1,1),INDEX($S$101:$S$124,HOUR($A1971)+1,1))","v":52.95560889682703}]
["2014-03-17T05:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1972,1)*INDEX($S$61:$S$72,MONTH($A1972),1)*IF($B1972<=5,INDEX($S$76:$S$99,HOUR($A1972)+1,1),INDEX($S$101:$S$124,HOUR($A1972)+1,1))","v":178.71506131049762},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1972,1)*INDEX($S$61:$S$72,MONTH($A1972),1)*IF($B1972<=5,INDEX($S$76:$S$99,HOUR($A1972)+1,1),INDEX($S$101:$S$124,HOUR($A1972)+1,1))","v":218.06633779975942},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1972,1)*INDEX($S$61:$S$72,MONTH($A1972),1)*IF($B1972<=5,INDEX($S$76:$S$99,HOUR($A1972)+1,1),INDEX($S$101:$S$124,HOUR($A1972)+1,1))","v":120.05286561315866},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1972,1)*INDEX($S$61:$S$72,MONTH($A1972),1)*IF($B1972<=5,INDEX($S$76:$S$99,HOUR($A1972)+1,1),INDEX($S$101:$S$124,HOUR($A1972)+1,1))","v":146.48731088838798}]
["2014-03-17T06:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1973,1)*INDEX($S$61:$S$72,MONTH($A1973),1)*IF($B1973<=5,INDEX($S$76:$S$99,HOUR($A1973)+1,1),INDEX($S$101:$S$124,HOUR($A1973)+1,1))","v":543.53745254503417},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1973,1)*INDEX($S$61:$S$72,MONTH($A1973),1)*IF($B1973<=5,INDEX($S$76:$S$99,HOUR($A1973)+1,1),INDEX($S$101:$S$124,HOUR($A1973)+1,1))","v":663.2189859341413},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1973,1)*INDEX($S$61:$S$72,MONTH($A1973),1)*IF($B1973<=5,INDEX($S$76:$S$99,HOUR($A1973)+1,1),INDEX($S$101:$S$124,HOUR($A1973)+1,1))","v":365.1243956027709},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1973,1)*INDEX($S$61:$S$72,MONTH($A1973),1)*IF($B1973<=5,INDEX($S$76:$S$99,HOUR($A1973)+1,1),INDEX($S$101:$S$124,HOUR($A1973)+1,1))","v":445.52115085652235}]
["2014-03-17T07:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1974,1)*INDEX($S$61:$S$72,MONTH($A1974),1)*IF($B1974<=5,INDEX($S$76:$S$99,HOUR($A1974)+1,1),INDEX($S$101:$S$124,HOUR($A1974)+1,1))","v":1058.7533589117968},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1974,1)*INDEX($S$61:$S$72,MONTH($A1974),1)*IF($B1974<=5,INDEX($S$76:$S$99,HOUR($A1974)+1,1),INDEX($S$101:$S$124,HOUR($A1974)+1,1))","v":1291.8803033056295},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1974,1)*INDEX($S$61:$S$72,MONTH($A1974),1)*IF($B1974<=5,INDEX($S$76:$S$99,HOUR($A1974)+1,1),INDEX($S$101:$S$124,HOUR($A1974)+1,1))","v":711.22363041403128},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1974,1)*INDEX($S$61:$S$72,MONTH($A1974),1)*IF($B1974<=5,INDEX($S$76:$S$99,HOUR($A1974)+1,1),INDEX($S$101:$S$124,HOUR($A1974)+1,1))","v":867.82799000683497}]
["2014-03-17T08:00:00",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1975,1)*INDEX($S$61:$S$72,MONTH($A1975),1)*IF($B1975<=5,INDEX($S$76:$S$99,HOUR($A1975)+1,1),INDEX($S$101:$S$124,HOUR($A1975)+1,1))","v":1032.6348945824445},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1975,1)*INDEX($S$61:$S$72,MONTH($A1975),1)*IF($B1975<=5,INDEX($S$76:$S$99,HOUR($A1975)+1,1),INDEX($S$101:$S$124,HOUR($A1975)+1,1))","v":1260.0108132722175},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1975,1)*INDEX($S$61:$S$72,MONTH($A1975),1)*IF($B1975<=5,INDEX($S$76:$S$99,HOUR($A1975)+1,1),INDEX($S$101:$S$124,HOUR($A1975)+1,1))","v":693.67840246759602},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1975,1)*INDEX($S$61:$S$72,MONTH($A1975),1)*IF($B1975<=5,INDEX($S$76:$S$99,HOUR($A1975)+1,1),INDEX($S$101:$S$124,HOUR($A1975)+1,1))","v":846.41947761797803}]
["2014-03-17T09:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1976,1)*INDEX($S$61:$S$72,MONTH($A1976),1)*IF($B1976<=5,INDEX($S$76:$S$99,HOUR($A1976)+1,1),INDEX($S$101:$S$124,HOUR($A1976)+1,1))","v":815.72423350574979},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1976,1)*INDEX($S$61:$S$72,MONTH($A1976),1)*IF($B1976<=5,INDEX($S$76:$S$99,HOUR($A1976)+1,1),INDEX($S$101:$S$124,HOUR($A1976)+1,1))","v":995.33858506790546},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1976,1)*INDEX($S$61:$S$72,MONTH($A1976),1)*IF($B1976<=5,INDEX($S$76:$S$99,HOUR($A1976)+1,1),INDEX($S$101:$S$124,HOUR($A1976)+1,1))","v":547.96742403439657},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1976,1)*INDEX($S$61:$S$72,MONTH($A1976),1)*IF($B1976<=5,INDEX($S$76:$S$99,HOUR($A1976)+1,1),INDEX($S$101:$S$124,HOUR($A1976)+1,1))","v":668.62439302271503}]
["2014-03-17T10:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1977,1)*INDEX($S$61:$S$72,MONTH($A1977),1)*IF($B1977<=5,INDEX($S$76:$S$99,HOUR($A1977)+1,1),INDEX($S$101:$S$124,HOUR($A1977)+1,1))","v":808.41159435662712},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1977,1)*INDEX($S$61:$S$72,MONTH($A1977),1)*IF($B1977<=5,INDEX($S$76:$S$99,HOUR($A1977)+1,1),INDEX($S$101:$S$124,HOUR($A1977)+1,1))","v":986.4157756124124},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1977,1)*INDEX($S$61:$S$72,MONTH($A1977),1)*IF($B1977<=5,INDEX($S$76:$S$99,HOUR($A1977)+1,1),INDEX($S$101:$S$124,HOUR($A1977)+1,1))","v":543.05511681971882},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1977,1)*INDEX($S$61:$S$72,MONTH($A1977),1)*IF($B1977<=5,INDEX($S$76:$S$99,HOUR($A1977)+1,1),INDEX($S$101:$S$124,HOUR($A1977)+1,1))","v":662.63044468620058}]
["2014-03-17T11:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1978,1)*INDEX($S$61:$S$72,MONTH($A1978),1)*IF($B1978<=5,INDEX($S$76:$S$99,HOUR($A1978)+1,1),INDEX($S$101:$S$124,HOUR($A1978)+1,1))","v":921.79068011153447},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1978,1)*INDEX($S$61:$S$72,MONTH($A1978),1)*IF($B1978<=5,INDEX($S$76:$S$99,HOUR($A1978)+1,1),INDEX($S$101:$S$124,HOUR($A1978)+1,1))","v":1124.7598067889567},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1978,1)*INDEX($S$61:$S$72,MONTH($A1978),1)*IF($B1978<=5,INDEX($S$76:$S$99,HOUR($A1978)+1,1),INDEX($S$101:$S$124,HOUR($A1978)+1,1))","v":619.21816679248093},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1978,1)*INDEX($S$61:$S$72,MONTH($A1978),1)*IF($B1978<=5,INDEX($S$76:$S$99,HOUR($A1978)+1,1),INDEX($S$101:$S$124,HOUR($A1978)+1,1))","v":755.56383967502427}]
["2014-03-17T12:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1979,1)*INDEX($S$61:$S$72,MONTH($A1979),1)*IF($B1979<=5,INDEX($S$76:$S$99,HOUR($A1979)+1,1),INDEX($S$101:$S$124,HOUR($A1979)+1,1))","v":1063.5443983543255},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1979,1)*INDEX($S$61:$S$72,MONTH($A1979),1)*IF($B1979<=5,INDEX($S$76:$S$99,HOUR($A1979)+1,1),INDEX($S$101:$S$124,HOUR($A1979)+1,1))","v":1297.7262819144007},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1979,1)*INDEX($S$61:$S$72,MONTH($A1979),1)*IF($B1979<=5,INDEX($S$76:$S$99,HOUR($A1979)+1,1),INDEX($S$101:$S$124,HOUR($A1979)+1,1))","v":714.44203858916489},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1979,1)*INDEX($S$61:$S$72,MONTH($A1979),1)*IF($B1979<=5,INDEX($S$76:$S$99,HOUR($A1979)+1,1),INDEX($S$101:$S$124,HOUR($A1979)+1,1))","v":871.75505960662019}]
["2014-03-17T13:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1980,1)*INDEX($S$61:$S$72,MONTH($A1980),1)*IF($B1980<=5,INDEX($S$76:$S$99,HOUR($A1980)+1,1),INDEX($S$101:$S$124,HOUR($A1980)+1,1))","v":1034.5061869962854},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1980,1)*INDEX($S$61:$S$72,MONTH($A1980),1)*IF($B1980<=5,INDEX($S$76:$S$99,HOUR($A1980)+1,1),INDEX($S$101:$S$124,HOUR($A1980)+1,1))","v":1262.2941456374165},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1980,1)*INDEX($S$61:$S$72,MONTH($A1980),1)*IF($B1980<=5,INDEX($S$76:$S$99,HOUR($A1980)+1,1),INDEX($S$101:$S$124,HOUR($A1980)+1,1))","v":694.93545386009987},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1980,1)*INDEX($S$61:$S$72,MONTH($A1980),1)*IF($B1980<=5,INDEX($S$76:$S$99,HOUR($A1980)+1,1),INDEX($S$101:$S$124,HOUR($A1980)+1,1))","v":847.95331920681394}]
["2014-03-17T14:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1981,1)*INDEX($S$61:$S$72,MONTH($A1981),1)*IF($B1981<=5,INDEX($S$76:$S$99,HOUR($A1981)+1,1),INDEX($S$101:$S$124,HOUR($A1981)+1,1))","v":1138.7146127656324},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1981,1)*INDEX($S$61:$S$72,MONTH($A1981),1)*IF($B1981<=5,INDEX($S$76:$S$99,HOUR($A1981)+1,1),INDEX($S$101:$S$124,HOUR($A1981)+1,1))","v":1389.4482288398308},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1981,1)*INDEX($S$61:$S$72,MONTH($A1981),1)*IF($B1981<=5,INDEX($S$76:$S$99,HOUR($A1981)+1,1),INDEX($S$101:$S$124,HOUR($A1981)+1,1))","v":764.93806048378337},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1981,1)*INDEX($S$61:$S$72,MONTH($A1981),1)*IF($B1981<=5,INDEX($S$76:$S$99,HOUR($A1981)+1,1),INDEX($S$101:$S$124,HOUR($A1981)+1,1))","v":933.3698025794281}]
["2014-03-17T15:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1982,1)*INDEX($S$61:$S$72,MONTH($A1982),1)*IF($B1982<=5,INDEX($S$76:$S$99,HOUR($A1982)+1,1),INDEX($S$101:$S$124,HOUR($A1982)+1,1))","v":1349.2681882662298},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1982,1)*INDEX($S$61:$S$72,MONTH($A1982),1)*IF($B1982<=5,INDEX($S$76:$S$99,HOUR($A1982)+1,1),INDEX($S$101:$S$124,HOUR($A1982)+1,1))","v":1646.3636045410917},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1982,1)*INDEX($S$61:$S$72,MONTH($A1982),1)*IF($B1982<=5,INDEX($S$76:$S$99,HOUR($A1982)+1,1),INDEX($S$101:$S$124,HOUR($A1982)+1,1))","v":906.37863028571132},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1982,1)*INDEX($S$61:$S$72,MONTH($A1982),1)*IF($B1982<=5,INDEX($S$76:$S$99,HOUR($A1982)+1,1),INDEX($S$101:$S$124,HOUR($A1982)+1,1))","v":1105.9541770963058}]
["2014-03-17T16:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1983,1)*INDEX($S$61:$S$72,MONTH($A1983),1)*IF($B1983<=5,INDEX($S$76:$S$99,HOUR($A1983)+1,1),INDEX($S$101:$S$124,HOUR($A1983)+1,1))","v":1528.4875695180463},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1983,1)*INDEX($S$61:$S$72,MONTH($A1983),1)*IF($B1983<=5,INDEX($S$76:$S$99,HOUR($A1983)+1,1),INDEX($S$101:$S$124,HOUR($A1983)+1,1))","v":1865.0453085101956},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1983,1)*INDEX($S$61:$S$72,MONTH($A1983),1)*IF($B1983<=5,INDEX($S$76:$S$99,HOUR($A1983)+1,1),INDEX($S$101:$S$124,HOUR($A1983)+1,1))","v":1026.7702757067789},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1983,1)*INDEX($S$61:$S$72,MONTH($A1983),1)*IF($B1983<=5,INDEX($S$76:$S$99,HOUR($A1983)+1,1),INDEX($S$101:$S$124,HOUR($A1983)+1,1))","v":1252.8548637320396}]
["2014-03-17T17:00:00",1,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1984,1)*INDEX($S$61:$S$72,MONTH($A1984),1)*IF($B1984<=5,INDEX($S$76:$S$99,HOUR($A1984)+1,1),INDEX($S$101:$S$124,HOUR($A1984)+1,1))","v":1585.4624513096671},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1984,1)*INDEX($S$61:$S$72,MONTH($A1984),1)*IF($B1984<=5,INDEX($S$76:$S$99,HOUR($A1984)+1,1),INDEX($S$101:$S$124,HOUR($A1984)+1,1))","v":1934.5654917995441},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1984,1)*INDEX($S$61:$S$72,MONTH($A1984),1)*IF($B1984<=5,INDEX($S$76:$S$99,HOUR($A1984)+1,1),INDEX($S$101:$S$124,HOUR($A1984)+1,1))","v":1065.0434787423715},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1984,1)*INDEX($S$61:$S$72,MONTH($A1984),1)*IF($B1984<=5,INDEX($S$76:$S$99,HOUR($A1984)+1,1),INDEX($S$101:$S$124,HOUR($A1984)+1,1))","v":1299.5554448729761}]
["2014-03-17T18:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1985,1)*INDEX($S$61:$S$72,MONTH($A1985),1)*IF($B1985<=5,INDEX($S$76:$S$99,HOUR($A1985)+1,1),INDEX($S$101:$S$124,HOUR($A1985)+1,1))","v":1104.6730167266137},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1985,1)*INDEX($S$61:$S$72,MONTH($A1985),1)*IF($B1985<=5,INDEX($S$76:$S$99,HOUR($A1985)+1,1),INDEX($S$101:$S$124,HOUR($A1985)+1,1))","v":1347.9110124090878},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1985,1)*INDEX($S$61:$S$72,MONTH($A1985),1)*IF($B1985<=5,INDEX($S$76:$S$99,HOUR($A1985)+1,1),INDEX($S$101:$S$124,HOUR($A1985)+1,1))","v":742.07042344993874},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1985,1)*INDEX($S$61:$S$72,MONTH($A1985),1)*IF($B1985<=5,INDEX($S$76:$S$99,HOUR($A1985)+1,1),INDEX($S$101:$S$124,HOUR($A1985)+1,1))","v":905.46693963358553}]
["2014-03-17T19:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1986,1)*INDEX($S$61:$S$72,MONTH($A1986),1)*IF($B1986<=5,INDEX($S$76:$S$99,HOUR($A1986)+1,1),INDEX($S$101:$S$124,HOUR($A1986)+1,1))","v":789.07490608027229},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1986,1)*INDEX($S$61:$S$72,MONTH($A1986),1)*IF($B1986<=5,INDEX($S$76:$S$99,HOUR($A1986)+1,1),INDEX($S$101:$S$124,HOUR($A1986)+1,1))","v":962.82134117202554},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1986,1)*INDEX($S$61:$S$72,MONTH($A1986),1)*IF($B1986<=5,INDEX($S$76:$S$99,HOUR($A1986)+1,1),INDEX($S$101:$S$124,HOUR($A1986)+1,1))","v":530.0655857638468},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1986,1)*INDEX($S$61:$S$72,MONTH($A1986),1)*IF($B1986<=5,INDEX($S$76:$S$99,HOUR($A1986)+1,1),INDEX($S$101:$S$124,HOUR($A1986)+1,1))","v":646.78074826823081}]
["2014-03-17T20:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1987,1)*INDEX($S$61:$S$72,MONTH($A1987),1)*IF($B1987<=5,INDEX($S$76:$S$99,HOUR($A1987)+1,1),INDEX($S$101:$S$124,HOUR($A1987)+1,1))","v":612.86817289896544},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1987,1)*INDEX($S$61:$S$72,MONTH($A1987),1)*IF($B1987<=5,INDEX($S$76:$S$99,HOUR($A1987)+1,1),INDEX($S$101:$S$124,HOUR($A1987)+1,1))","v":747.81564037242617},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1987,1)*INDEX($S$61:$S$72,MONTH($A1987),1)*IF($B1987<=5,INDEX($S$76:$S$99,HOUR($A1987)+1,1),INDEX($S$101:$S$124,HOUR($A1987)+1,1))","v":411.69770393212934},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1987,1)*INDEX($S$61:$S$72,MONTH($A1987),1)*IF($B1987<=5,INDEX($S$76:$S$99,HOUR($A1987)+1,1),INDEX($S$101:$S$124,HOUR($A1987)+1,1))","v":502.34943780743123}]
["2014-03-17T21:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1988,1)*INDEX($S$61:$S$72,MONTH($A1988),1)*IF($B1988<=5,INDEX($S$76:$S$99,HOUR($A1988)+1,1),INDEX($S$101:$S$124,HOUR($A1988)+1,1))","v":388.25999692845744},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1988,1)*INDEX($S$61:$S$72,MONTH($A1988),1)*IF($B1988<=5,INDEX($S$76:$S$99,HOUR($A1988)+1,1),INDEX($S$101:$S$124,HOUR($A1988)+1,1))","v":473.75098116233198},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1988,1)*INDEX($S$61:$S$72,MONTH($A1988),1)*IF($B1988<=5,INDEX($S$76:$S$99,HOUR($A1988)+1,1),INDEX($S$101:$S$124,HOUR($A1988)+1,1))","v":260.81587579926901},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1988,1)*INDEX($S$61:$S$72,MONTH($A1988),1)*IF($B1988<=5,INDEX($S$76:$S$99,HOUR($A1988)+1,1),INDEX($S$101:$S$124,HOUR($A1988)+1,1))","v":318.2449339105741}]
["2014-03-17T22:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1989,1)*INDEX($S$61:$S$72,MONTH($A1989),1)*IF($B1989<=5,INDEX($S$76:$S$99,HOUR($A1989)+1,1),INDEX($S$101:$S$124,HOUR($A1989)+1,1))","v":225.93533371082071},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1989,1)*INDEX($S$61:$S$72,MONTH($A1989),1)*IF($B1989<=5,INDEX($S$76:$S$99,HOUR($A1989)+1,1),INDEX($S$101:$S$124,HOUR($A1989)+1,1))","v":275.68404386626355},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1989,1)*INDEX($S$61:$S$72,MONTH($A1989),1)*IF($B1989<=5,INDEX($S$76:$S$99,HOUR($A1989)+1,1),INDEX($S$101:$S$124,HOUR($A1989)+1,1))","v":151.77335394314667},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1989,1)*INDEX($S$61:$S$72,MONTH($A1989),1)*IF($B1989<=5,INDEX($S$76:$S$99,HOUR($A1989)+1,1),INDEX($S$101:$S$124,HOUR($A1989)+1,1))","v":185.1923348109251}]
["2014-03-17T23:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1990,1)*INDEX($S$61:$S$72,MONTH($A1990),1)*IF($B1990<=5,INDEX($S$76:$S$99,HOUR($A1990)+1,1),INDEX($S$101:$S$124,HOUR($A1990)+1,1))","v":128.15035140458673},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1990,1)*INDEX($S$61:$S$72,MONTH($A1990),1)*IF($B1990<=5,INDEX($S$76:$S$99,HOUR($A1990)+1,1),INDEX($S$101:$S$124,HOUR($A1990)+1,1))","v":156.36778239970869},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1990,1)*INDEX($S$61:$S$72,MONTH($A1990),1)*IF($B1990<=5,INDEX($S$76:$S$99,HOUR($A1990)+1,1),INDEX($S$101:$S$124,HOUR($A1990)+1,1))","v":86.085732241249076},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1990,1)*INDEX($S$61:$S$72,MONTH($A1990),1)*IF($B1990<=5,INDEX($S$76:$S$99,HOUR($A1990)+1,1),INDEX($S$101:$S$124,HOUR($A1990)+1,1))","v":105.04095306239971}]
["2014-03-18",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1991,1)*INDEX($S$61:$S$72,MONTH($A1991),1)*IF($B1991<=5,INDEX($S$76:$S$99,HOUR($A1991)+1,1),INDEX($S$101:$S$124,HOUR($A1991)+1,1))","v":71.869190277185837},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1991,1)*INDEX($S$61:$S$72,MONTH($A1991),1)*IF($B1991<=5,INDEX($S$76:$S$99,HOUR($A1991)+1,1),INDEX($S$101:$S$124,HOUR($A1991)+1,1))","v":87.694070155347404},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1991,1)*INDEX($S$61:$S$72,MONTH($A1991),1)*IF($B1991<=5,INDEX($S$76:$S$99,HOUR($A1991)+1,1),INDEX($S$101:$S$124,HOUR($A1991)+1,1))","v":48.27854003352941},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1991,1)*INDEX($S$61:$S$72,MONTH($A1991),1)*IF($B1991<=5,INDEX($S$76:$S$99,HOUR($A1991)+1,1),INDEX($S$101:$S$124,HOUR($A1991)+1,1))","v":58.908993692141777}]
["2014-03-18T01:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1992,1)*INDEX($S$61:$S$72,MONTH($A1992),1)*IF($B1992<=5,INDEX($S$76:$S$99,HOUR($A1992)+1,1),INDEX($S$101:$S$124,HOUR($A1992)+1,1))","v":33.803113449763828},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1992,1)*INDEX($S$61:$S$72,MONTH($A1992),1)*IF($B1992<=5,INDEX($S$76:$S$99,HOUR($A1992)+1,1),INDEX($S$101:$S$124,HOUR($A1992)+1,1))","v":41.246222350632983},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1992,1)*INDEX($S$61:$S$72,MONTH($A1992),1)*IF($B1992<=5,INDEX($S$76:$S$99,HOUR($A1992)+1,1),INDEX($S$101:$S$124,HOUR($A1992)+1,1))","v":22.707434989154329},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1992,1)*INDEX($S$61:$S$72,MONTH($A1992),1)*IF($B1992<=5,INDEX($S$76:$S$99,HOUR($A1992)+1,1),INDEX($S$101:$S$124,HOUR($A1992)+1,1))","v":27.707386006532083}]
["2014-03-18T02:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1993,1)*INDEX($S$61:$S$72,MONTH($A1993),1)*IF($B1993<=5,INDEX($S$76:$S$99,HOUR($A1993)+1,1),INDEX($S$101:$S$124,HOUR($A1993)+1,1))","v":26.985104714342587},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1993,1)*INDEX($S$61:$S$72,MONTH($A1993),1)*IF($B1993<=5,INDEX($S$76:$S$99,HOUR($A1993)+1,1),INDEX($S$101:$S$124,HOUR($A1993)+1,1))","v":32.926955999393748},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1993,1)*INDEX($S$61:$S$72,MONTH($A1993),1)*IF($B1993<=5,INDEX($S$76:$S$99,HOUR($A1993)+1,1),INDEX($S$101:$S$124,HOUR($A1993)+1,1))","v":18.127398586733953},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1993,1)*INDEX($S$61:$S$72,MONTH($A1993),1)*IF($B1993<=5,INDEX($S$76:$S$99,HOUR($A1993)+1,1),INDEX($S$101:$S$124,HOUR($A1993)+1,1))","v":22.118871205699623}]
["2014-03-18T03:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1994,1)*INDEX($S$61:$S$72,MONTH($A1994),1)*IF($B1994<=5,INDEX($S$76:$S$99,HOUR($A1994)+1,1),INDEX($S$101:$S$124,HOUR($A1994)+1,1))","v":32.286482248096981},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1994,1)*INDEX($S$61:$S$72,MONTH($A1994),1)*IF($B1994<=5,INDEX($S$76:$S$99,HOUR($A1994)+1,1),INDEX($S$101:$S$124,HOUR($A1994)+1,1))","v":39.395644064084777},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1994,1)*INDEX($S$61:$S$72,MONTH($A1994),1)*IF($B1994<=5,INDEX($S$76:$S$99,HOUR($A1994)+1,1),INDEX($S$101:$S$124,HOUR($A1994)+1,1))","v":21.688629296431557},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1994,1)*INDEX($S$61:$S$72,MONTH($A1994),1)*IF($B1994<=5,INDEX($S$76:$S$99,HOUR($A1994)+1,1),INDEX($S$101:$S$124,HOUR($A1994)+1,1))","v":26.46424944762947}]
["2014-03-18T04:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1995,1)*INDEX($S$61:$S$72,MONTH($A1995),1)*IF($B1995<=5,INDEX($S$76:$S$99,HOUR($A1995)+1,1),INDEX($S$101:$S$124,HOUR($A1995)+1,1))","v":66.513159366794795},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1995,1)*INDEX($S$61:$S$72,MONTH($A1995),1)*IF($B1995<=5,INDEX($S$76:$S$99,HOUR($A1995)+1,1),INDEX($S$101:$S$124,HOUR($A1995)+1,1))","v":81.158694584834834},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1995,1)*INDEX($S$61:$S$72,MONTH($A1995),1)*IF($B1995<=5,INDEX($S$76:$S$99,HOUR($A1995)+1,1),INDEX($S$101:$S$124,HOUR($A1995)+1,1))","v":44.680595605175128},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1995,1)*INDEX($S$61:$S$72,MONTH($A1995),1)*IF($B1995<=5,INDEX($S$76:$S$99,HOUR($A1995)+1,1),INDEX($S$101:$S$124,HOUR($A1995)+1,1))","v":54.518817736377599}]
["2014-03-18T05:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1996,1)*INDEX($S$61:$S$72,MONTH($A1996),1)*IF($B1996<=5,INDEX($S$76:$S$99,HOUR($A1996)+1,1),INDEX($S$101:$S$124,HOUR($A1996)+1,1))","v":183.99059244725936},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1996,1)*INDEX($S$61:$S$72,MONTH($A1996),1)*IF($B1996<=5,INDEX($S$76:$S$99,HOUR($A1996)+1,1),INDEX($S$101:$S$124,HOUR($A1996)+1,1))","v":224.5034883482715},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1996,1)*INDEX($S$61:$S$72,MONTH($A1996),1)*IF($B1996<=5,INDEX($S$76:$S$99,HOUR($A1996)+1,1),INDEX($S$101:$S$124,HOUR($A1996)+1,1))","v":123.59673385770095},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1996,1)*INDEX($S$61:$S$72,MONTH($A1996),1)*IF($B1996<=5,INDEX($S$76:$S$99,HOUR($A1996)+1,1),INDEX($S$101:$S$124,HOUR($A1996)+1,1))","v":150.81150362326636}]
["2014-03-18T06:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1997,1)*INDEX($S$61:$S$72,MONTH($A1997),1)*IF($B1997<=5,INDEX($S$76:$S$99,HOUR($A1997)+1,1),INDEX($S$101:$S$124,HOUR($A1997)+1,1))","v":559.58226003843072},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1997,1)*INDEX($S$61:$S$72,MONTH($A1997),1)*IF($B1997<=5,INDEX($S$76:$S$99,HOUR($A1997)+1,1),INDEX($S$101:$S$124,HOUR($A1997)+1,1))","v":682.79670023046629},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1997,1)*INDEX($S$61:$S$72,MONTH($A1997),1)*IF($B1997<=5,INDEX($S$76:$S$99,HOUR($A1997)+1,1),INDEX($S$101:$S$124,HOUR($A1997)+1,1))","v":375.90258689604502},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1997,1)*INDEX($S$61:$S$72,MONTH($A1997),1)*IF($B1997<=5,INDEX($S$76:$S$99,HOUR($A1997)+1,1),INDEX($S$101:$S$124,HOUR($A1997)+1,1))","v":458.67259252122932}]
["2014-03-18T07:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1998,1)*INDEX($S$61:$S$72,MONTH($A1998),1)*IF($B1998<=5,INDEX($S$76:$S$99,HOUR($A1998)+1,1),INDEX($S$101:$S$124,HOUR($A1998)+1,1))","v":1090.006943641212},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1998,1)*INDEX($S$61:$S$72,MONTH($A1998),1)*IF($B1998<=5,INDEX($S$76:$S$99,HOUR($A1998)+1,1),INDEX($S$101:$S$124,HOUR($A1998)+1,1))","v":1330.0156161051318},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1998,1)*INDEX($S$61:$S$72,MONTH($A1998),1)*IF($B1998<=5,INDEX($S$76:$S$99,HOUR($A1998)+1,1),INDEX($S$101:$S$124,HOUR($A1998)+1,1))","v":732.21840488875318},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1998,1)*INDEX($S$61:$S$72,MONTH($A1998),1)*IF($B1998<=5,INDEX($S$76:$S$99,HOUR($A1998)+1,1),INDEX($S$101:$S$124,HOUR($A1998)+1,1))","v":893.44560471184445}]
["2014-03-18T08:00:00",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B1999,1)*INDEX($S$61:$S$72,MONTH($A1999),1)*IF($B1999<=5,INDEX($S$76:$S$99,HOUR($A1999)+1,1),INDEX($S$101:$S$124,HOUR($A1999)+1,1))","v":1063.1174823359838},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B1999,1)*INDEX($S$61:$S$72,MONTH($A1999),1)*IF($B1999<=5,INDEX($S$76:$S$99,HOUR($A1999)+1,1),INDEX($S$101:$S$124,HOUR($A1999)+1,1))","v":1297.2053632409259},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B1999,1)*INDEX($S$61:$S$72,MONTH($A1999),1)*IF($B1999<=5,INDEX($S$76:$S$99,HOUR($A1999)+1,1),INDEX($S$101:$S$124,HOUR($A1999)+1,1))","v":714.15525530966841},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B1999,1)*INDEX($S$61:$S$72,MONTH($A1999),1)*IF($B1999<=5,INDEX($S$76:$S$99,HOUR($A1999)+1,1),INDEX($S$101:$S$124,HOUR($A1999)+1,1))","v":871.40512950535492}]
["2014-03-18T09:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2000,1)*INDEX($S$61:$S$72,MONTH($A2000),1)*IF($B2000<=5,INDEX($S$76:$S$99,HOUR($A2000)+1,1),INDEX($S$101:$S$124,HOUR($A2000)+1,1))","v":839.80378539865967},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2000,1)*INDEX($S$61:$S$72,MONTH($A2000),1)*IF($B2000<=5,INDEX($S$76:$S$99,HOUR($A2000)+1,1),INDEX($S$101:$S$124,HOUR($A2000)+1,1))","v":1024.7202144540443},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2000,1)*INDEX($S$61:$S$72,MONTH($A2000),1)*IF($B2000<=5,INDEX($S$76:$S$99,HOUR($A2000)+1,1),INDEX($S$101:$S$124,HOUR($A2000)+1,1))","v":564.14300087848892},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2000,1)*INDEX($S$61:$S$72,MONTH($A2000),1)*IF($B2000<=5,INDEX($S$76:$S$99,HOUR($A2000)+1,1),INDEX($S$101:$S$124,HOUR($A2000)+1,1))","v":688.36167077828941}]
["2014-03-18T10:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2001,1)*INDEX($S$61:$S$72,MONTH($A2001),1)*IF($B2001<=5,INDEX($S$76:$S$99,HOUR($A2001)+1,1),INDEX($S$101:$S$124,HOUR($A2001)+1,1))","v":832.27528276696194},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2001,1)*INDEX($S$61:$S$72,MONTH($A2001),1)*IF($B2001<=5,INDEX($S$76:$S$99,HOUR($A2001)+1,1),INDEX($S$101:$S$124,HOUR($A2001)+1,1))","v":1015.5340105271248},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2001,1)*INDEX($S$61:$S$72,MONTH($A2001),1)*IF($B2001<=5,INDEX($S$76:$S$99,HOUR($A2001)+1,1),INDEX($S$101:$S$124,HOUR($A2001)+1,1))","v":559.08568613353168},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2001,1)*INDEX($S$61:$S$72,MONTH($A2001),1)*IF($B2001<=5,INDEX($S$76:$S$99,HOUR($A2001)+1,1),INDEX($S$101:$S$124,HOUR($A2001)+1,1))","v":682.19078569761064}]
["2014-03-18T14:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2005,1)*INDEX($S$61:$S$72,MONTH($A2005),1)*IF($B2005<=5,INDEX($S$76:$S$99,HOUR($A2005)+1,1),INDEX($S$101:$S$124,HOUR($A2005)+1,1))","v":1172.3285922001562},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2005,1)*INDEX($S$61:$S$72,MONTH($A2005),1)*IF($B2005<=5,INDEX($S$76:$S$99,HOUR($A2005)+1,1),INDEX($S$101:$S$124,HOUR($A2005)+1,1))","v":1430.4636717488522},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2005,1)*INDEX($S$61:$S$72,MONTH($A2005),1)*IF($B2005<=5,INDEX($S$76:$S$99,HOUR($A2005)+1,1),INDEX($S$101:$S$124,HOUR($A2005)+1,1))","v":787.51844361537212},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2005,1)*INDEX($S$61:$S$72,MONTH($A2005),1)*IF($B2005<=5,INDEX($S$76:$S$99,HOUR($A2005)+1,1),INDEX($S$101:$S$124,HOUR($A2005)+1,1))","v":960.92216117480166}]
["2014-03-18T17:00:00",2,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2008,1)*INDEX($S$61:$S$72,MONTH($A2008),1)*IF($B2008<=5,INDEX($S$76:$S$99,HOUR($A2008)+1,1),INDEX($S$101:$S$124,HOUR($A2008)+1,1))","v":1632.2640832858272},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2008,1)*INDEX($S$61:$S$72,MONTH($A2008),1)*IF($B2008<=5,INDEX($S$76:$S$99,HOUR($A2008)+1,1),INDEX($S$101:$S$124,HOUR($A2008)+1,1))","v":1991.672376990165},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2008,1)*INDEX($S$61:$S$72,MONTH($A2008),1)*IF($B2008<=5,INDEX($S$76:$S$99,HOUR($A2008)+1,1),INDEX($S$101:$S$124,HOUR($A2008)+1,1))","v":1096.482742970632},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2008,1)*INDEX($S$61:$S$72,MONTH($A2008),1)*IF($B2008<=5,INDEX($S$76:$S$99,HOUR($A2008)+1,1),INDEX($S$101:$S$124,HOUR($A2008)+1,1))","v":1337.917321947592}]
["2014-03-18T21:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2012,1)*INDEX($S$61:$S$72,MONTH($A2012),1)*IF($B2012<=5,INDEX($S$76:$S$99,HOUR($A2012)+1,1),INDEX($S$101:$S$124,HOUR($A2012)+1,1))","v":399.72113337624927},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2012,1)*INDEX($S$61:$S$72,MONTH($A2012),1)*IF($B2012<=5,INDEX($S$76:$S$99,HOUR($A2012)+1,1),INDEX($S$101:$S$124,HOUR($A2012)+1,1))","v":487.7357457024122},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2012,1)*INDEX($S$61:$S$72,MONTH($A2012),1)*IF($B2012<=5,INDEX($S$76:$S$99,HOUR($A2012)+1,1),INDEX($S$101:$S$124,HOUR($A2012)+1,1))","v":268.51495982526671},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2012,1)*INDEX($S$61:$S$72,MONTH($A2012),1)*IF($B2012<=5,INDEX($S$76:$S$99,HOUR($A2012)+1,1),INDEX($S$101:$S$124,HOUR($A2012)+1,1))","v":327.63927955581892}]
["2014-03-18T23:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2014,1)*INDEX($S$61:$S$72,MONTH($A2014),1)*IF($B2014<=5,INDEX($S$76:$S$99,HOUR($A2014)+1,1),INDEX($S$101:$S$124,HOUR($A2014)+1,1))","v":131.93325120085672},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2014,1)*INDEX($S$61:$S$72,MONTH($A2014),1)*IF($B2014<=5,INDEX($S$76:$S$99,HOUR($A2014)+1,1),INDEX($S$101:$S$124,HOUR($A2014)+1,1))","v":160.98363905323851},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2014,1)*INDEX($S$61:$S$72,MONTH($A2014),1)*IF($B2014<=5,INDEX($S$76:$S$99,HOUR($A2014)+1,1),INDEX($S$101:$S$124,HOUR($A2014)+1,1))","v":88.626916837216726},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2014,1)*INDEX($S$61:$S$72,MONTH($A2014),1)*IF($B2014<=5,INDEX($S$76:$S$99,HOUR($A2014)+1,1),INDEX($S$101:$S$124,HOUR($A2014)+1,1))","v":108.14168119606863}]
["2014-03-19T04:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2019,1)*INDEX($S$61:$S$72,MONTH($A2019),1)*IF($B2019<=5,INDEX($S$76:$S$99,HOUR($A2019)+1,1),INDEX($S$101:$S$124,HOUR($A2019)+1,1))","v":66.811341084325946},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2019,1)*INDEX($S$61:$S$72,MONTH($A2019),1)*IF($B2019<=5,INDEX($S$76:$S$99,HOUR($A2019)+1,1),INDEX($S$101:$S$124,HOUR($A2019)+1,1))","v":81.522532946660931},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2019,1)*INDEX($S$61:$S$72,MONTH($A2019),1)*IF($B2019<=5,INDEX($S$76:$S$99,HOUR($A2019)+1,1),INDEX($S$101:$S$124,HOUR($A2019)+1,1))","v":44.88090088107392},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2019,1)*INDEX($S$61:$S$72,MONTH($A2019),1)*IF($B2019<=5,INDEX($S$76:$S$99,HOUR($A2019)+1,1),INDEX($S$101:$S$124,HOUR($A2019)+1,1))","v":54.763228238978328}]
["2014-03-19T05:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2020,1)*INDEX($S$61:$S$72,MONTH($A2020),1)*IF($B2020<=5,INDEX($S$76:$S$99,HOUR($A2020)+1,1),INDEX($S$101:$S$124,HOUR($A2020)+1,1))","v":184.81543119176933},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2020,1)*INDEX($S$61:$S$72,MONTH($A2020),1)*IF($B2020<=5,INDEX($S$76:$S$99,HOUR($A2020)+1,1),INDEX($S$101:$S$124,HOUR($A2020)+1,1))","v":225.50994836888577},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2020,1)*INDEX($S$61:$S$72,MONTH($A2020),1)*IF($B2020<=5,INDEX($S$76:$S$99,HOUR($A2020)+1,1),INDEX($S$101:$S$124,HOUR($A2020)+1,1))","v":124.15082400668474},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2020,1)*INDEX($S$61:$S$72,MONTH($A2020),1)*IF($B2020<=5,INDEX($S$76:$S$99,HOUR($A2020)+1,1),INDEX($S$101:$S$124,HOUR($A2020)+1,1))","v":151.48759890428968}]
["2014-03-19T08:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A2023),HolidayTable,2,FALSE)),VLOOKUP(INT($A2023),HolidayTable,2,FALSE),WEEKDAY($A2023,2))","v":3},{"$f":"IF($B2023<=5,IF(AND(HOUR($A2023)>=HOUR(Time_AM_Peak_Begin),HOUR($A2023)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A2023)>=HOUR(Time_PM_Peak_Begin),HOUR($A2023)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C2023=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C2023=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C2023=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2023,1)*INDEX($S$61:$S$72,MONTH($A2023),1)*IF($B2023<=5,INDEX($S$76:$S$99,HOUR($A2023)+1,1),INDEX($S$101:$S$124,HOUR($A2023)+1,1))","v":1067.8834895417488},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2023,1)*INDEX($S$61:$S$72,MONTH($A2023),1)*IF($B2023<=5,INDEX($S$76:$S$99,HOUR($A2023)+1,1),INDEX($S$101:$S$124,HOUR($A2023)+1,1))","v":1303.0207977637208},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2023,1)*INDEX($S$61:$S$72,MONTH($A2023),1)*IF($B2023<=5,INDEX($S$76:$S$99,HOUR($A2023)+1,1),INDEX($S$101:$S$124,HOUR($A2023)+1,1))","v":717.35684793644191},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2023,1)*INDEX($S$61:$S$72,MONTH($A2023),1)*IF($B2023<=5,INDEX($S$76:$S$99,HOUR($A2023)+1,1),INDEX($S$101:$S$124,HOUR($A2023)+1,1))","v":875.31168094051463}]
["2014-03-19T12:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2027,1)*INDEX($S$61:$S$72,MONTH($A2027),1)*IF($B2027<=5,INDEX($S$76:$S$99,HOUR($A2027)+1,1),INDEX($S$101:$S$124,HOUR($A2027)+1,1))","v":1099.8480773366123},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2027,1)*INDEX($S$61:$S$72,MONTH($A2027),1)*IF($B2027<=5,INDEX($S$76:$S$99,HOUR($A2027)+1,1),INDEX($S$101:$S$124,HOUR($A2027)+1,1))","v":1342.0236694220555},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2027,1)*INDEX($S$61:$S$72,MONTH($A2027),1)*IF($B2027<=5,INDEX($S$76:$S$99,HOUR($A2027)+1,1),INDEX($S$101:$S$124,HOUR($A2027)+1,1))","v":738.82924279100666},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2027,1)*INDEX($S$61:$S$72,MONTH($A2027),1)*IF($B2027<=5,INDEX($S$76:$S$99,HOUR($A2027)+1,1),INDEX($S$101:$S$124,HOUR($A2027)+1,1))","v":901.51208327588449}]
["2014-03-19T16:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2031,1)*INDEX($S$61:$S$72,MONTH($A2031),1)*IF($B2031<=5,INDEX($S$76:$S$99,HOUR($A2031)+1,1),INDEX($S$101:$S$124,HOUR($A2031)+1,1))","v":1580.6619048237098},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2031,1)*INDEX($S$61:$S$72,MONTH($A2031),1)*IF($B2031<=5,INDEX($S$76:$S$99,HOUR($A2031)+1,1),INDEX($S$101:$S$124,HOUR($A2031)+1,1))","v":1928.7079127910722},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2031,1)*INDEX($S$61:$S$72,MONTH($A2031),1)*IF($B2031<=5,INDEX($S$76:$S$99,HOUR($A2031)+1,1),INDEX($S$101:$S$124,HOUR($A2031)+1,1))","v":1061.8186841563852},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2031,1)*INDEX($S$61:$S$72,MONTH($A2031),1)*IF($B2031<=5,INDEX($S$76:$S$99,HOUR($A2031)+1,1),INDEX($S$101:$S$124,HOUR($A2031)+1,1))","v":1295.6205826382773}]
["2014-03-19T19:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2034,1)*INDEX($S$61:$S$72,MONTH($A2034),1)*IF($B2034<=5,INDEX($S$76:$S$99,HOUR($A2034)+1,1),INDEX($S$101:$S$124,HOUR($A2034)+1,1))","v":816.0096745089736},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2034,1)*INDEX($S$61:$S$72,MONTH($A2034),1)*IF($B2034<=5,INDEX($S$76:$S$99,HOUR($A2034)+1,1),INDEX($S$101:$S$124,HOUR($A2034)+1,1))","v":995.686877337032},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2034,1)*INDEX($S$61:$S$72,MONTH($A2034),1)*IF($B2034<=5,INDEX($S$76:$S$99,HOUR($A2034)+1,1),INDEX($S$101:$S$124,HOUR($A2034)+1,1))","v":548.15917066251654},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2034,1)*INDEX($S$61:$S$72,MONTH($A2034),1)*IF($B2034<=5,INDEX($S$76:$S$99,HOUR($A2034)+1,1),INDEX($S$101:$S$124,HOUR($A2034)+1,1))","v":668.85836034854049}]
["2014-03-19T23:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2038,1)*INDEX($S$61:$S$72,MONTH($A2038),1)*IF($B2038<=5,INDEX($S$76:$S$99,HOUR($A2038)+1,1),INDEX($S$101:$S$124,HOUR($A2038)+1,1))","v":132.52471436118557},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2038,1)*INDEX($S$61:$S$72,MONTH($A2038),1)*IF($B2038<=5,INDEX($S$76:$S$99,HOUR($A2038)+1,1),INDEX($S$101:$S$124,HOUR($A2038)+1,1))","v":161.70533651046793},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2038,1)*INDEX($S$61:$S$72,MONTH($A2038),1)*IF($B2038<=5,INDEX($S$76:$S$99,HOUR($A2038)+1,1),INDEX($S$101:$S$124,HOUR($A2038)+1,1))","v":89.024235601407099},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2038,1)*INDEX($S$61:$S$72,MONTH($A2038),1)*IF($B2038<=5,INDEX($S$76:$S$99,HOUR($A2038)+1,1),INDEX($S$101:$S$124,HOUR($A2038)+1,1))","v":108.62648559481815}]
["2014-03-20T02:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2041,1)*INDEX($S$61:$S$72,MONTH($A2041),1)*IF($B2041<=5,INDEX($S$76:$S$99,HOUR($A2041)+1,1),INDEX($S$101:$S$124,HOUR($A2041)+1,1))","v":27.222015132120511},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2041,1)*INDEX($S$61:$S$72,MONTH($A2041),1)*IF($B2041<=5,INDEX($S$76:$S$99,HOUR($A2041)+1,1),INDEX($S$101:$S$124,HOUR($A2041)+1,1))","v":33.216031731526293},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2041,1)*INDEX($S$61:$S$72,MONTH($A2041),1)*IF($B2041<=5,INDEX($S$76:$S$99,HOUR($A2041)+1,1),INDEX($S$101:$S$124,HOUR($A2041)+1,1))","v":18.286544516233626},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2041,1)*INDEX($S$61:$S$72,MONTH($A2041),1)*IF($B2041<=5,INDEX($S$76:$S$99,HOUR($A2041)+1,1),INDEX($S$101:$S$124,HOUR($A2041)+1,1))","v":22.313059483773387}]
["2014-03-20T05:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2044,1)*INDEX($S$61:$S$72,MONTH($A2044),1)*IF($B2044<=5,INDEX($S$76:$S$99,HOUR($A2044)+1,1),INDEX($S$101:$S$124,HOUR($A2044)+1,1))","v":185.60590165525812},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2044,1)*INDEX($S$61:$S$72,MONTH($A2044),1)*IF($B2044<=5,INDEX($S$76:$S$99,HOUR($A2044)+1,1),INDEX($S$101:$S$124,HOUR($A2044)+1,1))","v":226.47447255530784},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2044,1)*INDEX($S$61:$S$72,MONTH($A2044),1)*IF($B2044<=5,INDEX($S$76:$S$99,HOUR($A2044)+1,1),INDEX($S$101:$S$124,HOUR($A2044)+1,1))","v":124.68182706612758},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2044,1)*INDEX($S$61:$S$72,MONTH($A2044),1)*IF($B2044<=5,INDEX($S$76:$S$99,HOUR($A2044)+1,1),INDEX($S$101:$S$124,HOUR($A2044)+1,1))","v":152.13552354860374}]
["2014-03-20T09:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2048,1)*INDEX($S$61:$S$72,MONTH($A2048),1)*IF($B2048<=5,INDEX($S$76:$S$99,HOUR($A2048)+1,1),INDEX($S$101:$S$124,HOUR($A2048)+1,1))","v":847.17667750919247},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2048,1)*INDEX($S$61:$S$72,MONTH($A2048),1)*IF($B2048<=5,INDEX($S$76:$S$99,HOUR($A2048)+1,1),INDEX($S$101:$S$124,HOUR($A2048)+1,1))","v":1033.7165439729276},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2048,1)*INDEX($S$61:$S$72,MONTH($A2048),1)*IF($B2048<=5,INDEX($S$76:$S$99,HOUR($A2048)+1,1),INDEX($S$101:$S$124,HOUR($A2048)+1,1))","v":569.09578336495372},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2048,1)*INDEX($S$61:$S$72,MONTH($A2048),1)*IF($B2048<=5,INDEX($S$76:$S$99,HOUR($A2048)+1,1),INDEX($S$101:$S$124,HOUR($A2048)+1,1))","v":694.40500663830244}]
["2014-03-20T10:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2049,1)*INDEX($S$61:$S$72,MONTH($A2049),1)*IF($B2049<=5,INDEX($S$76:$S$99,HOUR($A2049)+1,1),INDEX($S$101:$S$124,HOUR($A2049)+1,1))","v":839.58207986980074},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2049,1)*INDEX($S$61:$S$72,MONTH($A2049),1)*IF($B2049<=5,INDEX($S$76:$S$99,HOUR($A2049)+1,1),INDEX($S$101:$S$124,HOUR($A2049)+1,1))","v":1024.4496915759296},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2049,1)*INDEX($S$61:$S$72,MONTH($A2049),1)*IF($B2049<=5,INDEX($S$76:$S$99,HOUR($A2049)+1,1),INDEX($S$101:$S$124,HOUR($A2049)+1,1))","v":563.99406892017157},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2049,1)*INDEX($S$61:$S$72,MONTH($A2049),1)*IF($B2049<=5,INDEX($S$76:$S$99,HOUR($A2049)+1,1),INDEX($S$101:$S$124,HOUR($A2049)+1,1))","v":688.17994548612057}]
["2014-03-20T14:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2053,1)*INDEX($S$61:$S$72,MONTH($A2053),1)*IF($B2053<=5,INDEX($S$76:$S$99,HOUR($A2053)+1,1),INDEX($S$101:$S$124,HOUR($A2053)+1,1))","v":1182.6208204309225},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2053,1)*INDEX($S$61:$S$72,MONTH($A2053),1)*IF($B2053<=5,INDEX($S$76:$S$99,HOUR($A2053)+1,1),INDEX($S$101:$S$124,HOUR($A2053)+1,1))","v":1443.022146124905},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2053,1)*INDEX($S$61:$S$72,MONTH($A2053),1)*IF($B2053<=5,INDEX($S$76:$S$99,HOUR($A2053)+1,1),INDEX($S$101:$S$124,HOUR($A2053)+1,1))","v":794.43230685436015},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2053,1)*INDEX($S$61:$S$72,MONTH($A2053),1)*IF($B2053<=5,INDEX($S$76:$S$99,HOUR($A2053)+1,1),INDEX($S$101:$S$124,HOUR($A2053)+1,1))","v":969.35838823657741}]
["2014-03-20T17:00:00",4,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2056,1)*INDEX($S$61:$S$72,MONTH($A2056),1)*IF($B2056<=5,INDEX($S$76:$S$99,HOUR($A2056)+1,1),INDEX($S$101:$S$124,HOUR($A2056)+1,1))","v":1646.5942246726647},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2056,1)*INDEX($S$61:$S$72,MONTH($A2056),1)*IF($B2056<=5,INDEX($S$76:$S$99,HOUR($A2056)+1,1),INDEX($S$101:$S$124,HOUR($A2056)+1,1))","v":2009.1578727814306},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2056,1)*INDEX($S$61:$S$72,MONTH($A2056),1)*IF($B2056<=5,INDEX($S$76:$S$99,HOUR($A2056)+1,1),INDEX($S$101:$S$124,HOUR($A2056)+1,1))","v":1106.1090974900342},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2056,1)*INDEX($S$61:$S$72,MONTH($A2056),1)*IF($B2056<=5,INDEX($S$76:$S$99,HOUR($A2056)+1,1),INDEX($S$101:$S$124,HOUR($A2056)+1,1))","v":1349.6633038531747}]
["2014-03-20T22:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2061,1)*INDEX($S$61:$S$72,MONTH($A2061),1)*IF($B2061<=5,INDEX($S$76:$S$99,HOUR($A2061)+1,1),INDEX($S$101:$S$124,HOUR($A2061)+1,1))","v":234.64687878947828},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2061,1)*INDEX($S$61:$S$72,MONTH($A2061),1)*IF($B2061<=5,INDEX($S$76:$S$99,HOUR($A2061)+1,1),INDEX($S$101:$S$124,HOUR($A2061)+1,1))","v":286.31378440379927},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2061,1)*INDEX($S$61:$S$72,MONTH($A2061),1)*IF($B2061<=5,INDEX($S$76:$S$99,HOUR($A2061)+1,1),INDEX($S$101:$S$124,HOUR($A2061)+1,1))","v":157.62538422499304},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2061,1)*INDEX($S$61:$S$72,MONTH($A2061),1)*IF($B2061<=5,INDEX($S$76:$S$99,HOUR($A2061)+1,1),INDEX($S$101:$S$124,HOUR($A2061)+1,1))","v":192.33292387430791}]
["2014-03-21T01:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2064,1)*INDEX($S$61:$S$72,MONTH($A2064),1)*IF($B2064<=5,INDEX($S$76:$S$99,HOUR($A2064)+1,1),INDEX($S$101:$S$124,HOUR($A2064)+1,1))","v":36.041500246801519},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2064,1)*INDEX($S$61:$S$72,MONTH($A2064),1)*IF($B2064<=5,INDEX($S$76:$S$99,HOUR($A2064)+1,1),INDEX($S$101:$S$124,HOUR($A2064)+1,1))","v":43.977479625929405},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2064,1)*INDEX($S$61:$S$72,MONTH($A2064),1)*IF($B2064<=5,INDEX($S$76:$S$99,HOUR($A2064)+1,1),INDEX($S$101:$S$124,HOUR($A2064)+1,1))","v":24.21108413525598},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2064,1)*INDEX($S$61:$S$72,MONTH($A2064),1)*IF($B2064<=5,INDEX($S$76:$S$99,HOUR($A2064)+1,1),INDEX($S$101:$S$124,HOUR($A2064)+1,1))","v":29.542123718181585}]
["2014-03-21T04:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2067,1)*INDEX($S$61:$S$72,MONTH($A2067),1)*IF($B2067<=5,INDEX($S$76:$S$99,HOUR($A2067)+1,1),INDEX($S$101:$S$124,HOUR($A2067)+1,1))","v":70.917551819494662},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2067,1)*INDEX($S$61:$S$72,MONTH($A2067),1)*IF($B2067<=5,INDEX($S$76:$S$99,HOUR($A2067)+1,1),INDEX($S$101:$S$124,HOUR($A2067)+1,1))","v":86.532890387641203},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2067,1)*INDEX($S$61:$S$72,MONTH($A2067),1)*IF($B2067<=5,INDEX($S$76:$S$99,HOUR($A2067)+1,1),INDEX($S$101:$S$124,HOUR($A2067)+1,1))","v":47.639271451263582},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2067,1)*INDEX($S$61:$S$72,MONTH($A2067),1)*IF($B2067<=5,INDEX($S$76:$S$99,HOUR($A2067)+1,1),INDEX($S$101:$S$124,HOUR($A2067)+1,1))","v":58.128964535209363}]
["2014-03-21T05:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2068,1)*INDEX($S$61:$S$72,MONTH($A2068),1)*IF($B2068<=5,INDEX($S$76:$S$99,HOUR($A2068)+1,1),INDEX($S$101:$S$124,HOUR($A2068)+1,1))","v":196.17414806929233},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2068,1)*INDEX($S$61:$S$72,MONTH($A2068),1)*IF($B2068<=5,INDEX($S$76:$S$99,HOUR($A2068)+1,1),INDEX($S$101:$S$124,HOUR($A2068)+1,1))","v":239.36974156942819},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2068,1)*INDEX($S$61:$S$72,MONTH($A2068),1)*IF($B2068<=5,INDEX($S$76:$S$99,HOUR($A2068)+1,1),INDEX($S$101:$S$124,HOUR($A2068)+1,1))","v":131.78110709998262},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2068,1)*INDEX($S$61:$S$72,MONTH($A2068),1)*IF($B2068<=5,INDEX($S$76:$S$99,HOUR($A2068)+1,1),INDEX($S$101:$S$124,HOUR($A2068)+1,1))","v":160.79799433671513}]
["2014-03-21T08:00:00",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2071,1)*INDEX($S$61:$S$72,MONTH($A2071),1)*IF($B2071<=5,INDEX($S$76:$S$99,HOUR($A2071)+1,1),INDEX($S$101:$S$124,HOUR($A2071)+1,1))","v":1133.515380437806},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2071,1)*INDEX($S$61:$S$72,MONTH($A2071),1)*IF($B2071<=5,INDEX($S$76:$S$99,HOUR($A2071)+1,1),INDEX($S$101:$S$124,HOUR($A2071)+1,1))","v":1383.1041773380416},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2071,1)*INDEX($S$61:$S$72,MONTH($A2071),1)*IF($B2071<=5,INDEX($S$76:$S$99,HOUR($A2071)+1,1),INDEX($S$101:$S$124,HOUR($A2071)+1,1))","v":761.44544640096888},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2071,1)*INDEX($S$61:$S$72,MONTH($A2071),1)*IF($B2071<=5,INDEX($S$76:$S$99,HOUR($A2071)+1,1),INDEX($S$101:$S$124,HOUR($A2071)+1,1))","v":929.10814966219596}]
["2014-03-21T11:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2074,1)*INDEX($S$61:$S$72,MONTH($A2074),1)*IF($B2074<=5,INDEX($S$76:$S$99,HOUR($A2074)+1,1),INDEX($S$101:$S$124,HOUR($A2074)+1,1))","v":1011.8425388608919},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2074,1)*INDEX($S$61:$S$72,MONTH($A2074),1)*IF($B2074<=5,INDEX($S$76:$S$99,HOUR($A2074)+1,1),INDEX($S$101:$S$124,HOUR($A2074)+1,1))","v":1234.6401879137238},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2074,1)*INDEX($S$61:$S$72,MONTH($A2074),1)*IF($B2074<=5,INDEX($S$76:$S$99,HOUR($A2074)+1,1),INDEX($S$101:$S$124,HOUR($A2074)+1,1))","v":679.71101847143871},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2074,1)*INDEX($S$61:$S$72,MONTH($A2074),1)*IF($B2074<=5,INDEX($S$76:$S$99,HOUR($A2074)+1,1),INDEX($S$101:$S$124,HOUR($A2074)+1,1))","v":829.37661478173823}]
["2014-03-21T16:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2079,1)*INDEX($S$61:$S$72,MONTH($A2079),1)*IF($B2079<=5,INDEX($S$76:$S$99,HOUR($A2079)+1,1),INDEX($S$101:$S$124,HOUR($A2079)+1,1))","v":1677.8090474632704},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2079,1)*INDEX($S$61:$S$72,MONTH($A2079),1)*IF($B2079<=5,INDEX($S$76:$S$99,HOUR($A2079)+1,1),INDEX($S$101:$S$124,HOUR($A2079)+1,1))","v":2047.2458886492682},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2079,1)*INDEX($S$61:$S$72,MONTH($A2079),1)*IF($B2079<=5,INDEX($S$76:$S$99,HOUR($A2079)+1,1),INDEX($S$101:$S$124,HOUR($A2079)+1,1))","v":1127.0778334104409},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2079,1)*INDEX($S$61:$S$72,MONTH($A2079),1)*IF($B2079<=5,INDEX($S$76:$S$99,HOUR($A2079)+1,1),INDEX($S$101:$S$124,HOUR($A2079)+1,1))","v":1375.2491465735543}]
["2014-03-21T19:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2082,1)*INDEX($S$61:$S$72,MONTH($A2082),1)*IF($B2082<=5,INDEX($S$76:$S$99,HOUR($A2082)+1,1),INDEX($S$101:$S$124,HOUR($A2082)+1,1))","v":866.1614545973448},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2082,1)*INDEX($S$61:$S$72,MONTH($A2082),1)*IF($B2082<=5,INDEX($S$76:$S$99,HOUR($A2082)+1,1),INDEX($S$101:$S$124,HOUR($A2082)+1,1))","v":1056.8815798865232},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2082,1)*INDEX($S$61:$S$72,MONTH($A2082),1)*IF($B2082<=5,INDEX($S$76:$S$99,HOUR($A2082)+1,1),INDEX($S$101:$S$124,HOUR($A2082)+1,1))","v":581.84891606539179},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2082,1)*INDEX($S$61:$S$72,MONTH($A2082),1)*IF($B2082<=5,INDEX($S$76:$S$99,HOUR($A2082)+1,1),INDEX($S$101:$S$124,HOUR($A2082)+1,1))","v":709.96625213751179}]
["2014-03-21T22:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2085,1)*INDEX($S$61:$S$72,MONTH($A2085),1)*IF($B2085<=5,INDEX($S$76:$S$99,HOUR($A2085)+1,1),INDEX($S$101:$S$124,HOUR($A2085)+1,1))","v":248.00747785026235},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2085,1)*INDEX($S$61:$S$72,MONTH($A2085),1)*IF($B2085<=5,INDEX($S$76:$S$99,HOUR($A2085)+1,1),INDEX($S$101:$S$124,HOUR($A2085)+1,1))","v":302.61625430550612},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2085,1)*INDEX($S$61:$S$72,MONTH($A2085),1)*IF($B2085<=5,INDEX($S$76:$S$99,HOUR($A2085)+1,1),INDEX($S$101:$S$124,HOUR($A2085)+1,1))","v":166.60044313605408},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2085,1)*INDEX($S$61:$S$72,MONTH($A2085),1)*IF($B2085<=5,INDEX($S$76:$S$99,HOUR($A2085)+1,1),INDEX($S$101:$S$124,HOUR($A2085)+1,1))","v":203.28420136553086}]
["2014-03-22T02:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2089,1)*INDEX($S$61:$S$72,MONTH($A2089),1)*IF($B2089<=5,INDEX($S$76:$S$99,HOUR($A2089)+1,1),INDEX($S$101:$S$124,HOUR($A2089)+1,1))","v":280.43076326300815},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2089,1)*INDEX($S$61:$S$72,MONTH($A2089),1)*IF($B2089<=5,INDEX($S$76:$S$99,HOUR($A2089)+1,1),INDEX($S$101:$S$124,HOUR($A2089)+1,1))","v":342.17882422852875},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2089,1)*INDEX($S$61:$S$72,MONTH($A2089),1)*IF($B2089<=5,INDEX($S$76:$S$99,HOUR($A2089)+1,1),INDEX($S$101:$S$124,HOUR($A2089)+1,1))","v":188.38097074156266},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2089,1)*INDEX($S$61:$S$72,MONTH($A2089),1)*IF($B2089<=5,INDEX($S$76:$S$99,HOUR($A2089)+1,1),INDEX($S$101:$S$124,HOUR($A2089)+1,1))","v":229.86058421458418}]
["2014-03-22T04:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2091,1)*INDEX($S$61:$S$72,MONTH($A2091),1)*IF($B2091<=5,INDEX($S$76:$S$99,HOUR($A2091)+1,1),INDEX($S$101:$S$124,HOUR($A2091)+1,1))","v":66.769229348335273},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2091,1)*INDEX($S$61:$S$72,MONTH($A2091),1)*IF($B2091<=5,INDEX($S$76:$S$99,HOUR($A2091)+1,1),INDEX($S$101:$S$124,HOUR($A2091)+1,1))","v":81.471148625840172},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2091,1)*INDEX($S$61:$S$72,MONTH($A2091),1)*IF($B2091<=5,INDEX($S$76:$S$99,HOUR($A2091)+1,1),INDEX($S$101:$S$124,HOUR($A2091)+1,1))","v":44.852612081324445},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2091,1)*INDEX($S$61:$S$72,MONTH($A2091),1)*IF($B2091<=5,INDEX($S$76:$S$99,HOUR($A2091)+1,1),INDEX($S$101:$S$124,HOUR($A2091)+1,1))","v":54.728710527281947}]
["2014-03-22T07:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2094,1)*INDEX($S$61:$S$72,MONTH($A2094),1)*IF($B2094<=5,INDEX($S$76:$S$99,HOUR($A2094)+1,1),INDEX($S$101:$S$124,HOUR($A2094)+1,1))","v":240.36922565400693},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2094,1)*INDEX($S$61:$S$72,MONTH($A2094),1)*IF($B2094<=5,INDEX($S$76:$S$99,HOUR($A2094)+1,1),INDEX($S$101:$S$124,HOUR($A2094)+1,1))","v":293.29613505302461},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2094,1)*INDEX($S$61:$S$72,MONTH($A2094),1)*IF($B2094<=5,INDEX($S$76:$S$99,HOUR($A2094)+1,1),INDEX($S$101:$S$124,HOUR($A2094)+1,1))","v":161.46940349276798},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2094,1)*INDEX($S$61:$S$72,MONTH($A2094),1)*IF($B2094<=5,INDEX($S$76:$S$99,HOUR($A2094)+1,1),INDEX($S$101:$S$124,HOUR($A2094)+1,1))","v":197.02335789821498}]
["2014-03-22T10:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2097,1)*INDEX($S$61:$S$72,MONTH($A2097),1)*IF($B2097<=5,INDEX($S$76:$S$99,HOUR($A2097)+1,1),INDEX($S$101:$S$124,HOUR($A2097)+1,1))","v":721.10767696202083},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2097,1)*INDEX($S$61:$S$72,MONTH($A2097),1)*IF($B2097<=5,INDEX($S$76:$S$99,HOUR($A2097)+1,1),INDEX($S$101:$S$124,HOUR($A2097)+1,1))","v":879.88840515907384},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2097,1)*INDEX($S$61:$S$72,MONTH($A2097),1)*IF($B2097<=5,INDEX($S$76:$S$99,HOUR($A2097)+1,1),INDEX($S$101:$S$124,HOUR($A2097)+1,1))","v":484.40821047830394},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2097,1)*INDEX($S$61:$S$72,MONTH($A2097),1)*IF($B2097<=5,INDEX($S$76:$S$99,HOUR($A2097)+1,1),INDEX($S$101:$S$124,HOUR($A2097)+1,1))","v":591.07007369464498}]
["2014-03-22T13:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2100,1)*INDEX($S$61:$S$72,MONTH($A2100),1)*IF($B2100<=5,INDEX($S$76:$S$99,HOUR($A2100)+1,1),INDEX($S$101:$S$124,HOUR($A2100)+1,1))","v":948.1230567463607},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2100,1)*INDEX($S$61:$S$72,MONTH($A2100),1)*IF($B2100<=5,INDEX($S$76:$S$99,HOUR($A2100)+1,1),INDEX($S$101:$S$124,HOUR($A2100)+1,1))","v":1156.8903104869303},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2100,1)*INDEX($S$61:$S$72,MONTH($A2100),1)*IF($B2100<=5,INDEX($S$76:$S$99,HOUR($A2100)+1,1),INDEX($S$101:$S$124,HOUR($A2100)+1,1))","v":636.90709155480704},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2100,1)*INDEX($S$61:$S$72,MONTH($A2100),1)*IF($B2100<=5,INDEX($S$76:$S$99,HOUR($A2100)+1,1),INDEX($S$101:$S$124,HOUR($A2100)+1,1))","v":777.14768948740357}]
["2014-03-22T17:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2104,1)*INDEX($S$61:$S$72,MONTH($A2104),1)*IF($B2104<=5,INDEX($S$76:$S$99,HOUR($A2104)+1,1),INDEX($S$101:$S$124,HOUR($A2104)+1,1))","v":908.06151913735971},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2104,1)*INDEX($S$61:$S$72,MONTH($A2104),1)*IF($B2104<=5,INDEX($S$76:$S$99,HOUR($A2104)+1,1),INDEX($S$101:$S$124,HOUR($A2104)+1,1))","v":1108.0076213114264},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2104,1)*INDEX($S$61:$S$72,MONTH($A2104),1)*IF($B2104<=5,INDEX($S$76:$S$99,HOUR($A2104)+1,1),INDEX($S$101:$S$124,HOUR($A2104)+1,1))","v":609.9955243060125},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2104,1)*INDEX($S$61:$S$72,MONTH($A2104),1)*IF($B2104<=5,INDEX($S$76:$S$99,HOUR($A2104)+1,1),INDEX($S$101:$S$124,HOUR($A2104)+1,1))","v":744.31046317103448}]
["2014-03-22T21:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2108,1)*INDEX($S$61:$S$72,MONTH($A2108),1)*IF($B2108<=5,INDEX($S$76:$S$99,HOUR($A2108)+1,1),INDEX($S$101:$S$124,HOUR($A2108)+1,1))","v":534.15383478668218},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2108,1)*INDEX($S$61:$S$72,MONTH($A2108),1)*IF($B2108<=5,INDEX($S$76:$S$99,HOUR($A2108)+1,1),INDEX($S$101:$S$124,HOUR($A2108)+1,1))","v":651.76918900672138},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2108,1)*INDEX($S$61:$S$72,MONTH($A2108),1)*IF($B2108<=5,INDEX($S$76:$S$99,HOUR($A2108)+1,1),INDEX($S$101:$S$124,HOUR($A2108)+1,1))","v":358.82089665059556},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2108,1)*INDEX($S$61:$S$72,MONTH($A2108),1)*IF($B2108<=5,INDEX($S$76:$S$99,HOUR($A2108)+1,1),INDEX($S$101:$S$124,HOUR($A2108)+1,1))","v":437.82968421825558}]
["2014-03-23",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2111,1)*INDEX($S$61:$S$72,MONTH($A2111),1)*IF($B2111<=5,INDEX($S$76:$S$99,HOUR($A2111)+1,1),INDEX($S$101:$S$124,HOUR($A2111)+1,1))","v":309.45312161975124},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2111,1)*INDEX($S$61:$S$72,MONTH($A2111),1)*IF($B2111<=5,INDEX($S$76:$S$99,HOUR($A2111)+1,1),INDEX($S$101:$S$124,HOUR($A2111)+1,1))","v":377.59161683122727},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2111,1)*INDEX($S$61:$S$72,MONTH($A2111),1)*IF($B2111<=5,INDEX($S$76:$S$99,HOUR($A2111)+1,1),INDEX($S$101:$S$124,HOUR($A2111)+1,1))","v":207.87690612624505},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2111,1)*INDEX($S$61:$S$72,MONTH($A2111),1)*IF($B2111<=5,INDEX($S$76:$S$99,HOUR($A2111)+1,1),INDEX($S$101:$S$124,HOUR($A2111)+1,1))","v":253.64933039044271}]
["2014-03-23T04:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2115,1)*INDEX($S$61:$S$72,MONTH($A2115),1)*IF($B2115<=5,INDEX($S$76:$S$99,HOUR($A2115)+1,1),INDEX($S$101:$S$124,HOUR($A2115)+1,1))","v":55.259486003527009},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2115,1)*INDEX($S$61:$S$72,MONTH($A2115),1)*IF($B2115<=5,INDEX($S$76:$S$99,HOUR($A2115)+1,1),INDEX($S$101:$S$124,HOUR($A2115)+1,1))","v":67.427074434147727},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2115,1)*INDEX($S$61:$S$72,MONTH($A2115),1)*IF($B2115<=5,INDEX($S$76:$S$99,HOUR($A2115)+1,1),INDEX($S$101:$S$124,HOUR($A2115)+1,1))","v":37.120876093972328},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2115,1)*INDEX($S$61:$S$72,MONTH($A2115),1)*IF($B2115<=5,INDEX($S$76:$S$99,HOUR($A2115)+1,1),INDEX($S$101:$S$124,HOUR($A2115)+1,1))","v":45.294523284007632}]
["2014-03-23T07:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2118,1)*INDEX($S$61:$S$72,MONTH($A2118),1)*IF($B2118<=5,INDEX($S$76:$S$99,HOUR($A2118)+1,1),INDEX($S$101:$S$124,HOUR($A2118)+1,1))","v":198.93414961269721},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2118,1)*INDEX($S$61:$S$72,MONTH($A2118),1)*IF($B2118<=5,INDEX($S$76:$S$99,HOUR($A2118)+1,1),INDEX($S$101:$S$124,HOUR($A2118)+1,1))","v":242.73746796293179},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2118,1)*INDEX($S$61:$S$72,MONTH($A2118),1)*IF($B2118<=5,INDEX($S$76:$S$99,HOUR($A2118)+1,1),INDEX($S$101:$S$124,HOUR($A2118)+1,1))","v":133.63515393830036},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2118,1)*INDEX($S$61:$S$72,MONTH($A2118),1)*IF($B2118<=5,INDEX($S$76:$S$99,HOUR($A2118)+1,1),INDEX($S$101:$S$124,HOUR($A2118)+1,1))","v":163.06028382242744}]
["2014-03-23T10:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2121,1)*INDEX($S$61:$S$72,MONTH($A2121),1)*IF($B2121<=5,INDEX($S$76:$S$99,HOUR($A2121)+1,1),INDEX($S$101:$S$124,HOUR($A2121)+1,1))","v":596.80244883809166},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2121,1)*INDEX($S$61:$S$72,MONTH($A2121),1)*IF($B2121<=5,INDEX($S$76:$S$99,HOUR($A2121)+1,1),INDEX($S$101:$S$124,HOUR($A2121)+1,1))","v":728.21240388879539},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2121,1)*INDEX($S$61:$S$72,MONTH($A2121),1)*IF($B2121<=5,INDEX($S$76:$S$99,HOUR($A2121)+1,1),INDEX($S$101:$S$124,HOUR($A2121)+1,1))","v":400.90546181490117},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2121,1)*INDEX($S$61:$S$72,MONTH($A2121),1)*IF($B2121<=5,INDEX($S$76:$S$99,HOUR($A2121)+1,1),INDEX($S$101:$S$124,HOUR($A2121)+1,1))","v":489.18085146728237}]
["2014-03-23T12:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2123,1)*INDEX($S$61:$S$72,MONTH($A2123),1)*IF($B2123<=5,INDEX($S$76:$S$99,HOUR($A2123)+1,1),INDEX($S$101:$S$124,HOUR($A2123)+1,1))","v":817.84039285219967},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2123,1)*INDEX($S$61:$S$72,MONTH($A2123),1)*IF($B2123<=5,INDEX($S$76:$S$99,HOUR($A2123)+1,1),INDEX($S$101:$S$124,HOUR($A2123)+1,1))","v":997.9207016253863},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2123,1)*INDEX($S$61:$S$72,MONTH($A2123),1)*IF($B2123<=5,INDEX($S$76:$S$99,HOUR($A2123)+1,1),INDEX($S$101:$S$124,HOUR($A2123)+1,1))","v":549.38896619079048},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2123,1)*INDEX($S$61:$S$72,MONTH($A2123),1)*IF($B2123<=5,INDEX($S$76:$S$99,HOUR($A2123)+1,1),INDEX($S$101:$S$124,HOUR($A2123)+1,1))","v":670.35894460331281}]
["2014-03-23T15:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2126,1)*INDEX($S$61:$S$72,MONTH($A2126),1)*IF($B2126<=5,INDEX($S$76:$S$99,HOUR($A2126)+1,1),INDEX($S$101:$S$124,HOUR($A2126)+1,1))","v":740.4771124472619},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2126,1)*INDEX($S$61:$S$72,MONTH($A2126),1)*IF($B2126<=5,INDEX($S$76:$S$99,HOUR($A2126)+1,1),INDEX($S$101:$S$124,HOUR($A2126)+1,1))","v":903.52279741757957},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2126,1)*INDEX($S$61:$S$72,MONTH($A2126),1)*IF($B2126<=5,INDEX($S$76:$S$99,HOUR($A2126)+1,1),INDEX($S$101:$S$124,HOUR($A2126)+1,1))","v":497.41973965922921},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2126,1)*INDEX($S$61:$S$72,MONTH($A2126),1)*IF($B2126<=5,INDEX($S$76:$S$99,HOUR($A2126)+1,1),INDEX($S$101:$S$124,HOUR($A2126)+1,1))","v":606.94661200570226}]
["2014-03-23T19:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2130,1)*INDEX($S$61:$S$72,MONTH($A2130),1)*IF($B2130<=5,INDEX($S$76:$S$99,HOUR($A2130)+1,1),INDEX($S$101:$S$124,HOUR($A2130)+1,1))","v":618.90624323950249},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2130,1)*INDEX($S$61:$S$72,MONTH($A2130),1)*IF($B2130<=5,INDEX($S$76:$S$99,HOUR($A2130)+1,1),INDEX($S$101:$S$124,HOUR($A2130)+1,1))","v":755.18323366245454},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2130,1)*INDEX($S$61:$S$72,MONTH($A2130),1)*IF($B2130<=5,INDEX($S$76:$S$99,HOUR($A2130)+1,1),INDEX($S$101:$S$124,HOUR($A2130)+1,1))","v":415.75381225249009},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2130,1)*INDEX($S$61:$S$72,MONTH($A2130),1)*IF($B2130<=5,INDEX($S$76:$S$99,HOUR($A2130)+1,1),INDEX($S$101:$S$124,HOUR($A2130)+1,1))","v":507.29866078088543}]
["2014-03-23T22:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2133,1)*INDEX($S$61:$S$72,MONTH($A2133),1)*IF($B2133<=5,INDEX($S$76:$S$99,HOUR($A2133)+1,1),INDEX($S$101:$S$124,HOUR($A2133)+1,1))","v":386.81640202468907},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2133,1)*INDEX($S$61:$S$72,MONTH($A2133),1)*IF($B2133<=5,INDEX($S$76:$S$99,HOUR($A2133)+1,1),INDEX($S$101:$S$124,HOUR($A2133)+1,1))","v":471.98952103903412},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2133,1)*INDEX($S$61:$S$72,MONTH($A2133),1)*IF($B2133<=5,INDEX($S$76:$S$99,HOUR($A2133)+1,1),INDEX($S$101:$S$124,HOUR($A2133)+1,1))","v":259.84613265780632},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2133,1)*INDEX($S$61:$S$72,MONTH($A2133),1)*IF($B2133<=5,INDEX($S$76:$S$99,HOUR($A2133)+1,1),INDEX($S$101:$S$124,HOUR($A2133)+1,1))","v":317.0616629880534}]
["2014-03-24T03:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2138,1)*INDEX($S$61:$S$72,MONTH($A2138),1)*IF($B2138<=5,INDEX($S$76:$S$99,HOUR($A2138)+1,1),INDEX($S$101:$S$124,HOUR($A2138)+1,1))","v":31.360737403587247},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2138,1)*INDEX($S$61:$S$72,MONTH($A2138),1)*IF($B2138<=5,INDEX($S$76:$S$99,HOUR($A2138)+1,1),INDEX($S$101:$S$124,HOUR($A2138)+1,1))","v":38.266059425280822},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2138,1)*INDEX($S$61:$S$72,MONTH($A2138),1)*IF($B2138<=5,INDEX($S$76:$S$99,HOUR($A2138)+1,1),INDEX($S$101:$S$124,HOUR($A2138)+1,1))","v":21.066754897066236},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2138,1)*INDEX($S$61:$S$72,MONTH($A2138),1)*IF($B2138<=5,INDEX($S$76:$S$99,HOUR($A2138)+1,1),INDEX($S$101:$S$124,HOUR($A2138)+1,1))","v":25.70544449942528}]
["2014-03-24T06:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2141,1)*INDEX($S$61:$S$72,MONTH($A2141),1)*IF($B2141<=5,INDEX($S$76:$S$99,HOUR($A2141)+1,1),INDEX($S$101:$S$124,HOUR($A2141)+1,1))","v":543.53745254503417},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2141,1)*INDEX($S$61:$S$72,MONTH($A2141),1)*IF($B2141<=5,INDEX($S$76:$S$99,HOUR($A2141)+1,1),INDEX($S$101:$S$124,HOUR($A2141)+1,1))","v":663.2189859341413},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2141,1)*INDEX($S$61:$S$72,MONTH($A2141),1)*IF($B2141<=5,INDEX($S$76:$S$99,HOUR($A2141)+1,1),INDEX($S$101:$S$124,HOUR($A2141)+1,1))","v":365.1243956027709},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2141,1)*INDEX($S$61:$S$72,MONTH($A2141),1)*IF($B2141<=5,INDEX($S$76:$S$99,HOUR($A2141)+1,1),INDEX($S$101:$S$124,HOUR($A2141)+1,1))","v":445.52115085652235}]
["2014-03-24T09:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2144,1)*INDEX($S$61:$S$72,MONTH($A2144),1)*IF($B2144<=5,INDEX($S$76:$S$99,HOUR($A2144)+1,1),INDEX($S$101:$S$124,HOUR($A2144)+1,1))","v":815.72423350574979},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2144,1)*INDEX($S$61:$S$72,MONTH($A2144),1)*IF($B2144<=5,INDEX($S$76:$S$99,HOUR($A2144)+1,1),INDEX($S$101:$S$124,HOUR($A2144)+1,1))","v":995.33858506790546},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2144,1)*INDEX($S$61:$S$72,MONTH($A2144),1)*IF($B2144<=5,INDEX($S$76:$S$99,HOUR($A2144)+1,1),INDEX($S$101:$S$124,HOUR($A2144)+1,1))","v":547.96742403439657},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2144,1)*INDEX($S$61:$S$72,MONTH($A2144),1)*IF($B2144<=5,INDEX($S$76:$S$99,HOUR($A2144)+1,1),INDEX($S$101:$S$124,HOUR($A2144)+1,1))","v":668.62439302271503}]
["2014-03-24T10:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2145,1)*INDEX($S$61:$S$72,MONTH($A2145),1)*IF($B2145<=5,INDEX($S$76:$S$99,HOUR($A2145)+1,1),INDEX($S$101:$S$124,HOUR($A2145)+1,1))","v":808.41159435662712},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2145,1)*INDEX($S$61:$S$72,MONTH($A2145),1)*IF($B2145<=5,INDEX($S$76:$S$99,HOUR($A2145)+1,1),INDEX($S$101:$S$124,HOUR($A2145)+1,1))","v":986.4157756124124},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2145,1)*INDEX($S$61:$S$72,MONTH($A2145),1)*IF($B2145<=5,INDEX($S$76:$S$99,HOUR($A2145)+1,1),INDEX($S$101:$S$124,HOUR($A2145)+1,1))","v":543.05511681971882},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2145,1)*INDEX($S$61:$S$72,MONTH($A2145),1)*IF($B2145<=5,INDEX($S$76:$S$99,HOUR($A2145)+1,1),INDEX($S$101:$S$124,HOUR($A2145)+1,1))","v":662.63044468620058}]
["2014-03-24T16:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A2151),HolidayTable,2,FALSE)),VLOOKUP(INT($A2151),HolidayTable,2,FALSE),WEEKDAY($A2151,2))","v":1},{"$f":"IF($B2151<=5,IF(AND(HOUR($A2151)>=HOUR(Time_AM_Peak_Begin),HOUR($A2151)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A2151)>=HOUR(Time_PM_Peak_Begin),HOUR($A2151)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C2151=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C2151=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C2151=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2151,1)*INDEX($S$61:$S$72,MONTH($A2151),1)*IF($B2151<=5,INDEX($S$76:$S$99,HOUR($A2151)+1,1),INDEX($S$101:$S$124,HOUR($A2151)+1,1))","v":1528.4875695180463},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2151,1)*INDEX($S$61:$S$72,MONTH($A2151),1)*IF($B2151<=5,INDEX($S$76:$S$99,HOUR($A2151)+1,1),INDEX($S$101:$S$124,HOUR($A2151)+1,1))","v":1865.0453085101956},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2151,1)*INDEX($S$61:$S$72,MONTH($A2151),1)*IF($B2151<=5,INDEX($S$76:$S$99,HOUR($A2151)+1,1),INDEX($S$101:$S$124,HOUR($A2151)+1,1))","v":1026.7702757067789},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2151,1)*INDEX($S$61:$S$72,MONTH($A2151),1)*IF($B2151<=5,INDEX($S$76:$S$99,HOUR($A2151)+1,1),INDEX($S$101:$S$124,HOUR($A2151)+1,1))","v":1252.8548637320396}]
["2014-03-24T17:00:00",1,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2152,1)*INDEX($S$61:$S$72,MONTH($A2152),1)*IF($B2152<=5,INDEX($S$76:$S$99,HOUR($A2152)+1,1),INDEX($S$101:$S$124,HOUR($A2152)+1,1))","v":1585.4624513096671},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2152,1)*INDEX($S$61:$S$72,MONTH($A2152),1)*IF($B2152<=5,INDEX($S$76:$S$99,HOUR($A2152)+1,1),INDEX($S$101:$S$124,HOUR($A2152)+1,1))","v":1934.5654917995441},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2152,1)*INDEX($S$61:$S$72,MONTH($A2152),1)*IF($B2152<=5,INDEX($S$76:$S$99,HOUR($A2152)+1,1),INDEX($S$101:$S$124,HOUR($A2152)+1,1))","v":1065.0434787423715},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2152,1)*INDEX($S$61:$S$72,MONTH($A2152),1)*IF($B2152<=5,INDEX($S$76:$S$99,HOUR($A2152)+1,1),INDEX($S$101:$S$124,HOUR($A2152)+1,1))","v":1299.5554448729761}]
["2014-03-24T21:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2156,1)*INDEX($S$61:$S$72,MONTH($A2156),1)*IF($B2156<=5,INDEX($S$76:$S$99,HOUR($A2156)+1,1),INDEX($S$101:$S$124,HOUR($A2156)+1,1))","v":388.25999692845744},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2156,1)*INDEX($S$61:$S$72,MONTH($A2156),1)*IF($B2156<=5,INDEX($S$76:$S$99,HOUR($A2156)+1,1),INDEX($S$101:$S$124,HOUR($A2156)+1,1))","v":473.75098116233198},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2156,1)*INDEX($S$61:$S$72,MONTH($A2156),1)*IF($B2156<=5,INDEX($S$76:$S$99,HOUR($A2156)+1,1),INDEX($S$101:$S$124,HOUR($A2156)+1,1))","v":260.81587579926901},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2156,1)*INDEX($S$61:$S$72,MONTH($A2156),1)*IF($B2156<=5,INDEX($S$76:$S$99,HOUR($A2156)+1,1),INDEX($S$101:$S$124,HOUR($A2156)+1,1))","v":318.2449339105741}]
["2014-03-25",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2159,1)*INDEX($S$61:$S$72,MONTH($A2159),1)*IF($B2159<=5,INDEX($S$76:$S$99,HOUR($A2159)+1,1),INDEX($S$101:$S$124,HOUR($A2159)+1,1))","v":71.869190277185837},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2159,1)*INDEX($S$61:$S$72,MONTH($A2159),1)*IF($B2159<=5,INDEX($S$76:$S$99,HOUR($A2159)+1,1),INDEX($S$101:$S$124,HOUR($A2159)+1,1))","v":87.694070155347404},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2159,1)*INDEX($S$61:$S$72,MONTH($A2159),1)*IF($B2159<=5,INDEX($S$76:$S$99,HOUR($A2159)+1,1),INDEX($S$101:$S$124,HOUR($A2159)+1,1))","v":48.27854003352941},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2159,1)*INDEX($S$61:$S$72,MONTH($A2159),1)*IF($B2159<=5,INDEX($S$76:$S$99,HOUR($A2159)+1,1),INDEX($S$101:$S$124,HOUR($A2159)+1,1))","v":58.908993692141777}]
["2014-03-25T04:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2163,1)*INDEX($S$61:$S$72,MONTH($A2163),1)*IF($B2163<=5,INDEX($S$76:$S$99,HOUR($A2163)+1,1),INDEX($S$101:$S$124,HOUR($A2163)+1,1))","v":66.513159366794795},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2163,1)*INDEX($S$61:$S$72,MONTH($A2163),1)*IF($B2163<=5,INDEX($S$76:$S$99,HOUR($A2163)+1,1),INDEX($S$101:$S$124,HOUR($A2163)+1,1))","v":81.158694584834834},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2163,1)*INDEX($S$61:$S$72,MONTH($A2163),1)*IF($B2163<=5,INDEX($S$76:$S$99,HOUR($A2163)+1,1),INDEX($S$101:$S$124,HOUR($A2163)+1,1))","v":44.680595605175128},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2163,1)*INDEX($S$61:$S$72,MONTH($A2163),1)*IF($B2163<=5,INDEX($S$76:$S$99,HOUR($A2163)+1,1),INDEX($S$101:$S$124,HOUR($A2163)+1,1))","v":54.518817736377599}]
["2014-03-25T05:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2164,1)*INDEX($S$61:$S$72,MONTH($A2164),1)*IF($B2164<=5,INDEX($S$76:$S$99,HOUR($A2164)+1,1),INDEX($S$101:$S$124,HOUR($A2164)+1,1))","v":183.99059244725936},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2164,1)*INDEX($S$61:$S$72,MONTH($A2164),1)*IF($B2164<=5,INDEX($S$76:$S$99,HOUR($A2164)+1,1),INDEX($S$101:$S$124,HOUR($A2164)+1,1))","v":224.5034883482715},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2164,1)*INDEX($S$61:$S$72,MONTH($A2164),1)*IF($B2164<=5,INDEX($S$76:$S$99,HOUR($A2164)+1,1),INDEX($S$101:$S$124,HOUR($A2164)+1,1))","v":123.59673385770095},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2164,1)*INDEX($S$61:$S$72,MONTH($A2164),1)*IF($B2164<=5,INDEX($S$76:$S$99,HOUR($A2164)+1,1),INDEX($S$101:$S$124,HOUR($A2164)+1,1))","v":150.81150362326636}]
["2014-03-25T11:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2170,1)*INDEX($S$61:$S$72,MONTH($A2170),1)*IF($B2170<=5,INDEX($S$76:$S$99,HOUR($A2170)+1,1),INDEX($S$101:$S$124,HOUR($A2170)+1,1))","v":949.00123191867283},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2170,1)*INDEX($S$61:$S$72,MONTH($A2170),1)*IF($B2170<=5,INDEX($S$76:$S$99,HOUR($A2170)+1,1),INDEX($S$101:$S$124,HOUR($A2170)+1,1))","v":1157.961851085515},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2170,1)*INDEX($S$61:$S$72,MONTH($A2170),1)*IF($B2170<=5,INDEX($S$76:$S$99,HOUR($A2170)+1,1),INDEX($S$101:$S$124,HOUR($A2170)+1,1))","v":637.49701075452833},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2170,1)*INDEX($S$61:$S$72,MONTH($A2170),1)*IF($B2170<=5,INDEX($S$76:$S$99,HOUR($A2170)+1,1),INDEX($S$101:$S$124,HOUR($A2170)+1,1))","v":777.86750301927748}]
["2014-03-25T12:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2171,1)*INDEX($S$61:$S$72,MONTH($A2171),1)*IF($B2171<=5,INDEX($S$76:$S$99,HOUR($A2171)+1,1),INDEX($S$101:$S$124,HOUR($A2171)+1,1))","v":1094.9394108826693},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2171,1)*INDEX($S$61:$S$72,MONTH($A2171),1)*IF($B2171<=5,INDEX($S$76:$S$99,HOUR($A2171)+1,1),INDEX($S$101:$S$124,HOUR($A2171)+1,1))","v":1336.0341635055274},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2171,1)*INDEX($S$61:$S$72,MONTH($A2171),1)*IF($B2171<=5,INDEX($S$76:$S$99,HOUR($A2171)+1,1),INDEX($S$101:$S$124,HOUR($A2171)+1,1))","v":735.53181799751826},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2171,1)*INDEX($S$61:$S$72,MONTH($A2171),1)*IF($B2171<=5,INDEX($S$76:$S$99,HOUR($A2171)+1,1),INDEX($S$101:$S$124,HOUR($A2171)+1,1))","v":897.48859838539261}]
["2014-03-25T15:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2174,1)*INDEX($S$61:$S$72,MONTH($A2174),1)*IF($B2174<=5,INDEX($S$76:$S$99,HOUR($A2174)+1,1),INDEX($S$101:$S$124,HOUR($A2174)+1,1))","v":1389.0975472852422},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2174,1)*INDEX($S$61:$S$72,MONTH($A2174),1)*IF($B2174<=5,INDEX($S$76:$S$99,HOUR($A2174)+1,1),INDEX($S$101:$S$124,HOUR($A2174)+1,1))","v":1694.9629917136024},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2174,1)*INDEX($S$61:$S$72,MONTH($A2174),1)*IF($B2174<=5,INDEX($S$76:$S$99,HOUR($A2174)+1,1),INDEX($S$101:$S$124,HOUR($A2174)+1,1))","v":933.13423023741461},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2174,1)*INDEX($S$61:$S$72,MONTH($A2174),1)*IF($B2174<=5,INDEX($S$76:$S$99,HOUR($A2174)+1,1),INDEX($S$101:$S$124,HOUR($A2174)+1,1))","v":1138.6010936702064}]
["2014-03-25T19:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2178,1)*INDEX($S$61:$S$72,MONTH($A2178),1)*IF($B2178<=5,INDEX($S$76:$S$99,HOUR($A2178)+1,1),INDEX($S$101:$S$124,HOUR($A2178)+1,1))","v":812.36779032706465},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2178,1)*INDEX($S$61:$S$72,MONTH($A2178),1)*IF($B2178<=5,INDEX($S$76:$S$99,HOUR($A2178)+1,1),INDEX($S$101:$S$124,HOUR($A2178)+1,1))","v":991.24308653162268},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2178,1)*INDEX($S$61:$S$72,MONTH($A2178),1)*IF($B2178<=5,INDEX($S$76:$S$99,HOUR($A2178)+1,1),INDEX($S$101:$S$124,HOUR($A2178)+1,1))","v":545.71271411283738},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2178,1)*INDEX($S$61:$S$72,MONTH($A2178),1)*IF($B2178<=5,INDEX($S$76:$S$99,HOUR($A2178)+1,1),INDEX($S$101:$S$124,HOUR($A2178)+1,1))","v":665.87321843345649}]
["2014-03-25T22:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2181,1)*INDEX($S$61:$S$72,MONTH($A2181),1)*IF($B2181<=5,INDEX($S$76:$S$99,HOUR($A2181)+1,1),INDEX($S$101:$S$124,HOUR($A2181)+1,1))","v":232.60477096555351},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2181,1)*INDEX($S$61:$S$72,MONTH($A2181),1)*IF($B2181<=5,INDEX($S$76:$S$99,HOUR($A2181)+1,1),INDEX($S$101:$S$124,HOUR($A2181)+1,1))","v":283.82202477654647},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2181,1)*INDEX($S$61:$S$72,MONTH($A2181),1)*IF($B2181<=5,INDEX($S$76:$S$99,HOUR($A2181)+1,1),INDEX($S$101:$S$124,HOUR($A2181)+1,1))","v":156.25358660281458},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2181,1)*INDEX($S$61:$S$72,MONTH($A2181),1)*IF($B2181<=5,INDEX($S$76:$S$99,HOUR($A2181)+1,1),INDEX($S$101:$S$124,HOUR($A2181)+1,1))","v":190.65907007890146}]
["2014-03-26T02:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2185,1)*INDEX($S$61:$S$72,MONTH($A2185),1)*IF($B2185<=5,INDEX($S$76:$S$99,HOUR($A2185)+1,1),INDEX($S$101:$S$124,HOUR($A2185)+1,1))","v":27.106080246824927},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2185,1)*INDEX($S$61:$S$72,MONTH($A2185),1)*IF($B2185<=5,INDEX($S$76:$S$99,HOUR($A2185)+1,1),INDEX($S$101:$S$124,HOUR($A2185)+1,1))","v":33.074569139206105},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2185,1)*INDEX($S$61:$S$72,MONTH($A2185),1)*IF($B2185<=5,INDEX($S$76:$S$99,HOUR($A2185)+1,1),INDEX($S$101:$S$124,HOUR($A2185)+1,1))","v":18.208664593286976},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2185,1)*INDEX($S$61:$S$72,MONTH($A2185),1)*IF($B2185<=5,INDEX($S$76:$S$99,HOUR($A2185)+1,1),INDEX($S$101:$S$124,HOUR($A2185)+1,1))","v":22.218031177481965}]
["2014-03-26T06:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2189,1)*INDEX($S$61:$S$72,MONTH($A2189),1)*IF($B2189<=5,INDEX($S$76:$S$99,HOUR($A2189)+1,1),INDEX($S$101:$S$124,HOUR($A2189)+1,1))","v":562.09089443479229},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2189,1)*INDEX($S$61:$S$72,MONTH($A2189),1)*IF($B2189<=5,INDEX($S$76:$S$99,HOUR($A2189)+1,1),INDEX($S$101:$S$124,HOUR($A2189)+1,1))","v":685.85771093477774},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2189,1)*INDEX($S$61:$S$72,MONTH($A2189),1)*IF($B2189<=5,INDEX($S$76:$S$99,HOUR($A2189)+1,1),INDEX($S$101:$S$124,HOUR($A2189)+1,1))","v":377.58777641421165},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2189,1)*INDEX($S$61:$S$72,MONTH($A2189),1)*IF($B2189<=5,INDEX($S$76:$S$99,HOUR($A2189)+1,1),INDEX($S$101:$S$124,HOUR($A2189)+1,1))","v":460.7288439867209}]
["2014-03-26T09:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2192,1)*INDEX($S$61:$S$72,MONTH($A2192),1)*IF($B2192<=5,INDEX($S$76:$S$99,HOUR($A2192)+1,1),INDEX($S$101:$S$124,HOUR($A2192)+1,1))","v":843.56866647637844},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2192,1)*INDEX($S$61:$S$72,MONTH($A2192),1)*IF($B2192<=5,INDEX($S$76:$S$99,HOUR($A2192)+1,1),INDEX($S$101:$S$124,HOUR($A2192)+1,1))","v":1029.3140848466655},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2192,1)*INDEX($S$61:$S$72,MONTH($A2192),1)*IF($B2192<=5,INDEX($S$76:$S$99,HOUR($A2192)+1,1),INDEX($S$101:$S$124,HOUR($A2192)+1,1))","v":566.67208129710912},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2192,1)*INDEX($S$61:$S$72,MONTH($A2192),1)*IF($B2192<=5,INDEX($S$76:$S$99,HOUR($A2192)+1,1),INDEX($S$101:$S$124,HOUR($A2192)+1,1))","v":691.4476295153172}]
["2014-03-26T12:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2195,1)*INDEX($S$61:$S$72,MONTH($A2195),1)*IF($B2195<=5,INDEX($S$76:$S$99,HOUR($A2195)+1,1),INDEX($S$101:$S$124,HOUR($A2195)+1,1))","v":1099.8480773366123},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2195,1)*INDEX($S$61:$S$72,MONTH($A2195),1)*IF($B2195<=5,INDEX($S$76:$S$99,HOUR($A2195)+1,1),INDEX($S$101:$S$124,HOUR($A2195)+1,1))","v":1342.0236694220555},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2195,1)*INDEX($S$61:$S$72,MONTH($A2195),1)*IF($B2195<=5,INDEX($S$76:$S$99,HOUR($A2195)+1,1),INDEX($S$101:$S$124,HOUR($A2195)+1,1))","v":738.82924279100666},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2195,1)*INDEX($S$61:$S$72,MONTH($A2195),1)*IF($B2195<=5,INDEX($S$76:$S$99,HOUR($A2195)+1,1),INDEX($S$101:$S$124,HOUR($A2195)+1,1))","v":901.51208327588449}]
["2014-03-26T15:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2198,1)*INDEX($S$61:$S$72,MONTH($A2198),1)*IF($B2198<=5,INDEX($S$76:$S$99,HOUR($A2198)+1,1),INDEX($S$101:$S$124,HOUR($A2198)+1,1))","v":1395.3249389233938},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2198,1)*INDEX($S$61:$S$72,MONTH($A2198),1)*IF($B2198<=5,INDEX($S$76:$S$99,HOUR($A2198)+1,1),INDEX($S$101:$S$124,HOUR($A2198)+1,1))","v":1702.5615929653306},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2198,1)*INDEX($S$61:$S$72,MONTH($A2198),1)*IF($B2198<=5,INDEX($S$76:$S$99,HOUR($A2198)+1,1),INDEX($S$101:$S$124,HOUR($A2198)+1,1))","v":937.31751622334855},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2198,1)*INDEX($S$61:$S$72,MONTH($A2198),1)*IF($B2198<=5,INDEX($S$76:$S$99,HOUR($A2198)+1,1),INDEX($S$101:$S$124,HOUR($A2198)+1,1))","v":1143.7054975644969}]
["2014-03-26T17:00:00",3,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2200,1)*INDEX($S$61:$S$72,MONTH($A2200),1)*IF($B2200<=5,INDEX($S$76:$S$99,HOUR($A2200)+1,1),INDEX($S$101:$S$124,HOUR($A2200)+1,1))","v":1639.5816022918716},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2200,1)*INDEX($S$61:$S$72,MONTH($A2200),1)*IF($B2200<=5,INDEX($S$76:$S$99,HOUR($A2200)+1,1),INDEX($S$101:$S$124,HOUR($A2200)+1,1))","v":2000.6011407984706},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2200,1)*INDEX($S$61:$S$72,MONTH($A2200),1)*IF($B2200<=5,INDEX($S$76:$S$99,HOUR($A2200)+1,1),INDEX($S$101:$S$124,HOUR($A2200)+1,1))","v":1101.3983282571351},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2200,1)*INDEX($S$61:$S$72,MONTH($A2200),1)*IF($B2200<=5,INDEX($S$76:$S$99,HOUR($A2200)+1,1),INDEX($S$101:$S$124,HOUR($A2200)+1,1))","v":1343.9152701546977}]
["2014-03-26T21:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2204,1)*INDEX($S$61:$S$72,MONTH($A2204),1)*IF($B2204<=5,INDEX($S$76:$S$99,HOUR($A2204)+1,1),INDEX($S$101:$S$124,HOUR($A2204)+1,1))","v":401.51310259284213},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2204,1)*INDEX($S$61:$S$72,MONTH($A2204),1)*IF($B2204<=5,INDEX($S$76:$S$99,HOUR($A2204)+1,1),INDEX($S$101:$S$124,HOUR($A2204)+1,1))","v":489.92228869239221},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2204,1)*INDEX($S$61:$S$72,MONTH($A2204),1)*IF($B2204<=5,INDEX($S$76:$S$99,HOUR($A2204)+1,1),INDEX($S$101:$S$124,HOUR($A2204)+1,1))","v":269.71872540587867},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2204,1)*INDEX($S$61:$S$72,MONTH($A2204),1)*IF($B2204<=5,INDEX($S$76:$S$99,HOUR($A2204)+1,1),INDEX($S$101:$S$124,HOUR($A2204)+1,1))","v":329.10810232771382}]
["2014-03-27",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2207,1)*INDEX($S$61:$S$72,MONTH($A2207),1)*IF($B2207<=5,INDEX($S$76:$S$99,HOUR($A2207)+1,1),INDEX($S$101:$S$124,HOUR($A2207)+1,1))","v":72.500151693647538},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2207,1)*INDEX($S$61:$S$72,MONTH($A2207),1)*IF($B2207<=5,INDEX($S$76:$S$99,HOUR($A2207)+1,1),INDEX($S$101:$S$124,HOUR($A2207)+1,1))","v":88.463962991305465},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2207,1)*INDEX($S$61:$S$72,MONTH($A2207),1)*IF($B2207<=5,INDEX($S$76:$S$99,HOUR($A2207)+1,1),INDEX($S$101:$S$124,HOUR($A2207)+1,1))","v":48.702391977412091},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2207,1)*INDEX($S$61:$S$72,MONTH($A2207),1)*IF($B2207<=5,INDEX($S$76:$S$99,HOUR($A2207)+1,1),INDEX($S$101:$S$124,HOUR($A2207)+1,1))","v":59.426173612480007}]
["2014-03-27T04:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2211,1)*INDEX($S$61:$S$72,MONTH($A2211),1)*IF($B2211<=5,INDEX($S$76:$S$99,HOUR($A2211)+1,1),INDEX($S$101:$S$124,HOUR($A2211)+1,1))","v":67.097098563626659},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2211,1)*INDEX($S$61:$S$72,MONTH($A2211),1)*IF($B2211<=5,INDEX($S$76:$S$99,HOUR($A2211)+1,1),INDEX($S$101:$S$124,HOUR($A2211)+1,1))","v":81.871211376744299},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2211,1)*INDEX($S$61:$S$72,MONTH($A2211),1)*IF($B2211<=5,INDEX($S$76:$S$99,HOUR($A2211)+1,1),INDEX($S$101:$S$124,HOUR($A2211)+1,1))","v":45.072860103810278},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2211,1)*INDEX($S$61:$S$72,MONTH($A2211),1)*IF($B2211<=5,INDEX($S$76:$S$99,HOUR($A2211)+1,1),INDEX($S$101:$S$124,HOUR($A2211)+1,1))","v":54.997454970637392}]
["2014-03-27T08:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A2215),HolidayTable,2,FALSE)),VLOOKUP(INT($A2215),HolidayTable,2,FALSE),WEEKDAY($A2215,2))","v":4},{"$f":"IF($B2215<=5,IF(AND(HOUR($A2215)>=HOUR(Time_AM_Peak_Begin),HOUR($A2215)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A2215)>=HOUR(Time_PM_Peak_Begin),HOUR($A2215)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C2215=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C2215=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C2215=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2215,1)*INDEX($S$61:$S$72,MONTH($A2215),1)*IF($B2215<=5,INDEX($S$76:$S$99,HOUR($A2215)+1,1),INDEX($S$101:$S$124,HOUR($A2215)+1,1))","v":1072.4509131139405},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2215,1)*INDEX($S$61:$S$72,MONTH($A2215),1)*IF($B2215<=5,INDEX($S$76:$S$99,HOUR($A2215)+1,1),INDEX($S$101:$S$124,HOUR($A2215)+1,1))","v":1308.5939225147329},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2215,1)*INDEX($S$61:$S$72,MONTH($A2215),1)*IF($B2215<=5,INDEX($S$76:$S$99,HOUR($A2215)+1,1),INDEX($S$101:$S$124,HOUR($A2215)+1,1))","v":720.42504087043335},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2215,1)*INDEX($S$61:$S$72,MONTH($A2215),1)*IF($B2215<=5,INDEX($S$76:$S$99,HOUR($A2215)+1,1),INDEX($S$101:$S$124,HOUR($A2215)+1,1))","v":879.05545939920978}]
["2014-03-27T11:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2218,1)*INDEX($S$61:$S$72,MONTH($A2218),1)*IF($B2218<=5,INDEX($S$76:$S$99,HOUR($A2218)+1,1),INDEX($S$101:$S$124,HOUR($A2218)+1,1))","v":957.33280152737325},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2218,1)*INDEX($S$61:$S$72,MONTH($A2218),1)*IF($B2218<=5,INDEX($S$76:$S$99,HOUR($A2218)+1,1),INDEX($S$101:$S$124,HOUR($A2218)+1,1))","v":1168.1279493391849},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2218,1)*INDEX($S$61:$S$72,MONTH($A2218),1)*IF($B2218<=5,INDEX($S$76:$S$99,HOUR($A2218)+1,1),INDEX($S$101:$S$124,HOUR($A2218)+1,1))","v":643.09379033899882},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2218,1)*INDEX($S$61:$S$72,MONTH($A2218),1)*IF($B2218<=5,INDEX($S$76:$S$99,HOUR($A2218)+1,1),INDEX($S$101:$S$124,HOUR($A2218)+1,1))","v":784.6966377240326}]
["2014-03-27T14:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2221,1)*INDEX($S$61:$S$72,MONTH($A2221),1)*IF($B2221<=5,INDEX($S$76:$S$99,HOUR($A2221)+1,1),INDEX($S$101:$S$124,HOUR($A2221)+1,1))","v":1182.6208204309225},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2221,1)*INDEX($S$61:$S$72,MONTH($A2221),1)*IF($B2221<=5,INDEX($S$76:$S$99,HOUR($A2221)+1,1),INDEX($S$101:$S$124,HOUR($A2221)+1,1))","v":1443.022146124905},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2221,1)*INDEX($S$61:$S$72,MONTH($A2221),1)*IF($B2221<=5,INDEX($S$76:$S$99,HOUR($A2221)+1,1),INDEX($S$101:$S$124,HOUR($A2221)+1,1))","v":794.43230685436015},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2221,1)*INDEX($S$61:$S$72,MONTH($A2221),1)*IF($B2221<=5,INDEX($S$76:$S$99,HOUR($A2221)+1,1),INDEX($S$101:$S$124,HOUR($A2221)+1,1))","v":969.35838823657741}]
["2014-03-27T15:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2222,1)*INDEX($S$61:$S$72,MONTH($A2222),1)*IF($B2222<=5,INDEX($S$76:$S$99,HOUR($A2222)+1,1),INDEX($S$101:$S$124,HOUR($A2222)+1,1))","v":1401.2928559099562},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2222,1)*INDEX($S$61:$S$72,MONTH($A2222),1)*IF($B2222<=5,INDEX($S$76:$S$99,HOUR($A2222)+1,1),INDEX($S$101:$S$124,HOUR($A2222)+1,1))","v":1709.8435858315704},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2222,1)*INDEX($S$61:$S$72,MONTH($A2222),1)*IF($B2222<=5,INDEX($S$76:$S$99,HOUR($A2222)+1,1),INDEX($S$101:$S$124,HOUR($A2222)+1,1))","v":941.32649862653557},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2222,1)*INDEX($S$61:$S$72,MONTH($A2222),1)*IF($B2222<=5,INDEX($S$76:$S$99,HOUR($A2222)+1,1),INDEX($S$101:$S$124,HOUR($A2222)+1,1))","v":1148.5972179631924}]
["2014-03-27T21:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2228,1)*INDEX($S$61:$S$72,MONTH($A2228),1)*IF($B2228<=5,INDEX($S$76:$S$99,HOUR($A2228)+1,1),INDEX($S$101:$S$124,HOUR($A2228)+1,1))","v":403.23040642541037},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2228,1)*INDEX($S$61:$S$72,MONTH($A2228),1)*IF($B2228<=5,INDEX($S$76:$S$99,HOUR($A2228)+1,1),INDEX($S$101:$S$124,HOUR($A2228)+1,1))","v":492.01772572445651},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2228,1)*INDEX($S$61:$S$72,MONTH($A2228),1)*IF($B2228<=5,INDEX($S$76:$S$99,HOUR($A2228)+1,1),INDEX($S$101:$S$124,HOUR($A2228)+1,1))","v":270.87233408729855},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2228,1)*INDEX($S$61:$S$72,MONTH($A2228),1)*IF($B2228<=5,INDEX($S$76:$S$99,HOUR($A2228)+1,1),INDEX($S$101:$S$124,HOUR($A2228)+1,1))","v":330.51572415077993}]
["2014-03-27T23:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2230,1)*INDEX($S$61:$S$72,MONTH($A2230),1)*IF($B2230<=5,INDEX($S$76:$S$99,HOUR($A2230)+1,1),INDEX($S$101:$S$124,HOUR($A2230)+1,1))","v":133.0915332231674},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2230,1)*INDEX($S$61:$S$72,MONTH($A2230),1)*IF($B2230<=5,INDEX($S$76:$S$99,HOUR($A2230)+1,1),INDEX($S$101:$S$124,HOUR($A2230)+1,1))","v":162.39696324031283},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2230,1)*INDEX($S$61:$S$72,MONTH($A2230),1)*IF($B2230<=5,INDEX($S$76:$S$99,HOUR($A2230)+1,1),INDEX($S$101:$S$124,HOUR($A2230)+1,1))","v":89.404999417089556},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2230,1)*INDEX($S$61:$S$72,MONTH($A2230),1)*IF($B2230<=5,INDEX($S$76:$S$99,HOUR($A2230)+1,1),INDEX($S$101:$S$124,HOUR($A2230)+1,1))","v":109.09108981028648}]
["2014-03-28T02:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2233,1)*INDEX($S$61:$S$72,MONTH($A2233),1)*IF($B2233<=5,INDEX($S$76:$S$99,HOUR($A2233)+1,1),INDEX($S$101:$S$124,HOUR($A2233)+1,1))","v":28.772014142050526},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2233,1)*INDEX($S$61:$S$72,MONTH($A2233),1)*IF($B2233<=5,INDEX($S$76:$S$99,HOUR($A2233)+1,1),INDEX($S$101:$S$124,HOUR($A2233)+1,1))","v":35.107325085372096},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2233,1)*INDEX($S$61:$S$72,MONTH($A2233),1)*IF($B2233<=5,INDEX($S$76:$S$99,HOUR($A2233)+1,1),INDEX($S$101:$S$124,HOUR($A2233)+1,1))","v":19.327765225194241},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2233,1)*INDEX($S$61:$S$72,MONTH($A2233),1)*IF($B2233<=5,INDEX($S$76:$S$99,HOUR($A2233)+1,1),INDEX($S$101:$S$124,HOUR($A2233)+1,1))","v":23.583546622234692}]
["2014-03-28T05:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2236,1)*INDEX($S$61:$S$72,MONTH($A2236),1)*IF($B2236<=5,INDEX($S$76:$S$99,HOUR($A2236)+1,1),INDEX($S$101:$S$124,HOUR($A2236)+1,1))","v":196.17414806929233},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2236,1)*INDEX($S$61:$S$72,MONTH($A2236),1)*IF($B2236<=5,INDEX($S$76:$S$99,HOUR($A2236)+1,1),INDEX($S$101:$S$124,HOUR($A2236)+1,1))","v":239.36974156942819},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2236,1)*INDEX($S$61:$S$72,MONTH($A2236),1)*IF($B2236<=5,INDEX($S$76:$S$99,HOUR($A2236)+1,1),INDEX($S$101:$S$124,HOUR($A2236)+1,1))","v":131.78110709998262},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2236,1)*INDEX($S$61:$S$72,MONTH($A2236),1)*IF($B2236<=5,INDEX($S$76:$S$99,HOUR($A2236)+1,1),INDEX($S$101:$S$124,HOUR($A2236)+1,1))","v":160.79799433671513}]
["2014-03-28T09:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2240,1)*INDEX($S$61:$S$72,MONTH($A2240),1)*IF($B2240<=5,INDEX($S$76:$S$99,HOUR($A2240)+1,1),INDEX($S$101:$S$124,HOUR($A2240)+1,1))","v":895.41421631746505},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2240,1)*INDEX($S$61:$S$72,MONTH($A2240),1)*IF($B2240<=5,INDEX($S$76:$S$99,HOUR($A2240)+1,1),INDEX($S$101:$S$124,HOUR($A2240)+1,1))","v":1092.5755083783852},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2240,1)*INDEX($S$61:$S$72,MONTH($A2240),1)*IF($B2240<=5,INDEX($S$76:$S$99,HOUR($A2240)+1,1),INDEX($S$101:$S$124,HOUR($A2240)+1,1))","v":601.49962622852604},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2240,1)*INDEX($S$61:$S$72,MONTH($A2240),1)*IF($B2240<=5,INDEX($S$76:$S$99,HOUR($A2240)+1,1),INDEX($S$101:$S$124,HOUR($A2240)+1,1))","v":733.9438529564726}]
["2014-03-28T10:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2241,1)*INDEX($S$61:$S$72,MONTH($A2241),1)*IF($B2241<=5,INDEX($S$76:$S$99,HOUR($A2241)+1,1),INDEX($S$101:$S$124,HOUR($A2241)+1,1))","v":887.38718857454353},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2241,1)*INDEX($S$61:$S$72,MONTH($A2241),1)*IF($B2241<=5,INDEX($S$76:$S$99,HOUR($A2241)+1,1),INDEX($S$101:$S$124,HOUR($A2241)+1,1))","v":1082.7810090760863},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2241,1)*INDEX($S$61:$S$72,MONTH($A2241),1)*IF($B2241<=5,INDEX($S$76:$S$99,HOUR($A2241)+1,1),INDEX($S$101:$S$124,HOUR($A2241)+1,1))","v":596.10742438595287},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2241,1)*INDEX($S$61:$S$72,MONTH($A2241),1)*IF($B2241<=5,INDEX($S$76:$S$99,HOUR($A2241)+1,1),INDEX($S$101:$S$124,HOUR($A2241)+1,1))","v":727.36434197477558}]
["2014-03-28T14:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2245,1)*INDEX($S$61:$S$72,MONTH($A2245),1)*IF($B2245<=5,INDEX($S$76:$S$99,HOUR($A2245)+1,1),INDEX($S$101:$S$124,HOUR($A2245)+1,1))","v":1249.9582710896593},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2245,1)*INDEX($S$61:$S$72,MONTH($A2245),1)*IF($B2245<=5,INDEX($S$76:$S$99,HOUR($A2245)+1,1),INDEX($S$101:$S$124,HOUR($A2245)+1,1))","v":1525.1866327341831},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2245,1)*INDEX($S$61:$S$72,MONTH($A2245),1)*IF($B2245<=5,INDEX($S$76:$S$99,HOUR($A2245)+1,1),INDEX($S$101:$S$124,HOUR($A2245)+1,1))","v":839.66662485412223},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2245,1)*INDEX($S$61:$S$72,MONTH($A2245),1)*IF($B2245<=5,INDEX($S$76:$S$99,HOUR($A2245)+1,1),INDEX($S$101:$S$124,HOUR($A2245)+1,1))","v":1024.5528525237262}]
["2014-03-28T17:00:00",5,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2248,1)*INDEX($S$61:$S$72,MONTH($A2248),1)*IF($B2248<=5,INDEX($S$76:$S$99,HOUR($A2248)+1,1),INDEX($S$101:$S$124,HOUR($A2248)+1,1))","v":1740.3499369376111},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2248,1)*INDEX($S$61:$S$72,MONTH($A2248),1)*IF($B2248<=5,INDEX($S$76:$S$99,HOUR($A2248)+1,1),INDEX($S$101:$S$124,HOUR($A2248)+1,1))","v":2123.5576590753453},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2248,1)*INDEX($S$61:$S$72,MONTH($A2248),1)*IF($B2248<=5,INDEX($S$76:$S$99,HOUR($A2248)+1,1),INDEX($S$101:$S$124,HOUR($A2248)+1,1))","v":1169.0900339733569},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2248,1)*INDEX($S$61:$S$72,MONTH($A2248),1)*IF($B2248<=5,INDEX($S$76:$S$99,HOUR($A2248)+1,1),INDEX($S$101:$S$124,HOUR($A2248)+1,1))","v":1426.5120152567206}]
["2014-03-28T20:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2251,1)*INDEX($S$61:$S$72,MONTH($A2251),1)*IF($B2251<=5,INDEX($S$76:$S$99,HOUR($A2251)+1,1),INDEX($S$101:$S$124,HOUR($A2251)+1,1))","v":672.74067902063348},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2251,1)*INDEX($S$61:$S$72,MONTH($A2251),1)*IF($B2251<=5,INDEX($S$76:$S$99,HOUR($A2251)+1,1),INDEX($S$101:$S$124,HOUR($A2251)+1,1))","v":820.87147600880917},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2251,1)*INDEX($S$61:$S$72,MONTH($A2251),1)*IF($B2251<=5,INDEX($S$76:$S$99,HOUR($A2251)+1,1),INDEX($S$101:$S$124,HOUR($A2251)+1,1))","v":451.91740270088349},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2251,1)*INDEX($S$61:$S$72,MONTH($A2251),1)*IF($B2251<=5,INDEX($S$76:$S$99,HOUR($A2251)+1,1),INDEX($S$101:$S$124,HOUR($A2251)+1,1))","v":551.42511365477253}]
["2014-03-28T23:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2254,1)*INDEX($S$61:$S$72,MONTH($A2254),1)*IF($B2254<=5,INDEX($S$76:$S$99,HOUR($A2254)+1,1),INDEX($S$101:$S$124,HOUR($A2254)+1,1))","v":140.66965496488095},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2254,1)*INDEX($S$61:$S$72,MONTH($A2254),1)*IF($B2254<=5,INDEX($S$76:$S$99,HOUR($A2254)+1,1),INDEX($S$101:$S$124,HOUR($A2254)+1,1))","v":171.6437119110648},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2254,1)*INDEX($S$61:$S$72,MONTH($A2254),1)*IF($B2254<=5,INDEX($S$76:$S$99,HOUR($A2254)+1,1),INDEX($S$101:$S$124,HOUR($A2254)+1,1))","v":94.495646083278785},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2254,1)*INDEX($S$61:$S$72,MONTH($A2254),1)*IF($B2254<=5,INDEX($S$76:$S$99,HOUR($A2254)+1,1),INDEX($S$101:$S$124,HOUR($A2254)+1,1))","v":115.3026461692649}]
["2014-03-29T04:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2259,1)*INDEX($S$61:$S$72,MONTH($A2259),1)*IF($B2259<=5,INDEX($S$76:$S$99,HOUR($A2259)+1,1),INDEX($S$101:$S$124,HOUR($A2259)+1,1))","v":66.769229348335273},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2259,1)*INDEX($S$61:$S$72,MONTH($A2259),1)*IF($B2259<=5,INDEX($S$76:$S$99,HOUR($A2259)+1,1),INDEX($S$101:$S$124,HOUR($A2259)+1,1))","v":81.471148625840172},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2259,1)*INDEX($S$61:$S$72,MONTH($A2259),1)*IF($B2259<=5,INDEX($S$76:$S$99,HOUR($A2259)+1,1),INDEX($S$101:$S$124,HOUR($A2259)+1,1))","v":44.852612081324445},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2259,1)*INDEX($S$61:$S$72,MONTH($A2259),1)*IF($B2259<=5,INDEX($S$76:$S$99,HOUR($A2259)+1,1),INDEX($S$101:$S$124,HOUR($A2259)+1,1))","v":54.728710527281947}]
["2014-03-29T07:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2262,1)*INDEX($S$61:$S$72,MONTH($A2262),1)*IF($B2262<=5,INDEX($S$76:$S$99,HOUR($A2262)+1,1),INDEX($S$101:$S$124,HOUR($A2262)+1,1))","v":240.36922565400693},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2262,1)*INDEX($S$61:$S$72,MONTH($A2262),1)*IF($B2262<=5,INDEX($S$76:$S$99,HOUR($A2262)+1,1),INDEX($S$101:$S$124,HOUR($A2262)+1,1))","v":293.29613505302461},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2262,1)*INDEX($S$61:$S$72,MONTH($A2262),1)*IF($B2262<=5,INDEX($S$76:$S$99,HOUR($A2262)+1,1),INDEX($S$101:$S$124,HOUR($A2262)+1,1))","v":161.46940349276798},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2262,1)*INDEX($S$61:$S$72,MONTH($A2262),1)*IF($B2262<=5,INDEX($S$76:$S$99,HOUR($A2262)+1,1),INDEX($S$101:$S$124,HOUR($A2262)+1,1))","v":197.02335789821498}]
["2014-03-29T11:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2266,1)*INDEX($S$61:$S$72,MONTH($A2266),1)*IF($B2266<=5,INDEX($S$76:$S$99,HOUR($A2266)+1,1),INDEX($S$101:$S$124,HOUR($A2266)+1,1))","v":761.16921457102205},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2266,1)*INDEX($S$61:$S$72,MONTH($A2266),1)*IF($B2266<=5,INDEX($S$76:$S$99,HOUR($A2266)+1,1),INDEX($S$101:$S$124,HOUR($A2266)+1,1))","v":928.77109433457792},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2266,1)*INDEX($S$61:$S$72,MONTH($A2266),1)*IF($B2266<=5,INDEX($S$76:$S$99,HOUR($A2266)+1,1),INDEX($S$101:$S$124,HOUR($A2266)+1,1))","v":511.31977772709865},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2266,1)*INDEX($S$61:$S$72,MONTH($A2266),1)*IF($B2266<=5,INDEX($S$76:$S$99,HOUR($A2266)+1,1),INDEX($S$101:$S$124,HOUR($A2266)+1,1))","v":623.90730001101417}]
["2014-03-29T14:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2269,1)*INDEX($S$61:$S$72,MONTH($A2269),1)*IF($B2269<=5,INDEX($S$76:$S$99,HOUR($A2269)+1,1),INDEX($S$101:$S$124,HOUR($A2269)+1,1))","v":921.41536500702671},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2269,1)*INDEX($S$61:$S$72,MONTH($A2269),1)*IF($B2269<=5,INDEX($S$76:$S$99,HOUR($A2269)+1,1),INDEX($S$101:$S$124,HOUR($A2269)+1,1))","v":1124.3018510365944},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2269,1)*INDEX($S$61:$S$72,MONTH($A2269),1)*IF($B2269<=5,INDEX($S$76:$S$99,HOUR($A2269)+1,1),INDEX($S$101:$S$124,HOUR($A2269)+1,1))","v":618.96604672227738},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2269,1)*INDEX($S$61:$S$72,MONTH($A2269),1)*IF($B2269<=5,INDEX($S$76:$S$99,HOUR($A2269)+1,1),INDEX($S$101:$S$124,HOUR($A2269)+1,1))","v":755.25620527649096}]
["2014-03-29T16:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2271,1)*INDEX($S$61:$S$72,MONTH($A2271),1)*IF($B2271<=5,INDEX($S$76:$S$99,HOUR($A2271)+1,1),INDEX($S$101:$S$124,HOUR($A2271)+1,1))","v":948.1230567463607},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2271,1)*INDEX($S$61:$S$72,MONTH($A2271),1)*IF($B2271<=5,INDEX($S$76:$S$99,HOUR($A2271)+1,1),INDEX($S$101:$S$124,HOUR($A2271)+1,1))","v":1156.8903104869303},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2271,1)*INDEX($S$61:$S$72,MONTH($A2271),1)*IF($B2271<=5,INDEX($S$76:$S$99,HOUR($A2271)+1,1),INDEX($S$101:$S$124,HOUR($A2271)+1,1))","v":636.90709155480704},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2271,1)*INDEX($S$61:$S$72,MONTH($A2271),1)*IF($B2271<=5,INDEX($S$76:$S$99,HOUR($A2271)+1,1),INDEX($S$101:$S$124,HOUR($A2271)+1,1))","v":777.14768948740357}]
["2014-03-29T19:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2274,1)*INDEX($S$61:$S$72,MONTH($A2274),1)*IF($B2274<=5,INDEX($S$76:$S$99,HOUR($A2274)+1,1),INDEX($S$101:$S$124,HOUR($A2274)+1,1))","v":747.81536870135494},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2274,1)*INDEX($S$61:$S$72,MONTH($A2274),1)*IF($B2274<=5,INDEX($S$76:$S$99,HOUR($A2274)+1,1),INDEX($S$101:$S$124,HOUR($A2274)+1,1))","v":912.47686460940986},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2274,1)*INDEX($S$61:$S$72,MONTH($A2274),1)*IF($B2274<=5,INDEX($S$76:$S$99,HOUR($A2274)+1,1),INDEX($S$101:$S$124,HOUR($A2274)+1,1))","v":502.34925531083377},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2274,1)*INDEX($S$61:$S$72,MONTH($A2274),1)*IF($B2274<=5,INDEX($S$76:$S$99,HOUR($A2274)+1,1),INDEX($S$101:$S$124,HOUR($A2274)+1,1))","v":612.96155790555781}]
["2014-03-29T22:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2277,1)*INDEX($S$61:$S$72,MONTH($A2277),1)*IF($B2277<=5,INDEX($S$76:$S$99,HOUR($A2277)+1,1),INDEX($S$101:$S$124,HOUR($A2277)+1,1))","v":467.38460543834691},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2277,1)*INDEX($S$61:$S$72,MONTH($A2277),1)*IF($B2277<=5,INDEX($S$76:$S$99,HOUR($A2277)+1,1),INDEX($S$101:$S$124,HOUR($A2277)+1,1))","v":570.29804038088128},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2277,1)*INDEX($S$61:$S$72,MONTH($A2277),1)*IF($B2277<=5,INDEX($S$76:$S$99,HOUR($A2277)+1,1),INDEX($S$101:$S$124,HOUR($A2277)+1,1))","v":313.96828456927113},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2277,1)*INDEX($S$61:$S$72,MONTH($A2277),1)*IF($B2277<=5,INDEX($S$76:$S$99,HOUR($A2277)+1,1),INDEX($S$101:$S$124,HOUR($A2277)+1,1))","v":383.10097369097366}]
["2014-03-30T02:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2281,1)*INDEX($S$61:$S$72,MONTH($A2281),1)*IF($B2281<=5,INDEX($S$76:$S$99,HOUR($A2281)+1,1),INDEX($S$101:$S$124,HOUR($A2281)+1,1))","v":232.08984121481345},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2281,1)*INDEX($S$61:$S$72,MONTH($A2281),1)*IF($B2281<=5,INDEX($S$76:$S$99,HOUR($A2281)+1,1),INDEX($S$101:$S$124,HOUR($A2281)+1,1))","v":283.19371262342048},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2281,1)*INDEX($S$61:$S$72,MONTH($A2281),1)*IF($B2281<=5,INDEX($S$76:$S$99,HOUR($A2281)+1,1),INDEX($S$101:$S$124,HOUR($A2281)+1,1))","v":155.9076795946838},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2281,1)*INDEX($S$61:$S$72,MONTH($A2281),1)*IF($B2281<=5,INDEX($S$76:$S$99,HOUR($A2281)+1,1),INDEX($S$101:$S$124,HOUR($A2281)+1,1))","v":190.23699779283206}]
["2014-03-30T05:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2284,1)*INDEX($S$61:$S$72,MONTH($A2284),1)*IF($B2284<=5,INDEX($S$76:$S$99,HOUR($A2284)+1,1),INDEX($S$101:$S$124,HOUR($A2284)+1,1))","v":55.259486003527009},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2284,1)*INDEX($S$61:$S$72,MONTH($A2284),1)*IF($B2284<=5,INDEX($S$76:$S$99,HOUR($A2284)+1,1),INDEX($S$101:$S$124,HOUR($A2284)+1,1))","v":67.427074434147727},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2284,1)*INDEX($S$61:$S$72,MONTH($A2284),1)*IF($B2284<=5,INDEX($S$76:$S$99,HOUR($A2284)+1,1),INDEX($S$101:$S$124,HOUR($A2284)+1,1))","v":37.120876093972328},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2284,1)*INDEX($S$61:$S$72,MONTH($A2284),1)*IF($B2284<=5,INDEX($S$76:$S$99,HOUR($A2284)+1,1),INDEX($S$101:$S$124,HOUR($A2284)+1,1))","v":45.294523284007632}]
["2014-03-30T09:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2288,1)*INDEX($S$61:$S$72,MONTH($A2288),1)*IF($B2288<=5,INDEX($S$76:$S$99,HOUR($A2288)+1,1),INDEX($S$101:$S$124,HOUR($A2288)+1,1))","v":530.49106563385931},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2288,1)*INDEX($S$61:$S$72,MONTH($A2288),1)*IF($B2288<=5,INDEX($S$76:$S$99,HOUR($A2288)+1,1),INDEX($S$101:$S$124,HOUR($A2288)+1,1))","v":647.29991456781818},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2288,1)*INDEX($S$61:$S$72,MONTH($A2288),1)*IF($B2288<=5,INDEX($S$76:$S$99,HOUR($A2288)+1,1),INDEX($S$101:$S$124,HOUR($A2288)+1,1))","v":356.36041050213436},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2288,1)*INDEX($S$61:$S$72,MONTH($A2288),1)*IF($B2288<=5,INDEX($S$76:$S$99,HOUR($A2288)+1,1),INDEX($S$101:$S$124,HOUR($A2288)+1,1))","v":434.82742352647324}]
["2014-03-30T13:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2292,1)*INDEX($S$61:$S$72,MONTH($A2292),1)*IF($B2292<=5,INDEX($S$76:$S$99,HOUR($A2292)+1,1),INDEX($S$101:$S$124,HOUR($A2292)+1,1))","v":784.68470125008344},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2292,1)*INDEX($S$61:$S$72,MONTH($A2292),1)*IF($B2292<=5,INDEX($S$76:$S$99,HOUR($A2292)+1,1),INDEX($S$101:$S$124,HOUR($A2292)+1,1))","v":957.46445696489764},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2292,1)*INDEX($S$61:$S$72,MONTH($A2292),1)*IF($B2292<=5,INDEX($S$76:$S$99,HOUR($A2292)+1,1),INDEX($S$101:$S$124,HOUR($A2292)+1,1))","v":527.11644053440705},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2292,1)*INDEX($S$61:$S$72,MONTH($A2292),1)*IF($B2292<=5,INDEX($S$76:$S$99,HOUR($A2292)+1,1),INDEX($S$101:$S$124,HOUR($A2292)+1,1))","v":643.18223063290827}]
["2014-03-30T16:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2295,1)*INDEX($S$61:$S$72,MONTH($A2295),1)*IF($B2295<=5,INDEX($S$76:$S$99,HOUR($A2295)+1,1),INDEX($S$101:$S$124,HOUR($A2295)+1,1))","v":784.68470125008344},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2295,1)*INDEX($S$61:$S$72,MONTH($A2295),1)*IF($B2295<=5,INDEX($S$76:$S$99,HOUR($A2295)+1,1),INDEX($S$101:$S$124,HOUR($A2295)+1,1))","v":957.46445696489764},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2295,1)*INDEX($S$61:$S$72,MONTH($A2295),1)*IF($B2295<=5,INDEX($S$76:$S$99,HOUR($A2295)+1,1),INDEX($S$101:$S$124,HOUR($A2295)+1,1))","v":527.11644053440705},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2295,1)*INDEX($S$61:$S$72,MONTH($A2295),1)*IF($B2295<=5,INDEX($S$76:$S$99,HOUR($A2295)+1,1),INDEX($S$101:$S$124,HOUR($A2295)+1,1))","v":643.18223063290827}]
["2014-03-30T17:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2296,1)*INDEX($S$61:$S$72,MONTH($A2296),1)*IF($B2296<=5,INDEX($S$76:$S$99,HOUR($A2296)+1,1),INDEX($S$101:$S$124,HOUR($A2296)+1,1))","v":751.52900964796731},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2296,1)*INDEX($S$61:$S$72,MONTH($A2296),1)*IF($B2296<=5,INDEX($S$76:$S$99,HOUR($A2296)+1,1),INDEX($S$101:$S$124,HOUR($A2296)+1,1))","v":917.00821230440908},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2296,1)*INDEX($S$61:$S$72,MONTH($A2296),1)*IF($B2296<=5,INDEX($S$76:$S$99,HOUR($A2296)+1,1),INDEX($S$101:$S$124,HOUR($A2296)+1,1))","v":504.84391487802372},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2296,1)*INDEX($S$61:$S$72,MONTH($A2296),1)*IF($B2296<=5,INDEX($S$76:$S$99,HOUR($A2296)+1,1),INDEX($S$101:$S$124,HOUR($A2296)+1,1))","v":616.00551666250374}]
["2014-03-30T22:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2301,1)*INDEX($S$61:$S$72,MONTH($A2301),1)*IF($B2301<=5,INDEX($S$76:$S$99,HOUR($A2301)+1,1),INDEX($S$101:$S$124,HOUR($A2301)+1,1))","v":386.81640202468907},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2301,1)*INDEX($S$61:$S$72,MONTH($A2301),1)*IF($B2301<=5,INDEX($S$76:$S$99,HOUR($A2301)+1,1),INDEX($S$101:$S$124,HOUR($A2301)+1,1))","v":471.98952103903412},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2301,1)*INDEX($S$61:$S$72,MONTH($A2301),1)*IF($B2301<=5,INDEX($S$76:$S$99,HOUR($A2301)+1,1),INDEX($S$101:$S$124,HOUR($A2301)+1,1))","v":259.84613265780632},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2301,1)*INDEX($S$61:$S$72,MONTH($A2301),1)*IF($B2301<=5,INDEX($S$76:$S$99,HOUR($A2301)+1,1),INDEX($S$101:$S$124,HOUR($A2301)+1,1))","v":317.0616629880534}]
["2014-03-31",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2303,1)*INDEX($S$61:$S$72,MONTH($A2303),1)*IF($B2303<=5,INDEX($S$76:$S$99,HOUR($A2303)+1,1),INDEX($S$101:$S$124,HOUR($A2303)+1,1))","v":69.808497140443905},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2303,1)*INDEX($S$61:$S$72,MONTH($A2303),1)*IF($B2303<=5,INDEX($S$76:$S$99,HOUR($A2303)+1,1),INDEX($S$101:$S$124,HOUR($A2303)+1,1))","v":85.179632914505774},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2303,1)*INDEX($S$61:$S$72,MONTH($A2303),1)*IF($B2303<=5,INDEX($S$76:$S$99,HOUR($A2303)+1,1),INDEX($S$101:$S$124,HOUR($A2303)+1,1))","v":46.894257621061534},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2303,1)*INDEX($S$61:$S$72,MONTH($A2303),1)*IF($B2303<=5,INDEX($S$76:$S$99,HOUR($A2303)+1,1),INDEX($S$101:$S$124,HOUR($A2303)+1,1))","v":57.219906079973335}]
["2014-03-31T04:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2307,1)*INDEX($S$61:$S$72,MONTH($A2307),1)*IF($B2307<=5,INDEX($S$76:$S$99,HOUR($A2307)+1,1),INDEX($S$101:$S$124,HOUR($A2307)+1,1))","v":64.606038798418425},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2307,1)*INDEX($S$61:$S$72,MONTH($A2307),1)*IF($B2307<=5,INDEX($S$76:$S$99,HOUR($A2307)+1,1),INDEX($S$101:$S$124,HOUR($A2307)+1,1))","v":78.831645062322067},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2307,1)*INDEX($S$61:$S$72,MONTH($A2307),1)*IF($B2307<=5,INDEX($S$76:$S$99,HOUR($A2307)+1,1),INDEX($S$101:$S$124,HOUR($A2307)+1,1))","v":43.399476444739079},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2307,1)*INDEX($S$61:$S$72,MONTH($A2307),1)*IF($B2307<=5,INDEX($S$76:$S$99,HOUR($A2307)+1,1),INDEX($S$101:$S$124,HOUR($A2307)+1,1))","v":52.95560889682703}]
["2014-03-31T07:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2310,1)*INDEX($S$61:$S$72,MONTH($A2310),1)*IF($B2310<=5,INDEX($S$76:$S$99,HOUR($A2310)+1,1),INDEX($S$101:$S$124,HOUR($A2310)+1,1))","v":1058.7533589117968},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2310,1)*INDEX($S$61:$S$72,MONTH($A2310),1)*IF($B2310<=5,INDEX($S$76:$S$99,HOUR($A2310)+1,1),INDEX($S$101:$S$124,HOUR($A2310)+1,1))","v":1291.8803033056295},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2310,1)*INDEX($S$61:$S$72,MONTH($A2310),1)*IF($B2310<=5,INDEX($S$76:$S$99,HOUR($A2310)+1,1),INDEX($S$101:$S$124,HOUR($A2310)+1,1))","v":711.22363041403128},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2310,1)*INDEX($S$61:$S$72,MONTH($A2310),1)*IF($B2310<=5,INDEX($S$76:$S$99,HOUR($A2310)+1,1),INDEX($S$101:$S$124,HOUR($A2310)+1,1))","v":867.82799000683497}]
["2014-03-31T11:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2314,1)*INDEX($S$61:$S$72,MONTH($A2314),1)*IF($B2314<=5,INDEX($S$76:$S$99,HOUR($A2314)+1,1),INDEX($S$101:$S$124,HOUR($A2314)+1,1))","v":921.79068011153447},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2314,1)*INDEX($S$61:$S$72,MONTH($A2314),1)*IF($B2314<=5,INDEX($S$76:$S$99,HOUR($A2314)+1,1),INDEX($S$101:$S$124,HOUR($A2314)+1,1))","v":1124.7598067889567},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2314,1)*INDEX($S$61:$S$72,MONTH($A2314),1)*IF($B2314<=5,INDEX($S$76:$S$99,HOUR($A2314)+1,1),INDEX($S$101:$S$124,HOUR($A2314)+1,1))","v":619.21816679248093},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2314,1)*INDEX($S$61:$S$72,MONTH($A2314),1)*IF($B2314<=5,INDEX($S$76:$S$99,HOUR($A2314)+1,1),INDEX($S$101:$S$124,HOUR($A2314)+1,1))","v":755.56383967502427}]
["2014-03-31T15:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2318,1)*INDEX($S$61:$S$72,MONTH($A2318),1)*IF($B2318<=5,INDEX($S$76:$S$99,HOUR($A2318)+1,1),INDEX($S$101:$S$124,HOUR($A2318)+1,1))","v":1349.2681882662298},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2318,1)*INDEX($S$61:$S$72,MONTH($A2318),1)*IF($B2318<=5,INDEX($S$76:$S$99,HOUR($A2318)+1,1),INDEX($S$101:$S$124,HOUR($A2318)+1,1))","v":1646.3636045410917},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2318,1)*INDEX($S$61:$S$72,MONTH($A2318),1)*IF($B2318<=5,INDEX($S$76:$S$99,HOUR($A2318)+1,1),INDEX($S$101:$S$124,HOUR($A2318)+1,1))","v":906.37863028571132},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2318,1)*INDEX($S$61:$S$72,MONTH($A2318),1)*IF($B2318<=5,INDEX($S$76:$S$99,HOUR($A2318)+1,1),INDEX($S$101:$S$124,HOUR($A2318)+1,1))","v":1105.9541770963058}]
["2014-03-31T18:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2321,1)*INDEX($S$61:$S$72,MONTH($A2321),1)*IF($B2321<=5,INDEX($S$76:$S$99,HOUR($A2321)+1,1),INDEX($S$101:$S$124,HOUR($A2321)+1,1))","v":1104.6730167266137},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2321,1)*INDEX($S$61:$S$72,MONTH($A2321),1)*IF($B2321<=5,INDEX($S$76:$S$99,HOUR($A2321)+1,1),INDEX($S$101:$S$124,HOUR($A2321)+1,1))","v":1347.9110124090878},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2321,1)*INDEX($S$61:$S$72,MONTH($A2321),1)*IF($B2321<=5,INDEX($S$76:$S$99,HOUR($A2321)+1,1),INDEX($S$101:$S$124,HOUR($A2321)+1,1))","v":742.07042344993874},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2321,1)*INDEX($S$61:$S$72,MONTH($A2321),1)*IF($B2321<=5,INDEX($S$76:$S$99,HOUR($A2321)+1,1),INDEX($S$101:$S$124,HOUR($A2321)+1,1))","v":905.46693963358553}]
["2014-03-31T19:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2322,1)*INDEX($S$61:$S$72,MONTH($A2322),1)*IF($B2322<=5,INDEX($S$76:$S$99,HOUR($A2322)+1,1),INDEX($S$101:$S$124,HOUR($A2322)+1,1))","v":789.07490608027229},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2322,1)*INDEX($S$61:$S$72,MONTH($A2322),1)*IF($B2322<=5,INDEX($S$76:$S$99,HOUR($A2322)+1,1),INDEX($S$101:$S$124,HOUR($A2322)+1,1))","v":962.82134117202554},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2322,1)*INDEX($S$61:$S$72,MONTH($A2322),1)*IF($B2322<=5,INDEX($S$76:$S$99,HOUR($A2322)+1,1),INDEX($S$101:$S$124,HOUR($A2322)+1,1))","v":530.0655857638468},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2322,1)*INDEX($S$61:$S$72,MONTH($A2322),1)*IF($B2322<=5,INDEX($S$76:$S$99,HOUR($A2322)+1,1),INDEX($S$101:$S$124,HOUR($A2322)+1,1))","v":646.78074826823081}]
["2014-03-31T22:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2325,1)*INDEX($S$61:$S$72,MONTH($A2325),1)*IF($B2325<=5,INDEX($S$76:$S$99,HOUR($A2325)+1,1),INDEX($S$101:$S$124,HOUR($A2325)+1,1))","v":225.93533371082071},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2325,1)*INDEX($S$61:$S$72,MONTH($A2325),1)*IF($B2325<=5,INDEX($S$76:$S$99,HOUR($A2325)+1,1),INDEX($S$101:$S$124,HOUR($A2325)+1,1))","v":275.68404386626355},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2325,1)*INDEX($S$61:$S$72,MONTH($A2325),1)*IF($B2325<=5,INDEX($S$76:$S$99,HOUR($A2325)+1,1),INDEX($S$101:$S$124,HOUR($A2325)+1,1))","v":151.77335394314667},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2325,1)*INDEX($S$61:$S$72,MONTH($A2325),1)*IF($B2325<=5,INDEX($S$76:$S$99,HOUR($A2325)+1,1),INDEX($S$101:$S$124,HOUR($A2325)+1,1))","v":185.1923348109251}]
["2014-04-01T01:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2328,1)*INDEX($S$61:$S$72,MONTH($A2328),1)*IF($B2328<=5,INDEX($S$76:$S$99,HOUR($A2328)+1,1),INDEX($S$101:$S$124,HOUR($A2328)+1,1))","v":35.664106296255348},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2328,1)*INDEX($S$61:$S$72,MONTH($A2328),1)*IF($B2328<=5,INDEX($S$76:$S$99,HOUR($A2328)+1,1),INDEX($S$101:$S$124,HOUR($A2328)+1,1))","v":43.516987286336352},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2328,1)*INDEX($S$61:$S$72,MONTH($A2328),1)*IF($B2328<=5,INDEX($S$76:$S$99,HOUR($A2328)+1,1),INDEX($S$101:$S$124,HOUR($A2328)+1,1))","v":23.957567588324203},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2328,1)*INDEX($S$61:$S$72,MONTH($A2328),1)*IF($B2328<=5,INDEX($S$76:$S$99,HOUR($A2328)+1,1),INDEX($S$101:$S$124,HOUR($A2328)+1,1))","v":29.23278535265343}]
["2014-04-01T04:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2331,1)*INDEX($S$61:$S$72,MONTH($A2331),1)*IF($B2331<=5,INDEX($S$76:$S$99,HOUR($A2331)+1,1),INDEX($S$101:$S$124,HOUR($A2331)+1,1))","v":70.1749674414596},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2331,1)*INDEX($S$61:$S$72,MONTH($A2331),1)*IF($B2331<=5,INDEX($S$76:$S$99,HOUR($A2331)+1,1),INDEX($S$101:$S$124,HOUR($A2331)+1,1))","v":85.626796325741864},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2331,1)*INDEX($S$61:$S$72,MONTH($A2331),1)*IF($B2331<=5,INDEX($S$76:$S$99,HOUR($A2331)+1,1),INDEX($S$101:$S$124,HOUR($A2331)+1,1))","v":47.140436143881253},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2331,1)*INDEX($S$61:$S$72,MONTH($A2331),1)*IF($B2331<=5,INDEX($S$76:$S$99,HOUR($A2331)+1,1),INDEX($S$101:$S$124,HOUR($A2331)+1,1))","v":57.520290661567053}]
["2014-04-01T09:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2336,1)*INDEX($S$61:$S$72,MONTH($A2336),1)*IF($B2336<=5,INDEX($S$76:$S$99,HOUR($A2336)+1,1),INDEX($S$101:$S$124,HOUR($A2336)+1,1))","v":886.03824955256221},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2336,1)*INDEX($S$61:$S$72,MONTH($A2336),1)*IF($B2336<=5,INDEX($S$76:$S$99,HOUR($A2336)+1,1),INDEX($S$101:$S$124,HOUR($A2336)+1,1))","v":1081.1350471169676},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2336,1)*INDEX($S$61:$S$72,MONTH($A2336),1)*IF($B2336<=5,INDEX($S$76:$S$99,HOUR($A2336)+1,1),INDEX($S$101:$S$124,HOUR($A2336)+1,1))","v":595.20126687500351},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2336,1)*INDEX($S$61:$S$72,MONTH($A2336),1)*IF($B2336<=5,INDEX($S$76:$S$99,HOUR($A2336)+1,1),INDEX($S$101:$S$124,HOUR($A2336)+1,1))","v":726.25865760529121}]
["2014-04-01T13:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2340,1)*INDEX($S$61:$S$72,MONTH($A2340),1)*IF($B2340<=5,INDEX($S$76:$S$99,HOUR($A2340)+1,1),INDEX($S$101:$S$124,HOUR($A2340)+1,1))","v":1123.6788284910301},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2340,1)*INDEX($S$61:$S$72,MONTH($A2340),1)*IF($B2340<=5,INDEX($S$76:$S$99,HOUR($A2340)+1,1),INDEX($S$101:$S$124,HOUR($A2340)+1,1))","v":1371.1017146251547},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2340,1)*INDEX($S$61:$S$72,MONTH($A2340),1)*IF($B2340<=5,INDEX($S$76:$S$99,HOUR($A2340)+1,1),INDEX($S$101:$S$124,HOUR($A2340)+1,1))","v":754.83768631458497},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2340,1)*INDEX($S$61:$S$72,MONTH($A2340),1)*IF($B2340<=5,INDEX($S$76:$S$99,HOUR($A2340)+1,1),INDEX($S$101:$S$124,HOUR($A2340)+1,1))","v":921.04542661842447}]
["2014-04-01T16:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A2343),HolidayTable,2,FALSE)),VLOOKUP(INT($A2343),HolidayTable,2,FALSE),WEEKDAY($A2343,2))","v":2},{"$f":"IF($B2343<=5,IF(AND(HOUR($A2343)>=HOUR(Time_AM_Peak_Begin),HOUR($A2343)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A2343)>=HOUR(Time_PM_Peak_Begin),HOUR($A2343)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C2343=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C2343=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C2343=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2343,1)*INDEX($S$61:$S$72,MONTH($A2343),1)*IF($B2343<=5,INDEX($S$76:$S$99,HOUR($A2343)+1,1),INDEX($S$101:$S$124,HOUR($A2343)+1,1))","v":1660.2405505819436},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2343,1)*INDEX($S$61:$S$72,MONTH($A2343),1)*IF($B2343<=5,INDEX($S$76:$S$99,HOUR($A2343)+1,1),INDEX($S$101:$S$124,HOUR($A2343)+1,1))","v":2025.8089837378163},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2343,1)*INDEX($S$61:$S$72,MONTH($A2343),1)*IF($B2343<=5,INDEX($S$76:$S$99,HOUR($A2343)+1,1),INDEX($S$101:$S$124,HOUR($A2343)+1,1))","v":1115.2760950474124},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2343,1)*INDEX($S$61:$S$72,MONTH($A2343),1)*IF($B2343<=5,INDEX($S$76:$S$99,HOUR($A2343)+1,1),INDEX($S$101:$S$124,HOUR($A2343)+1,1))","v":1360.8487829689147}]
["2014-04-01T17:00:00",2,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2344,1)*INDEX($S$61:$S$72,MONTH($A2344),1)*IF($B2344<=5,INDEX($S$76:$S$99,HOUR($A2344)+1,1),INDEX($S$101:$S$124,HOUR($A2344)+1,1))","v":1722.1265685002236},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2344,1)*INDEX($S$61:$S$72,MONTH($A2344),1)*IF($B2344<=5,INDEX($S$76:$S$99,HOUR($A2344)+1,1),INDEX($S$101:$S$124,HOUR($A2344)+1,1))","v":2101.321686413743},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2344,1)*INDEX($S$61:$S$72,MONTH($A2344),1)*IF($B2344<=5,INDEX($S$76:$S$99,HOUR($A2344)+1,1),INDEX($S$101:$S$124,HOUR($A2344)+1,1))","v":1156.8483818932798},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2344,1)*INDEX($S$61:$S$72,MONTH($A2344),1)*IF($B2344<=5,INDEX($S$76:$S$99,HOUR($A2344)+1,1),INDEX($S$101:$S$124,HOUR($A2344)+1,1))","v":1411.574873316102}]
["2014-04-01T21:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2348,1)*INDEX($S$61:$S$72,MONTH($A2348),1)*IF($B2348<=5,INDEX($S$76:$S$99,HOUR($A2348)+1,1),INDEX($S$101:$S$124,HOUR($A2348)+1,1))","v":421.72733617500006},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2348,1)*INDEX($S$61:$S$72,MONTH($A2348),1)*IF($B2348<=5,INDEX($S$76:$S$99,HOUR($A2348)+1,1),INDEX($S$101:$S$124,HOUR($A2348)+1,1))","v":514.58749517452304},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2348,1)*INDEX($S$61:$S$72,MONTH($A2348),1)*IF($B2348<=5,INDEX($S$76:$S$99,HOUR($A2348)+1,1),INDEX($S$101:$S$124,HOUR($A2348)+1,1))","v":283.29775254503818},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2348,1)*INDEX($S$61:$S$72,MONTH($A2348),1)*IF($B2348<=5,INDEX($S$76:$S$99,HOUR($A2348)+1,1),INDEX($S$101:$S$124,HOUR($A2348)+1,1))","v":345.67709599509942}]
["2014-04-02",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2351,1)*INDEX($S$61:$S$72,MONTH($A2351),1)*IF($B2351<=5,INDEX($S$76:$S$99,HOUR($A2351)+1,1),INDEX($S$101:$S$124,HOUR($A2351)+1,1))","v":76.165799726414079},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2351,1)*INDEX($S$61:$S$72,MONTH($A2351),1)*IF($B2351<=5,INDEX($S$76:$S$99,HOUR($A2351)+1,1),INDEX($S$101:$S$124,HOUR($A2351)+1,1))","v":92.936750210842035},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2351,1)*INDEX($S$61:$S$72,MONTH($A2351),1)*IF($B2351<=5,INDEX($S$76:$S$99,HOUR($A2351)+1,1),INDEX($S$101:$S$124,HOUR($A2351)+1,1))","v":51.164812029957538},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2351,1)*INDEX($S$61:$S$72,MONTH($A2351),1)*IF($B2351<=5,INDEX($S$76:$S$99,HOUR($A2351)+1,1),INDEX($S$101:$S$124,HOUR($A2351)+1,1))","v":62.430794034764112}]
["2014-04-02T04:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2355,1)*INDEX($S$61:$S$72,MONTH($A2355),1)*IF($B2355<=5,INDEX($S$76:$S$99,HOUR($A2355)+1,1),INDEX($S$101:$S$124,HOUR($A2355)+1,1))","v":70.489565222088174},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2355,1)*INDEX($S$61:$S$72,MONTH($A2355),1)*IF($B2355<=5,INDEX($S$76:$S$99,HOUR($A2355)+1,1),INDEX($S$101:$S$124,HOUR($A2355)+1,1))","v":86.010665404254567},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2355,1)*INDEX($S$61:$S$72,MONTH($A2355),1)*IF($B2355<=5,INDEX($S$76:$S$99,HOUR($A2355)+1,1),INDEX($S$101:$S$124,HOUR($A2355)+1,1))","v":47.351769004150817},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2355,1)*INDEX($S$61:$S$72,MONTH($A2355),1)*IF($B2355<=5,INDEX($S$76:$S$99,HOUR($A2355)+1,1),INDEX($S$101:$S$124,HOUR($A2355)+1,1))","v":57.778156912781697}]
["2014-04-02T07:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2358,1)*INDEX($S$61:$S$72,MONTH($A2358),1)*IF($B2358<=5,INDEX($S$76:$S$99,HOUR($A2358)+1,1),INDEX($S$101:$S$124,HOUR($A2358)+1,1))","v":1155.1716423905721},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2358,1)*INDEX($S$61:$S$72,MONTH($A2358),1)*IF($B2358<=5,INDEX($S$76:$S$99,HOUR($A2358)+1,1),INDEX($S$101:$S$124,HOUR($A2358)+1,1))","v":1409.5289324753105},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2358,1)*INDEX($S$61:$S$72,MONTH($A2358),1)*IF($B2358<=5,INDEX($S$76:$S$99,HOUR($A2358)+1,1),INDEX($S$101:$S$124,HOUR($A2358)+1,1))","v":775.99316435397179},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2358,1)*INDEX($S$61:$S$72,MONTH($A2358),1)*IF($B2358<=5,INDEX($S$76:$S$99,HOUR($A2358)+1,1),INDEX($S$101:$S$124,HOUR($A2358)+1,1))","v":946.85913021242231}]
["2014-04-02T10:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2361,1)*INDEX($S$61:$S$72,MONTH($A2361),1)*IF($B2361<=5,INDEX($S$76:$S$99,HOUR($A2361)+1,1),INDEX($S$101:$S$124,HOUR($A2361)+1,1))","v":882.0318172500115},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2361,1)*INDEX($S$61:$S$72,MONTH($A2361),1)*IF($B2361<=5,INDEX($S$76:$S$99,HOUR($A2361)+1,1),INDEX($S$101:$S$124,HOUR($A2361)+1,1))","v":1076.2464383256693},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2361,1)*INDEX($S$61:$S$72,MONTH($A2361),1)*IF($B2361<=5,INDEX($S$76:$S$99,HOUR($A2361)+1,1),INDEX($S$101:$S$124,HOUR($A2361)+1,1))","v":592.50992303817554},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2361,1)*INDEX($S$61:$S$72,MONTH($A2361),1)*IF($B2361<=5,INDEX($S$76:$S$99,HOUR($A2361)+1,1),INDEX($S$101:$S$124,HOUR($A2361)+1,1))","v":722.97470666151833}]
["2014-04-02T15:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2366,1)*INDEX($S$61:$S$72,MONTH($A2366),1)*IF($B2366<=5,INDEX($S$76:$S$99,HOUR($A2366)+1,1),INDEX($S$101:$S$124,HOUR($A2366)+1,1))","v":1472.143002848976},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2366,1)*INDEX($S$61:$S$72,MONTH($A2366),1)*IF($B2366<=5,INDEX($S$76:$S$99,HOUR($A2366)+1,1),INDEX($S$101:$S$124,HOUR($A2366)+1,1))","v":1796.2942294554118},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2366,1)*INDEX($S$61:$S$72,MONTH($A2366),1)*IF($B2366<=5,INDEX($S$76:$S$99,HOUR($A2366)+1,1),INDEX($S$101:$S$124,HOUR($A2366)+1,1))","v":988.92049046343391},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2366,1)*INDEX($S$61:$S$72,MONTH($A2366),1)*IF($B2366<=5,INDEX($S$76:$S$99,HOUR($A2366)+1,1),INDEX($S$101:$S$124,HOUR($A2366)+1,1))","v":1206.6709327639408}]
["2014-04-02T18:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2369,1)*INDEX($S$61:$S$72,MONTH($A2369),1)*IF($B2369<=5,INDEX($S$76:$S$99,HOUR($A2369)+1,1),INDEX($S$101:$S$124,HOUR($A2369)+1,1))","v":1205.2731000052856},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2369,1)*INDEX($S$61:$S$72,MONTH($A2369),1)*IF($B2369<=5,INDEX($S$76:$S$99,HOUR($A2369)+1,1),INDEX($S$101:$S$124,HOUR($A2369)+1,1))","v":1470.6622320436593},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2369,1)*INDEX($S$61:$S$72,MONTH($A2369),1)*IF($B2369<=5,INDEX($S$76:$S$99,HOUR($A2369)+1,1),INDEX($S$101:$S$124,HOUR($A2369)+1,1))","v":809.64910534706189},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2369,1)*INDEX($S$61:$S$72,MONTH($A2369),1)*IF($B2369<=5,INDEX($S$76:$S$99,HOUR($A2369)+1,1),INDEX($S$101:$S$124,HOUR($A2369)+1,1))","v":987.92577419726717}]
["2014-04-02T21:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2372,1)*INDEX($S$61:$S$72,MONTH($A2372),1)*IF($B2372<=5,INDEX($S$76:$S$99,HOUR($A2372)+1,1),INDEX($S$101:$S$124,HOUR($A2372)+1,1))","v":423.61796026544562},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2372,1)*INDEX($S$61:$S$72,MONTH($A2372),1)*IF($B2372<=5,INDEX($S$76:$S$99,HOUR($A2372)+1,1),INDEX($S$101:$S$124,HOUR($A2372)+1,1))","v":516.89441585897032},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2372,1)*INDEX($S$61:$S$72,MONTH($A2372),1)*IF($B2372<=5,INDEX($S$76:$S$99,HOUR($A2372)+1,1),INDEX($S$101:$S$124,HOUR($A2372)+1,1))","v":284.56779010197863},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2372,1)*INDEX($S$61:$S$72,MONTH($A2372),1)*IF($B2372<=5,INDEX($S$76:$S$99,HOUR($A2372)+1,1),INDEX($S$101:$S$124,HOUR($A2372)+1,1))","v":347.22678317243805}]
["2014-04-02T22:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2373,1)*INDEX($S$61:$S$72,MONTH($A2373),1)*IF($B2373<=5,INDEX($S$76:$S$99,HOUR($A2373)+1,1),INDEX($S$101:$S$124,HOUR($A2373)+1,1))","v":246.51075561643981},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2373,1)*INDEX($S$61:$S$72,MONTH($A2373),1)*IF($B2373<=5,INDEX($S$76:$S$99,HOUR($A2373)+1,1),INDEX($S$101:$S$124,HOUR($A2373)+1,1))","v":300.78996874322718},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2373,1)*INDEX($S$61:$S$72,MONTH($A2373),1)*IF($B2373<=5,INDEX($S$76:$S$99,HOUR($A2373)+1,1),INDEX($S$101:$S$124,HOUR($A2373)+1,1))","v":165.59501140646333},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2373,1)*INDEX($S$61:$S$72,MONTH($A2373),1)*IF($B2373<=5,INDEX($S$76:$S$99,HOUR($A2373)+1,1),INDEX($S$101:$S$124,HOUR($A2373)+1,1))","v":202.05738358323654}]
["2014-04-03T03:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2378,1)*INDEX($S$61:$S$72,MONTH($A2378),1)*IF($B2378<=5,INDEX($S$76:$S$99,HOUR($A2378)+1,1),INDEX($S$101:$S$124,HOUR($A2378)+1,1))","v":34.363036647959859},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2378,1)*INDEX($S$61:$S$72,MONTH($A2378),1)*IF($B2378<=5,INDEX($S$76:$S$99,HOUR($A2378)+1,1),INDEX($S$101:$S$124,HOUR($A2378)+1,1))","v":41.929435060207588},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2378,1)*INDEX($S$61:$S$72,MONTH($A2378),1)*IF($B2378<=5,INDEX($S$76:$S$99,HOUR($A2378)+1,1),INDEX($S$101:$S$124,HOUR($A2378)+1,1))","v":23.083566603209672},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2378,1)*INDEX($S$61:$S$72,MONTH($A2378),1)*IF($B2378<=5,INDEX($S$76:$S$99,HOUR($A2378)+1,1),INDEX($S$101:$S$124,HOUR($A2378)+1,1))","v":28.166338055711968}]
["2014-04-03T06:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2381,1)*INDEX($S$61:$S$72,MONTH($A2381),1)*IF($B2381<=5,INDEX($S$76:$S$99,HOUR($A2381)+1,1),INDEX($S$101:$S$124,HOUR($A2381)+1,1))","v":595.5726474469725},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2381,1)*INDEX($S$61:$S$72,MONTH($A2381),1)*IF($B2381<=5,INDEX($S$76:$S$99,HOUR($A2381)+1,1),INDEX($S$101:$S$124,HOUR($A2381)+1,1))","v":726.71181248023777},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2381,1)*INDEX($S$61:$S$72,MONTH($A2381),1)*IF($B2381<=5,INDEX($S$76:$S$99,HOUR($A2381)+1,1),INDEX($S$101:$S$124,HOUR($A2381)+1,1))","v":400.07933568956923},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2381,1)*INDEX($S$61:$S$72,MONTH($A2381),1)*IF($B2381<=5,INDEX($S$76:$S$99,HOUR($A2381)+1,1),INDEX($S$101:$S$124,HOUR($A2381)+1,1))","v":488.1728205974116}]
["2014-04-03T09:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2384,1)*INDEX($S$61:$S$72,MONTH($A2384),1)*IF($B2384<=5,INDEX($S$76:$S$99,HOUR($A2384)+1,1),INDEX($S$101:$S$124,HOUR($A2384)+1,1))","v":893.81704804494484},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2384,1)*INDEX($S$61:$S$72,MONTH($A2384),1)*IF($B2384<=5,INDEX($S$76:$S$99,HOUR($A2384)+1,1),INDEX($S$101:$S$124,HOUR($A2384)+1,1))","v":1090.6266595601353},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2384,1)*INDEX($S$61:$S$72,MONTH($A2384),1)*IF($B2384<=5,INDEX($S$76:$S$99,HOUR($A2384)+1,1),INDEX($S$101:$S$124,HOUR($A2384)+1,1))","v":600.42671929736753},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2384,1)*INDEX($S$61:$S$72,MONTH($A2384),1)*IF($B2384<=5,INDEX($S$76:$S$99,HOUR($A2384)+1,1),INDEX($S$101:$S$124,HOUR($A2384)+1,1))","v":732.63470260528163}]
["2014-04-03T12:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2387,1)*INDEX($S$61:$S$72,MONTH($A2387),1)*IF($B2387<=5,INDEX($S$76:$S$99,HOUR($A2387)+1,1),INDEX($S$101:$S$124,HOUR($A2387)+1,1))","v":1165.3621108157254},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2387,1)*INDEX($S$61:$S$72,MONTH($A2387),1)*IF($B2387<=5,INDEX($S$76:$S$99,HOUR($A2387)+1,1),INDEX($S$101:$S$124,HOUR($A2387)+1,1))","v":1421.963240550087},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2387,1)*INDEX($S$61:$S$72,MONTH($A2387),1)*IF($B2387<=5,INDEX($S$76:$S$99,HOUR($A2387)+1,1),INDEX($S$101:$S$124,HOUR($A2387)+1,1))","v":782.83866986094517},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2387,1)*INDEX($S$61:$S$72,MONTH($A2387),1)*IF($B2387<=5,INDEX($S$76:$S$99,HOUR($A2387)+1,1),INDEX($S$101:$S$124,HOUR($A2387)+1,1))","v":955.21194785044008}]
["2014-04-03T16:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2391,1)*INDEX($S$61:$S$72,MONTH($A2391),1)*IF($B2391<=5,INDEX($S$76:$S$99,HOUR($A2391)+1,1),INDEX($S$101:$S$124,HOUR($A2391)+1,1))","v":1674.8163058593045},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2391,1)*INDEX($S$61:$S$72,MONTH($A2391),1)*IF($B2391<=5,INDEX($S$76:$S$99,HOUR($A2391)+1,1),INDEX($S$101:$S$124,HOUR($A2391)+1,1))","v":2043.5941751519713},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2391,1)*INDEX($S$61:$S$72,MONTH($A2391),1)*IF($B2391<=5,INDEX($S$76:$S$99,HOUR($A2391)+1,1),INDEX($S$101:$S$124,HOUR($A2391)+1,1))","v":1125.0674421039603},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2391,1)*INDEX($S$61:$S$72,MONTH($A2391),1)*IF($B2391<=5,INDEX($S$76:$S$99,HOUR($A2391)+1,1),INDEX($S$101:$S$124,HOUR($A2391)+1,1))","v":1372.7960871249884}]
["2014-04-03T20:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2395,1)*INDEX($S$61:$S$72,MONTH($A2395),1)*IF($B2395<=5,INDEX($S$76:$S$99,HOUR($A2395)+1,1),INDEX($S$101:$S$124,HOUR($A2395)+1,1))","v":671.54069799667298},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2395,1)*INDEX($S$61:$S$72,MONTH($A2395),1)*IF($B2395<=5,INDEX($S$76:$S$99,HOUR($A2395)+1,1),INDEX($S$101:$S$124,HOUR($A2395)+1,1))","v":819.40727111524598},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2395,1)*INDEX($S$61:$S$72,MONTH($A2395),1)*IF($B2395<=5,INDEX($S$76:$S$99,HOUR($A2395)+1,1),INDEX($S$101:$S$124,HOUR($A2395)+1,1))","v":451.11130857791767},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2395,1)*INDEX($S$61:$S$72,MONTH($A2395),1)*IF($B2395<=5,INDEX($S$76:$S$99,HOUR($A2395)+1,1),INDEX($S$101:$S$124,HOUR($A2395)+1,1))","v":550.44152563466901}]
["2014-04-03T23:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2398,1)*INDEX($S$61:$S$72,MONTH($A2398),1)*IF($B2398<=5,INDEX($S$76:$S$99,HOUR($A2398)+1,1),INDEX($S$101:$S$124,HOUR($A2398)+1,1))","v":140.41873968374964},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2398,1)*INDEX($S$61:$S$72,MONTH($A2398),1)*IF($B2398<=5,INDEX($S$76:$S$99,HOUR($A2398)+1,1),INDEX($S$101:$S$124,HOUR($A2398)+1,1))","v":171.33754758415765},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2398,1)*INDEX($S$61:$S$72,MONTH($A2398),1)*IF($B2398<=5,INDEX($S$76:$S$99,HOUR($A2398)+1,1),INDEX($S$101:$S$124,HOUR($A2398)+1,1))","v":94.327092306640964},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2398,1)*INDEX($S$61:$S$72,MONTH($A2398),1)*IF($B2398<=5,INDEX($S$76:$S$99,HOUR($A2398)+1,1),INDEX($S$101:$S$124,HOUR($A2398)+1,1))","v":115.09697852981581}]
["2014-04-04",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2399,1)*INDEX($S$61:$S$72,MONTH($A2399),1)*IF($B2399<=5,INDEX($S$76:$S$99,HOUR($A2399)+1,1),INDEX($S$101:$S$124,HOUR($A2399)+1,1))","v":80.846933489236932},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2399,1)*INDEX($S$61:$S$72,MONTH($A2399),1)*IF($B2399<=5,INDEX($S$76:$S$99,HOUR($A2399)+1,1),INDEX($S$101:$S$124,HOUR($A2399)+1,1))","v":98.648623003902628},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2399,1)*INDEX($S$61:$S$72,MONTH($A2399),1)*IF($B2399<=5,INDEX($S$76:$S$99,HOUR($A2399)+1,1),INDEX($S$101:$S$124,HOUR($A2399)+1,1))","v":54.309390435517926},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2399,1)*INDEX($S$61:$S$72,MONTH($A2399),1)*IF($B2399<=5,INDEX($S$76:$S$99,HOUR($A2399)+1,1),INDEX($S$101:$S$124,HOUR($A2399)+1,1))","v":66.267777285064355}]
["2014-04-04T03:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2402,1)*INDEX($S$61:$S$72,MONTH($A2402),1)*IF($B2402<=5,INDEX($S$76:$S$99,HOUR($A2402)+1,1),INDEX($S$101:$S$124,HOUR($A2402)+1,1))","v":36.319639512370124},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2402,1)*INDEX($S$61:$S$72,MONTH($A2402),1)*IF($B2402<=5,INDEX($S$76:$S$99,HOUR($A2402)+1,1),INDEX($S$101:$S$124,HOUR($A2402)+1,1))","v":44.316862387494652},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2402,1)*INDEX($S$61:$S$72,MONTH($A2402),1)*IF($B2402<=5,INDEX($S$76:$S$99,HOUR($A2402)+1,1),INDEX($S$101:$S$124,HOUR($A2402)+1,1))","v":24.39792577930206},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2402,1)*INDEX($S$61:$S$72,MONTH($A2402),1)*IF($B2402<=5,INDEX($S$76:$S$99,HOUR($A2402)+1,1),INDEX($S$101:$S$124,HOUR($A2402)+1,1))","v":29.770106031294119}]
["2014-04-04T09:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2408,1)*INDEX($S$61:$S$72,MONTH($A2408),1)*IF($B2408<=5,INDEX($S$76:$S$99,HOUR($A2408)+1,1),INDEX($S$101:$S$124,HOUR($A2408)+1,1))","v":944.71025094723552},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2408,1)*INDEX($S$61:$S$72,MONTH($A2408),1)*IF($B2408<=5,INDEX($S$76:$S$99,HOUR($A2408)+1,1),INDEX($S$101:$S$124,HOUR($A2408)+1,1))","v":1152.7260388425609},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2408,1)*INDEX($S$61:$S$72,MONTH($A2408),1)*IF($B2408<=5,INDEX($S$76:$S$99,HOUR($A2408)+1,1),INDEX($S$101:$S$124,HOUR($A2408)+1,1))","v":634.61451972028021},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2408,1)*INDEX($S$61:$S$72,MONTH($A2408),1)*IF($B2408<=5,INDEX($S$76:$S$99,HOUR($A2408)+1,1),INDEX($S$101:$S$124,HOUR($A2408)+1,1))","v":774.3503161690486}]
["2014-04-04T11:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2410,1)*INDEX($S$61:$S$72,MONTH($A2410),1)*IF($B2410<=5,INDEX($S$76:$S$99,HOUR($A2410)+1,1),INDEX($S$101:$S$124,HOUR($A2410)+1,1))","v":1067.5484054046465},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2410,1)*INDEX($S$61:$S$72,MONTH($A2410),1)*IF($B2410<=5,INDEX($S$76:$S$99,HOUR($A2410)+1,1),INDEX($S$101:$S$124,HOUR($A2410)+1,1))","v":1302.6119314370837},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2410,1)*INDEX($S$61:$S$72,MONTH($A2410),1)*IF($B2410<=5,INDEX($S$76:$S$99,HOUR($A2410)+1,1),INDEX($S$101:$S$124,HOUR($A2410)+1,1))","v":717.13175324892256},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2410,1)*INDEX($S$61:$S$72,MONTH($A2410),1)*IF($B2410<=5,INDEX($S$76:$S$99,HOUR($A2410)+1,1),INDEX($S$101:$S$124,HOUR($A2410)+1,1))","v":875.03702264475862}]
["2014-04-04T14:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2413,1)*INDEX($S$61:$S$72,MONTH($A2413),1)*IF($B2413<=5,INDEX($S$76:$S$99,HOUR($A2413)+1,1),INDEX($S$101:$S$124,HOUR($A2413)+1,1))","v":1318.7733346596992},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2413,1)*INDEX($S$61:$S$72,MONTH($A2413),1)*IF($B2413<=5,INDEX($S$76:$S$99,HOUR($A2413)+1,1),INDEX($S$101:$S$124,HOUR($A2413)+1,1))","v":1609.1540879007318},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2413,1)*INDEX($S$61:$S$72,MONTH($A2413),1)*IF($B2413<=5,INDEX($S$76:$S$99,HOUR($A2413)+1,1),INDEX($S$101:$S$124,HOUR($A2413)+1,1))","v":885.89353778666793},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2413,1)*INDEX($S$61:$S$72,MONTH($A2413),1)*IF($B2413<=5,INDEX($S$76:$S$99,HOUR($A2413)+1,1),INDEX($S$101:$S$124,HOUR($A2413)+1,1))","v":1080.9584712615604}]
["2014-04-04T18:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2417,1)*INDEX($S$61:$S$72,MONTH($A2417),1)*IF($B2417<=5,INDEX($S$76:$S$99,HOUR($A2417)+1,1),INDEX($S$101:$S$124,HOUR($A2417)+1,1))","v":1279.3489269791112},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2417,1)*INDEX($S$61:$S$72,MONTH($A2417),1)*IF($B2417<=5,INDEX($S$76:$S$99,HOUR($A2417)+1,1),INDEX($S$101:$S$124,HOUR($A2417)+1,1))","v":1561.04881831803},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2417,1)*INDEX($S$61:$S$72,MONTH($A2417),1)*IF($B2417<=5,INDEX($S$76:$S$99,HOUR($A2417)+1,1),INDEX($S$101:$S$124,HOUR($A2417)+1,1))","v":859.40996621497516},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2417,1)*INDEX($S$61:$S$72,MONTH($A2417),1)*IF($B2417<=5,INDEX($S$76:$S$99,HOUR($A2417)+1,1),INDEX($S$101:$S$124,HOUR($A2417)+1,1))","v":1048.6434810075316}]
["2014-04-04T21:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2420,1)*INDEX($S$61:$S$72,MONTH($A2420),1)*IF($B2420<=5,INDEX($S$76:$S$99,HOUR($A2420)+1,1),INDEX($S$101:$S$124,HOUR($A2420)+1,1))","v":449.65342951095556},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2420,1)*INDEX($S$61:$S$72,MONTH($A2420),1)*IF($B2420<=5,INDEX($S$76:$S$99,HOUR($A2420)+1,1),INDEX($S$101:$S$124,HOUR($A2420)+1,1))","v":548.66263611771308},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2420,1)*INDEX($S$61:$S$72,MONTH($A2420),1)*IF($B2420<=5,INDEX($S$76:$S$99,HOUR($A2420)+1,1),INDEX($S$101:$S$124,HOUR($A2420)+1,1))","v":302.05726562567997},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2420,1)*INDEX($S$61:$S$72,MONTH($A2420),1)*IF($B2420<=5,INDEX($S$76:$S$99,HOUR($A2420)+1,1),INDEX($S$101:$S$124,HOUR($A2420)+1,1))","v":368.56726701037218}]
["2014-04-04T22:00:00",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2421,1)*INDEX($S$61:$S$72,MONTH($A2421),1)*IF($B2421<=5,INDEX($S$76:$S$99,HOUR($A2421)+1,1),INDEX($S$101:$S$124,HOUR($A2421)+1,1))","v":261.6612539393098},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2421,1)*INDEX($S$61:$S$72,MONTH($A2421),1)*IF($B2421<=5,INDEX($S$76:$S$99,HOUR($A2421)+1,1),INDEX($S$101:$S$124,HOUR($A2421)+1,1))","v":319.2764558970415},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2421,1)*INDEX($S$61:$S$72,MONTH($A2421),1)*IF($B2421<=5,INDEX($S$76:$S$99,HOUR($A2421)+1,1),INDEX($S$101:$S$124,HOUR($A2421)+1,1))","v":175.77244539434545},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2421,1)*INDEX($S$61:$S$72,MONTH($A2421),1)*IF($B2421<=5,INDEX($S$76:$S$99,HOUR($A2421)+1,1),INDEX($S$101:$S$124,HOUR($A2421)+1,1))","v":214.47578716747825}]
["2014-04-05T02:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2425,1)*INDEX($S$61:$S$72,MONTH($A2425),1)*IF($B2425<=5,INDEX($S$76:$S$99,HOUR($A2425)+1,1),INDEX($S$101:$S$124,HOUR($A2425)+1,1))","v":295.86956729933462},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2425,1)*INDEX($S$61:$S$72,MONTH($A2425),1)*IF($B2425<=5,INDEX($S$76:$S$99,HOUR($A2425)+1,1),INDEX($S$101:$S$124,HOUR($A2425)+1,1))","v":361.01709914236272},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2425,1)*INDEX($S$61:$S$72,MONTH($A2425),1)*IF($B2425<=5,INDEX($S$76:$S$99,HOUR($A2425)+1,1),INDEX($S$101:$S$124,HOUR($A2425)+1,1))","v":198.75207574306444},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2425,1)*INDEX($S$61:$S$72,MONTH($A2425),1)*IF($B2425<=5,INDEX($S$76:$S$99,HOUR($A2425)+1,1),INDEX($S$101:$S$124,HOUR($A2425)+1,1))","v":242.51530324067116}]
["2014-04-05T05:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2428,1)*INDEX($S$61:$S$72,MONTH($A2428),1)*IF($B2428<=5,INDEX($S$76:$S$99,HOUR($A2428)+1,1),INDEX($S$101:$S$124,HOUR($A2428)+1,1))","v":70.445135071270144},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2428,1)*INDEX($S$61:$S$72,MONTH($A2428),1)*IF($B2428<=5,INDEX($S$76:$S$99,HOUR($A2428)+1,1),INDEX($S$101:$S$124,HOUR($A2428)+1,1))","v":85.956452176753032},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2428,1)*INDEX($S$61:$S$72,MONTH($A2428),1)*IF($B2428<=5,INDEX($S$76:$S$99,HOUR($A2428)+1,1),INDEX($S$101:$S$124,HOUR($A2428)+1,1))","v":47.321922795967723},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2428,1)*INDEX($S$61:$S$72,MONTH($A2428),1)*IF($B2428<=5,INDEX($S$76:$S$99,HOUR($A2428)+1,1),INDEX($S$101:$S$124,HOUR($A2428)+1,1))","v":57.741738866826466}]
["2014-04-05T09:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2432,1)*INDEX($S$61:$S$72,MONTH($A2432),1)*IF($B2432<=5,INDEX($S$76:$S$99,HOUR($A2432)+1,1),INDEX($S$101:$S$124,HOUR($A2432)+1,1))","v":676.27329668419338},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2432,1)*INDEX($S$61:$S$72,MONTH($A2432),1)*IF($B2432<=5,INDEX($S$76:$S$99,HOUR($A2432)+1,1),INDEX($S$101:$S$124,HOUR($A2432)+1,1))","v":825.18194089682913},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2432,1)*INDEX($S$61:$S$72,MONTH($A2432),1)*IF($B2432<=5,INDEX($S$76:$S$99,HOUR($A2432)+1,1),INDEX($S$101:$S$124,HOUR($A2432)+1,1))","v":454.2904588412901},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2432,1)*INDEX($S$61:$S$72,MONTH($A2432),1)*IF($B2432<=5,INDEX($S$76:$S$99,HOUR($A2432)+1,1),INDEX($S$101:$S$124,HOUR($A2432)+1,1))","v":554.32069312153408}]
["2014-04-05T12:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2435,1)*INDEX($S$61:$S$72,MONTH($A2435),1)*IF($B2435<=5,INDEX($S$76:$S$99,HOUR($A2435)+1,1),INDEX($S$101:$S$124,HOUR($A2435)+1,1))","v":1042.587999054798},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2435,1)*INDEX($S$61:$S$72,MONTH($A2435),1)*IF($B2435<=5,INDEX($S$76:$S$99,HOUR($A2435)+1,1),INDEX($S$101:$S$124,HOUR($A2435)+1,1))","v":1272.1554922159448},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2435,1)*INDEX($S$61:$S$72,MONTH($A2435),1)*IF($B2435<=5,INDEX($S$76:$S$99,HOUR($A2435)+1,1),INDEX($S$101:$S$124,HOUR($A2435)+1,1))","v":700.36445738032228},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2435,1)*INDEX($S$61:$S$72,MONTH($A2435),1)*IF($B2435<=5,INDEX($S$76:$S$99,HOUR($A2435)+1,1),INDEX($S$101:$S$124,HOUR($A2435)+1,1))","v":854.57773522903165}]
["2014-04-05T15:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2438,1)*INDEX($S$61:$S$72,MONTH($A2438),1)*IF($B2438<=5,INDEX($S$76:$S$99,HOUR($A2438)+1,1),INDEX($S$101:$S$124,HOUR($A2438)+1,1))","v":943.96480995501997},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2438,1)*INDEX($S$61:$S$72,MONTH($A2438),1)*IF($B2438<=5,INDEX($S$76:$S$99,HOUR($A2438)+1,1),INDEX($S$101:$S$124,HOUR($A2438)+1,1))","v":1151.8164591684906},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2438,1)*INDEX($S$61:$S$72,MONTH($A2438),1)*IF($B2438<=5,INDEX($S$76:$S$99,HOUR($A2438)+1,1),INDEX($S$101:$S$124,HOUR($A2438)+1,1))","v":634.1137654659675},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2438,1)*INDEX($S$61:$S$72,MONTH($A2438),1)*IF($B2438<=5,INDEX($S$76:$S$99,HOUR($A2438)+1,1),INDEX($S$101:$S$124,HOUR($A2438)+1,1))","v":773.73930081547462}]
["2014-04-05T20:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2443,1)*INDEX($S$61:$S$72,MONTH($A2443),1)*IF($B2443<=5,INDEX($S$76:$S$99,HOUR($A2443)+1,1),INDEX($S$101:$S$124,HOUR($A2443)+1,1))","v":690.36232369844743},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2443,1)*INDEX($S$61:$S$72,MONTH($A2443),1)*IF($B2443<=5,INDEX($S$76:$S$99,HOUR($A2443)+1,1),INDEX($S$101:$S$124,HOUR($A2443)+1,1))","v":842.37323133217967},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2443,1)*INDEX($S$61:$S$72,MONTH($A2443),1)*IF($B2443<=5,INDEX($S$76:$S$99,HOUR($A2443)+1,1),INDEX($S$101:$S$124,HOUR($A2443)+1,1))","v":463.75484340048371},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2443,1)*INDEX($S$61:$S$72,MONTH($A2443),1)*IF($B2443<=5,INDEX($S$76:$S$99,HOUR($A2443)+1,1),INDEX($S$101:$S$124,HOUR($A2443)+1,1))","v":565.8690408948994}]
["2014-04-05T23:00:00",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2446,1)*INDEX($S$61:$S$72,MONTH($A2446),1)*IF($B2446<=5,INDEX($S$76:$S$99,HOUR($A2446)+1,1),INDEX($S$101:$S$124,HOUR($A2446)+1,1))","v":338.13664834209669},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2446,1)*INDEX($S$61:$S$72,MONTH($A2446),1)*IF($B2446<=5,INDEX($S$76:$S$99,HOUR($A2446)+1,1),INDEX($S$101:$S$124,HOUR($A2446)+1,1))","v":412.59097044841457},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2446,1)*INDEX($S$61:$S$72,MONTH($A2446),1)*IF($B2446<=5,INDEX($S$76:$S$99,HOUR($A2446)+1,1),INDEX($S$101:$S$124,HOUR($A2446)+1,1))","v":227.14522942064505},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2446,1)*INDEX($S$61:$S$72,MONTH($A2446),1)*IF($B2446<=5,INDEX($S$76:$S$99,HOUR($A2446)+1,1),INDEX($S$101:$S$124,HOUR($A2446)+1,1))","v":277.16034656076704}]
["2014-04-06",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2447,1)*INDEX($S$61:$S$72,MONTH($A2447),1)*IF($B2447<=5,INDEX($S$76:$S$99,HOUR($A2447)+1,1),INDEX($S$101:$S$124,HOUR($A2447)+1,1))","v":326.4897193436467},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2447,1)*INDEX($S$61:$S$72,MONTH($A2447),1)*IF($B2447<=5,INDEX($S$76:$S$99,HOUR($A2447)+1,1),INDEX($S$101:$S$124,HOUR($A2447)+1,1))","v":398.37950368852478},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2447,1)*INDEX($S$61:$S$72,MONTH($A2447),1)*IF($B2447<=5,INDEX($S$76:$S$99,HOUR($A2447)+1,1),INDEX($S$101:$S$124,HOUR($A2447)+1,1))","v":219.32133818504505},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2447,1)*INDEX($S$61:$S$72,MONTH($A2447),1)*IF($B2447<=5,INDEX($S$76:$S$99,HOUR($A2447)+1,1),INDEX($S$101:$S$124,HOUR($A2447)+1,1))","v":267.61371240145172}]
["2014-04-06T04:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2451,1)*INDEX($S$61:$S$72,MONTH($A2451),1)*IF($B2451<=5,INDEX($S$76:$S$99,HOUR($A2451)+1,1),INDEX($S$101:$S$124,HOUR($A2451)+1,1))","v":58.301735597079769},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2451,1)*INDEX($S$61:$S$72,MONTH($A2451),1)*IF($B2451<=5,INDEX($S$76:$S$99,HOUR($A2451)+1,1),INDEX($S$101:$S$124,HOUR($A2451)+1,1))","v":71.139197087236568},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2451,1)*INDEX($S$61:$S$72,MONTH($A2451),1)*IF($B2451<=5,INDEX($S$76:$S$99,HOUR($A2451)+1,1),INDEX($S$101:$S$124,HOUR($A2451)+1,1))","v":39.1645246759009},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2451,1)*INDEX($S$61:$S$72,MONTH($A2451),1)*IF($B2451<=5,INDEX($S$76:$S$99,HOUR($A2451)+1,1),INDEX($S$101:$S$124,HOUR($A2451)+1,1))","v":47.788162928830666}]
["2014-04-06T07:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2454,1)*INDEX($S$61:$S$72,MONTH($A2454),1)*IF($B2454<=5,INDEX($S$76:$S$99,HOUR($A2454)+1,1),INDEX($S$101:$S$124,HOUR($A2454)+1,1))","v":209.88624814948716},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2454,1)*INDEX($S$61:$S$72,MONTH($A2454),1)*IF($B2454<=5,INDEX($S$76:$S$99,HOUR($A2454)+1,1),INDEX($S$101:$S$124,HOUR($A2454)+1,1))","v":256.10110951405159},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2454,1)*INDEX($S$61:$S$72,MONTH($A2454),1)*IF($B2454<=5,INDEX($S$76:$S$99,HOUR($A2454)+1,1),INDEX($S$101:$S$124,HOUR($A2454)+1,1))","v":140.99228883324324},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2454,1)*INDEX($S$61:$S$72,MONTH($A2454),1)*IF($B2454<=5,INDEX($S$76:$S$99,HOUR($A2454)+1,1),INDEX($S$101:$S$124,HOUR($A2454)+1,1))","v":172.03738654379038}]
["2014-04-06T11:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2458,1)*INDEX($S$61:$S$72,MONTH($A2458),1)*IF($B2458<=5,INDEX($S$76:$S$99,HOUR($A2458)+1,1),INDEX($S$101:$S$124,HOUR($A2458)+1,1))","v":664.63978580670937},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2458,1)*INDEX($S$61:$S$72,MONTH($A2458),1)*IF($B2458<=5,INDEX($S$76:$S$99,HOUR($A2458)+1,1),INDEX($S$101:$S$124,HOUR($A2458)+1,1))","v":810.98684679449684},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2458,1)*INDEX($S$61:$S$72,MONTH($A2458),1)*IF($B2458<=5,INDEX($S$76:$S$99,HOUR($A2458)+1,1),INDEX($S$101:$S$124,HOUR($A2458)+1,1))","v":446.47558130527028},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2458,1)*INDEX($S$61:$S$72,MONTH($A2458),1)*IF($B2458<=5,INDEX($S$76:$S$99,HOUR($A2458)+1,1),INDEX($S$101:$S$124,HOUR($A2458)+1,1))","v":544.78505738866954}]
["2014-04-06T14:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2461,1)*INDEX($S$61:$S$72,MONTH($A2461),1)*IF($B2461<=5,INDEX($S$76:$S$99,HOUR($A2461)+1,1),INDEX($S$101:$S$124,HOUR($A2461)+1,1))","v":804.56395123970083},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2461,1)*INDEX($S$61:$S$72,MONTH($A2461),1)*IF($B2461<=5,INDEX($S$76:$S$99,HOUR($A2461)+1,1),INDEX($S$101:$S$124,HOUR($A2461)+1,1))","v":981.7209198038646},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2461,1)*INDEX($S$61:$S$72,MONTH($A2461),1)*IF($B2461<=5,INDEX($S$76:$S$99,HOUR($A2461)+1,1),INDEX($S$101:$S$124,HOUR($A2461)+1,1))","v":540.47044052743252},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2461,1)*INDEX($S$61:$S$72,MONTH($A2461),1)*IF($B2461<=5,INDEX($S$76:$S$99,HOUR($A2461)+1,1),INDEX($S$101:$S$124,HOUR($A2461)+1,1))","v":659.4766484178632}]
["2014-04-06T18:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2465,1)*INDEX($S$61:$S$72,MONTH($A2465),1)*IF($B2465<=5,INDEX($S$76:$S$99,HOUR($A2465)+1,1),INDEX($S$101:$S$124,HOUR($A2465)+1,1))","v":781.24325700086899},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2465,1)*INDEX($S$61:$S$72,MONTH($A2465),1)*IF($B2465<=5,INDEX($S$76:$S$99,HOUR($A2465)+1,1),INDEX($S$101:$S$124,HOUR($A2465)+1,1))","v":953.26524096897003},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2465,1)*INDEX($S$61:$S$72,MONTH($A2465),1)*IF($B2465<=5,INDEX($S$76:$S$99,HOUR($A2465)+1,1),INDEX($S$101:$S$124,HOUR($A2465)+1,1))","v":524.80463065707215},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2465,1)*INDEX($S$61:$S$72,MONTH($A2465),1)*IF($B2465<=5,INDEX($S$76:$S$99,HOUR($A2465)+1,1),INDEX($S$101:$S$124,HOUR($A2465)+1,1))","v":640.36138324633089}]
["2014-04-06T21:00:00",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2468,1)*INDEX($S$61:$S$72,MONTH($A2468),1)*IF($B2468<=5,INDEX($S$76:$S$99,HOUR($A2468)+1,1),INDEX($S$101:$S$124,HOUR($A2468)+1,1))","v":466.41388477663816},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2468,1)*INDEX($S$61:$S$72,MONTH($A2468),1)*IF($B2468<=5,INDEX($S$76:$S$99,HOUR($A2468)+1,1),INDEX($S$101:$S$124,HOUR($A2468)+1,1))","v":569.11357669789254},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2468,1)*INDEX($S$61:$S$72,MONTH($A2468),1)*IF($B2468<=5,INDEX($S$76:$S$99,HOUR($A2468)+1,1),INDEX($S$101:$S$124,HOUR($A2468)+1,1))","v":313.3161974072072},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2468,1)*INDEX($S$61:$S$72,MONTH($A2468),1)*IF($B2468<=5,INDEX($S$76:$S$99,HOUR($A2468)+1,1),INDEX($S$101:$S$124,HOUR($A2468)+1,1))","v":382.30530343064532}]
["2014-04-07T01:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2472,1)*INDEX($S$61:$S$72,MONTH($A2472),1)*IF($B2472<=5,INDEX($S$76:$S$99,HOUR($A2472)+1,1),INDEX($S$101:$S$124,HOUR($A2472)+1,1))","v":34.641515408709786},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2472,1)*INDEX($S$61:$S$72,MONTH($A2472),1)*IF($B2472<=5,INDEX($S$76:$S$99,HOUR($A2472)+1,1),INDEX($S$101:$S$124,HOUR($A2472)+1,1))","v":42.269232070411704},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2472,1)*INDEX($S$61:$S$72,MONTH($A2472),1)*IF($B2472<=5,INDEX($S$76:$S$99,HOUR($A2472)+1,1),INDEX($S$101:$S$124,HOUR($A2472)+1,1))","v":23.270636305087486},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2472,1)*INDEX($S$61:$S$72,MONTH($A2472),1)*IF($B2472<=5,INDEX($S$76:$S$99,HOUR($A2472)+1,1),INDEX($S$101:$S$124,HOUR($A2472)+1,1))","v":28.394598642719309}]
["2014-04-07T02:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2473,1)*INDEX($S$61:$S$72,MONTH($A2473),1)*IF($B2473<=5,INDEX($S$76:$S$99,HOUR($A2473)+1,1),INDEX($S$101:$S$124,HOUR($A2473)+1,1))","v":27.654402963703241},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2473,1)*INDEX($S$61:$S$72,MONTH($A2473),1)*IF($B2473<=5,INDEX($S$76:$S$99,HOUR($A2473)+1,1),INDEX($S$101:$S$124,HOUR($A2473)+1,1))","v":33.743627057018237},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2473,1)*INDEX($S$61:$S$72,MONTH($A2473),1)*IF($B2473<=5,INDEX($S$76:$S$99,HOUR($A2473)+1,1),INDEX($S$101:$S$124,HOUR($A2473)+1,1))","v":18.577003517602176},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2473,1)*INDEX($S$61:$S$72,MONTH($A2473),1)*IF($B2473<=5,INDEX($S$76:$S$99,HOUR($A2473)+1,1),INDEX($S$101:$S$124,HOUR($A2473)+1,1))","v":22.66747466425652}]
["2014-04-07T05:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2476,1)*INDEX($S$61:$S$72,MONTH($A2476),1)*IF($B2476<=5,INDEX($S$76:$S$99,HOUR($A2476)+1,1),INDEX($S$101:$S$124,HOUR($A2476)+1,1))","v":188.55402040973561},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2476,1)*INDEX($S$61:$S$72,MONTH($A2476),1)*IF($B2476<=5,INDEX($S$76:$S$99,HOUR($A2476)+1,1),INDEX($S$101:$S$124,HOUR($A2476)+1,1))","v":230.07173769610506},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2476,1)*INDEX($S$61:$S$72,MONTH($A2476),1)*IF($B2476<=5,INDEX($S$76:$S$99,HOUR($A2476)+1,1),INDEX($S$101:$S$124,HOUR($A2476)+1,1))","v":126.66224271799032},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2476,1)*INDEX($S$61:$S$72,MONTH($A2476),1)*IF($B2476<=5,INDEX($S$76:$S$99,HOUR($A2476)+1,1),INDEX($S$101:$S$124,HOUR($A2476)+1,1))","v":154.55200700196369}]
["2014-04-07T08:00:00",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2479,1)*INDEX($S$61:$S$72,MONTH($A2479),1)*IF($B2479<=5,INDEX($S$76:$S$99,HOUR($A2479)+1,1),INDEX($S$101:$S$124,HOUR($A2479)+1,1))","v":1089.4854611644666},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2479,1)*INDEX($S$61:$S$72,MONTH($A2479),1)*IF($B2479<=5,INDEX($S$76:$S$99,HOUR($A2479)+1,1),INDEX($S$101:$S$124,HOUR($A2479)+1,1))","v":1329.3793083809999},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2479,1)*INDEX($S$61:$S$72,MONTH($A2479),1)*IF($B2479<=5,INDEX($S$76:$S$99,HOUR($A2479)+1,1),INDEX($S$101:$S$124,HOUR($A2479)+1,1))","v":731.86809604941266},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2479,1)*INDEX($S$61:$S$72,MONTH($A2479),1)*IF($B2479<=5,INDEX($S$76:$S$99,HOUR($A2479)+1,1),INDEX($S$101:$S$124,HOUR($A2479)+1,1))","v":893.01816135517538}]
["2014-04-07T14:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2485,1)*INDEX($S$61:$S$72,MONTH($A2485),1)*IF($B2485<=5,INDEX($S$76:$S$99,HOUR($A2485)+1,1),INDEX($S$101:$S$124,HOUR($A2485)+1,1))","v":1201.40528034871},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2485,1)*INDEX($S$61:$S$72,MONTH($A2485),1)*IF($B2485<=5,INDEX($S$76:$S$99,HOUR($A2485)+1,1),INDEX($S$101:$S$124,HOUR($A2485)+1,1))","v":1465.9427570223907},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2485,1)*INDEX($S$61:$S$72,MONTH($A2485),1)*IF($B2485<=5,INDEX($S$76:$S$99,HOUR($A2485)+1,1),INDEX($S$101:$S$124,HOUR($A2485)+1,1))","v":807.05087534875156},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2485,1)*INDEX($S$61:$S$72,MONTH($A2485),1)*IF($B2485<=5,INDEX($S$76:$S$99,HOUR($A2485)+1,1),INDEX($S$101:$S$124,HOUR($A2485)+1,1))","v":984.75543983183491}]
["2014-04-07T16:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2487,1)*INDEX($S$61:$S$72,MONTH($A2487),1)*IF($B2487<=5,INDEX($S$76:$S$99,HOUR($A2487)+1,1),INDEX($S$101:$S$124,HOUR($A2487)+1,1))","v":1612.6367540909885},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2487,1)*INDEX($S$61:$S$72,MONTH($A2487),1)*IF($B2487<=5,INDEX($S$76:$S$99,HOUR($A2487)+1,1),INDEX($S$101:$S$124,HOUR($A2487)+1,1))","v":1967.723305395843},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2487,1)*INDEX($S$61:$S$72,MONTH($A2487),1)*IF($B2487<=5,INDEX($S$76:$S$99,HOUR($A2487)+1,1),INDEX($S$101:$S$124,HOUR($A2487)+1,1))","v":1083.2979722137936},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2487,1)*INDEX($S$61:$S$72,MONTH($A2487),1)*IF($B2487<=5,INDEX($S$76:$S$99,HOUR($A2487)+1,1),INDEX($S$101:$S$124,HOUR($A2487)+1,1))","v":1321.8293959911005}]
["2014-04-07T20:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2491,1)*INDEX($S$61:$S$72,MONTH($A2491),1)*IF($B2491<=5,INDEX($S$76:$S$99,HOUR($A2491)+1,1),INDEX($S$101:$S$124,HOUR($A2491)+1,1))","v":646.60894909410229},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2491,1)*INDEX($S$61:$S$72,MONTH($A2491),1)*IF($B2491<=5,INDEX($S$76:$S$99,HOUR($A2491)+1,1),INDEX($S$101:$S$124,HOUR($A2491)+1,1))","v":788.98579942584558},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2491,1)*INDEX($S$61:$S$72,MONTH($A2491),1)*IF($B2491<=5,INDEX($S$76:$S$99,HOUR($A2491)+1,1),INDEX($S$101:$S$124,HOUR($A2491)+1,1))","v":434.36326351359537},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2491,1)*INDEX($S$61:$S$72,MONTH($A2491),1)*IF($B2491<=5,INDEX($S$76:$S$99,HOUR($A2491)+1,1),INDEX($S$101:$S$124,HOUR($A2491)+1,1))","v":530.00572785858321}]
["2014-04-07T23:00:00",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2494,1)*INDEX($S$61:$S$72,MONTH($A2494),1)*IF($B2494<=5,INDEX($S$76:$S$99,HOUR($A2494)+1,1),INDEX($S$101:$S$124,HOUR($A2494)+1,1))","v":135.20552659114861},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2494,1)*INDEX($S$61:$S$72,MONTH($A2494),1)*IF($B2494<=5,INDEX($S$76:$S$99,HOUR($A2494)+1,1),INDEX($S$101:$S$124,HOUR($A2494)+1,1))","v":164.97643689243952},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2494,1)*INDEX($S$61:$S$72,MONTH($A2494),1)*IF($B2494<=5,INDEX($S$76:$S$99,HOUR($A2494)+1,1),INDEX($S$101:$S$124,HOUR($A2494)+1,1))","v":90.825086565046377},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2494,1)*INDEX($S$61:$S$72,MONTH($A2494),1)*IF($B2494<=5,INDEX($S$76:$S$99,HOUR($A2494)+1,1),INDEX($S$101:$S$124,HOUR($A2494)+1,1))","v":110.82386600408149}]
["2014-04-08T03:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2498,1)*INDEX($S$61:$S$72,MONTH($A2498),1)*IF($B2498<=5,INDEX($S$76:$S$99,HOUR($A2498)+1,1),INDEX($S$101:$S$124,HOUR($A2498)+1,1))","v":34.063978649171943},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2498,1)*INDEX($S$61:$S$72,MONTH($A2498),1)*IF($B2498<=5,INDEX($S$76:$S$99,HOUR($A2498)+1,1),INDEX($S$101:$S$124,HOUR($A2498)+1,1))","v":41.564527468719803},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2498,1)*INDEX($S$61:$S$72,MONTH($A2498),1)*IF($B2498<=5,INDEX($S$76:$S$99,HOUR($A2498)+1,1),INDEX($S$101:$S$124,HOUR($A2498)+1,1))","v":22.882672680359775},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2498,1)*INDEX($S$61:$S$72,MONTH($A2498),1)*IF($B2498<=5,INDEX($S$76:$S$99,HOUR($A2498)+1,1),INDEX($S$101:$S$124,HOUR($A2498)+1,1))","v":27.921209291964448}]
["2014-04-08T04:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2499,1)*INDEX($S$61:$S$72,MONTH($A2499),1)*IF($B2499<=5,INDEX($S$76:$S$99,HOUR($A2499)+1,1),INDEX($S$101:$S$124,HOUR($A2499)+1,1))","v":70.1749674414596},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2499,1)*INDEX($S$61:$S$72,MONTH($A2499),1)*IF($B2499<=5,INDEX($S$76:$S$99,HOUR($A2499)+1,1),INDEX($S$101:$S$124,HOUR($A2499)+1,1))","v":85.626796325741864},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2499,1)*INDEX($S$61:$S$72,MONTH($A2499),1)*IF($B2499<=5,INDEX($S$76:$S$99,HOUR($A2499)+1,1),INDEX($S$101:$S$124,HOUR($A2499)+1,1))","v":47.140436143881253},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2499,1)*INDEX($S$61:$S$72,MONTH($A2499),1)*IF($B2499<=5,INDEX($S$76:$S$99,HOUR($A2499)+1,1),INDEX($S$101:$S$124,HOUR($A2499)+1,1))","v":57.520290661567053}]
["2014-04-08T07:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2502,1)*INDEX($S$61:$S$72,MONTH($A2502),1)*IF($B2502<=5,INDEX($S$76:$S$99,HOUR($A2502)+1,1),INDEX($S$101:$S$124,HOUR($A2502)+1,1))","v":1150.0160646281595},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2502,1)*INDEX($S$61:$S$72,MONTH($A2502),1)*IF($B2502<=5,INDEX($S$76:$S$99,HOUR($A2502)+1,1),INDEX($S$101:$S$124,HOUR($A2502)+1,1))","v":1403.2381478394375},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2502,1)*INDEX($S$61:$S$72,MONTH($A2502),1)*IF($B2502<=5,INDEX($S$76:$S$99,HOUR($A2502)+1,1),INDEX($S$101:$S$124,HOUR($A2502)+1,1))","v":772.52987547540476},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2502,1)*INDEX($S$61:$S$72,MONTH($A2502),1)*IF($B2502<=5,INDEX($S$76:$S$99,HOUR($A2502)+1,1),INDEX($S$101:$S$124,HOUR($A2502)+1,1))","v":942.6332596173321}]
["2014-04-08T10:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2505,1)*INDEX($S$61:$S$72,MONTH($A2505),1)*IF($B2505<=5,INDEX($S$76:$S$99,HOUR($A2505)+1,1),INDEX($S$101:$S$124,HOUR($A2505)+1,1))","v":878.09527357469767},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2505,1)*INDEX($S$61:$S$72,MONTH($A2505),1)*IF($B2505<=5,INDEX($S$76:$S$99,HOUR($A2505)+1,1),INDEX($S$101:$S$124,HOUR($A2505)+1,1))","v":1071.4431069412312},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2505,1)*INDEX($S$61:$S$72,MONTH($A2505),1)*IF($B2505<=5,INDEX($S$76:$S$99,HOUR($A2505)+1,1),INDEX($S$101:$S$124,HOUR($A2505)+1,1))","v":589.86552728681977},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2505,1)*INDEX($S$61:$S$72,MONTH($A2505),1)*IF($B2505<=5,INDEX($S$76:$S$99,HOUR($A2505)+1,1),INDEX($S$101:$S$124,HOUR($A2505)+1,1))","v":719.74804130403322}]
["2014-04-08T14:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2509,1)*INDEX($S$61:$S$72,MONTH($A2509),1)*IF($B2509<=5,INDEX($S$76:$S$99,HOUR($A2509)+1,1),INDEX($S$101:$S$124,HOUR($A2509)+1,1))","v":1236.8698400666958},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2509,1)*INDEX($S$61:$S$72,MONTH($A2509),1)*IF($B2509<=5,INDEX($S$76:$S$99,HOUR($A2509)+1,1),INDEX($S$101:$S$124,HOUR($A2509)+1,1))","v":1509.216259561417},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2509,1)*INDEX($S$61:$S$72,MONTH($A2509),1)*IF($B2509<=5,INDEX($S$76:$S$99,HOUR($A2509)+1,1),INDEX($S$101:$S$124,HOUR($A2509)+1,1))","v":830.87439638068099},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2509,1)*INDEX($S$61:$S$72,MONTH($A2509),1)*IF($B2509<=5,INDEX($S$76:$S$99,HOUR($A2509)+1,1),INDEX($S$101:$S$124,HOUR($A2509)+1,1))","v":1013.8246629114861}]
["2014-04-08T16:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2511,1)*INDEX($S$61:$S$72,MONTH($A2511),1)*IF($B2511<=5,INDEX($S$76:$S$99,HOUR($A2511)+1,1),INDEX($S$101:$S$124,HOUR($A2511)+1,1))","v":1660.2405505819436},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2511,1)*INDEX($S$61:$S$72,MONTH($A2511),1)*IF($B2511<=5,INDEX($S$76:$S$99,HOUR($A2511)+1,1),INDEX($S$101:$S$124,HOUR($A2511)+1,1))","v":2025.8089837378163},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2511,1)*INDEX($S$61:$S$72,MONTH($A2511),1)*IF($B2511<=5,INDEX($S$76:$S$99,HOUR($A2511)+1,1),INDEX($S$101:$S$124,HOUR($A2511)+1,1))","v":1115.2760950474124},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2511,1)*INDEX($S$61:$S$72,MONTH($A2511),1)*IF($B2511<=5,INDEX($S$76:$S$99,HOUR($A2511)+1,1),INDEX($S$101:$S$124,HOUR($A2511)+1,1))","v":1360.8487829689147}]
["2014-04-08T22:00:00",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2517,1)*INDEX($S$61:$S$72,MONTH($A2517),1)*IF($B2517<=5,INDEX($S$76:$S$99,HOUR($A2517)+1,1),INDEX($S$101:$S$124,HOUR($A2517)+1,1))","v":245.41056814367465},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2517,1)*INDEX($S$61:$S$72,MONTH($A2517),1)*IF($B2517<=5,INDEX($S$76:$S$99,HOUR($A2517)+1,1),INDEX($S$101:$S$124,HOUR($A2517)+1,1))","v":299.4475309468836},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2517,1)*INDEX($S$61:$S$72,MONTH($A2517),1)*IF($B2517<=5,INDEX($S$76:$S$99,HOUR($A2517)+1,1),INDEX($S$101:$S$124,HOUR($A2517)+1,1))","v":164.85595417285012},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2517,1)*INDEX($S$61:$S$72,MONTH($A2517),1)*IF($B2517<=5,INDEX($S$76:$S$99,HOUR($A2517)+1,1),INDEX($S$101:$S$124,HOUR($A2517)+1,1))","v":201.1555933078302}]
["2014-04-09T01:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2520,1)*INDEX($S$61:$S$72,MONTH($A2520),1)*IF($B2520<=5,INDEX($S$76:$S$99,HOUR($A2520)+1,1),INDEX($S$101:$S$124,HOUR($A2520)+1,1))","v":35.823990213526322},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2520,1)*INDEX($S$61:$S$72,MONTH($A2520),1)*IF($B2520<=5,INDEX($S$76:$S$99,HOUR($A2520)+1,1),INDEX($S$101:$S$124,HOUR($A2520)+1,1))","v":43.712076049738251},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2520,1)*INDEX($S$61:$S$72,MONTH($A2520),1)*IF($B2520<=5,INDEX($S$76:$S$99,HOUR($A2520)+1,1),INDEX($S$101:$S$124,HOUR($A2520)+1,1))","v":24.064970525116909},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2520,1)*INDEX($S$61:$S$72,MONTH($A2520),1)*IF($B2520<=5,INDEX($S$76:$S$99,HOUR($A2520)+1,1),INDEX($S$101:$S$124,HOUR($A2520)+1,1))","v":29.363837346389055}]
["2014-04-09T04:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2523,1)*INDEX($S$61:$S$72,MONTH($A2523),1)*IF($B2523<=5,INDEX($S$76:$S$99,HOUR($A2523)+1,1),INDEX($S$101:$S$124,HOUR($A2523)+1,1))","v":70.489565222088174},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2523,1)*INDEX($S$61:$S$72,MONTH($A2523),1)*IF($B2523<=5,INDEX($S$76:$S$99,HOUR($A2523)+1,1),INDEX($S$101:$S$124,HOUR($A2523)+1,1))","v":86.010665404254567},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2523,1)*INDEX($S$61:$S$72,MONTH($A2523),1)*IF($B2523<=5,INDEX($S$76:$S$99,HOUR($A2523)+1,1),INDEX($S$101:$S$124,HOUR($A2523)+1,1))","v":47.351769004150817},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2523,1)*INDEX($S$61:$S$72,MONTH($A2523),1)*IF($B2523<=5,INDEX($S$76:$S$99,HOUR($A2523)+1,1),INDEX($S$101:$S$124,HOUR($A2523)+1,1))","v":57.778156912781697}]
["2014-04-09T05:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2524,1)*INDEX($S$61:$S$72,MONTH($A2524),1)*IF($B2524<=5,INDEX($S$76:$S$99,HOUR($A2524)+1,1),INDEX($S$101:$S$124,HOUR($A2524)+1,1))","v":194.99023937564485},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2524,1)*INDEX($S$61:$S$72,MONTH($A2524),1)*IF($B2524<=5,INDEX($S$76:$S$99,HOUR($A2524)+1,1),INDEX($S$101:$S$124,HOUR($A2524)+1,1))","v":237.9251479732317},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2524,1)*INDEX($S$61:$S$72,MONTH($A2524),1)*IF($B2524<=5,INDEX($S$76:$S$99,HOUR($A2524)+1,1),INDEX($S$101:$S$124,HOUR($A2524)+1,1))","v":130.9858096569217},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2524,1)*INDEX($S$61:$S$72,MONTH($A2524),1)*IF($B2524<=5,INDEX($S$76:$S$99,HOUR($A2524)+1,1),INDEX($S$101:$S$124,HOUR($A2524)+1,1))","v":159.82758031789609}]
["2014-04-09T09:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2528,1)*INDEX($S$61:$S$72,MONTH($A2528),1)*IF($B2528<=5,INDEX($S$76:$S$99,HOUR($A2528)+1,1),INDEX($S$101:$S$124,HOUR($A2528)+1,1))","v":890.01040197420446},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2528,1)*INDEX($S$61:$S$72,MONTH($A2528),1)*IF($B2528<=5,INDEX($S$76:$S$99,HOUR($A2528)+1,1),INDEX($S$101:$S$124,HOUR($A2528)+1,1))","v":1085.9818279390104},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2528,1)*INDEX($S$61:$S$72,MONTH($A2528),1)*IF($B2528<=5,INDEX($S$76:$S$99,HOUR($A2528)+1,1),INDEX($S$101:$S$124,HOUR($A2528)+1,1))","v":597.86958300557228},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2528,1)*INDEX($S$61:$S$72,MONTH($A2528),1)*IF($B2528<=5,INDEX($S$76:$S$99,HOUR($A2528)+1,1),INDEX($S$101:$S$124,HOUR($A2528)+1,1))","v":729.51451037124366}]
["2014-04-09T13:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2532,1)*INDEX($S$61:$S$72,MONTH($A2532),1)*IF($B2532<=5,INDEX($S$76:$S$99,HOUR($A2532)+1,1),INDEX($S$101:$S$124,HOUR($A2532)+1,1))","v":1128.7163351471961},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2532,1)*INDEX($S$61:$S$72,MONTH($A2532),1)*IF($B2532<=5,INDEX($S$76:$S$99,HOUR($A2532)+1,1),INDEX($S$101:$S$124,HOUR($A2532)+1,1))","v":1377.2484300731799},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2532,1)*INDEX($S$61:$S$72,MONTH($A2532),1)*IF($B2532<=5,INDEX($S$76:$S$99,HOUR($A2532)+1,1),INDEX($S$101:$S$124,HOUR($A2532)+1,1))","v":758.22166025155138},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2532,1)*INDEX($S$61:$S$72,MONTH($A2532),1)*IF($B2532<=5,INDEX($S$76:$S$99,HOUR($A2532)+1,1),INDEX($S$101:$S$124,HOUR($A2532)+1,1))","v":925.17451791175438}]
["2014-04-09T16:00:00",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A2535),HolidayTable,2,FALSE)),VLOOKUP(INT($A2535),HolidayTable,2,FALSE),WEEKDAY($A2535,2))","v":3},{"$f":"IF($B2535<=5,IF(AND(HOUR($A2535)>=HOUR(Time_AM_Peak_Begin),HOUR($A2535)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A2535)>=HOUR(Time_PM_Peak_Begin),HOUR($A2535)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C2535=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C2535=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C2535=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2535,1)*INDEX($S$61:$S$72,MONTH($A2535),1)*IF($B2535<=5,INDEX($S$76:$S$99,HOUR($A2535)+1,1),INDEX($S$101:$S$124,HOUR($A2535)+1,1))","v":1667.6834894469791},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2535,1)*INDEX($S$61:$S$72,MONTH($A2535),1)*IF($B2535<=5,INDEX($S$76:$S$99,HOUR($A2535)+1,1),INDEX($S$101:$S$124,HOUR($A2535)+1,1))","v":2034.890783608874},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2535,1)*INDEX($S$61:$S$72,MONTH($A2535),1)*IF($B2535<=5,INDEX($S$76:$S$99,HOUR($A2535)+1,1),INDEX($S$101:$S$124,HOUR($A2535)+1,1))","v":1120.2759318422452},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2535,1)*INDEX($S$61:$S$72,MONTH($A2535),1)*IF($B2535<=5,INDEX($S$76:$S$99,HOUR($A2535)+1,1),INDEX($S$101:$S$124,HOUR($A2535)+1,1))","v":1366.9495340273352}]
["2014-04-09T19:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2538,1)*INDEX($S$61:$S$72,MONTH($A2538),1)*IF($B2538<=5,INDEX($S$76:$S$99,HOUR($A2538)+1,1),INDEX($S$101:$S$124,HOUR($A2538)+1,1))","v":860.93418032959607},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2538,1)*INDEX($S$61:$S$72,MONTH($A2538),1)*IF($B2538<=5,INDEX($S$76:$S$99,HOUR($A2538)+1,1),INDEX($S$101:$S$124,HOUR($A2538)+1,1))","v":1050.5033118889398},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2538,1)*INDEX($S$61:$S$72,MONTH($A2538),1)*IF($B2538<=5,INDEX($S$76:$S$99,HOUR($A2538)+1,1),INDEX($S$101:$S$124,HOUR($A2538)+1,1))","v":578.33746464888884},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2538,1)*INDEX($S$61:$S$72,MONTH($A2538),1)*IF($B2538<=5,INDEX($S$76:$S$99,HOUR($A2538)+1,1),INDEX($S$101:$S$124,HOUR($A2538)+1,1))","v":705.68161409333356}]
["2014-04-09T23:00:00",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2542,1)*INDEX($S$61:$S$72,MONTH($A2542),1)*IF($B2542<=5,INDEX($S$76:$S$99,HOUR($A2542)+1,1),INDEX($S$101:$S$124,HOUR($A2542)+1,1))","v":139.82071523921186},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2542,1)*INDEX($S$61:$S$72,MONTH($A2542),1)*IF($B2542<=5,INDEX($S$76:$S$99,HOUR($A2542)+1,1),INDEX($S$101:$S$124,HOUR($A2542)+1,1))","v":170.6078441132872},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2542,1)*INDEX($S$61:$S$72,MONTH($A2542),1)*IF($B2542<=5,INDEX($S$76:$S$99,HOUR($A2542)+1,1),INDEX($S$101:$S$124,HOUR($A2542)+1,1))","v":93.925365962218621},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2542,1)*INDEX($S$61:$S$72,MONTH($A2542),1)*IF($B2542<=5,INDEX($S$76:$S$99,HOUR($A2542)+1,1),INDEX($S$101:$S$124,HOUR($A2542)+1,1))","v":114.60679604556697}]
["2014-04-10T02:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2545,1)*INDEX($S$61:$S$72,MONTH($A2545),1)*IF($B2545<=5,INDEX($S$76:$S$99,HOUR($A2545)+1,1),INDEX($S$101:$S$124,HOUR($A2545)+1,1))","v":28.720692924130649},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2545,1)*INDEX($S$61:$S$72,MONTH($A2545),1)*IF($B2545<=5,INDEX($S$76:$S$99,HOUR($A2545)+1,1),INDEX($S$101:$S$124,HOUR($A2545)+1,1))","v":35.044703446428265},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2545,1)*INDEX($S$61:$S$72,MONTH($A2545),1)*IF($B2545<=5,INDEX($S$76:$S$99,HOUR($A2545)+1,1),INDEX($S$101:$S$124,HOUR($A2545)+1,1))","v":19.2932899032328},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2545,1)*INDEX($S$61:$S$72,MONTH($A2545),1)*IF($B2545<=5,INDEX($S$76:$S$99,HOUR($A2545)+1,1),INDEX($S$101:$S$124,HOUR($A2545)+1,1))","v":23.541480177753339}]
["2014-04-10T06:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2549,1)*INDEX($S$61:$S$72,MONTH($A2549),1)*IF($B2549<=5,INDEX($S$76:$S$99,HOUR($A2549)+1,1),INDEX($S$101:$S$124,HOUR($A2549)+1,1))","v":595.5726474469725},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2549,1)*INDEX($S$61:$S$72,MONTH($A2549),1)*IF($B2549<=5,INDEX($S$76:$S$99,HOUR($A2549)+1,1),INDEX($S$101:$S$124,HOUR($A2549)+1,1))","v":726.71181248023777},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2549,1)*INDEX($S$61:$S$72,MONTH($A2549),1)*IF($B2549<=5,INDEX($S$76:$S$99,HOUR($A2549)+1,1),INDEX($S$101:$S$124,HOUR($A2549)+1,1))","v":400.07933568956923},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2549,1)*INDEX($S$61:$S$72,MONTH($A2549),1)*IF($B2549<=5,INDEX($S$76:$S$99,HOUR($A2549)+1,1),INDEX($S$101:$S$124,HOUR($A2549)+1,1))","v":488.1728205974116}]
["2014-04-10T07:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2550,1)*INDEX($S$61:$S$72,MONTH($A2550),1)*IF($B2550<=5,INDEX($S$76:$S$99,HOUR($A2550)+1,1),INDEX($S$101:$S$124,HOUR($A2550)+1,1))","v":1160.1124044128842},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2550,1)*INDEX($S$61:$S$72,MONTH($A2550),1)*IF($B2550<=5,INDEX($S$76:$S$99,HOUR($A2550)+1,1),INDEX($S$101:$S$124,HOUR($A2550)+1,1))","v":1415.5576010846892},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2550,1)*INDEX($S$61:$S$72,MONTH($A2550),1)*IF($B2550<=5,INDEX($S$76:$S$99,HOUR($A2550)+1,1),INDEX($S$101:$S$124,HOUR($A2550)+1,1))","v":779.31214952926564},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2550,1)*INDEX($S$61:$S$72,MONTH($A2550),1)*IF($B2550<=5,INDEX($S$76:$S$99,HOUR($A2550)+1,1),INDEX($S$101:$S$124,HOUR($A2550)+1,1))","v":950.90892286605072}]
["2014-04-10T10:00:00",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2553,1)*INDEX($S$61:$S$72,MONTH($A2553),1)*IF($B2553<=5,INDEX($S$76:$S$99,HOUR($A2553)+1,1),INDEX($S$101:$S$124,HOUR($A2553)+1,1))","v":885.80433827218735},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2553,1)*INDEX($S$61:$S$72,MONTH($A2553),1)*IF($B2553<=5,INDEX($S$76:$S$99,HOUR($A2553)+1,1),INDEX($S$101:$S$124,HOUR($A2553)+1,1))","v":1080.8496309024226},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2553,1)*INDEX($S$61:$S$72,MONTH($A2553),1)*IF($B2553<=5,INDEX($S$76:$S$99,HOUR($A2553)+1,1),INDEX($S$101:$S$124,HOUR($A2553)+1,1))","v":595.04413563322498},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2553,1)*INDEX($S$61:$S$72,MONTH($A2553),1)*IF($B2553<=5,INDEX($S$76:$S$99,HOUR($A2553)+1,1),INDEX($S$101:$S$124,HOUR($A2553)+1,1))","v":726.06692762910836}]
["2014-04-10T14:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2558,1)*INDEX($S$61:$S$72,MONTH($A2558),1)*IF($B2558<=5,INDEX($S$76:$S$99,HOUR($A2558)+1,1),INDEX($S$101:$S$124,HOUR($A2558)+1,1))","v":1478.4394768732486},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2558,1)*INDEX($S$61:$S$72,MONTH($A2558),1)*IF($B2558<=5,INDEX($S$76:$S$99,HOUR($A2558)+1,1),INDEX($S$101:$S$124,HOUR($A2558)+1,1))","v":1803.9771243466207},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2558,1)*INDEX($S$61:$S$72,MONTH($A2558),1)*IF($B2558<=5,INDEX($S$76:$S$99,HOUR($A2558)+1,1),INDEX($S$101:$S$124,HOUR($A2558)+1,1))","v":993.15018293775472},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2558,1)*INDEX($S$61:$S$72,MONTH($A2558),1)*IF($B2558<=5,INDEX($S$76:$S$99,HOUR($A2558)+1,1),INDEX($S$101:$S$124,HOUR($A2558)+1,1))","v":1211.8319613931496}]
["2014-04-10T17:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2561,1)*INDEX($S$61:$S$72,MONTH($A2561),1)*IF($B2561<=5,INDEX($S$76:$S$99,HOUR($A2561)+1,1),INDEX($S$101:$S$124,HOUR($A2561)+1,1))","v":1210.4281499913614},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2561,1)*INDEX($S$61:$S$72,MONTH($A2561),1)*IF($B2561<=5,INDEX($S$76:$S$99,HOUR($A2561)+1,1),INDEX($S$101:$S$124,HOUR($A2561)+1,1))","v":1476.9523726921029},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2561,1)*INDEX($S$61:$S$72,MONTH($A2561),1)*IF($B2561<=5,INDEX($S$76:$S$99,HOUR($A2561)+1,1),INDEX($S$101:$S$124,HOUR($A2561)+1,1))","v":813.11203968885332},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2561,1)*INDEX($S$61:$S$72,MONTH($A2561),1)*IF($B2561<=5,INDEX($S$76:$S$99,HOUR($A2561)+1,1),INDEX($S$101:$S$124,HOUR($A2561)+1,1))","v":992.15121219011485}]
["2014-04-10T20:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2564,1)*INDEX($S$61:$S$72,MONTH($A2564),1)*IF($B2564<=5,INDEX($S$76:$S$99,HOUR($A2564)+1,1),INDEX($S$101:$S$124,HOUR($A2564)+1,1))","v":425.42980835212256},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2564,1)*INDEX($S$61:$S$72,MONTH($A2564),1)*IF($B2564<=5,INDEX($S$76:$S$99,HOUR($A2564)+1,1),INDEX($S$101:$S$124,HOUR($A2564)+1,1))","v":519.10521484823232},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2564,1)*INDEX($S$61:$S$72,MONTH($A2564),1)*IF($B2564<=5,INDEX($S$76:$S$99,HOUR($A2564)+1,1),INDEX($S$101:$S$124,HOUR($A2564)+1,1))","v":285.78490942738},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2564,1)*INDEX($S$61:$S$72,MONTH($A2564),1)*IF($B2564<=5,INDEX($S$76:$S$99,HOUR($A2564)+1,1),INDEX($S$101:$S$124,HOUR($A2564)+1,1))","v":348.71190005072094}]
["2014-04-11T00:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2568,1)*INDEX($S$61:$S$72,MONTH($A2568),1)*IF($B2568<=5,INDEX($S$76:$S$99,HOUR($A2568)+1,1),INDEX($S$101:$S$124,HOUR($A2568)+1,1))","v":38.025724990945278},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2568,1)*INDEX($S$61:$S$72,MONTH($A2568),1)*IF($B2568<=5,INDEX($S$76:$S$99,HOUR($A2568)+1,1),INDEX($S$101:$S$124,HOUR($A2568)+1,1))","v":46.398610895751915},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2568,1)*INDEX($S$61:$S$72,MONTH($A2568),1)*IF($B2568<=5,INDEX($S$76:$S$99,HOUR($A2568)+1,1),INDEX($S$101:$S$124,HOUR($A2568)+1,1))","v":25.543998467199874},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2568,1)*INDEX($S$61:$S$72,MONTH($A2568),1)*IF($B2568<=5,INDEX($S$76:$S$99,HOUR($A2568)+1,1),INDEX($S$101:$S$124,HOUR($A2568)+1,1))","v":31.168532510123427}]
["2014-04-11T03:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2571,1)*INDEX($S$61:$S$72,MONTH($A2571),1)*IF($B2571<=5,INDEX($S$76:$S$99,HOUR($A2571)+1,1),INDEX($S$101:$S$124,HOUR($A2571)+1,1))","v":74.821838826160715},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2571,1)*INDEX($S$61:$S$72,MONTH($A2571),1)*IF($B2571<=5,INDEX($S$76:$S$99,HOUR($A2571)+1,1),INDEX($S$101:$S$124,HOUR($A2571)+1,1))","v":91.296862506273385},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2571,1)*INDEX($S$61:$S$72,MONTH($A2571),1)*IF($B2571<=5,INDEX($S$76:$S$99,HOUR($A2571)+1,1),INDEX($S$101:$S$124,HOUR($A2571)+1,1))","v":50.261998600779705},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2571,1)*INDEX($S$61:$S$72,MONTH($A2571),1)*IF($B2571<=5,INDEX($S$76:$S$99,HOUR($A2571)+1,1),INDEX($S$101:$S$124,HOUR($A2571)+1,1))","v":61.329190080550056}]
["2014-04-11T07:59:59.999",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2575,1)*INDEX($S$61:$S$72,MONTH($A2575),1)*IF($B2575<=5,INDEX($S$76:$S$99,HOUR($A2575)+1,1),INDEX($S$101:$S$124,HOUR($A2575)+1,1))","v":1195.9198100628416},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2575,1)*INDEX($S$61:$S$72,MONTH($A2575),1)*IF($B2575<=5,INDEX($S$76:$S$99,HOUR($A2575)+1,1),INDEX($S$101:$S$124,HOUR($A2575)+1,1))","v":1459.2494408151433},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2575,1)*INDEX($S$61:$S$72,MONTH($A2575),1)*IF($B2575<=5,INDEX($S$76:$S$99,HOUR($A2575)+1,1),INDEX($S$101:$S$124,HOUR($A2575)+1,1))","v":803.36597927885509},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2575,1)*INDEX($S$61:$S$72,MONTH($A2575),1)*IF($B2575<=5,INDEX($S$76:$S$99,HOUR($A2575)+1,1),INDEX($S$101:$S$124,HOUR($A2575)+1,1))","v":980.25916634910402}]
["2014-04-11T08:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2576,1)*INDEX($S$61:$S$72,MONTH($A2576),1)*IF($B2576<=5,INDEX($S$76:$S$99,HOUR($A2576)+1,1),INDEX($S$101:$S$124,HOUR($A2576)+1,1))","v":944.71025094723552},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2576,1)*INDEX($S$61:$S$72,MONTH($A2576),1)*IF($B2576<=5,INDEX($S$76:$S$99,HOUR($A2576)+1,1),INDEX($S$101:$S$124,HOUR($A2576)+1,1))","v":1152.7260388425609},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2576,1)*INDEX($S$61:$S$72,MONTH($A2576),1)*IF($B2576<=5,INDEX($S$76:$S$99,HOUR($A2576)+1,1),INDEX($S$101:$S$124,HOUR($A2576)+1,1))","v":634.61451972028021},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2576,1)*INDEX($S$61:$S$72,MONTH($A2576),1)*IF($B2576<=5,INDEX($S$76:$S$99,HOUR($A2576)+1,1),INDEX($S$101:$S$124,HOUR($A2576)+1,1))","v":774.3503161690486}]
["2014-04-11T11:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2579,1)*INDEX($S$61:$S$72,MONTH($A2579),1)*IF($B2579<=5,INDEX($S$76:$S$99,HOUR($A2579)+1,1),INDEX($S$101:$S$124,HOUR($A2579)+1,1))","v":1231.7168648340264},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2579,1)*INDEX($S$61:$S$72,MONTH($A2579),1)*IF($B2579<=5,INDEX($S$76:$S$99,HOUR($A2579)+1,1),INDEX($S$101:$S$124,HOUR($A2579)+1,1))","v":1502.9286505064151},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2579,1)*INDEX($S$61:$S$72,MONTH($A2579),1)*IF($B2579<=5,INDEX($S$76:$S$99,HOUR($A2579)+1,1),INDEX($S$101:$S$124,HOUR($A2579)+1,1))","v":827.41285576636869},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2579,1)*INDEX($S$61:$S$72,MONTH($A2579),1)*IF($B2579<=5,INDEX($S$76:$S$99,HOUR($A2579)+1,1),INDEX($S$101:$S$124,HOUR($A2579)+1,1))","v":1009.600925531027}]
["2014-04-11T15:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2583,1)*INDEX($S$61:$S$72,MONTH($A2583),1)*IF($B2583<=5,INDEX($S$76:$S$99,HOUR($A2583)+1,1),INDEX($S$101:$S$124,HOUR($A2583)+1,1))","v":1770.1789600675697},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2583,1)*INDEX($S$61:$S$72,MONTH($A2583),1)*IF($B2583<=5,INDEX($S$76:$S$99,HOUR($A2583)+1,1),INDEX($S$101:$S$124,HOUR($A2583)+1,1))","v":2159.9547359998983},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2583,1)*INDEX($S$61:$S$72,MONTH($A2583),1)*IF($B2583<=5,INDEX($S$76:$S$99,HOUR($A2583)+1,1),INDEX($S$101:$S$124,HOUR($A2583)+1,1))","v":1189.1278510377565},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2583,1)*INDEX($S$61:$S$72,MONTH($A2583),1)*IF($B2583<=5,INDEX($S$76:$S$99,HOUR($A2583)+1,1),INDEX($S$101:$S$124,HOUR($A2583)+1,1))","v":1450.9619600610004}]
["2014-04-11T18:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2586,1)*INDEX($S$61:$S$72,MONTH($A2586),1)*IF($B2586<=5,INDEX($S$76:$S$99,HOUR($A2586)+1,1),INDEX($S$101:$S$124,HOUR($A2586)+1,1))","v":913.84701093841647},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2586,1)*INDEX($S$61:$S$72,MONTH($A2586),1)*IF($B2586<=5,INDEX($S$76:$S$99,HOUR($A2586)+1,1),INDEX($S$101:$S$124,HOUR($A2586)+1,1))","v":1115.0670207832763},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2586,1)*INDEX($S$61:$S$72,MONTH($A2586),1)*IF($B2586<=5,INDEX($S$76:$S$99,HOUR($A2586)+1,1),INDEX($S$101:$S$124,HOUR($A2586)+1,1))","v":613.88196154641696},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2586,1)*INDEX($S$61:$S$72,MONTH($A2586),1)*IF($B2586<=5,INDEX($S$76:$S$99,HOUR($A2586)+1,1),INDEX($S$101:$S$124,HOUR($A2586)+1,1))","v":749.0526551826589}]
["2014-04-11T20:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2588,1)*INDEX($S$61:$S$72,MONTH($A2588),1)*IF($B2588<=5,INDEX($S$76:$S$99,HOUR($A2588)+1,1),INDEX($S$101:$S$124,HOUR($A2588)+1,1))","v":449.65342951095556},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2588,1)*INDEX($S$61:$S$72,MONTH($A2588),1)*IF($B2588<=5,INDEX($S$76:$S$99,HOUR($A2588)+1,1),INDEX($S$101:$S$124,HOUR($A2588)+1,1))","v":548.66263611771308},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2588,1)*INDEX($S$61:$S$72,MONTH($A2588),1)*IF($B2588<=5,INDEX($S$76:$S$99,HOUR($A2588)+1,1),INDEX($S$101:$S$124,HOUR($A2588)+1,1))","v":302.05726562567997},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2588,1)*INDEX($S$61:$S$72,MONTH($A2588),1)*IF($B2588<=5,INDEX($S$76:$S$99,HOUR($A2588)+1,1),INDEX($S$101:$S$124,HOUR($A2588)+1,1))","v":368.56726701037218}]
["2014-04-12T02:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2594,1)*INDEX($S$61:$S$72,MONTH($A2594),1)*IF($B2594<=5,INDEX($S$76:$S$99,HOUR($A2594)+1,1),INDEX($S$101:$S$124,HOUR($A2594)+1,1))","v":112.71221611403223},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2594,1)*INDEX($S$61:$S$72,MONTH($A2594),1)*IF($B2594<=5,INDEX($S$76:$S$99,HOUR($A2594)+1,1),INDEX($S$101:$S$124,HOUR($A2594)+1,1))","v":137.53032348280485},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2594,1)*INDEX($S$61:$S$72,MONTH($A2594),1)*IF($B2594<=5,INDEX($S$76:$S$99,HOUR($A2594)+1,1),INDEX($S$101:$S$124,HOUR($A2594)+1,1))","v":75.715076473548351},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2594,1)*INDEX($S$61:$S$72,MONTH($A2594),1)*IF($B2594<=5,INDEX($S$76:$S$99,HOUR($A2594)+1,1),INDEX($S$101:$S$124,HOUR($A2594)+1,1))","v":92.386782186922346}]
["2014-04-12T05:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2597,1)*INDEX($S$61:$S$72,MONTH($A2597),1)*IF($B2597<=5,INDEX($S$76:$S$99,HOUR($A2597)+1,1),INDEX($S$101:$S$124,HOUR($A2597)+1,1))","v":154.9792971567943},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2597,1)*INDEX($S$61:$S$72,MONTH($A2597),1)*IF($B2597<=5,INDEX($S$76:$S$99,HOUR($A2597)+1,1),INDEX($S$101:$S$124,HOUR($A2597)+1,1))","v":189.10419478885666},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2597,1)*INDEX($S$61:$S$72,MONTH($A2597),1)*IF($B2597<=5,INDEX($S$76:$S$99,HOUR($A2597)+1,1),INDEX($S$101:$S$124,HOUR($A2597)+1,1))","v":104.10823015112898},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2597,1)*INDEX($S$61:$S$72,MONTH($A2597),1)*IF($B2597<=5,INDEX($S$76:$S$99,HOUR($A2597)+1,1),INDEX($S$101:$S$124,HOUR($A2597)+1,1))","v":127.03182550701821}]
["2014-04-12T06:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2598,1)*INDEX($S$61:$S$72,MONTH($A2598),1)*IF($B2598<=5,INDEX($S$76:$S$99,HOUR($A2598)+1,1),INDEX($S$101:$S$124,HOUR($A2598)+1,1))","v":253.60248625657249},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2598,1)*INDEX($S$61:$S$72,MONTH($A2598),1)*IF($B2598<=5,INDEX($S$76:$S$99,HOUR($A2598)+1,1),INDEX($S$101:$S$124,HOUR($A2598)+1,1))","v":309.44322783631088},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2598,1)*INDEX($S$61:$S$72,MONTH($A2598),1)*IF($B2598<=5,INDEX($S$76:$S$99,HOUR($A2598)+1,1),INDEX($S$101:$S$124,HOUR($A2598)+1,1))","v":170.3589220654838},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2598,1)*INDEX($S$61:$S$72,MONTH($A2598),1)*IF($B2598<=5,INDEX($S$76:$S$99,HOUR($A2598)+1,1),INDEX($S$101:$S$124,HOUR($A2598)+1,1))","v":207.87025992057525}]
["2014-04-12T09:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2601,1)*INDEX($S$61:$S$72,MONTH($A2601),1)*IF($B2601<=5,INDEX($S$76:$S$99,HOUR($A2601)+1,1),INDEX($S$101:$S$124,HOUR($A2601)+1,1))","v":760.80745876971753},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2601,1)*INDEX($S$61:$S$72,MONTH($A2601),1)*IF($B2601<=5,INDEX($S$76:$S$99,HOUR($A2601)+1,1),INDEX($S$101:$S$124,HOUR($A2601)+1,1))","v":928.3296835089327},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2601,1)*INDEX($S$61:$S$72,MONTH($A2601),1)*IF($B2601<=5,INDEX($S$76:$S$99,HOUR($A2601)+1,1),INDEX($S$101:$S$124,HOUR($A2601)+1,1))","v":511.07676619645139},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2601,1)*INDEX($S$61:$S$72,MONTH($A2601),1)*IF($B2601<=5,INDEX($S$76:$S$99,HOUR($A2601)+1,1),INDEX($S$101:$S$124,HOUR($A2601)+1,1))","v":623.61077976172578}]
["2014-04-12T13:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2605,1)*INDEX($S$61:$S$72,MONTH($A2605),1)*IF($B2605<=5,INDEX($S$76:$S$99,HOUR($A2605)+1,1),INDEX($S$101:$S$124,HOUR($A2605)+1,1))","v":972.14286398352806},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2605,1)*INDEX($S$61:$S$72,MONTH($A2605),1)*IF($B2605<=5,INDEX($S$76:$S$99,HOUR($A2605)+1,1),INDEX($S$101:$S$124,HOUR($A2605)+1,1))","v":1186.1990400391919},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2605,1)*INDEX($S$61:$S$72,MONTH($A2605),1)*IF($B2605<=5,INDEX($S$76:$S$99,HOUR($A2605)+1,1),INDEX($S$101:$S$124,HOUR($A2605)+1,1))","v":653.0425345843546},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2605,1)*INDEX($S$61:$S$72,MONTH($A2605),1)*IF($B2605<=5,INDEX($S$76:$S$99,HOUR($A2605)+1,1),INDEX($S$101:$S$124,HOUR($A2605)+1,1))","v":796.83599636220526}]
["2014-04-12T17:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2609,1)*INDEX($S$61:$S$72,MONTH($A2609),1)*IF($B2609<=5,INDEX($S$76:$S$99,HOUR($A2609)+1,1),INDEX($S$101:$S$124,HOUR($A2609)+1,1))","v":943.96480995501997},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2609,1)*INDEX($S$61:$S$72,MONTH($A2609),1)*IF($B2609<=5,INDEX($S$76:$S$99,HOUR($A2609)+1,1),INDEX($S$101:$S$124,HOUR($A2609)+1,1))","v":1151.8164591684906},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2609,1)*INDEX($S$61:$S$72,MONTH($A2609),1)*IF($B2609<=5,INDEX($S$76:$S$99,HOUR($A2609)+1,1),INDEX($S$101:$S$124,HOUR($A2609)+1,1))","v":634.1137654659675},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2609,1)*INDEX($S$61:$S$72,MONTH($A2609),1)*IF($B2609<=5,INDEX($S$76:$S$99,HOUR($A2609)+1,1),INDEX($S$101:$S$124,HOUR($A2609)+1,1))","v":773.73930081547462}]
["2014-04-12T20:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2612,1)*INDEX($S$61:$S$72,MONTH($A2612),1)*IF($B2612<=5,INDEX($S$76:$S$99,HOUR($A2612)+1,1),INDEX($S$101:$S$124,HOUR($A2612)+1,1))","v":563.56108057016115},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2612,1)*INDEX($S$61:$S$72,MONTH($A2612),1)*IF($B2612<=5,INDEX($S$76:$S$99,HOUR($A2612)+1,1),INDEX($S$101:$S$124,HOUR($A2612)+1,1))","v":687.65161741402426},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2612,1)*INDEX($S$61:$S$72,MONTH($A2612),1)*IF($B2612<=5,INDEX($S$76:$S$99,HOUR($A2612)+1,1),INDEX($S$101:$S$124,HOUR($A2612)+1,1))","v":378.57538236774178},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2612,1)*INDEX($S$61:$S$72,MONTH($A2612),1)*IF($B2612<=5,INDEX($S$76:$S$99,HOUR($A2612)+1,1),INDEX($S$101:$S$124,HOUR($A2612)+1,1))","v":461.93391093461173}]
["2014-04-12T23:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2615,1)*INDEX($S$61:$S$72,MONTH($A2615),1)*IF($B2615<=5,INDEX($S$76:$S$99,HOUR($A2615)+1,1),INDEX($S$101:$S$124,HOUR($A2615)+1,1))","v":326.4897193436467},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2615,1)*INDEX($S$61:$S$72,MONTH($A2615),1)*IF($B2615<=5,INDEX($S$76:$S$99,HOUR($A2615)+1,1),INDEX($S$101:$S$124,HOUR($A2615)+1,1))","v":398.37950368852478},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2615,1)*INDEX($S$61:$S$72,MONTH($A2615),1)*IF($B2615<=5,INDEX($S$76:$S$99,HOUR($A2615)+1,1),INDEX($S$101:$S$124,HOUR($A2615)+1,1))","v":219.32133818504505},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2615,1)*INDEX($S$61:$S$72,MONTH($A2615),1)*IF($B2615<=5,INDEX($S$76:$S$99,HOUR($A2615)+1,1),INDEX($S$101:$S$124,HOUR($A2615)+1,1))","v":267.61371240145172}]
["2014-04-13T02:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2618,1)*INDEX($S$61:$S$72,MONTH($A2618),1)*IF($B2618<=5,INDEX($S$76:$S$99,HOUR($A2618)+1,1),INDEX($S$101:$S$124,HOUR($A2618)+1,1))","v":93.282776955327634},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2618,1)*INDEX($S$61:$S$72,MONTH($A2618),1)*IF($B2618<=5,INDEX($S$76:$S$99,HOUR($A2618)+1,1),INDEX($S$101:$S$124,HOUR($A2618)+1,1))","v":113.82271533957851},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2618,1)*INDEX($S$61:$S$72,MONTH($A2618),1)*IF($B2618<=5,INDEX($S$76:$S$99,HOUR($A2618)+1,1),INDEX($S$101:$S$124,HOUR($A2618)+1,1))","v":62.663239481441444},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2618,1)*INDEX($S$61:$S$72,MONTH($A2618),1)*IF($B2618<=5,INDEX($S$76:$S$99,HOUR($A2618)+1,1),INDEX($S$101:$S$124,HOUR($A2618)+1,1))","v":76.461060686129059}]
["2014-04-13T07:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2623,1)*INDEX($S$61:$S$72,MONTH($A2623),1)*IF($B2623<=5,INDEX($S$76:$S$99,HOUR($A2623)+1,1),INDEX($S$101:$S$124,HOUR($A2623)+1,1))","v":349.81041358247859},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2623,1)*INDEX($S$61:$S$72,MONTH($A2623),1)*IF($B2623<=5,INDEX($S$76:$S$99,HOUR($A2623)+1,1),INDEX($S$101:$S$124,HOUR($A2623)+1,1))","v":426.83518252341935},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2623,1)*INDEX($S$61:$S$72,MONTH($A2623),1)*IF($B2623<=5,INDEX($S$76:$S$99,HOUR($A2623)+1,1),INDEX($S$101:$S$124,HOUR($A2623)+1,1))","v":234.98714805540541},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2623,1)*INDEX($S$61:$S$72,MONTH($A2623),1)*IF($B2623<=5,INDEX($S$76:$S$99,HOUR($A2623)+1,1),INDEX($S$101:$S$124,HOUR($A2623)+1,1))","v":286.72897757298398}]
["2014-04-13T08:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2624,1)*INDEX($S$61:$S$72,MONTH($A2624),1)*IF($B2624<=5,INDEX($S$76:$S$99,HOUR($A2624)+1,1),INDEX($S$101:$S$124,HOUR($A2624)+1,1))","v":559.69666173196583},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2624,1)*INDEX($S$61:$S$72,MONTH($A2624),1)*IF($B2624<=5,INDEX($S$76:$S$99,HOUR($A2624)+1,1),INDEX($S$101:$S$124,HOUR($A2624)+1,1))","v":682.93629203747105},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2624,1)*INDEX($S$61:$S$72,MONTH($A2624),1)*IF($B2624<=5,INDEX($S$76:$S$99,HOUR($A2624)+1,1),INDEX($S$101:$S$124,HOUR($A2624)+1,1))","v":375.97943688864865},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2624,1)*INDEX($S$61:$S$72,MONTH($A2624),1)*IF($B2624<=5,INDEX($S$76:$S$99,HOUR($A2624)+1,1),INDEX($S$101:$S$124,HOUR($A2624)+1,1))","v":458.76636411677435}]
["2014-04-13T11:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2627,1)*INDEX($S$61:$S$72,MONTH($A2627),1)*IF($B2627<=5,INDEX($S$76:$S$99,HOUR($A2627)+1,1),INDEX($S$101:$S$124,HOUR($A2627)+1,1))","v":862.86568683678058},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2627,1)*INDEX($S$61:$S$72,MONTH($A2627),1)*IF($B2627<=5,INDEX($S$76:$S$99,HOUR($A2627)+1,1),INDEX($S$101:$S$124,HOUR($A2627)+1,1))","v":1052.8601168911011},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2627,1)*INDEX($S$61:$S$72,MONTH($A2627),1)*IF($B2627<=5,INDEX($S$76:$S$99,HOUR($A2627)+1,1),INDEX($S$101:$S$124,HOUR($A2627)+1,1))","v":579.63496520333331},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2627,1)*INDEX($S$61:$S$72,MONTH($A2627),1)*IF($B2627<=5,INDEX($S$76:$S$99,HOUR($A2627)+1,1),INDEX($S$101:$S$124,HOUR($A2627)+1,1))","v":707.2648113466937}]
["2014-04-13T14:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2630,1)*INDEX($S$61:$S$72,MONTH($A2630),1)*IF($B2630<=5,INDEX($S$76:$S$99,HOUR($A2630)+1,1),INDEX($S$101:$S$124,HOUR($A2630)+1,1))","v":781.24325700086899},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2630,1)*INDEX($S$61:$S$72,MONTH($A2630),1)*IF($B2630<=5,INDEX($S$76:$S$99,HOUR($A2630)+1,1),INDEX($S$101:$S$124,HOUR($A2630)+1,1))","v":953.26524096897003},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2630,1)*INDEX($S$61:$S$72,MONTH($A2630),1)*IF($B2630<=5,INDEX($S$76:$S$99,HOUR($A2630)+1,1),INDEX($S$101:$S$124,HOUR($A2630)+1,1))","v":524.80463065707215},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2630,1)*INDEX($S$61:$S$72,MONTH($A2630),1)*IF($B2630<=5,INDEX($S$76:$S$99,HOUR($A2630)+1,1),INDEX($S$101:$S$124,HOUR($A2630)+1,1))","v":640.36138324633089}]
["2014-04-13T19:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2635,1)*INDEX($S$61:$S$72,MONTH($A2635),1)*IF($B2635<=5,INDEX($S$76:$S$99,HOUR($A2635)+1,1),INDEX($S$101:$S$124,HOUR($A2635)+1,1))","v":571.35700885138181},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2635,1)*INDEX($S$61:$S$72,MONTH($A2635),1)*IF($B2635<=5,INDEX($S$76:$S$99,HOUR($A2635)+1,1),INDEX($S$101:$S$124,HOUR($A2635)+1,1))","v":697.16413145491833},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2635,1)*INDEX($S$61:$S$72,MONTH($A2635),1)*IF($B2635<=5,INDEX($S$76:$S$99,HOUR($A2635)+1,1),INDEX($S$101:$S$124,HOUR($A2635)+1,1))","v":383.81234182382883},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2635,1)*INDEX($S$61:$S$72,MONTH($A2635),1)*IF($B2635<=5,INDEX($S$76:$S$99,HOUR($A2635)+1,1),INDEX($S$101:$S$124,HOUR($A2635)+1,1))","v":468.32399670254051}]
["2014-04-13T22:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2638,1)*INDEX($S$61:$S$72,MONTH($A2638),1)*IF($B2638<=5,INDEX($S$76:$S$99,HOUR($A2638)+1,1),INDEX($S$101:$S$124,HOUR($A2638)+1,1))","v":279.84833086598292},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2638,1)*INDEX($S$61:$S$72,MONTH($A2638),1)*IF($B2638<=5,INDEX($S$76:$S$99,HOUR($A2638)+1,1),INDEX($S$101:$S$124,HOUR($A2638)+1,1))","v":341.46814601873552},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2638,1)*INDEX($S$61:$S$72,MONTH($A2638),1)*IF($B2638<=5,INDEX($S$76:$S$99,HOUR($A2638)+1,1),INDEX($S$101:$S$124,HOUR($A2638)+1,1))","v":187.98971844432432},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2638,1)*INDEX($S$61:$S$72,MONTH($A2638),1)*IF($B2638<=5,INDEX($S$76:$S$99,HOUR($A2638)+1,1),INDEX($S$101:$S$124,HOUR($A2638)+1,1))","v":229.38318205838718}]
["2014-04-14T02:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2642,1)*INDEX($S$61:$S$72,MONTH($A2642),1)*IF($B2642<=5,INDEX($S$76:$S$99,HOUR($A2642)+1,1),INDEX($S$101:$S$124,HOUR($A2642)+1,1))","v":33.087267951002914},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2642,1)*INDEX($S$61:$S$72,MONTH($A2642),1)*IF($B2642<=5,INDEX($S$76:$S$99,HOUR($A2642)+1,1),INDEX($S$101:$S$124,HOUR($A2642)+1,1))","v":40.372754802903337},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2642,1)*INDEX($S$61:$S$72,MONTH($A2642),1)*IF($B2642<=5,INDEX($S$76:$S$99,HOUR($A2642)+1,1),INDEX($S$101:$S$124,HOUR($A2642)+1,1))","v":22.226561677009592},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2642,1)*INDEX($S$61:$S$72,MONTH($A2642),1)*IF($B2642<=5,INDEX($S$76:$S$99,HOUR($A2642)+1,1),INDEX($S$101:$S$124,HOUR($A2642)+1,1))","v":27.120629180576284}]
["2014-04-14T05:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2645,1)*INDEX($S$61:$S$72,MONTH($A2645),1)*IF($B2645<=5,INDEX($S$76:$S$99,HOUR($A2645)+1,1),INDEX($S$101:$S$124,HOUR($A2645)+1,1))","v":573.46130297643856},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2645,1)*INDEX($S$61:$S$72,MONTH($A2645),1)*IF($B2645<=5,INDEX($S$76:$S$99,HOUR($A2645)+1,1),INDEX($S$101:$S$124,HOUR($A2645)+1,1))","v":699.73177018743377},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2645,1)*INDEX($S$61:$S$72,MONTH($A2645),1)*IF($B2645<=5,INDEX($S$76:$S$99,HOUR($A2645)+1,1),INDEX($S$101:$S$124,HOUR($A2645)+1,1))","v":385.22591344982129},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2645,1)*INDEX($S$61:$S$72,MONTH($A2645),1)*IF($B2645<=5,INDEX($S$76:$S$99,HOUR($A2645)+1,1),INDEX($S$101:$S$124,HOUR($A2645)+1,1))","v":470.04882272132954}]
["2014-04-14T08:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2648,1)*INDEX($S$61:$S$72,MONTH($A2648),1)*IF($B2648<=5,INDEX($S$76:$S$99,HOUR($A2648)+1,1),INDEX($S$101:$S$124,HOUR($A2648)+1,1))","v":860.63302468914242},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2648,1)*INDEX($S$61:$S$72,MONTH($A2648),1)*IF($B2648<=5,INDEX($S$76:$S$99,HOUR($A2648)+1,1),INDEX($S$101:$S$124,HOUR($A2648)+1,1))","v":1050.1358447759842},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2648,1)*INDEX($S$61:$S$72,MONTH($A2648),1)*IF($B2648<=5,INDEX($S$76:$S$99,HOUR($A2648)+1,1),INDEX($S$101:$S$124,HOUR($A2648)+1,1))","v":578.13516162324061},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2648,1)*INDEX($S$61:$S$72,MONTH($A2648),1)*IF($B2648<=5,INDEX($S$76:$S$99,HOUR($A2648)+1,1),INDEX($S$101:$S$124,HOUR($A2648)+1,1))","v":705.43476595638629}]
["2014-04-14T10:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2650,1)*INDEX($S$61:$S$72,MONTH($A2650),1)*IF($B2650<=5,INDEX($S$76:$S$99,HOUR($A2650)+1,1),INDEX($S$101:$S$124,HOUR($A2650)+1,1))","v":972.53884164403667},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2650,1)*INDEX($S$61:$S$72,MONTH($A2650),1)*IF($B2650<=5,INDEX($S$76:$S$99,HOUR($A2650)+1,1),INDEX($S$101:$S$124,HOUR($A2650)+1,1))","v":1186.6822080365866},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2650,1)*INDEX($S$61:$S$72,MONTH($A2650),1)*IF($B2650<=5,INDEX($S$76:$S$99,HOUR($A2650)+1,1),INDEX($S$101:$S$124,HOUR($A2650)+1,1))","v":653.30853484484896},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2650,1)*INDEX($S$61:$S$72,MONTH($A2650),1)*IF($B2650<=5,INDEX($S$76:$S$99,HOUR($A2650)+1,1),INDEX($S$101:$S$124,HOUR($A2650)+1,1))","v":797.16056723068402}]
["2014-04-14T13:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2653,1)*INDEX($S$61:$S$72,MONTH($A2653),1)*IF($B2653<=5,INDEX($S$76:$S$99,HOUR($A2653)+1,1),INDEX($S$101:$S$124,HOUR($A2653)+1,1))","v":1201.40528034871},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2653,1)*INDEX($S$61:$S$72,MONTH($A2653),1)*IF($B2653<=5,INDEX($S$76:$S$99,HOUR($A2653)+1,1),INDEX($S$101:$S$124,HOUR($A2653)+1,1))","v":1465.9427570223907},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2653,1)*INDEX($S$61:$S$72,MONTH($A2653),1)*IF($B2653<=5,INDEX($S$76:$S$99,HOUR($A2653)+1,1),INDEX($S$101:$S$124,HOUR($A2653)+1,1))","v":807.05087534875156},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2653,1)*INDEX($S$61:$S$72,MONTH($A2653),1)*IF($B2653<=5,INDEX($S$76:$S$99,HOUR($A2653)+1,1),INDEX($S$101:$S$124,HOUR($A2653)+1,1))","v":984.75543983183491}]
["2014-04-14T16:59:59.999",1,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2656,1)*INDEX($S$61:$S$72,MONTH($A2656),1)*IF($B2656<=5,INDEX($S$76:$S$99,HOUR($A2656)+1,1),INDEX($S$101:$S$124,HOUR($A2656)+1,1))","v":1672.7483246850029},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2656,1)*INDEX($S$61:$S$72,MONTH($A2656),1)*IF($B2656<=5,INDEX($S$76:$S$99,HOUR($A2656)+1,1),INDEX($S$101:$S$124,HOUR($A2656)+1,1))","v":2041.0708451202884},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2656,1)*INDEX($S$61:$S$72,MONTH($A2656),1)*IF($B2656<=5,INDEX($S$76:$S$99,HOUR($A2656)+1,1),INDEX($S$101:$S$124,HOUR($A2656)+1,1))","v":1123.6782639105361},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2656,1)*INDEX($S$61:$S$72,MONTH($A2656),1)*IF($B2656<=5,INDEX($S$76:$S$99,HOUR($A2656)+1,1),INDEX($S$101:$S$124,HOUR($A2656)+1,1))","v":1371.1010257296593}]
["2014-04-14T20:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2660,1)*INDEX($S$61:$S$72,MONTH($A2660),1)*IF($B2660<=5,INDEX($S$76:$S$99,HOUR($A2660)+1,1),INDEX($S$101:$S$124,HOUR($A2660)+1,1))","v":409.63521959652576},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2660,1)*INDEX($S$61:$S$72,MONTH($A2660),1)*IF($B2660<=5,INDEX($S$76:$S$99,HOUR($A2660)+1,1),INDEX($S$101:$S$124,HOUR($A2660)+1,1))","v":499.83281496357893},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2660,1)*INDEX($S$61:$S$72,MONTH($A2660),1)*IF($B2660<=5,INDEX($S$76:$S$99,HOUR($A2660)+1,1),INDEX($S$101:$S$124,HOUR($A2660)+1,1))","v":275.17480400377298},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2660,1)*INDEX($S$61:$S$72,MONTH($A2660),1)*IF($B2660<=5,INDEX($S$76:$S$99,HOUR($A2660)+1,1),INDEX($S$101:$S$124,HOUR($A2660)+1,1))","v":335.76555509003776}]
["2014-04-15T01:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2665,1)*INDEX($S$61:$S$72,MONTH($A2665),1)*IF($B2665<=5,INDEX($S$76:$S$99,HOUR($A2665)+1,1),INDEX($S$101:$S$124,HOUR($A2665)+1,1))","v":28.470739666574097},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2665,1)*INDEX($S$61:$S$72,MONTH($A2665),1)*IF($B2665<=5,INDEX($S$76:$S$99,HOUR($A2665)+1,1),INDEX($S$101:$S$124,HOUR($A2665)+1,1))","v":34.739712971105213},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2665,1)*INDEX($S$61:$S$72,MONTH($A2665),1)*IF($B2665<=5,INDEX($S$76:$S$99,HOUR($A2665)+1,1),INDEX($S$101:$S$124,HOUR($A2665)+1,1))","v":19.125382371439084},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2665,1)*INDEX($S$61:$S$72,MONTH($A2665),1)*IF($B2665<=5,INDEX($S$76:$S$99,HOUR($A2665)+1,1),INDEX($S$101:$S$124,HOUR($A2665)+1,1))","v":23.336601079826401}]
["2014-04-15T04:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2668,1)*INDEX($S$61:$S$72,MONTH($A2668),1)*IF($B2668<=5,INDEX($S$76:$S$99,HOUR($A2668)+1,1),INDEX($S$101:$S$124,HOUR($A2668)+1,1))","v":194.11999005067685},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2668,1)*INDEX($S$61:$S$72,MONTH($A2668),1)*IF($B2668<=5,INDEX($S$76:$S$99,HOUR($A2668)+1,1),INDEX($S$101:$S$124,HOUR($A2668)+1,1))","v":236.86327841463432},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2668,1)*INDEX($S$61:$S$72,MONTH($A2668),1)*IF($B2668<=5,INDEX($S$76:$S$99,HOUR($A2668)+1,1),INDEX($S$101:$S$124,HOUR($A2668)+1,1))","v":130.40121469053099},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2668,1)*INDEX($S$61:$S$72,MONTH($A2668),1)*IF($B2668<=5,INDEX($S$76:$S$99,HOUR($A2668)+1,1),INDEX($S$101:$S$124,HOUR($A2668)+1,1))","v":159.11426336250244}]
["2014-04-15T07:59:59.999",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2671,1)*INDEX($S$61:$S$72,MONTH($A2671),1)*IF($B2671<=5,INDEX($S$76:$S$99,HOUR($A2671)+1,1),INDEX($S$101:$S$124,HOUR($A2671)+1,1))","v":1121.6462339123023},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2671,1)*INDEX($S$61:$S$72,MONTH($A2671),1)*IF($B2671<=5,INDEX($S$76:$S$99,HOUR($A2671)+1,1),INDEX($S$101:$S$124,HOUR($A2671)+1,1))","v":1368.6215629649389},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2671,1)*INDEX($S$61:$S$72,MONTH($A2671),1)*IF($B2671<=5,INDEX($S$76:$S$99,HOUR($A2671)+1,1),INDEX($S$101:$S$124,HOUR($A2671)+1,1))","v":753.47227926933283},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2671,1)*INDEX($S$61:$S$72,MONTH($A2671),1)*IF($B2671<=5,INDEX($S$76:$S$99,HOUR($A2671)+1,1),INDEX($S$101:$S$124,HOUR($A2671)+1,1))","v":919.37937054133295}]
["2014-04-15T10:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2674,1)*INDEX($S$61:$S$72,MONTH($A2674),1)*IF($B2674<=5,INDEX($S$76:$S$99,HOUR($A2674)+1,1),INDEX($S$101:$S$124,HOUR($A2674)+1,1))","v":1001.2474401425674},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2674,1)*INDEX($S$61:$S$72,MONTH($A2674),1)*IF($B2674<=5,INDEX($S$76:$S$99,HOUR($A2674)+1,1),INDEX($S$101:$S$124,HOUR($A2674)+1,1))","v":1221.7121539853588},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2674,1)*INDEX($S$61:$S$72,MONTH($A2674),1)*IF($B2674<=5,INDEX($S$76:$S$99,HOUR($A2674)+1,1),INDEX($S$101:$S$124,HOUR($A2674)+1,1))","v":672.59370024844213},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2674,1)*INDEX($S$61:$S$72,MONTH($A2674),1)*IF($B2674<=5,INDEX($S$76:$S$99,HOUR($A2674)+1,1),INDEX($S$101:$S$124,HOUR($A2674)+1,1))","v":820.6921339748975}]
["2014-04-15T11:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2675,1)*INDEX($S$61:$S$72,MONTH($A2675),1)*IF($B2675<=5,INDEX($S$76:$S$99,HOUR($A2675)+1,1),INDEX($S$101:$S$124,HOUR($A2675)+1,1))","v":1155.2200833722775},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2675,1)*INDEX($S$61:$S$72,MONTH($A2675),1)*IF($B2675<=5,INDEX($S$76:$S$99,HOUR($A2675)+1,1),INDEX($S$101:$S$124,HOUR($A2675)+1,1))","v":1409.5880396787131},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2675,1)*INDEX($S$61:$S$72,MONTH($A2675),1)*IF($B2675<=5,INDEX($S$76:$S$99,HOUR($A2675)+1,1),INDEX($S$101:$S$124,HOUR($A2675)+1,1))","v":776.0257048607665},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2675,1)*INDEX($S$61:$S$72,MONTH($A2675),1)*IF($B2675<=5,INDEX($S$76:$S$99,HOUR($A2675)+1,1),INDEX($S$101:$S$124,HOUR($A2675)+1,1))","v":946.89883581470792}]
["2014-04-15T14:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2678,1)*INDEX($S$61:$S$72,MONTH($A2678),1)*IF($B2678<=5,INDEX($S$76:$S$99,HOUR($A2678)+1,1),INDEX($S$101:$S$124,HOUR($A2678)+1,1))","v":1465.5727690845174},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2678,1)*INDEX($S$61:$S$72,MONTH($A2678),1)*IF($B2678<=5,INDEX($S$76:$S$99,HOUR($A2678)+1,1),INDEX($S$101:$S$124,HOUR($A2678)+1,1))","v":1788.2772956558899},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2678,1)*INDEX($S$61:$S$72,MONTH($A2678),1)*IF($B2678<=5,INDEX($S$76:$S$99,HOUR($A2678)+1,1),INDEX($S$101:$S$124,HOUR($A2678)+1,1))","v":984.50689831631689},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2678,1)*INDEX($S$61:$S$72,MONTH($A2678),1)*IF($B2678<=5,INDEX($S$76:$S$99,HOUR($A2678)+1,1),INDEX($S$101:$S$124,HOUR($A2678)+1,1))","v":1201.285511585636}]
["2014-04-15T18:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2682,1)*INDEX($S$61:$S$72,MONTH($A2682),1)*IF($B2682<=5,INDEX($S$76:$S$99,HOUR($A2682)+1,1),INDEX($S$101:$S$124,HOUR($A2682)+1,1))","v":857.09179626117941},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2682,1)*INDEX($S$61:$S$72,MONTH($A2682),1)*IF($B2682<=5,INDEX($S$76:$S$99,HOUR($A2682)+1,1),INDEX($S$101:$S$124,HOUR($A2682)+1,1))","v":1045.8148731190033},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2682,1)*INDEX($S$61:$S$72,MONTH($A2682),1)*IF($B2682<=5,INDEX($S$76:$S$99,HOUR($A2682)+1,1),INDEX($S$101:$S$124,HOUR($A2682)+1,1))","v":575.75632115254791},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2682,1)*INDEX($S$61:$S$72,MONTH($A2682),1)*IF($B2682<=5,INDEX($S$76:$S$99,HOUR($A2682)+1,1),INDEX($S$101:$S$124,HOUR($A2682)+1,1))","v":702.53212850742204}]
["2014-04-15T22:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2686,1)*INDEX($S$61:$S$72,MONTH($A2686),1)*IF($B2686<=5,INDEX($S$76:$S$99,HOUR($A2686)+1,1),INDEX($S$101:$S$124,HOUR($A2686)+1,1))","v":139.19668973186808},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2686,1)*INDEX($S$61:$S$72,MONTH($A2686),1)*IF($B2686<=5,INDEX($S$76:$S$99,HOUR($A2686)+1,1),INDEX($S$101:$S$124,HOUR($A2686)+1,1))","v":169.84641440455289},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2686,1)*INDEX($S$61:$S$72,MONTH($A2686),1)*IF($B2686<=5,INDEX($S$76:$S$99,HOUR($A2686)+1,1),INDEX($S$101:$S$124,HOUR($A2686)+1,1))","v":93.506173254995346},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2686,1)*INDEX($S$61:$S$72,MONTH($A2686),1)*IF($B2686<=5,INDEX($S$76:$S$99,HOUR($A2686)+1,1),INDEX($S$101:$S$124,HOUR($A2686)+1,1))","v":114.09530127939429}]
["2014-04-16T01:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2689,1)*INDEX($S$61:$S$72,MONTH($A2689),1)*IF($B2689<=5,INDEX($S$76:$S$99,HOUR($A2689)+1,1),INDEX($S$101:$S$124,HOUR($A2689)+1,1))","v":28.598375372560419},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2689,1)*INDEX($S$61:$S$72,MONTH($A2689),1)*IF($B2689<=5,INDEX($S$76:$S$99,HOUR($A2689)+1,1),INDEX($S$101:$S$124,HOUR($A2689)+1,1))","v":34.89545278829145},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2689,1)*INDEX($S$61:$S$72,MONTH($A2689),1)*IF($B2689<=5,INDEX($S$76:$S$99,HOUR($A2689)+1,1),INDEX($S$101:$S$124,HOUR($A2689)+1,1))","v":19.21112238767417},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2689,1)*INDEX($S$61:$S$72,MONTH($A2689),1)*IF($B2689<=5,INDEX($S$76:$S$99,HOUR($A2689)+1,1),INDEX($S$101:$S$124,HOUR($A2689)+1,1))","v":23.44122019366143}]
["2014-04-16T03:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2691,1)*INDEX($S$61:$S$72,MONTH($A2691),1)*IF($B2691<=5,INDEX($S$76:$S$99,HOUR($A2691)+1,1),INDEX($S$101:$S$124,HOUR($A2691)+1,1))","v":70.489565222088174},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2691,1)*INDEX($S$61:$S$72,MONTH($A2691),1)*IF($B2691<=5,INDEX($S$76:$S$99,HOUR($A2691)+1,1),INDEX($S$101:$S$124,HOUR($A2691)+1,1))","v":86.010665404254567},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2691,1)*INDEX($S$61:$S$72,MONTH($A2691),1)*IF($B2691<=5,INDEX($S$76:$S$99,HOUR($A2691)+1,1),INDEX($S$101:$S$124,HOUR($A2691)+1,1))","v":47.351769004150817},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2691,1)*INDEX($S$61:$S$72,MONTH($A2691),1)*IF($B2691<=5,INDEX($S$76:$S$99,HOUR($A2691)+1,1),INDEX($S$101:$S$124,HOUR($A2691)+1,1))","v":57.778156912781697}]
["2014-04-16T09:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2697,1)*INDEX($S$61:$S$72,MONTH($A2697),1)*IF($B2697<=5,INDEX($S$76:$S$99,HOUR($A2697)+1,1),INDEX($S$101:$S$124,HOUR($A2697)+1,1))","v":882.0318172500115},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2697,1)*INDEX($S$61:$S$72,MONTH($A2697),1)*IF($B2697<=5,INDEX($S$76:$S$99,HOUR($A2697)+1,1),INDEX($S$101:$S$124,HOUR($A2697)+1,1))","v":1076.2464383256693},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2697,1)*INDEX($S$61:$S$72,MONTH($A2697),1)*IF($B2697<=5,INDEX($S$76:$S$99,HOUR($A2697)+1,1),INDEX($S$101:$S$124,HOUR($A2697)+1,1))","v":592.50992303817554},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2697,1)*INDEX($S$61:$S$72,MONTH($A2697),1)*IF($B2697<=5,INDEX($S$76:$S$99,HOUR($A2697)+1,1),INDEX($S$101:$S$124,HOUR($A2697)+1,1))","v":722.97470666151833}]
["2014-04-16T12:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2700,1)*INDEX($S$61:$S$72,MONTH($A2700),1)*IF($B2700<=5,INDEX($S$76:$S$99,HOUR($A2700)+1,1),INDEX($S$101:$S$124,HOUR($A2700)+1,1))","v":1128.7163351471961},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2700,1)*INDEX($S$61:$S$72,MONTH($A2700),1)*IF($B2700<=5,INDEX($S$76:$S$99,HOUR($A2700)+1,1),INDEX($S$101:$S$124,HOUR($A2700)+1,1))","v":1377.2484300731799},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2700,1)*INDEX($S$61:$S$72,MONTH($A2700),1)*IF($B2700<=5,INDEX($S$76:$S$99,HOUR($A2700)+1,1),INDEX($S$101:$S$124,HOUR($A2700)+1,1))","v":758.22166025155138},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2700,1)*INDEX($S$61:$S$72,MONTH($A2700),1)*IF($B2700<=5,INDEX($S$76:$S$99,HOUR($A2700)+1,1),INDEX($S$101:$S$124,HOUR($A2700)+1,1))","v":925.17451791175438}]
["2014-04-16T13:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2701,1)*INDEX($S$61:$S$72,MONTH($A2701),1)*IF($B2701<=5,INDEX($S$76:$S$99,HOUR($A2701)+1,1),INDEX($S$101:$S$124,HOUR($A2701)+1,1))","v":1242.414787514459},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2701,1)*INDEX($S$61:$S$72,MONTH($A2701),1)*IF($B2701<=5,INDEX($S$76:$S$99,HOUR($A2701)+1,1),INDEX($S$101:$S$124,HOUR($A2701)+1,1))","v":1515.9821492092126},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2701,1)*INDEX($S$61:$S$72,MONTH($A2701),1)*IF($B2701<=5,INDEX($S$76:$S$99,HOUR($A2701)+1,1),INDEX($S$101:$S$124,HOUR($A2701)+1,1))","v":834.59924657459828},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2701,1)*INDEX($S$61:$S$72,MONTH($A2701),1)*IF($B2701<=5,INDEX($S$76:$S$99,HOUR($A2701)+1,1),INDEX($S$101:$S$124,HOUR($A2701)+1,1))","v":1018.3696880184023}]
["2014-04-16T16:59:59.999",3,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2704,1)*INDEX($S$61:$S$72,MONTH($A2704),1)*IF($B2704<=5,INDEX($S$76:$S$99,HOUR($A2704)+1,1),INDEX($S$101:$S$124,HOUR($A2704)+1,1))","v":1729.8469453833852},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2704,1)*INDEX($S$61:$S$72,MONTH($A2704),1)*IF($B2704<=5,INDEX($S$76:$S$99,HOUR($A2704)+1,1),INDEX($S$101:$S$124,HOUR($A2704)+1,1))","v":2110.742013391221},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2704,1)*INDEX($S$61:$S$72,MONTH($A2704),1)*IF($B2704<=5,INDEX($S$76:$S$99,HOUR($A2704)+1,1),INDEX($S$101:$S$124,HOUR($A2704)+1,1))","v":1162.0345892651744},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2704,1)*INDEX($S$61:$S$72,MONTH($A2704),1)*IF($B2704<=5,INDEX($S$76:$S$99,HOUR($A2704)+1,1),INDEX($S$101:$S$124,HOUR($A2704)+1,1))","v":1417.9030318963926}]
["2014-04-16T20:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2708,1)*INDEX($S$61:$S$72,MONTH($A2708),1)*IF($B2708<=5,INDEX($S$76:$S$99,HOUR($A2708)+1,1),INDEX($S$101:$S$124,HOUR($A2708)+1,1))","v":423.61796026544562},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2708,1)*INDEX($S$61:$S$72,MONTH($A2708),1)*IF($B2708<=5,INDEX($S$76:$S$99,HOUR($A2708)+1,1),INDEX($S$101:$S$124,HOUR($A2708)+1,1))","v":516.89441585897032},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2708,1)*INDEX($S$61:$S$72,MONTH($A2708),1)*IF($B2708<=5,INDEX($S$76:$S$99,HOUR($A2708)+1,1),INDEX($S$101:$S$124,HOUR($A2708)+1,1))","v":284.56779010197863},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2708,1)*INDEX($S$61:$S$72,MONTH($A2708),1)*IF($B2708<=5,INDEX($S$76:$S$99,HOUR($A2708)+1,1),INDEX($S$101:$S$124,HOUR($A2708)+1,1))","v":347.22678317243805}]
["2014-04-17T00:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2712,1)*INDEX($S$61:$S$72,MONTH($A2712),1)*IF($B2712<=5,INDEX($S$76:$S$99,HOUR($A2712)+1,1),INDEX($S$101:$S$124,HOUR($A2712)+1,1))","v":35.977212300910999},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2712,1)*INDEX($S$61:$S$72,MONTH($A2712),1)*IF($B2712<=5,INDEX($S$76:$S$99,HOUR($A2712)+1,1),INDEX($S$101:$S$124,HOUR($A2712)+1,1))","v":43.89903611466508},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2712,1)*INDEX($S$61:$S$72,MONTH($A2712),1)*IF($B2712<=5,INDEX($S$76:$S$99,HOUR($A2712)+1,1),INDEX($S$101:$S$124,HOUR($A2712)+1,1))","v":24.167898339543264},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2712,1)*INDEX($S$61:$S$72,MONTH($A2712),1)*IF($B2712<=5,INDEX($S$76:$S$99,HOUR($A2712)+1,1),INDEX($S$101:$S$124,HOUR($A2712)+1,1))","v":29.489428840385703}]
["2014-04-17T03:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2715,1)*INDEX($S$61:$S$72,MONTH($A2715),1)*IF($B2715<=5,INDEX($S$76:$S$99,HOUR($A2715)+1,1),INDEX($S$101:$S$124,HOUR($A2715)+1,1))","v":70.791054761857211},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2715,1)*INDEX($S$61:$S$72,MONTH($A2715),1)*IF($B2715<=5,INDEX($S$76:$S$99,HOUR($A2715)+1,1),INDEX($S$101:$S$124,HOUR($A2715)+1,1))","v":86.378539937829274},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2715,1)*INDEX($S$61:$S$72,MONTH($A2715),1)*IF($B2715<=5,INDEX($S$76:$S$99,HOUR($A2715)+1,1),INDEX($S$101:$S$124,HOUR($A2715)+1,1))","v":47.554296328575838},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2715,1)*INDEX($S$61:$S$72,MONTH($A2715),1)*IF($B2715<=5,INDEX($S$76:$S$99,HOUR($A2715)+1,1),INDEX($S$101:$S$124,HOUR($A2715)+1,1))","v":58.025278736862411}]
["2014-04-17T07:59:59.999",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2719,1)*INDEX($S$61:$S$72,MONTH($A2719),1)*IF($B2719<=5,INDEX($S$76:$S$99,HOUR($A2719)+1,1),INDEX($S$101:$S$124,HOUR($A2719)+1,1))","v":1131.4935063497505},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2719,1)*INDEX($S$61:$S$72,MONTH($A2719),1)*IF($B2719<=5,INDEX($S$76:$S$99,HOUR($A2719)+1,1),INDEX($S$101:$S$124,HOUR($A2719)+1,1))","v":1380.6371067137673},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2719,1)*INDEX($S$61:$S$72,MONTH($A2719),1)*IF($B2719<=5,INDEX($S$76:$S$99,HOUR($A2719)+1,1),INDEX($S$101:$S$124,HOUR($A2719)+1,1))","v":760.0872409067025},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2719,1)*INDEX($S$61:$S$72,MONTH($A2719),1)*IF($B2719<=5,INDEX($S$76:$S$99,HOUR($A2719)+1,1),INDEX($S$101:$S$124,HOUR($A2719)+1,1))","v":927.4508808458894}]
["2014-04-17T10:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2722,1)*INDEX($S$61:$S$72,MONTH($A2722),1)*IF($B2722<=5,INDEX($S$76:$S$99,HOUR($A2722)+1,1),INDEX($S$101:$S$124,HOUR($A2722)+1,1))","v":1010.037695057427},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2722,1)*INDEX($S$61:$S$72,MONTH($A2722),1)*IF($B2722<=5,INDEX($S$76:$S$99,HOUR($A2722)+1,1),INDEX($S$101:$S$124,HOUR($A2722)+1,1))","v":1232.4379354810742},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2722,1)*INDEX($S$61:$S$72,MONTH($A2722),1)*IF($B2722<=5,INDEX($S$76:$S$99,HOUR($A2722)+1,1),INDEX($S$101:$S$124,HOUR($A2722)+1,1))","v":678.49860431338595},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2722,1)*INDEX($S$61:$S$72,MONTH($A2722),1)*IF($B2722<=5,INDEX($S$76:$S$99,HOUR($A2722)+1,1),INDEX($S$101:$S$124,HOUR($A2722)+1,1))","v":827.89723910179032}]
["2014-04-17T13:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2725,1)*INDEX($S$61:$S$72,MONTH($A2725),1)*IF($B2725<=5,INDEX($S$76:$S$99,HOUR($A2725)+1,1),INDEX($S$101:$S$124,HOUR($A2725)+1,1))","v":1247.7286954852323},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2725,1)*INDEX($S$61:$S$72,MONTH($A2725),1)*IF($B2725<=5,INDEX($S$76:$S$99,HOUR($A2725)+1,1),INDEX($S$101:$S$124,HOUR($A2725)+1,1))","v":1522.4661267883503},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2725,1)*INDEX($S$61:$S$72,MONTH($A2725),1)*IF($B2725<=5,INDEX($S$76:$S$99,HOUR($A2725)+1,1),INDEX($S$101:$S$124,HOUR($A2725)+1,1))","v":838.16889467710257},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2725,1)*INDEX($S$61:$S$72,MONTH($A2725),1)*IF($B2725<=5,INDEX($S$76:$S$99,HOUR($A2725)+1,1),INDEX($S$101:$S$124,HOUR($A2725)+1,1))","v":1022.7253370791971}]
["2014-04-17T15:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A2727),HolidayTable,2,FALSE)),VLOOKUP(INT($A2727),HolidayTable,2,FALSE),WEEKDAY($A2727,2))","v":4},{"$f":"IF($B2727<=5,IF(AND(HOUR($A2727)>=HOUR(Time_AM_Peak_Begin),HOUR($A2727)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A2727)>=HOUR(Time_PM_Peak_Begin),HOUR($A2727)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C2727=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C2727=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C2727=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2727,1)*INDEX($S$61:$S$72,MONTH($A2727),1)*IF($B2727<=5,INDEX($S$76:$S$99,HOUR($A2727)+1,1),INDEX($S$101:$S$124,HOUR($A2727)+1,1))","v":1674.8163058593045},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2727,1)*INDEX($S$61:$S$72,MONTH($A2727),1)*IF($B2727<=5,INDEX($S$76:$S$99,HOUR($A2727)+1,1),INDEX($S$101:$S$124,HOUR($A2727)+1,1))","v":2043.5941751519713},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2727,1)*INDEX($S$61:$S$72,MONTH($A2727),1)*IF($B2727<=5,INDEX($S$76:$S$99,HOUR($A2727)+1,1),INDEX($S$101:$S$124,HOUR($A2727)+1,1))","v":1125.0674421039603},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2727,1)*INDEX($S$61:$S$72,MONTH($A2727),1)*IF($B2727<=5,INDEX($S$76:$S$99,HOUR($A2727)+1,1),INDEX($S$101:$S$124,HOUR($A2727)+1,1))","v":1372.7960871249884}]
["2014-04-17T18:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2730,1)*INDEX($S$61:$S$72,MONTH($A2730),1)*IF($B2730<=5,INDEX($S$76:$S$99,HOUR($A2730)+1,1),INDEX($S$101:$S$124,HOUR($A2730)+1,1))","v":864.61646506182865},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2730,1)*INDEX($S$61:$S$72,MONTH($A2730),1)*IF($B2730<=5,INDEX($S$76:$S$99,HOUR($A2730)+1,1),INDEX($S$101:$S$124,HOUR($A2730)+1,1))","v":1054.9963990434628},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2730,1)*INDEX($S$61:$S$72,MONTH($A2730),1)*IF($B2730<=5,INDEX($S$76:$S$99,HOUR($A2730)+1,1),INDEX($S$101:$S$124,HOUR($A2730)+1,1))","v":580.81106049954894},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2730,1)*INDEX($S$61:$S$72,MONTH($A2730),1)*IF($B2730<=5,INDEX($S$76:$S$99,HOUR($A2730)+1,1),INDEX($S$101:$S$124,HOUR($A2730)+1,1))","v":708.69987111316573}]
["2014-04-17T22:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2734,1)*INDEX($S$61:$S$72,MONTH($A2734),1)*IF($B2734<=5,INDEX($S$76:$S$99,HOUR($A2734)+1,1),INDEX($S$101:$S$124,HOUR($A2734)+1,1))","v":140.41873968374964},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2734,1)*INDEX($S$61:$S$72,MONTH($A2734),1)*IF($B2734<=5,INDEX($S$76:$S$99,HOUR($A2734)+1,1),INDEX($S$101:$S$124,HOUR($A2734)+1,1))","v":171.33754758415765},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2734,1)*INDEX($S$61:$S$72,MONTH($A2734),1)*IF($B2734<=5,INDEX($S$76:$S$99,HOUR($A2734)+1,1),INDEX($S$101:$S$124,HOUR($A2734)+1,1))","v":94.327092306640964},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2734,1)*INDEX($S$61:$S$72,MONTH($A2734),1)*IF($B2734<=5,INDEX($S$76:$S$99,HOUR($A2734)+1,1),INDEX($S$101:$S$124,HOUR($A2734)+1,1))","v":115.09697852981581}]
["2014-04-18T01:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2737,1)*INDEX($S$61:$S$72,MONTH($A2737),1)*IF($B2737<=5,INDEX($S$76:$S$99,HOUR($A2737)+1,1),INDEX($S$101:$S$124,HOUR($A2737)+1,1))","v":30.356025407080406},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2737,1)*INDEX($S$61:$S$72,MONTH($A2737),1)*IF($B2737<=5,INDEX($S$76:$S$99,HOUR($A2737)+1,1),INDEX($S$101:$S$124,HOUR($A2737)+1,1))","v":37.040119854126935},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2737,1)*INDEX($S$61:$S$72,MONTH($A2737),1)*IF($B2737<=5,INDEX($S$76:$S$99,HOUR($A2737)+1,1),INDEX($S$101:$S$124,HOUR($A2737)+1,1))","v":20.391833861244848},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2737,1)*INDEX($S$61:$S$72,MONTH($A2737),1)*IF($B2737<=5,INDEX($S$76:$S$99,HOUR($A2737)+1,1),INDEX($S$101:$S$124,HOUR($A2737)+1,1))","v":24.881912573764659}]
["2014-04-18T06:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2742,1)*INDEX($S$61:$S$72,MONTH($A2742),1)*IF($B2742<=5,INDEX($S$76:$S$99,HOUR($A2742)+1,1),INDEX($S$101:$S$124,HOUR($A2742)+1,1))","v":1226.1682444937956},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2742,1)*INDEX($S$61:$S$72,MONTH($A2742),1)*IF($B2742<=5,INDEX($S$76:$S$99,HOUR($A2742)+1,1),INDEX($S$101:$S$124,HOUR($A2742)+1,1))","v":1496.1582792318127},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2742,1)*INDEX($S$61:$S$72,MONTH($A2742),1)*IF($B2742<=5,INDEX($S$76:$S$99,HOUR($A2742)+1,1),INDEX($S$101:$S$124,HOUR($A2742)+1,1))","v":823.68553828590825},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2742,1)*INDEX($S$61:$S$72,MONTH($A2742),1)*IF($B2742<=5,INDEX($S$76:$S$99,HOUR($A2742)+1,1),INDEX($S$101:$S$124,HOUR($A2742)+1,1))","v":1005.0528898656452}]
["2014-04-18T09:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2745,1)*INDEX($S$61:$S$72,MONTH($A2745),1)*IF($B2745<=5,INDEX($S$76:$S$99,HOUR($A2745)+1,1),INDEX($S$101:$S$124,HOUR($A2745)+1,1))","v":936.24130411214617},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2745,1)*INDEX($S$61:$S$72,MONTH($A2745),1)*IF($B2745<=5,INDEX($S$76:$S$99,HOUR($A2745)+1,1),INDEX($S$101:$S$124,HOUR($A2745)+1,1))","v":1142.392314265536},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2745,1)*INDEX($S$61:$S$72,MONTH($A2745),1)*IF($B2745<=5,INDEX($S$76:$S$99,HOUR($A2745)+1,1),INDEX($S$101:$S$124,HOUR($A2745)+1,1))","v":628.92545619747204},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2745,1)*INDEX($S$61:$S$72,MONTH($A2745),1)*IF($B2745<=5,INDEX($S$76:$S$99,HOUR($A2745)+1,1),INDEX($S$101:$S$124,HOUR($A2745)+1,1))","v":767.40857752188685}]
["2014-04-18T12:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2748,1)*INDEX($S$61:$S$72,MONTH($A2748),1)*IF($B2748<=5,INDEX($S$76:$S$99,HOUR($A2748)+1,1),INDEX($S$101:$S$124,HOUR($A2748)+1,1))","v":1198.0869997248155},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2748,1)*INDEX($S$61:$S$72,MONTH($A2748),1)*IF($B2748<=5,INDEX($S$76:$S$99,HOUR($A2748)+1,1),INDEX($S$101:$S$124,HOUR($A2748)+1,1))","v":1461.8938240553623},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2748,1)*INDEX($S$61:$S$72,MONTH($A2748),1)*IF($B2748<=5,INDEX($S$76:$S$99,HOUR($A2748)+1,1),INDEX($S$101:$S$124,HOUR($A2748)+1,1))","v":804.82180134186058},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2748,1)*INDEX($S$61:$S$72,MONTH($A2748),1)*IF($B2748<=5,INDEX($S$76:$S$99,HOUR($A2748)+1,1),INDEX($S$101:$S$124,HOUR($A2748)+1,1))","v":982.0355459303197}]
["2014-04-18T15:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2751,1)*INDEX($S$61:$S$72,MONTH($A2751),1)*IF($B2751<=5,INDEX($S$76:$S$99,HOUR($A2751)+1,1),INDEX($S$101:$S$124,HOUR($A2751)+1,1))","v":1770.1789600675697},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2751,1)*INDEX($S$61:$S$72,MONTH($A2751),1)*IF($B2751<=5,INDEX($S$76:$S$99,HOUR($A2751)+1,1),INDEX($S$101:$S$124,HOUR($A2751)+1,1))","v":2159.9547359998983},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2751,1)*INDEX($S$61:$S$72,MONTH($A2751),1)*IF($B2751<=5,INDEX($S$76:$S$99,HOUR($A2751)+1,1),INDEX($S$101:$S$124,HOUR($A2751)+1,1))","v":1189.1278510377565},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2751,1)*INDEX($S$61:$S$72,MONTH($A2751),1)*IF($B2751<=5,INDEX($S$76:$S$99,HOUR($A2751)+1,1),INDEX($S$101:$S$124,HOUR($A2751)+1,1))","v":1450.9619600610004}]
["2014-04-18T19:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2755,1)*INDEX($S$61:$S$72,MONTH($A2755),1)*IF($B2755<=5,INDEX($S$76:$S$99,HOUR($A2755)+1,1),INDEX($S$101:$S$124,HOUR($A2755)+1,1))","v":709.77766950560306},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2755,1)*INDEX($S$61:$S$72,MONTH($A2755),1)*IF($B2755<=5,INDEX($S$76:$S$99,HOUR($A2755)+1,1),INDEX($S$101:$S$124,HOUR($A2755)+1,1))","v":866.06364290821648},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2755,1)*INDEX($S$61:$S$72,MONTH($A2755),1)*IF($B2755<=5,INDEX($S$76:$S$99,HOUR($A2755)+1,1),INDEX($S$101:$S$124,HOUR($A2755)+1,1))","v":476.79721310300039},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2755,1)*INDEX($S$61:$S$72,MONTH($A2755),1)*IF($B2755<=5,INDEX($S$76:$S$99,HOUR($A2755)+1,1),INDEX($S$101:$S$124,HOUR($A2755)+1,1))","v":581.78321050322938}]
["2014-04-18T20:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2756,1)*INDEX($S$61:$S$72,MONTH($A2756),1)*IF($B2756<=5,INDEX($S$76:$S$99,HOUR($A2756)+1,1),INDEX($S$101:$S$124,HOUR($A2756)+1,1))","v":449.65342951095556},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2756,1)*INDEX($S$61:$S$72,MONTH($A2756),1)*IF($B2756<=5,INDEX($S$76:$S$99,HOUR($A2756)+1,1),INDEX($S$101:$S$124,HOUR($A2756)+1,1))","v":548.66263611771308},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2756,1)*INDEX($S$61:$S$72,MONTH($A2756),1)*IF($B2756<=5,INDEX($S$76:$S$99,HOUR($A2756)+1,1),INDEX($S$101:$S$124,HOUR($A2756)+1,1))","v":302.05726562567997},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2756,1)*INDEX($S$61:$S$72,MONTH($A2756),1)*IF($B2756<=5,INDEX($S$76:$S$99,HOUR($A2756)+1,1),INDEX($S$101:$S$124,HOUR($A2756)+1,1))","v":368.56726701037218}]
["2014-04-19T00:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2760,1)*INDEX($S$61:$S$72,MONTH($A2760),1)*IF($B2760<=5,INDEX($S$76:$S$99,HOUR($A2760)+1,1),INDEX($S$101:$S$124,HOUR($A2760)+1,1))","v":324.04762132784265},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2760,1)*INDEX($S$61:$S$72,MONTH($A2760),1)*IF($B2760<=5,INDEX($S$76:$S$99,HOUR($A2760)+1,1),INDEX($S$101:$S$124,HOUR($A2760)+1,1))","v":395.39968001306391},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2760,1)*INDEX($S$61:$S$72,MONTH($A2760),1)*IF($B2760<=5,INDEX($S$76:$S$99,HOUR($A2760)+1,1),INDEX($S$101:$S$124,HOUR($A2760)+1,1))","v":217.6808448614515},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2760,1)*INDEX($S$61:$S$72,MONTH($A2760),1)*IF($B2760<=5,INDEX($S$76:$S$99,HOUR($A2760)+1,1),INDEX($S$101:$S$124,HOUR($A2760)+1,1))","v":265.61199878740172}]
["2014-04-19T03:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2763,1)*INDEX($S$61:$S$72,MONTH($A2763),1)*IF($B2763<=5,INDEX($S$76:$S$99,HOUR($A2763)+1,1),INDEX($S$101:$S$124,HOUR($A2763)+1,1))","v":70.445135071270144},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2763,1)*INDEX($S$61:$S$72,MONTH($A2763),1)*IF($B2763<=5,INDEX($S$76:$S$99,HOUR($A2763)+1,1),INDEX($S$101:$S$124,HOUR($A2763)+1,1))","v":85.956452176753032},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2763,1)*INDEX($S$61:$S$72,MONTH($A2763),1)*IF($B2763<=5,INDEX($S$76:$S$99,HOUR($A2763)+1,1),INDEX($S$101:$S$124,HOUR($A2763)+1,1))","v":47.321922795967723},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2763,1)*INDEX($S$61:$S$72,MONTH($A2763),1)*IF($B2763<=5,INDEX($S$76:$S$99,HOUR($A2763)+1,1),INDEX($S$101:$S$124,HOUR($A2763)+1,1))","v":57.741738866826466}]
["2014-04-19T06:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2766,1)*INDEX($S$61:$S$72,MONTH($A2766),1)*IF($B2766<=5,INDEX($S$76:$S$99,HOUR($A2766)+1,1),INDEX($S$101:$S$124,HOUR($A2766)+1,1))","v":253.60248625657249},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2766,1)*INDEX($S$61:$S$72,MONTH($A2766),1)*IF($B2766<=5,INDEX($S$76:$S$99,HOUR($A2766)+1,1),INDEX($S$101:$S$124,HOUR($A2766)+1,1))","v":309.44322783631088},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2766,1)*INDEX($S$61:$S$72,MONTH($A2766),1)*IF($B2766<=5,INDEX($S$76:$S$99,HOUR($A2766)+1,1),INDEX($S$101:$S$124,HOUR($A2766)+1,1))","v":170.3589220654838},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2766,1)*INDEX($S$61:$S$72,MONTH($A2766),1)*IF($B2766<=5,INDEX($S$76:$S$99,HOUR($A2766)+1,1),INDEX($S$101:$S$124,HOUR($A2766)+1,1))","v":207.87025992057525}]
["2014-04-19T08:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2768,1)*INDEX($S$61:$S$72,MONTH($A2768),1)*IF($B2768<=5,INDEX($S$76:$S$99,HOUR($A2768)+1,1),INDEX($S$101:$S$124,HOUR($A2768)+1,1))","v":676.27329668419338},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2768,1)*INDEX($S$61:$S$72,MONTH($A2768),1)*IF($B2768<=5,INDEX($S$76:$S$99,HOUR($A2768)+1,1),INDEX($S$101:$S$124,HOUR($A2768)+1,1))","v":825.18194089682913},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2768,1)*INDEX($S$61:$S$72,MONTH($A2768),1)*IF($B2768<=5,INDEX($S$76:$S$99,HOUR($A2768)+1,1),INDEX($S$101:$S$124,HOUR($A2768)+1,1))","v":454.2904588412901},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2768,1)*INDEX($S$61:$S$72,MONTH($A2768),1)*IF($B2768<=5,INDEX($S$76:$S$99,HOUR($A2768)+1,1),INDEX($S$101:$S$124,HOUR($A2768)+1,1))","v":554.32069312153408}]
["2014-04-19T14:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2774,1)*INDEX($S$61:$S$72,MONTH($A2774),1)*IF($B2774<=5,INDEX($S$76:$S$99,HOUR($A2774)+1,1),INDEX($S$101:$S$124,HOUR($A2774)+1,1))","v":943.96480995501997},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2774,1)*INDEX($S$61:$S$72,MONTH($A2774),1)*IF($B2774<=5,INDEX($S$76:$S$99,HOUR($A2774)+1,1),INDEX($S$101:$S$124,HOUR($A2774)+1,1))","v":1151.8164591684906},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2774,1)*INDEX($S$61:$S$72,MONTH($A2774),1)*IF($B2774<=5,INDEX($S$76:$S$99,HOUR($A2774)+1,1),INDEX($S$101:$S$124,HOUR($A2774)+1,1))","v":634.1137654659675},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2774,1)*INDEX($S$61:$S$72,MONTH($A2774),1)*IF($B2774<=5,INDEX($S$76:$S$99,HOUR($A2774)+1,1),INDEX($S$101:$S$124,HOUR($A2774)+1,1))","v":773.73930081547462}]
["2014-04-19T15:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2775,1)*INDEX($S$61:$S$72,MONTH($A2775),1)*IF($B2775<=5,INDEX($S$76:$S$99,HOUR($A2775)+1,1),INDEX($S$101:$S$124,HOUR($A2775)+1,1))","v":1000.3209180120359},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2775,1)*INDEX($S$61:$S$72,MONTH($A2775),1)*IF($B2775<=5,INDEX($S$76:$S$99,HOUR($A2775)+1,1),INDEX($S$101:$S$124,HOUR($A2775)+1,1))","v":1220.581620909893},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2775,1)*INDEX($S$61:$S$72,MONTH($A2775),1)*IF($B2775<=5,INDEX($S$76:$S$99,HOUR($A2775)+1,1),INDEX($S$101:$S$124,HOUR($A2775)+1,1))","v":671.97130370274158},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2775,1)*INDEX($S$61:$S$72,MONTH($A2775),1)*IF($B2775<=5,INDEX($S$76:$S$99,HOUR($A2775)+1,1),INDEX($S$101:$S$124,HOUR($A2775)+1,1))","v":819.93269190893568}]
["2014-04-19T18:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2778,1)*INDEX($S$61:$S$72,MONTH($A2778),1)*IF($B2778<=5,INDEX($S$76:$S$99,HOUR($A2778)+1,1),INDEX($S$101:$S$124,HOUR($A2778)+1,1))","v":788.98551279822561},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2778,1)*INDEX($S$61:$S$72,MONTH($A2778),1)*IF($B2778<=5,INDEX($S$76:$S$99,HOUR($A2778)+1,1),INDEX($S$101:$S$124,HOUR($A2778)+1,1))","v":962.71226437963389},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2778,1)*INDEX($S$61:$S$72,MONTH($A2778),1)*IF($B2778<=5,INDEX($S$76:$S$99,HOUR($A2778)+1,1),INDEX($S$101:$S$124,HOUR($A2778)+1,1))","v":530.00553531483854},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2778,1)*INDEX($S$61:$S$72,MONTH($A2778),1)*IF($B2778<=5,INDEX($S$76:$S$99,HOUR($A2778)+1,1),INDEX($S$101:$S$124,HOUR($A2778)+1,1))","v":646.70747530845642}]
["2014-04-19T21:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2781,1)*INDEX($S$61:$S$72,MONTH($A2781),1)*IF($B2781<=5,INDEX($S$76:$S$99,HOUR($A2781)+1,1),INDEX($S$101:$S$124,HOUR($A2781)+1,1))","v":493.11594549889105},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2781,1)*INDEX($S$61:$S$72,MONTH($A2781),1)*IF($B2781<=5,INDEX($S$76:$S$99,HOUR($A2781)+1,1),INDEX($S$101:$S$124,HOUR($A2781)+1,1))","v":601.69516523727123},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2781,1)*INDEX($S$61:$S$72,MONTH($A2781),1)*IF($B2781<=5,INDEX($S$76:$S$99,HOUR($A2781)+1,1),INDEX($S$101:$S$124,HOUR($A2781)+1,1))","v":331.2534595717741},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2781,1)*INDEX($S$61:$S$72,MONTH($A2781),1)*IF($B2781<=5,INDEX($S$76:$S$99,HOUR($A2781)+1,1),INDEX($S$101:$S$124,HOUR($A2781)+1,1))","v":404.19217206778529}]
["2014-04-20T01:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2785,1)*INDEX($S$61:$S$72,MONTH($A2785),1)*IF($B2785<=5,INDEX($S$76:$S$99,HOUR($A2785)+1,1),INDEX($S$101:$S$124,HOUR($A2785)+1,1))","v":244.86728950773505},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2785,1)*INDEX($S$61:$S$72,MONTH($A2785),1)*IF($B2785<=5,INDEX($S$76:$S$99,HOUR($A2785)+1,1),INDEX($S$101:$S$124,HOUR($A2785)+1,1))","v":298.78462776639356},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2785,1)*INDEX($S$61:$S$72,MONTH($A2785),1)*IF($B2785<=5,INDEX($S$76:$S$99,HOUR($A2785)+1,1),INDEX($S$101:$S$124,HOUR($A2785)+1,1))","v":164.49100363878381},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2785,1)*INDEX($S$61:$S$72,MONTH($A2785),1)*IF($B2785<=5,INDEX($S$76:$S$99,HOUR($A2785)+1,1),INDEX($S$101:$S$124,HOUR($A2785)+1,1))","v":200.71028430108879}]
["2014-04-20T05:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2789,1)*INDEX($S$61:$S$72,MONTH($A2789),1)*IF($B2789<=5,INDEX($S$76:$S$99,HOUR($A2789)+1,1),INDEX($S$101:$S$124,HOUR($A2789)+1,1))","v":128.26381831357548},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2789,1)*INDEX($S$61:$S$72,MONTH($A2789),1)*IF($B2789<=5,INDEX($S$76:$S$99,HOUR($A2789)+1,1),INDEX($S$101:$S$124,HOUR($A2789)+1,1))","v":156.50623359192042},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2789,1)*INDEX($S$61:$S$72,MONTH($A2789),1)*IF($B2789<=5,INDEX($S$76:$S$99,HOUR($A2789)+1,1),INDEX($S$101:$S$124,HOUR($A2789)+1,1))","v":86.161954286981981},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2789,1)*INDEX($S$61:$S$72,MONTH($A2789),1)*IF($B2789<=5,INDEX($S$76:$S$99,HOUR($A2789)+1,1),INDEX($S$101:$S$124,HOUR($A2789)+1,1))","v":105.13395844342745}]
["2014-04-20T08:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2792,1)*INDEX($S$61:$S$72,MONTH($A2792),1)*IF($B2792<=5,INDEX($S$76:$S$99,HOUR($A2792)+1,1),INDEX($S$101:$S$124,HOUR($A2792)+1,1))","v":559.69666173196583},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2792,1)*INDEX($S$61:$S$72,MONTH($A2792),1)*IF($B2792<=5,INDEX($S$76:$S$99,HOUR($A2792)+1,1),INDEX($S$101:$S$124,HOUR($A2792)+1,1))","v":682.93629203747105},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2792,1)*INDEX($S$61:$S$72,MONTH($A2792),1)*IF($B2792<=5,INDEX($S$76:$S$99,HOUR($A2792)+1,1),INDEX($S$101:$S$124,HOUR($A2792)+1,1))","v":375.97943688864865},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2792,1)*INDEX($S$61:$S$72,MONTH($A2792),1)*IF($B2792<=5,INDEX($S$76:$S$99,HOUR($A2792)+1,1),INDEX($S$101:$S$124,HOUR($A2792)+1,1))","v":458.76636411677435}]
["2014-04-20T12:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2796,1)*INDEX($S$61:$S$72,MONTH($A2796),1)*IF($B2796<=5,INDEX($S$76:$S$99,HOUR($A2796)+1,1),INDEX($S$101:$S$124,HOUR($A2796)+1,1))","v":827.88464547853266},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2796,1)*INDEX($S$61:$S$72,MONTH($A2796),1)*IF($B2796<=5,INDEX($S$76:$S$99,HOUR($A2796)+1,1),INDEX($S$101:$S$124,HOUR($A2796)+1,1))","v":1010.1765986387591},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2796,1)*INDEX($S$61:$S$72,MONTH($A2796),1)*IF($B2796<=5,INDEX($S$76:$S$99,HOUR($A2796)+1,1),INDEX($S$101:$S$124,HOUR($A2796)+1,1))","v":556.13625039779276},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2796,1)*INDEX($S$61:$S$72,MONTH($A2796),1)*IF($B2796<=5,INDEX($S$76:$S$99,HOUR($A2796)+1,1),INDEX($S$101:$S$124,HOUR($A2796)+1,1))","v":678.59191358939529}]
["2014-04-20T14:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2798,1)*INDEX($S$61:$S$72,MONTH($A2798),1)*IF($B2798<=5,INDEX($S$76:$S$99,HOUR($A2798)+1,1),INDEX($S$101:$S$124,HOUR($A2798)+1,1))","v":781.24325700086899},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2798,1)*INDEX($S$61:$S$72,MONTH($A2798),1)*IF($B2798<=5,INDEX($S$76:$S$99,HOUR($A2798)+1,1),INDEX($S$101:$S$124,HOUR($A2798)+1,1))","v":953.26524096897003},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2798,1)*INDEX($S$61:$S$72,MONTH($A2798),1)*IF($B2798<=5,INDEX($S$76:$S$99,HOUR($A2798)+1,1),INDEX($S$101:$S$124,HOUR($A2798)+1,1))","v":524.80463065707215},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2798,1)*INDEX($S$61:$S$72,MONTH($A2798),1)*IF($B2798<=5,INDEX($S$76:$S$99,HOUR($A2798)+1,1),INDEX($S$101:$S$124,HOUR($A2798)+1,1))","v":640.36138324633089}]
["2014-04-20T17:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2801,1)*INDEX($S$61:$S$72,MONTH($A2801),1)*IF($B2801<=5,INDEX($S$76:$S$99,HOUR($A2801)+1,1),INDEX($S$101:$S$124,HOUR($A2801)+1,1))","v":781.24325700086899},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2801,1)*INDEX($S$61:$S$72,MONTH($A2801),1)*IF($B2801<=5,INDEX($S$76:$S$99,HOUR($A2801)+1,1),INDEX($S$101:$S$124,HOUR($A2801)+1,1))","v":953.26524096897003},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2801,1)*INDEX($S$61:$S$72,MONTH($A2801),1)*IF($B2801<=5,INDEX($S$76:$S$99,HOUR($A2801)+1,1),INDEX($S$101:$S$124,HOUR($A2801)+1,1))","v":524.80463065707215},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2801,1)*INDEX($S$61:$S$72,MONTH($A2801),1)*IF($B2801<=5,INDEX($S$76:$S$99,HOUR($A2801)+1,1),INDEX($S$101:$S$124,HOUR($A2801)+1,1))","v":640.36138324633089}]
["2014-04-20T20:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2804,1)*INDEX($S$61:$S$72,MONTH($A2804),1)*IF($B2804<=5,INDEX($S$76:$S$99,HOUR($A2804)+1,1),INDEX($S$101:$S$124,HOUR($A2804)+1,1))","v":466.41388477663816},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2804,1)*INDEX($S$61:$S$72,MONTH($A2804),1)*IF($B2804<=5,INDEX($S$76:$S$99,HOUR($A2804)+1,1),INDEX($S$101:$S$124,HOUR($A2804)+1,1))","v":569.11357669789254},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2804,1)*INDEX($S$61:$S$72,MONTH($A2804),1)*IF($B2804<=5,INDEX($S$76:$S$99,HOUR($A2804)+1,1),INDEX($S$101:$S$124,HOUR($A2804)+1,1))","v":313.3161974072072},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2804,1)*INDEX($S$61:$S$72,MONTH($A2804),1)*IF($B2804<=5,INDEX($S$76:$S$99,HOUR($A2804)+1,1),INDEX($S$101:$S$124,HOUR($A2804)+1,1))","v":382.30530343064532}]
["2014-04-20T23:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2807,1)*INDEX($S$61:$S$72,MONTH($A2807),1)*IF($B2807<=5,INDEX($S$76:$S$99,HOUR($A2807)+1,1),INDEX($S$101:$S$124,HOUR($A2807)+1,1))","v":73.651726374217247},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2807,1)*INDEX($S$61:$S$72,MONTH($A2807),1)*IF($B2807<=5,INDEX($S$76:$S$99,HOUR($A2807)+1,1),INDEX($S$101:$S$124,HOUR($A2807)+1,1))","v":89.869102946792864},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2807,1)*INDEX($S$61:$S$72,MONTH($A2807),1)*IF($B2807<=5,INDEX($S$76:$S$99,HOUR($A2807)+1,1),INDEX($S$101:$S$124,HOUR($A2807)+1,1))","v":49.475968862069593},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2807,1)*INDEX($S$61:$S$72,MONTH($A2807),1)*IF($B2807<=5,INDEX($S$76:$S$99,HOUR($A2807)+1,1),INDEX($S$101:$S$124,HOUR($A2807)+1,1))","v":60.370084422273067}]
["2014-04-21T03:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2811,1)*INDEX($S$61:$S$72,MONTH($A2811),1)*IF($B2811<=5,INDEX($S$76:$S$99,HOUR($A2811)+1,1),INDEX($S$101:$S$124,HOUR($A2811)+1,1))","v":68.162852469522733},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2811,1)*INDEX($S$61:$S$72,MONTH($A2811),1)*IF($B2811<=5,INDEX($S$76:$S$99,HOUR($A2811)+1,1),INDEX($S$101:$S$124,HOUR($A2811)+1,1))","v":83.171633677754315},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2811,1)*INDEX($S$61:$S$72,MONTH($A2811),1)*IF($B2811<=5,INDEX($S$76:$S$99,HOUR($A2811)+1,1),INDEX($S$101:$S$124,HOUR($A2811)+1,1))","v":45.788786391740459},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2811,1)*INDEX($S$61:$S$72,MONTH($A2811),1)*IF($B2811<=5,INDEX($S$76:$S$99,HOUR($A2811)+1,1),INDEX($S$101:$S$124,HOUR($A2811)+1,1))","v":55.871021096506709}]
["2014-04-21T07:59:59.999",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2815,1)*INDEX($S$61:$S$72,MONTH($A2815),1)*IF($B2815<=5,INDEX($S$76:$S$99,HOUR($A2815)+1,1),INDEX($S$101:$S$124,HOUR($A2815)+1,1))","v":1089.4854611644666},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2815,1)*INDEX($S$61:$S$72,MONTH($A2815),1)*IF($B2815<=5,INDEX($S$76:$S$99,HOUR($A2815)+1,1),INDEX($S$101:$S$124,HOUR($A2815)+1,1))","v":1329.3793083809999},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2815,1)*INDEX($S$61:$S$72,MONTH($A2815),1)*IF($B2815<=5,INDEX($S$76:$S$99,HOUR($A2815)+1,1),INDEX($S$101:$S$124,HOUR($A2815)+1,1))","v":731.86809604941266},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2815,1)*INDEX($S$61:$S$72,MONTH($A2815),1)*IF($B2815<=5,INDEX($S$76:$S$99,HOUR($A2815)+1,1),INDEX($S$101:$S$124,HOUR($A2815)+1,1))","v":893.01816135517538}]
["2014-04-21T11:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2819,1)*INDEX($S$61:$S$72,MONTH($A2819),1)*IF($B2819<=5,INDEX($S$76:$S$99,HOUR($A2819)+1,1),INDEX($S$101:$S$124,HOUR($A2819)+1,1))","v":1122.0966533176133},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2819,1)*INDEX($S$61:$S$72,MONTH($A2819),1)*IF($B2819<=5,INDEX($S$76:$S$99,HOUR($A2819)+1,1),INDEX($S$101:$S$124,HOUR($A2819)+1,1))","v":1369.1711602370988},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2819,1)*INDEX($S$61:$S$72,MONTH($A2819),1)*IF($B2819<=5,INDEX($S$76:$S$99,HOUR($A2819)+1,1),INDEX($S$101:$S$124,HOUR($A2819)+1,1))","v":753.77485108358758},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2819,1)*INDEX($S$61:$S$72,MONTH($A2819),1)*IF($B2819<=5,INDEX($S$76:$S$99,HOUR($A2819)+1,1),INDEX($S$101:$S$124,HOUR($A2819)+1,1))","v":919.74856565545554}]
["2014-04-21T14:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2822,1)*INDEX($S$61:$S$72,MONTH($A2822),1)*IF($B2822<=5,INDEX($S$76:$S$99,HOUR($A2822)+1,1),INDEX($S$101:$S$124,HOUR($A2822)+1,1))","v":1423.550648966002},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2822,1)*INDEX($S$61:$S$72,MONTH($A2822),1)*IF($B2822<=5,INDEX($S$76:$S$99,HOUR($A2822)+1,1),INDEX($S$101:$S$124,HOUR($A2822)+1,1))","v":1737.0023232297801},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2822,1)*INDEX($S$61:$S$72,MONTH($A2822),1)*IF($B2822<=5,INDEX($S$76:$S$99,HOUR($A2822)+1,1),INDEX($S$101:$S$124,HOUR($A2822)+1,1))","v":956.27829854204697},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2822,1)*INDEX($S$61:$S$72,MONTH($A2822),1)*IF($B2822<=5,INDEX($S$76:$S$99,HOUR($A2822)+1,1),INDEX($S$101:$S$124,HOUR($A2822)+1,1))","v":1166.8412552993941}]
["2014-04-21T17:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2825,1)*INDEX($S$61:$S$72,MONTH($A2825),1)*IF($B2825<=5,INDEX($S$76:$S$99,HOUR($A2825)+1,1),INDEX($S$101:$S$124,HOUR($A2825)+1,1))","v":1165.4895620692673},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2825,1)*INDEX($S$61:$S$72,MONTH($A2825),1)*IF($B2825<=5,INDEX($S$76:$S$99,HOUR($A2825)+1,1),INDEX($S$101:$S$124,HOUR($A2825)+1,1))","v":1422.1187553002378},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2825,1)*INDEX($S$61:$S$72,MONTH($A2825),1)*IF($B2825<=5,INDEX($S$76:$S$99,HOUR($A2825)+1,1),INDEX($S$101:$S$124,HOUR($A2825)+1,1))","v":782.92428597019477},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2825,1)*INDEX($S$61:$S$72,MONTH($A2825),1)*IF($B2825<=5,INDEX($S$76:$S$99,HOUR($A2825)+1,1),INDEX($S$101:$S$124,HOUR($A2825)+1,1))","v":955.31641577420544}]
["2014-04-21T18:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2826,1)*INDEX($S$61:$S$72,MONTH($A2826),1)*IF($B2826<=5,INDEX($S$76:$S$99,HOUR($A2826)+1,1),INDEX($S$101:$S$124,HOUR($A2826)+1,1))","v":832.51654815693155},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2826,1)*INDEX($S$61:$S$72,MONTH($A2826),1)*IF($B2826<=5,INDEX($S$76:$S$99,HOUR($A2826)+1,1),INDEX($S$101:$S$124,HOUR($A2826)+1,1))","v":1015.8284001529498},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2826,1)*INDEX($S$61:$S$72,MONTH($A2826),1)*IF($B2826<=5,INDEX($S$76:$S$99,HOUR($A2826)+1,1),INDEX($S$101:$S$124,HOUR($A2826)+1,1))","v":559.24775754053417},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2826,1)*INDEX($S$61:$S$72,MONTH($A2826),1)*IF($B2826<=5,INDEX($S$76:$S$99,HOUR($A2826)+1,1),INDEX($S$101:$S$124,HOUR($A2826)+1,1))","v":682.38854361419533}]
["2014-04-22T00:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2832,1)*INDEX($S$61:$S$72,MONTH($A2832),1)*IF($B2832<=5,INDEX($S$76:$S$99,HOUR($A2832)+1,1),INDEX($S$101:$S$124,HOUR($A2832)+1,1))","v":35.664106296255348},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2832,1)*INDEX($S$61:$S$72,MONTH($A2832),1)*IF($B2832<=5,INDEX($S$76:$S$99,HOUR($A2832)+1,1),INDEX($S$101:$S$124,HOUR($A2832)+1,1))","v":43.516987286336352},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2832,1)*INDEX($S$61:$S$72,MONTH($A2832),1)*IF($B2832<=5,INDEX($S$76:$S$99,HOUR($A2832)+1,1),INDEX($S$101:$S$124,HOUR($A2832)+1,1))","v":23.957567588324203},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2832,1)*INDEX($S$61:$S$72,MONTH($A2832),1)*IF($B2832<=5,INDEX($S$76:$S$99,HOUR($A2832)+1,1),INDEX($S$101:$S$124,HOUR($A2832)+1,1))","v":29.23278535265343}]
["2014-04-22T01:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2833,1)*INDEX($S$61:$S$72,MONTH($A2833),1)*IF($B2833<=5,INDEX($S$76:$S$99,HOUR($A2833)+1,1),INDEX($S$101:$S$124,HOUR($A2833)+1,1))","v":28.470739666574097},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2833,1)*INDEX($S$61:$S$72,MONTH($A2833),1)*IF($B2833<=5,INDEX($S$76:$S$99,HOUR($A2833)+1,1),INDEX($S$101:$S$124,HOUR($A2833)+1,1))","v":34.739712971105213},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2833,1)*INDEX($S$61:$S$72,MONTH($A2833),1)*IF($B2833<=5,INDEX($S$76:$S$99,HOUR($A2833)+1,1),INDEX($S$101:$S$124,HOUR($A2833)+1,1))","v":19.125382371439084},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2833,1)*INDEX($S$61:$S$72,MONTH($A2833),1)*IF($B2833<=5,INDEX($S$76:$S$99,HOUR($A2833)+1,1),INDEX($S$101:$S$124,HOUR($A2833)+1,1))","v":23.336601079826401}]
["2014-04-22T05:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2837,1)*INDEX($S$61:$S$72,MONTH($A2837),1)*IF($B2837<=5,INDEX($S$76:$S$99,HOUR($A2837)+1,1),INDEX($S$101:$S$124,HOUR($A2837)+1,1))","v":590.38943951622377},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2837,1)*INDEX($S$61:$S$72,MONTH($A2837),1)*IF($B2837<=5,INDEX($S$76:$S$99,HOUR($A2837)+1,1),INDEX($S$101:$S$124,HOUR($A2837)+1,1))","v":720.38731378815896},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2837,1)*INDEX($S$61:$S$72,MONTH($A2837),1)*IF($B2837<=5,INDEX($S$76:$S$99,HOUR($A2837)+1,1),INDEX($S$101:$S$124,HOUR($A2837)+1,1))","v":396.5974860872343},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2837,1)*INDEX($S$61:$S$72,MONTH($A2837),1)*IF($B2837<=5,INDEX($S$76:$S$99,HOUR($A2837)+1,1),INDEX($S$101:$S$124,HOUR($A2837)+1,1))","v":483.92430239204566}]
["2014-04-22T08:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2840,1)*INDEX($S$61:$S$72,MONTH($A2840),1)*IF($B2840<=5,INDEX($S$76:$S$99,HOUR($A2840)+1,1),INDEX($S$101:$S$124,HOUR($A2840)+1,1))","v":886.03824955256221},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2840,1)*INDEX($S$61:$S$72,MONTH($A2840),1)*IF($B2840<=5,INDEX($S$76:$S$99,HOUR($A2840)+1,1),INDEX($S$101:$S$124,HOUR($A2840)+1,1))","v":1081.1350471169676},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2840,1)*INDEX($S$61:$S$72,MONTH($A2840),1)*IF($B2840<=5,INDEX($S$76:$S$99,HOUR($A2840)+1,1),INDEX($S$101:$S$124,HOUR($A2840)+1,1))","v":595.20126687500351},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2840,1)*INDEX($S$61:$S$72,MONTH($A2840),1)*IF($B2840<=5,INDEX($S$76:$S$99,HOUR($A2840)+1,1),INDEX($S$101:$S$124,HOUR($A2840)+1,1))","v":726.25865760529121}]
["2014-04-22T13:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2845,1)*INDEX($S$61:$S$72,MONTH($A2845),1)*IF($B2845<=5,INDEX($S$76:$S$99,HOUR($A2845)+1,1),INDEX($S$101:$S$124,HOUR($A2845)+1,1))","v":1236.8698400666958},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2845,1)*INDEX($S$61:$S$72,MONTH($A2845),1)*IF($B2845<=5,INDEX($S$76:$S$99,HOUR($A2845)+1,1),INDEX($S$101:$S$124,HOUR($A2845)+1,1))","v":1509.216259561417},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2845,1)*INDEX($S$61:$S$72,MONTH($A2845),1)*IF($B2845<=5,INDEX($S$76:$S$99,HOUR($A2845)+1,1),INDEX($S$101:$S$124,HOUR($A2845)+1,1))","v":830.87439638068099},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2845,1)*INDEX($S$61:$S$72,MONTH($A2845),1)*IF($B2845<=5,INDEX($S$76:$S$99,HOUR($A2845)+1,1),INDEX($S$101:$S$124,HOUR($A2845)+1,1))","v":1013.8246629114861}]
["2014-04-22T16:59:59.999",2,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2848,1)*INDEX($S$61:$S$72,MONTH($A2848),1)*IF($B2848<=5,INDEX($S$76:$S$99,HOUR($A2848)+1,1),INDEX($S$101:$S$124,HOUR($A2848)+1,1))","v":1722.1265685002236},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2848,1)*INDEX($S$61:$S$72,MONTH($A2848),1)*IF($B2848<=5,INDEX($S$76:$S$99,HOUR($A2848)+1,1),INDEX($S$101:$S$124,HOUR($A2848)+1,1))","v":2101.321686413743},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2848,1)*INDEX($S$61:$S$72,MONTH($A2848),1)*IF($B2848<=5,INDEX($S$76:$S$99,HOUR($A2848)+1,1),INDEX($S$101:$S$124,HOUR($A2848)+1,1))","v":1156.8483818932798},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2848,1)*INDEX($S$61:$S$72,MONTH($A2848),1)*IF($B2848<=5,INDEX($S$76:$S$99,HOUR($A2848)+1,1),INDEX($S$101:$S$124,HOUR($A2848)+1,1))","v":1411.574873316102}]
["2014-04-22T19:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2851,1)*INDEX($S$61:$S$72,MONTH($A2851),1)*IF($B2851<=5,INDEX($S$76:$S$99,HOUR($A2851)+1,1),INDEX($S$101:$S$124,HOUR($A2851)+1,1))","v":665.69634787986081},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2851,1)*INDEX($S$61:$S$72,MONTH($A2851),1)*IF($B2851<=5,INDEX($S$76:$S$99,HOUR($A2851)+1,1),INDEX($S$101:$S$124,HOUR($A2851)+1,1))","v":812.2760533127431},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2851,1)*INDEX($S$61:$S$72,MONTH($A2851),1)*IF($B2851<=5,INDEX($S$76:$S$99,HOUR($A2851)+1,1),INDEX($S$101:$S$124,HOUR($A2851)+1,1))","v":447.18533292692933},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2851,1)*INDEX($S$61:$S$72,MONTH($A2851),1)*IF($B2851<=5,INDEX($S$76:$S$99,HOUR($A2851)+1,1),INDEX($S$101:$S$124,HOUR($A2851)+1,1))","v":545.65108924825483}]
["2014-04-22T20:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2852,1)*INDEX($S$61:$S$72,MONTH($A2852),1)*IF($B2852<=5,INDEX($S$76:$S$99,HOUR($A2852)+1,1),INDEX($S$101:$S$124,HOUR($A2852)+1,1))","v":421.72733617500006},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2852,1)*INDEX($S$61:$S$72,MONTH($A2852),1)*IF($B2852<=5,INDEX($S$76:$S$99,HOUR($A2852)+1,1),INDEX($S$101:$S$124,HOUR($A2852)+1,1))","v":514.58749517452304},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2852,1)*INDEX($S$61:$S$72,MONTH($A2852),1)*IF($B2852<=5,INDEX($S$76:$S$99,HOUR($A2852)+1,1),INDEX($S$101:$S$124,HOUR($A2852)+1,1))","v":283.29775254503818},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2852,1)*INDEX($S$61:$S$72,MONTH($A2852),1)*IF($B2852<=5,INDEX($S$76:$S$99,HOUR($A2852)+1,1),INDEX($S$101:$S$124,HOUR($A2852)+1,1))","v":345.67709599509942}]
["2014-04-22T23:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A2855),HolidayTable,2,FALSE)),VLOOKUP(INT($A2855),HolidayTable,2,FALSE),WEEKDAY($A2855,2))","v":3},{"$f":"IF($B2855<=5,IF(AND(HOUR($A2855)>=HOUR(Time_AM_Peak_Begin),HOUR($A2855)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A2855)>=HOUR(Time_PM_Peak_Begin),HOUR($A2855)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C2855=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C2855=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C2855=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2855,1)*INDEX($S$61:$S$72,MONTH($A2855),1)*IF($B2855<=5,INDEX($S$76:$S$99,HOUR($A2855)+1,1),INDEX($S$101:$S$124,HOUR($A2855)+1,1))","v":76.165799726414079},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2855,1)*INDEX($S$61:$S$72,MONTH($A2855),1)*IF($B2855<=5,INDEX($S$76:$S$99,HOUR($A2855)+1,1),INDEX($S$101:$S$124,HOUR($A2855)+1,1))","v":92.936750210842035},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2855,1)*INDEX($S$61:$S$72,MONTH($A2855),1)*IF($B2855<=5,INDEX($S$76:$S$99,HOUR($A2855)+1,1),INDEX($S$101:$S$124,HOUR($A2855)+1,1))","v":51.164812029957538},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2855,1)*INDEX($S$61:$S$72,MONTH($A2855),1)*IF($B2855<=5,INDEX($S$76:$S$99,HOUR($A2855)+1,1),INDEX($S$101:$S$124,HOUR($A2855)+1,1))","v":62.430794034764112}]
["2014-04-23T02:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2858,1)*INDEX($S$61:$S$72,MONTH($A2858),1)*IF($B2858<=5,INDEX($S$76:$S$99,HOUR($A2858)+1,1),INDEX($S$101:$S$124,HOUR($A2858)+1,1))","v":34.216689116638115},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2858,1)*INDEX($S$61:$S$72,MONTH($A2858),1)*IF($B2858<=5,INDEX($S$76:$S$99,HOUR($A2858)+1,1),INDEX($S$101:$S$124,HOUR($A2858)+1,1))","v":41.750863260117818},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2858,1)*INDEX($S$61:$S$72,MONTH($A2858),1)*IF($B2858<=5,INDEX($S$76:$S$99,HOUR($A2858)+1,1),INDEX($S$101:$S$124,HOUR($A2858)+1,1))","v":22.98525681117674},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2858,1)*INDEX($S$61:$S$72,MONTH($A2858),1)*IF($B2858<=5,INDEX($S$76:$S$99,HOUR($A2858)+1,1),INDEX($S$101:$S$124,HOUR($A2858)+1,1))","v":28.046381426644029}]
["2014-04-23T07:59:59.999",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2863,1)*INDEX($S$61:$S$72,MONTH($A2863),1)*IF($B2863<=5,INDEX($S$76:$S$99,HOUR($A2863)+1,1),INDEX($S$101:$S$124,HOUR($A2863)+1,1))","v":1126.674628348446},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2863,1)*INDEX($S$61:$S$72,MONTH($A2863),1)*IF($B2863<=5,INDEX($S$76:$S$99,HOUR($A2863)+1,1),INDEX($S$101:$S$124,HOUR($A2863)+1,1))","v":1374.7571597728511},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2863,1)*INDEX($S$61:$S$72,MONTH($A2863),1)*IF($B2863<=5,INDEX($S$76:$S$99,HOUR($A2863)+1,1),INDEX($S$101:$S$124,HOUR($A2863)+1,1))","v":756.85013202032997},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2863,1)*INDEX($S$61:$S$72,MONTH($A2863),1)*IF($B2863<=5,INDEX($S$76:$S$99,HOUR($A2863)+1,1),INDEX($S$101:$S$124,HOUR($A2863)+1,1))","v":923.5009928245106}]
["2014-04-23T10:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2866,1)*INDEX($S$61:$S$72,MONTH($A2866),1)*IF($B2866<=5,INDEX($S$76:$S$99,HOUR($A2866)+1,1),INDEX($S$101:$S$124,HOUR($A2866)+1,1))","v":1005.7360809501553},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2866,1)*INDEX($S$61:$S$72,MONTH($A2866),1)*IF($B2866<=5,INDEX($S$76:$S$99,HOUR($A2866)+1,1),INDEX($S$101:$S$124,HOUR($A2866)+1,1))","v":1227.1891487916814},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2866,1)*INDEX($S$61:$S$72,MONTH($A2866),1)*IF($B2866<=5,INDEX($S$76:$S$99,HOUR($A2866)+1,1),INDEX($S$101:$S$124,HOUR($A2866)+1,1))","v":675.60897040926443},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2866,1)*INDEX($S$61:$S$72,MONTH($A2866),1)*IF($B2866<=5,INDEX($S$76:$S$99,HOUR($A2866)+1,1),INDEX($S$101:$S$124,HOUR($A2866)+1,1))","v":824.3713365928852}]
["2014-04-23T14:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2870,1)*INDEX($S$61:$S$72,MONTH($A2870),1)*IF($B2870<=5,INDEX($S$76:$S$99,HOUR($A2870)+1,1),INDEX($S$101:$S$124,HOUR($A2870)+1,1))","v":1472.143002848976},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2870,1)*INDEX($S$61:$S$72,MONTH($A2870),1)*IF($B2870<=5,INDEX($S$76:$S$99,HOUR($A2870)+1,1),INDEX($S$101:$S$124,HOUR($A2870)+1,1))","v":1796.2942294554118},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2870,1)*INDEX($S$61:$S$72,MONTH($A2870),1)*IF($B2870<=5,INDEX($S$76:$S$99,HOUR($A2870)+1,1),INDEX($S$101:$S$124,HOUR($A2870)+1,1))","v":988.92049046343391},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2870,1)*INDEX($S$61:$S$72,MONTH($A2870),1)*IF($B2870<=5,INDEX($S$76:$S$99,HOUR($A2870)+1,1),INDEX($S$101:$S$124,HOUR($A2870)+1,1))","v":1206.6709327639408}]
["2014-04-23T17:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2873,1)*INDEX($S$61:$S$72,MONTH($A2873),1)*IF($B2873<=5,INDEX($S$76:$S$99,HOUR($A2873)+1,1),INDEX($S$101:$S$124,HOUR($A2873)+1,1))","v":1205.2731000052856},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2873,1)*INDEX($S$61:$S$72,MONTH($A2873),1)*IF($B2873<=5,INDEX($S$76:$S$99,HOUR($A2873)+1,1),INDEX($S$101:$S$124,HOUR($A2873)+1,1))","v":1470.6622320436593},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2873,1)*INDEX($S$61:$S$72,MONTH($A2873),1)*IF($B2873<=5,INDEX($S$76:$S$99,HOUR($A2873)+1,1),INDEX($S$101:$S$124,HOUR($A2873)+1,1))","v":809.64910534706189},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2873,1)*INDEX($S$61:$S$72,MONTH($A2873),1)*IF($B2873<=5,INDEX($S$76:$S$99,HOUR($A2873)+1,1),INDEX($S$101:$S$124,HOUR($A2873)+1,1))","v":987.92577419726717}]
["2014-04-23T19:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2875,1)*INDEX($S$61:$S$72,MONTH($A2875),1)*IF($B2875<=5,INDEX($S$76:$S$99,HOUR($A2875)+1,1),INDEX($S$101:$S$124,HOUR($A2875)+1,1))","v":668.68069687567981},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2875,1)*INDEX($S$61:$S$72,MONTH($A2875),1)*IF($B2875<=5,INDEX($S$76:$S$99,HOUR($A2875)+1,1),INDEX($S$101:$S$124,HOUR($A2875)+1,1))","v":815.91752623316995},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2875,1)*INDEX($S$61:$S$72,MONTH($A2875),1)*IF($B2875<=5,INDEX($S$76:$S$99,HOUR($A2875)+1,1),INDEX($S$101:$S$124,HOUR($A2875)+1,1))","v":449.19008645083818},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2875,1)*INDEX($S$61:$S$72,MONTH($A2875),1)*IF($B2875<=5,INDEX($S$76:$S$99,HOUR($A2875)+1,1),INDEX($S$101:$S$124,HOUR($A2875)+1,1))","v":548.097269530679}]
["2014-04-23T22:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2878,1)*INDEX($S$61:$S$72,MONTH($A2878),1)*IF($B2878<=5,INDEX($S$76:$S$99,HOUR($A2878)+1,1),INDEX($S$101:$S$124,HOUR($A2878)+1,1))","v":139.82071523921186},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2878,1)*INDEX($S$61:$S$72,MONTH($A2878),1)*IF($B2878<=5,INDEX($S$76:$S$99,HOUR($A2878)+1,1),INDEX($S$101:$S$124,HOUR($A2878)+1,1))","v":170.6078441132872},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2878,1)*INDEX($S$61:$S$72,MONTH($A2878),1)*IF($B2878<=5,INDEX($S$76:$S$99,HOUR($A2878)+1,1),INDEX($S$101:$S$124,HOUR($A2878)+1,1))","v":93.925365962218621},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2878,1)*INDEX($S$61:$S$72,MONTH($A2878),1)*IF($B2878<=5,INDEX($S$76:$S$99,HOUR($A2878)+1,1),INDEX($S$101:$S$124,HOUR($A2878)+1,1))","v":114.60679604556697}]
["2014-04-24T01:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2881,1)*INDEX($S$61:$S$72,MONTH($A2881),1)*IF($B2881<=5,INDEX($S$76:$S$99,HOUR($A2881)+1,1),INDEX($S$101:$S$124,HOUR($A2881)+1,1))","v":28.720692924130649},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2881,1)*INDEX($S$61:$S$72,MONTH($A2881),1)*IF($B2881<=5,INDEX($S$76:$S$99,HOUR($A2881)+1,1),INDEX($S$101:$S$124,HOUR($A2881)+1,1))","v":35.044703446428265},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2881,1)*INDEX($S$61:$S$72,MONTH($A2881),1)*IF($B2881<=5,INDEX($S$76:$S$99,HOUR($A2881)+1,1),INDEX($S$101:$S$124,HOUR($A2881)+1,1))","v":19.2932899032328},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2881,1)*INDEX($S$61:$S$72,MONTH($A2881),1)*IF($B2881<=5,INDEX($S$76:$S$99,HOUR($A2881)+1,1),INDEX($S$101:$S$124,HOUR($A2881)+1,1))","v":23.541480177753339}]
["2014-04-24T05:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2885,1)*INDEX($S$61:$S$72,MONTH($A2885),1)*IF($B2885<=5,INDEX($S$76:$S$99,HOUR($A2885)+1,1),INDEX($S$101:$S$124,HOUR($A2885)+1,1))","v":595.5726474469725},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2885,1)*INDEX($S$61:$S$72,MONTH($A2885),1)*IF($B2885<=5,INDEX($S$76:$S$99,HOUR($A2885)+1,1),INDEX($S$101:$S$124,HOUR($A2885)+1,1))","v":726.71181248023777},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2885,1)*INDEX($S$61:$S$72,MONTH($A2885),1)*IF($B2885<=5,INDEX($S$76:$S$99,HOUR($A2885)+1,1),INDEX($S$101:$S$124,HOUR($A2885)+1,1))","v":400.07933568956923},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2885,1)*INDEX($S$61:$S$72,MONTH($A2885),1)*IF($B2885<=5,INDEX($S$76:$S$99,HOUR($A2885)+1,1),INDEX($S$101:$S$124,HOUR($A2885)+1,1))","v":488.1728205974116}]
["2014-04-24T08:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2888,1)*INDEX($S$61:$S$72,MONTH($A2888),1)*IF($B2888<=5,INDEX($S$76:$S$99,HOUR($A2888)+1,1),INDEX($S$101:$S$124,HOUR($A2888)+1,1))","v":893.81704804494484},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2888,1)*INDEX($S$61:$S$72,MONTH($A2888),1)*IF($B2888<=5,INDEX($S$76:$S$99,HOUR($A2888)+1,1),INDEX($S$101:$S$124,HOUR($A2888)+1,1))","v":1090.6266595601353},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2888,1)*INDEX($S$61:$S$72,MONTH($A2888),1)*IF($B2888<=5,INDEX($S$76:$S$99,HOUR($A2888)+1,1),INDEX($S$101:$S$124,HOUR($A2888)+1,1))","v":600.42671929736753},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2888,1)*INDEX($S$61:$S$72,MONTH($A2888),1)*IF($B2888<=5,INDEX($S$76:$S$99,HOUR($A2888)+1,1),INDEX($S$101:$S$124,HOUR($A2888)+1,1))","v":732.63470260528163}]
["2014-04-24T12:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2892,1)*INDEX($S$61:$S$72,MONTH($A2892),1)*IF($B2892<=5,INDEX($S$76:$S$99,HOUR($A2892)+1,1),INDEX($S$101:$S$124,HOUR($A2892)+1,1))","v":1133.5439456926886},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2892,1)*INDEX($S$61:$S$72,MONTH($A2892),1)*IF($B2892<=5,INDEX($S$76:$S$99,HOUR($A2892)+1,1),INDEX($S$101:$S$124,HOUR($A2892)+1,1))","v":1383.1390323775377},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2892,1)*INDEX($S$61:$S$72,MONTH($A2892),1)*IF($B2892<=5,INDEX($S$76:$S$99,HOUR($A2892)+1,1),INDEX($S$101:$S$124,HOUR($A2892)+1,1))","v":761.4646352744777},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2892,1)*INDEX($S$61:$S$72,MONTH($A2892),1)*IF($B2892<=5,INDEX($S$76:$S$99,HOUR($A2892)+1,1),INDEX($S$101:$S$124,HOUR($A2892)+1,1))","v":929.1315637345291}]
["2014-04-24T16:59:59.999",4,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2896,1)*INDEX($S$61:$S$72,MONTH($A2896),1)*IF($B2896<=5,INDEX($S$76:$S$99,HOUR($A2896)+1,1),INDEX($S$101:$S$124,HOUR($A2896)+1,1))","v":1737.245639896415},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2896,1)*INDEX($S$61:$S$72,MONTH($A2896),1)*IF($B2896<=5,INDEX($S$76:$S$99,HOUR($A2896)+1,1),INDEX($S$101:$S$124,HOUR($A2896)+1,1))","v":2119.7698267446381},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2896,1)*INDEX($S$61:$S$72,MONTH($A2896),1)*IF($B2896<=5,INDEX($S$76:$S$99,HOUR($A2896)+1,1),INDEX($S$101:$S$124,HOUR($A2896)+1,1))","v":1167.0047046632405},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2896,1)*INDEX($S$61:$S$72,MONTH($A2896),1)*IF($B2896<=5,INDEX($S$76:$S$99,HOUR($A2896)+1,1),INDEX($S$101:$S$124,HOUR($A2896)+1,1))","v":1423.967517202505}]
["2014-04-24T19:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2899,1)*INDEX($S$61:$S$72,MONTH($A2899),1)*IF($B2899<=5,INDEX($S$76:$S$99,HOUR($A2899)+1,1),INDEX($S$101:$S$124,HOUR($A2899)+1,1))","v":671.54069799667298},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2899,1)*INDEX($S$61:$S$72,MONTH($A2899),1)*IF($B2899<=5,INDEX($S$76:$S$99,HOUR($A2899)+1,1),INDEX($S$101:$S$124,HOUR($A2899)+1,1))","v":819.40727111524598},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2899,1)*INDEX($S$61:$S$72,MONTH($A2899),1)*IF($B2899<=5,INDEX($S$76:$S$99,HOUR($A2899)+1,1),INDEX($S$101:$S$124,HOUR($A2899)+1,1))","v":451.11130857791767},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2899,1)*INDEX($S$61:$S$72,MONTH($A2899),1)*IF($B2899<=5,INDEX($S$76:$S$99,HOUR($A2899)+1,1),INDEX($S$101:$S$124,HOUR($A2899)+1,1))","v":550.44152563466901}]
["2014-04-24T22:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2902,1)*INDEX($S$61:$S$72,MONTH($A2902),1)*IF($B2902<=5,INDEX($S$76:$S$99,HOUR($A2902)+1,1),INDEX($S$101:$S$124,HOUR($A2902)+1,1))","v":140.41873968374964},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2902,1)*INDEX($S$61:$S$72,MONTH($A2902),1)*IF($B2902<=5,INDEX($S$76:$S$99,HOUR($A2902)+1,1),INDEX($S$101:$S$124,HOUR($A2902)+1,1))","v":171.33754758415765},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2902,1)*INDEX($S$61:$S$72,MONTH($A2902),1)*IF($B2902<=5,INDEX($S$76:$S$99,HOUR($A2902)+1,1),INDEX($S$101:$S$124,HOUR($A2902)+1,1))","v":94.327092306640964},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2902,1)*INDEX($S$61:$S$72,MONTH($A2902),1)*IF($B2902<=5,INDEX($S$76:$S$99,HOUR($A2902)+1,1),INDEX($S$101:$S$124,HOUR($A2902)+1,1))","v":115.09697852981581}]
["2014-04-25T01:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2905,1)*INDEX($S$61:$S$72,MONTH($A2905),1)*IF($B2905<=5,INDEX($S$76:$S$99,HOUR($A2905)+1,1),INDEX($S$101:$S$124,HOUR($A2905)+1,1))","v":30.356025407080406},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2905,1)*INDEX($S$61:$S$72,MONTH($A2905),1)*IF($B2905<=5,INDEX($S$76:$S$99,HOUR($A2905)+1,1),INDEX($S$101:$S$124,HOUR($A2905)+1,1))","v":37.040119854126935},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2905,1)*INDEX($S$61:$S$72,MONTH($A2905),1)*IF($B2905<=5,INDEX($S$76:$S$99,HOUR($A2905)+1,1),INDEX($S$101:$S$124,HOUR($A2905)+1,1))","v":20.391833861244848},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2905,1)*INDEX($S$61:$S$72,MONTH($A2905),1)*IF($B2905<=5,INDEX($S$76:$S$99,HOUR($A2905)+1,1),INDEX($S$101:$S$124,HOUR($A2905)+1,1))","v":24.881912573764659}]
["2014-04-25T03:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2907,1)*INDEX($S$61:$S$72,MONTH($A2907),1)*IF($B2907<=5,INDEX($S$76:$S$99,HOUR($A2907)+1,1),INDEX($S$101:$S$124,HOUR($A2907)+1,1))","v":74.821838826160715},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2907,1)*INDEX($S$61:$S$72,MONTH($A2907),1)*IF($B2907<=5,INDEX($S$76:$S$99,HOUR($A2907)+1,1),INDEX($S$101:$S$124,HOUR($A2907)+1,1))","v":91.296862506273385},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2907,1)*INDEX($S$61:$S$72,MONTH($A2907),1)*IF($B2907<=5,INDEX($S$76:$S$99,HOUR($A2907)+1,1),INDEX($S$101:$S$124,HOUR($A2907)+1,1))","v":50.261998600779705},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2907,1)*INDEX($S$61:$S$72,MONTH($A2907),1)*IF($B2907<=5,INDEX($S$76:$S$99,HOUR($A2907)+1,1),INDEX($S$101:$S$124,HOUR($A2907)+1,1))","v":61.329190080550056}]
["2014-04-25T07:59:59.999",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2911,1)*INDEX($S$61:$S$72,MONTH($A2911),1)*IF($B2911<=5,INDEX($S$76:$S$99,HOUR($A2911)+1,1),INDEX($S$101:$S$124,HOUR($A2911)+1,1))","v":1195.9198100628416},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2911,1)*INDEX($S$61:$S$72,MONTH($A2911),1)*IF($B2911<=5,INDEX($S$76:$S$99,HOUR($A2911)+1,1),INDEX($S$101:$S$124,HOUR($A2911)+1,1))","v":1459.2494408151433},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2911,1)*INDEX($S$61:$S$72,MONTH($A2911),1)*IF($B2911<=5,INDEX($S$76:$S$99,HOUR($A2911)+1,1),INDEX($S$101:$S$124,HOUR($A2911)+1,1))","v":803.36597927885509},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2911,1)*INDEX($S$61:$S$72,MONTH($A2911),1)*IF($B2911<=5,INDEX($S$76:$S$99,HOUR($A2911)+1,1),INDEX($S$101:$S$124,HOUR($A2911)+1,1))","v":980.25916634910402}]
["2014-04-25T10:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2914,1)*INDEX($S$61:$S$72,MONTH($A2914),1)*IF($B2914<=5,INDEX($S$76:$S$99,HOUR($A2914)+1,1),INDEX($S$101:$S$124,HOUR($A2914)+1,1))","v":1067.5484054046465},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2914,1)*INDEX($S$61:$S$72,MONTH($A2914),1)*IF($B2914<=5,INDEX($S$76:$S$99,HOUR($A2914)+1,1),INDEX($S$101:$S$124,HOUR($A2914)+1,1))","v":1302.6119314370837},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2914,1)*INDEX($S$61:$S$72,MONTH($A2914),1)*IF($B2914<=5,INDEX($S$76:$S$99,HOUR($A2914)+1,1),INDEX($S$101:$S$124,HOUR($A2914)+1,1))","v":717.13175324892256},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2914,1)*INDEX($S$61:$S$72,MONTH($A2914),1)*IF($B2914<=5,INDEX($S$76:$S$99,HOUR($A2914)+1,1),INDEX($S$101:$S$124,HOUR($A2914)+1,1))","v":875.03702264475862}]
["2014-04-25T13:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2917,1)*INDEX($S$61:$S$72,MONTH($A2917),1)*IF($B2917<=5,INDEX($S$76:$S$99,HOUR($A2917)+1,1),INDEX($S$101:$S$124,HOUR($A2917)+1,1))","v":1318.7733346596992},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2917,1)*INDEX($S$61:$S$72,MONTH($A2917),1)*IF($B2917<=5,INDEX($S$76:$S$99,HOUR($A2917)+1,1),INDEX($S$101:$S$124,HOUR($A2917)+1,1))","v":1609.1540879007318},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2917,1)*INDEX($S$61:$S$72,MONTH($A2917),1)*IF($B2917<=5,INDEX($S$76:$S$99,HOUR($A2917)+1,1),INDEX($S$101:$S$124,HOUR($A2917)+1,1))","v":885.89353778666793},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2917,1)*INDEX($S$61:$S$72,MONTH($A2917),1)*IF($B2917<=5,INDEX($S$76:$S$99,HOUR($A2917)+1,1),INDEX($S$101:$S$124,HOUR($A2917)+1,1))","v":1080.9584712615604}]
["2014-04-25T18:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2922,1)*INDEX($S$61:$S$72,MONTH($A2922),1)*IF($B2922<=5,INDEX($S$76:$S$99,HOUR($A2922)+1,1),INDEX($S$101:$S$124,HOUR($A2922)+1,1))","v":913.84701093841647},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2922,1)*INDEX($S$61:$S$72,MONTH($A2922),1)*IF($B2922<=5,INDEX($S$76:$S$99,HOUR($A2922)+1,1),INDEX($S$101:$S$124,HOUR($A2922)+1,1))","v":1115.0670207832763},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2922,1)*INDEX($S$61:$S$72,MONTH($A2922),1)*IF($B2922<=5,INDEX($S$76:$S$99,HOUR($A2922)+1,1),INDEX($S$101:$S$124,HOUR($A2922)+1,1))","v":613.88196154641696},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2922,1)*INDEX($S$61:$S$72,MONTH($A2922),1)*IF($B2922<=5,INDEX($S$76:$S$99,HOUR($A2922)+1,1),INDEX($S$101:$S$124,HOUR($A2922)+1,1))","v":749.0526551826589}]
["2014-04-25T21:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2925,1)*INDEX($S$61:$S$72,MONTH($A2925),1)*IF($B2925<=5,INDEX($S$76:$S$99,HOUR($A2925)+1,1),INDEX($S$101:$S$124,HOUR($A2925)+1,1))","v":261.6612539393098},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2925,1)*INDEX($S$61:$S$72,MONTH($A2925),1)*IF($B2925<=5,INDEX($S$76:$S$99,HOUR($A2925)+1,1),INDEX($S$101:$S$124,HOUR($A2925)+1,1))","v":319.2764558970415},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2925,1)*INDEX($S$61:$S$72,MONTH($A2925),1)*IF($B2925<=5,INDEX($S$76:$S$99,HOUR($A2925)+1,1),INDEX($S$101:$S$124,HOUR($A2925)+1,1))","v":175.77244539434545},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2925,1)*INDEX($S$61:$S$72,MONTH($A2925),1)*IF($B2925<=5,INDEX($S$76:$S$99,HOUR($A2925)+1,1),INDEX($S$101:$S$124,HOUR($A2925)+1,1))","v":214.47578716747825}]
["2014-04-25T22:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2926,1)*INDEX($S$61:$S$72,MONTH($A2926),1)*IF($B2926<=5,INDEX($S$76:$S$99,HOUR($A2926)+1,1),INDEX($S$101:$S$124,HOUR($A2926)+1,1))","v":148.4140664965916},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2926,1)*INDEX($S$61:$S$72,MONTH($A2926),1)*IF($B2926<=5,INDEX($S$76:$S$99,HOUR($A2926)+1,1),INDEX($S$101:$S$124,HOUR($A2926)+1,1))","v":181.0933657273163},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2926,1)*INDEX($S$61:$S$72,MONTH($A2926),1)*IF($B2926<=5,INDEX($S$76:$S$99,HOUR($A2926)+1,1),INDEX($S$101:$S$124,HOUR($A2926)+1,1))","v":99.697998867939361},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2926,1)*INDEX($S$61:$S$72,MONTH($A2926),1)*IF($B2926<=5,INDEX($S$76:$S$99,HOUR($A2926)+1,1),INDEX($S$101:$S$124,HOUR($A2926)+1,1))","v":121.65050522140331}]
["2014-04-26T01:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2929,1)*INDEX($S$61:$S$72,MONTH($A2929),1)*IF($B2929<=5,INDEX($S$76:$S$99,HOUR($A2929)+1,1),INDEX($S$101:$S$124,HOUR($A2929)+1,1))","v":295.86956729933462},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2929,1)*INDEX($S$61:$S$72,MONTH($A2929),1)*IF($B2929<=5,INDEX($S$76:$S$99,HOUR($A2929)+1,1),INDEX($S$101:$S$124,HOUR($A2929)+1,1))","v":361.01709914236272},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2929,1)*INDEX($S$61:$S$72,MONTH($A2929),1)*IF($B2929<=5,INDEX($S$76:$S$99,HOUR($A2929)+1,1),INDEX($S$101:$S$124,HOUR($A2929)+1,1))","v":198.75207574306444},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2929,1)*INDEX($S$61:$S$72,MONTH($A2929),1)*IF($B2929<=5,INDEX($S$76:$S$99,HOUR($A2929)+1,1),INDEX($S$101:$S$124,HOUR($A2929)+1,1))","v":242.51530324067116}]
["2014-04-26T04:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2932,1)*INDEX($S$61:$S$72,MONTH($A2932),1)*IF($B2932<=5,INDEX($S$76:$S$99,HOUR($A2932)+1,1),INDEX($S$101:$S$124,HOUR($A2932)+1,1))","v":70.445135071270144},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2932,1)*INDEX($S$61:$S$72,MONTH($A2932),1)*IF($B2932<=5,INDEX($S$76:$S$99,HOUR($A2932)+1,1),INDEX($S$101:$S$124,HOUR($A2932)+1,1))","v":85.956452176753032},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2932,1)*INDEX($S$61:$S$72,MONTH($A2932),1)*IF($B2932<=5,INDEX($S$76:$S$99,HOUR($A2932)+1,1),INDEX($S$101:$S$124,HOUR($A2932)+1,1))","v":47.321922795967723},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2932,1)*INDEX($S$61:$S$72,MONTH($A2932),1)*IF($B2932<=5,INDEX($S$76:$S$99,HOUR($A2932)+1,1),INDEX($S$101:$S$124,HOUR($A2932)+1,1))","v":57.741738866826466}]
["2014-04-26T07:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2935,1)*INDEX($S$61:$S$72,MONTH($A2935),1)*IF($B2935<=5,INDEX($S$76:$S$99,HOUR($A2935)+1,1),INDEX($S$101:$S$124,HOUR($A2935)+1,1))","v":422.67081042762084},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2935,1)*INDEX($S$61:$S$72,MONTH($A2935),1)*IF($B2935<=5,INDEX($S$76:$S$99,HOUR($A2935)+1,1),INDEX($S$101:$S$124,HOUR($A2935)+1,1))","v":515.73871306051819},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2935,1)*INDEX($S$61:$S$72,MONTH($A2935),1)*IF($B2935<=5,INDEX($S$76:$S$99,HOUR($A2935)+1,1),INDEX($S$101:$S$124,HOUR($A2935)+1,1))","v":283.93153677580631},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2935,1)*INDEX($S$61:$S$72,MONTH($A2935),1)*IF($B2935<=5,INDEX($S$76:$S$99,HOUR($A2935)+1,1),INDEX($S$101:$S$124,HOUR($A2935)+1,1))","v":346.45043320095874}]
["2014-04-26T12:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2940,1)*INDEX($S$61:$S$72,MONTH($A2940),1)*IF($B2940<=5,INDEX($S$76:$S$99,HOUR($A2940)+1,1),INDEX($S$101:$S$124,HOUR($A2940)+1,1))","v":1000.3209180120359},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2940,1)*INDEX($S$61:$S$72,MONTH($A2940),1)*IF($B2940<=5,INDEX($S$76:$S$99,HOUR($A2940)+1,1),INDEX($S$101:$S$124,HOUR($A2940)+1,1))","v":1220.581620909893},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2940,1)*INDEX($S$61:$S$72,MONTH($A2940),1)*IF($B2940<=5,INDEX($S$76:$S$99,HOUR($A2940)+1,1),INDEX($S$101:$S$124,HOUR($A2940)+1,1))","v":671.97130370274158},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2940,1)*INDEX($S$61:$S$72,MONTH($A2940),1)*IF($B2940<=5,INDEX($S$76:$S$99,HOUR($A2940)+1,1),INDEX($S$101:$S$124,HOUR($A2940)+1,1))","v":819.93269190893568}]
["2014-04-26T15:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2943,1)*INDEX($S$61:$S$72,MONTH($A2943),1)*IF($B2943<=5,INDEX($S$76:$S$99,HOUR($A2943)+1,1),INDEX($S$101:$S$124,HOUR($A2943)+1,1))","v":1000.3209180120359},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2943,1)*INDEX($S$61:$S$72,MONTH($A2943),1)*IF($B2943<=5,INDEX($S$76:$S$99,HOUR($A2943)+1,1),INDEX($S$101:$S$124,HOUR($A2943)+1,1))","v":1220.581620909893},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2943,1)*INDEX($S$61:$S$72,MONTH($A2943),1)*IF($B2943<=5,INDEX($S$76:$S$99,HOUR($A2943)+1,1),INDEX($S$101:$S$124,HOUR($A2943)+1,1))","v":671.97130370274158},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2943,1)*INDEX($S$61:$S$72,MONTH($A2943),1)*IF($B2943<=5,INDEX($S$76:$S$99,HOUR($A2943)+1,1),INDEX($S$101:$S$124,HOUR($A2943)+1,1))","v":819.93269190893568}]
["2014-04-26T19:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2947,1)*INDEX($S$61:$S$72,MONTH($A2947),1)*IF($B2947<=5,INDEX($S$76:$S$99,HOUR($A2947)+1,1),INDEX($S$101:$S$124,HOUR($A2947)+1,1))","v":690.36232369844743},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2947,1)*INDEX($S$61:$S$72,MONTH($A2947),1)*IF($B2947<=5,INDEX($S$76:$S$99,HOUR($A2947)+1,1),INDEX($S$101:$S$124,HOUR($A2947)+1,1))","v":842.37323133217967},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2947,1)*INDEX($S$61:$S$72,MONTH($A2947),1)*IF($B2947<=5,INDEX($S$76:$S$99,HOUR($A2947)+1,1),INDEX($S$101:$S$124,HOUR($A2947)+1,1))","v":463.75484340048371},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2947,1)*INDEX($S$61:$S$72,MONTH($A2947),1)*IF($B2947<=5,INDEX($S$76:$S$99,HOUR($A2947)+1,1),INDEX($S$101:$S$124,HOUR($A2947)+1,1))","v":565.8690408948994}]
["2014-04-26T20:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2948,1)*INDEX($S$61:$S$72,MONTH($A2948),1)*IF($B2948<=5,INDEX($S$76:$S$99,HOUR($A2948)+1,1),INDEX($S$101:$S$124,HOUR($A2948)+1,1))","v":563.56108057016115},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2948,1)*INDEX($S$61:$S$72,MONTH($A2948),1)*IF($B2948<=5,INDEX($S$76:$S$99,HOUR($A2948)+1,1),INDEX($S$101:$S$124,HOUR($A2948)+1,1))","v":687.65161741402426},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2948,1)*INDEX($S$61:$S$72,MONTH($A2948),1)*IF($B2948<=5,INDEX($S$76:$S$99,HOUR($A2948)+1,1),INDEX($S$101:$S$124,HOUR($A2948)+1,1))","v":378.57538236774178},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2948,1)*INDEX($S$61:$S$72,MONTH($A2948),1)*IF($B2948<=5,INDEX($S$76:$S$99,HOUR($A2948)+1,1),INDEX($S$101:$S$124,HOUR($A2948)+1,1))","v":461.93391093461173}]
["2014-04-27T00:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2952,1)*INDEX($S$61:$S$72,MONTH($A2952),1)*IF($B2952<=5,INDEX($S$76:$S$99,HOUR($A2952)+1,1),INDEX($S$101:$S$124,HOUR($A2952)+1,1))","v":268.18798374656694},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2952,1)*INDEX($S$61:$S$72,MONTH($A2952),1)*IF($B2952<=5,INDEX($S$76:$S$99,HOUR($A2952)+1,1),INDEX($S$101:$S$124,HOUR($A2952)+1,1))","v":327.24030660128818},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2952,1)*INDEX($S$61:$S$72,MONTH($A2952),1)*IF($B2952<=5,INDEX($S$76:$S$99,HOUR($A2952)+1,1),INDEX($S$101:$S$124,HOUR($A2952)+1,1))","v":180.15681350914414},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2952,1)*INDEX($S$61:$S$72,MONTH($A2952),1)*IF($B2952<=5,INDEX($S$76:$S$99,HOUR($A2952)+1,1),INDEX($S$101:$S$124,HOUR($A2952)+1,1))","v":219.82554947262105}]
["2014-04-27T03:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2955,1)*INDEX($S$61:$S$72,MONTH($A2955),1)*IF($B2955<=5,INDEX($S$76:$S$99,HOUR($A2955)+1,1),INDEX($S$101:$S$124,HOUR($A2955)+1,1))","v":58.301735597079769},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2955,1)*INDEX($S$61:$S$72,MONTH($A2955),1)*IF($B2955<=5,INDEX($S$76:$S$99,HOUR($A2955)+1,1),INDEX($S$101:$S$124,HOUR($A2955)+1,1))","v":71.139197087236568},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2955,1)*INDEX($S$61:$S$72,MONTH($A2955),1)*IF($B2955<=5,INDEX($S$76:$S$99,HOUR($A2955)+1,1),INDEX($S$101:$S$124,HOUR($A2955)+1,1))","v":39.1645246759009},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2955,1)*INDEX($S$61:$S$72,MONTH($A2955),1)*IF($B2955<=5,INDEX($S$76:$S$99,HOUR($A2955)+1,1),INDEX($S$101:$S$124,HOUR($A2955)+1,1))","v":47.788162928830666}]
["2014-04-27T06:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2958,1)*INDEX($S$61:$S$72,MONTH($A2958),1)*IF($B2958<=5,INDEX($S$76:$S$99,HOUR($A2958)+1,1),INDEX($S$101:$S$124,HOUR($A2958)+1,1))","v":209.88624814948716},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2958,1)*INDEX($S$61:$S$72,MONTH($A2958),1)*IF($B2958<=5,INDEX($S$76:$S$99,HOUR($A2958)+1,1),INDEX($S$101:$S$124,HOUR($A2958)+1,1))","v":256.10110951405159},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2958,1)*INDEX($S$61:$S$72,MONTH($A2958),1)*IF($B2958<=5,INDEX($S$76:$S$99,HOUR($A2958)+1,1),INDEX($S$101:$S$124,HOUR($A2958)+1,1))","v":140.99228883324324},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2958,1)*INDEX($S$61:$S$72,MONTH($A2958),1)*IF($B2958<=5,INDEX($S$76:$S$99,HOUR($A2958)+1,1),INDEX($S$101:$S$124,HOUR($A2958)+1,1))","v":172.03738654379038}]
["2014-04-27T10:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2962,1)*INDEX($S$61:$S$72,MONTH($A2962),1)*IF($B2962<=5,INDEX($S$76:$S$99,HOUR($A2962)+1,1),INDEX($S$101:$S$124,HOUR($A2962)+1,1))","v":664.63978580670937},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2962,1)*INDEX($S$61:$S$72,MONTH($A2962),1)*IF($B2962<=5,INDEX($S$76:$S$99,HOUR($A2962)+1,1),INDEX($S$101:$S$124,HOUR($A2962)+1,1))","v":810.98684679449684},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2962,1)*INDEX($S$61:$S$72,MONTH($A2962),1)*IF($B2962<=5,INDEX($S$76:$S$99,HOUR($A2962)+1,1),INDEX($S$101:$S$124,HOUR($A2962)+1,1))","v":446.47558130527028},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2962,1)*INDEX($S$61:$S$72,MONTH($A2962),1)*IF($B2962<=5,INDEX($S$76:$S$99,HOUR($A2962)+1,1),INDEX($S$101:$S$124,HOUR($A2962)+1,1))","v":544.78505738866954}]
["2014-04-27T13:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2965,1)*INDEX($S$61:$S$72,MONTH($A2965),1)*IF($B2965<=5,INDEX($S$76:$S$99,HOUR($A2965)+1,1),INDEX($S$101:$S$124,HOUR($A2965)+1,1))","v":804.56395123970083},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2965,1)*INDEX($S$61:$S$72,MONTH($A2965),1)*IF($B2965<=5,INDEX($S$76:$S$99,HOUR($A2965)+1,1),INDEX($S$101:$S$124,HOUR($A2965)+1,1))","v":981.7209198038646},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2965,1)*INDEX($S$61:$S$72,MONTH($A2965),1)*IF($B2965<=5,INDEX($S$76:$S$99,HOUR($A2965)+1,1),INDEX($S$101:$S$124,HOUR($A2965)+1,1))","v":540.47044052743252},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2965,1)*INDEX($S$61:$S$72,MONTH($A2965),1)*IF($B2965<=5,INDEX($S$76:$S$99,HOUR($A2965)+1,1),INDEX($S$101:$S$124,HOUR($A2965)+1,1))","v":659.4766484178632}]
["2014-04-27T17:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2969,1)*INDEX($S$61:$S$72,MONTH($A2969),1)*IF($B2969<=5,INDEX($S$76:$S$99,HOUR($A2969)+1,1),INDEX($S$101:$S$124,HOUR($A2969)+1,1))","v":781.24325700086899},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2969,1)*INDEX($S$61:$S$72,MONTH($A2969),1)*IF($B2969<=5,INDEX($S$76:$S$99,HOUR($A2969)+1,1),INDEX($S$101:$S$124,HOUR($A2969)+1,1))","v":953.26524096897003},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2969,1)*INDEX($S$61:$S$72,MONTH($A2969),1)*IF($B2969<=5,INDEX($S$76:$S$99,HOUR($A2969)+1,1),INDEX($S$101:$S$124,HOUR($A2969)+1,1))","v":524.80463065707215},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2969,1)*INDEX($S$61:$S$72,MONTH($A2969),1)*IF($B2969<=5,INDEX($S$76:$S$99,HOUR($A2969)+1,1),INDEX($S$101:$S$124,HOUR($A2969)+1,1))","v":640.36138324633089}]
["2014-04-27T21:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2973,1)*INDEX($S$61:$S$72,MONTH($A2973),1)*IF($B2973<=5,INDEX($S$76:$S$99,HOUR($A2973)+1,1),INDEX($S$101:$S$124,HOUR($A2973)+1,1))","v":408.1121491795584},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2973,1)*INDEX($S$61:$S$72,MONTH($A2973),1)*IF($B2973<=5,INDEX($S$76:$S$99,HOUR($A2973)+1,1),INDEX($S$101:$S$124,HOUR($A2973)+1,1))","v":497.974379610656},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2973,1)*INDEX($S$61:$S$72,MONTH($A2973),1)*IF($B2973<=5,INDEX($S$76:$S$99,HOUR($A2973)+1,1),INDEX($S$101:$S$124,HOUR($A2973)+1,1))","v":274.15167273130635},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2973,1)*INDEX($S$61:$S$72,MONTH($A2973),1)*IF($B2973<=5,INDEX($S$76:$S$99,HOUR($A2973)+1,1),INDEX($S$101:$S$124,HOUR($A2973)+1,1))","v":334.51714050181465}]
["2014-04-28T00:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2976,1)*INDEX($S$61:$S$72,MONTH($A2976),1)*IF($B2976<=5,INDEX($S$76:$S$99,HOUR($A2976)+1,1),INDEX($S$101:$S$124,HOUR($A2976)+1,1))","v":34.641515408709786},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2976,1)*INDEX($S$61:$S$72,MONTH($A2976),1)*IF($B2976<=5,INDEX($S$76:$S$99,HOUR($A2976)+1,1),INDEX($S$101:$S$124,HOUR($A2976)+1,1))","v":42.269232070411704},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2976,1)*INDEX($S$61:$S$72,MONTH($A2976),1)*IF($B2976<=5,INDEX($S$76:$S$99,HOUR($A2976)+1,1),INDEX($S$101:$S$124,HOUR($A2976)+1,1))","v":23.270636305087486},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2976,1)*INDEX($S$61:$S$72,MONTH($A2976),1)*IF($B2976<=5,INDEX($S$76:$S$99,HOUR($A2976)+1,1),INDEX($S$101:$S$124,HOUR($A2976)+1,1))","v":28.394598642719309}]
["2014-04-28T01:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2977,1)*INDEX($S$61:$S$72,MONTH($A2977),1)*IF($B2977<=5,INDEX($S$76:$S$99,HOUR($A2977)+1,1),INDEX($S$101:$S$124,HOUR($A2977)+1,1))","v":27.654402963703241},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2977,1)*INDEX($S$61:$S$72,MONTH($A2977),1)*IF($B2977<=5,INDEX($S$76:$S$99,HOUR($A2977)+1,1),INDEX($S$101:$S$124,HOUR($A2977)+1,1))","v":33.743627057018237},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2977,1)*INDEX($S$61:$S$72,MONTH($A2977),1)*IF($B2977<=5,INDEX($S$76:$S$99,HOUR($A2977)+1,1),INDEX($S$101:$S$124,HOUR($A2977)+1,1))","v":18.577003517602176},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2977,1)*INDEX($S$61:$S$72,MONTH($A2977),1)*IF($B2977<=5,INDEX($S$76:$S$99,HOUR($A2977)+1,1),INDEX($S$101:$S$124,HOUR($A2977)+1,1))","v":22.66747466425652}]
["2014-04-28T06:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2982,1)*INDEX($S$61:$S$72,MONTH($A2982),1)*IF($B2982<=5,INDEX($S$76:$S$99,HOUR($A2982)+1,1),INDEX($S$101:$S$124,HOUR($A2982)+1,1))","v":1117.041848522729},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2982,1)*INDEX($S$61:$S$72,MONTH($A2982),1)*IF($B2982<=5,INDEX($S$76:$S$99,HOUR($A2982)+1,1),INDEX($S$101:$S$124,HOUR($A2982)+1,1))","v":1363.0033377724994},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2982,1)*INDEX($S$61:$S$72,MONTH($A2982),1)*IF($B2982<=5,INDEX($S$76:$S$99,HOUR($A2982)+1,1),INDEX($S$101:$S$124,HOUR($A2982)+1,1))","v":750.37925702290181},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2982,1)*INDEX($S$61:$S$72,MONTH($A2982),1)*IF($B2982<=5,INDEX($S$76:$S$99,HOUR($A2982)+1,1),INDEX($S$101:$S$124,HOUR($A2982)+1,1))","v":915.60529560290024}]
["2014-04-28T08:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2984,1)*INDEX($S$61:$S$72,MONTH($A2984),1)*IF($B2984<=5,INDEX($S$76:$S$99,HOUR($A2984)+1,1),INDEX($S$101:$S$124,HOUR($A2984)+1,1))","v":860.63302468914242},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2984,1)*INDEX($S$61:$S$72,MONTH($A2984),1)*IF($B2984<=5,INDEX($S$76:$S$99,HOUR($A2984)+1,1),INDEX($S$101:$S$124,HOUR($A2984)+1,1))","v":1050.1358447759842},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2984,1)*INDEX($S$61:$S$72,MONTH($A2984),1)*IF($B2984<=5,INDEX($S$76:$S$99,HOUR($A2984)+1,1),INDEX($S$101:$S$124,HOUR($A2984)+1,1))","v":578.13516162324061},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2984,1)*INDEX($S$61:$S$72,MONTH($A2984),1)*IF($B2984<=5,INDEX($S$76:$S$99,HOUR($A2984)+1,1),INDEX($S$101:$S$124,HOUR($A2984)+1,1))","v":705.43476595638629}]
["2014-04-28T12:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2988,1)*INDEX($S$61:$S$72,MONTH($A2988),1)*IF($B2988<=5,INDEX($S$76:$S$99,HOUR($A2988)+1,1),INDEX($S$101:$S$124,HOUR($A2988)+1,1))","v":1091.459775502635},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2988,1)*INDEX($S$61:$S$72,MONTH($A2988),1)*IF($B2988<=5,INDEX($S$76:$S$99,HOUR($A2988)+1,1),INDEX($S$101:$S$124,HOUR($A2988)+1,1))","v":1331.7883470721592},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2988,1)*INDEX($S$61:$S$72,MONTH($A2988),1)*IF($B2988<=5,INDEX($S$76:$S$99,HOUR($A2988)+1,1),INDEX($S$101:$S$124,HOUR($A2988)+1,1))","v":733.19435300940359},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2988,1)*INDEX($S$61:$S$72,MONTH($A2988),1)*IF($B2988<=5,INDEX($S$76:$S$99,HOUR($A2988)+1,1),INDEX($S$101:$S$124,HOUR($A2988)+1,1))","v":894.63644688816794}]
["2014-04-28T15:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2991,1)*INDEX($S$61:$S$72,MONTH($A2991),1)*IF($B2991<=5,INDEX($S$76:$S$99,HOUR($A2991)+1,1),INDEX($S$101:$S$124,HOUR($A2991)+1,1))","v":1612.6367540909885},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2991,1)*INDEX($S$61:$S$72,MONTH($A2991),1)*IF($B2991<=5,INDEX($S$76:$S$99,HOUR($A2991)+1,1),INDEX($S$101:$S$124,HOUR($A2991)+1,1))","v":1967.723305395843},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2991,1)*INDEX($S$61:$S$72,MONTH($A2991),1)*IF($B2991<=5,INDEX($S$76:$S$99,HOUR($A2991)+1,1),INDEX($S$101:$S$124,HOUR($A2991)+1,1))","v":1083.2979722137936},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2991,1)*INDEX($S$61:$S$72,MONTH($A2991),1)*IF($B2991<=5,INDEX($S$76:$S$99,HOUR($A2991)+1,1),INDEX($S$101:$S$124,HOUR($A2991)+1,1))","v":1321.8293959911005}]
["2014-04-28T19:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2995,1)*INDEX($S$61:$S$72,MONTH($A2995),1)*IF($B2995<=5,INDEX($S$76:$S$99,HOUR($A2995)+1,1),INDEX($S$101:$S$124,HOUR($A2995)+1,1))","v":646.60894909410229},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2995,1)*INDEX($S$61:$S$72,MONTH($A2995),1)*IF($B2995<=5,INDEX($S$76:$S$99,HOUR($A2995)+1,1),INDEX($S$101:$S$124,HOUR($A2995)+1,1))","v":788.98579942584558},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2995,1)*INDEX($S$61:$S$72,MONTH($A2995),1)*IF($B2995<=5,INDEX($S$76:$S$99,HOUR($A2995)+1,1),INDEX($S$101:$S$124,HOUR($A2995)+1,1))","v":434.36326351359537},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2995,1)*INDEX($S$61:$S$72,MONTH($A2995),1)*IF($B2995<=5,INDEX($S$76:$S$99,HOUR($A2995)+1,1),INDEX($S$101:$S$124,HOUR($A2995)+1,1))","v":530.00572785858321}]
["2014-04-28T23:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B2999,1)*INDEX($S$61:$S$72,MONTH($A2999),1)*IF($B2999<=5,INDEX($S$76:$S$99,HOUR($A2999)+1,1),INDEX($S$101:$S$124,HOUR($A2999)+1,1))","v":75.825868681610004},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B2999,1)*INDEX($S$61:$S$72,MONTH($A2999),1)*IF($B2999<=5,INDEX($S$76:$S$99,HOUR($A2999)+1,1),INDEX($S$101:$S$124,HOUR($A2999)+1,1))","v":92.52196973570301},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B2999,1)*INDEX($S$61:$S$72,MONTH($A2999),1)*IF($B2999<=5,INDEX($S$76:$S$99,HOUR($A2999)+1,1),INDEX($S$101:$S$124,HOUR($A2999)+1,1))","v":50.936461404440301},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B2999,1)*INDEX($S$61:$S$72,MONTH($A2999),1)*IF($B2999<=5,INDEX($S$76:$S$99,HOUR($A2999)+1,1),INDEX($S$101:$S$124,HOUR($A2999)+1,1))","v":62.152162875892088}]
["2014-04-29T02:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3002,1)*INDEX($S$61:$S$72,MONTH($A3002),1)*IF($B3002<=5,INDEX($S$76:$S$99,HOUR($A3002)+1,1),INDEX($S$101:$S$124,HOUR($A3002)+1,1))","v":34.063978649171943},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3002,1)*INDEX($S$61:$S$72,MONTH($A3002),1)*IF($B3002<=5,INDEX($S$76:$S$99,HOUR($A3002)+1,1),INDEX($S$101:$S$124,HOUR($A3002)+1,1))","v":41.564527468719803},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3002,1)*INDEX($S$61:$S$72,MONTH($A3002),1)*IF($B3002<=5,INDEX($S$76:$S$99,HOUR($A3002)+1,1),INDEX($S$101:$S$124,HOUR($A3002)+1,1))","v":22.882672680359775},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3002,1)*INDEX($S$61:$S$72,MONTH($A3002),1)*IF($B3002<=5,INDEX($S$76:$S$99,HOUR($A3002)+1,1),INDEX($S$101:$S$124,HOUR($A3002)+1,1))","v":27.921209291964448}]
["2014-04-29T03:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3003,1)*INDEX($S$61:$S$72,MONTH($A3003),1)*IF($B3003<=5,INDEX($S$76:$S$99,HOUR($A3003)+1,1),INDEX($S$101:$S$124,HOUR($A3003)+1,1))","v":70.1749674414596},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3003,1)*INDEX($S$61:$S$72,MONTH($A3003),1)*IF($B3003<=5,INDEX($S$76:$S$99,HOUR($A3003)+1,1),INDEX($S$101:$S$124,HOUR($A3003)+1,1))","v":85.626796325741864},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3003,1)*INDEX($S$61:$S$72,MONTH($A3003),1)*IF($B3003<=5,INDEX($S$76:$S$99,HOUR($A3003)+1,1),INDEX($S$101:$S$124,HOUR($A3003)+1,1))","v":47.140436143881253},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3003,1)*INDEX($S$61:$S$72,MONTH($A3003),1)*IF($B3003<=5,INDEX($S$76:$S$99,HOUR($A3003)+1,1),INDEX($S$101:$S$124,HOUR($A3003)+1,1))","v":57.520290661567053}]
["2014-04-29T06:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3006,1)*INDEX($S$61:$S$72,MONTH($A3006),1)*IF($B3006<=5,INDEX($S$76:$S$99,HOUR($A3006)+1,1),INDEX($S$101:$S$124,HOUR($A3006)+1,1))","v":1150.0160646281595},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3006,1)*INDEX($S$61:$S$72,MONTH($A3006),1)*IF($B3006<=5,INDEX($S$76:$S$99,HOUR($A3006)+1,1),INDEX($S$101:$S$124,HOUR($A3006)+1,1))","v":1403.2381478394375},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3006,1)*INDEX($S$61:$S$72,MONTH($A3006),1)*IF($B3006<=5,INDEX($S$76:$S$99,HOUR($A3006)+1,1),INDEX($S$101:$S$124,HOUR($A3006)+1,1))","v":772.52987547540476},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3006,1)*INDEX($S$61:$S$72,MONTH($A3006),1)*IF($B3006<=5,INDEX($S$76:$S$99,HOUR($A3006)+1,1),INDEX($S$101:$S$124,HOUR($A3006)+1,1))","v":942.6332596173321}]
["2014-04-29T12:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3012,1)*INDEX($S$61:$S$72,MONTH($A3012),1)*IF($B3012<=5,INDEX($S$76:$S$99,HOUR($A3012)+1,1),INDEX($S$101:$S$124,HOUR($A3012)+1,1))","v":1123.6788284910301},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3012,1)*INDEX($S$61:$S$72,MONTH($A3012),1)*IF($B3012<=5,INDEX($S$76:$S$99,HOUR($A3012)+1,1),INDEX($S$101:$S$124,HOUR($A3012)+1,1))","v":1371.1017146251547},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3012,1)*INDEX($S$61:$S$72,MONTH($A3012),1)*IF($B3012<=5,INDEX($S$76:$S$99,HOUR($A3012)+1,1),INDEX($S$101:$S$124,HOUR($A3012)+1,1))","v":754.83768631458497},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3012,1)*INDEX($S$61:$S$72,MONTH($A3012),1)*IF($B3012<=5,INDEX($S$76:$S$99,HOUR($A3012)+1,1),INDEX($S$101:$S$124,HOUR($A3012)+1,1))","v":921.04542661842447}]
["2014-04-29T14:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3014,1)*INDEX($S$61:$S$72,MONTH($A3014),1)*IF($B3014<=5,INDEX($S$76:$S$99,HOUR($A3014)+1,1),INDEX($S$101:$S$124,HOUR($A3014)+1,1))","v":1465.5727690845174},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3014,1)*INDEX($S$61:$S$72,MONTH($A3014),1)*IF($B3014<=5,INDEX($S$76:$S$99,HOUR($A3014)+1,1),INDEX($S$101:$S$124,HOUR($A3014)+1,1))","v":1788.2772956558899},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3014,1)*INDEX($S$61:$S$72,MONTH($A3014),1)*IF($B3014<=5,INDEX($S$76:$S$99,HOUR($A3014)+1,1),INDEX($S$101:$S$124,HOUR($A3014)+1,1))","v":984.50689831631689},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3014,1)*INDEX($S$61:$S$72,MONTH($A3014),1)*IF($B3014<=5,INDEX($S$76:$S$99,HOUR($A3014)+1,1),INDEX($S$101:$S$124,HOUR($A3014)+1,1))","v":1201.285511585636}]
["2014-04-29T17:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3017,1)*INDEX($S$61:$S$72,MONTH($A3017),1)*IF($B3017<=5,INDEX($S$76:$S$99,HOUR($A3017)+1,1),INDEX($S$101:$S$124,HOUR($A3017)+1,1))","v":1199.8939174111197},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3017,1)*INDEX($S$61:$S$72,MONTH($A3017),1)*IF($B3017<=5,INDEX($S$76:$S$99,HOUR($A3017)+1,1),INDEX($S$101:$S$124,HOUR($A3017)+1,1))","v":1464.0986070191966},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3017,1)*INDEX($S$61:$S$72,MONTH($A3017),1)*IF($B3017<=5,INDEX($S$76:$S$99,HOUR($A3017)+1,1),INDEX($S$101:$S$124,HOUR($A3017)+1,1))","v":806.03560864258418},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3017,1)*INDEX($S$61:$S$72,MONTH($A3017),1)*IF($B3017<=5,INDEX($S$76:$S$99,HOUR($A3017)+1,1),INDEX($S$101:$S$124,HOUR($A3017)+1,1))","v":983.51662150907862}]
["2014-04-29T21:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3021,1)*INDEX($S$61:$S$72,MONTH($A3021),1)*IF($B3021<=5,INDEX($S$76:$S$99,HOUR($A3021)+1,1),INDEX($S$101:$S$124,HOUR($A3021)+1,1))","v":245.41056814367465},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3021,1)*INDEX($S$61:$S$72,MONTH($A3021),1)*IF($B3021<=5,INDEX($S$76:$S$99,HOUR($A3021)+1,1),INDEX($S$101:$S$124,HOUR($A3021)+1,1))","v":299.4475309468836},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3021,1)*INDEX($S$61:$S$72,MONTH($A3021),1)*IF($B3021<=5,INDEX($S$76:$S$99,HOUR($A3021)+1,1),INDEX($S$101:$S$124,HOUR($A3021)+1,1))","v":164.85595417285012},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3021,1)*INDEX($S$61:$S$72,MONTH($A3021),1)*IF($B3021<=5,INDEX($S$76:$S$99,HOUR($A3021)+1,1),INDEX($S$101:$S$124,HOUR($A3021)+1,1))","v":201.1555933078302}]
["2014-04-30T00:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3024,1)*INDEX($S$61:$S$72,MONTH($A3024),1)*IF($B3024<=5,INDEX($S$76:$S$99,HOUR($A3024)+1,1),INDEX($S$101:$S$124,HOUR($A3024)+1,1))","v":35.823990213526322},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3024,1)*INDEX($S$61:$S$72,MONTH($A3024),1)*IF($B3024<=5,INDEX($S$76:$S$99,HOUR($A3024)+1,1),INDEX($S$101:$S$124,HOUR($A3024)+1,1))","v":43.712076049738251},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3024,1)*INDEX($S$61:$S$72,MONTH($A3024),1)*IF($B3024<=5,INDEX($S$76:$S$99,HOUR($A3024)+1,1),INDEX($S$101:$S$124,HOUR($A3024)+1,1))","v":24.064970525116909},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3024,1)*INDEX($S$61:$S$72,MONTH($A3024),1)*IF($B3024<=5,INDEX($S$76:$S$99,HOUR($A3024)+1,1),INDEX($S$101:$S$124,HOUR($A3024)+1,1))","v":29.363837346389055}]
["2014-04-30T01:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3025,1)*INDEX($S$61:$S$72,MONTH($A3025),1)*IF($B3025<=5,INDEX($S$76:$S$99,HOUR($A3025)+1,1),INDEX($S$101:$S$124,HOUR($A3025)+1,1))","v":28.598375372560419},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3025,1)*INDEX($S$61:$S$72,MONTH($A3025),1)*IF($B3025<=5,INDEX($S$76:$S$99,HOUR($A3025)+1,1),INDEX($S$101:$S$124,HOUR($A3025)+1,1))","v":34.89545278829145},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3025,1)*INDEX($S$61:$S$72,MONTH($A3025),1)*IF($B3025<=5,INDEX($S$76:$S$99,HOUR($A3025)+1,1),INDEX($S$101:$S$124,HOUR($A3025)+1,1))","v":19.21112238767417},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3025,1)*INDEX($S$61:$S$72,MONTH($A3025),1)*IF($B3025<=5,INDEX($S$76:$S$99,HOUR($A3025)+1,1),INDEX($S$101:$S$124,HOUR($A3025)+1,1))","v":23.44122019366143}]
["2014-04-30T05:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3029,1)*INDEX($S$61:$S$72,MONTH($A3029),1)*IF($B3029<=5,INDEX($S$76:$S$99,HOUR($A3029)+1,1),INDEX($S$101:$S$124,HOUR($A3029)+1,1))","v":593.03618399149968},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3029,1)*INDEX($S$61:$S$72,MONTH($A3029),1)*IF($B3029<=5,INDEX($S$76:$S$99,HOUR($A3029)+1,1),INDEX($S$101:$S$124,HOUR($A3029)+1,1))","v":723.61684503517779},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3029,1)*INDEX($S$61:$S$72,MONTH($A3029),1)*IF($B3029<=5,INDEX($S$76:$S$99,HOUR($A3029)+1,1),INDEX($S$101:$S$124,HOUR($A3029)+1,1))","v":398.37545184161803},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3029,1)*INDEX($S$61:$S$72,MONTH($A3029),1)*IF($B3029<=5,INDEX($S$76:$S$99,HOUR($A3029)+1,1),INDEX($S$101:$S$124,HOUR($A3029)+1,1))","v":486.09375849691332}]
["2014-04-30T08:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3032,1)*INDEX($S$61:$S$72,MONTH($A3032),1)*IF($B3032<=5,INDEX($S$76:$S$99,HOUR($A3032)+1,1),INDEX($S$101:$S$124,HOUR($A3032)+1,1))","v":890.01040197420446},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3032,1)*INDEX($S$61:$S$72,MONTH($A3032),1)*IF($B3032<=5,INDEX($S$76:$S$99,HOUR($A3032)+1,1),INDEX($S$101:$S$124,HOUR($A3032)+1,1))","v":1085.9818279390104},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3032,1)*INDEX($S$61:$S$72,MONTH($A3032),1)*IF($B3032<=5,INDEX($S$76:$S$99,HOUR($A3032)+1,1),INDEX($S$101:$S$124,HOUR($A3032)+1,1))","v":597.86958300557228},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3032,1)*INDEX($S$61:$S$72,MONTH($A3032),1)*IF($B3032<=5,INDEX($S$76:$S$99,HOUR($A3032)+1,1),INDEX($S$101:$S$124,HOUR($A3032)+1,1))","v":729.51451037124366}]
["2014-04-30T11:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3035,1)*INDEX($S$61:$S$72,MONTH($A3035),1)*IF($B3035<=5,INDEX($S$76:$S$99,HOUR($A3035)+1,1),INDEX($S$101:$S$124,HOUR($A3035)+1,1))","v":1160.3989910029743},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3035,1)*INDEX($S$61:$S$72,MONTH($A3035),1)*IF($B3035<=5,INDEX($S$76:$S$99,HOUR($A3035)+1,1),INDEX($S$101:$S$124,HOUR($A3035)+1,1))","v":1415.9072911874996},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3035,1)*INDEX($S$61:$S$72,MONTH($A3035),1)*IF($B3035<=5,INDEX($S$76:$S$99,HOUR($A3035)+1,1),INDEX($S$101:$S$124,HOUR($A3035)+1,1))","v":779.50466571192146},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3035,1)*INDEX($S$61:$S$72,MONTH($A3035),1)*IF($B3035<=5,INDEX($S$76:$S$99,HOUR($A3035)+1,1),INDEX($S$101:$S$124,HOUR($A3035)+1,1))","v":951.14382919465618}]
["2014-04-30T14:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3038,1)*INDEX($S$61:$S$72,MONTH($A3038),1)*IF($B3038<=5,INDEX($S$76:$S$99,HOUR($A3038)+1,1),INDEX($S$101:$S$124,HOUR($A3038)+1,1))","v":1472.143002848976},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3038,1)*INDEX($S$61:$S$72,MONTH($A3038),1)*IF($B3038<=5,INDEX($S$76:$S$99,HOUR($A3038)+1,1),INDEX($S$101:$S$124,HOUR($A3038)+1,1))","v":1796.2942294554118},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3038,1)*INDEX($S$61:$S$72,MONTH($A3038),1)*IF($B3038<=5,INDEX($S$76:$S$99,HOUR($A3038)+1,1),INDEX($S$101:$S$124,HOUR($A3038)+1,1))","v":988.92049046343391},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3038,1)*INDEX($S$61:$S$72,MONTH($A3038),1)*IF($B3038<=5,INDEX($S$76:$S$99,HOUR($A3038)+1,1),INDEX($S$101:$S$124,HOUR($A3038)+1,1))","v":1206.6709327639408}]
["2014-04-30T19:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3043,1)*INDEX($S$61:$S$72,MONTH($A3043),1)*IF($B3043<=5,INDEX($S$76:$S$99,HOUR($A3043)+1,1),INDEX($S$101:$S$124,HOUR($A3043)+1,1))","v":668.68069687567981},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3043,1)*INDEX($S$61:$S$72,MONTH($A3043),1)*IF($B3043<=5,INDEX($S$76:$S$99,HOUR($A3043)+1,1),INDEX($S$101:$S$124,HOUR($A3043)+1,1))","v":815.91752623316995},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3043,1)*INDEX($S$61:$S$72,MONTH($A3043),1)*IF($B3043<=5,INDEX($S$76:$S$99,HOUR($A3043)+1,1),INDEX($S$101:$S$124,HOUR($A3043)+1,1))","v":449.19008645083818},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3043,1)*INDEX($S$61:$S$72,MONTH($A3043),1)*IF($B3043<=5,INDEX($S$76:$S$99,HOUR($A3043)+1,1),INDEX($S$101:$S$124,HOUR($A3043)+1,1))","v":548.097269530679}]
["2014-04-30T23:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A3047),HolidayTable,2,FALSE)),VLOOKUP(INT($A3047),HolidayTable,2,FALSE),WEEKDAY($A3047,2))","v":4},{"$f":"IF($B3047<=5,IF(AND(HOUR($A3047)>=HOUR(Time_AM_Peak_Begin),HOUR($A3047)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A3047)>=HOUR(Time_PM_Peak_Begin),HOUR($A3047)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C3047=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C3047=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C3047=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3047,1)*INDEX($S$61:$S$72,MONTH($A3047),1)*IF($B3047<=5,INDEX($S$76:$S$99,HOUR($A3047)+1,1),INDEX($S$101:$S$124,HOUR($A3047)+1,1))","v":78.293246700772613},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3047,1)*INDEX($S$61:$S$72,MONTH($A3047),1)*IF($B3047<=5,INDEX($S$76:$S$99,HOUR($A3047)+1,1),INDEX($S$101:$S$124,HOUR($A3047)+1,1))","v":95.532639819471783},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3047,1)*INDEX($S$61:$S$72,MONTH($A3047),1)*IF($B3047<=5,INDEX($S$76:$S$99,HOUR($A3047)+1,1),INDEX($S$101:$S$124,HOUR($A3047)+1,1))","v":52.593936715022828},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3047,1)*INDEX($S$61:$S$72,MONTH($A3047),1)*IF($B3047<=5,INDEX($S$76:$S$99,HOUR($A3047)+1,1),INDEX($S$101:$S$124,HOUR($A3047)+1,1))","v":64.174597741324547}]
["2014-05-01T02:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3050,1)*INDEX($S$61:$S$72,MONTH($A3050),1)*IF($B3050<=5,INDEX($S$76:$S$99,HOUR($A3050)+1,1),INDEX($S$101:$S$124,HOUR($A3050)+1,1))","v":35.172422424700699},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3050,1)*INDEX($S$61:$S$72,MONTH($A3050),1)*IF($B3050<=5,INDEX($S$76:$S$99,HOUR($A3050)+1,1),INDEX($S$101:$S$124,HOUR($A3050)+1,1))","v":42.917039523462314},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3050,1)*INDEX($S$61:$S$72,MONTH($A3050),1)*IF($B3050<=5,INDEX($S$76:$S$99,HOUR($A3050)+1,1),INDEX($S$101:$S$124,HOUR($A3050)+1,1))","v":23.627276132623368},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3050,1)*INDEX($S$61:$S$72,MONTH($A3050),1)*IF($B3050<=5,INDEX($S$76:$S$99,HOUR($A3050)+1,1),INDEX($S$101:$S$124,HOUR($A3050)+1,1))","v":28.829767008127359}]
["2014-05-01T05:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3053,1)*INDEX($S$61:$S$72,MONTH($A3053),1)*IF($B3053<=5,INDEX($S$76:$S$99,HOUR($A3053)+1,1),INDEX($S$101:$S$124,HOUR($A3053)+1,1))","v":609.60074498671906},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3053,1)*INDEX($S$61:$S$72,MONTH($A3053),1)*IF($B3053<=5,INDEX($S$76:$S$99,HOUR($A3053)+1,1),INDEX($S$101:$S$124,HOUR($A3053)+1,1))","v":743.82875737765517},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3053,1)*INDEX($S$61:$S$72,MONTH($A3053),1)*IF($B3053<=5,INDEX($S$76:$S$99,HOUR($A3053)+1,1),INDEX($S$101:$S$124,HOUR($A3053)+1,1))","v":409.50279052542959},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3053,1)*INDEX($S$61:$S$72,MONTH($A3053),1)*IF($B3053<=5,INDEX($S$76:$S$99,HOUR($A3053)+1,1),INDEX($S$101:$S$124,HOUR($A3053)+1,1))","v":499.67122633002788}]
["2014-05-01T07:59:59.999",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3055,1)*INDEX($S$61:$S$72,MONTH($A3055),1)*IF($B3055<=5,INDEX($S$76:$S$99,HOUR($A3055)+1,1),INDEX($S$101:$S$124,HOUR($A3055)+1,1))","v":1158.1446652649647},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3055,1)*INDEX($S$61:$S$72,MONTH($A3055),1)*IF($B3055<=5,INDEX($S$76:$S$99,HOUR($A3055)+1,1),INDEX($S$101:$S$124,HOUR($A3055)+1,1))","v":1413.1565853751824},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3055,1)*INDEX($S$61:$S$72,MONTH($A3055),1)*IF($B3055<=5,INDEX($S$76:$S$99,HOUR($A3055)+1,1),INDEX($S$101:$S$124,HOUR($A3055)+1,1))","v":777.99030949096868},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3055,1)*INDEX($S$61:$S$72,MONTH($A3055),1)*IF($B3055<=5,INDEX($S$76:$S$99,HOUR($A3055)+1,1),INDEX($S$101:$S$124,HOUR($A3055)+1,1))","v":949.29602681691642}]
["2014-05-01T10:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3058,1)*INDEX($S$61:$S$72,MONTH($A3058),1)*IF($B3058<=5,INDEX($S$76:$S$99,HOUR($A3058)+1,1),INDEX($S$101:$S$124,HOUR($A3058)+1,1))","v":1033.8280879940803},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3058,1)*INDEX($S$61:$S$72,MONTH($A3058),1)*IF($B3058<=5,INDEX($S$76:$S$99,HOUR($A3058)+1,1),INDEX($S$101:$S$124,HOUR($A3058)+1,1))","v":1261.4667359888274},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3058,1)*INDEX($S$61:$S$72,MONTH($A3058),1)*IF($B3058<=5,INDEX($S$76:$S$99,HOUR($A3058)+1,1),INDEX($S$101:$S$124,HOUR($A3058)+1,1))","v":694.47993697312268},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3058,1)*INDEX($S$61:$S$72,MONTH($A3058),1)*IF($B3058<=5,INDEX($S$76:$S$99,HOUR($A3058)+1,1),INDEX($S$101:$S$124,HOUR($A3058)+1,1))","v":847.39750203829624}]
["2014-05-01T14:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3062,1)*INDEX($S$61:$S$72,MONTH($A3062),1)*IF($B3062<=5,INDEX($S$76:$S$99,HOUR($A3062)+1,1),INDEX($S$101:$S$124,HOUR($A3062)+1,1))","v":1513.2625891788493},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3062,1)*INDEX($S$61:$S$72,MONTH($A3062),1)*IF($B3062<=5,INDEX($S$76:$S$99,HOUR($A3062)+1,1),INDEX($S$101:$S$124,HOUR($A3062)+1,1))","v":1846.4679391419043},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3062,1)*INDEX($S$61:$S$72,MONTH($A3062),1)*IF($B3062<=5,INDEX($S$76:$S$99,HOUR($A3062)+1,1),INDEX($S$101:$S$124,HOUR($A3062)+1,1))","v":1016.5428079980057},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3062,1)*INDEX($S$61:$S$72,MONTH($A3062),1)*IF($B3062<=5,INDEX($S$76:$S$99,HOUR($A3062)+1,1),INDEX($S$101:$S$124,HOUR($A3062)+1,1))","v":1240.3754094999051}]
["2014-05-01T17:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3065,1)*INDEX($S$61:$S$72,MONTH($A3065),1)*IF($B3065<=5,INDEX($S$76:$S$99,HOUR($A3065)+1,1),INDEX($S$101:$S$124,HOUR($A3065)+1,1))","v":1238.9385327729105},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3065,1)*INDEX($S$61:$S$72,MONTH($A3065),1)*IF($B3065<=5,INDEX($S$76:$S$99,HOUR($A3065)+1,1),INDEX($S$101:$S$124,HOUR($A3065)+1,1))","v":1511.7404577972532},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3065,1)*INDEX($S$61:$S$72,MONTH($A3065),1)*IF($B3065<=5,INDEX($S$76:$S$99,HOUR($A3065)+1,1),INDEX($S$101:$S$124,HOUR($A3065)+1,1))","v":832.26405254974134},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3065,1)*INDEX($S$61:$S$72,MONTH($A3065),1)*IF($B3065<=5,INDEX($S$76:$S$99,HOUR($A3065)+1,1),INDEX($S$101:$S$124,HOUR($A3065)+1,1))","v":1015.5203075279259}]
["2014-05-01T20:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3068,1)*INDEX($S$61:$S$72,MONTH($A3068),1)*IF($B3068<=5,INDEX($S$76:$S$99,HOUR($A3068)+1,1),INDEX($S$101:$S$124,HOUR($A3068)+1,1))","v":435.45036734431608},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3068,1)*INDEX($S$61:$S$72,MONTH($A3068),1)*IF($B3068<=5,INDEX($S$76:$S$99,HOUR($A3068)+1,1),INDEX($S$101:$S$124,HOUR($A3068)+1,1))","v":531.33220112521803},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3068,1)*INDEX($S$61:$S$72,MONTH($A3068),1)*IF($B3068<=5,INDEX($S$76:$S$99,HOUR($A3068)+1,1),INDEX($S$101:$S$124,HOUR($A3068)+1,1))","v":292.51627729999859},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3068,1)*INDEX($S$61:$S$72,MONTH($A3068),1)*IF($B3068<=5,INDEX($S$76:$S$99,HOUR($A3068)+1,1),INDEX($S$101:$S$124,HOUR($A3068)+1,1))","v":356.92544808411589}]
["2014-05-02T00:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3072,1)*INDEX($S$61:$S$72,MONTH($A3072),1)*IF($B3072<=5,INDEX($S$76:$S$99,HOUR($A3072)+1,1),INDEX($S$101:$S$124,HOUR($A3072)+1,1))","v":38.921381602240636},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3072,1)*INDEX($S$61:$S$72,MONTH($A3072),1)*IF($B3072<=5,INDEX($S$76:$S$99,HOUR($A3072)+1,1),INDEX($S$101:$S$124,HOUR($A3072)+1,1))","v":47.491482172068068},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3072,1)*INDEX($S$61:$S$72,MONTH($A3072),1)*IF($B3072<=5,INDEX($S$76:$S$99,HOUR($A3072)+1,1),INDEX($S$101:$S$124,HOUR($A3072)+1,1))","v":26.145660923642559},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3072,1)*INDEX($S$61:$S$72,MONTH($A3072),1)*IF($B3072<=5,INDEX($S$76:$S$99,HOUR($A3072)+1,1),INDEX($S$101:$S$124,HOUR($A3072)+1,1))","v":31.902675046885417}]
["2014-05-02T04:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3076,1)*INDEX($S$61:$S$72,MONTH($A3076),1)*IF($B3076<=5,INDEX($S$76:$S$99,HOUR($A3076)+1,1),INDEX($S$101:$S$124,HOUR($A3076)+1,1))","v":211.849363240005},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3076,1)*INDEX($S$61:$S$72,MONTH($A3076),1)*IF($B3076<=5,INDEX($S$76:$S$99,HOUR($A3076)+1,1),INDEX($S$101:$S$124,HOUR($A3076)+1,1))","v":258.49648299477309},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3076,1)*INDEX($S$61:$S$72,MONTH($A3076),1)*IF($B3076<=5,INDEX($S$76:$S$99,HOUR($A3076)+1,1),INDEX($S$101:$S$124,HOUR($A3076)+1,1))","v":142.31102263450714},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3076,1)*INDEX($S$61:$S$72,MONTH($A3076),1)*IF($B3076<=5,INDEX($S$76:$S$99,HOUR($A3076)+1,1),INDEX($S$101:$S$124,HOUR($A3076)+1,1))","v":173.64649239343532}]
["2014-05-02T07:59:59.999",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3079,1)*INDEX($S$61:$S$72,MONTH($A3079),1)*IF($B3079<=5,INDEX($S$76:$S$99,HOUR($A3079)+1,1),INDEX($S$101:$S$124,HOUR($A3079)+1,1))","v":1224.0884639074936},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3079,1)*INDEX($S$61:$S$72,MONTH($A3079),1)*IF($B3079<=5,INDEX($S$76:$S$99,HOUR($A3079)+1,1),INDEX($S$101:$S$124,HOUR($A3079)+1,1))","v":1493.6205516751302},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3079,1)*INDEX($S$61:$S$72,MONTH($A3079),1)*IF($B3079<=5,INDEX($S$76:$S$99,HOUR($A3079)+1,1),INDEX($S$101:$S$124,HOUR($A3079)+1,1))","v":822.28843376991915},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3079,1)*INDEX($S$61:$S$72,MONTH($A3079),1)*IF($B3079<=5,INDEX($S$76:$S$99,HOUR($A3079)+1,1),INDEX($S$101:$S$124,HOUR($A3079)+1,1))","v":1003.348156850469}]
["2014-05-02T08:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3080,1)*INDEX($S$61:$S$72,MONTH($A3080),1)*IF($B3080<=5,INDEX($S$76:$S$99,HOUR($A3080)+1,1),INDEX($S$101:$S$124,HOUR($A3080)+1,1))","v":966.96192352470439},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3080,1)*INDEX($S$61:$S$72,MONTH($A3080),1)*IF($B3080<=5,INDEX($S$76:$S$99,HOUR($A3080)+1,1),INDEX($S$101:$S$124,HOUR($A3080)+1,1))","v":1179.8773080937719},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3080,1)*INDEX($S$61:$S$72,MONTH($A3080),1)*IF($B3080<=5,INDEX($S$76:$S$99,HOUR($A3080)+1,1),INDEX($S$101:$S$124,HOUR($A3080)+1,1))","v":649.5622081692668},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3080,1)*INDEX($S$61:$S$72,MONTH($A3080),1)*IF($B3080<=5,INDEX($S$76:$S$99,HOUR($A3080)+1,1),INDEX($S$101:$S$124,HOUR($A3080)+1,1))","v":792.58933673474746}]
["2014-05-02T11:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3083,1)*INDEX($S$61:$S$72,MONTH($A3083),1)*IF($B3083<=5,INDEX($S$76:$S$99,HOUR($A3083)+1,1),INDEX($S$101:$S$124,HOUR($A3083)+1,1))","v":1260.7286812686975},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3083,1)*INDEX($S$61:$S$72,MONTH($A3083),1)*IF($B3083<=5,INDEX($S$76:$S$99,HOUR($A3083)+1,1),INDEX($S$101:$S$124,HOUR($A3083)+1,1))","v":1538.3285799607997},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3083,1)*INDEX($S$61:$S$72,MONTH($A3083),1)*IF($B3083<=5,INDEX($S$76:$S$99,HOUR($A3083)+1,1),INDEX($S$101:$S$124,HOUR($A3083)+1,1))","v":846.9017095545446},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3083,1)*INDEX($S$61:$S$72,MONTH($A3083),1)*IF($B3083<=5,INDEX($S$76:$S$99,HOUR($A3083)+1,1),INDEX($S$101:$S$124,HOUR($A3083)+1,1))","v":1033.3810308133616}]
["2014-05-02T17:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3089,1)*INDEX($S$61:$S$72,MONTH($A3089),1)*IF($B3089<=5,INDEX($S$76:$S$99,HOUR($A3089)+1,1),INDEX($S$101:$S$124,HOUR($A3089)+1,1))","v":1309.4826673581656},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3089,1)*INDEX($S$61:$S$72,MONTH($A3089),1)*IF($B3089<=5,INDEX($S$76:$S$99,HOUR($A3089)+1,1),INDEX($S$101:$S$124,HOUR($A3089)+1,1))","v":1597.8177081949302},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3089,1)*INDEX($S$61:$S$72,MONTH($A3089),1)*IF($B3089<=5,INDEX($S$76:$S$99,HOUR($A3089)+1,1),INDEX($S$101:$S$124,HOUR($A3089)+1,1))","v":879.65247883601933},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3089,1)*INDEX($S$61:$S$72,MONTH($A3089),1)*IF($B3089<=5,INDEX($S$76:$S$99,HOUR($A3089)+1,1),INDEX($S$101:$S$124,HOUR($A3089)+1,1))","v":1073.3431932912508}]
["2014-05-02T19:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3091,1)*INDEX($S$61:$S$72,MONTH($A3091),1)*IF($B3091<=5,INDEX($S$76:$S$99,HOUR($A3091)+1,1),INDEX($S$101:$S$124,HOUR($A3091)+1,1))","v":726.4957481850729},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3091,1)*INDEX($S$61:$S$72,MONTH($A3091),1)*IF($B3091<=5,INDEX($S$76:$S$99,HOUR($A3091)+1,1),INDEX($S$101:$S$124,HOUR($A3091)+1,1))","v":886.4628759999722},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3091,1)*INDEX($S$61:$S$72,MONTH($A3091),1)*IF($B3091<=5,INDEX($S$76:$S$99,HOUR($A3091)+1,1),INDEX($S$101:$S$124,HOUR($A3091)+1,1))","v":488.02767817012511},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3091,1)*INDEX($S$61:$S$72,MONTH($A3091),1)*IF($B3091<=5,INDEX($S$76:$S$99,HOUR($A3091)+1,1),INDEX($S$101:$S$124,HOUR($A3091)+1,1))","v":595.4865121221186}]
["2014-05-02T22:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3094,1)*INDEX($S$61:$S$72,MONTH($A3094),1)*IF($B3094<=5,INDEX($S$76:$S$99,HOUR($A3094)+1,1),INDEX($S$101:$S$124,HOUR($A3094)+1,1))","v":151.90980628586726},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3094,1)*INDEX($S$61:$S$72,MONTH($A3094),1)*IF($B3094<=5,INDEX($S$76:$S$99,HOUR($A3094)+1,1),INDEX($S$101:$S$124,HOUR($A3094)+1,1))","v":185.35883260044028},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3094,1)*INDEX($S$61:$S$72,MONTH($A3094),1)*IF($B3094<=5,INDEX($S$76:$S$99,HOUR($A3094)+1,1),INDEX($S$101:$S$124,HOUR($A3094)+1,1))","v":102.0462820851627},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3094,1)*INDEX($S$61:$S$72,MONTH($A3094),1)*IF($B3094<=5,INDEX($S$76:$S$99,HOUR($A3094)+1,1),INDEX($S$101:$S$124,HOUR($A3094)+1,1))","v":124.5158570140362}]
["2014-05-03T02:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3098,1)*INDEX($S$61:$S$72,MONTH($A3098),1)*IF($B3098<=5,INDEX($S$76:$S$99,HOUR($A3098)+1,1),INDEX($S$101:$S$124,HOUR($A3098)+1,1))","v":115.36703575416593},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3098,1)*INDEX($S$61:$S$72,MONTH($A3098),1)*IF($B3098<=5,INDEX($S$76:$S$99,HOUR($A3098)+1,1),INDEX($S$101:$S$124,HOUR($A3098)+1,1))","v":140.76970796555423},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3098,1)*INDEX($S$61:$S$72,MONTH($A3098),1)*IF($B3098<=5,INDEX($S$76:$S$99,HOUR($A3098)+1,1),INDEX($S$101:$S$124,HOUR($A3098)+1,1))","v":77.49846676615725},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3098,1)*INDEX($S$61:$S$72,MONTH($A3098),1)*IF($B3098<=5,INDEX($S$76:$S$99,HOUR($A3098)+1,1),INDEX($S$101:$S$124,HOUR($A3098)+1,1))","v":94.562857259303613}]
["2014-05-03T06:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3102,1)*INDEX($S$61:$S$72,MONTH($A3102),1)*IF($B3102<=5,INDEX($S$76:$S$99,HOUR($A3102)+1,1),INDEX($S$101:$S$124,HOUR($A3102)+1,1))","v":259.57583044687328},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3102,1)*INDEX($S$61:$S$72,MONTH($A3102),1)*IF($B3102<=5,INDEX($S$76:$S$99,HOUR($A3102)+1,1),INDEX($S$101:$S$124,HOUR($A3102)+1,1))","v":316.73184292249698},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3102,1)*INDEX($S$61:$S$72,MONTH($A3102),1)*IF($B3102<=5,INDEX($S$76:$S$99,HOUR($A3102)+1,1),INDEX($S$101:$S$124,HOUR($A3102)+1,1))","v":174.3715502238538},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3102,1)*INDEX($S$61:$S$72,MONTH($A3102),1)*IF($B3102<=5,INDEX($S$76:$S$99,HOUR($A3102)+1,1),INDEX($S$101:$S$124,HOUR($A3102)+1,1))","v":212.76642883343311}]
["2014-05-03T07:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3103,1)*INDEX($S$61:$S$72,MONTH($A3103),1)*IF($B3103<=5,INDEX($S$76:$S$99,HOUR($A3103)+1,1),INDEX($S$101:$S$124,HOUR($A3103)+1,1))","v":432.62638407812216},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3103,1)*INDEX($S$61:$S$72,MONTH($A3103),1)*IF($B3103<=5,INDEX($S$76:$S$99,HOUR($A3103)+1,1),INDEX($S$101:$S$124,HOUR($A3103)+1,1))","v":527.8864048708283},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3103,1)*INDEX($S$61:$S$72,MONTH($A3103),1)*IF($B3103<=5,INDEX($S$76:$S$99,HOUR($A3103)+1,1),INDEX($S$101:$S$124,HOUR($A3103)+1,1))","v":290.61925037308964},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3103,1)*INDEX($S$61:$S$72,MONTH($A3103),1)*IF($B3103<=5,INDEX($S$76:$S$99,HOUR($A3103)+1,1),INDEX($S$101:$S$124,HOUR($A3103)+1,1))","v":354.61071472238854}]
["2014-05-03T10:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3106,1)*INDEX($S$61:$S$72,MONTH($A3106),1)*IF($B3106<=5,INDEX($S$76:$S$99,HOUR($A3106)+1,1),INDEX($S$101:$S$124,HOUR($A3106)+1,1))","v":821.9901297484322},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3106,1)*INDEX($S$61:$S$72,MONTH($A3106),1)*IF($B3106<=5,INDEX($S$76:$S$99,HOUR($A3106)+1,1),INDEX($S$101:$S$124,HOUR($A3106)+1,1))","v":1002.984169254574},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3106,1)*INDEX($S$61:$S$72,MONTH($A3106),1)*IF($B3106<=5,INDEX($S$76:$S$99,HOUR($A3106)+1,1),INDEX($S$101:$S$124,HOUR($A3106)+1,1))","v":552.17657570887036},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3106,1)*INDEX($S$61:$S$72,MONTH($A3106),1)*IF($B3106<=5,INDEX($S$76:$S$99,HOUR($A3106)+1,1),INDEX($S$101:$S$124,HOUR($A3106)+1,1))","v":673.76035797253826}]
["2014-05-03T13:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3109,1)*INDEX($S$61:$S$72,MONTH($A3109),1)*IF($B3109<=5,INDEX($S$76:$S$99,HOUR($A3109)+1,1),INDEX($S$101:$S$124,HOUR($A3109)+1,1))","v":995.04068337968113},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3109,1)*INDEX($S$61:$S$72,MONTH($A3109),1)*IF($B3109<=5,INDEX($S$76:$S$99,HOUR($A3109)+1,1),INDEX($S$101:$S$124,HOUR($A3109)+1,1))","v":1214.1387312029053},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3109,1)*INDEX($S$61:$S$72,MONTH($A3109),1)*IF($B3109<=5,INDEX($S$76:$S$99,HOUR($A3109)+1,1),INDEX($S$101:$S$124,HOUR($A3109)+1,1))","v":668.42427585810628},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3109,1)*INDEX($S$61:$S$72,MONTH($A3109),1)*IF($B3109<=5,INDEX($S$76:$S$99,HOUR($A3109)+1,1),INDEX($S$101:$S$124,HOUR($A3109)+1,1))","v":815.60464386149374}]
["2014-05-03T17:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3113,1)*INDEX($S$61:$S$72,MONTH($A3113),1)*IF($B3113<=5,INDEX($S$76:$S$99,HOUR($A3113)+1,1),INDEX($S$101:$S$124,HOUR($A3113)+1,1))","v":966.19892444113964},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3113,1)*INDEX($S$61:$S$72,MONTH($A3113),1)*IF($B3113<=5,INDEX($S$76:$S$99,HOUR($A3113)+1,1),INDEX($S$101:$S$124,HOUR($A3113)+1,1))","v":1178.9463042115167},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3113,1)*INDEX($S$61:$S$72,MONTH($A3113),1)*IF($B3113<=5,INDEX($S$76:$S$99,HOUR($A3113)+1,1),INDEX($S$101:$S$124,HOUR($A3113)+1,1))","v":649.04965916656693},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3113,1)*INDEX($S$61:$S$72,MONTH($A3113),1)*IF($B3113<=5,INDEX($S$76:$S$99,HOUR($A3113)+1,1),INDEX($S$101:$S$124,HOUR($A3113)+1,1))","v":791.96392954666771}]
["2014-05-03T19:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3115,1)*INDEX($S$61:$S$72,MONTH($A3115),1)*IF($B3115<=5,INDEX($S$76:$S$99,HOUR($A3115)+1,1),INDEX($S$101:$S$124,HOUR($A3115)+1,1))","v":706.62309399426624},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3115,1)*INDEX($S$61:$S$72,MONTH($A3115),1)*IF($B3115<=5,INDEX($S$76:$S$99,HOUR($A3115)+1,1),INDEX($S$101:$S$124,HOUR($A3115)+1,1))","v":862.21446128901971},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3115,1)*INDEX($S$61:$S$72,MONTH($A3115),1)*IF($B3115<=5,INDEX($S$76:$S$99,HOUR($A3115)+1,1),INDEX($S$101:$S$124,HOUR($A3115)+1,1))","v":474.67810894271315},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3115,1)*INDEX($S$61:$S$72,MONTH($A3115),1)*IF($B3115<=5,INDEX($S$76:$S$99,HOUR($A3115)+1,1),INDEX($S$101:$S$124,HOUR($A3115)+1,1))","v":579.1975007132346}]
["2014-05-04T00:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3120,1)*INDEX($S$61:$S$72,MONTH($A3120),1)*IF($B3120<=5,INDEX($S$76:$S$99,HOUR($A3120)+1,1),INDEX($S$101:$S$124,HOUR($A3120)+1,1))","v":274.50487424029939},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3120,1)*INDEX($S$61:$S$72,MONTH($A3120),1)*IF($B3120<=5,INDEX($S$76:$S$99,HOUR($A3120)+1,1),INDEX($S$101:$S$124,HOUR($A3120)+1,1))","v":334.94811346518247},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3120,1)*INDEX($S$61:$S$72,MONTH($A3120),1)*IF($B3120<=5,INDEX($S$76:$S$99,HOUR($A3120)+1,1),INDEX($S$101:$S$124,HOUR($A3120)+1,1))","v":184.40022086371249},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3120,1)*INDEX($S$61:$S$72,MONTH($A3120),1)*IF($B3120<=5,INDEX($S$76:$S$99,HOUR($A3120)+1,1),INDEX($S$101:$S$124,HOUR($A3120)+1,1))","v":225.00331286210729}]
["2014-05-04T04:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3124,1)*INDEX($S$61:$S$72,MONTH($A3124),1)*IF($B3124<=5,INDEX($S$76:$S$99,HOUR($A3124)+1,1),INDEX($S$101:$S$124,HOUR($A3124)+1,1))","v":59.67497266093465},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3124,1)*INDEX($S$61:$S$72,MONTH($A3124),1)*IF($B3124<=5,INDEX($S$76:$S$99,HOUR($A3124)+1,1),INDEX($S$101:$S$124,HOUR($A3124)+1,1))","v":72.814807275039669},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3124,1)*INDEX($S$61:$S$72,MONTH($A3124),1)*IF($B3124<=5,INDEX($S$76:$S$99,HOUR($A3124)+1,1),INDEX($S$101:$S$124,HOUR($A3124)+1,1))","v":40.087004535589671},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3124,1)*INDEX($S$61:$S$72,MONTH($A3124),1)*IF($B3124<=5,INDEX($S$76:$S$99,HOUR($A3124)+1,1),INDEX($S$101:$S$124,HOUR($A3124)+1,1))","v":48.913763665675496}]
["2014-05-04T07:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3127,1)*INDEX($S$61:$S$72,MONTH($A3127),1)*IF($B3127<=5,INDEX($S$76:$S$99,HOUR($A3127)+1,1),INDEX($S$101:$S$124,HOUR($A3127)+1,1))","v":358.04983596560788},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3127,1)*INDEX($S$61:$S$72,MONTH($A3127),1)*IF($B3127<=5,INDEX($S$76:$S$99,HOUR($A3127)+1,1),INDEX($S$101:$S$124,HOUR($A3127)+1,1))","v":436.88884365023796},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3127,1)*INDEX($S$61:$S$72,MONTH($A3127),1)*IF($B3127<=5,INDEX($S$76:$S$99,HOUR($A3127)+1,1),INDEX($S$101:$S$124,HOUR($A3127)+1,1))","v":240.52202721353802},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3127,1)*INDEX($S$61:$S$72,MONTH($A3127),1)*IF($B3127<=5,INDEX($S$76:$S$99,HOUR($A3127)+1,1),INDEX($S$101:$S$124,HOUR($A3127)+1,1))","v":293.48258199405296}]
["2014-05-04T08:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3128,1)*INDEX($S$61:$S$72,MONTH($A3128),1)*IF($B3128<=5,INDEX($S$76:$S$99,HOUR($A3128)+1,1),INDEX($S$101:$S$124,HOUR($A3128)+1,1))","v":572.87973754497261},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3128,1)*INDEX($S$61:$S$72,MONTH($A3128),1)*IF($B3128<=5,INDEX($S$76:$S$99,HOUR($A3128)+1,1),INDEX($S$101:$S$124,HOUR($A3128)+1,1))","v":699.02214984038085},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3128,1)*INDEX($S$61:$S$72,MONTH($A3128),1)*IF($B3128<=5,INDEX($S$76:$S$99,HOUR($A3128)+1,1),INDEX($S$101:$S$124,HOUR($A3128)+1,1))","v":384.83524354166087},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3128,1)*INDEX($S$61:$S$72,MONTH($A3128),1)*IF($B3128<=5,INDEX($S$76:$S$99,HOUR($A3128)+1,1),INDEX($S$101:$S$124,HOUR($A3128)+1,1))","v":469.57213119048475}]
["2014-05-04T12:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3132,1)*INDEX($S$61:$S$72,MONTH($A3132),1)*IF($B3132<=5,INDEX($S$76:$S$99,HOUR($A3132)+1,1),INDEX($S$101:$S$124,HOUR($A3132)+1,1))","v":847.38461178527189},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3132,1)*INDEX($S$61:$S$72,MONTH($A3132),1)*IF($B3132<=5,INDEX($S$76:$S$99,HOUR($A3132)+1,1),INDEX($S$101:$S$124,HOUR($A3132)+1,1))","v":1033.9702633055631},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3132,1)*INDEX($S$61:$S$72,MONTH($A3132),1)*IF($B3132<=5,INDEX($S$76:$S$99,HOUR($A3132)+1,1),INDEX($S$101:$S$124,HOUR($A3132)+1,1))","v":569.23546440537325},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3132,1)*INDEX($S$61:$S$72,MONTH($A3132),1)*IF($B3132<=5,INDEX($S$76:$S$99,HOUR($A3132)+1,1),INDEX($S$101:$S$124,HOUR($A3132)+1,1))","v":694.57544405259205}]
["2014-05-04T15:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3135,1)*INDEX($S$61:$S$72,MONTH($A3135),1)*IF($B3135<=5,INDEX($S$76:$S$99,HOUR($A3135)+1,1),INDEX($S$101:$S$124,HOUR($A3135)+1,1))","v":847.38461178527189},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3135,1)*INDEX($S$61:$S$72,MONTH($A3135),1)*IF($B3135<=5,INDEX($S$76:$S$99,HOUR($A3135)+1,1),INDEX($S$101:$S$124,HOUR($A3135)+1,1))","v":1033.9702633055631},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3135,1)*INDEX($S$61:$S$72,MONTH($A3135),1)*IF($B3135<=5,INDEX($S$76:$S$99,HOUR($A3135)+1,1),INDEX($S$101:$S$124,HOUR($A3135)+1,1))","v":569.23546440537325},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3135,1)*INDEX($S$61:$S$72,MONTH($A3135),1)*IF($B3135<=5,INDEX($S$76:$S$99,HOUR($A3135)+1,1),INDEX($S$101:$S$124,HOUR($A3135)+1,1))","v":694.57544405259205}]
["2014-05-04T19:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3139,1)*INDEX($S$61:$S$72,MONTH($A3139),1)*IF($B3139<=5,INDEX($S$76:$S$99,HOUR($A3139)+1,1),INDEX($S$101:$S$124,HOUR($A3139)+1,1))","v":584.81473207715953},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3139,1)*INDEX($S$61:$S$72,MONTH($A3139),1)*IF($B3139<=5,INDEX($S$76:$S$99,HOUR($A3139)+1,1),INDEX($S$101:$S$124,HOUR($A3139)+1,1))","v":713.58511129538874},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3139,1)*INDEX($S$61:$S$72,MONTH($A3139),1)*IF($B3139<=5,INDEX($S$76:$S$99,HOUR($A3139)+1,1),INDEX($S$101:$S$124,HOUR($A3139)+1,1))","v":392.85264444877879},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3139,1)*INDEX($S$61:$S$72,MONTH($A3139),1)*IF($B3139<=5,INDEX($S$76:$S$99,HOUR($A3139)+1,1),INDEX($S$101:$S$124,HOUR($A3139)+1,1))","v":479.35488392361987}]
["2014-05-04T22:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3142,1)*INDEX($S$61:$S$72,MONTH($A3142),1)*IF($B3142<=5,INDEX($S$76:$S$99,HOUR($A3142)+1,1),INDEX($S$101:$S$124,HOUR($A3142)+1,1))","v":286.43986877248631},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3142,1)*INDEX($S$61:$S$72,MONTH($A3142),1)*IF($B3142<=5,INDEX($S$76:$S$99,HOUR($A3142)+1,1),INDEX($S$101:$S$124,HOUR($A3142)+1,1))","v":349.51107492019042},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3142,1)*INDEX($S$61:$S$72,MONTH($A3142),1)*IF($B3142<=5,INDEX($S$76:$S$99,HOUR($A3142)+1,1),INDEX($S$101:$S$124,HOUR($A3142)+1,1))","v":192.41762177083044},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3142,1)*INDEX($S$61:$S$72,MONTH($A3142),1)*IF($B3142<=5,INDEX($S$76:$S$99,HOUR($A3142)+1,1),INDEX($S$101:$S$124,HOUR($A3142)+1,1))","v":234.78606559524238}]
["2014-05-05T01:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3145,1)*INDEX($S$61:$S$72,MONTH($A3145),1)*IF($B3145<=5,INDEX($S$76:$S$99,HOUR($A3145)+1,1),INDEX($S$101:$S$124,HOUR($A3145)+1,1))","v":28.305773814667024},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3145,1)*INDEX($S$61:$S$72,MONTH($A3145),1)*IF($B3145<=5,INDEX($S$76:$S$99,HOUR($A3145)+1,1),INDEX($S$101:$S$124,HOUR($A3145)+1,1))","v":34.538423281676671},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3145,1)*INDEX($S$61:$S$72,MONTH($A3145),1)*IF($B3145<=5,INDEX($S$76:$S$99,HOUR($A3145)+1,1),INDEX($S$101:$S$124,HOUR($A3145)+1,1))","v":19.014565615959526},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3145,1)*INDEX($S$61:$S$72,MONTH($A3145),1)*IF($B3145<=5,INDEX($S$76:$S$99,HOUR($A3145)+1,1),INDEX($S$101:$S$124,HOUR($A3145)+1,1))","v":23.201383578530891}]
["2014-05-05T06:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3150,1)*INDEX($S$61:$S$72,MONTH($A3150),1)*IF($B3150<=5,INDEX($S$76:$S$99,HOUR($A3150)+1,1),INDEX($S$101:$S$124,HOUR($A3150)+1,1))","v":1143.3526135893044},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3150,1)*INDEX($S$61:$S$72,MONTH($A3150),1)*IF($B3150<=5,INDEX($S$76:$S$99,HOUR($A3150)+1,1),INDEX($S$101:$S$124,HOUR($A3150)+1,1))","v":1395.1074712501459},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3150,1)*INDEX($S$61:$S$72,MONTH($A3150),1)*IF($B3150<=5,INDEX($S$76:$S$99,HOUR($A3150)+1,1),INDEX($S$101:$S$124,HOUR($A3150)+1,1))","v":768.05366409052499},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3150,1)*INDEX($S$61:$S$72,MONTH($A3150),1)*IF($B3150<=5,INDEX($S$76:$S$99,HOUR($A3150)+1,1),INDEX($S$101:$S$124,HOUR($A3150)+1,1))","v":937.17143106880008}]
["2014-05-05T09:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3153,1)*INDEX($S$61:$S$72,MONTH($A3153),1)*IF($B3153<=5,INDEX($S$76:$S$99,HOUR($A3153)+1,1),INDEX($S$101:$S$124,HOUR($A3153)+1,1))","v":873.00739259382908},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3153,1)*INDEX($S$61:$S$72,MONTH($A3153),1)*IF($B3153<=5,INDEX($S$76:$S$99,HOUR($A3153)+1,1),INDEX($S$101:$S$124,HOUR($A3153)+1,1))","v":1065.2349252439346},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3153,1)*INDEX($S$61:$S$72,MONTH($A3153),1)*IF($B3153<=5,INDEX($S$76:$S$99,HOUR($A3153)+1,1),INDEX($S$101:$S$124,HOUR($A3153)+1,1))","v":586.44771410883163},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3153,1)*INDEX($S$61:$S$72,MONTH($A3153),1)*IF($B3153<=5,INDEX($S$76:$S$99,HOUR($A3153)+1,1),INDEX($S$101:$S$124,HOUR($A3153)+1,1))","v":715.57765970584921}]
["2014-05-05T10:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3154,1)*INDEX($S$61:$S$72,MONTH($A3154),1)*IF($B3154<=5,INDEX($S$76:$S$99,HOUR($A3154)+1,1),INDEX($S$101:$S$124,HOUR($A3154)+1,1))","v":995.4459878843104},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3154,1)*INDEX($S$61:$S$72,MONTH($A3154),1)*IF($B3154<=5,INDEX($S$76:$S$99,HOUR($A3154)+1,1),INDEX($S$101:$S$124,HOUR($A3154)+1,1))","v":1214.6332797226},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3154,1)*INDEX($S$61:$S$72,MONTH($A3154),1)*IF($B3154<=5,INDEX($S$76:$S$99,HOUR($A3154)+1,1),INDEX($S$101:$S$124,HOUR($A3154)+1,1))","v":668.69654147953656},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3154,1)*INDEX($S$61:$S$72,MONTH($A3154),1)*IF($B3154<=5,INDEX($S$76:$S$99,HOUR($A3154)+1,1),INDEX($S$101:$S$124,HOUR($A3154)+1,1))","v":815.93685966098315}]
["2014-05-05T13:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3157,1)*INDEX($S$61:$S$72,MONTH($A3157),1)*IF($B3157<=5,INDEX($S$76:$S$99,HOUR($A3157)+1,1),INDEX($S$101:$S$124,HOUR($A3157)+1,1))","v":1229.7031387707573},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3157,1)*INDEX($S$61:$S$72,MONTH($A3157),1)*IF($B3157<=5,INDEX($S$76:$S$99,HOUR($A3157)+1,1),INDEX($S$101:$S$124,HOUR($A3157)+1,1))","v":1500.4715220208304},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3157,1)*INDEX($S$61:$S$72,MONTH($A3157),1)*IF($B3157<=5,INDEX($S$76:$S$99,HOUR($A3157)+1,1),INDEX($S$101:$S$124,HOUR($A3157)+1,1))","v":826.06012375440162},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3157,1)*INDEX($S$61:$S$72,MONTH($A3157),1)*IF($B3157<=5,INDEX($S$76:$S$99,HOUR($A3157)+1,1),INDEX($S$101:$S$124,HOUR($A3157)+1,1))","v":1007.9503354033059}]
["2014-05-05T18:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3162,1)*INDEX($S$61:$S$72,MONTH($A3162),1)*IF($B3162<=5,INDEX($S$76:$S$99,HOUR($A3162)+1,1),INDEX($S$101:$S$124,HOUR($A3162)+1,1))","v":852.1256141391608},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3162,1)*INDEX($S$61:$S$72,MONTH($A3162),1)*IF($B3162<=5,INDEX($S$76:$S$99,HOUR($A3162)+1,1),INDEX($S$101:$S$124,HOUR($A3162)+1,1))","v":1039.7551871571484},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3162,1)*INDEX($S$61:$S$72,MONTH($A3162),1)*IF($B3162<=5,INDEX($S$76:$S$99,HOUR($A3162)+1,1),INDEX($S$101:$S$124,HOUR($A3162)+1,1))","v":572.42025987974148},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3162,1)*INDEX($S$61:$S$72,MONTH($A3162),1)*IF($B3162<=5,INDEX($S$76:$S$99,HOUR($A3162)+1,1),INDEX($S$101:$S$124,HOUR($A3162)+1,1))","v":698.46149976968741}]
["2014-05-05T21:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3165,1)*INDEX($S$61:$S$72,MONTH($A3165),1)*IF($B3165<=5,INDEX($S$76:$S$99,HOUR($A3165)+1,1),INDEX($S$101:$S$124,HOUR($A3165)+1,1))","v":243.9886042637425},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3165,1)*INDEX($S$61:$S$72,MONTH($A3165),1)*IF($B3165<=5,INDEX($S$76:$S$99,HOUR($A3165)+1,1),INDEX($S$101:$S$124,HOUR($A3165)+1,1))","v":297.71246478342465},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3165,1)*INDEX($S$61:$S$72,MONTH($A3165),1)*IF($B3165<=5,INDEX($S$76:$S$99,HOUR($A3165)+1,1),INDEX($S$101:$S$124,HOUR($A3165)+1,1))","v":163.90074179549111},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3165,1)*INDEX($S$61:$S$72,MONTH($A3165),1)*IF($B3165<=5,INDEX($S$76:$S$99,HOUR($A3165)+1,1),INDEX($S$101:$S$124,HOUR($A3165)+1,1))","v":199.99005267894174}]
["2014-05-06T00:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3168,1)*INDEX($S$61:$S$72,MONTH($A3168),1)*IF($B3168<=5,INDEX($S$76:$S$99,HOUR($A3168)+1,1),INDEX($S$101:$S$124,HOUR($A3168)+1,1))","v":36.504137422493912},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3168,1)*INDEX($S$61:$S$72,MONTH($A3168),1)*IF($B3168<=5,INDEX($S$76:$S$99,HOUR($A3168)+1,1),INDEX($S$101:$S$124,HOUR($A3168)+1,1))","v":44.541984899818921},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3168,1)*INDEX($S$61:$S$72,MONTH($A3168),1)*IF($B3168<=5,INDEX($S$76:$S$99,HOUR($A3168)+1,1),INDEX($S$101:$S$124,HOUR($A3168)+1,1))","v":24.521863306713467},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3168,1)*INDEX($S$61:$S$72,MONTH($A3168),1)*IF($B3168<=5,INDEX($S$76:$S$99,HOUR($A3168)+1,1),INDEX($S$101:$S$124,HOUR($A3168)+1,1))","v":29.92133336781729}]
["2014-05-06T04:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3172,1)*INDEX($S$61:$S$72,MONTH($A3172),1)*IF($B3172<=5,INDEX($S$76:$S$99,HOUR($A3172)+1,1),INDEX($S$101:$S$124,HOUR($A3172)+1,1))","v":198.69228558258001},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3172,1)*INDEX($S$61:$S$72,MONTH($A3172),1)*IF($B3172<=5,INDEX($S$76:$S$99,HOUR($A3172)+1,1),INDEX($S$101:$S$124,HOUR($A3172)+1,1))","v":242.44234788236116},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3172,1)*INDEX($S$61:$S$72,MONTH($A3172),1)*IF($B3172<=5,INDEX($S$76:$S$99,HOUR($A3172)+1,1),INDEX($S$101:$S$124,HOUR($A3172)+1,1))","v":133.47268039135145},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3172,1)*INDEX($S$61:$S$72,MONTH($A3172),1)*IF($B3172<=5,INDEX($S$76:$S$99,HOUR($A3172)+1,1),INDEX($S$101:$S$124,HOUR($A3172)+1,1))","v":162.86203521868535}]
["2014-05-06T07:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A3175),HolidayTable,2,FALSE)),VLOOKUP(INT($A3175),HolidayTable,2,FALSE),WEEKDAY($A3175,2))","v":2},{"$f":"IF($B3175<=5,IF(AND(HOUR($A3175)>=HOUR(Time_AM_Peak_Begin),HOUR($A3175)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A3175)>=HOUR(Time_PM_Peak_Begin),HOUR($A3175)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C3175=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C3175=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C3175=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3175,1)*INDEX($S$61:$S$72,MONTH($A3175),1)*IF($B3175<=5,INDEX($S$76:$S$99,HOUR($A3175)+1,1),INDEX($S$101:$S$124,HOUR($A3175)+1,1))","v":1148.0654505130985},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3175,1)*INDEX($S$61:$S$72,MONTH($A3175),1)*IF($B3175<=5,INDEX($S$76:$S$99,HOUR($A3175)+1,1),INDEX($S$101:$S$124,HOUR($A3175)+1,1))","v":1400.8580279244584},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3175,1)*INDEX($S$61:$S$72,MONTH($A3175),1)*IF($B3175<=5,INDEX($S$76:$S$99,HOUR($A3175)+1,1),INDEX($S$101:$S$124,HOUR($A3175)+1,1))","v":771.21953927597463},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3175,1)*INDEX($S$61:$S$72,MONTH($A3175),1)*IF($B3175<=5,INDEX($S$76:$S$99,HOUR($A3175)+1,1),INDEX($S$101:$S$124,HOUR($A3175)+1,1))","v":941.03440043780415}]
["2014-05-06T11:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3179,1)*INDEX($S$61:$S$72,MONTH($A3179),1)*IF($B3179<=5,INDEX($S$76:$S$99,HOUR($A3179)+1,1),INDEX($S$101:$S$124,HOUR($A3179)+1,1))","v":1182.4300972620833},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3179,1)*INDEX($S$61:$S$72,MONTH($A3179),1)*IF($B3179<=5,INDEX($S$76:$S$99,HOUR($A3179)+1,1),INDEX($S$101:$S$124,HOUR($A3179)+1,1))","v":1442.7894276139},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3179,1)*INDEX($S$61:$S$72,MONTH($A3179),1)*IF($B3179<=5,INDEX($S$76:$S$99,HOUR($A3179)+1,1),INDEX($S$101:$S$124,HOUR($A3179)+1,1))","v":794.30418747376586},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3179,1)*INDEX($S$61:$S$72,MONTH($A3179),1)*IF($B3179<=5,INDEX($S$76:$S$99,HOUR($A3179)+1,1),INDEX($S$101:$S$124,HOUR($A3179)+1,1))","v":969.20205824445179}]
["2014-05-06T12:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3180,1)*INDEX($S$61:$S$72,MONTH($A3180),1)*IF($B3180<=5,INDEX($S$76:$S$99,HOUR($A3180)+1,1),INDEX($S$101:$S$124,HOUR($A3180)+1,1))","v":1150.1459207542352},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3180,1)*INDEX($S$61:$S$72,MONTH($A3180),1)*IF($B3180<=5,INDEX($S$76:$S$99,HOUR($A3180)+1,1),INDEX($S$101:$S$124,HOUR($A3180)+1,1))","v":1403.3965969911014},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3180,1)*INDEX($S$61:$S$72,MONTH($A3180),1)*IF($B3180<=5,INDEX($S$76:$S$99,HOUR($A3180)+1,1),INDEX($S$101:$S$124,HOUR($A3180)+1,1))","v":772.61710707154725},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3180,1)*INDEX($S$61:$S$72,MONTH($A3180),1)*IF($B3180<=5,INDEX($S$76:$S$99,HOUR($A3180)+1,1),INDEX($S$101:$S$124,HOUR($A3180)+1,1))","v":942.73969874211389}]
["2014-05-06T15:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3183,1)*INDEX($S$61:$S$72,MONTH($A3183),1)*IF($B3183<=5,INDEX($S$76:$S$99,HOUR($A3183)+1,1),INDEX($S$101:$S$124,HOUR($A3183)+1,1))","v":1699.3457990899851},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3183,1)*INDEX($S$61:$S$72,MONTH($A3183),1)*IF($B3183<=5,INDEX($S$76:$S$99,HOUR($A3183)+1,1),INDEX($S$101:$S$124,HOUR($A3183)+1,1))","v":2073.5248184770189},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3183,1)*INDEX($S$61:$S$72,MONTH($A3183),1)*IF($B3183<=5,INDEX($S$76:$S$99,HOUR($A3183)+1,1),INDEX($S$101:$S$124,HOUR($A3183)+1,1))","v":1141.5452696176999},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3183,1)*INDEX($S$61:$S$72,MONTH($A3183),1)*IF($B3183<=5,INDEX($S$76:$S$99,HOUR($A3183)+1,1),INDEX($S$101:$S$124,HOUR($A3183)+1,1))","v":1392.902168137234}]
["2014-05-06T18:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3186,1)*INDEX($S$61:$S$72,MONTH($A3186),1)*IF($B3186<=5,INDEX($S$76:$S$99,HOUR($A3186)+1,1),INDEX($S$101:$S$124,HOUR($A3186)+1,1))","v":877.27970678730708},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3186,1)*INDEX($S$61:$S$72,MONTH($A3186),1)*IF($B3186<=5,INDEX($S$76:$S$99,HOUR($A3186)+1,1),INDEX($S$101:$S$124,HOUR($A3186)+1,1))","v":1070.4479604703449},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3186,1)*INDEX($S$61:$S$72,MONTH($A3186),1)*IF($B3186<=5,INDEX($S$76:$S$99,HOUR($A3186)+1,1),INDEX($S$101:$S$124,HOUR($A3186)+1,1))","v":589.3176656281147},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3186,1)*INDEX($S$61:$S$72,MONTH($A3186),1)*IF($B3186<=5,INDEX($S$76:$S$99,HOUR($A3186)+1,1),INDEX($S$101:$S$124,HOUR($A3186)+1,1))","v":719.07954596481181}]
["2014-05-07T00:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3192,1)*INDEX($S$61:$S$72,MONTH($A3192),1)*IF($B3192<=5,INDEX($S$76:$S$99,HOUR($A3192)+1,1),INDEX($S$101:$S$124,HOUR($A3192)+1,1))","v":36.667787240022605},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3192,1)*INDEX($S$61:$S$72,MONTH($A3192),1)*IF($B3192<=5,INDEX($S$76:$S$99,HOUR($A3192)+1,1),INDEX($S$101:$S$124,HOUR($A3192)+1,1))","v":44.741668777206733},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3192,1)*INDEX($S$61:$S$72,MONTH($A3192),1)*IF($B3192<=5,INDEX($S$76:$S$99,HOUR($A3192)+1,1),INDEX($S$101:$S$124,HOUR($A3192)+1,1))","v":24.631796008564798},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3192,1)*INDEX($S$61:$S$72,MONTH($A3192),1)*IF($B3192<=5,INDEX($S$76:$S$99,HOUR($A3192)+1,1),INDEX($S$101:$S$124,HOUR($A3192)+1,1))","v":30.055472155680853}]
["2014-05-07T02:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3194,1)*INDEX($S$61:$S$72,MONTH($A3194),1)*IF($B3194<=5,INDEX($S$76:$S$99,HOUR($A3194)+1,1),INDEX($S$101:$S$124,HOUR($A3194)+1,1))","v":35.02262782868771},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3194,1)*INDEX($S$61:$S$72,MONTH($A3194),1)*IF($B3194<=5,INDEX($S$76:$S$99,HOUR($A3194)+1,1),INDEX($S$101:$S$124,HOUR($A3194)+1,1))","v":42.734261649369238},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3194,1)*INDEX($S$61:$S$72,MONTH($A3194),1)*IF($B3194<=5,INDEX($S$76:$S$99,HOUR($A3194)+1,1),INDEX($S$101:$S$124,HOUR($A3194)+1,1))","v":23.526650755148996},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3194,1)*INDEX($S$61:$S$72,MONTH($A3194),1)*IF($B3194<=5,INDEX($S$76:$S$99,HOUR($A3194)+1,1),INDEX($S$101:$S$124,HOUR($A3194)+1,1))","v":28.706984924767116}]
["2014-05-07T06:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3198,1)*INDEX($S$61:$S$72,MONTH($A3198),1)*IF($B3198<=5,INDEX($S$76:$S$99,HOUR($A3198)+1,1),INDEX($S$101:$S$124,HOUR($A3198)+1,1))","v":1182.3805153031701},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3198,1)*INDEX($S$61:$S$72,MONTH($A3198),1)*IF($B3198<=5,INDEX($S$76:$S$99,HOUR($A3198)+1,1),INDEX($S$101:$S$124,HOUR($A3198)+1,1))","v":1442.7289282014726},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3198,1)*INDEX($S$61:$S$72,MONTH($A3198),1)*IF($B3198<=5,INDEX($S$76:$S$99,HOUR($A3198)+1,1),INDEX($S$101:$S$124,HOUR($A3198)+1,1))","v":794.27088050899965},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3198,1)*INDEX($S$61:$S$72,MONTH($A3198),1)*IF($B3198<=5,INDEX($S$76:$S$99,HOUR($A3198)+1,1),INDEX($S$101:$S$124,HOUR($A3198)+1,1))","v":969.16141741778301}]
["2014-05-07T09:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3201,1)*INDEX($S$61:$S$72,MONTH($A3201),1)*IF($B3201<=5,INDEX($S$76:$S$99,HOUR($A3201)+1,1),INDEX($S$101:$S$124,HOUR($A3201)+1,1))","v":902.8071641679453},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3201,1)*INDEX($S$61:$S$72,MONTH($A3201),1)*IF($B3201<=5,INDEX($S$76:$S$99,HOUR($A3201)+1,1),INDEX($S$101:$S$124,HOUR($A3201)+1,1))","v":1101.5963097113959},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3201,1)*INDEX($S$61:$S$72,MONTH($A3201),1)*IF($B3201<=5,INDEX($S$76:$S$99,HOUR($A3201)+1,1),INDEX($S$101:$S$124,HOUR($A3201)+1,1))","v":606.4658812731235},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3201,1)*INDEX($S$61:$S$72,MONTH($A3201),1)*IF($B3201<=5,INDEX($S$76:$S$99,HOUR($A3201)+1,1),INDEX($S$101:$S$124,HOUR($A3201)+1,1))","v":740.00362789773146}]
["2014-05-07T12:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3204,1)*INDEX($S$61:$S$72,MONTH($A3204),1)*IF($B3204<=5,INDEX($S$76:$S$99,HOUR($A3204)+1,1),INDEX($S$101:$S$124,HOUR($A3204)+1,1))","v":1155.3020806679556},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3204,1)*INDEX($S$61:$S$72,MONTH($A3204),1)*IF($B3204<=5,INDEX($S$76:$S$99,HOUR($A3204)+1,1),INDEX($S$101:$S$124,HOUR($A3204)+1,1))","v":1409.688091962202},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3204,1)*INDEX($S$61:$S$72,MONTH($A3204),1)*IF($B3204<=5,INDEX($S$76:$S$99,HOUR($A3204)+1,1),INDEX($S$101:$S$124,HOUR($A3204)+1,1))","v":776.08078701358829},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3204,1)*INDEX($S$61:$S$72,MONTH($A3204),1)*IF($B3204<=5,INDEX($S$76:$S$99,HOUR($A3204)+1,1),INDEX($S$101:$S$124,HOUR($A3204)+1,1))","v":946.96604650895995}]
["2014-05-07T13:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3205,1)*INDEX($S$61:$S$72,MONTH($A3205),1)*IF($B3205<=5,INDEX($S$76:$S$99,HOUR($A3205)+1,1),INDEX($S$101:$S$124,HOUR($A3205)+1,1))","v":1271.6785824499511},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3205,1)*INDEX($S$61:$S$72,MONTH($A3205),1)*IF($B3205<=5,INDEX($S$76:$S$99,HOUR($A3205)+1,1),INDEX($S$101:$S$124,HOUR($A3205)+1,1))","v":1551.6895403205799},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3205,1)*INDEX($S$61:$S$72,MONTH($A3205),1)*IF($B3205<=5,INDEX($S$76:$S$99,HOUR($A3205)+1,1),INDEX($S$101:$S$124,HOUR($A3205)+1,1))","v":854.2573683633259},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3205,1)*INDEX($S$61:$S$72,MONTH($A3205),1)*IF($B3205<=5,INDEX($S$76:$S$99,HOUR($A3205)+1,1),INDEX($S$101:$S$124,HOUR($A3205)+1,1))","v":1042.3563324290917}]
["2014-05-07T17:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3209,1)*INDEX($S$61:$S$72,MONTH($A3209),1)*IF($B3209<=5,INDEX($S$76:$S$99,HOUR($A3209)+1,1),INDEX($S$101:$S$124,HOUR($A3209)+1,1))","v":1233.662060917753},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3209,1)*INDEX($S$61:$S$72,MONTH($A3209),1)*IF($B3209<=5,INDEX($S$76:$S$99,HOUR($A3209)+1,1),INDEX($S$101:$S$124,HOUR($A3209)+1,1))","v":1505.3021593935243},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3209,1)*INDEX($S$61:$S$72,MONTH($A3209),1)*IF($B3209<=5,INDEX($S$76:$S$99,HOUR($A3209)+1,1),INDEX($S$101:$S$124,HOUR($A3209)+1,1))","v":828.71955237223096},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3209,1)*INDEX($S$61:$S$72,MONTH($A3209),1)*IF($B3209<=5,INDEX($S$76:$S$99,HOUR($A3209)+1,1),INDEX($S$101:$S$124,HOUR($A3209)+1,1))","v":1011.1953437147338}]
["2014-05-07T21:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3213,1)*INDEX($S$61:$S$72,MONTH($A3213),1)*IF($B3213<=5,INDEX($S$76:$S$99,HOUR($A3213)+1,1),INDEX($S$101:$S$124,HOUR($A3213)+1,1))","v":252.31706142851445},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3213,1)*INDEX($S$61:$S$72,MONTH($A3213),1)*IF($B3213<=5,INDEX($S$76:$S$99,HOUR($A3213)+1,1),INDEX($S$101:$S$124,HOUR($A3213)+1,1))","v":307.87476526401269},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3213,1)*INDEX($S$61:$S$72,MONTH($A3213),1)*IF($B3213<=5,INDEX($S$76:$S$99,HOUR($A3213)+1,1),INDEX($S$101:$S$124,HOUR($A3213)+1,1))","v":169.49543057793335},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3213,1)*INDEX($S$61:$S$72,MONTH($A3213),1)*IF($B3213<=5,INDEX($S$76:$S$99,HOUR($A3213)+1,1),INDEX($S$101:$S$124,HOUR($A3213)+1,1))","v":206.81663620788635}]
["2014-05-08T00:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3216,1)*INDEX($S$61:$S$72,MONTH($A3216),1)*IF($B3216<=5,INDEX($S$76:$S$99,HOUR($A3216)+1,1),INDEX($S$101:$S$124,HOUR($A3216)+1,1))","v":36.824618315154268},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3216,1)*INDEX($S$61:$S$72,MONTH($A3216),1)*IF($B3216<=5,INDEX($S$76:$S$99,HOUR($A3216)+1,1),INDEX($S$101:$S$124,HOUR($A3216)+1,1))","v":44.933032493036727},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3216,1)*INDEX($S$61:$S$72,MONTH($A3216),1)*IF($B3216<=5,INDEX($S$76:$S$99,HOUR($A3216)+1,1),INDEX($S$101:$S$124,HOUR($A3216)+1,1))","v":24.737148181172333},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3216,1)*INDEX($S$61:$S$72,MONTH($A3216),1)*IF($B3216<=5,INDEX($S$76:$S$99,HOUR($A3216)+1,1),INDEX($S$101:$S$124,HOUR($A3216)+1,1))","v":30.18402182738345}]
["2014-05-08T03:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3219,1)*INDEX($S$61:$S$72,MONTH($A3219),1)*IF($B3219<=5,INDEX($S$76:$S$99,HOUR($A3219)+1,1),INDEX($S$101:$S$124,HOUR($A3219)+1,1))","v":72.458464817369034},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3219,1)*INDEX($S$61:$S$72,MONTH($A3219),1)*IF($B3219<=5,INDEX($S$76:$S$99,HOUR($A3219)+1,1),INDEX($S$101:$S$124,HOUR($A3219)+1,1))","v":88.413097080073882},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3219,1)*INDEX($S$61:$S$72,MONTH($A3219),1)*IF($B3219<=5,INDEX($S$76:$S$99,HOUR($A3219)+1,1),INDEX($S$101:$S$124,HOUR($A3219)+1,1))","v":48.674388579606678},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3219,1)*INDEX($S$61:$S$72,MONTH($A3219),1)*IF($B3219<=5,INDEX($S$76:$S$99,HOUR($A3219)+1,1),INDEX($S$101:$S$124,HOUR($A3219)+1,1))","v":59.392004145393145}]
["2014-05-08T06:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3222,1)*INDEX($S$61:$S$72,MONTH($A3222),1)*IF($B3222<=5,INDEX($S$76:$S$99,HOUR($A3222)+1,1),INDEX($S$101:$S$124,HOUR($A3222)+1,1))","v":1187.4376518632766},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3222,1)*INDEX($S$61:$S$72,MONTH($A3222),1)*IF($B3222<=5,INDEX($S$76:$S$99,HOUR($A3222)+1,1),INDEX($S$101:$S$124,HOUR($A3222)+1,1))","v":1448.8995958627718},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3222,1)*INDEX($S$61:$S$72,MONTH($A3222),1)*IF($B3222<=5,INDEX($S$76:$S$99,HOUR($A3222)+1,1),INDEX($S$101:$S$124,HOUR($A3222)+1,1))","v":797.66804094632323},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3222,1)*INDEX($S$61:$S$72,MONTH($A3222),1)*IF($B3222<=5,INDEX($S$76:$S$99,HOUR($A3222)+1,1),INDEX($S$101:$S$124,HOUR($A3222)+1,1))","v":973.30659874751075}]
["2014-05-08T11:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3227,1)*INDEX($S$61:$S$72,MONTH($A3227),1)*IF($B3227<=5,INDEX($S$76:$S$99,HOUR($A3227)+1,1),INDEX($S$101:$S$124,HOUR($A3227)+1,1))","v":1192.8110096691662},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3227,1)*INDEX($S$61:$S$72,MONTH($A3227),1)*IF($B3227<=5,INDEX($S$76:$S$99,HOUR($A3227)+1,1),INDEX($S$101:$S$124,HOUR($A3227)+1,1))","v":1455.4561135385948},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3227,1)*INDEX($S$61:$S$72,MONTH($A3227),1)*IF($B3227<=5,INDEX($S$76:$S$99,HOUR($A3227)+1,1),INDEX($S$101:$S$124,HOUR($A3227)+1,1))","v":801.27762481592845},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3227,1)*INDEX($S$61:$S$72,MONTH($A3227),1)*IF($B3227<=5,INDEX($S$76:$S$99,HOUR($A3227)+1,1),INDEX($S$101:$S$124,HOUR($A3227)+1,1))","v":977.71097703355986}]
["2014-05-08T14:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3230,1)*INDEX($S$61:$S$72,MONTH($A3230),1)*IF($B3230<=5,INDEX($S$76:$S$99,HOUR($A3230)+1,1),INDEX($S$101:$S$124,HOUR($A3230)+1,1))","v":1513.2625891788493},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3230,1)*INDEX($S$61:$S$72,MONTH($A3230),1)*IF($B3230<=5,INDEX($S$76:$S$99,HOUR($A3230)+1,1),INDEX($S$101:$S$124,HOUR($A3230)+1,1))","v":1846.4679391419043},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3230,1)*INDEX($S$61:$S$72,MONTH($A3230),1)*IF($B3230<=5,INDEX($S$76:$S$99,HOUR($A3230)+1,1),INDEX($S$101:$S$124,HOUR($A3230)+1,1))","v":1016.5428079980057},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3230,1)*INDEX($S$61:$S$72,MONTH($A3230),1)*IF($B3230<=5,INDEX($S$76:$S$99,HOUR($A3230)+1,1),INDEX($S$101:$S$124,HOUR($A3230)+1,1))","v":1240.3754094999051}]
["2014-05-08T15:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3231,1)*INDEX($S$61:$S$72,MONTH($A3231),1)*IF($B3231<=5,INDEX($S$76:$S$99,HOUR($A3231)+1,1),INDEX($S$101:$S$124,HOUR($A3231)+1,1))","v":1714.2648712030384},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3231,1)*INDEX($S$61:$S$72,MONTH($A3231),1)*IF($B3231<=5,INDEX($S$76:$S$99,HOUR($A3231)+1,1),INDEX($S$101:$S$124,HOUR($A3231)+1,1))","v":2091.7289216746317},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3231,1)*INDEX($S$61:$S$72,MONTH($A3231),1)*IF($B3231<=5,INDEX($S$76:$S$99,HOUR($A3231)+1,1),INDEX($S$101:$S$124,HOUR($A3231)+1,1))","v":1151.5672417241783},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3231,1)*INDEX($S$61:$S$72,MONTH($A3231),1)*IF($B3231<=5,INDEX($S$76:$S$99,HOUR($A3231)+1,1),INDEX($S$101:$S$124,HOUR($A3231)+1,1))","v":1405.1308786821955}]
["2014-05-08T19:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3235,1)*INDEX($S$61:$S$72,MONTH($A3235),1)*IF($B3235<=5,INDEX($S$76:$S$99,HOUR($A3235)+1,1),INDEX($S$101:$S$124,HOUR($A3235)+1,1))","v":687.35814437166891},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3235,1)*INDEX($S$61:$S$72,MONTH($A3235),1)*IF($B3235<=5,INDEX($S$76:$S$99,HOUR($A3235)+1,1),INDEX($S$101:$S$124,HOUR($A3235)+1,1))","v":838.70756163942713},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3235,1)*INDEX($S$61:$S$72,MONTH($A3235),1)*IF($B3235<=5,INDEX($S$76:$S$99,HOUR($A3235)+1,1),INDEX($S$101:$S$124,HOUR($A3235)+1,1))","v":461.73676873822029},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3235,1)*INDEX($S$61:$S$72,MONTH($A3235),1)*IF($B3235<=5,INDEX($S$76:$S$99,HOUR($A3235)+1,1),INDEX($S$101:$S$124,HOUR($A3235)+1,1))","v":563.40660629213426}]
["2014-05-08T23:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A3239),HolidayTable,2,FALSE)),VLOOKUP(INT($A3239),HolidayTable,2,FALSE),WEEKDAY($A3239,2))","v":5},{"$f":"IF($B3239<=5,IF(AND(HOUR($A3239)>=HOUR(Time_AM_Peak_Begin),HOUR($A3239)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A3239)>=HOUR(Time_PM_Peak_Begin),HOUR($A3239)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C3239=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C3239=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C3239=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3239,1)*INDEX($S$61:$S$72,MONTH($A3239),1)*IF($B3239<=5,INDEX($S$76:$S$99,HOUR($A3239)+1,1),INDEX($S$101:$S$124,HOUR($A3239)+1,1))","v":82.751199364505155},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3239,1)*INDEX($S$61:$S$72,MONTH($A3239),1)*IF($B3239<=5,INDEX($S$76:$S$99,HOUR($A3239)+1,1),INDEX($S$101:$S$124,HOUR($A3239)+1,1))","v":100.97218925831773},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3239,1)*INDEX($S$61:$S$72,MONTH($A3239),1)*IF($B3239<=5,INDEX($S$76:$S$99,HOUR($A3239)+1,1),INDEX($S$101:$S$124,HOUR($A3239)+1,1))","v":55.588591939514899},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3239,1)*INDEX($S$61:$S$72,MONTH($A3239),1)*IF($B3239<=5,INDEX($S$76:$S$99,HOUR($A3239)+1,1),INDEX($S$101:$S$124,HOUR($A3239)+1,1))","v":67.828646219327922}]
["2014-05-09T02:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3242,1)*INDEX($S$61:$S$72,MONTH($A3242),1)*IF($B3242<=5,INDEX($S$76:$S$99,HOUR($A3242)+1,1),INDEX($S$101:$S$124,HOUR($A3242)+1,1))","v":37.175111045309059},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3242,1)*INDEX($S$61:$S$72,MONTH($A3242),1)*IF($B3242<=5,INDEX($S$76:$S$99,HOUR($A3242)+1,1),INDEX($S$101:$S$124,HOUR($A3242)+1,1))","v":45.360700231445769},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3242,1)*INDEX($S$61:$S$72,MONTH($A3242),1)*IF($B3242<=5,INDEX($S$76:$S$99,HOUR($A3242)+1,1),INDEX($S$101:$S$124,HOUR($A3242)+1,1))","v":24.972593679291577},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3242,1)*INDEX($S$61:$S$72,MONTH($A3242),1)*IF($B3242<=5,INDEX($S$76:$S$99,HOUR($A3242)+1,1),INDEX($S$101:$S$124,HOUR($A3242)+1,1))","v":30.47131007913914}]
["2014-05-09T05:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3245,1)*INDEX($S$61:$S$72,MONTH($A3245),1)*IF($B3245<=5,INDEX($S$76:$S$99,HOUR($A3245)+1,1),INDEX($S$101:$S$124,HOUR($A3245)+1,1))","v":644.31090683903199},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3245,1)*INDEX($S$61:$S$72,MONTH($A3245),1)*IF($B3245<=5,INDEX($S$76:$S$99,HOUR($A3245)+1,1),INDEX($S$101:$S$124,HOUR($A3245)+1,1))","v":786.18175115482927},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3245,1)*INDEX($S$61:$S$72,MONTH($A3245),1)*IF($B3245<=5,INDEX($S$76:$S$99,HOUR($A3245)+1,1),INDEX($S$101:$S$124,HOUR($A3245)+1,1))","v":432.81954047202134},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3245,1)*INDEX($S$61:$S$72,MONTH($A3245),1)*IF($B3245<=5,INDEX($S$76:$S$99,HOUR($A3245)+1,1),INDEX($S$101:$S$124,HOUR($A3245)+1,1))","v":528.12209237881655}]
["2014-05-09T09:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3249,1)*INDEX($S$61:$S$72,MONTH($A3249),1)*IF($B3249<=5,INDEX($S$76:$S$99,HOUR($A3249)+1,1),INDEX($S$101:$S$124,HOUR($A3249)+1,1))","v":958.29349940876466},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3249,1)*INDEX($S$61:$S$72,MONTH($A3249),1)*IF($B3249<=5,INDEX($S$76:$S$99,HOUR($A3249)+1,1),INDEX($S$101:$S$124,HOUR($A3249)+1,1))","v":1169.3001833254575},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3249,1)*INDEX($S$61:$S$72,MONTH($A3249),1)*IF($B3249<=5,INDEX($S$76:$S$99,HOUR($A3249)+1,1),INDEX($S$101:$S$124,HOUR($A3249)+1,1))","v":643.73914464100199},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3249,1)*INDEX($S$61:$S$72,MONTH($A3249),1)*IF($B3249<=5,INDEX($S$76:$S$99,HOUR($A3249)+1,1),INDEX($S$101:$S$124,HOUR($A3249)+1,1))","v":785.48409261557447}]
["2014-05-09T12:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3252,1)*INDEX($S$61:$S$72,MONTH($A3252),1)*IF($B3252<=5,INDEX($S$76:$S$99,HOUR($A3252)+1,1),INDEX($S$101:$S$124,HOUR($A3252)+1,1))","v":1226.3066994798123},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3252,1)*INDEX($S$61:$S$72,MONTH($A3252),1)*IF($B3252<=5,INDEX($S$76:$S$99,HOUR($A3252)+1,1),INDEX($S$101:$S$124,HOUR($A3252)+1,1))","v":1496.3272206267316},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3252,1)*INDEX($S$61:$S$72,MONTH($A3252),1)*IF($B3252<=5,INDEX($S$76:$S$99,HOUR($A3252)+1,1),INDEX($S$101:$S$124,HOUR($A3252)+1,1))","v":823.77854621544611},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3252,1)*INDEX($S$61:$S$72,MONTH($A3252),1)*IF($B3252<=5,INDEX($S$76:$S$99,HOUR($A3252)+1,1),INDEX($S$101:$S$124,HOUR($A3252)+1,1))","v":1005.1663772149035}]
["2014-05-09T16:59:59.999",5,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3256,1)*INDEX($S$61:$S$72,MONTH($A3256),1)*IF($B3256<=5,INDEX($S$76:$S$99,HOUR($A3256)+1,1),INDEX($S$101:$S$124,HOUR($A3256)+1,1))","v":1879.4118877722206},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3256,1)*INDEX($S$61:$S$72,MONTH($A3256),1)*IF($B3256<=5,INDEX($S$76:$S$99,HOUR($A3256)+1,1),INDEX($S$101:$S$124,HOUR($A3256)+1,1))","v":2293.2396664194694},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3256,1)*INDEX($S$61:$S$72,MONTH($A3256),1)*IF($B3256<=5,INDEX($S$76:$S$99,HOUR($A3256)+1,1),INDEX($S$101:$S$124,HOUR($A3256)+1,1))","v":1262.5056956027126},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3256,1)*INDEX($S$61:$S$72,MONTH($A3256),1)*IF($B3256<=5,INDEX($S$76:$S$99,HOUR($A3256)+1,1),INDEX($S$101:$S$124,HOUR($A3256)+1,1))","v":1540.4968751520098}]
["2014-05-09T17:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3257,1)*INDEX($S$61:$S$72,MONTH($A3257),1)*IF($B3257<=5,INDEX($S$76:$S$99,HOUR($A3257)+1,1),INDEX($S$101:$S$124,HOUR($A3257)+1,1))","v":1309.4826673581656},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3257,1)*INDEX($S$61:$S$72,MONTH($A3257),1)*IF($B3257<=5,INDEX($S$76:$S$99,HOUR($A3257)+1,1),INDEX($S$101:$S$124,HOUR($A3257)+1,1))","v":1597.8177081949302},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3257,1)*INDEX($S$61:$S$72,MONTH($A3257),1)*IF($B3257<=5,INDEX($S$76:$S$99,HOUR($A3257)+1,1),INDEX($S$101:$S$124,HOUR($A3257)+1,1))","v":879.65247883601933},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3257,1)*INDEX($S$61:$S$72,MONTH($A3257),1)*IF($B3257<=5,INDEX($S$76:$S$99,HOUR($A3257)+1,1),INDEX($S$101:$S$124,HOUR($A3257)+1,1))","v":1073.3431932912508}]
["2014-05-09T20:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3260,1)*INDEX($S$61:$S$72,MONTH($A3260),1)*IF($B3260<=5,INDEX($S$76:$S$99,HOUR($A3260)+1,1),INDEX($S$101:$S$124,HOUR($A3260)+1,1))","v":460.24455083813655},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3260,1)*INDEX($S$61:$S$72,MONTH($A3260),1)*IF($B3260<=5,INDEX($S$76:$S$99,HOUR($A3260)+1,1),INDEX($S$101:$S$124,HOUR($A3260)+1,1))","v":561.58581687301989},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3260,1)*INDEX($S$61:$S$72,MONTH($A3260),1)*IF($B3260<=5,INDEX($S$76:$S$99,HOUR($A3260)+1,1),INDEX($S$101:$S$124,HOUR($A3260)+1,1))","v":309.17191201340461},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3260,1)*INDEX($S$61:$S$72,MONTH($A3260),1)*IF($B3260<=5,INDEX($S$76:$S$99,HOUR($A3260)+1,1),INDEX($S$101:$S$124,HOUR($A3260)+1,1))","v":377.24848767042556}]
["2014-05-10T00:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3264,1)*INDEX($S$61:$S$72,MONTH($A3264),1)*IF($B3264<=5,INDEX($S$76:$S$99,HOUR($A3264)+1,1),INDEX($S$101:$S$124,HOUR($A3264)+1,1))","v":331.680227793227},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3264,1)*INDEX($S$61:$S$72,MONTH($A3264),1)*IF($B3264<=5,INDEX($S$76:$S$99,HOUR($A3264)+1,1),INDEX($S$101:$S$124,HOUR($A3264)+1,1))","v":404.71291040096844},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3264,1)*INDEX($S$61:$S$72,MONTH($A3264),1)*IF($B3264<=5,INDEX($S$76:$S$99,HOUR($A3264)+1,1),INDEX($S$101:$S$124,HOUR($A3264)+1,1))","v":222.80809195270209},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3264,1)*INDEX($S$61:$S$72,MONTH($A3264),1)*IF($B3264<=5,INDEX($S$76:$S$99,HOUR($A3264)+1,1),INDEX($S$101:$S$124,HOUR($A3264)+1,1))","v":271.86821462049789}]
["2014-05-10T05:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3269,1)*INDEX($S$61:$S$72,MONTH($A3269),1)*IF($B3269<=5,INDEX($S$76:$S$99,HOUR($A3269)+1,1),INDEX($S$101:$S$124,HOUR($A3269)+1,1))","v":158.62967416197813},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3269,1)*INDEX($S$61:$S$72,MONTH($A3269),1)*IF($B3269<=5,INDEX($S$76:$S$99,HOUR($A3269)+1,1),INDEX($S$101:$S$124,HOUR($A3269)+1,1))","v":193.55834845263706},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3269,1)*INDEX($S$61:$S$72,MONTH($A3269),1)*IF($B3269<=5,INDEX($S$76:$S$99,HOUR($A3269)+1,1),INDEX($S$101:$S$124,HOUR($A3269)+1,1))","v":106.5603918034662},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3269,1)*INDEX($S$61:$S$72,MONTH($A3269),1)*IF($B3269<=5,INDEX($S$76:$S$99,HOUR($A3269)+1,1),INDEX($S$101:$S$124,HOUR($A3269)+1,1))","v":130.02392873154244}]
["2014-05-10T07:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3271,1)*INDEX($S$61:$S$72,MONTH($A3271),1)*IF($B3271<=5,INDEX($S$76:$S$99,HOUR($A3271)+1,1),INDEX($S$101:$S$124,HOUR($A3271)+1,1))","v":432.62638407812216},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3271,1)*INDEX($S$61:$S$72,MONTH($A3271),1)*IF($B3271<=5,INDEX($S$76:$S$99,HOUR($A3271)+1,1),INDEX($S$101:$S$124,HOUR($A3271)+1,1))","v":527.8864048708283},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3271,1)*INDEX($S$61:$S$72,MONTH($A3271),1)*IF($B3271<=5,INDEX($S$76:$S$99,HOUR($A3271)+1,1),INDEX($S$101:$S$124,HOUR($A3271)+1,1))","v":290.61925037308964},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3271,1)*INDEX($S$61:$S$72,MONTH($A3271),1)*IF($B3271<=5,INDEX($S$76:$S$99,HOUR($A3271)+1,1),INDEX($S$101:$S$124,HOUR($A3271)+1,1))","v":354.61071472238854}]
["2014-05-10T11:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3275,1)*INDEX($S$61:$S$72,MONTH($A3275),1)*IF($B3275<=5,INDEX($S$76:$S$99,HOUR($A3275)+1,1),INDEX($S$101:$S$124,HOUR($A3275)+1,1))","v":1067.1450807260346},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3275,1)*INDEX($S$61:$S$72,MONTH($A3275),1)*IF($B3275<=5,INDEX($S$76:$S$99,HOUR($A3275)+1,1),INDEX($S$101:$S$124,HOUR($A3275)+1,1))","v":1302.1197986813766},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3275,1)*INDEX($S$61:$S$72,MONTH($A3275),1)*IF($B3275<=5,INDEX($S$76:$S$99,HOUR($A3275)+1,1),INDEX($S$101:$S$124,HOUR($A3275)+1,1))","v":716.86081758695445},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3275,1)*INDEX($S$61:$S$72,MONTH($A3275),1)*IF($B3275<=5,INDEX($S$76:$S$99,HOUR($A3275)+1,1),INDEX($S$101:$S$124,HOUR($A3275)+1,1))","v":874.70642964855836}]
["2014-05-10T14:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3278,1)*INDEX($S$61:$S$72,MONTH($A3278),1)*IF($B3278<=5,INDEX($S$76:$S$99,HOUR($A3278)+1,1),INDEX($S$101:$S$124,HOUR($A3278)+1,1))","v":966.19892444113964},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3278,1)*INDEX($S$61:$S$72,MONTH($A3278),1)*IF($B3278<=5,INDEX($S$76:$S$99,HOUR($A3278)+1,1),INDEX($S$101:$S$124,HOUR($A3278)+1,1))","v":1178.9463042115167},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3278,1)*INDEX($S$61:$S$72,MONTH($A3278),1)*IF($B3278<=5,INDEX($S$76:$S$99,HOUR($A3278)+1,1),INDEX($S$101:$S$124,HOUR($A3278)+1,1))","v":649.04965916656693},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3278,1)*INDEX($S$61:$S$72,MONTH($A3278),1)*IF($B3278<=5,INDEX($S$76:$S$99,HOUR($A3278)+1,1),INDEX($S$101:$S$124,HOUR($A3278)+1,1))","v":791.96392954666771}]
["2014-05-10T15:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3279,1)*INDEX($S$61:$S$72,MONTH($A3279),1)*IF($B3279<=5,INDEX($S$76:$S$99,HOUR($A3279)+1,1),INDEX($S$101:$S$124,HOUR($A3279)+1,1))","v":1023.8824423182224},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3279,1)*INDEX($S$61:$S$72,MONTH($A3279),1)*IF($B3279<=5,INDEX($S$76:$S$99,HOUR($A3279)+1,1),INDEX($S$101:$S$124,HOUR($A3279)+1,1))","v":1249.3311581942937},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3279,1)*INDEX($S$61:$S$72,MONTH($A3279),1)*IF($B3279<=5,INDEX($S$76:$S$99,HOUR($A3279)+1,1),INDEX($S$101:$S$124,HOUR($A3279)+1,1))","v":687.79889254964553},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3279,1)*INDEX($S$61:$S$72,MONTH($A3279),1)*IF($B3279<=5,INDEX($S$76:$S$99,HOUR($A3279)+1,1),INDEX($S$101:$S$124,HOUR($A3279)+1,1))","v":839.24535817631943}]
["2014-05-10T18:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3282,1)*INDEX($S$61:$S$72,MONTH($A3282),1)*IF($B3282<=5,INDEX($S$76:$S$99,HOUR($A3282)+1,1),INDEX($S$101:$S$124,HOUR($A3282)+1,1))","v":807.56925027916145},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3282,1)*INDEX($S$61:$S$72,MONTH($A3282),1)*IF($B3282<=5,INDEX($S$76:$S$99,HOUR($A3282)+1,1),INDEX($S$101:$S$124,HOUR($A3282)+1,1))","v":985.38795575887968},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3282,1)*INDEX($S$61:$S$72,MONTH($A3282),1)*IF($B3282<=5,INDEX($S$76:$S$99,HOUR($A3282)+1,1),INDEX($S$101:$S$124,HOUR($A3282)+1,1))","v":542.48926736310068},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3282,1)*INDEX($S$61:$S$72,MONTH($A3282),1)*IF($B3282<=5,INDEX($S$76:$S$99,HOUR($A3282)+1,1),INDEX($S$101:$S$124,HOUR($A3282)+1,1))","v":661.94000081512525}]
["2014-05-10T22:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3286,1)*INDEX($S$61:$S$72,MONTH($A3286),1)*IF($B3286<=5,INDEX($S$76:$S$99,HOUR($A3286)+1,1),INDEX($S$101:$S$124,HOUR($A3286)+1,1))","v":346.10110726249775},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3286,1)*INDEX($S$61:$S$72,MONTH($A3286),1)*IF($B3286<=5,INDEX($S$76:$S$99,HOUR($A3286)+1,1),INDEX($S$101:$S$124,HOUR($A3286)+1,1))","v":422.3091238966627},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3286,1)*INDEX($S$61:$S$72,MONTH($A3286),1)*IF($B3286<=5,INDEX($S$76:$S$99,HOUR($A3286)+1,1),INDEX($S$101:$S$124,HOUR($A3286)+1,1))","v":232.49540029847174},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3286,1)*INDEX($S$61:$S$72,MONTH($A3286),1)*IF($B3286<=5,INDEX($S$76:$S$99,HOUR($A3286)+1,1),INDEX($S$101:$S$124,HOUR($A3286)+1,1))","v":283.68857177791085}]
["2014-05-11T02:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3290,1)*INDEX($S$61:$S$72,MONTH($A3290),1)*IF($B3290<=5,INDEX($S$76:$S$99,HOUR($A3290)+1,1),INDEX($S$101:$S$124,HOUR($A3290)+1,1))","v":95.479956257495431},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3290,1)*INDEX($S$61:$S$72,MONTH($A3290),1)*IF($B3290<=5,INDEX($S$76:$S$99,HOUR($A3290)+1,1),INDEX($S$101:$S$124,HOUR($A3290)+1,1))","v":116.50369164006347},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3290,1)*INDEX($S$61:$S$72,MONTH($A3290),1)*IF($B3290<=5,INDEX($S$76:$S$99,HOUR($A3290)+1,1),INDEX($S$101:$S$124,HOUR($A3290)+1,1))","v":64.139207256943479},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3290,1)*INDEX($S$61:$S$72,MONTH($A3290),1)*IF($B3290<=5,INDEX($S$76:$S$99,HOUR($A3290)+1,1),INDEX($S$101:$S$124,HOUR($A3290)+1,1))","v":78.262021865080797}]
["2014-05-11T05:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3293,1)*INDEX($S$61:$S$72,MONTH($A3293),1)*IF($B3293<=5,INDEX($S$76:$S$99,HOUR($A3293)+1,1),INDEX($S$101:$S$124,HOUR($A3293)+1,1))","v":131.2849398540562},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3293,1)*INDEX($S$61:$S$72,MONTH($A3293),1)*IF($B3293<=5,INDEX($S$76:$S$99,HOUR($A3293)+1,1),INDEX($S$101:$S$124,HOUR($A3293)+1,1))","v":160.19257600508726},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3293,1)*INDEX($S$61:$S$72,MONTH($A3293),1)*IF($B3293<=5,INDEX($S$76:$S$99,HOUR($A3293)+1,1),INDEX($S$101:$S$124,HOUR($A3293)+1,1))","v":88.191409978297273},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3293,1)*INDEX($S$61:$S$72,MONTH($A3293),1)*IF($B3293<=5,INDEX($S$76:$S$99,HOUR($A3293)+1,1),INDEX($S$101:$S$124,HOUR($A3293)+1,1))","v":107.61028006448609}]
["2014-05-11T07:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3295,1)*INDEX($S$61:$S$72,MONTH($A3295),1)*IF($B3295<=5,INDEX($S$76:$S$99,HOUR($A3295)+1,1),INDEX($S$101:$S$124,HOUR($A3295)+1,1))","v":358.04983596560788},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3295,1)*INDEX($S$61:$S$72,MONTH($A3295),1)*IF($B3295<=5,INDEX($S$76:$S$99,HOUR($A3295)+1,1),INDEX($S$101:$S$124,HOUR($A3295)+1,1))","v":436.88884365023796},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3295,1)*INDEX($S$61:$S$72,MONTH($A3295),1)*IF($B3295<=5,INDEX($S$76:$S$99,HOUR($A3295)+1,1),INDEX($S$101:$S$124,HOUR($A3295)+1,1))","v":240.52202721353802},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3295,1)*INDEX($S$61:$S$72,MONTH($A3295),1)*IF($B3295<=5,INDEX($S$76:$S$99,HOUR($A3295)+1,1),INDEX($S$101:$S$124,HOUR($A3295)+1,1))","v":293.48258199405296}]
["2014-05-11T13:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3301,1)*INDEX($S$61:$S$72,MONTH($A3301),1)*IF($B3301<=5,INDEX($S$76:$S$99,HOUR($A3301)+1,1),INDEX($S$101:$S$124,HOUR($A3301)+1,1))","v":823.51462272089816},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3301,1)*INDEX($S$61:$S$72,MONTH($A3301),1)*IF($B3301<=5,INDEX($S$76:$S$99,HOUR($A3301)+1,1),INDEX($S$101:$S$124,HOUR($A3301)+1,1))","v":1004.8443403955474},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3301,1)*INDEX($S$61:$S$72,MONTH($A3301),1)*IF($B3301<=5,INDEX($S$76:$S$99,HOUR($A3301)+1,1),INDEX($S$101:$S$124,HOUR($A3301)+1,1))","v":553.20066259113753},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3301,1)*INDEX($S$61:$S$72,MONTH($A3301),1)*IF($B3301<=5,INDEX($S$76:$S$99,HOUR($A3301)+1,1),INDEX($S$101:$S$124,HOUR($A3301)+1,1))","v":675.00993858632194}]
["2014-05-11T16:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3304,1)*INDEX($S$61:$S$72,MONTH($A3304),1)*IF($B3304<=5,INDEX($S$76:$S$99,HOUR($A3304)+1,1),INDEX($S$101:$S$124,HOUR($A3304)+1,1))","v":811.57962818871124},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3304,1)*INDEX($S$61:$S$72,MONTH($A3304),1)*IF($B3304<=5,INDEX($S$76:$S$99,HOUR($A3304)+1,1),INDEX($S$101:$S$124,HOUR($A3304)+1,1))","v":990.28137894053953},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3304,1)*INDEX($S$61:$S$72,MONTH($A3304),1)*IF($B3304<=5,INDEX($S$76:$S$99,HOUR($A3304)+1,1),INDEX($S$101:$S$124,HOUR($A3304)+1,1))","v":545.18326168401961},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3304,1)*INDEX($S$61:$S$72,MONTH($A3304),1)*IF($B3304<=5,INDEX($S$76:$S$99,HOUR($A3304)+1,1),INDEX($S$101:$S$124,HOUR($A3304)+1,1))","v":665.22718585318682}]
["2014-05-11T17:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3305,1)*INDEX($S$61:$S$72,MONTH($A3305),1)*IF($B3305<=5,INDEX($S$76:$S$99,HOUR($A3305)+1,1),INDEX($S$101:$S$124,HOUR($A3305)+1,1))","v":799.64463365652432},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3305,1)*INDEX($S$61:$S$72,MONTH($A3305),1)*IF($B3305<=5,INDEX($S$76:$S$99,HOUR($A3305)+1,1),INDEX($S$101:$S$124,HOUR($A3305)+1,1))","v":975.71841748553163},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3305,1)*INDEX($S$61:$S$72,MONTH($A3305),1)*IF($B3305<=5,INDEX($S$76:$S$99,HOUR($A3305)+1,1),INDEX($S$101:$S$124,HOUR($A3305)+1,1))","v":537.16586077690158},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3305,1)*INDEX($S$61:$S$72,MONTH($A3305),1)*IF($B3305<=5,INDEX($S$76:$S$99,HOUR($A3305)+1,1),INDEX($S$101:$S$124,HOUR($A3305)+1,1))","v":655.44443312005171}]
["2014-05-11T20:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3308,1)*INDEX($S$61:$S$72,MONTH($A3308),1)*IF($B3308<=5,INDEX($S$76:$S$99,HOUR($A3308)+1,1),INDEX($S$101:$S$124,HOUR($A3308)+1,1))","v":477.3997812874772},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3308,1)*INDEX($S$61:$S$72,MONTH($A3308),1)*IF($B3308<=5,INDEX($S$76:$S$99,HOUR($A3308)+1,1),INDEX($S$101:$S$124,HOUR($A3308)+1,1))","v":582.51845820031735},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3308,1)*INDEX($S$61:$S$72,MONTH($A3308),1)*IF($B3308<=5,INDEX($S$76:$S$99,HOUR($A3308)+1,1),INDEX($S$101:$S$124,HOUR($A3308)+1,1))","v":320.69603628471737},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3308,1)*INDEX($S$61:$S$72,MONTH($A3308),1)*IF($B3308<=5,INDEX($S$76:$S$99,HOUR($A3308)+1,1),INDEX($S$101:$S$124,HOUR($A3308)+1,1))","v":391.31010932540397}]
["2014-05-12T00:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3312,1)*INDEX($S$61:$S$72,MONTH($A3312),1)*IF($B3312<=5,INDEX($S$76:$S$99,HOUR($A3312)+1,1),INDEX($S$101:$S$124,HOUR($A3312)+1,1))","v":35.457460464549989},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3312,1)*INDEX($S$61:$S$72,MONTH($A3312),1)*IF($B3312<=5,INDEX($S$76:$S$99,HOUR($A3312)+1,1),INDEX($S$101:$S$124,HOUR($A3312)+1,1))","v":43.264840100692702},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3312,1)*INDEX($S$61:$S$72,MONTH($A3312),1)*IF($B3312<=5,INDEX($S$76:$S$99,HOUR($A3312)+1,1),INDEX($S$101:$S$124,HOUR($A3312)+1,1))","v":23.818752067789298},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3312,1)*INDEX($S$61:$S$72,MONTH($A3312),1)*IF($B3312<=5,INDEX($S$76:$S$99,HOUR($A3312)+1,1),INDEX($S$101:$S$124,HOUR($A3312)+1,1))","v":29.063404037106547}]
["2014-05-12T04:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3316,1)*INDEX($S$61:$S$72,MONTH($A3316),1)*IF($B3316<=5,INDEX($S$76:$S$99,HOUR($A3316)+1,1),INDEX($S$101:$S$124,HOUR($A3316)+1,1))","v":192.99521528521831},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3316,1)*INDEX($S$61:$S$72,MONTH($A3316),1)*IF($B3316<=5,INDEX($S$76:$S$99,HOUR($A3316)+1,1),INDEX($S$101:$S$124,HOUR($A3316)+1,1))","v":235.49083944863699},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3316,1)*INDEX($S$61:$S$72,MONTH($A3316),1)*IF($B3316<=5,INDEX($S$76:$S$99,HOUR($A3316)+1,1),INDEX($S$101:$S$124,HOUR($A3316)+1,1))","v":129.64564080228402},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3316,1)*INDEX($S$61:$S$72,MONTH($A3316),1)*IF($B3316<=5,INDEX($S$76:$S$99,HOUR($A3316)+1,1),INDEX($S$101:$S$124,HOUR($A3316)+1,1))","v":158.19231962961871}]
["2014-05-12T07:59:59.999",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3319,1)*INDEX($S$61:$S$72,MONTH($A3319),1)*IF($B3319<=5,INDEX($S$76:$S$99,HOUR($A3319)+1,1),INDEX($S$101:$S$124,HOUR($A3319)+1,1))","v":1115.147164036259},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3319,1)*INDEX($S$61:$S$72,MONTH($A3319),1)*IF($B3319<=5,INDEX($S$76:$S$99,HOUR($A3319)+1,1),INDEX($S$101:$S$124,HOUR($A3319)+1,1))","v":1360.691462633265},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3319,1)*INDEX($S$61:$S$72,MONTH($A3319),1)*IF($B3319<=5,INDEX($S$76:$S$99,HOUR($A3319)+1,1),INDEX($S$101:$S$124,HOUR($A3319)+1,1))","v":749.10649187168531},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3319,1)*INDEX($S$61:$S$72,MONTH($A3319),1)*IF($B3319<=5,INDEX($S$76:$S$99,HOUR($A3319)+1,1),INDEX($S$101:$S$124,HOUR($A3319)+1,1))","v":914.05228024219309}]
["2014-05-12T10:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3322,1)*INDEX($S$61:$S$72,MONTH($A3322),1)*IF($B3322<=5,INDEX($S$76:$S$99,HOUR($A3322)+1,1),INDEX($S$101:$S$124,HOUR($A3322)+1,1))","v":995.4459878843104},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3322,1)*INDEX($S$61:$S$72,MONTH($A3322),1)*IF($B3322<=5,INDEX($S$76:$S$99,HOUR($A3322)+1,1),INDEX($S$101:$S$124,HOUR($A3322)+1,1))","v":1214.6332797226},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3322,1)*INDEX($S$61:$S$72,MONTH($A3322),1)*IF($B3322<=5,INDEX($S$76:$S$99,HOUR($A3322)+1,1),INDEX($S$101:$S$124,HOUR($A3322)+1,1))","v":668.69654147953656},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3322,1)*INDEX($S$61:$S$72,MONTH($A3322),1)*IF($B3322<=5,INDEX($S$76:$S$99,HOUR($A3322)+1,1),INDEX($S$101:$S$124,HOUR($A3322)+1,1))","v":815.93685966098315}]
["2014-05-12T14:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3326,1)*INDEX($S$61:$S$72,MONTH($A3326),1)*IF($B3326<=5,INDEX($S$76:$S$99,HOUR($A3326)+1,1),INDEX($S$101:$S$124,HOUR($A3326)+1,1))","v":1457.0809117174367},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3326,1)*INDEX($S$61:$S$72,MONTH($A3326),1)*IF($B3326<=5,INDEX($S$76:$S$99,HOUR($A3326)+1,1),INDEX($S$101:$S$124,HOUR($A3326)+1,1))","v":1777.9156158759192},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3326,1)*INDEX($S$61:$S$72,MONTH($A3326),1)*IF($B3326<=5,INDEX($S$76:$S$99,HOUR($A3326)+1,1),INDEX($S$101:$S$124,HOUR($A3326)+1,1))","v":978.80244451247643},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3326,1)*INDEX($S$61:$S$72,MONTH($A3326),1)*IF($B3326<=5,INDEX($S$76:$S$99,HOUR($A3326)+1,1),INDEX($S$101:$S$124,HOUR($A3326)+1,1))","v":1194.3249938708464}]
["2014-05-12T17:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3329,1)*INDEX($S$61:$S$72,MONTH($A3329),1)*IF($B3329<=5,INDEX($S$76:$S$99,HOUR($A3329)+1,1),INDEX($S$101:$S$124,HOUR($A3329)+1,1))","v":1192.9414629051264},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3329,1)*INDEX($S$61:$S$72,MONTH($A3329),1)*IF($B3329<=5,INDEX($S$76:$S$99,HOUR($A3329)+1,1),INDEX($S$101:$S$124,HOUR($A3329)+1,1))","v":1455.615291277792},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3329,1)*INDEX($S$61:$S$72,MONTH($A3329),1)*IF($B3329<=5,INDEX($S$76:$S$99,HOUR($A3329)+1,1),INDEX($S$101:$S$124,HOUR($A3329)+1,1))","v":801.36525752405419},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3329,1)*INDEX($S$61:$S$72,MONTH($A3329),1)*IF($B3329<=5,INDEX($S$76:$S$99,HOUR($A3329)+1,1),INDEX($S$101:$S$124,HOUR($A3329)+1,1))","v":977.81790559118849}]
["2014-05-12T19:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3331,1)*INDEX($S$61:$S$72,MONTH($A3331),1)*IF($B3331<=5,INDEX($S$76:$S$99,HOUR($A3331)+1,1),INDEX($S$101:$S$124,HOUR($A3331)+1,1))","v":661.83915391772587},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3331,1)*INDEX($S$61:$S$72,MONTH($A3331),1)*IF($B3331<=5,INDEX($S$76:$S$99,HOUR($A3331)+1,1),INDEX($S$101:$S$124,HOUR($A3331)+1,1))","v":807.56954365799845},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3331,1)*INDEX($S$61:$S$72,MONTH($A3331),1)*IF($B3331<=5,INDEX($S$76:$S$99,HOUR($A3331)+1,1),INDEX($S$101:$S$124,HOUR($A3331)+1,1))","v":444.59424079969358},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3331,1)*INDEX($S$61:$S$72,MONTH($A3331),1)*IF($B3331<=5,INDEX($S$76:$S$99,HOUR($A3331)+1,1),INDEX($S$101:$S$124,HOUR($A3331)+1,1))","v":542.4894644420142}]
["2014-05-12T22:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3334,1)*INDEX($S$61:$S$72,MONTH($A3334),1)*IF($B3334<=5,INDEX($S$76:$S$99,HOUR($A3334)+1,1),INDEX($S$101:$S$124,HOUR($A3334)+1,1))","v":138.39015288831635},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3334,1)*INDEX($S$61:$S$72,MONTH($A3334),1)*IF($B3334<=5,INDEX($S$76:$S$99,HOUR($A3334)+1,1),INDEX($S$101:$S$124,HOUR($A3334)+1,1))","v":168.86228618119998},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3334,1)*INDEX($S$61:$S$72,MONTH($A3334),1)*IF($B3334<=5,INDEX($S$76:$S$99,HOUR($A3334)+1,1),INDEX($S$101:$S$124,HOUR($A3334)+1,1))","v":92.964377512762113},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3334,1)*INDEX($S$61:$S$72,MONTH($A3334),1)*IF($B3334<=5,INDEX($S$76:$S$99,HOUR($A3334)+1,1),INDEX($S$101:$S$124,HOUR($A3334)+1,1))","v":113.43420751103508}]
["2014-05-13T01:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3337,1)*INDEX($S$61:$S$72,MONTH($A3337),1)*IF($B3337<=5,INDEX($S$76:$S$99,HOUR($A3337)+1,1),INDEX($S$101:$S$124,HOUR($A3337)+1,1))","v":29.141338484003828},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3337,1)*INDEX($S$61:$S$72,MONTH($A3337),1)*IF($B3337<=5,INDEX($S$76:$S$99,HOUR($A3337)+1,1),INDEX($S$101:$S$124,HOUR($A3337)+1,1))","v":35.557970968933859},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3337,1)*INDEX($S$61:$S$72,MONTH($A3337),1)*IF($B3337<=5,INDEX($S$76:$S$99,HOUR($A3337)+1,1),INDEX($S$101:$S$124,HOUR($A3337)+1,1))","v":19.575860966353716},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3337,1)*INDEX($S$61:$S$72,MONTH($A3337),1)*IF($B3337<=5,INDEX($S$76:$S$99,HOUR($A3337)+1,1),INDEX($S$101:$S$124,HOUR($A3337)+1,1))","v":23.886270574550988}]
["2014-05-13T06:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3342,1)*INDEX($S$61:$S$72,MONTH($A3342),1)*IF($B3342<=5,INDEX($S$76:$S$99,HOUR($A3342)+1,1),INDEX($S$101:$S$124,HOUR($A3342)+1,1))","v":1177.1035032404502},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3342,1)*INDEX($S$61:$S$72,MONTH($A3342),1)*IF($B3342<=5,INDEX($S$76:$S$99,HOUR($A3342)+1,1),INDEX($S$101:$S$124,HOUR($A3342)+1,1))","v":1436.2899706418568},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3342,1)*INDEX($S$61:$S$72,MONTH($A3342),1)*IF($B3342<=5,INDEX($S$76:$S$99,HOUR($A3342)+1,1),INDEX($S$101:$S$124,HOUR($A3342)+1,1))","v":790.7260174439665},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3342,1)*INDEX($S$61:$S$72,MONTH($A3342),1)*IF($B3342<=5,INDEX($S$76:$S$99,HOUR($A3342)+1,1),INDEX($S$101:$S$124,HOUR($A3342)+1,1))","v":964.8360108128503}]
["2014-05-13T09:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3345,1)*INDEX($S$61:$S$72,MONTH($A3345),1)*IF($B3345<=5,INDEX($S$76:$S$99,HOUR($A3345)+1,1),INDEX($S$101:$S$124,HOUR($A3345)+1,1))","v":898.77789927905064},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3345,1)*INDEX($S$61:$S$72,MONTH($A3345),1)*IF($B3345<=5,INDEX($S$76:$S$99,HOUR($A3345)+1,1),INDEX($S$101:$S$124,HOUR($A3345)+1,1))","v":1096.6798408256548},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3345,1)*INDEX($S$61:$S$72,MONTH($A3345),1)*IF($B3345<=5,INDEX($S$76:$S$99,HOUR($A3345)+1,1),INDEX($S$101:$S$124,HOUR($A3345)+1,1))","v":603.75919951569813},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3345,1)*INDEX($S$61:$S$72,MONTH($A3345),1)*IF($B3345<=5,INDEX($S$76:$S$99,HOUR($A3345)+1,1),INDEX($S$101:$S$124,HOUR($A3345)+1,1))","v":736.70096177601226}]
["2014-05-13T13:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3349,1)*INDEX($S$61:$S$72,MONTH($A3349),1)*IF($B3349<=5,INDEX($S$76:$S$99,HOUR($A3349)+1,1),INDEX($S$101:$S$124,HOUR($A3349)+1,1))","v":1266.0030295017784},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3349,1)*INDEX($S$61:$S$72,MONTH($A3349),1)*IF($B3349<=5,INDEX($S$76:$S$99,HOUR($A3349)+1,1),INDEX($S$101:$S$124,HOUR($A3349)+1,1))","v":1544.7642871420223},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3349,1)*INDEX($S$61:$S$72,MONTH($A3349),1)*IF($B3349<=5,INDEX($S$76:$S$99,HOUR($A3349)+1,1),INDEX($S$101:$S$124,HOUR($A3349)+1,1))","v":850.44478317676726},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3349,1)*INDEX($S$61:$S$72,MONTH($A3349),1)*IF($B3349<=5,INDEX($S$76:$S$99,HOUR($A3349)+1,1),INDEX($S$101:$S$124,HOUR($A3349)+1,1))","v":1037.7042539579998}]
["2014-05-13T16:59:59.999",2,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3352,1)*INDEX($S$61:$S$72,MONTH($A3352),1)*IF($B3352<=5,INDEX($S$76:$S$99,HOUR($A3352)+1,1),INDEX($S$101:$S$124,HOUR($A3352)+1,1))","v":1762.689478133949},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3352,1)*INDEX($S$61:$S$72,MONTH($A3352),1)*IF($B3352<=5,INDEX($S$76:$S$99,HOUR($A3352)+1,1),INDEX($S$101:$S$124,HOUR($A3352)+1,1))","v":2150.8161447401244},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3352,1)*INDEX($S$61:$S$72,MONTH($A3352),1)*IF($B3352<=5,INDEX($S$76:$S$99,HOUR($A3352)+1,1),INDEX($S$101:$S$124,HOUR($A3352)+1,1))","v":1184.0967486701336},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3352,1)*INDEX($S$61:$S$72,MONTH($A3352),1)*IF($B3352<=5,INDEX($S$76:$S$99,HOUR($A3352)+1,1),INDEX($S$101:$S$124,HOUR($A3352)+1,1))","v":1444.8230590620683}]
["2014-05-13T19:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3355,1)*INDEX($S$61:$S$72,MONTH($A3355),1)*IF($B3355<=5,INDEX($S$76:$S$99,HOUR($A3355)+1,1),INDEX($S$101:$S$124,HOUR($A3355)+1,1))","v":681.37613663433558},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3355,1)*INDEX($S$61:$S$72,MONTH($A3355),1)*IF($B3355<=5,INDEX($S$76:$S$99,HOUR($A3355)+1,1),INDEX($S$101:$S$124,HOUR($A3355)+1,1))","v":831.40837537944128},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3355,1)*INDEX($S$61:$S$72,MONTH($A3355),1)*IF($B3355<=5,INDEX($S$76:$S$99,HOUR($A3355)+1,1),INDEX($S$101:$S$124,HOUR($A3355)+1,1))","v":457.71832079253073},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3355,1)*INDEX($S$61:$S$72,MONTH($A3355),1)*IF($B3355<=5,INDEX($S$76:$S$99,HOUR($A3355)+1,1),INDEX($S$101:$S$124,HOUR($A3355)+1,1))","v":558.50333613275438}]
["2014-05-13T23:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3359,1)*INDEX($S$61:$S$72,MONTH($A3359),1)*IF($B3359<=5,INDEX($S$76:$S$99,HOUR($A3359)+1,1),INDEX($S$101:$S$124,HOUR($A3359)+1,1))","v":77.959806338932452},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3359,1)*INDEX($S$61:$S$72,MONTH($A3359),1)*IF($B3359<=5,INDEX($S$76:$S$99,HOUR($A3359)+1,1),INDEX($S$101:$S$124,HOUR($A3359)+1,1))","v":95.125779211037752},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3359,1)*INDEX($S$61:$S$72,MONTH($A3359),1)*IF($B3359<=5,INDEX($S$76:$S$99,HOUR($A3359)+1,1),INDEX($S$101:$S$124,HOUR($A3359)+1,1))","v":52.369946242946988},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3359,1)*INDEX($S$61:$S$72,MONTH($A3359),1)*IF($B3359<=5,INDEX($S$76:$S$99,HOUR($A3359)+1,1),INDEX($S$101:$S$124,HOUR($A3359)+1,1))","v":63.901286798254361}]
["2014-05-14T00:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3360,1)*INDEX($S$61:$S$72,MONTH($A3360),1)*IF($B3360<=5,INDEX($S$76:$S$99,HOUR($A3360)+1,1),INDEX($S$101:$S$124,HOUR($A3360)+1,1))","v":36.667787240022605},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3360,1)*INDEX($S$61:$S$72,MONTH($A3360),1)*IF($B3360<=5,INDEX($S$76:$S$99,HOUR($A3360)+1,1),INDEX($S$101:$S$124,HOUR($A3360)+1,1))","v":44.741668777206733},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3360,1)*INDEX($S$61:$S$72,MONTH($A3360),1)*IF($B3360<=5,INDEX($S$76:$S$99,HOUR($A3360)+1,1),INDEX($S$101:$S$124,HOUR($A3360)+1,1))","v":24.631796008564798},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3360,1)*INDEX($S$61:$S$72,MONTH($A3360),1)*IF($B3360<=5,INDEX($S$76:$S$99,HOUR($A3360)+1,1),INDEX($S$101:$S$124,HOUR($A3360)+1,1))","v":30.055472155680853}]
["2014-05-14T03:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3363,1)*INDEX($S$61:$S$72,MONTH($A3363),1)*IF($B3363<=5,INDEX($S$76:$S$99,HOUR($A3363)+1,1),INDEX($S$101:$S$124,HOUR($A3363)+1,1))","v":72.149874003407447},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3363,1)*INDEX($S$61:$S$72,MONTH($A3363),1)*IF($B3363<=5,INDEX($S$76:$S$99,HOUR($A3363)+1,1),INDEX($S$101:$S$124,HOUR($A3363)+1,1))","v":88.036557642458519},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3363,1)*INDEX($S$61:$S$72,MONTH($A3363),1)*IF($B3363<=5,INDEX($S$76:$S$99,HOUR($A3363)+1,1),INDEX($S$101:$S$124,HOUR($A3363)+1,1))","v":48.467090933586675},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3363,1)*INDEX($S$61:$S$72,MONTH($A3363),1)*IF($B3363<=5,INDEX($S$76:$S$99,HOUR($A3363)+1,1),INDEX($S$101:$S$124,HOUR($A3363)+1,1))","v":59.139061622414872}]
["2014-05-14T07:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A3367),HolidayTable,2,FALSE)),VLOOKUP(INT($A3367),HolidayTable,2,FALSE),WEEKDAY($A3367,2))","v":3},{"$f":"IF($B3367<=5,IF(AND(HOUR($A3367)>=HOUR(Time_AM_Peak_Begin),HOUR($A3367)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A3367)>=HOUR(Time_PM_Peak_Begin),HOUR($A3367)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C3367=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C3367=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C3367=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3367,1)*INDEX($S$61:$S$72,MONTH($A3367),1)*IF($B3367<=5,INDEX($S$76:$S$99,HOUR($A3367)+1,1),INDEX($S$101:$S$124,HOUR($A3367)+1,1))","v":1153.2122835778812},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3367,1)*INDEX($S$61:$S$72,MONTH($A3367),1)*IF($B3367<=5,INDEX($S$76:$S$99,HOUR($A3367)+1,1),INDEX($S$101:$S$124,HOUR($A3367)+1,1))","v":1407.1381423673811},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3367,1)*INDEX($S$61:$S$72,MONTH($A3367),1)*IF($B3367<=5,INDEX($S$76:$S$99,HOUR($A3367)+1,1),INDEX($S$101:$S$124,HOUR($A3367)+1,1))","v":774.67695385384377},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3367,1)*INDEX($S$61:$S$72,MONTH($A3367),1)*IF($B3367<=5,INDEX($S$76:$S$99,HOUR($A3367)+1,1),INDEX($S$101:$S$124,HOUR($A3367)+1,1))","v":945.253103269691}]
["2014-05-14T10:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3370,1)*INDEX($S$61:$S$72,MONTH($A3370),1)*IF($B3370<=5,INDEX($S$76:$S$99,HOUR($A3370)+1,1),INDEX($S$101:$S$124,HOUR($A3370)+1,1))","v":1029.4251538168996},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3370,1)*INDEX($S$61:$S$72,MONTH($A3370),1)*IF($B3370<=5,INDEX($S$76:$S$99,HOUR($A3370)+1,1),INDEX($S$101:$S$124,HOUR($A3370)+1,1))","v":1256.0943195592847},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3370,1)*INDEX($S$61:$S$72,MONTH($A3370),1)*IF($B3370<=5,INDEX($S$76:$S$99,HOUR($A3370)+1,1),INDEX($S$101:$S$124,HOUR($A3370)+1,1))","v":691.52224073196305},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3370,1)*INDEX($S$61:$S$72,MONTH($A3370),1)*IF($B3370<=5,INDEX($S$76:$S$99,HOUR($A3370)+1,1),INDEX($S$101:$S$124,HOUR($A3370)+1,1))","v":843.78855054364158}]
["2014-05-14T12:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3372,1)*INDEX($S$61:$S$72,MONTH($A3372),1)*IF($B3372<=5,INDEX($S$76:$S$99,HOUR($A3372)+1,1),INDEX($S$101:$S$124,HOUR($A3372)+1,1))","v":1155.3020806679556},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3372,1)*INDEX($S$61:$S$72,MONTH($A3372),1)*IF($B3372<=5,INDEX($S$76:$S$99,HOUR($A3372)+1,1),INDEX($S$101:$S$124,HOUR($A3372)+1,1))","v":1409.688091962202},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3372,1)*INDEX($S$61:$S$72,MONTH($A3372),1)*IF($B3372<=5,INDEX($S$76:$S$99,HOUR($A3372)+1,1),INDEX($S$101:$S$124,HOUR($A3372)+1,1))","v":776.08078701358829},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3372,1)*INDEX($S$61:$S$72,MONTH($A3372),1)*IF($B3372<=5,INDEX($S$76:$S$99,HOUR($A3372)+1,1),INDEX($S$101:$S$124,HOUR($A3372)+1,1))","v":946.96604650895995}]
["2014-05-14T18:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3378,1)*INDEX($S$61:$S$72,MONTH($A3378),1)*IF($B3378<=5,INDEX($S$76:$S$99,HOUR($A3378)+1,1),INDEX($S$101:$S$124,HOUR($A3378)+1,1))","v":881.21259423718016},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3378,1)*INDEX($S$61:$S$72,MONTH($A3378),1)*IF($B3378<=5,INDEX($S$76:$S$99,HOUR($A3378)+1,1),INDEX($S$101:$S$124,HOUR($A3378)+1,1))","v":1075.2468305649163},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3378,1)*INDEX($S$61:$S$72,MONTH($A3378),1)*IF($B3378<=5,INDEX($S$76:$S$99,HOUR($A3378)+1,1),INDEX($S$101:$S$124,HOUR($A3378)+1,1))","v":591.95960528909802},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3378,1)*INDEX($S$61:$S$72,MONTH($A3378),1)*IF($B3378<=5,INDEX($S$76:$S$99,HOUR($A3378)+1,1),INDEX($S$101:$S$124,HOUR($A3378)+1,1))","v":722.30321442528725}]
["2014-05-14T21:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3381,1)*INDEX($S$61:$S$72,MONTH($A3381),1)*IF($B3381<=5,INDEX($S$76:$S$99,HOUR($A3381)+1,1),INDEX($S$101:$S$124,HOUR($A3381)+1,1))","v":252.31706142851445},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3381,1)*INDEX($S$61:$S$72,MONTH($A3381),1)*IF($B3381<=5,INDEX($S$76:$S$99,HOUR($A3381)+1,1),INDEX($S$101:$S$124,HOUR($A3381)+1,1))","v":307.87476526401269},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3381,1)*INDEX($S$61:$S$72,MONTH($A3381),1)*IF($B3381<=5,INDEX($S$76:$S$99,HOUR($A3381)+1,1),INDEX($S$101:$S$124,HOUR($A3381)+1,1))","v":169.49543057793335},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3381,1)*INDEX($S$61:$S$72,MONTH($A3381),1)*IF($B3381<=5,INDEX($S$76:$S$99,HOUR($A3381)+1,1),INDEX($S$101:$S$124,HOUR($A3381)+1,1))","v":206.81663620788635}]
["2014-05-14T22:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3382,1)*INDEX($S$61:$S$72,MONTH($A3382),1)*IF($B3382<=5,INDEX($S$76:$S$99,HOUR($A3382)+1,1),INDEX($S$101:$S$124,HOUR($A3382)+1,1))","v":143.11404753017712},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3382,1)*INDEX($S$61:$S$72,MONTH($A3382),1)*IF($B3382<=5,INDEX($S$76:$S$99,HOUR($A3382)+1,1),INDEX($S$101:$S$124,HOUR($A3382)+1,1))","v":174.62633537296207},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3382,1)*INDEX($S$61:$S$72,MONTH($A3382),1)*IF($B3382<=5,INDEX($S$76:$S$99,HOUR($A3382)+1,1),INDEX($S$101:$S$124,HOUR($A3382)+1,1))","v":96.137680783630429},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3382,1)*INDEX($S$61:$S$72,MONTH($A3382),1)*IF($B3382<=5,INDEX($S$76:$S$99,HOUR($A3382)+1,1),INDEX($S$101:$S$124,HOUR($A3382)+1,1))","v":117.30624055588289}]
["2014-05-15T01:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3385,1)*INDEX($S$61:$S$72,MONTH($A3385),1)*IF($B3385<=5,INDEX($S$76:$S$99,HOUR($A3385)+1,1),INDEX($S$101:$S$124,HOUR($A3385)+1,1))","v":29.397179131944089},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3385,1)*INDEX($S$61:$S$72,MONTH($A3385),1)*IF($B3385<=5,INDEX($S$76:$S$99,HOUR($A3385)+1,1),INDEX($S$101:$S$124,HOUR($A3385)+1,1))","v":35.8701451793644},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3385,1)*INDEX($S$61:$S$72,MONTH($A3385),1)*IF($B3385<=5,INDEX($S$76:$S$99,HOUR($A3385)+1,1),INDEX($S$101:$S$124,HOUR($A3385)+1,1))","v":19.74772338634412},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3385,1)*INDEX($S$61:$S$72,MONTH($A3385),1)*IF($B3385<=5,INDEX($S$76:$S$99,HOUR($A3385)+1,1),INDEX($S$101:$S$124,HOUR($A3385)+1,1))","v":24.095975387664637}]
["2014-05-15T06:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3390,1)*INDEX($S$61:$S$72,MONTH($A3390),1)*IF($B3390<=5,INDEX($S$76:$S$99,HOUR($A3390)+1,1),INDEX($S$101:$S$124,HOUR($A3390)+1,1))","v":1187.4376518632766},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3390,1)*INDEX($S$61:$S$72,MONTH($A3390),1)*IF($B3390<=5,INDEX($S$76:$S$99,HOUR($A3390)+1,1),INDEX($S$101:$S$124,HOUR($A3390)+1,1))","v":1448.8995958627718},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3390,1)*INDEX($S$61:$S$72,MONTH($A3390),1)*IF($B3390<=5,INDEX($S$76:$S$99,HOUR($A3390)+1,1),INDEX($S$101:$S$124,HOUR($A3390)+1,1))","v":797.66804094632323},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3390,1)*INDEX($S$61:$S$72,MONTH($A3390),1)*IF($B3390<=5,INDEX($S$76:$S$99,HOUR($A3390)+1,1),INDEX($S$101:$S$124,HOUR($A3390)+1,1))","v":973.30659874751075}]
["2014-05-15T09:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3393,1)*INDEX($S$61:$S$72,MONTH($A3393),1)*IF($B3393<=5,INDEX($S$76:$S$99,HOUR($A3393)+1,1),INDEX($S$101:$S$124,HOUR($A3393)+1,1))","v":906.66854301980266},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3393,1)*INDEX($S$61:$S$72,MONTH($A3393),1)*IF($B3393<=5,INDEX($S$76:$S$99,HOUR($A3393)+1,1),INDEX($S$101:$S$124,HOUR($A3393)+1,1))","v":1106.307925726898},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3393,1)*INDEX($S$61:$S$72,MONTH($A3393),1)*IF($B3393<=5,INDEX($S$76:$S$99,HOUR($A3393)+1,1),INDEX($S$101:$S$124,HOUR($A3393)+1,1))","v":609.05978462398957},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3393,1)*INDEX($S$61:$S$72,MONTH($A3393),1)*IF($B3393<=5,INDEX($S$76:$S$99,HOUR($A3393)+1,1),INDEX($S$101:$S$124,HOUR($A3393)+1,1))","v":743.16868293104596}]
["2014-05-15T12:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3396,1)*INDEX($S$61:$S$72,MONTH($A3396),1)*IF($B3396<=5,INDEX($S$76:$S$99,HOUR($A3396)+1,1),INDEX($S$101:$S$124,HOUR($A3396)+1,1))","v":1160.2434005852708},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3396,1)*INDEX($S$61:$S$72,MONTH($A3396),1)*IF($B3396<=5,INDEX($S$76:$S$99,HOUR($A3396)+1,1),INDEX($S$101:$S$124,HOUR($A3396)+1,1))","v":1415.7174413095067},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3396,1)*INDEX($S$61:$S$72,MONTH($A3396),1)*IF($B3396<=5,INDEX($S$76:$S$99,HOUR($A3396)+1,1),INDEX($S$101:$S$124,HOUR($A3396)+1,1))","v":779.4001469580445},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3396,1)*INDEX($S$61:$S$72,MONTH($A3396),1)*IF($B3396<=5,INDEX($S$76:$S$99,HOUR($A3396)+1,1),INDEX($S$101:$S$124,HOUR($A3396)+1,1))","v":951.0162964521877}]
["2014-05-15T16:59:59.999",4,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3400,1)*INDEX($S$61:$S$72,MONTH($A3400),1)*IF($B3400<=5,INDEX($S$76:$S$99,HOUR($A3400)+1,1),INDEX($S$101:$S$124,HOUR($A3400)+1,1))","v":1778.1646636149048},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3400,1)*INDEX($S$61:$S$72,MONTH($A3400),1)*IF($B3400<=5,INDEX($S$76:$S$99,HOUR($A3400)+1,1),INDEX($S$101:$S$124,HOUR($A3400)+1,1))","v":2169.6988119303342},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3400,1)*INDEX($S$61:$S$72,MONTH($A3400),1)*IF($B3400<=5,INDEX($S$76:$S$99,HOUR($A3400)+1,1),INDEX($S$101:$S$124,HOUR($A3400)+1,1))","v":1194.4922931153558},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3400,1)*INDEX($S$61:$S$72,MONTH($A3400),1)*IF($B3400<=5,INDEX($S$76:$S$99,HOUR($A3400)+1,1),INDEX($S$101:$S$124,HOUR($A3400)+1,1))","v":1457.5075988539647}]
["2014-05-15T18:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3402,1)*INDEX($S$61:$S$72,MONTH($A3402),1)*IF($B3402<=5,INDEX($S$76:$S$99,HOUR($A3402)+1,1),INDEX($S$101:$S$124,HOUR($A3402)+1,1))","v":884.98161137664181},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3402,1)*INDEX($S$61:$S$72,MONTH($A3402),1)*IF($B3402<=5,INDEX($S$76:$S$99,HOUR($A3402)+1,1),INDEX($S$101:$S$124,HOUR($A3402)+1,1))","v":1079.8457477388808},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3402,1)*INDEX($S$61:$S$72,MONTH($A3402),1)*IF($B3402<=5,INDEX($S$76:$S$99,HOUR($A3402)+1,1),INDEX($S$101:$S$124,HOUR($A3402)+1,1))","v":594.49146413087385},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3402,1)*INDEX($S$61:$S$72,MONTH($A3402),1)*IF($B3402<=5,INDEX($S$76:$S$99,HOUR($A3402)+1,1),INDEX($S$101:$S$124,HOUR($A3402)+1,1))","v":725.3925633665765}]
["2014-05-15T23:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3407,1)*INDEX($S$61:$S$72,MONTH($A3407),1)*IF($B3407<=5,INDEX($S$76:$S$99,HOUR($A3407)+1,1),INDEX($S$101:$S$124,HOUR($A3407)+1,1))","v":82.751199364505155},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3407,1)*INDEX($S$61:$S$72,MONTH($A3407),1)*IF($B3407<=5,INDEX($S$76:$S$99,HOUR($A3407)+1,1),INDEX($S$101:$S$124,HOUR($A3407)+1,1))","v":100.97218925831773},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3407,1)*INDEX($S$61:$S$72,MONTH($A3407),1)*IF($B3407<=5,INDEX($S$76:$S$99,HOUR($A3407)+1,1),INDEX($S$101:$S$124,HOUR($A3407)+1,1))","v":55.588591939514899},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3407,1)*INDEX($S$61:$S$72,MONTH($A3407),1)*IF($B3407<=5,INDEX($S$76:$S$99,HOUR($A3407)+1,1),INDEX($S$101:$S$124,HOUR($A3407)+1,1))","v":67.828646219327922}]
["2014-05-16T00:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3408,1)*INDEX($S$61:$S$72,MONTH($A3408),1)*IF($B3408<=5,INDEX($S$76:$S$99,HOUR($A3408)+1,1),INDEX($S$101:$S$124,HOUR($A3408)+1,1))","v":38.921381602240636},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3408,1)*INDEX($S$61:$S$72,MONTH($A3408),1)*IF($B3408<=5,INDEX($S$76:$S$99,HOUR($A3408)+1,1),INDEX($S$101:$S$124,HOUR($A3408)+1,1))","v":47.491482172068068},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3408,1)*INDEX($S$61:$S$72,MONTH($A3408),1)*IF($B3408<=5,INDEX($S$76:$S$99,HOUR($A3408)+1,1),INDEX($S$101:$S$124,HOUR($A3408)+1,1))","v":26.145660923642559},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3408,1)*INDEX($S$61:$S$72,MONTH($A3408),1)*IF($B3408<=5,INDEX($S$76:$S$99,HOUR($A3408)+1,1),INDEX($S$101:$S$124,HOUR($A3408)+1,1))","v":31.902675046885417}]
["2014-05-16T03:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3411,1)*INDEX($S$61:$S$72,MONTH($A3411),1)*IF($B3411<=5,INDEX($S$76:$S$99,HOUR($A3411)+1,1),INDEX($S$101:$S$124,HOUR($A3411)+1,1))","v":76.584189830116188},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3411,1)*INDEX($S$61:$S$72,MONTH($A3411),1)*IF($B3411<=5,INDEX($S$76:$S$99,HOUR($A3411)+1,1),INDEX($S$101:$S$124,HOUR($A3411)+1,1))","v":93.447265648192143},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3411,1)*INDEX($S$61:$S$72,MONTH($A3411),1)*IF($B3411<=5,INDEX($S$76:$S$99,HOUR($A3411)+1,1),INDEX($S$101:$S$124,HOUR($A3411)+1,1))","v":51.445867977482607},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3411,1)*INDEX($S$61:$S$72,MONTH($A3411),1)*IF($B3411<=5,INDEX($S$76:$S$99,HOUR($A3411)+1,1),INDEX($S$101:$S$124,HOUR($A3411)+1,1))","v":62.773735702602352}]
["2014-05-16T07:59:59.999",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3415,1)*INDEX($S$61:$S$72,MONTH($A3415),1)*IF($B3415<=5,INDEX($S$76:$S$99,HOUR($A3415)+1,1),INDEX($S$101:$S$124,HOUR($A3415)+1,1))","v":1224.0884639074936},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3415,1)*INDEX($S$61:$S$72,MONTH($A3415),1)*IF($B3415<=5,INDEX($S$76:$S$99,HOUR($A3415)+1,1),INDEX($S$101:$S$124,HOUR($A3415)+1,1))","v":1493.6205516751302},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3415,1)*INDEX($S$61:$S$72,MONTH($A3415),1)*IF($B3415<=5,INDEX($S$76:$S$99,HOUR($A3415)+1,1),INDEX($S$101:$S$124,HOUR($A3415)+1,1))","v":822.28843376991915},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3415,1)*INDEX($S$61:$S$72,MONTH($A3415),1)*IF($B3415<=5,INDEX($S$76:$S$99,HOUR($A3415)+1,1),INDEX($S$101:$S$124,HOUR($A3415)+1,1))","v":1003.348156850469}]
["2014-05-16T11:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3419,1)*INDEX($S$61:$S$72,MONTH($A3419),1)*IF($B3419<=5,INDEX($S$76:$S$99,HOUR($A3419)+1,1),INDEX($S$101:$S$124,HOUR($A3419)+1,1))","v":1260.7286812686975},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3419,1)*INDEX($S$61:$S$72,MONTH($A3419),1)*IF($B3419<=5,INDEX($S$76:$S$99,HOUR($A3419)+1,1),INDEX($S$101:$S$124,HOUR($A3419)+1,1))","v":1538.3285799607997},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3419,1)*INDEX($S$61:$S$72,MONTH($A3419),1)*IF($B3419<=5,INDEX($S$76:$S$99,HOUR($A3419)+1,1),INDEX($S$101:$S$124,HOUR($A3419)+1,1))","v":846.9017095545446},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3419,1)*INDEX($S$61:$S$72,MONTH($A3419),1)*IF($B3419<=5,INDEX($S$76:$S$99,HOUR($A3419)+1,1),INDEX($S$101:$S$124,HOUR($A3419)+1,1))","v":1033.3810308133616}]
["2014-05-16T14:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3422,1)*INDEX($S$61:$S$72,MONTH($A3422),1)*IF($B3422<=5,INDEX($S$76:$S$99,HOUR($A3422)+1,1),INDEX($S$101:$S$124,HOUR($A3422)+1,1))","v":1599.4265084775247},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3422,1)*INDEX($S$61:$S$72,MONTH($A3422),1)*IF($B3422<=5,INDEX($S$76:$S$99,HOUR($A3422)+1,1),INDEX($S$101:$S$124,HOUR($A3422)+1,1))","v":1951.6042952730281},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3422,1)*INDEX($S$61:$S$72,MONTH($A3422),1)*IF($B3422<=5,INDEX($S$76:$S$99,HOUR($A3422)+1,1),INDEX($S$101:$S$124,HOUR($A3422)+1,1))","v":1074.4239140917721},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3422,1)*INDEX($S$61:$S$72,MONTH($A3422),1)*IF($B3422<=5,INDEX($S$76:$S$99,HOUR($A3422)+1,1),INDEX($S$101:$S$124,HOUR($A3422)+1,1))","v":1311.0013586566906}]
["2014-05-16T18:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3426,1)*INDEX($S$61:$S$72,MONTH($A3426),1)*IF($B3426<=5,INDEX($S$76:$S$99,HOUR($A3426)+1,1),INDEX($S$101:$S$124,HOUR($A3426)+1,1))","v":935.37173182814035},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3426,1)*INDEX($S$61:$S$72,MONTH($A3426),1)*IF($B3426<=5,INDEX($S$76:$S$99,HOUR($A3426)+1,1),INDEX($S$101:$S$124,HOUR($A3426)+1,1))","v":1141.3312708255776},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3426,1)*INDEX($S$61:$S$72,MONTH($A3426),1)*IF($B3426<=5,INDEX($S$76:$S$99,HOUR($A3426)+1,1),INDEX($S$101:$S$124,HOUR($A3426)+1,1))","v":628.34131603722381},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3426,1)*INDEX($S$61:$S$72,MONTH($A3426),1)*IF($B3426<=5,INDEX($S$76:$S$99,HOUR($A3426)+1,1),INDEX($S$101:$S$124,HOUR($A3426)+1,1))","v":766.69581551641841}]
["2014-05-16T21:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3429,1)*INDEX($S$61:$S$72,MONTH($A3429),1)*IF($B3429<=5,INDEX($S$76:$S$99,HOUR($A3429)+1,1),INDEX($S$101:$S$124,HOUR($A3429)+1,1))","v":267.82441406489272},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3429,1)*INDEX($S$61:$S$72,MONTH($A3429),1)*IF($B3429<=5,INDEX($S$76:$S$99,HOUR($A3429)+1,1),INDEX($S$101:$S$124,HOUR($A3429)+1,1))","v":326.79668249688228},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3429,1)*INDEX($S$61:$S$72,MONTH($A3429),1)*IF($B3429<=5,INDEX($S$76:$S$99,HOUR($A3429)+1,1),INDEX($S$101:$S$124,HOUR($A3429)+1,1))","v":179.9125834939737},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3429,1)*INDEX($S$61:$S$72,MONTH($A3429),1)*IF($B3429<=5,INDEX($S$76:$S$99,HOUR($A3429)+1,1),INDEX($S$101:$S$124,HOUR($A3429)+1,1))","v":219.52754244065372}]
["2014-05-17T00:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3432,1)*INDEX($S$61:$S$72,MONTH($A3432),1)*IF($B3432<=5,INDEX($S$76:$S$99,HOUR($A3432)+1,1),INDEX($S$101:$S$124,HOUR($A3432)+1,1))","v":331.680227793227},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3432,1)*INDEX($S$61:$S$72,MONTH($A3432),1)*IF($B3432<=5,INDEX($S$76:$S$99,HOUR($A3432)+1,1),INDEX($S$101:$S$124,HOUR($A3432)+1,1))","v":404.71291040096844},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3432,1)*INDEX($S$61:$S$72,MONTH($A3432),1)*IF($B3432<=5,INDEX($S$76:$S$99,HOUR($A3432)+1,1),INDEX($S$101:$S$124,HOUR($A3432)+1,1))","v":222.80809195270209},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3432,1)*INDEX($S$61:$S$72,MONTH($A3432),1)*IF($B3432<=5,INDEX($S$76:$S$99,HOUR($A3432)+1,1),INDEX($S$101:$S$124,HOUR($A3432)+1,1))","v":271.86821462049789}]
["2014-05-17T04:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3436,1)*INDEX($S$61:$S$72,MONTH($A3436),1)*IF($B3436<=5,INDEX($S$76:$S$99,HOUR($A3436)+1,1),INDEX($S$101:$S$124,HOUR($A3436)+1,1))","v":72.104397346353707},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3436,1)*INDEX($S$61:$S$72,MONTH($A3436),1)*IF($B3436<=5,INDEX($S$76:$S$99,HOUR($A3436)+1,1),INDEX($S$101:$S$124,HOUR($A3436)+1,1))","v":87.981067478471402},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3436,1)*INDEX($S$61:$S$72,MONTH($A3436),1)*IF($B3436<=5,INDEX($S$76:$S$99,HOUR($A3436)+1,1),INDEX($S$101:$S$124,HOUR($A3436)+1,1))","v":48.436541728848283},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3436,1)*INDEX($S$61:$S$72,MONTH($A3436),1)*IF($B3436<=5,INDEX($S$76:$S$99,HOUR($A3436)+1,1),INDEX($S$101:$S$124,HOUR($A3436)+1,1))","v":59.101785787064756}]
["2014-05-17T05:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3437,1)*INDEX($S$61:$S$72,MONTH($A3437),1)*IF($B3437<=5,INDEX($S$76:$S$99,HOUR($A3437)+1,1),INDEX($S$101:$S$124,HOUR($A3437)+1,1))","v":158.62967416197813},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3437,1)*INDEX($S$61:$S$72,MONTH($A3437),1)*IF($B3437<=5,INDEX($S$76:$S$99,HOUR($A3437)+1,1),INDEX($S$101:$S$124,HOUR($A3437)+1,1))","v":193.55834845263706},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3437,1)*INDEX($S$61:$S$72,MONTH($A3437),1)*IF($B3437<=5,INDEX($S$76:$S$99,HOUR($A3437)+1,1),INDEX($S$101:$S$124,HOUR($A3437)+1,1))","v":106.5603918034662},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3437,1)*INDEX($S$61:$S$72,MONTH($A3437),1)*IF($B3437<=5,INDEX($S$76:$S$99,HOUR($A3437)+1,1),INDEX($S$101:$S$124,HOUR($A3437)+1,1))","v":130.02392873154244}]
["2014-05-17T09:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3441,1)*INDEX($S$61:$S$72,MONTH($A3441),1)*IF($B3441<=5,INDEX($S$76:$S$99,HOUR($A3441)+1,1),INDEX($S$101:$S$124,HOUR($A3441)+1,1))","v":778.72749134061996},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3441,1)*INDEX($S$61:$S$72,MONTH($A3441),1)*IF($B3441<=5,INDEX($S$76:$S$99,HOUR($A3441)+1,1),INDEX($S$101:$S$124,HOUR($A3441)+1,1))","v":950.19552876749106},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3441,1)*INDEX($S$61:$S$72,MONTH($A3441),1)*IF($B3441<=5,INDEX($S$76:$S$99,HOUR($A3441)+1,1),INDEX($S$101:$S$124,HOUR($A3441)+1,1))","v":523.11465067156144},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3441,1)*INDEX($S$61:$S$72,MONTH($A3441),1)*IF($B3441<=5,INDEX($S$76:$S$99,HOUR($A3441)+1,1),INDEX($S$101:$S$124,HOUR($A3441)+1,1))","v":638.29928650029933}]
["2014-05-17T12:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3444,1)*INDEX($S$61:$S$72,MONTH($A3444),1)*IF($B3444<=5,INDEX($S$76:$S$99,HOUR($A3444)+1,1),INDEX($S$101:$S$124,HOUR($A3444)+1,1))","v":1023.8824423182224},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3444,1)*INDEX($S$61:$S$72,MONTH($A3444),1)*IF($B3444<=5,INDEX($S$76:$S$99,HOUR($A3444)+1,1),INDEX($S$101:$S$124,HOUR($A3444)+1,1))","v":1249.3311581942937},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3444,1)*INDEX($S$61:$S$72,MONTH($A3444),1)*IF($B3444<=5,INDEX($S$76:$S$99,HOUR($A3444)+1,1),INDEX($S$101:$S$124,HOUR($A3444)+1,1))","v":687.79889254964553},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3444,1)*INDEX($S$61:$S$72,MONTH($A3444),1)*IF($B3444<=5,INDEX($S$76:$S$99,HOUR($A3444)+1,1),INDEX($S$101:$S$124,HOUR($A3444)+1,1))","v":839.24535817631943}]
["2014-05-17T17:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3449,1)*INDEX($S$61:$S$72,MONTH($A3449),1)*IF($B3449<=5,INDEX($S$76:$S$99,HOUR($A3449)+1,1),INDEX($S$101:$S$124,HOUR($A3449)+1,1))","v":966.19892444113964},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3449,1)*INDEX($S$61:$S$72,MONTH($A3449),1)*IF($B3449<=5,INDEX($S$76:$S$99,HOUR($A3449)+1,1),INDEX($S$101:$S$124,HOUR($A3449)+1,1))","v":1178.9463042115167},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3449,1)*INDEX($S$61:$S$72,MONTH($A3449),1)*IF($B3449<=5,INDEX($S$76:$S$99,HOUR($A3449)+1,1),INDEX($S$101:$S$124,HOUR($A3449)+1,1))","v":649.04965916656693},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3449,1)*INDEX($S$61:$S$72,MONTH($A3449),1)*IF($B3449<=5,INDEX($S$76:$S$99,HOUR($A3449)+1,1),INDEX($S$101:$S$124,HOUR($A3449)+1,1))","v":791.96392954666771}]
["2014-05-17T20:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3452,1)*INDEX($S$61:$S$72,MONTH($A3452),1)*IF($B3452<=5,INDEX($S$76:$S$99,HOUR($A3452)+1,1),INDEX($S$101:$S$124,HOUR($A3452)+1,1))","v":576.83517877082966},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3452,1)*INDEX($S$61:$S$72,MONTH($A3452),1)*IF($B3452<=5,INDEX($S$76:$S$99,HOUR($A3452)+1,1),INDEX($S$101:$S$124,HOUR($A3452)+1,1))","v":703.84853982777122},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3452,1)*INDEX($S$61:$S$72,MONTH($A3452),1)*IF($B3452<=5,INDEX($S$76:$S$99,HOUR($A3452)+1,1),INDEX($S$101:$S$124,HOUR($A3452)+1,1))","v":387.49233383078627},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3452,1)*INDEX($S$61:$S$72,MONTH($A3452),1)*IF($B3452<=5,INDEX($S$76:$S$99,HOUR($A3452)+1,1),INDEX($S$101:$S$124,HOUR($A3452)+1,1))","v":472.81428629651805}]
["2014-05-17T23:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3455,1)*INDEX($S$61:$S$72,MONTH($A3455),1)*IF($B3455<=5,INDEX($S$76:$S$99,HOUR($A3455)+1,1),INDEX($S$101:$S$124,HOUR($A3455)+1,1))","v":334.17984690123404},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3455,1)*INDEX($S$61:$S$72,MONTH($A3455),1)*IF($B3455<=5,INDEX($S$76:$S$99,HOUR($A3455)+1,1),INDEX($S$101:$S$124,HOUR($A3455)+1,1))","v":407.76292074022211},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3455,1)*INDEX($S$61:$S$72,MONTH($A3455),1)*IF($B3455<=5,INDEX($S$76:$S$99,HOUR($A3455)+1,1),INDEX($S$101:$S$124,HOUR($A3455)+1,1))","v":224.48722539930216},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3455,1)*INDEX($S$61:$S$72,MONTH($A3455),1)*IF($B3455<=5,INDEX($S$76:$S$99,HOUR($A3455)+1,1),INDEX($S$101:$S$124,HOUR($A3455)+1,1))","v":273.9170765277828}]
["2014-05-18T00:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3456,1)*INDEX($S$61:$S$72,MONTH($A3456),1)*IF($B3456<=5,INDEX($S$76:$S$99,HOUR($A3456)+1,1),INDEX($S$101:$S$124,HOUR($A3456)+1,1))","v":274.50487424029939},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3456,1)*INDEX($S$61:$S$72,MONTH($A3456),1)*IF($B3456<=5,INDEX($S$76:$S$99,HOUR($A3456)+1,1),INDEX($S$101:$S$124,HOUR($A3456)+1,1))","v":334.94811346518247},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3456,1)*INDEX($S$61:$S$72,MONTH($A3456),1)*IF($B3456<=5,INDEX($S$76:$S$99,HOUR($A3456)+1,1),INDEX($S$101:$S$124,HOUR($A3456)+1,1))","v":184.40022086371249},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3456,1)*INDEX($S$61:$S$72,MONTH($A3456),1)*IF($B3456<=5,INDEX($S$76:$S$99,HOUR($A3456)+1,1),INDEX($S$101:$S$124,HOUR($A3456)+1,1))","v":225.00331286210729}]
["2014-05-18T03:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3459,1)*INDEX($S$61:$S$72,MONTH($A3459),1)*IF($B3459<=5,INDEX($S$76:$S$99,HOUR($A3459)+1,1),INDEX($S$101:$S$124,HOUR($A3459)+1,1))","v":59.67497266093465},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3459,1)*INDEX($S$61:$S$72,MONTH($A3459),1)*IF($B3459<=5,INDEX($S$76:$S$99,HOUR($A3459)+1,1),INDEX($S$101:$S$124,HOUR($A3459)+1,1))","v":72.814807275039669},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3459,1)*INDEX($S$61:$S$72,MONTH($A3459),1)*IF($B3459<=5,INDEX($S$76:$S$99,HOUR($A3459)+1,1),INDEX($S$101:$S$124,HOUR($A3459)+1,1))","v":40.087004535589671},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3459,1)*INDEX($S$61:$S$72,MONTH($A3459),1)*IF($B3459<=5,INDEX($S$76:$S$99,HOUR($A3459)+1,1),INDEX($S$101:$S$124,HOUR($A3459)+1,1))","v":48.913763665675496}]
["2014-05-18T06:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3462,1)*INDEX($S$61:$S$72,MONTH($A3462),1)*IF($B3462<=5,INDEX($S$76:$S$99,HOUR($A3462)+1,1),INDEX($S$101:$S$124,HOUR($A3462)+1,1))","v":214.8299015793647},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3462,1)*INDEX($S$61:$S$72,MONTH($A3462),1)*IF($B3462<=5,INDEX($S$76:$S$99,HOUR($A3462)+1,1),INDEX($S$101:$S$124,HOUR($A3462)+1,1))","v":262.13330619014278},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3462,1)*INDEX($S$61:$S$72,MONTH($A3462),1)*IF($B3462<=5,INDEX($S$76:$S$99,HOUR($A3462)+1,1),INDEX($S$101:$S$124,HOUR($A3462)+1,1))","v":144.31321632812282},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3462,1)*INDEX($S$61:$S$72,MONTH($A3462),1)*IF($B3462<=5,INDEX($S$76:$S$99,HOUR($A3462)+1,1),INDEX($S$101:$S$124,HOUR($A3462)+1,1))","v":176.08954919643176}]
["2014-05-18T11:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3467,1)*INDEX($S$61:$S$72,MONTH($A3467),1)*IF($B3467<=5,INDEX($S$76:$S$99,HOUR($A3467)+1,1),INDEX($S$101:$S$124,HOUR($A3467)+1,1))","v":883.18959538183276},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3467,1)*INDEX($S$61:$S$72,MONTH($A3467),1)*IF($B3467<=5,INDEX($S$76:$S$99,HOUR($A3467)+1,1),INDEX($S$101:$S$124,HOUR($A3467)+1,1))","v":1077.6591476705869},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3467,1)*INDEX($S$61:$S$72,MONTH($A3467),1)*IF($B3467<=5,INDEX($S$76:$S$99,HOUR($A3467)+1,1),INDEX($S$101:$S$124,HOUR($A3467)+1,1))","v":593.28766712672711},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3467,1)*INDEX($S$61:$S$72,MONTH($A3467),1)*IF($B3467<=5,INDEX($S$76:$S$99,HOUR($A3467)+1,1),INDEX($S$101:$S$124,HOUR($A3467)+1,1))","v":723.92370225199727}]
["2014-05-18T14:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3470,1)*INDEX($S$61:$S$72,MONTH($A3470),1)*IF($B3470<=5,INDEX($S$76:$S$99,HOUR($A3470)+1,1),INDEX($S$101:$S$124,HOUR($A3470)+1,1))","v":799.64463365652432},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3470,1)*INDEX($S$61:$S$72,MONTH($A3470),1)*IF($B3470<=5,INDEX($S$76:$S$99,HOUR($A3470)+1,1),INDEX($S$101:$S$124,HOUR($A3470)+1,1))","v":975.71841748553163},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3470,1)*INDEX($S$61:$S$72,MONTH($A3470),1)*IF($B3470<=5,INDEX($S$76:$S$99,HOUR($A3470)+1,1),INDEX($S$101:$S$124,HOUR($A3470)+1,1))","v":537.16586077690158},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3470,1)*INDEX($S$61:$S$72,MONTH($A3470),1)*IF($B3470<=5,INDEX($S$76:$S$99,HOUR($A3470)+1,1),INDEX($S$101:$S$124,HOUR($A3470)+1,1))","v":655.44443312005171}]
["2014-05-18T17:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3473,1)*INDEX($S$61:$S$72,MONTH($A3473),1)*IF($B3473<=5,INDEX($S$76:$S$99,HOUR($A3473)+1,1),INDEX($S$101:$S$124,HOUR($A3473)+1,1))","v":799.64463365652432},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3473,1)*INDEX($S$61:$S$72,MONTH($A3473),1)*IF($B3473<=5,INDEX($S$76:$S$99,HOUR($A3473)+1,1),INDEX($S$101:$S$124,HOUR($A3473)+1,1))","v":975.71841748553163},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3473,1)*INDEX($S$61:$S$72,MONTH($A3473),1)*IF($B3473<=5,INDEX($S$76:$S$99,HOUR($A3473)+1,1),INDEX($S$101:$S$124,HOUR($A3473)+1,1))","v":537.16586077690158},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3473,1)*INDEX($S$61:$S$72,MONTH($A3473),1)*IF($B3473<=5,INDEX($S$76:$S$99,HOUR($A3473)+1,1),INDEX($S$101:$S$124,HOUR($A3473)+1,1))","v":655.44443312005171}]
["2014-05-18T21:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3477,1)*INDEX($S$61:$S$72,MONTH($A3477),1)*IF($B3477<=5,INDEX($S$76:$S$99,HOUR($A3477)+1,1),INDEX($S$101:$S$124,HOUR($A3477)+1,1))","v":417.72480862654254},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3477,1)*INDEX($S$61:$S$72,MONTH($A3477),1)*IF($B3477<=5,INDEX($S$76:$S$99,HOUR($A3477)+1,1),INDEX($S$101:$S$124,HOUR($A3477)+1,1))","v":509.70365092527771},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3477,1)*INDEX($S$61:$S$72,MONTH($A3477),1)*IF($B3477<=5,INDEX($S$76:$S$99,HOUR($A3477)+1,1),INDEX($S$101:$S$124,HOUR($A3477)+1,1))","v":280.60903174912772},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3477,1)*INDEX($S$61:$S$72,MONTH($A3477),1)*IF($B3477<=5,INDEX($S$76:$S$99,HOUR($A3477)+1,1),INDEX($S$101:$S$124,HOUR($A3477)+1,1))","v":342.39634565972852}]
["2014-05-18T23:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3479,1)*INDEX($S$61:$S$72,MONTH($A3479),1)*IF($B3479<=5,INDEX($S$76:$S$99,HOUR($A3479)+1,1),INDEX($S$101:$S$124,HOUR($A3479)+1,1))","v":75.386516589948641},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3479,1)*INDEX($S$61:$S$72,MONTH($A3479),1)*IF($B3479<=5,INDEX($S$76:$S$99,HOUR($A3479)+1,1),INDEX($S$101:$S$124,HOUR($A3479)+1,1))","v":91.985876689427499},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3479,1)*INDEX($S$61:$S$72,MONTH($A3479),1)*IF($B3479<=5,INDEX($S$76:$S$99,HOUR($A3479)+1,1),INDEX($S$101:$S$124,HOUR($A3479)+1,1))","v":50.641324121492204},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3479,1)*INDEX($S$61:$S$72,MONTH($A3479),1)*IF($B3479<=5,INDEX($S$76:$S$99,HOUR($A3479)+1,1),INDEX($S$101:$S$124,HOUR($A3479)+1,1))","v":61.792039302821514}]
["2014-05-19T02:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3482,1)*INDEX($S$61:$S$72,MONTH($A3482),1)*IF($B3482<=5,INDEX($S$76:$S$99,HOUR($A3482)+1,1),INDEX($S$101:$S$124,HOUR($A3482)+1,1))","v":33.866604315978826},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3482,1)*INDEX($S$61:$S$72,MONTH($A3482),1)*IF($B3482<=5,INDEX($S$76:$S$99,HOUR($A3482)+1,1),INDEX($S$101:$S$124,HOUR($A3482)+1,1))","v":41.323693273216186},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3482,1)*INDEX($S$61:$S$72,MONTH($A3482),1)*IF($B3482<=5,INDEX($S$76:$S$99,HOUR($A3482)+1,1),INDEX($S$101:$S$124,HOUR($A3482)+1,1))","v":22.750085342031571},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3482,1)*INDEX($S$61:$S$72,MONTH($A3482),1)*IF($B3482<=5,INDEX($S$76:$S$99,HOUR($A3482)+1,1),INDEX($S$101:$S$124,HOUR($A3482)+1,1))","v":27.759427542313162}]
["2014-05-19T05:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3485,1)*INDEX($S$61:$S$72,MONTH($A3485),1)*IF($B3485<=5,INDEX($S$76:$S$99,HOUR($A3485)+1,1),INDEX($S$101:$S$124,HOUR($A3485)+1,1))","v":586.96859067325977},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3485,1)*INDEX($S$61:$S$72,MONTH($A3485),1)*IF($B3485<=5,INDEX($S$76:$S$99,HOUR($A3485)+1,1),INDEX($S$101:$S$124,HOUR($A3485)+1,1))","v":716.21322810180664},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3485,1)*INDEX($S$61:$S$72,MONTH($A3485),1)*IF($B3485<=5,INDEX($S$76:$S$99,HOUR($A3485)+1,1),INDEX($S$101:$S$124,HOUR($A3485)+1,1))","v":394.29951129196064},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3485,1)*INDEX($S$61:$S$72,MONTH($A3485),1)*IF($B3485<=5,INDEX($S$76:$S$99,HOUR($A3485)+1,1),INDEX($S$101:$S$124,HOUR($A3485)+1,1))","v":481.12033643480135}]
["2014-05-19T08:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3488,1)*INDEX($S$61:$S$72,MONTH($A3488),1)*IF($B3488<=5,INDEX($S$76:$S$99,HOUR($A3488)+1,1),INDEX($S$101:$S$124,HOUR($A3488)+1,1))","v":880.90434518718689},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3488,1)*INDEX($S$61:$S$72,MONTH($A3488),1)*IF($B3488<=5,INDEX($S$76:$S$99,HOUR($A3488)+1,1),INDEX($S$101:$S$124,HOUR($A3488)+1,1))","v":1074.8707081442913},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3488,1)*INDEX($S$61:$S$72,MONTH($A3488),1)*IF($B3488<=5,INDEX($S$76:$S$99,HOUR($A3488)+1,1),INDEX($S$101:$S$124,HOUR($A3488)+1,1))","v":591.75253722498041},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3488,1)*INDEX($S$61:$S$72,MONTH($A3488),1)*IF($B3488<=5,INDEX($S$76:$S$99,HOUR($A3488)+1,1),INDEX($S$101:$S$124,HOUR($A3488)+1,1))","v":722.0505520358596}]
["2014-05-19T12:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3492,1)*INDEX($S$61:$S$72,MONTH($A3492),1)*IF($B3492<=5,INDEX($S$76:$S$99,HOUR($A3492)+1,1),INDEX($S$101:$S$124,HOUR($A3492)+1,1))","v":1117.1679813060659},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3492,1)*INDEX($S$61:$S$72,MONTH($A3492),1)*IF($B3492<=5,INDEX($S$76:$S$99,HOUR($A3492)+1,1),INDEX($S$101:$S$124,HOUR($A3492)+1,1))","v":1363.157243738438},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3492,1)*INDEX($S$61:$S$72,MONTH($A3492),1)*IF($B3492<=5,INDEX($S$76:$S$99,HOUR($A3492)+1,1),INDEX($S$101:$S$124,HOUR($A3492)+1,1))","v":750.46398744224257},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3492,1)*INDEX($S$61:$S$72,MONTH($A3492),1)*IF($B3492<=5,INDEX($S$76:$S$99,HOUR($A3492)+1,1),INDEX($S$101:$S$124,HOUR($A3492)+1,1))","v":915.70868281666048}]
["2014-05-19T16:59:59.999",1,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3496,1)*INDEX($S$61:$S$72,MONTH($A3496),1)*IF($B3496<=5,INDEX($S$76:$S$99,HOUR($A3496)+1,1),INDEX($S$101:$S$124,HOUR($A3496)+1,1))","v":1712.1481808716794},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3496,1)*INDEX($S$61:$S$72,MONTH($A3496),1)*IF($B3496<=5,INDEX($S$76:$S$99,HOUR($A3496)+1,1),INDEX($S$101:$S$124,HOUR($A3496)+1,1))","v":2089.1461572146532},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3496,1)*INDEX($S$61:$S$72,MONTH($A3496),1)*IF($B3496<=5,INDEX($S$76:$S$99,HOUR($A3496)+1,1),INDEX($S$101:$S$124,HOUR($A3496)+1,1))","v":1150.1453428756317},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3496,1)*INDEX($S$61:$S$72,MONTH($A3496),1)*IF($B3496<=5,INDEX($S$76:$S$99,HOUR($A3496)+1,1),INDEX($S$101:$S$124,HOUR($A3496)+1,1))","v":1403.3958918693854}]
["2014-05-19T19:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3499,1)*INDEX($S$61:$S$72,MONTH($A3499),1)*IF($B3499<=5,INDEX($S$76:$S$99,HOUR($A3499)+1,1),INDEX($S$101:$S$124,HOUR($A3499)+1,1))","v":661.83915391772587},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3499,1)*INDEX($S$61:$S$72,MONTH($A3499),1)*IF($B3499<=5,INDEX($S$76:$S$99,HOUR($A3499)+1,1),INDEX($S$101:$S$124,HOUR($A3499)+1,1))","v":807.56954365799845},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3499,1)*INDEX($S$61:$S$72,MONTH($A3499),1)*IF($B3499<=5,INDEX($S$76:$S$99,HOUR($A3499)+1,1),INDEX($S$101:$S$124,HOUR($A3499)+1,1))","v":444.59424079969358},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3499,1)*INDEX($S$61:$S$72,MONTH($A3499),1)*IF($B3499<=5,INDEX($S$76:$S$99,HOUR($A3499)+1,1),INDEX($S$101:$S$124,HOUR($A3499)+1,1))","v":542.4894644420142}]
["2014-05-19T23:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3503,1)*INDEX($S$61:$S$72,MONTH($A3503),1)*IF($B3503<=5,INDEX($S$76:$S$99,HOUR($A3503)+1,1),INDEX($S$101:$S$124,HOUR($A3503)+1,1))","v":77.611868570055762},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3503,1)*INDEX($S$61:$S$72,MONTH($A3503),1)*IF($B3503<=5,INDEX($S$76:$S$99,HOUR($A3503)+1,1),INDEX($S$101:$S$124,HOUR($A3503)+1,1))","v":94.701229010932707},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3503,1)*INDEX($S$61:$S$72,MONTH($A3503),1)*IF($B3503<=5,INDEX($S$76:$S$99,HOUR($A3503)+1,1),INDEX($S$101:$S$124,HOUR($A3503)+1,1))","v":52.136217054693951},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3503,1)*INDEX($S$61:$S$72,MONTH($A3503),1)*IF($B3503<=5,INDEX($S$76:$S$99,HOUR($A3503)+1,1),INDEX($S$101:$S$124,HOUR($A3503)+1,1))","v":63.616092770702885}]
["2014-05-20T02:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3506,1)*INDEX($S$61:$S$72,MONTH($A3506),1)*IF($B3506<=5,INDEX($S$76:$S$99,HOUR($A3506)+1,1),INDEX($S$101:$S$124,HOUR($A3506)+1,1))","v":34.866320424152427},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3506,1)*INDEX($S$61:$S$72,MONTH($A3506),1)*IF($B3506<=5,INDEX($S$76:$S$99,HOUR($A3506)+1,1),INDEX($S$101:$S$124,HOUR($A3506)+1,1))","v":42.543536911185164},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3506,1)*INDEX($S$61:$S$72,MONTH($A3506),1)*IF($B3506<=5,INDEX($S$76:$S$99,HOUR($A3506)+1,1),INDEX($S$101:$S$124,HOUR($A3506)+1,1))","v":23.421650361262699},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3506,1)*INDEX($S$61:$S$72,MONTH($A3506),1)*IF($B3506<=5,INDEX($S$76:$S$99,HOUR($A3506)+1,1),INDEX($S$101:$S$124,HOUR($A3506)+1,1))","v":28.578864489956445}]
["2014-05-20T05:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3509,1)*INDEX($S$61:$S$72,MONTH($A3509),1)*IF($B3509<=5,INDEX($S$76:$S$99,HOUR($A3509)+1,1),INDEX($S$101:$S$124,HOUR($A3509)+1,1))","v":604.29545195563378},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3509,1)*INDEX($S$61:$S$72,MONTH($A3509),1)*IF($B3509<=5,INDEX($S$76:$S$99,HOUR($A3509)+1,1),INDEX($S$101:$S$124,HOUR($A3509)+1,1))","v":737.3552916621195},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3509,1)*INDEX($S$61:$S$72,MONTH($A3509),1)*IF($B3509<=5,INDEX($S$76:$S$99,HOUR($A3509)+1,1),INDEX($S$101:$S$124,HOUR($A3509)+1,1))","v":405.93892955798299},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3509,1)*INDEX($S$61:$S$72,MONTH($A3509),1)*IF($B3509<=5,INDEX($S$76:$S$99,HOUR($A3509)+1,1),INDEX($S$101:$S$124,HOUR($A3509)+1,1))","v":495.32263867379021}]
["2014-05-20T07:59:59.999",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3511,1)*INDEX($S$61:$S$72,MONTH($A3511),1)*IF($B3511<=5,INDEX($S$76:$S$99,HOUR($A3511)+1,1),INDEX($S$101:$S$124,HOUR($A3511)+1,1))","v":1148.0654505130985},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3511,1)*INDEX($S$61:$S$72,MONTH($A3511),1)*IF($B3511<=5,INDEX($S$76:$S$99,HOUR($A3511)+1,1),INDEX($S$101:$S$124,HOUR($A3511)+1,1))","v":1400.8580279244584},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3511,1)*INDEX($S$61:$S$72,MONTH($A3511),1)*IF($B3511<=5,INDEX($S$76:$S$99,HOUR($A3511)+1,1),INDEX($S$101:$S$124,HOUR($A3511)+1,1))","v":771.21953927597463},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3511,1)*INDEX($S$61:$S$72,MONTH($A3511),1)*IF($B3511<=5,INDEX($S$76:$S$99,HOUR($A3511)+1,1),INDEX($S$101:$S$124,HOUR($A3511)+1,1))","v":941.03440043780415}]
["2014-05-20T10:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3514,1)*INDEX($S$61:$S$72,MONTH($A3514),1)*IF($B3514<=5,INDEX($S$76:$S$99,HOUR($A3514)+1,1),INDEX($S$101:$S$124,HOUR($A3514)+1,1))","v":1024.830787718972},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3514,1)*INDEX($S$61:$S$72,MONTH($A3514),1)*IF($B3514<=5,INDEX($S$76:$S$99,HOUR($A3514)+1,1),INDEX($S$101:$S$124,HOUR($A3514)+1,1))","v":1250.4883198067191},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3514,1)*INDEX($S$61:$S$72,MONTH($A3514),1)*IF($B3514<=5,INDEX($S$76:$S$99,HOUR($A3514)+1,1),INDEX($S$101:$S$124,HOUR($A3514)+1,1))","v":688.43594900205755},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3514,1)*INDEX($S$61:$S$72,MONTH($A3514),1)*IF($B3514<=5,INDEX($S$76:$S$99,HOUR($A3514)+1,1),INDEX($S$101:$S$124,HOUR($A3514)+1,1))","v":840.02268811443719}]
["2014-05-20T14:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3518,1)*INDEX($S$61:$S$72,MONTH($A3518),1)*IF($B3518<=5,INDEX($S$76:$S$99,HOUR($A3518)+1,1),INDEX($S$101:$S$124,HOUR($A3518)+1,1))","v":1500.0928193998648},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3518,1)*INDEX($S$61:$S$72,MONTH($A3518),1)*IF($B3518<=5,INDEX($S$76:$S$99,HOUR($A3518)+1,1),INDEX($S$101:$S$124,HOUR($A3518)+1,1))","v":1830.3983172291794},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3518,1)*INDEX($S$61:$S$72,MONTH($A3518),1)*IF($B3518<=5,INDEX($S$76:$S$99,HOUR($A3518)+1,1),INDEX($S$101:$S$124,HOUR($A3518)+1,1))","v":1007.6959397495275},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3518,1)*INDEX($S$61:$S$72,MONTH($A3518),1)*IF($B3518<=5,INDEX($S$76:$S$99,HOUR($A3518)+1,1),INDEX($S$101:$S$124,HOUR($A3518)+1,1))","v":1229.58054897838}]
["2014-05-20T17:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3521,1)*INDEX($S$61:$S$72,MONTH($A3521),1)*IF($B3521<=5,INDEX($S$76:$S$99,HOUR($A3521)+1,1),INDEX($S$101:$S$124,HOUR($A3521)+1,1))","v":1228.1561772428063},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3521,1)*INDEX($S$61:$S$72,MONTH($A3521),1)*IF($B3521<=5,INDEX($S$76:$S$99,HOUR($A3521)+1,1),INDEX($S$101:$S$124,HOUR($A3521)+1,1))","v":1498.5839349722423},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3521,1)*INDEX($S$61:$S$72,MONTH($A3521),1)*IF($B3521<=5,INDEX($S$76:$S$99,HOUR($A3521)+1,1),INDEX($S$101:$S$124,HOUR($A3521)+1,1))","v":825.02094349135075},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3521,1)*INDEX($S$61:$S$72,MONTH($A3521),1)*IF($B3521<=5,INDEX($S$76:$S$99,HOUR($A3521)+1,1),INDEX($S$101:$S$124,HOUR($A3521)+1,1))","v":1006.6823379966207}]
["2014-05-20T22:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3526,1)*INDEX($S$61:$S$72,MONTH($A3526),1)*IF($B3526<=5,INDEX($S$76:$S$99,HOUR($A3526)+1,1),INDEX($S$101:$S$124,HOUR($A3526)+1,1))","v":142.47532374761568},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3526,1)*INDEX($S$61:$S$72,MONTH($A3526),1)*IF($B3526<=5,INDEX($S$76:$S$99,HOUR($A3526)+1,1),INDEX($S$101:$S$124,HOUR($A3526)+1,1))","v":173.84697097520268},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3526,1)*INDEX($S$61:$S$72,MONTH($A3526),1)*IF($B3526<=5,INDEX($S$76:$S$99,HOUR($A3526)+1,1),INDEX($S$101:$S$124,HOUR($A3526)+1,1))","v":95.708614425879219},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3526,1)*INDEX($S$61:$S$72,MONTH($A3526),1)*IF($B3526<=5,INDEX($S$76:$S$99,HOUR($A3526)+1,1),INDEX($S$101:$S$124,HOUR($A3526)+1,1))","v":116.78269805967814}]
["2014-05-21T01:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3529,1)*INDEX($S$61:$S$72,MONTH($A3529),1)*IF($B3529<=5,INDEX($S$76:$S$99,HOUR($A3529)+1,1),INDEX($S$101:$S$124,HOUR($A3529)+1,1))","v":29.271980516994599},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3529,1)*INDEX($S$61:$S$72,MONTH($A3529),1)*IF($B3529<=5,INDEX($S$76:$S$99,HOUR($A3529)+1,1),INDEX($S$101:$S$124,HOUR($A3529)+1,1))","v":35.717379076387751},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3529,1)*INDEX($S$61:$S$72,MONTH($A3529),1)*IF($B3529<=5,INDEX($S$76:$S$99,HOUR($A3529)+1,1),INDEX($S$101:$S$124,HOUR($A3529)+1,1))","v":19.663620499965834},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3529,1)*INDEX($S$61:$S$72,MONTH($A3529),1)*IF($B3529<=5,INDEX($S$76:$S$99,HOUR($A3529)+1,1),INDEX($S$101:$S$124,HOUR($A3529)+1,1))","v":23.993353883374972}]
["2014-05-21T04:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3532,1)*INDEX($S$61:$S$72,MONTH($A3532),1)*IF($B3532<=5,INDEX($S$76:$S$99,HOUR($A3532)+1,1),INDEX($S$101:$S$124,HOUR($A3532)+1,1))","v":199.58303273005023},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3532,1)*INDEX($S$61:$S$72,MONTH($A3532),1)*IF($B3532<=5,INDEX($S$76:$S$99,HOUR($A3532)+1,1),INDEX($S$101:$S$124,HOUR($A3532)+1,1))","v":243.52922867981638},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3532,1)*INDEX($S$61:$S$72,MONTH($A3532),1)*IF($B3532<=5,INDEX($S$76:$S$99,HOUR($A3532)+1,1),INDEX($S$101:$S$124,HOUR($A3532)+1,1))","v":134.07104488736198},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3532,1)*INDEX($S$61:$S$72,MONTH($A3532),1)*IF($B3532<=5,INDEX($S$76:$S$99,HOUR($A3532)+1,1),INDEX($S$101:$S$124,HOUR($A3532)+1,1))","v":163.59215361697588}]
["2014-05-21T05:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3533,1)*INDEX($S$61:$S$72,MONTH($A3533),1)*IF($B3533<=5,INDEX($S$76:$S$99,HOUR($A3533)+1,1),INDEX($S$101:$S$124,HOUR($A3533)+1,1))","v":607.00453775874109},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3533,1)*INDEX($S$61:$S$72,MONTH($A3533),1)*IF($B3533<=5,INDEX($S$76:$S$99,HOUR($A3533)+1,1),INDEX($S$101:$S$124,HOUR($A3533)+1,1))","v":740.66089117643548},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3533,1)*INDEX($S$61:$S$72,MONTH($A3533),1)*IF($B3533<=5,INDEX($S$76:$S$99,HOUR($A3533)+1,1),INDEX($S$101:$S$124,HOUR($A3533)+1,1))","v":407.75877345625355},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3533,1)*INDEX($S$61:$S$72,MONTH($A3533),1)*IF($B3533<=5,INDEX($S$76:$S$99,HOUR($A3533)+1,1),INDEX($S$101:$S$124,HOUR($A3533)+1,1))","v":497.54319407271998}]
["2014-05-21T11:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3539,1)*INDEX($S$61:$S$72,MONTH($A3539),1)*IF($B3539<=5,INDEX($S$76:$S$99,HOUR($A3539)+1,1),INDEX($S$101:$S$124,HOUR($A3539)+1,1))","v":1187.730988703998},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3539,1)*INDEX($S$61:$S$72,MONTH($A3539),1)*IF($B3539<=5,INDEX($S$76:$S$99,HOUR($A3539)+1,1),INDEX($S$101:$S$124,HOUR($A3539)+1,1))","v":1449.2575225541696},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3539,1)*INDEX($S$61:$S$72,MONTH($A3539),1)*IF($B3539<=5,INDEX($S$76:$S$99,HOUR($A3539)+1,1),INDEX($S$101:$S$124,HOUR($A3539)+1,1))","v":797.86509164848712},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3539,1)*INDEX($S$61:$S$72,MONTH($A3539),1)*IF($B3539<=5,INDEX($S$76:$S$99,HOUR($A3539)+1,1),INDEX($S$101:$S$124,HOUR($A3539)+1,1))","v":973.5470380516557}]
["2014-05-21T12:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3540,1)*INDEX($S$61:$S$72,MONTH($A3540),1)*IF($B3540<=5,INDEX($S$76:$S$99,HOUR($A3540)+1,1),INDEX($S$101:$S$124,HOUR($A3540)+1,1))","v":1155.3020806679556},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3540,1)*INDEX($S$61:$S$72,MONTH($A3540),1)*IF($B3540<=5,INDEX($S$76:$S$99,HOUR($A3540)+1,1),INDEX($S$101:$S$124,HOUR($A3540)+1,1))","v":1409.688091962202},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3540,1)*INDEX($S$61:$S$72,MONTH($A3540),1)*IF($B3540<=5,INDEX($S$76:$S$99,HOUR($A3540)+1,1),INDEX($S$101:$S$124,HOUR($A3540)+1,1))","v":776.08078701358829},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3540,1)*INDEX($S$61:$S$72,MONTH($A3540),1)*IF($B3540<=5,INDEX($S$76:$S$99,HOUR($A3540)+1,1),INDEX($S$101:$S$124,HOUR($A3540)+1,1))","v":946.96604650895995}]
["2014-05-21T16:59:59.999",3,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3544,1)*INDEX($S$61:$S$72,MONTH($A3544),1)*IF($B3544<=5,INDEX($S$76:$S$99,HOUR($A3544)+1,1),INDEX($S$101:$S$124,HOUR($A3544)+1,1))","v":1770.5917005072029},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3544,1)*INDEX($S$61:$S$72,MONTH($A3544),1)*IF($B3544<=5,INDEX($S$76:$S$99,HOUR($A3544)+1,1),INDEX($S$101:$S$124,HOUR($A3544)+1,1))","v":2160.4583577734224},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3544,1)*INDEX($S$61:$S$72,MONTH($A3544),1)*IF($B3544<=5,INDEX($S$76:$S$99,HOUR($A3544)+1,1),INDEX($S$101:$S$124,HOUR($A3544)+1,1))","v":1189.4051117910981},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3544,1)*INDEX($S$61:$S$72,MONTH($A3544),1)*IF($B3544<=5,INDEX($S$76:$S$99,HOUR($A3544)+1,1),INDEX($S$101:$S$124,HOUR($A3544)+1,1))","v":1451.3002708706958}]
["2014-05-21T19:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3547,1)*INDEX($S$61:$S$72,MONTH($A3547),1)*IF($B3547<=5,INDEX($S$76:$S$99,HOUR($A3547)+1,1),INDEX($S$101:$S$124,HOUR($A3547)+1,1))","v":684.43077888318658},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3547,1)*INDEX($S$61:$S$72,MONTH($A3547),1)*IF($B3547<=5,INDEX($S$76:$S$99,HOUR($A3547)+1,1),INDEX($S$101:$S$124,HOUR($A3547)+1,1))","v":835.1356194270935},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3547,1)*INDEX($S$61:$S$72,MONTH($A3547),1)*IF($B3547<=5,INDEX($S$76:$S$99,HOUR($A3547)+1,1),INDEX($S$101:$S$124,HOUR($A3547)+1,1))","v":459.7702942116062},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3547,1)*INDEX($S$61:$S$72,MONTH($A3547),1)*IF($B3547<=5,INDEX($S$76:$S$99,HOUR($A3547)+1,1),INDEX($S$101:$S$124,HOUR($A3547)+1,1))","v":561.00713366094828}]
["2014-05-21T23:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3551,1)*INDEX($S$61:$S$72,MONTH($A3551),1)*IF($B3551<=5,INDEX($S$76:$S$99,HOUR($A3551)+1,1),INDEX($S$101:$S$124,HOUR($A3551)+1,1))","v":78.293246700772613},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3551,1)*INDEX($S$61:$S$72,MONTH($A3551),1)*IF($B3551<=5,INDEX($S$76:$S$99,HOUR($A3551)+1,1),INDEX($S$101:$S$124,HOUR($A3551)+1,1))","v":95.532639819471783},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3551,1)*INDEX($S$61:$S$72,MONTH($A3551),1)*IF($B3551<=5,INDEX($S$76:$S$99,HOUR($A3551)+1,1),INDEX($S$101:$S$124,HOUR($A3551)+1,1))","v":52.593936715022828},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3551,1)*INDEX($S$61:$S$72,MONTH($A3551),1)*IF($B3551<=5,INDEX($S$76:$S$99,HOUR($A3551)+1,1),INDEX($S$101:$S$124,HOUR($A3551)+1,1))","v":64.174597741324547}]
["2014-05-22T00:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3552,1)*INDEX($S$61:$S$72,MONTH($A3552),1)*IF($B3552<=5,INDEX($S$76:$S$99,HOUR($A3552)+1,1),INDEX($S$101:$S$124,HOUR($A3552)+1,1))","v":36.824618315154268},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3552,1)*INDEX($S$61:$S$72,MONTH($A3552),1)*IF($B3552<=5,INDEX($S$76:$S$99,HOUR($A3552)+1,1),INDEX($S$101:$S$124,HOUR($A3552)+1,1))","v":44.933032493036727},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3552,1)*INDEX($S$61:$S$72,MONTH($A3552),1)*IF($B3552<=5,INDEX($S$76:$S$99,HOUR($A3552)+1,1),INDEX($S$101:$S$124,HOUR($A3552)+1,1))","v":24.737148181172333},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3552,1)*INDEX($S$61:$S$72,MONTH($A3552),1)*IF($B3552<=5,INDEX($S$76:$S$99,HOUR($A3552)+1,1),INDEX($S$101:$S$124,HOUR($A3552)+1,1))","v":30.18402182738345}]
["2014-05-22T06:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3558,1)*INDEX($S$61:$S$72,MONTH($A3558),1)*IF($B3558<=5,INDEX($S$76:$S$99,HOUR($A3558)+1,1),INDEX($S$101:$S$124,HOUR($A3558)+1,1))","v":1187.4376518632766},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3558,1)*INDEX($S$61:$S$72,MONTH($A3558),1)*IF($B3558<=5,INDEX($S$76:$S$99,HOUR($A3558)+1,1),INDEX($S$101:$S$124,HOUR($A3558)+1,1))","v":1448.8995958627718},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3558,1)*INDEX($S$61:$S$72,MONTH($A3558),1)*IF($B3558<=5,INDEX($S$76:$S$99,HOUR($A3558)+1,1),INDEX($S$101:$S$124,HOUR($A3558)+1,1))","v":797.66804094632323},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3558,1)*INDEX($S$61:$S$72,MONTH($A3558),1)*IF($B3558<=5,INDEX($S$76:$S$99,HOUR($A3558)+1,1),INDEX($S$101:$S$124,HOUR($A3558)+1,1))","v":973.30659874751075}]
["2014-05-22T07:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A3559),HolidayTable,2,FALSE)),VLOOKUP(INT($A3559),HolidayTable,2,FALSE),WEEKDAY($A3559,2))","v":4},{"$f":"IF($B3559<=5,IF(AND(HOUR($A3559)>=HOUR(Time_AM_Peak_Begin),HOUR($A3559)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A3559)>=HOUR(Time_PM_Peak_Begin),HOUR($A3559)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C3559=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C3559=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C3559=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3559,1)*INDEX($S$61:$S$72,MONTH($A3559),1)*IF($B3559<=5,INDEX($S$76:$S$99,HOUR($A3559)+1,1),INDEX($S$101:$S$124,HOUR($A3559)+1,1))","v":1158.1446652649647},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3559,1)*INDEX($S$61:$S$72,MONTH($A3559),1)*IF($B3559<=5,INDEX($S$76:$S$99,HOUR($A3559)+1,1),INDEX($S$101:$S$124,HOUR($A3559)+1,1))","v":1413.1565853751824},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3559,1)*INDEX($S$61:$S$72,MONTH($A3559),1)*IF($B3559<=5,INDEX($S$76:$S$99,HOUR($A3559)+1,1),INDEX($S$101:$S$124,HOUR($A3559)+1,1))","v":777.99030949096868},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3559,1)*INDEX($S$61:$S$72,MONTH($A3559),1)*IF($B3559<=5,INDEX($S$76:$S$99,HOUR($A3559)+1,1),INDEX($S$101:$S$124,HOUR($A3559)+1,1))","v":949.29602681691642}]
["2014-05-22T10:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3562,1)*INDEX($S$61:$S$72,MONTH($A3562),1)*IF($B3562<=5,INDEX($S$76:$S$99,HOUR($A3562)+1,1),INDEX($S$101:$S$124,HOUR($A3562)+1,1))","v":1033.8280879940803},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3562,1)*INDEX($S$61:$S$72,MONTH($A3562),1)*IF($B3562<=5,INDEX($S$76:$S$99,HOUR($A3562)+1,1),INDEX($S$101:$S$124,HOUR($A3562)+1,1))","v":1261.4667359888274},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3562,1)*INDEX($S$61:$S$72,MONTH($A3562),1)*IF($B3562<=5,INDEX($S$76:$S$99,HOUR($A3562)+1,1),INDEX($S$101:$S$124,HOUR($A3562)+1,1))","v":694.47993697312268},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3562,1)*INDEX($S$61:$S$72,MONTH($A3562),1)*IF($B3562<=5,INDEX($S$76:$S$99,HOUR($A3562)+1,1),INDEX($S$101:$S$124,HOUR($A3562)+1,1))","v":847.39750203829624}]
["2014-05-22T14:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3566,1)*INDEX($S$61:$S$72,MONTH($A3566),1)*IF($B3566<=5,INDEX($S$76:$S$99,HOUR($A3566)+1,1),INDEX($S$101:$S$124,HOUR($A3566)+1,1))","v":1513.2625891788493},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3566,1)*INDEX($S$61:$S$72,MONTH($A3566),1)*IF($B3566<=5,INDEX($S$76:$S$99,HOUR($A3566)+1,1),INDEX($S$101:$S$124,HOUR($A3566)+1,1))","v":1846.4679391419043},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3566,1)*INDEX($S$61:$S$72,MONTH($A3566),1)*IF($B3566<=5,INDEX($S$76:$S$99,HOUR($A3566)+1,1),INDEX($S$101:$S$124,HOUR($A3566)+1,1))","v":1016.5428079980057},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3566,1)*INDEX($S$61:$S$72,MONTH($A3566),1)*IF($B3566<=5,INDEX($S$76:$S$99,HOUR($A3566)+1,1),INDEX($S$101:$S$124,HOUR($A3566)+1,1))","v":1240.3754094999051}]
["2014-05-22T17:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3569,1)*INDEX($S$61:$S$72,MONTH($A3569),1)*IF($B3569<=5,INDEX($S$76:$S$99,HOUR($A3569)+1,1),INDEX($S$101:$S$124,HOUR($A3569)+1,1))","v":1238.9385327729105},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3569,1)*INDEX($S$61:$S$72,MONTH($A3569),1)*IF($B3569<=5,INDEX($S$76:$S$99,HOUR($A3569)+1,1),INDEX($S$101:$S$124,HOUR($A3569)+1,1))","v":1511.7404577972532},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3569,1)*INDEX($S$61:$S$72,MONTH($A3569),1)*IF($B3569<=5,INDEX($S$76:$S$99,HOUR($A3569)+1,1),INDEX($S$101:$S$124,HOUR($A3569)+1,1))","v":832.26405254974134},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3569,1)*INDEX($S$61:$S$72,MONTH($A3569),1)*IF($B3569<=5,INDEX($S$76:$S$99,HOUR($A3569)+1,1),INDEX($S$101:$S$124,HOUR($A3569)+1,1))","v":1015.5203075279259}]
["2014-05-22T21:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3573,1)*INDEX($S$61:$S$72,MONTH($A3573),1)*IF($B3573<=5,INDEX($S$76:$S$99,HOUR($A3573)+1,1),INDEX($S$101:$S$124,HOUR($A3573)+1,1))","v":253.39624179352717},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3573,1)*INDEX($S$61:$S$72,MONTH($A3573),1)*IF($B3573<=5,INDEX($S$76:$S$99,HOUR($A3573)+1,1),INDEX($S$101:$S$124,HOUR($A3573)+1,1))","v":309.19157039670864},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3573,1)*INDEX($S$61:$S$72,MONTH($A3573),1)*IF($B3573<=5,INDEX($S$76:$S$99,HOUR($A3573)+1,1),INDEX($S$101:$S$124,HOUR($A3573)+1,1))","v":170.2203761666442},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3573,1)*INDEX($S$61:$S$72,MONTH($A3573),1)*IF($B3573<=5,INDEX($S$76:$S$99,HOUR($A3573)+1,1),INDEX($S$101:$S$124,HOUR($A3573)+1,1))","v":207.70120759473559}]
["2014-05-23T01:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3577,1)*INDEX($S$61:$S$72,MONTH($A3577),1)*IF($B3577<=5,INDEX($S$76:$S$99,HOUR($A3577)+1,1),INDEX($S$101:$S$124,HOUR($A3577)+1,1))","v":31.071030179638342},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3577,1)*INDEX($S$61:$S$72,MONTH($A3577),1)*IF($B3577<=5,INDEX($S$76:$S$99,HOUR($A3577)+1,1),INDEX($S$101:$S$124,HOUR($A3577)+1,1))","v":37.912561556117396},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3577,1)*INDEX($S$61:$S$72,MONTH($A3577),1)*IF($B3577<=5,INDEX($S$76:$S$99,HOUR($A3577)+1,1),INDEX($S$101:$S$124,HOUR($A3577)+1,1))","v":20.872142410749415},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3577,1)*INDEX($S$61:$S$72,MONTH($A3577),1)*IF($B3577<=5,INDEX($S$76:$S$99,HOUR($A3577)+1,1),INDEX($S$101:$S$124,HOUR($A3577)+1,1))","v":25.467980281971986}]
["2014-05-23T04:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3580,1)*INDEX($S$61:$S$72,MONTH($A3580),1)*IF($B3580<=5,INDEX($S$76:$S$99,HOUR($A3580)+1,1),INDEX($S$101:$S$124,HOUR($A3580)+1,1))","v":211.849363240005},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3580,1)*INDEX($S$61:$S$72,MONTH($A3580),1)*IF($B3580<=5,INDEX($S$76:$S$99,HOUR($A3580)+1,1),INDEX($S$101:$S$124,HOUR($A3580)+1,1))","v":258.49648299477309},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3580,1)*INDEX($S$61:$S$72,MONTH($A3580),1)*IF($B3580<=5,INDEX($S$76:$S$99,HOUR($A3580)+1,1),INDEX($S$101:$S$124,HOUR($A3580)+1,1))","v":142.31102263450714},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3580,1)*INDEX($S$61:$S$72,MONTH($A3580),1)*IF($B3580<=5,INDEX($S$76:$S$99,HOUR($A3580)+1,1),INDEX($S$101:$S$124,HOUR($A3580)+1,1))","v":173.64649239343532}]
["2014-05-23T06:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3582,1)*INDEX($S$61:$S$72,MONTH($A3582),1)*IF($B3582<=5,INDEX($S$76:$S$99,HOUR($A3582)+1,1),INDEX($S$101:$S$124,HOUR($A3582)+1,1))","v":1255.049368916875},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3582,1)*INDEX($S$61:$S$72,MONTH($A3582),1)*IF($B3582<=5,INDEX($S$76:$S$99,HOUR($A3582)+1,1),INDEX($S$101:$S$124,HOUR($A3582)+1,1))","v":1531.3987395953523},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3582,1)*INDEX($S$61:$S$72,MONTH($A3582),1)*IF($B3582<=5,INDEX($S$76:$S$99,HOUR($A3582)+1,1),INDEX($S$101:$S$124,HOUR($A3582)+1,1))","v":843.08659896706081},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3582,1)*INDEX($S$61:$S$72,MONTH($A3582),1)*IF($B3582<=5,INDEX($S$76:$S$99,HOUR($A3582)+1,1),INDEX($S$101:$S$124,HOUR($A3582)+1,1))","v":1028.7258708732136}]
["2014-05-23T09:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3585,1)*INDEX($S$61:$S$72,MONTH($A3585),1)*IF($B3585<=5,INDEX($S$76:$S$99,HOUR($A3585)+1,1),INDEX($S$101:$S$124,HOUR($A3585)+1,1))","v":958.29349940876466},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3585,1)*INDEX($S$61:$S$72,MONTH($A3585),1)*IF($B3585<=5,INDEX($S$76:$S$99,HOUR($A3585)+1,1),INDEX($S$101:$S$124,HOUR($A3585)+1,1))","v":1169.3001833254575},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3585,1)*INDEX($S$61:$S$72,MONTH($A3585),1)*IF($B3585<=5,INDEX($S$76:$S$99,HOUR($A3585)+1,1),INDEX($S$101:$S$124,HOUR($A3585)+1,1))","v":643.73914464100199},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3585,1)*INDEX($S$61:$S$72,MONTH($A3585),1)*IF($B3585<=5,INDEX($S$76:$S$99,HOUR($A3585)+1,1),INDEX($S$101:$S$124,HOUR($A3585)+1,1))","v":785.48409261557447}]
["2014-05-23T12:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3588,1)*INDEX($S$61:$S$72,MONTH($A3588),1)*IF($B3588<=5,INDEX($S$76:$S$99,HOUR($A3588)+1,1),INDEX($S$101:$S$124,HOUR($A3588)+1,1))","v":1226.3066994798123},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3588,1)*INDEX($S$61:$S$72,MONTH($A3588),1)*IF($B3588<=5,INDEX($S$76:$S$99,HOUR($A3588)+1,1),INDEX($S$101:$S$124,HOUR($A3588)+1,1))","v":1496.3272206267316},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3588,1)*INDEX($S$61:$S$72,MONTH($A3588),1)*IF($B3588<=5,INDEX($S$76:$S$99,HOUR($A3588)+1,1),INDEX($S$101:$S$124,HOUR($A3588)+1,1))","v":823.77854621544611},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3588,1)*INDEX($S$61:$S$72,MONTH($A3588),1)*IF($B3588<=5,INDEX($S$76:$S$99,HOUR($A3588)+1,1),INDEX($S$101:$S$124,HOUR($A3588)+1,1))","v":1005.1663772149035}]
["2014-05-23T16:59:59.999",5,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3592,1)*INDEX($S$61:$S$72,MONTH($A3592),1)*IF($B3592<=5,INDEX($S$76:$S$99,HOUR($A3592)+1,1),INDEX($S$101:$S$124,HOUR($A3592)+1,1))","v":1879.4118877722206},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3592,1)*INDEX($S$61:$S$72,MONTH($A3592),1)*IF($B3592<=5,INDEX($S$76:$S$99,HOUR($A3592)+1,1),INDEX($S$101:$S$124,HOUR($A3592)+1,1))","v":2293.2396664194694},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3592,1)*INDEX($S$61:$S$72,MONTH($A3592),1)*IF($B3592<=5,INDEX($S$76:$S$99,HOUR($A3592)+1,1),INDEX($S$101:$S$124,HOUR($A3592)+1,1))","v":1262.5056956027126},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3592,1)*INDEX($S$61:$S$72,MONTH($A3592),1)*IF($B3592<=5,INDEX($S$76:$S$99,HOUR($A3592)+1,1),INDEX($S$101:$S$124,HOUR($A3592)+1,1))","v":1540.4968751520098}]
["2014-05-23T19:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3595,1)*INDEX($S$61:$S$72,MONTH($A3595),1)*IF($B3595<=5,INDEX($S$76:$S$99,HOUR($A3595)+1,1),INDEX($S$101:$S$124,HOUR($A3595)+1,1))","v":726.4957481850729},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3595,1)*INDEX($S$61:$S$72,MONTH($A3595),1)*IF($B3595<=5,INDEX($S$76:$S$99,HOUR($A3595)+1,1),INDEX($S$101:$S$124,HOUR($A3595)+1,1))","v":886.4628759999722},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3595,1)*INDEX($S$61:$S$72,MONTH($A3595),1)*IF($B3595<=5,INDEX($S$76:$S$99,HOUR($A3595)+1,1),INDEX($S$101:$S$124,HOUR($A3595)+1,1))","v":488.02767817012511},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3595,1)*INDEX($S$61:$S$72,MONTH($A3595),1)*IF($B3595<=5,INDEX($S$76:$S$99,HOUR($A3595)+1,1),INDEX($S$101:$S$124,HOUR($A3595)+1,1))","v":595.4865121221186}]
["2014-05-23T23:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3599,1)*INDEX($S$61:$S$72,MONTH($A3599),1)*IF($B3599<=5,INDEX($S$76:$S$99,HOUR($A3599)+1,1),INDEX($S$101:$S$124,HOUR($A3599)+1,1))","v":403.78462513958073},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3599,1)*INDEX($S$61:$S$72,MONTH($A3599),1)*IF($B3599<=5,INDEX($S$76:$S$99,HOUR($A3599)+1,1),INDEX($S$101:$S$124,HOUR($A3599)+1,1))","v":492.69397787943984},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3599,1)*INDEX($S$61:$S$72,MONTH($A3599),1)*IF($B3599<=5,INDEX($S$76:$S$99,HOUR($A3599)+1,1),INDEX($S$101:$S$124,HOUR($A3599)+1,1))","v":271.24463368155034},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3599,1)*INDEX($S$61:$S$72,MONTH($A3599),1)*IF($B3599<=5,INDEX($S$76:$S$99,HOUR($A3599)+1,1),INDEX($S$101:$S$124,HOUR($A3599)+1,1))","v":330.97000040756262}]
["2014-05-24T03:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3603,1)*INDEX($S$61:$S$72,MONTH($A3603),1)*IF($B3603<=5,INDEX($S$76:$S$99,HOUR($A3603)+1,1),INDEX($S$101:$S$124,HOUR($A3603)+1,1))","v":72.104397346353707},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3603,1)*INDEX($S$61:$S$72,MONTH($A3603),1)*IF($B3603<=5,INDEX($S$76:$S$99,HOUR($A3603)+1,1),INDEX($S$101:$S$124,HOUR($A3603)+1,1))","v":87.981067478471402},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3603,1)*INDEX($S$61:$S$72,MONTH($A3603),1)*IF($B3603<=5,INDEX($S$76:$S$99,HOUR($A3603)+1,1),INDEX($S$101:$S$124,HOUR($A3603)+1,1))","v":48.436541728848283},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3603,1)*INDEX($S$61:$S$72,MONTH($A3603),1)*IF($B3603<=5,INDEX($S$76:$S$99,HOUR($A3603)+1,1),INDEX($S$101:$S$124,HOUR($A3603)+1,1))","v":59.101785787064756}]
["2014-05-24T06:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3606,1)*INDEX($S$61:$S$72,MONTH($A3606),1)*IF($B3606<=5,INDEX($S$76:$S$99,HOUR($A3606)+1,1),INDEX($S$101:$S$124,HOUR($A3606)+1,1))","v":259.57583044687328},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3606,1)*INDEX($S$61:$S$72,MONTH($A3606),1)*IF($B3606<=5,INDEX($S$76:$S$99,HOUR($A3606)+1,1),INDEX($S$101:$S$124,HOUR($A3606)+1,1))","v":316.73184292249698},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3606,1)*INDEX($S$61:$S$72,MONTH($A3606),1)*IF($B3606<=5,INDEX($S$76:$S$99,HOUR($A3606)+1,1),INDEX($S$101:$S$124,HOUR($A3606)+1,1))","v":174.3715502238538},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3606,1)*INDEX($S$61:$S$72,MONTH($A3606),1)*IF($B3606<=5,INDEX($S$76:$S$99,HOUR($A3606)+1,1),INDEX($S$101:$S$124,HOUR($A3606)+1,1))","v":212.76642883343311}]
["2014-05-24T09:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3609,1)*INDEX($S$61:$S$72,MONTH($A3609),1)*IF($B3609<=5,INDEX($S$76:$S$99,HOUR($A3609)+1,1),INDEX($S$101:$S$124,HOUR($A3609)+1,1))","v":778.72749134061996},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3609,1)*INDEX($S$61:$S$72,MONTH($A3609),1)*IF($B3609<=5,INDEX($S$76:$S$99,HOUR($A3609)+1,1),INDEX($S$101:$S$124,HOUR($A3609)+1,1))","v":950.19552876749106},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3609,1)*INDEX($S$61:$S$72,MONTH($A3609),1)*IF($B3609<=5,INDEX($S$76:$S$99,HOUR($A3609)+1,1),INDEX($S$101:$S$124,HOUR($A3609)+1,1))","v":523.11465067156144},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3609,1)*INDEX($S$61:$S$72,MONTH($A3609),1)*IF($B3609<=5,INDEX($S$76:$S$99,HOUR($A3609)+1,1),INDEX($S$101:$S$124,HOUR($A3609)+1,1))","v":638.29928650029933}]
["2014-05-24T10:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3610,1)*INDEX($S$61:$S$72,MONTH($A3610),1)*IF($B3610<=5,INDEX($S$76:$S$99,HOUR($A3610)+1,1),INDEX($S$101:$S$124,HOUR($A3610)+1,1))","v":821.9901297484322},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3610,1)*INDEX($S$61:$S$72,MONTH($A3610),1)*IF($B3610<=5,INDEX($S$76:$S$99,HOUR($A3610)+1,1),INDEX($S$101:$S$124,HOUR($A3610)+1,1))","v":1002.984169254574},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3610,1)*INDEX($S$61:$S$72,MONTH($A3610),1)*IF($B3610<=5,INDEX($S$76:$S$99,HOUR($A3610)+1,1),INDEX($S$101:$S$124,HOUR($A3610)+1,1))","v":552.17657570887036},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3610,1)*INDEX($S$61:$S$72,MONTH($A3610),1)*IF($B3610<=5,INDEX($S$76:$S$99,HOUR($A3610)+1,1),INDEX($S$101:$S$124,HOUR($A3610)+1,1))","v":673.76035797253826}]
["2014-05-24T16:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3616,1)*INDEX($S$61:$S$72,MONTH($A3616),1)*IF($B3616<=5,INDEX($S$76:$S$99,HOUR($A3616)+1,1),INDEX($S$101:$S$124,HOUR($A3616)+1,1))","v":980.61980391041038},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3616,1)*INDEX($S$61:$S$72,MONTH($A3616),1)*IF($B3616<=5,INDEX($S$76:$S$99,HOUR($A3616)+1,1),INDEX($S$101:$S$124,HOUR($A3616)+1,1))","v":1196.5425177072111},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3616,1)*INDEX($S$61:$S$72,MONTH($A3616),1)*IF($B3616<=5,INDEX($S$76:$S$99,HOUR($A3616)+1,1),INDEX($S$101:$S$124,HOUR($A3616)+1,1))","v":658.73696751233661},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3616,1)*INDEX($S$61:$S$72,MONTH($A3616),1)*IF($B3616<=5,INDEX($S$76:$S$99,HOUR($A3616)+1,1),INDEX($S$101:$S$124,HOUR($A3616)+1,1))","v":803.78428670408073}]
["2014-05-24T18:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3618,1)*INDEX($S$61:$S$72,MONTH($A3618),1)*IF($B3618<=5,INDEX($S$76:$S$99,HOUR($A3618)+1,1),INDEX($S$101:$S$124,HOUR($A3618)+1,1))","v":807.56925027916145},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3618,1)*INDEX($S$61:$S$72,MONTH($A3618),1)*IF($B3618<=5,INDEX($S$76:$S$99,HOUR($A3618)+1,1),INDEX($S$101:$S$124,HOUR($A3618)+1,1))","v":985.38795575887968},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3618,1)*INDEX($S$61:$S$72,MONTH($A3618),1)*IF($B3618<=5,INDEX($S$76:$S$99,HOUR($A3618)+1,1),INDEX($S$101:$S$124,HOUR($A3618)+1,1))","v":542.48926736310068},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3618,1)*INDEX($S$61:$S$72,MONTH($A3618),1)*IF($B3618<=5,INDEX($S$76:$S$99,HOUR($A3618)+1,1),INDEX($S$101:$S$124,HOUR($A3618)+1,1))","v":661.94000081512525}]
["2014-05-24T21:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3621,1)*INDEX($S$61:$S$72,MONTH($A3621),1)*IF($B3621<=5,INDEX($S$76:$S$99,HOUR($A3621)+1,1),INDEX($S$101:$S$124,HOUR($A3621)+1,1))","v":504.73078142447594},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3621,1)*INDEX($S$61:$S$72,MONTH($A3621),1)*IF($B3621<=5,INDEX($S$76:$S$99,HOUR($A3621)+1,1),INDEX($S$101:$S$124,HOUR($A3621)+1,1))","v":615.86747234929987},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3621,1)*INDEX($S$61:$S$72,MONTH($A3621),1)*IF($B3621<=5,INDEX($S$76:$S$99,HOUR($A3621)+1,1),INDEX($S$101:$S$124,HOUR($A3621)+1,1))","v":339.05579210193798},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3621,1)*INDEX($S$61:$S$72,MONTH($A3621),1)*IF($B3621<=5,INDEX($S$76:$S$99,HOUR($A3621)+1,1),INDEX($S$101:$S$124,HOUR($A3621)+1,1))","v":413.71250050945332}]
["2014-05-25T00:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3624,1)*INDEX($S$61:$S$72,MONTH($A3624),1)*IF($B3624<=5,INDEX($S$76:$S$99,HOUR($A3624)+1,1),INDEX($S$101:$S$124,HOUR($A3624)+1,1))","v":274.50487424029939},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3624,1)*INDEX($S$61:$S$72,MONTH($A3624),1)*IF($B3624<=5,INDEX($S$76:$S$99,HOUR($A3624)+1,1),INDEX($S$101:$S$124,HOUR($A3624)+1,1))","v":334.94811346518247},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3624,1)*INDEX($S$61:$S$72,MONTH($A3624),1)*IF($B3624<=5,INDEX($S$76:$S$99,HOUR($A3624)+1,1),INDEX($S$101:$S$124,HOUR($A3624)+1,1))","v":184.40022086371249},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3624,1)*INDEX($S$61:$S$72,MONTH($A3624),1)*IF($B3624<=5,INDEX($S$76:$S$99,HOUR($A3624)+1,1),INDEX($S$101:$S$124,HOUR($A3624)+1,1))","v":225.00331286210729}]
["2014-05-25T04:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3628,1)*INDEX($S$61:$S$72,MONTH($A3628),1)*IF($B3628<=5,INDEX($S$76:$S$99,HOUR($A3628)+1,1),INDEX($S$101:$S$124,HOUR($A3628)+1,1))","v":59.67497266093465},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3628,1)*INDEX($S$61:$S$72,MONTH($A3628),1)*IF($B3628<=5,INDEX($S$76:$S$99,HOUR($A3628)+1,1),INDEX($S$101:$S$124,HOUR($A3628)+1,1))","v":72.814807275039669},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3628,1)*INDEX($S$61:$S$72,MONTH($A3628),1)*IF($B3628<=5,INDEX($S$76:$S$99,HOUR($A3628)+1,1),INDEX($S$101:$S$124,HOUR($A3628)+1,1))","v":40.087004535589671},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3628,1)*INDEX($S$61:$S$72,MONTH($A3628),1)*IF($B3628<=5,INDEX($S$76:$S$99,HOUR($A3628)+1,1),INDEX($S$101:$S$124,HOUR($A3628)+1,1))","v":48.913763665675496}]
["2014-05-25T05:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3629,1)*INDEX($S$61:$S$72,MONTH($A3629),1)*IF($B3629<=5,INDEX($S$76:$S$99,HOUR($A3629)+1,1),INDEX($S$101:$S$124,HOUR($A3629)+1,1))","v":131.2849398540562},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3629,1)*INDEX($S$61:$S$72,MONTH($A3629),1)*IF($B3629<=5,INDEX($S$76:$S$99,HOUR($A3629)+1,1),INDEX($S$101:$S$124,HOUR($A3629)+1,1))","v":160.19257600508726},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3629,1)*INDEX($S$61:$S$72,MONTH($A3629),1)*IF($B3629<=5,INDEX($S$76:$S$99,HOUR($A3629)+1,1),INDEX($S$101:$S$124,HOUR($A3629)+1,1))","v":88.191409978297273},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3629,1)*INDEX($S$61:$S$72,MONTH($A3629),1)*IF($B3629<=5,INDEX($S$76:$S$99,HOUR($A3629)+1,1),INDEX($S$101:$S$124,HOUR($A3629)+1,1))","v":107.61028006448609}]
["2014-05-25T09:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3633,1)*INDEX($S$61:$S$72,MONTH($A3633),1)*IF($B3633<=5,INDEX($S$76:$S$99,HOUR($A3633)+1,1),INDEX($S$101:$S$124,HOUR($A3633)+1,1))","v":644.48970473809413},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3633,1)*INDEX($S$61:$S$72,MONTH($A3633),1)*IF($B3633<=5,INDEX($S$76:$S$99,HOUR($A3633)+1,1),INDEX($S$101:$S$124,HOUR($A3633)+1,1))","v":786.39991857042833},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3633,1)*INDEX($S$61:$S$72,MONTH($A3633),1)*IF($B3633<=5,INDEX($S$76:$S$99,HOUR($A3633)+1,1),INDEX($S$101:$S$124,HOUR($A3633)+1,1))","v":432.93964898436843},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3633,1)*INDEX($S$61:$S$72,MONTH($A3633),1)*IF($B3633<=5,INDEX($S$76:$S$99,HOUR($A3633)+1,1),INDEX($S$101:$S$124,HOUR($A3633)+1,1))","v":528.26864758929537}]
["2014-05-25T12:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3636,1)*INDEX($S$61:$S$72,MONTH($A3636),1)*IF($B3636<=5,INDEX($S$76:$S$99,HOUR($A3636)+1,1),INDEX($S$101:$S$124,HOUR($A3636)+1,1))","v":847.38461178527189},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3636,1)*INDEX($S$61:$S$72,MONTH($A3636),1)*IF($B3636<=5,INDEX($S$76:$S$99,HOUR($A3636)+1,1),INDEX($S$101:$S$124,HOUR($A3636)+1,1))","v":1033.9702633055631},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3636,1)*INDEX($S$61:$S$72,MONTH($A3636),1)*IF($B3636<=5,INDEX($S$76:$S$99,HOUR($A3636)+1,1),INDEX($S$101:$S$124,HOUR($A3636)+1,1))","v":569.23546440537325},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3636,1)*INDEX($S$61:$S$72,MONTH($A3636),1)*IF($B3636<=5,INDEX($S$76:$S$99,HOUR($A3636)+1,1),INDEX($S$101:$S$124,HOUR($A3636)+1,1))","v":694.57544405259205}]
["2014-05-25T15:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3639,1)*INDEX($S$61:$S$72,MONTH($A3639),1)*IF($B3639<=5,INDEX($S$76:$S$99,HOUR($A3639)+1,1),INDEX($S$101:$S$124,HOUR($A3639)+1,1))","v":847.38461178527189},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3639,1)*INDEX($S$61:$S$72,MONTH($A3639),1)*IF($B3639<=5,INDEX($S$76:$S$99,HOUR($A3639)+1,1),INDEX($S$101:$S$124,HOUR($A3639)+1,1))","v":1033.9702633055631},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3639,1)*INDEX($S$61:$S$72,MONTH($A3639),1)*IF($B3639<=5,INDEX($S$76:$S$99,HOUR($A3639)+1,1),INDEX($S$101:$S$124,HOUR($A3639)+1,1))","v":569.23546440537325},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3639,1)*INDEX($S$61:$S$72,MONTH($A3639),1)*IF($B3639<=5,INDEX($S$76:$S$99,HOUR($A3639)+1,1),INDEX($S$101:$S$124,HOUR($A3639)+1,1))","v":694.57544405259205}]
["2014-05-25T18:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3642,1)*INDEX($S$61:$S$72,MONTH($A3642),1)*IF($B3642<=5,INDEX($S$76:$S$99,HOUR($A3642)+1,1),INDEX($S$101:$S$124,HOUR($A3642)+1,1))","v":668.35969380246809},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3642,1)*INDEX($S$61:$S$72,MONTH($A3642),1)*IF($B3642<=5,INDEX($S$76:$S$99,HOUR($A3642)+1,1),INDEX($S$101:$S$124,HOUR($A3642)+1,1))","v":815.52584148044423},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3642,1)*INDEX($S$61:$S$72,MONTH($A3642),1)*IF($B3642<=5,INDEX($S$76:$S$99,HOUR($A3642)+1,1),INDEX($S$101:$S$124,HOUR($A3642)+1,1))","v":448.97445079860432},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3642,1)*INDEX($S$61:$S$72,MONTH($A3642),1)*IF($B3642<=5,INDEX($S$76:$S$99,HOUR($A3642)+1,1),INDEX($S$101:$S$124,HOUR($A3642)+1,1))","v":547.83415305556559}]
["2014-05-25T23:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3647,1)*INDEX($S$61:$S$72,MONTH($A3647),1)*IF($B3647<=5,INDEX($S$76:$S$99,HOUR($A3647)+1,1),INDEX($S$101:$S$124,HOUR($A3647)+1,1))","v":75.386516589948641},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3647,1)*INDEX($S$61:$S$72,MONTH($A3647),1)*IF($B3647<=5,INDEX($S$76:$S$99,HOUR($A3647)+1,1),INDEX($S$101:$S$124,HOUR($A3647)+1,1))","v":91.985876689427499},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3647,1)*INDEX($S$61:$S$72,MONTH($A3647),1)*IF($B3647<=5,INDEX($S$76:$S$99,HOUR($A3647)+1,1),INDEX($S$101:$S$124,HOUR($A3647)+1,1))","v":50.641324121492204},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3647,1)*INDEX($S$61:$S$72,MONTH($A3647),1)*IF($B3647<=5,INDEX($S$76:$S$99,HOUR($A3647)+1,1),INDEX($S$101:$S$124,HOUR($A3647)+1,1))","v":61.792039302821514}]
["2014-05-26T02:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3650,1)*INDEX($S$61:$S$72,MONTH($A3650),1)*IF($B3650<=5,INDEX($S$76:$S$99,HOUR($A3650)+1,1),INDEX($S$101:$S$124,HOUR($A3650)+1,1))","v":33.866604315978826},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3650,1)*INDEX($S$61:$S$72,MONTH($A3650),1)*IF($B3650<=5,INDEX($S$76:$S$99,HOUR($A3650)+1,1),INDEX($S$101:$S$124,HOUR($A3650)+1,1))","v":41.323693273216186},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3650,1)*INDEX($S$61:$S$72,MONTH($A3650),1)*IF($B3650<=5,INDEX($S$76:$S$99,HOUR($A3650)+1,1),INDEX($S$101:$S$124,HOUR($A3650)+1,1))","v":22.750085342031571},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3650,1)*INDEX($S$61:$S$72,MONTH($A3650),1)*IF($B3650<=5,INDEX($S$76:$S$99,HOUR($A3650)+1,1),INDEX($S$101:$S$124,HOUR($A3650)+1,1))","v":27.759427542313162}]
["2014-05-26T06:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3654,1)*INDEX($S$61:$S$72,MONTH($A3654),1)*IF($B3654<=5,INDEX($S$76:$S$99,HOUR($A3654)+1,1),INDEX($S$101:$S$124,HOUR($A3654)+1,1))","v":1143.3526135893044},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3654,1)*INDEX($S$61:$S$72,MONTH($A3654),1)*IF($B3654<=5,INDEX($S$76:$S$99,HOUR($A3654)+1,1),INDEX($S$101:$S$124,HOUR($A3654)+1,1))","v":1395.1074712501459},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3654,1)*INDEX($S$61:$S$72,MONTH($A3654),1)*IF($B3654<=5,INDEX($S$76:$S$99,HOUR($A3654)+1,1),INDEX($S$101:$S$124,HOUR($A3654)+1,1))","v":768.05366409052499},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3654,1)*INDEX($S$61:$S$72,MONTH($A3654),1)*IF($B3654<=5,INDEX($S$76:$S$99,HOUR($A3654)+1,1),INDEX($S$101:$S$124,HOUR($A3654)+1,1))","v":937.17143106880008}]
["2014-05-26T09:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3657,1)*INDEX($S$61:$S$72,MONTH($A3657),1)*IF($B3657<=5,INDEX($S$76:$S$99,HOUR($A3657)+1,1),INDEX($S$101:$S$124,HOUR($A3657)+1,1))","v":873.00739259382908},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3657,1)*INDEX($S$61:$S$72,MONTH($A3657),1)*IF($B3657<=5,INDEX($S$76:$S$99,HOUR($A3657)+1,1),INDEX($S$101:$S$124,HOUR($A3657)+1,1))","v":1065.2349252439346},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3657,1)*INDEX($S$61:$S$72,MONTH($A3657),1)*IF($B3657<=5,INDEX($S$76:$S$99,HOUR($A3657)+1,1),INDEX($S$101:$S$124,HOUR($A3657)+1,1))","v":586.44771410883163},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3657,1)*INDEX($S$61:$S$72,MONTH($A3657),1)*IF($B3657<=5,INDEX($S$76:$S$99,HOUR($A3657)+1,1),INDEX($S$101:$S$124,HOUR($A3657)+1,1))","v":715.57765970584921}]
["2014-05-26T11:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3659,1)*INDEX($S$61:$S$72,MONTH($A3659),1)*IF($B3659<=5,INDEX($S$76:$S$99,HOUR($A3659)+1,1),INDEX($S$101:$S$124,HOUR($A3659)+1,1))","v":1148.5264790815045},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3659,1)*INDEX($S$61:$S$72,MONTH($A3659),1)*IF($B3659<=5,INDEX($S$76:$S$99,HOUR($A3659)+1,1),INDEX($S$101:$S$124,HOUR($A3659)+1,1))","v":1401.4205703917587},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3659,1)*INDEX($S$61:$S$72,MONTH($A3659),1)*IF($B3659<=5,INDEX($S$76:$S$99,HOUR($A3659)+1,1),INDEX($S$101:$S$124,HOUR($A3659)+1,1))","v":771.52923785627763},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3659,1)*INDEX($S$61:$S$72,MONTH($A3659),1)*IF($B3659<=5,INDEX($S$76:$S$99,HOUR($A3659)+1,1),INDEX($S$101:$S$124,HOUR($A3659)+1,1))","v":941.41229156087593}]
["2014-05-26T14:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3662,1)*INDEX($S$61:$S$72,MONTH($A3662),1)*IF($B3662<=5,INDEX($S$76:$S$99,HOUR($A3662)+1,1),INDEX($S$101:$S$124,HOUR($A3662)+1,1))","v":1457.0809117174367},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3662,1)*INDEX($S$61:$S$72,MONTH($A3662),1)*IF($B3662<=5,INDEX($S$76:$S$99,HOUR($A3662)+1,1),INDEX($S$101:$S$124,HOUR($A3662)+1,1))","v":1777.9156158759192},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3662,1)*INDEX($S$61:$S$72,MONTH($A3662),1)*IF($B3662<=5,INDEX($S$76:$S$99,HOUR($A3662)+1,1),INDEX($S$101:$S$124,HOUR($A3662)+1,1))","v":978.80244451247643},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3662,1)*INDEX($S$61:$S$72,MONTH($A3662),1)*IF($B3662<=5,INDEX($S$76:$S$99,HOUR($A3662)+1,1),INDEX($S$101:$S$124,HOUR($A3662)+1,1))","v":1194.3249938708464}]
["2014-05-26T17:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3665,1)*INDEX($S$61:$S$72,MONTH($A3665),1)*IF($B3665<=5,INDEX($S$76:$S$99,HOUR($A3665)+1,1),INDEX($S$101:$S$124,HOUR($A3665)+1,1))","v":1192.9414629051264},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3665,1)*INDEX($S$61:$S$72,MONTH($A3665),1)*IF($B3665<=5,INDEX($S$76:$S$99,HOUR($A3665)+1,1),INDEX($S$101:$S$124,HOUR($A3665)+1,1))","v":1455.615291277792},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3665,1)*INDEX($S$61:$S$72,MONTH($A3665),1)*IF($B3665<=5,INDEX($S$76:$S$99,HOUR($A3665)+1,1),INDEX($S$101:$S$124,HOUR($A3665)+1,1))","v":801.36525752405419},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3665,1)*INDEX($S$61:$S$72,MONTH($A3665),1)*IF($B3665<=5,INDEX($S$76:$S$99,HOUR($A3665)+1,1),INDEX($S$101:$S$124,HOUR($A3665)+1,1))","v":977.81790559118849}]
["2014-05-26T21:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3669,1)*INDEX($S$61:$S$72,MONTH($A3669),1)*IF($B3669<=5,INDEX($S$76:$S$99,HOUR($A3669)+1,1),INDEX($S$101:$S$124,HOUR($A3669)+1,1))","v":243.9886042637425},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3669,1)*INDEX($S$61:$S$72,MONTH($A3669),1)*IF($B3669<=5,INDEX($S$76:$S$99,HOUR($A3669)+1,1),INDEX($S$101:$S$124,HOUR($A3669)+1,1))","v":297.71246478342465},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3669,1)*INDEX($S$61:$S$72,MONTH($A3669),1)*IF($B3669<=5,INDEX($S$76:$S$99,HOUR($A3669)+1,1),INDEX($S$101:$S$124,HOUR($A3669)+1,1))","v":163.90074179549111},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3669,1)*INDEX($S$61:$S$72,MONTH($A3669),1)*IF($B3669<=5,INDEX($S$76:$S$99,HOUR($A3669)+1,1),INDEX($S$101:$S$124,HOUR($A3669)+1,1))","v":199.99005267894174}]
["2014-05-27T00:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3672,1)*INDEX($S$61:$S$72,MONTH($A3672),1)*IF($B3672<=5,INDEX($S$76:$S$99,HOUR($A3672)+1,1),INDEX($S$101:$S$124,HOUR($A3672)+1,1))","v":36.504137422493912},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3672,1)*INDEX($S$61:$S$72,MONTH($A3672),1)*IF($B3672<=5,INDEX($S$76:$S$99,HOUR($A3672)+1,1),INDEX($S$101:$S$124,HOUR($A3672)+1,1))","v":44.541984899818921},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3672,1)*INDEX($S$61:$S$72,MONTH($A3672),1)*IF($B3672<=5,INDEX($S$76:$S$99,HOUR($A3672)+1,1),INDEX($S$101:$S$124,HOUR($A3672)+1,1))","v":24.521863306713467},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3672,1)*INDEX($S$61:$S$72,MONTH($A3672),1)*IF($B3672<=5,INDEX($S$76:$S$99,HOUR($A3672)+1,1),INDEX($S$101:$S$124,HOUR($A3672)+1,1))","v":29.92133336781729}]
["2014-05-27T04:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3676,1)*INDEX($S$61:$S$72,MONTH($A3676),1)*IF($B3676<=5,INDEX($S$76:$S$99,HOUR($A3676)+1,1),INDEX($S$101:$S$124,HOUR($A3676)+1,1))","v":198.69228558258001},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3676,1)*INDEX($S$61:$S$72,MONTH($A3676),1)*IF($B3676<=5,INDEX($S$76:$S$99,HOUR($A3676)+1,1),INDEX($S$101:$S$124,HOUR($A3676)+1,1))","v":242.44234788236116},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3676,1)*INDEX($S$61:$S$72,MONTH($A3676),1)*IF($B3676<=5,INDEX($S$76:$S$99,HOUR($A3676)+1,1),INDEX($S$101:$S$124,HOUR($A3676)+1,1))","v":133.47268039135145},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3676,1)*INDEX($S$61:$S$72,MONTH($A3676),1)*IF($B3676<=5,INDEX($S$76:$S$99,HOUR($A3676)+1,1),INDEX($S$101:$S$124,HOUR($A3676)+1,1))","v":162.86203521868535}]
["2014-05-27T08:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3680,1)*INDEX($S$61:$S$72,MONTH($A3680),1)*IF($B3680<=5,INDEX($S$76:$S$99,HOUR($A3680)+1,1),INDEX($S$101:$S$124,HOUR($A3680)+1,1))","v":906.90796383838551},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3680,1)*INDEX($S$61:$S$72,MONTH($A3680),1)*IF($B3680<=5,INDEX($S$76:$S$99,HOUR($A3680)+1,1),INDEX($S$101:$S$124,HOUR($A3680)+1,1))","v":1106.6000646250889},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3680,1)*INDEX($S$61:$S$72,MONTH($A3680),1)*IF($B3680<=5,INDEX($S$76:$S$99,HOUR($A3680)+1,1),INDEX($S$101:$S$124,HOUR($A3680)+1,1))","v":609.22061692960244},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3680,1)*INDEX($S$61:$S$72,MONTH($A3680),1)*IF($B3680<=5,INDEX($S$76:$S$99,HOUR($A3680)+1,1),INDEX($S$101:$S$124,HOUR($A3680)+1,1))","v":743.3649289084567}]
["2014-05-27T11:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3683,1)*INDEX($S$61:$S$72,MONTH($A3683),1)*IF($B3683<=5,INDEX($S$76:$S$99,HOUR($A3683)+1,1),INDEX($S$101:$S$124,HOUR($A3683)+1,1))","v":1182.4300972620833},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3683,1)*INDEX($S$61:$S$72,MONTH($A3683),1)*IF($B3683<=5,INDEX($S$76:$S$99,HOUR($A3683)+1,1),INDEX($S$101:$S$124,HOUR($A3683)+1,1))","v":1442.7894276139},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3683,1)*INDEX($S$61:$S$72,MONTH($A3683),1)*IF($B3683<=5,INDEX($S$76:$S$99,HOUR($A3683)+1,1),INDEX($S$101:$S$124,HOUR($A3683)+1,1))","v":794.30418747376586},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3683,1)*INDEX($S$61:$S$72,MONTH($A3683),1)*IF($B3683<=5,INDEX($S$76:$S$99,HOUR($A3683)+1,1),INDEX($S$101:$S$124,HOUR($A3683)+1,1))","v":969.20205824445179}]
["2014-05-27T12:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3684,1)*INDEX($S$61:$S$72,MONTH($A3684),1)*IF($B3684<=5,INDEX($S$76:$S$99,HOUR($A3684)+1,1),INDEX($S$101:$S$124,HOUR($A3684)+1,1))","v":1150.1459207542352},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3684,1)*INDEX($S$61:$S$72,MONTH($A3684),1)*IF($B3684<=5,INDEX($S$76:$S$99,HOUR($A3684)+1,1),INDEX($S$101:$S$124,HOUR($A3684)+1,1))","v":1403.3965969911014},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3684,1)*INDEX($S$61:$S$72,MONTH($A3684),1)*IF($B3684<=5,INDEX($S$76:$S$99,HOUR($A3684)+1,1),INDEX($S$101:$S$124,HOUR($A3684)+1,1))","v":772.61710707154725},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3684,1)*INDEX($S$61:$S$72,MONTH($A3684),1)*IF($B3684<=5,INDEX($S$76:$S$99,HOUR($A3684)+1,1),INDEX($S$101:$S$124,HOUR($A3684)+1,1))","v":942.73969874211389}]
["2014-05-27T17:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3689,1)*INDEX($S$61:$S$72,MONTH($A3689),1)*IF($B3689<=5,INDEX($S$76:$S$99,HOUR($A3689)+1,1),INDEX($S$101:$S$124,HOUR($A3689)+1,1))","v":1228.1561772428063},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3689,1)*INDEX($S$61:$S$72,MONTH($A3689),1)*IF($B3689<=5,INDEX($S$76:$S$99,HOUR($A3689)+1,1),INDEX($S$101:$S$124,HOUR($A3689)+1,1))","v":1498.5839349722423},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3689,1)*INDEX($S$61:$S$72,MONTH($A3689),1)*IF($B3689<=5,INDEX($S$76:$S$99,HOUR($A3689)+1,1),INDEX($S$101:$S$124,HOUR($A3689)+1,1))","v":825.02094349135075},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3689,1)*INDEX($S$61:$S$72,MONTH($A3689),1)*IF($B3689<=5,INDEX($S$76:$S$99,HOUR($A3689)+1,1),INDEX($S$101:$S$124,HOUR($A3689)+1,1))","v":1006.6823379966207}]
["2014-05-27T19:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3691,1)*INDEX($S$61:$S$72,MONTH($A3691),1)*IF($B3691<=5,INDEX($S$76:$S$99,HOUR($A3691)+1,1),INDEX($S$101:$S$124,HOUR($A3691)+1,1))","v":681.37613663433558},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3691,1)*INDEX($S$61:$S$72,MONTH($A3691),1)*IF($B3691<=5,INDEX($S$76:$S$99,HOUR($A3691)+1,1),INDEX($S$101:$S$124,HOUR($A3691)+1,1))","v":831.40837537944128},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3691,1)*INDEX($S$61:$S$72,MONTH($A3691),1)*IF($B3691<=5,INDEX($S$76:$S$99,HOUR($A3691)+1,1),INDEX($S$101:$S$124,HOUR($A3691)+1,1))","v":457.71832079253073},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3691,1)*INDEX($S$61:$S$72,MONTH($A3691),1)*IF($B3691<=5,INDEX($S$76:$S$99,HOUR($A3691)+1,1),INDEX($S$101:$S$124,HOUR($A3691)+1,1))","v":558.50333613275438}]
["2014-05-27T23:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3695,1)*INDEX($S$61:$S$72,MONTH($A3695),1)*IF($B3695<=5,INDEX($S$76:$S$99,HOUR($A3695)+1,1),INDEX($S$101:$S$124,HOUR($A3695)+1,1))","v":77.959806338932452},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3695,1)*INDEX($S$61:$S$72,MONTH($A3695),1)*IF($B3695<=5,INDEX($S$76:$S$99,HOUR($A3695)+1,1),INDEX($S$101:$S$124,HOUR($A3695)+1,1))","v":95.125779211037752},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3695,1)*INDEX($S$61:$S$72,MONTH($A3695),1)*IF($B3695<=5,INDEX($S$76:$S$99,HOUR($A3695)+1,1),INDEX($S$101:$S$124,HOUR($A3695)+1,1))","v":52.369946242946988},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3695,1)*INDEX($S$61:$S$72,MONTH($A3695),1)*IF($B3695<=5,INDEX($S$76:$S$99,HOUR($A3695)+1,1),INDEX($S$101:$S$124,HOUR($A3695)+1,1))","v":63.901286798254361}]
["2014-05-28T02:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3698,1)*INDEX($S$61:$S$72,MONTH($A3698),1)*IF($B3698<=5,INDEX($S$76:$S$99,HOUR($A3698)+1,1),INDEX($S$101:$S$124,HOUR($A3698)+1,1))","v":35.02262782868771},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3698,1)*INDEX($S$61:$S$72,MONTH($A3698),1)*IF($B3698<=5,INDEX($S$76:$S$99,HOUR($A3698)+1,1),INDEX($S$101:$S$124,HOUR($A3698)+1,1))","v":42.734261649369238},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3698,1)*INDEX($S$61:$S$72,MONTH($A3698),1)*IF($B3698<=5,INDEX($S$76:$S$99,HOUR($A3698)+1,1),INDEX($S$101:$S$124,HOUR($A3698)+1,1))","v":23.526650755148996},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3698,1)*INDEX($S$61:$S$72,MONTH($A3698),1)*IF($B3698<=5,INDEX($S$76:$S$99,HOUR($A3698)+1,1),INDEX($S$101:$S$124,HOUR($A3698)+1,1))","v":28.706984924767116}]
["2014-05-28T06:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3702,1)*INDEX($S$61:$S$72,MONTH($A3702),1)*IF($B3702<=5,INDEX($S$76:$S$99,HOUR($A3702)+1,1),INDEX($S$101:$S$124,HOUR($A3702)+1,1))","v":1182.3805153031701},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3702,1)*INDEX($S$61:$S$72,MONTH($A3702),1)*IF($B3702<=5,INDEX($S$76:$S$99,HOUR($A3702)+1,1),INDEX($S$101:$S$124,HOUR($A3702)+1,1))","v":1442.7289282014726},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3702,1)*INDEX($S$61:$S$72,MONTH($A3702),1)*IF($B3702<=5,INDEX($S$76:$S$99,HOUR($A3702)+1,1),INDEX($S$101:$S$124,HOUR($A3702)+1,1))","v":794.27088050899965},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3702,1)*INDEX($S$61:$S$72,MONTH($A3702),1)*IF($B3702<=5,INDEX($S$76:$S$99,HOUR($A3702)+1,1),INDEX($S$101:$S$124,HOUR($A3702)+1,1))","v":969.16141741778301}]
["2014-05-28T10:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3706,1)*INDEX($S$61:$S$72,MONTH($A3706),1)*IF($B3706<=5,INDEX($S$76:$S$99,HOUR($A3706)+1,1),INDEX($S$101:$S$124,HOUR($A3706)+1,1))","v":1029.4251538168996},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3706,1)*INDEX($S$61:$S$72,MONTH($A3706),1)*IF($B3706<=5,INDEX($S$76:$S$99,HOUR($A3706)+1,1),INDEX($S$101:$S$124,HOUR($A3706)+1,1))","v":1256.0943195592847},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3706,1)*INDEX($S$61:$S$72,MONTH($A3706),1)*IF($B3706<=5,INDEX($S$76:$S$99,HOUR($A3706)+1,1),INDEX($S$101:$S$124,HOUR($A3706)+1,1))","v":691.52224073196305},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3706,1)*INDEX($S$61:$S$72,MONTH($A3706),1)*IF($B3706<=5,INDEX($S$76:$S$99,HOUR($A3706)+1,1),INDEX($S$101:$S$124,HOUR($A3706)+1,1))","v":843.78855054364158}]
["2014-05-28T13:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3709,1)*INDEX($S$61:$S$72,MONTH($A3709),1)*IF($B3709<=5,INDEX($S$76:$S$99,HOUR($A3709)+1,1),INDEX($S$101:$S$124,HOUR($A3709)+1,1))","v":1271.6785824499511},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3709,1)*INDEX($S$61:$S$72,MONTH($A3709),1)*IF($B3709<=5,INDEX($S$76:$S$99,HOUR($A3709)+1,1),INDEX($S$101:$S$124,HOUR($A3709)+1,1))","v":1551.6895403205799},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3709,1)*INDEX($S$61:$S$72,MONTH($A3709),1)*IF($B3709<=5,INDEX($S$76:$S$99,HOUR($A3709)+1,1),INDEX($S$101:$S$124,HOUR($A3709)+1,1))","v":854.2573683633259},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3709,1)*INDEX($S$61:$S$72,MONTH($A3709),1)*IF($B3709<=5,INDEX($S$76:$S$99,HOUR($A3709)+1,1),INDEX($S$101:$S$124,HOUR($A3709)+1,1))","v":1042.3563324290917}]
["2014-05-28T14:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3710,1)*INDEX($S$61:$S$72,MONTH($A3710),1)*IF($B3710<=5,INDEX($S$76:$S$99,HOUR($A3710)+1,1),INDEX($S$101:$S$124,HOUR($A3710)+1,1))","v":1506.8178082231761},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3710,1)*INDEX($S$61:$S$72,MONTH($A3710),1)*IF($B3710<=5,INDEX($S$76:$S$99,HOUR($A3710)+1,1),INDEX($S$101:$S$124,HOUR($A3710)+1,1))","v":1838.6040816101452},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3710,1)*INDEX($S$61:$S$72,MONTH($A3710),1)*IF($B3710<=5,INDEX($S$76:$S$99,HOUR($A3710)+1,1),INDEX($S$101:$S$124,HOUR($A3710)+1,1))","v":1012.2134894934311},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3710,1)*INDEX($S$61:$S$72,MONTH($A3710),1)*IF($B3710<=5,INDEX($S$76:$S$99,HOUR($A3710)+1,1),INDEX($S$101:$S$124,HOUR($A3710)+1,1))","v":1235.0928181808606}]
["2014-05-28T17:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3713,1)*INDEX($S$61:$S$72,MONTH($A3713),1)*IF($B3713<=5,INDEX($S$76:$S$99,HOUR($A3713)+1,1),INDEX($S$101:$S$124,HOUR($A3713)+1,1))","v":1233.662060917753},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3713,1)*INDEX($S$61:$S$72,MONTH($A3713),1)*IF($B3713<=5,INDEX($S$76:$S$99,HOUR($A3713)+1,1),INDEX($S$101:$S$124,HOUR($A3713)+1,1))","v":1505.3021593935243},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3713,1)*INDEX($S$61:$S$72,MONTH($A3713),1)*IF($B3713<=5,INDEX($S$76:$S$99,HOUR($A3713)+1,1),INDEX($S$101:$S$124,HOUR($A3713)+1,1))","v":828.71955237223096},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3713,1)*INDEX($S$61:$S$72,MONTH($A3713),1)*IF($B3713<=5,INDEX($S$76:$S$99,HOUR($A3713)+1,1),INDEX($S$101:$S$124,HOUR($A3713)+1,1))","v":1011.1953437147338}]
["2014-05-28T20:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3716,1)*INDEX($S$61:$S$72,MONTH($A3716),1)*IF($B3716<=5,INDEX($S$76:$S$99,HOUR($A3716)+1,1),INDEX($S$101:$S$124,HOUR($A3716)+1,1))","v":433.59584305046934},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3716,1)*INDEX($S$61:$S$72,MONTH($A3716),1)*IF($B3716<=5,INDEX($S$76:$S$99,HOUR($A3716)+1,1),INDEX($S$101:$S$124,HOUR($A3716)+1,1))","v":529.0693290530246},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3716,1)*INDEX($S$61:$S$72,MONTH($A3716),1)*IF($B3716<=5,INDEX($S$76:$S$99,HOUR($A3716)+1,1),INDEX($S$101:$S$124,HOUR($A3716)+1,1))","v":291.27048998810153},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3716,1)*INDEX($S$61:$S$72,MONTH($A3716),1)*IF($B3716<=5,INDEX($S$76:$S$99,HOUR($A3716)+1,1),INDEX($S$101:$S$124,HOUR($A3716)+1,1))","v":355.40535081424548}]
["2014-05-28T23:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3719,1)*INDEX($S$61:$S$72,MONTH($A3719),1)*IF($B3719<=5,INDEX($S$76:$S$99,HOUR($A3719)+1,1),INDEX($S$101:$S$124,HOUR($A3719)+1,1))","v":78.293246700772613},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3719,1)*INDEX($S$61:$S$72,MONTH($A3719),1)*IF($B3719<=5,INDEX($S$76:$S$99,HOUR($A3719)+1,1),INDEX($S$101:$S$124,HOUR($A3719)+1,1))","v":95.532639819471783},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3719,1)*INDEX($S$61:$S$72,MONTH($A3719),1)*IF($B3719<=5,INDEX($S$76:$S$99,HOUR($A3719)+1,1),INDEX($S$101:$S$124,HOUR($A3719)+1,1))","v":52.593936715022828},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3719,1)*INDEX($S$61:$S$72,MONTH($A3719),1)*IF($B3719<=5,INDEX($S$76:$S$99,HOUR($A3719)+1,1),INDEX($S$101:$S$124,HOUR($A3719)+1,1))","v":64.174597741324547}]
["2014-05-29T04:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3724,1)*INDEX($S$61:$S$72,MONTH($A3724),1)*IF($B3724<=5,INDEX($S$76:$S$99,HOUR($A3724)+1,1),INDEX($S$101:$S$124,HOUR($A3724)+1,1))","v":200.43666541304256},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3724,1)*INDEX($S$61:$S$72,MONTH($A3724),1)*IF($B3724<=5,INDEX($S$76:$S$99,HOUR($A3724)+1,1),INDEX($S$101:$S$124,HOUR($A3724)+1,1))","v":244.57082277737771},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3724,1)*INDEX($S$61:$S$72,MONTH($A3724),1)*IF($B3724<=5,INDEX($S$76:$S$99,HOUR($A3724)+1,1),INDEX($S$101:$S$124,HOUR($A3724)+1,1))","v":134.6444775293721},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3724,1)*INDEX($S$61:$S$72,MONTH($A3724),1)*IF($B3724<=5,INDEX($S$76:$S$99,HOUR($A3724)+1,1),INDEX($S$101:$S$124,HOUR($A3724)+1,1))","v":164.29185041533771}]
["2014-05-29T08:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3728,1)*INDEX($S$61:$S$72,MONTH($A3728),1)*IF($B3728<=5,INDEX($S$76:$S$99,HOUR($A3728)+1,1),INDEX($S$101:$S$124,HOUR($A3728)+1,1))","v":914.86998388142354},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3728,1)*INDEX($S$61:$S$72,MONTH($A3728),1)*IF($B3728<=5,INDEX($S$76:$S$99,HOUR($A3728)+1,1),INDEX($S$101:$S$124,HOUR($A3728)+1,1))","v":1116.3152421794703},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3728,1)*INDEX($S$61:$S$72,MONTH($A3728),1)*IF($B3728<=5,INDEX($S$76:$S$99,HOUR($A3728)+1,1),INDEX($S$101:$S$124,HOUR($A3728)+1,1))","v":614.56914947759753},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3728,1)*INDEX($S$61:$S$72,MONTH($A3728),1)*IF($B3728<=5,INDEX($S$76:$S$99,HOUR($A3728)+1,1),INDEX($S$101:$S$124,HOUR($A3728)+1,1))","v":749.89115505185782}]
["2014-05-29T11:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3731,1)*INDEX($S$61:$S$72,MONTH($A3731),1)*IF($B3731<=5,INDEX($S$76:$S$99,HOUR($A3731)+1,1),INDEX($S$101:$S$124,HOUR($A3731)+1,1))","v":1192.8110096691662},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3731,1)*INDEX($S$61:$S$72,MONTH($A3731),1)*IF($B3731<=5,INDEX($S$76:$S$99,HOUR($A3731)+1,1),INDEX($S$101:$S$124,HOUR($A3731)+1,1))","v":1455.4561135385948},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3731,1)*INDEX($S$61:$S$72,MONTH($A3731),1)*IF($B3731<=5,INDEX($S$76:$S$99,HOUR($A3731)+1,1),INDEX($S$101:$S$124,HOUR($A3731)+1,1))","v":801.27762481592845},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3731,1)*INDEX($S$61:$S$72,MONTH($A3731),1)*IF($B3731<=5,INDEX($S$76:$S$99,HOUR($A3731)+1,1),INDEX($S$101:$S$124,HOUR($A3731)+1,1))","v":977.71097703355986}]
["2014-05-29T12:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3732,1)*INDEX($S$61:$S$72,MONTH($A3732),1)*IF($B3732<=5,INDEX($S$76:$S$99,HOUR($A3732)+1,1),INDEX($S$101:$S$124,HOUR($A3732)+1,1))","v":1160.2434005852708},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3732,1)*INDEX($S$61:$S$72,MONTH($A3732),1)*IF($B3732<=5,INDEX($S$76:$S$99,HOUR($A3732)+1,1),INDEX($S$101:$S$124,HOUR($A3732)+1,1))","v":1415.7174413095067},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3732,1)*INDEX($S$61:$S$72,MONTH($A3732),1)*IF($B3732<=5,INDEX($S$76:$S$99,HOUR($A3732)+1,1),INDEX($S$101:$S$124,HOUR($A3732)+1,1))","v":779.4001469580445},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3732,1)*INDEX($S$61:$S$72,MONTH($A3732),1)*IF($B3732<=5,INDEX($S$76:$S$99,HOUR($A3732)+1,1),INDEX($S$101:$S$124,HOUR($A3732)+1,1))","v":951.0162964521877}]
["2014-05-29T16:59:59.999",4,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3736,1)*INDEX($S$61:$S$72,MONTH($A3736),1)*IF($B3736<=5,INDEX($S$76:$S$99,HOUR($A3736)+1,1),INDEX($S$101:$S$124,HOUR($A3736)+1,1))","v":1778.1646636149048},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3736,1)*INDEX($S$61:$S$72,MONTH($A3736),1)*IF($B3736<=5,INDEX($S$76:$S$99,HOUR($A3736)+1,1),INDEX($S$101:$S$124,HOUR($A3736)+1,1))","v":2169.6988119303342},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3736,1)*INDEX($S$61:$S$72,MONTH($A3736),1)*IF($B3736<=5,INDEX($S$76:$S$99,HOUR($A3736)+1,1),INDEX($S$101:$S$124,HOUR($A3736)+1,1))","v":1194.4922931153558},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3736,1)*INDEX($S$61:$S$72,MONTH($A3736),1)*IF($B3736<=5,INDEX($S$76:$S$99,HOUR($A3736)+1,1),INDEX($S$101:$S$124,HOUR($A3736)+1,1))","v":1457.5075988539647}]
["2014-05-29T19:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3739,1)*INDEX($S$61:$S$72,MONTH($A3739),1)*IF($B3739<=5,INDEX($S$76:$S$99,HOUR($A3739)+1,1),INDEX($S$101:$S$124,HOUR($A3739)+1,1))","v":687.35814437166891},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3739,1)*INDEX($S$61:$S$72,MONTH($A3739),1)*IF($B3739<=5,INDEX($S$76:$S$99,HOUR($A3739)+1,1),INDEX($S$101:$S$124,HOUR($A3739)+1,1))","v":838.70756163942713},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3739,1)*INDEX($S$61:$S$72,MONTH($A3739),1)*IF($B3739<=5,INDEX($S$76:$S$99,HOUR($A3739)+1,1),INDEX($S$101:$S$124,HOUR($A3739)+1,1))","v":461.73676873822029},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3739,1)*INDEX($S$61:$S$72,MONTH($A3739),1)*IF($B3739<=5,INDEX($S$76:$S$99,HOUR($A3739)+1,1),INDEX($S$101:$S$124,HOUR($A3739)+1,1))","v":563.40660629213426}]
["2014-05-29T23:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3743,1)*INDEX($S$61:$S$72,MONTH($A3743),1)*IF($B3743<=5,INDEX($S$76:$S$99,HOUR($A3743)+1,1),INDEX($S$101:$S$124,HOUR($A3743)+1,1))","v":82.751199364505155},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3743,1)*INDEX($S$61:$S$72,MONTH($A3743),1)*IF($B3743<=5,INDEX($S$76:$S$99,HOUR($A3743)+1,1),INDEX($S$101:$S$124,HOUR($A3743)+1,1))","v":100.97218925831773},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3743,1)*INDEX($S$61:$S$72,MONTH($A3743),1)*IF($B3743<=5,INDEX($S$76:$S$99,HOUR($A3743)+1,1),INDEX($S$101:$S$124,HOUR($A3743)+1,1))","v":55.588591939514899},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3743,1)*INDEX($S$61:$S$72,MONTH($A3743),1)*IF($B3743<=5,INDEX($S$76:$S$99,HOUR($A3743)+1,1),INDEX($S$101:$S$124,HOUR($A3743)+1,1))","v":67.828646219327922}]
["2014-05-30T02:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3746,1)*INDEX($S$61:$S$72,MONTH($A3746),1)*IF($B3746<=5,INDEX($S$76:$S$99,HOUR($A3746)+1,1),INDEX($S$101:$S$124,HOUR($A3746)+1,1))","v":37.175111045309059},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3746,1)*INDEX($S$61:$S$72,MONTH($A3746),1)*IF($B3746<=5,INDEX($S$76:$S$99,HOUR($A3746)+1,1),INDEX($S$101:$S$124,HOUR($A3746)+1,1))","v":45.360700231445769},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3746,1)*INDEX($S$61:$S$72,MONTH($A3746),1)*IF($B3746<=5,INDEX($S$76:$S$99,HOUR($A3746)+1,1),INDEX($S$101:$S$124,HOUR($A3746)+1,1))","v":24.972593679291577},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3746,1)*INDEX($S$61:$S$72,MONTH($A3746),1)*IF($B3746<=5,INDEX($S$76:$S$99,HOUR($A3746)+1,1),INDEX($S$101:$S$124,HOUR($A3746)+1,1))","v":30.47131007913914}]
["2014-05-30T05:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3749,1)*INDEX($S$61:$S$72,MONTH($A3749),1)*IF($B3749<=5,INDEX($S$76:$S$99,HOUR($A3749)+1,1),INDEX($S$101:$S$124,HOUR($A3749)+1,1))","v":644.31090683903199},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3749,1)*INDEX($S$61:$S$72,MONTH($A3749),1)*IF($B3749<=5,INDEX($S$76:$S$99,HOUR($A3749)+1,1),INDEX($S$101:$S$124,HOUR($A3749)+1,1))","v":786.18175115482927},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3749,1)*INDEX($S$61:$S$72,MONTH($A3749),1)*IF($B3749<=5,INDEX($S$76:$S$99,HOUR($A3749)+1,1),INDEX($S$101:$S$124,HOUR($A3749)+1,1))","v":432.81954047202134},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3749,1)*INDEX($S$61:$S$72,MONTH($A3749),1)*IF($B3749<=5,INDEX($S$76:$S$99,HOUR($A3749)+1,1),INDEX($S$101:$S$124,HOUR($A3749)+1,1))","v":528.12209237881655}]
["2014-05-30T10:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3754,1)*INDEX($S$61:$S$72,MONTH($A3754),1)*IF($B3754<=5,INDEX($S$76:$S$99,HOUR($A3754)+1,1),INDEX($S$101:$S$124,HOUR($A3754)+1,1))","v":1092.6934036237776},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3754,1)*INDEX($S$61:$S$72,MONTH($A3754),1)*IF($B3754<=5,INDEX($S$76:$S$99,HOUR($A3754)+1,1),INDEX($S$101:$S$124,HOUR($A3754)+1,1))","v":1333.2936078185771},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3754,1)*INDEX($S$61:$S$72,MONTH($A3754),1)*IF($B3754<=5,INDEX($S$76:$S$99,HOUR($A3754)+1,1),INDEX($S$101:$S$124,HOUR($A3754)+1,1))","v":734.02304976253743},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3754,1)*INDEX($S$61:$S$72,MONTH($A3754),1)*IF($B3754<=5,INDEX($S$76:$S$99,HOUR($A3754)+1,1),INDEX($S$101:$S$124,HOUR($A3754)+1,1))","v":895.64761441247913}]
["2014-05-30T13:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3757,1)*INDEX($S$61:$S$72,MONTH($A3757),1)*IF($B3757<=5,INDEX($S$76:$S$99,HOUR($A3757)+1,1),INDEX($S$101:$S$124,HOUR($A3757)+1,1))","v":1349.8356761737466},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3757,1)*INDEX($S$61:$S$72,MONTH($A3757),1)*IF($B3757<=5,INDEX($S$76:$S$99,HOUR($A3757)+1,1),INDEX($S$101:$S$124,HOUR($A3757)+1,1))","v":1647.0560476336348},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3757,1)*INDEX($S$61:$S$72,MONTH($A3757),1)*IF($B3757<=5,INDEX($S$76:$S$99,HOUR($A3757)+1,1),INDEX($S$101:$S$124,HOUR($A3757)+1,1))","v":906.75984353656236},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3757,1)*INDEX($S$61:$S$72,MONTH($A3757),1)*IF($B3757<=5,INDEX($S$76:$S$99,HOUR($A3757)+1,1),INDEX($S$101:$S$124,HOUR($A3757)+1,1))","v":1106.4193297080903}]
["2014-05-30T16:59:59.999",5,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3760,1)*INDEX($S$61:$S$72,MONTH($A3760),1)*IF($B3760<=5,INDEX($S$76:$S$99,HOUR($A3760)+1,1),INDEX($S$101:$S$124,HOUR($A3760)+1,1))","v":1879.4118877722206},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3760,1)*INDEX($S$61:$S$72,MONTH($A3760),1)*IF($B3760<=5,INDEX($S$76:$S$99,HOUR($A3760)+1,1),INDEX($S$101:$S$124,HOUR($A3760)+1,1))","v":2293.2396664194694},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3760,1)*INDEX($S$61:$S$72,MONTH($A3760),1)*IF($B3760<=5,INDEX($S$76:$S$99,HOUR($A3760)+1,1),INDEX($S$101:$S$124,HOUR($A3760)+1,1))","v":1262.5056956027126},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3760,1)*INDEX($S$61:$S$72,MONTH($A3760),1)*IF($B3760<=5,INDEX($S$76:$S$99,HOUR($A3760)+1,1),INDEX($S$101:$S$124,HOUR($A3760)+1,1))","v":1540.4968751520098}]
["2014-05-30T17:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3761,1)*INDEX($S$61:$S$72,MONTH($A3761),1)*IF($B3761<=5,INDEX($S$76:$S$99,HOUR($A3761)+1,1),INDEX($S$101:$S$124,HOUR($A3761)+1,1))","v":1309.4826673581656},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3761,1)*INDEX($S$61:$S$72,MONTH($A3761),1)*IF($B3761<=5,INDEX($S$76:$S$99,HOUR($A3761)+1,1),INDEX($S$101:$S$124,HOUR($A3761)+1,1))","v":1597.8177081949302},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3761,1)*INDEX($S$61:$S$72,MONTH($A3761),1)*IF($B3761<=5,INDEX($S$76:$S$99,HOUR($A3761)+1,1),INDEX($S$101:$S$124,HOUR($A3761)+1,1))","v":879.65247883601933},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3761,1)*INDEX($S$61:$S$72,MONTH($A3761),1)*IF($B3761<=5,INDEX($S$76:$S$99,HOUR($A3761)+1,1),INDEX($S$101:$S$124,HOUR($A3761)+1,1))","v":1073.3431932912508}]
["2014-05-30T22:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3766,1)*INDEX($S$61:$S$72,MONTH($A3766),1)*IF($B3766<=5,INDEX($S$76:$S$99,HOUR($A3766)+1,1),INDEX($S$101:$S$124,HOUR($A3766)+1,1))","v":151.90980628586726},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3766,1)*INDEX($S$61:$S$72,MONTH($A3766),1)*IF($B3766<=5,INDEX($S$76:$S$99,HOUR($A3766)+1,1),INDEX($S$101:$S$124,HOUR($A3766)+1,1))","v":185.35883260044028},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3766,1)*INDEX($S$61:$S$72,MONTH($A3766),1)*IF($B3766<=5,INDEX($S$76:$S$99,HOUR($A3766)+1,1),INDEX($S$101:$S$124,HOUR($A3766)+1,1))","v":102.0462820851627},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3766,1)*INDEX($S$61:$S$72,MONTH($A3766),1)*IF($B3766<=5,INDEX($S$76:$S$99,HOUR($A3766)+1,1),INDEX($S$101:$S$124,HOUR($A3766)+1,1))","v":124.5158570140362}]
["2014-05-31T01:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3769,1)*INDEX($S$61:$S$72,MONTH($A3769),1)*IF($B3769<=5,INDEX($S$76:$S$99,HOUR($A3769)+1,1),INDEX($S$101:$S$124,HOUR($A3769)+1,1))","v":302.83846885468557},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3769,1)*INDEX($S$61:$S$72,MONTH($A3769),1)*IF($B3769<=5,INDEX($S$76:$S$99,HOUR($A3769)+1,1),INDEX($S$101:$S$124,HOUR($A3769)+1,1))","v":369.52048340957987},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3769,1)*INDEX($S$61:$S$72,MONTH($A3769),1)*IF($B3769<=5,INDEX($S$76:$S$99,HOUR($A3769)+1,1),INDEX($S$101:$S$124,HOUR($A3769)+1,1))","v":203.43347526116278},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3769,1)*INDEX($S$61:$S$72,MONTH($A3769),1)*IF($B3769<=5,INDEX($S$76:$S$99,HOUR($A3769)+1,1),INDEX($S$101:$S$124,HOUR($A3769)+1,1))","v":248.22750030567198}]
["2014-05-31T04:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3772,1)*INDEX($S$61:$S$72,MONTH($A3772),1)*IF($B3772<=5,INDEX($S$76:$S$99,HOUR($A3772)+1,1),INDEX($S$101:$S$124,HOUR($A3772)+1,1))","v":72.104397346353707},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3772,1)*INDEX($S$61:$S$72,MONTH($A3772),1)*IF($B3772<=5,INDEX($S$76:$S$99,HOUR($A3772)+1,1),INDEX($S$101:$S$124,HOUR($A3772)+1,1))","v":87.981067478471402},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3772,1)*INDEX($S$61:$S$72,MONTH($A3772),1)*IF($B3772<=5,INDEX($S$76:$S$99,HOUR($A3772)+1,1),INDEX($S$101:$S$124,HOUR($A3772)+1,1))","v":48.436541728848283},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3772,1)*INDEX($S$61:$S$72,MONTH($A3772),1)*IF($B3772<=5,INDEX($S$76:$S$99,HOUR($A3772)+1,1),INDEX($S$101:$S$124,HOUR($A3772)+1,1))","v":59.101785787064756}]
["2014-05-31T07:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3775,1)*INDEX($S$61:$S$72,MONTH($A3775),1)*IF($B3775<=5,INDEX($S$76:$S$99,HOUR($A3775)+1,1),INDEX($S$101:$S$124,HOUR($A3775)+1,1))","v":432.62638407812216},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3775,1)*INDEX($S$61:$S$72,MONTH($A3775),1)*IF($B3775<=5,INDEX($S$76:$S$99,HOUR($A3775)+1,1),INDEX($S$101:$S$124,HOUR($A3775)+1,1))","v":527.8864048708283},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3775,1)*INDEX($S$61:$S$72,MONTH($A3775),1)*IF($B3775<=5,INDEX($S$76:$S$99,HOUR($A3775)+1,1),INDEX($S$101:$S$124,HOUR($A3775)+1,1))","v":290.61925037308964},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3775,1)*INDEX($S$61:$S$72,MONTH($A3775),1)*IF($B3775<=5,INDEX($S$76:$S$99,HOUR($A3775)+1,1),INDEX($S$101:$S$124,HOUR($A3775)+1,1))","v":354.61071472238854}]
["2014-05-31T11:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3779,1)*INDEX($S$61:$S$72,MONTH($A3779),1)*IF($B3779<=5,INDEX($S$76:$S$99,HOUR($A3779)+1,1),INDEX($S$101:$S$124,HOUR($A3779)+1,1))","v":1067.1450807260346},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3779,1)*INDEX($S$61:$S$72,MONTH($A3779),1)*IF($B3779<=5,INDEX($S$76:$S$99,HOUR($A3779)+1,1),INDEX($S$101:$S$124,HOUR($A3779)+1,1))","v":1302.1197986813766},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3779,1)*INDEX($S$61:$S$72,MONTH($A3779),1)*IF($B3779<=5,INDEX($S$76:$S$99,HOUR($A3779)+1,1),INDEX($S$101:$S$124,HOUR($A3779)+1,1))","v":716.86081758695445},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3779,1)*INDEX($S$61:$S$72,MONTH($A3779),1)*IF($B3779<=5,INDEX($S$76:$S$99,HOUR($A3779)+1,1),INDEX($S$101:$S$124,HOUR($A3779)+1,1))","v":874.70642964855836}]
["2014-05-31T15:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3783,1)*INDEX($S$61:$S$72,MONTH($A3783),1)*IF($B3783<=5,INDEX($S$76:$S$99,HOUR($A3783)+1,1),INDEX($S$101:$S$124,HOUR($A3783)+1,1))","v":1023.8824423182224},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3783,1)*INDEX($S$61:$S$72,MONTH($A3783),1)*IF($B3783<=5,INDEX($S$76:$S$99,HOUR($A3783)+1,1),INDEX($S$101:$S$124,HOUR($A3783)+1,1))","v":1249.3311581942937},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3783,1)*INDEX($S$61:$S$72,MONTH($A3783),1)*IF($B3783<=5,INDEX($S$76:$S$99,HOUR($A3783)+1,1),INDEX($S$101:$S$124,HOUR($A3783)+1,1))","v":687.79889254964553},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3783,1)*INDEX($S$61:$S$72,MONTH($A3783),1)*IF($B3783<=5,INDEX($S$76:$S$99,HOUR($A3783)+1,1),INDEX($S$101:$S$124,HOUR($A3783)+1,1))","v":839.24535817631943}]
["2014-05-31T18:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3786,1)*INDEX($S$61:$S$72,MONTH($A3786),1)*IF($B3786<=5,INDEX($S$76:$S$99,HOUR($A3786)+1,1),INDEX($S$101:$S$124,HOUR($A3786)+1,1))","v":807.56925027916145},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3786,1)*INDEX($S$61:$S$72,MONTH($A3786),1)*IF($B3786<=5,INDEX($S$76:$S$99,HOUR($A3786)+1,1),INDEX($S$101:$S$124,HOUR($A3786)+1,1))","v":985.38795575887968},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3786,1)*INDEX($S$61:$S$72,MONTH($A3786),1)*IF($B3786<=5,INDEX($S$76:$S$99,HOUR($A3786)+1,1),INDEX($S$101:$S$124,HOUR($A3786)+1,1))","v":542.48926736310068},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3786,1)*INDEX($S$61:$S$72,MONTH($A3786),1)*IF($B3786<=5,INDEX($S$76:$S$99,HOUR($A3786)+1,1),INDEX($S$101:$S$124,HOUR($A3786)+1,1))","v":661.94000081512525}]
["2014-05-31T19:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3787,1)*INDEX($S$61:$S$72,MONTH($A3787),1)*IF($B3787<=5,INDEX($S$76:$S$99,HOUR($A3787)+1,1),INDEX($S$101:$S$124,HOUR($A3787)+1,1))","v":706.62309399426624},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3787,1)*INDEX($S$61:$S$72,MONTH($A3787),1)*IF($B3787<=5,INDEX($S$76:$S$99,HOUR($A3787)+1,1),INDEX($S$101:$S$124,HOUR($A3787)+1,1))","v":862.21446128901971},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3787,1)*INDEX($S$61:$S$72,MONTH($A3787),1)*IF($B3787<=5,INDEX($S$76:$S$99,HOUR($A3787)+1,1),INDEX($S$101:$S$124,HOUR($A3787)+1,1))","v":474.67810894271315},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3787,1)*INDEX($S$61:$S$72,MONTH($A3787),1)*IF($B3787<=5,INDEX($S$76:$S$99,HOUR($A3787)+1,1),INDEX($S$101:$S$124,HOUR($A3787)+1,1))","v":579.1975007132346}]
["2014-05-31T22:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3790,1)*INDEX($S$61:$S$72,MONTH($A3790),1)*IF($B3790<=5,INDEX($S$76:$S$99,HOUR($A3790)+1,1),INDEX($S$101:$S$124,HOUR($A3790)+1,1))","v":346.10110726249775},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3790,1)*INDEX($S$61:$S$72,MONTH($A3790),1)*IF($B3790<=5,INDEX($S$76:$S$99,HOUR($A3790)+1,1),INDEX($S$101:$S$124,HOUR($A3790)+1,1))","v":422.3091238966627},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3790,1)*INDEX($S$61:$S$72,MONTH($A3790),1)*IF($B3790<=5,INDEX($S$76:$S$99,HOUR($A3790)+1,1),INDEX($S$101:$S$124,HOUR($A3790)+1,1))","v":232.49540029847174},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3790,1)*INDEX($S$61:$S$72,MONTH($A3790),1)*IF($B3790<=5,INDEX($S$76:$S$99,HOUR($A3790)+1,1),INDEX($S$101:$S$124,HOUR($A3790)+1,1))","v":283.68857177791085}]
["2014-06-01T04:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3796,1)*INDEX($S$61:$S$72,MONTH($A3796),1)*IF($B3796<=5,INDEX($S$76:$S$99,HOUR($A3796)+1,1),INDEX($S$101:$S$124,HOUR($A3796)+1,1))","v":57.813361728704457},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3796,1)*INDEX($S$61:$S$72,MONTH($A3796),1)*IF($B3796<=5,INDEX($S$76:$S$99,HOUR($A3796)+1,1),INDEX($S$101:$S$124,HOUR($A3796)+1,1))","v":70.543288157274134},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3796,1)*INDEX($S$61:$S$72,MONTH($A3796),1)*IF($B3796<=5,INDEX($S$76:$S$99,HOUR($A3796)+1,1),INDEX($S$101:$S$124,HOUR($A3796)+1,1))","v":38.836456733786193},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3796,1)*INDEX($S$61:$S$72,MONTH($A3796),1)*IF($B3796<=5,INDEX($S$76:$S$99,HOUR($A3796)+1,1),INDEX($S$101:$S$124,HOUR($A3796)+1,1))","v":47.387857693436061}]
["2014-06-01T06:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3798,1)*INDEX($S$61:$S$72,MONTH($A3798),1)*IF($B3798<=5,INDEX($S$76:$S$99,HOUR($A3798)+1,1),INDEX($S$101:$S$124,HOUR($A3798)+1,1))","v":208.12810222333604},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3798,1)*INDEX($S$61:$S$72,MONTH($A3798),1)*IF($B3798<=5,INDEX($S$76:$S$99,HOUR($A3798)+1,1),INDEX($S$101:$S$124,HOUR($A3798)+1,1))","v":253.95583736618687},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3798,1)*INDEX($S$61:$S$72,MONTH($A3798),1)*IF($B3798<=5,INDEX($S$76:$S$99,HOUR($A3798)+1,1),INDEX($S$101:$S$124,HOUR($A3798)+1,1))","v":139.81124424163028},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3798,1)*INDEX($S$61:$S$72,MONTH($A3798),1)*IF($B3798<=5,INDEX($S$76:$S$99,HOUR($A3798)+1,1),INDEX($S$101:$S$124,HOUR($A3798)+1,1))","v":170.59628769636981}]
["2014-06-01T09:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3801,1)*INDEX($S$61:$S$72,MONTH($A3801),1)*IF($B3801<=5,INDEX($S$76:$S$99,HOUR($A3801)+1,1),INDEX($S$101:$S$124,HOUR($A3801)+1,1))","v":624.38430667000819},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3801,1)*INDEX($S$61:$S$72,MONTH($A3801),1)*IF($B3801<=5,INDEX($S$76:$S$99,HOUR($A3801)+1,1),INDEX($S$101:$S$124,HOUR($A3801)+1,1))","v":761.86751209856072},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3801,1)*INDEX($S$61:$S$72,MONTH($A3801),1)*IF($B3801<=5,INDEX($S$76:$S$99,HOUR($A3801)+1,1),INDEX($S$101:$S$124,HOUR($A3801)+1,1))","v":419.43373272489083},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3801,1)*INDEX($S$61:$S$72,MONTH($A3801),1)*IF($B3801<=5,INDEX($S$76:$S$99,HOUR($A3801)+1,1),INDEX($S$101:$S$124,HOUR($A3801)+1,1))","v":511.7888630891095}]
["2014-06-01T13:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3805,1)*INDEX($S$61:$S$72,MONTH($A3805),1)*IF($B3805<=5,INDEX($S$76:$S$99,HOUR($A3805)+1,1),INDEX($S$101:$S$124,HOUR($A3805)+1,1))","v":797.82439185612157},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3805,1)*INDEX($S$61:$S$72,MONTH($A3805),1)*IF($B3805<=5,INDEX($S$76:$S$99,HOUR($A3805)+1,1),INDEX($S$101:$S$124,HOUR($A3805)+1,1))","v":973.49737657038315},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3805,1)*INDEX($S$61:$S$72,MONTH($A3805),1)*IF($B3805<=5,INDEX($S$76:$S$99,HOUR($A3805)+1,1),INDEX($S$101:$S$124,HOUR($A3805)+1,1))","v":535.94310292624948},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3805,1)*INDEX($S$61:$S$72,MONTH($A3805),1)*IF($B3805<=5,INDEX($S$76:$S$99,HOUR($A3805)+1,1),INDEX($S$101:$S$124,HOUR($A3805)+1,1))","v":653.95243616941775}]
["2014-06-01T16:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3808,1)*INDEX($S$61:$S$72,MONTH($A3808),1)*IF($B3808<=5,INDEX($S$76:$S$99,HOUR($A3808)+1,1),INDEX($S$101:$S$124,HOUR($A3808)+1,1))","v":786.26171951038066},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3808,1)*INDEX($S$61:$S$72,MONTH($A3808),1)*IF($B3808<=5,INDEX($S$76:$S$99,HOUR($A3808)+1,1),INDEX($S$101:$S$124,HOUR($A3808)+1,1))","v":959.38871893892838},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3808,1)*INDEX($S$61:$S$72,MONTH($A3808),1)*IF($B3808<=5,INDEX($S$76:$S$99,HOUR($A3808)+1,1),INDEX($S$101:$S$124,HOUR($A3808)+1,1))","v":528.17581157949223},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3808,1)*INDEX($S$61:$S$72,MONTH($A3808),1)*IF($B3808<=5,INDEX($S$76:$S$99,HOUR($A3808)+1,1),INDEX($S$101:$S$124,HOUR($A3808)+1,1))","v":644.47486463073051}]
["2014-06-01T17:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3809,1)*INDEX($S$61:$S$72,MONTH($A3809),1)*IF($B3809<=5,INDEX($S$76:$S$99,HOUR($A3809)+1,1),INDEX($S$101:$S$124,HOUR($A3809)+1,1))","v":774.69904716463975},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3809,1)*INDEX($S$61:$S$72,MONTH($A3809),1)*IF($B3809<=5,INDEX($S$76:$S$99,HOUR($A3809)+1,1),INDEX($S$101:$S$124,HOUR($A3809)+1,1))","v":945.28006130747349},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3809,1)*INDEX($S$61:$S$72,MONTH($A3809),1)*IF($B3809<=5,INDEX($S$76:$S$99,HOUR($A3809)+1,1),INDEX($S$101:$S$124,HOUR($A3809)+1,1))","v":520.40852023273499},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3809,1)*INDEX($S$61:$S$72,MONTH($A3809),1)*IF($B3809<=5,INDEX($S$76:$S$99,HOUR($A3809)+1,1),INDEX($S$101:$S$124,HOUR($A3809)+1,1))","v":634.99729309204326}]
["2014-06-01T21:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3813,1)*INDEX($S$61:$S$72,MONTH($A3813),1)*IF($B3813<=5,INDEX($S$76:$S$99,HOUR($A3813)+1,1),INDEX($S$101:$S$124,HOUR($A3813)+1,1))","v":404.69353210093124},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3813,1)*INDEX($S$61:$S$72,MONTH($A3813),1)*IF($B3813<=5,INDEX($S$76:$S$99,HOUR($A3813)+1,1),INDEX($S$101:$S$124,HOUR($A3813)+1,1))","v":493.80301710091902},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3813,1)*INDEX($S$61:$S$72,MONTH($A3813),1)*IF($B3813<=5,INDEX($S$76:$S$99,HOUR($A3813)+1,1),INDEX($S$101:$S$124,HOUR($A3813)+1,1))","v":271.85519713650336},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3813,1)*INDEX($S$61:$S$72,MONTH($A3813),1)*IF($B3813<=5,INDEX($S$76:$S$99,HOUR($A3813)+1,1),INDEX($S$101:$S$124,HOUR($A3813)+1,1))","v":331.7150038540525}]
["2014-06-02T00:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3816,1)*INDEX($S$61:$S$72,MONTH($A3816),1)*IF($B3816<=5,INDEX($S$76:$S$99,HOUR($A3816)+1,1),INDEX($S$101:$S$124,HOUR($A3816)+1,1))","v":34.351335181427118},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3816,1)*INDEX($S$61:$S$72,MONTH($A3816),1)*IF($B3816<=5,INDEX($S$76:$S$99,HOUR($A3816)+1,1),INDEX($S$101:$S$124,HOUR($A3816)+1,1))","v":41.915157047291558},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3816,1)*INDEX($S$61:$S$72,MONTH($A3816),1)*IF($B3816<=5,INDEX($S$76:$S$99,HOUR($A3816)+1,1),INDEX($S$101:$S$124,HOUR($A3816)+1,1))","v":23.075706076073175},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3816,1)*INDEX($S$61:$S$72,MONTH($A3816),1)*IF($B3816<=5,INDEX($S$76:$S$99,HOUR($A3816)+1,1),INDEX($S$101:$S$124,HOUR($A3816)+1,1))","v":28.156746718791272}]
["2014-06-02T04:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3820,1)*INDEX($S$61:$S$72,MONTH($A3820),1)*IF($B3820<=5,INDEX($S$76:$S$99,HOUR($A3820)+1,1),INDEX($S$101:$S$124,HOUR($A3820)+1,1))","v":186.97456732138139},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3820,1)*INDEX($S$61:$S$72,MONTH($A3820),1)*IF($B3820<=5,INDEX($S$76:$S$99,HOUR($A3820)+1,1),INDEX($S$101:$S$124,HOUR($A3820)+1,1))","v":228.14450476913018},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3820,1)*INDEX($S$61:$S$72,MONTH($A3820),1)*IF($B3820<=5,INDEX($S$76:$S$99,HOUR($A3820)+1,1),INDEX($S$101:$S$124,HOUR($A3820)+1,1))","v":125.601236063218},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3820,1)*INDEX($S$61:$S$72,MONTH($A3820),1)*IF($B3820<=5,INDEX($S$76:$S$99,HOUR($A3820)+1,1),INDEX($S$101:$S$124,HOUR($A3820)+1,1))","v":153.25737724949201}]
["2014-06-02T07:59:59.999",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3823,1)*INDEX($S$61:$S$72,MONTH($A3823),1)*IF($B3823<=5,INDEX($S$76:$S$99,HOUR($A3823)+1,1),INDEX($S$101:$S$124,HOUR($A3823)+1,1))","v":1080.359210912078},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3823,1)*INDEX($S$61:$S$72,MONTH($A3823),1)*IF($B3823<=5,INDEX($S$76:$S$99,HOUR($A3823)+1,1),INDEX($S$101:$S$124,HOUR($A3823)+1,1))","v":1318.2435487209625},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3823,1)*INDEX($S$61:$S$72,MONTH($A3823),1)*IF($B3823<=5,INDEX($S$76:$S$99,HOUR($A3823)+1,1),INDEX($S$101:$S$124,HOUR($A3823)+1,1))","v":725.73748519284618},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3823,1)*INDEX($S$61:$S$72,MONTH($A3823),1)*IF($B3823<=5,INDEX($S$76:$S$99,HOUR($A3823)+1,1),INDEX($S$101:$S$124,HOUR($A3823)+1,1))","v":885.53765104919603}]
["2014-06-02T10:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3826,1)*INDEX($S$61:$S$72,MONTH($A3826),1)*IF($B3826<=5,INDEX($S$76:$S$99,HOUR($A3826)+1,1),INDEX($S$101:$S$124,HOUR($A3826)+1,1))","v":964.39221356556266},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3826,1)*INDEX($S$61:$S$72,MONTH($A3826),1)*IF($B3826<=5,INDEX($S$76:$S$99,HOUR($A3826)+1,1),INDEX($S$101:$S$124,HOUR($A3826)+1,1))","v":1176.7417735960721},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3826,1)*INDEX($S$61:$S$72,MONTH($A3826),1)*IF($B3826<=5,INDEX($S$76:$S$99,HOUR($A3826)+1,1),INDEX($S$101:$S$124,HOUR($A3826)+1,1))","v":647.83599079213354},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3826,1)*INDEX($S$61:$S$72,MONTH($A3826),1)*IF($B3826<=5,INDEX($S$76:$S$99,HOUR($A3826)+1,1),INDEX($S$101:$S$124,HOUR($A3826)+1,1))","v":790.48302348438415}]
["2014-06-02T15:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3831,1)*INDEX($S$61:$S$72,MONTH($A3831),1)*IF($B3831<=5,INDEX($S$76:$S$99,HOUR($A3831)+1,1),INDEX($S$101:$S$124,HOUR($A3831)+1,1))","v":1599.1282428637676},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3831,1)*INDEX($S$61:$S$72,MONTH($A3831),1)*IF($B3831<=5,INDEX($S$76:$S$99,HOUR($A3831)+1,1),INDEX($S$101:$S$124,HOUR($A3831)+1,1))","v":1951.2403545418626},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3831,1)*INDEX($S$61:$S$72,MONTH($A3831),1)*IF($B3831<=5,INDEX($S$76:$S$99,HOUR($A3831)+1,1),INDEX($S$101:$S$124,HOUR($A3831)+1,1))","v":1074.2235524581033},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3831,1)*INDEX($S$61:$S$72,MONTH($A3831),1)*IF($B3831<=5,INDEX($S$76:$S$99,HOUR($A3831)+1,1),INDEX($S$101:$S$124,HOUR($A3831)+1,1))","v":1310.7568793869}]
["2014-06-02T18:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3834,1)*INDEX($S$61:$S$72,MONTH($A3834),1)*IF($B3834<=5,INDEX($S$76:$S$99,HOUR($A3834)+1,1),INDEX($S$101:$S$124,HOUR($A3834)+1,1))","v":825.54283934799139},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3834,1)*INDEX($S$61:$S$72,MONTH($A3834),1)*IF($B3834<=5,INDEX($S$76:$S$99,HOUR($A3834)+1,1),INDEX($S$101:$S$124,HOUR($A3834)+1,1))","v":1007.3191501227835},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3834,1)*INDEX($S$61:$S$72,MONTH($A3834),1)*IF($B3834<=5,INDEX($S$76:$S$99,HOUR($A3834)+1,1),INDEX($S$101:$S$124,HOUR($A3834)+1,1))","v":554.56312872231467},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3834,1)*INDEX($S$61:$S$72,MONTH($A3834),1)*IF($B3834<=5,INDEX($S$76:$S$99,HOUR($A3834)+1,1),INDEX($S$101:$S$124,HOUR($A3834)+1,1))","v":676.67240618935068}]
["2014-06-02T19:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3835,1)*INDEX($S$61:$S$72,MONTH($A3835),1)*IF($B3835<=5,INDEX($S$76:$S$99,HOUR($A3835)+1,1),INDEX($S$101:$S$124,HOUR($A3835)+1,1))","v":641.19252519932206},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3835,1)*INDEX($S$61:$S$72,MONTH($A3835),1)*IF($B3835<=5,INDEX($S$76:$S$99,HOUR($A3835)+1,1),INDEX($S$101:$S$124,HOUR($A3835)+1,1))","v":782.37673293729858},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3835,1)*INDEX($S$61:$S$72,MONTH($A3835),1)*IF($B3835<=5,INDEX($S$76:$S$99,HOUR($A3835)+1,1),INDEX($S$101:$S$124,HOUR($A3835)+1,1))","v":430.72474975221627},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3835,1)*INDEX($S$61:$S$72,MONTH($A3835),1)*IF($B3835<=5,INDEX($S$76:$S$99,HOUR($A3835)+1,1),INDEX($S$101:$S$124,HOUR($A3835)+1,1))","v":525.56604960673485}]
["2014-06-02T23:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3839,1)*INDEX($S$61:$S$72,MONTH($A3839),1)*IF($B3839<=5,INDEX($S$76:$S$99,HOUR($A3839)+1,1),INDEX($S$101:$S$124,HOUR($A3839)+1,1))","v":75.190701093000314},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3839,1)*INDEX($S$61:$S$72,MONTH($A3839),1)*IF($B3839<=5,INDEX($S$76:$S$99,HOUR($A3839)+1,1),INDEX($S$101:$S$124,HOUR($A3839)+1,1))","v":91.746944570383704},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3839,1)*INDEX($S$61:$S$72,MONTH($A3839),1)*IF($B3839<=5,INDEX($S$76:$S$99,HOUR($A3839)+1,1),INDEX($S$101:$S$124,HOUR($A3839)+1,1))","v":50.509783940336085},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3839,1)*INDEX($S$61:$S$72,MONTH($A3839),1)*IF($B3839<=5,INDEX($S$76:$S$99,HOUR($A3839)+1,1),INDEX($S$101:$S$124,HOUR($A3839)+1,1))","v":61.63153528392187}]
["2014-06-03T02:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3842,1)*INDEX($S$61:$S$72,MONTH($A3842),1)*IF($B3842<=5,INDEX($S$76:$S$99,HOUR($A3842)+1,1),INDEX($S$101:$S$124,HOUR($A3842)+1,1))","v":33.778636251475234},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3842,1)*INDEX($S$61:$S$72,MONTH($A3842),1)*IF($B3842<=5,INDEX($S$76:$S$99,HOUR($A3842)+1,1),INDEX($S$101:$S$124,HOUR($A3842)+1,1))","v":41.216355517075414},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3842,1)*INDEX($S$61:$S$72,MONTH($A3842),1)*IF($B3842<=5,INDEX($S$76:$S$99,HOUR($A3842)+1,1),INDEX($S$101:$S$124,HOUR($A3842)+1,1))","v":22.690992291067328},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3842,1)*INDEX($S$61:$S$72,MONTH($A3842),1)*IF($B3842<=5,INDEX($S$76:$S$99,HOUR($A3842)+1,1),INDEX($S$101:$S$124,HOUR($A3842)+1,1))","v":27.687322790096459}]
["2014-06-03T06:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3846,1)*INDEX($S$61:$S$72,MONTH($A3846),1)*IF($B3846<=5,INDEX($S$76:$S$99,HOUR($A3846)+1,1),INDEX($S$101:$S$124,HOUR($A3846)+1,1))","v":1140.3827700371089},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3846,1)*INDEX($S$61:$S$72,MONTH($A3846),1)*IF($B3846<=5,INDEX($S$76:$S$99,HOUR($A3846)+1,1),INDEX($S$101:$S$124,HOUR($A3846)+1,1))","v":1391.4836977275531},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3846,1)*INDEX($S$61:$S$72,MONTH($A3846),1)*IF($B3846<=5,INDEX($S$76:$S$99,HOUR($A3846)+1,1),INDEX($S$101:$S$124,HOUR($A3846)+1,1))","v":766.05865468141644},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3846,1)*INDEX($S$61:$S$72,MONTH($A3846),1)*IF($B3846<=5,INDEX($S$76:$S$99,HOUR($A3846)+1,1),INDEX($S$101:$S$124,HOUR($A3846)+1,1))","v":934.7371404582035}]
["2014-06-03T09:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3849,1)*INDEX($S$61:$S$72,MONTH($A3849),1)*IF($B3849<=5,INDEX($S$76:$S$99,HOUR($A3849)+1,1),INDEX($S$101:$S$124,HOUR($A3849)+1,1))","v":870.73976723914984},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3849,1)*INDEX($S$61:$S$72,MONTH($A3849),1)*IF($B3849<=5,INDEX($S$76:$S$99,HOUR($A3849)+1,1),INDEX($S$101:$S$124,HOUR($A3849)+1,1))","v":1062.4679913718217},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3849,1)*INDEX($S$61:$S$72,MONTH($A3849),1)*IF($B3849<=5,INDEX($S$76:$S$99,HOUR($A3849)+1,1),INDEX($S$101:$S$124,HOUR($A3849)+1,1))","v":584.9244237942379},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3849,1)*INDEX($S$61:$S$72,MONTH($A3849),1)*IF($B3849<=5,INDEX($S$76:$S$99,HOUR($A3849)+1,1),INDEX($S$101:$S$124,HOUR($A3849)+1,1))","v":713.71895603603286}]
["2014-06-03T13:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3853,1)*INDEX($S$61:$S$72,MONTH($A3853),1)*IF($B3853<=5,INDEX($S$76:$S$99,HOUR($A3853)+1,1),INDEX($S$101:$S$124,HOUR($A3853)+1,1))","v":1226.50900085181},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3853,1)*INDEX($S$61:$S$72,MONTH($A3853),1)*IF($B3853<=5,INDEX($S$76:$S$99,HOUR($A3853)+1,1),INDEX($S$101:$S$124,HOUR($A3853)+1,1))","v":1496.5740667459111},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3853,1)*INDEX($S$61:$S$72,MONTH($A3853),1)*IF($B3853<=5,INDEX($S$76:$S$99,HOUR($A3853)+1,1),INDEX($S$101:$S$124,HOUR($A3853)+1,1))","v":823.91444332029971},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3853,1)*INDEX($S$61:$S$72,MONTH($A3853),1)*IF($B3853<=5,INDEX($S$76:$S$99,HOUR($A3853)+1,1),INDEX($S$101:$S$124,HOUR($A3853)+1,1))","v":1005.3321975087035}]
["2014-06-03T16:59:59.999",2,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3856,1)*INDEX($S$61:$S$72,MONTH($A3856),1)*IF($B3856<=5,INDEX($S$76:$S$99,HOUR($A3856)+1,1),INDEX($S$101:$S$124,HOUR($A3856)+1,1))","v":1707.7008982268246},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3856,1)*INDEX($S$61:$S$72,MONTH($A3856),1)*IF($B3856<=5,INDEX($S$76:$S$99,HOUR($A3856)+1,1),INDEX($S$101:$S$124,HOUR($A3856)+1,1))","v":2083.7196272265683},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3856,1)*INDEX($S$61:$S$72,MONTH($A3856),1)*IF($B3856<=5,INDEX($S$76:$S$99,HOUR($A3856)+1,1),INDEX($S$101:$S$124,HOUR($A3856)+1,1))","v":1147.1578552974086},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3856,1)*INDEX($S$61:$S$72,MONTH($A3856),1)*IF($B3856<=5,INDEX($S$76:$S$99,HOUR($A3856)+1,1),INDEX($S$101:$S$124,HOUR($A3856)+1,1))","v":1399.7505892819693}]
["2014-06-03T20:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3860,1)*INDEX($S$61:$S$72,MONTH($A3860),1)*IF($B3860<=5,INDEX($S$76:$S$99,HOUR($A3860)+1,1),INDEX($S$101:$S$124,HOUR($A3860)+1,1))","v":418.19466929196278},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3860,1)*INDEX($S$61:$S$72,MONTH($A3860),1)*IF($B3860<=5,INDEX($S$76:$S$99,HOUR($A3860)+1,1),INDEX($S$101:$S$124,HOUR($A3860)+1,1))","v":510.27697022938685},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3860,1)*INDEX($S$61:$S$72,MONTH($A3860),1)*IF($B3860<=5,INDEX($S$76:$S$99,HOUR($A3860)+1,1),INDEX($S$101:$S$124,HOUR($A3860)+1,1))","v":280.9246633411658},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3860,1)*INDEX($S$61:$S$72,MONTH($A3860),1)*IF($B3860<=5,INDEX($S$76:$S$99,HOUR($A3860)+1,1),INDEX($S$101:$S$124,HOUR($A3860)+1,1))","v":342.78147618462629}]
["2014-06-03T21:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3861,1)*INDEX($S$61:$S$72,MONTH($A3861),1)*IF($B3861<=5,INDEX($S$76:$S$99,HOUR($A3861)+1,1),INDEX($S$101:$S$124,HOUR($A3861)+1,1))","v":243.35484703559646},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3861,1)*INDEX($S$61:$S$72,MONTH($A3861),1)*IF($B3861<=5,INDEX($S$76:$S$99,HOUR($A3861)+1,1),INDEX($S$101:$S$124,HOUR($A3861)+1,1))","v":296.93916052589583},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3861,1)*INDEX($S$61:$S$72,MONTH($A3861),1)*IF($B3861<=5,INDEX($S$76:$S$99,HOUR($A3861)+1,1),INDEX($S$101:$S$124,HOUR($A3861)+1,1))","v":163.47501174910295},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3861,1)*INDEX($S$61:$S$72,MONTH($A3861),1)*IF($B3861<=5,INDEX($S$76:$S$99,HOUR($A3861)+1,1),INDEX($S$101:$S$124,HOUR($A3861)+1,1))","v":199.4705811166323}]
["2014-06-04T00:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3864,1)*INDEX($S$61:$S$72,MONTH($A3864),1)*IF($B3864<=5,INDEX($S$76:$S$99,HOUR($A3864)+1,1),INDEX($S$101:$S$124,HOUR($A3864)+1,1))","v":35.523904795793129},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3864,1)*INDEX($S$61:$S$72,MONTH($A3864),1)*IF($B3864<=5,INDEX($S$76:$S$99,HOUR($A3864)+1,1),INDEX($S$101:$S$124,HOUR($A3864)+1,1))","v":43.345914811886601},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3864,1)*INDEX($S$61:$S$72,MONTH($A3864),1)*IF($B3864<=5,INDEX($S$76:$S$99,HOUR($A3864)+1,1),INDEX($S$101:$S$124,HOUR($A3864)+1,1))","v":23.863386427708363},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3864,1)*INDEX($S$61:$S$72,MONTH($A3864),1)*IF($B3864<=5,INDEX($S$76:$S$99,HOUR($A3864)+1,1),INDEX($S$101:$S$124,HOUR($A3864)+1,1))","v":29.11786643851924}]
["2014-06-04T03:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3867,1)*INDEX($S$61:$S$72,MONTH($A3867),1)*IF($B3867<=5,INDEX($S$76:$S$99,HOUR($A3867)+1,1),INDEX($S$101:$S$124,HOUR($A3867)+1,1))","v":69.899098037963199},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3867,1)*INDEX($S$61:$S$72,MONTH($A3867),1)*IF($B3867<=5,INDEX($S$76:$S$99,HOUR($A3867)+1,1),INDEX($S$101:$S$124,HOUR($A3867)+1,1))","v":85.290183227269182},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3867,1)*INDEX($S$61:$S$72,MONTH($A3867),1)*IF($B3867<=5,INDEX($S$76:$S$99,HOUR($A3867)+1,1),INDEX($S$101:$S$124,HOUR($A3867)+1,1))","v":46.955119292677573},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3867,1)*INDEX($S$61:$S$72,MONTH($A3867),1)*IF($B3867<=5,INDEX($S$76:$S$99,HOUR($A3867)+1,1),INDEX($S$101:$S$124,HOUR($A3867)+1,1))","v":57.294168885493796}]
["2014-06-04T09:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3873,1)*INDEX($S$61:$S$72,MONTH($A3873),1)*IF($B3873<=5,INDEX($S$76:$S$99,HOUR($A3873)+1,1),INDEX($S$101:$S$124,HOUR($A3873)+1,1))","v":874.64333582301811},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3873,1)*INDEX($S$61:$S$72,MONTH($A3873),1)*IF($B3873<=5,INDEX($S$76:$S$99,HOUR($A3873)+1,1),INDEX($S$101:$S$124,HOUR($A3873)+1,1))","v":1067.2310868781117},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3873,1)*INDEX($S$61:$S$72,MONTH($A3873),1)*IF($B3873<=5,INDEX($S$76:$S$99,HOUR($A3873)+1,1),INDEX($S$101:$S$124,HOUR($A3873)+1,1))","v":587.54666833912665},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3873,1)*INDEX($S$61:$S$72,MONTH($A3873),1)*IF($B3873<=5,INDEX($S$76:$S$99,HOUR($A3873)+1,1),INDEX($S$101:$S$124,HOUR($A3873)+1,1))","v":716.91859271201383}]
["2014-06-04T11:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3875,1)*INDEX($S$61:$S$72,MONTH($A3875),1)*IF($B3875<=5,INDEX($S$76:$S$99,HOUR($A3875)+1,1),INDEX($S$101:$S$124,HOUR($A3875)+1,1))","v":1150.6787221586394},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3875,1)*INDEX($S$61:$S$72,MONTH($A3875),1)*IF($B3875<=5,INDEX($S$76:$S$99,HOUR($A3875)+1,1),INDEX($S$101:$S$124,HOUR($A3875)+1,1))","v":1404.0467159580257},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3875,1)*INDEX($S$61:$S$72,MONTH($A3875),1)*IF($B3875<=5,INDEX($S$76:$S$99,HOUR($A3875)+1,1),INDEX($S$101:$S$124,HOUR($A3875)+1,1))","v":772.97501946534555},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3875,1)*INDEX($S$61:$S$72,MONTH($A3875),1)*IF($B3875<=5,INDEX($S$76:$S$99,HOUR($A3875)+1,1),INDEX($S$101:$S$124,HOUR($A3875)+1,1))","v":943.17641988020046}]
["2014-06-04T15:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A3879),HolidayTable,2,FALSE)),VLOOKUP(INT($A3879),HolidayTable,2,FALSE),WEEKDAY($A3879,2))","v":3},{"$f":"IF($B3879<=5,IF(AND(HOUR($A3879)>=HOUR(Time_AM_Peak_Begin),HOUR($A3879)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A3879)>=HOUR(Time_PM_Peak_Begin),HOUR($A3879)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C3879=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C3879=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C3879=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3879,1)*INDEX($S$61:$S$72,MONTH($A3879),1)*IF($B3879<=5,INDEX($S$76:$S$99,HOUR($A3879)+1,1),INDEX($S$101:$S$124,HOUR($A3879)+1,1))","v":1653.7138703845978},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3879,1)*INDEX($S$61:$S$72,MONTH($A3879),1)*IF($B3879<=5,INDEX($S$76:$S$99,HOUR($A3879)+1,1),INDEX($S$101:$S$124,HOUR($A3879)+1,1))","v":2017.8451935670894},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3879,1)*INDEX($S$61:$S$72,MONTH($A3879),1)*IF($B3879<=5,INDEX($S$76:$S$99,HOUR($A3879)+1,1),INDEX($S$101:$S$124,HOUR($A3879)+1,1))","v":1110.8917602583556},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3879,1)*INDEX($S$61:$S$72,MONTH($A3879),1)*IF($B3879<=5,INDEX($S$76:$S$99,HOUR($A3879)+1,1),INDEX($S$101:$S$124,HOUR($A3879)+1,1))","v":1355.4990613275104}]
["2014-06-04T18:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3882,1)*INDEX($S$61:$S$72,MONTH($A3882),1)*IF($B3882<=5,INDEX($S$76:$S$99,HOUR($A3882)+1,1),INDEX($S$101:$S$124,HOUR($A3882)+1,1))","v":853.7224266526581},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3882,1)*INDEX($S$61:$S$72,MONTH($A3882),1)*IF($B3882<=5,INDEX($S$76:$S$99,HOUR($A3882)+1,1),INDEX($S$101:$S$124,HOUR($A3882)+1,1))","v":1041.7036018817823},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3882,1)*INDEX($S$61:$S$72,MONTH($A3882),1)*IF($B3882<=5,INDEX($S$76:$S$99,HOUR($A3882)+1,1),INDEX($S$101:$S$124,HOUR($A3882)+1,1))","v":573.49292782773978},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3882,1)*INDEX($S$61:$S$72,MONTH($A3882),1)*IF($B3882<=5,INDEX($S$76:$S$99,HOUR($A3882)+1,1),INDEX($S$101:$S$124,HOUR($A3882)+1,1))","v":699.77035851600635}]
["2014-06-04T22:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3886,1)*INDEX($S$61:$S$72,MONTH($A3886),1)*IF($B3886<=5,INDEX($S$76:$S$99,HOUR($A3886)+1,1),INDEX($S$101:$S$124,HOUR($A3886)+1,1))","v":138.64948452230334},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3886,1)*INDEX($S$61:$S$72,MONTH($A3886),1)*IF($B3886<=5,INDEX($S$76:$S$99,HOUR($A3886)+1,1),INDEX($S$101:$S$124,HOUR($A3886)+1,1))","v":169.17872005803434},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3886,1)*INDEX($S$61:$S$72,MONTH($A3886),1)*IF($B3886<=5,INDEX($S$76:$S$99,HOUR($A3886)+1,1),INDEX($S$101:$S$124,HOUR($A3886)+1,1))","v":93.138585022615985},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3886,1)*INDEX($S$61:$S$72,MONTH($A3886),1)*IF($B3886<=5,INDEX($S$76:$S$99,HOUR($A3886)+1,1),INDEX($S$101:$S$124,HOUR($A3886)+1,1))","v":113.64677377944291}]
["2014-06-04T23:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3887,1)*INDEX($S$61:$S$72,MONTH($A3887),1)*IF($B3887<=5,INDEX($S$76:$S$99,HOUR($A3887)+1,1),INDEX($S$101:$S$124,HOUR($A3887)+1,1))","v":75.850823060193946},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3887,1)*INDEX($S$61:$S$72,MONTH($A3887),1)*IF($B3887<=5,INDEX($S$76:$S$99,HOUR($A3887)+1,1),INDEX($S$101:$S$124,HOUR($A3887)+1,1))","v":92.552418819904219},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3887,1)*INDEX($S$61:$S$72,MONTH($A3887),1)*IF($B3887<=5,INDEX($S$76:$S$99,HOUR($A3887)+1,1),INDEX($S$101:$S$124,HOUR($A3887)+1,1))","v":50.953224651122646},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3887,1)*INDEX($S$61:$S$72,MONTH($A3887),1)*IF($B3887<=5,INDEX($S$76:$S$99,HOUR($A3887)+1,1),INDEX($S$101:$S$124,HOUR($A3887)+1,1))","v":62.172617222531066}]
["2014-06-05T02:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3890,1)*INDEX($S$61:$S$72,MONTH($A3890),1)*IF($B3890<=5,INDEX($S$76:$S$99,HOUR($A3890)+1,1),INDEX($S$101:$S$124,HOUR($A3890)+1,1))","v":34.07518914282096},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3890,1)*INDEX($S$61:$S$72,MONTH($A3890),1)*IF($B3890<=5,INDEX($S$76:$S$99,HOUR($A3890)+1,1),INDEX($S$101:$S$124,HOUR($A3890)+1,1))","v":41.57820640141324},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3890,1)*INDEX($S$61:$S$72,MONTH($A3890),1)*IF($B3890<=5,INDEX($S$76:$S$99,HOUR($A3890)+1,1),INDEX($S$101:$S$124,HOUR($A3890)+1,1))","v":22.890203393650722},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3890,1)*INDEX($S$61:$S$72,MONTH($A3890),1)*IF($B3890<=5,INDEX($S$76:$S$99,HOUR($A3890)+1,1),INDEX($S$101:$S$124,HOUR($A3890)+1,1))","v":27.93039819331576}]
["2014-06-05T05:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3893,1)*INDEX($S$61:$S$72,MONTH($A3893),1)*IF($B3893<=5,INDEX($S$76:$S$99,HOUR($A3893)+1,1),INDEX($S$101:$S$124,HOUR($A3893)+1,1))","v":590.58373734415261},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3893,1)*INDEX($S$61:$S$72,MONTH($A3893),1)*IF($B3893<=5,INDEX($S$76:$S$99,HOUR($A3893)+1,1),INDEX($S$101:$S$124,HOUR($A3893)+1,1))","v":720.62439406258113},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3893,1)*INDEX($S$61:$S$72,MONTH($A3893),1)*IF($B3893<=5,INDEX($S$76:$S$99,HOUR($A3893)+1,1),INDEX($S$101:$S$124,HOUR($A3893)+1,1))","v":396.7280067655376},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3893,1)*INDEX($S$61:$S$72,MONTH($A3893),1)*IF($B3893<=5,INDEX($S$76:$S$99,HOUR($A3893)+1,1),INDEX($S$101:$S$124,HOUR($A3893)+1,1))","v":484.08356242371855}]
["2014-06-05T09:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3897,1)*INDEX($S$61:$S$72,MONTH($A3897),1)*IF($B3897<=5,INDEX($S$76:$S$99,HOUR($A3897)+1,1),INDEX($S$101:$S$124,HOUR($A3897)+1,1))","v":878.38425571589221},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3897,1)*INDEX($S$61:$S$72,MONTH($A3897),1)*IF($B3897<=5,INDEX($S$76:$S$99,HOUR($A3897)+1,1),INDEX($S$101:$S$124,HOUR($A3897)+1,1))","v":1071.7957200716396},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3897,1)*INDEX($S$61:$S$72,MONTH($A3897),1)*IF($B3897<=5,INDEX($S$76:$S$99,HOUR($A3897)+1,1),INDEX($S$101:$S$124,HOUR($A3897)+1,1))","v":590.05965269464514},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3897,1)*INDEX($S$61:$S$72,MONTH($A3897),1)*IF($B3897<=5,INDEX($S$76:$S$99,HOUR($A3897)+1,1),INDEX($S$101:$S$124,HOUR($A3897)+1,1))","v":719.98491119316247}]
["2014-06-05T11:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3899,1)*INDEX($S$61:$S$72,MONTH($A3899),1)*IF($B3899<=5,INDEX($S$76:$S$99,HOUR($A3899)+1,1),INDEX($S$101:$S$124,HOUR($A3899)+1,1))","v":1155.6002675997645},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3899,1)*INDEX($S$61:$S$72,MONTH($A3899),1)*IF($B3899<=5,INDEX($S$76:$S$99,HOUR($A3899)+1,1),INDEX($S$101:$S$124,HOUR($A3899)+1,1))","v":1410.0519366864378},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3899,1)*INDEX($S$61:$S$72,MONTH($A3899),1)*IF($B3899<=5,INDEX($S$76:$S$99,HOUR($A3899)+1,1),INDEX($S$101:$S$124,HOUR($A3899)+1,1))","v":776.28109579220813},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3899,1)*INDEX($S$61:$S$72,MONTH($A3899),1)*IF($B3899<=5,INDEX($S$76:$S$99,HOUR($A3899)+1,1),INDEX($S$101:$S$124,HOUR($A3899)+1,1))","v":947.21046128554599}]
["2014-06-05T17:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3905,1)*INDEX($S$61:$S$72,MONTH($A3905),1)*IF($B3905<=5,INDEX($S$76:$S$99,HOUR($A3905)+1,1),INDEX($S$101:$S$124,HOUR($A3905)+1,1))","v":1200.288803847586},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3905,1)*INDEX($S$61:$S$72,MONTH($A3905),1)*IF($B3905<=5,INDEX($S$76:$S$99,HOUR($A3905)+1,1),INDEX($S$101:$S$124,HOUR($A3905)+1,1))","v":1464.5804435158834},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3905,1)*INDEX($S$61:$S$72,MONTH($A3905),1)*IF($B3905<=5,INDEX($S$76:$S$99,HOUR($A3905)+1,1),INDEX($S$101:$S$124,HOUR($A3905)+1,1))","v":806.30087586708066},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3905,1)*INDEX($S$61:$S$72,MONTH($A3905),1)*IF($B3905<=5,INDEX($S$76:$S$99,HOUR($A3905)+1,1),INDEX($S$101:$S$124,HOUR($A3905)+1,1))","v":983.84029793433376}]
["2014-06-05T20:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3908,1)*INDEX($S$61:$S$72,MONTH($A3908),1)*IF($B3908<=5,INDEX($S$76:$S$99,HOUR($A3908)+1,1),INDEX($S$101:$S$124,HOUR($A3908)+1,1))","v":421.86612711520411},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3908,1)*INDEX($S$61:$S$72,MONTH($A3908),1)*IF($B3908<=5,INDEX($S$76:$S$99,HOUR($A3908)+1,1),INDEX($S$101:$S$124,HOUR($A3908)+1,1))","v":514.75684649739492},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3908,1)*INDEX($S$61:$S$72,MONTH($A3908),1)*IF($B3908<=5,INDEX($S$76:$S$99,HOUR($A3908)+1,1),INDEX($S$101:$S$124,HOUR($A3908)+1,1))","v":283.3909861537249},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3908,1)*INDEX($S$61:$S$72,MONTH($A3908),1)*IF($B3908<=5,INDEX($S$76:$S$99,HOUR($A3908)+1,1),INDEX($S$101:$S$124,HOUR($A3908)+1,1))","v":345.7908587158073}]
["2014-06-05T23:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3911,1)*INDEX($S$61:$S$72,MONTH($A3911),1)*IF($B3911<=5,INDEX($S$76:$S$99,HOUR($A3911)+1,1),INDEX($S$101:$S$124,HOUR($A3911)+1,1))","v":80.169706143428741},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3911,1)*INDEX($S$61:$S$72,MONTH($A3911),1)*IF($B3911<=5,INDEX($S$76:$S$99,HOUR($A3911)+1,1),INDEX($S$101:$S$124,HOUR($A3911)+1,1))","v":97.822276941767086},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3911,1)*INDEX($S$61:$S$72,MONTH($A3911),1)*IF($B3911<=5,INDEX($S$76:$S$99,HOUR($A3911)+1,1),INDEX($S$101:$S$124,HOUR($A3911)+1,1))","v":53.854459088715487},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3911,1)*INDEX($S$61:$S$72,MONTH($A3911),1)*IF($B3911<=5,INDEX($S$76:$S$99,HOUR($A3911)+1,1),INDEX($S$101:$S$124,HOUR($A3911)+1,1))","v":65.712674586835917}]
["2014-06-06T00:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3912,1)*INDEX($S$61:$S$72,MONTH($A3912),1)*IF($B3912<=5,INDEX($S$76:$S$99,HOUR($A3912)+1,1),INDEX($S$101:$S$124,HOUR($A3912)+1,1))","v":37.707196387612683},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3912,1)*INDEX($S$61:$S$72,MONTH($A3912),1)*IF($B3912<=5,INDEX($S$76:$S$99,HOUR($A3912)+1,1),INDEX($S$101:$S$124,HOUR($A3912)+1,1))","v":46.009945466526958},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3912,1)*INDEX($S$61:$S$72,MONTH($A3912),1)*IF($B3912<=5,INDEX($S$76:$S$99,HOUR($A3912)+1,1),INDEX($S$101:$S$124,HOUR($A3912)+1,1))","v":25.330025054274167},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3912,1)*INDEX($S$61:$S$72,MONTH($A3912),1)*IF($B3912<=5,INDEX($S$76:$S$99,HOUR($A3912)+1,1),INDEX($S$101:$S$124,HOUR($A3912)+1,1))","v":30.907444282857803}]
["2014-06-06T04:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3916,1)*INDEX($S$61:$S$72,MONTH($A3916),1)*IF($B3916<=5,INDEX($S$76:$S$99,HOUR($A3916)+1,1),INDEX($S$101:$S$124,HOUR($A3916)+1,1))","v":205.24054428277785},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3916,1)*INDEX($S$61:$S$72,MONTH($A3916),1)*IF($B3916<=5,INDEX($S$76:$S$99,HOUR($A3916)+1,1),INDEX($S$101:$S$124,HOUR($A3916)+1,1))","v":250.43246792734516},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3916,1)*INDEX($S$61:$S$72,MONTH($A3916),1)*IF($B3916<=5,INDEX($S$76:$S$99,HOUR($A3916)+1,1),INDEX($S$101:$S$124,HOUR($A3916)+1,1))","v":137.87151066324006},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3916,1)*INDEX($S$61:$S$72,MONTH($A3916),1)*IF($B3916<=5,INDEX($S$76:$S$99,HOUR($A3916)+1,1),INDEX($S$101:$S$124,HOUR($A3916)+1,1))","v":168.22944410386546}]
["2014-06-06T08:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3920,1)*INDEX($S$61:$S$72,MONTH($A3920),1)*IF($B3920<=5,INDEX($S$76:$S$99,HOUR($A3920)+1,1),INDEX($S$101:$S$124,HOUR($A3920)+1,1))","v":936.79673353606552},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3920,1)*INDEX($S$61:$S$72,MONTH($A3920),1)*IF($B3920<=5,INDEX($S$76:$S$99,HOUR($A3920)+1,1),INDEX($S$101:$S$124,HOUR($A3920)+1,1))","v":1143.0700437164967},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3920,1)*INDEX($S$61:$S$72,MONTH($A3920),1)*IF($B3920<=5,INDEX($S$76:$S$99,HOUR($A3920)+1,1),INDEX($S$101:$S$124,HOUR($A3920)+1,1))","v":629.29856909292937},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3920,1)*INDEX($S$61:$S$72,MONTH($A3920),1)*IF($B3920<=5,INDEX($S$76:$S$99,HOUR($A3920)+1,1),INDEX($S$101:$S$124,HOUR($A3920)+1,1))","v":767.86384616070006}]
["2014-06-06T11:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3923,1)*INDEX($S$61:$S$72,MONTH($A3923),1)*IF($B3923<=5,INDEX($S$76:$S$99,HOUR($A3923)+1,1),INDEX($S$101:$S$124,HOUR($A3923)+1,1))","v":1221.3991903452375},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3923,1)*INDEX($S$61:$S$72,MONTH($A3923),1)*IF($B3923<=5,INDEX($S$76:$S$99,HOUR($A3923)+1,1),INDEX($S$101:$S$124,HOUR($A3923)+1,1))","v":1490.3391268597697},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3923,1)*INDEX($S$61:$S$72,MONTH($A3923),1)*IF($B3923<=5,INDEX($S$76:$S$99,HOUR($A3923)+1,1),INDEX($S$101:$S$124,HOUR($A3923)+1,1))","v":820.48189885786928},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3923,1)*INDEX($S$61:$S$72,MONTH($A3923),1)*IF($B3923<=5,INDEX($S$76:$S$99,HOUR($A3923)+1,1),INDEX($S$101:$S$124,HOUR($A3923)+1,1))","v":1001.1438409439675}]
["2014-06-06T14:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3926,1)*INDEX($S$61:$S$72,MONTH($A3926),1)*IF($B3926<=5,INDEX($S$76:$S$99,HOUR($A3926)+1,1),INDEX($S$101:$S$124,HOUR($A3926)+1,1))","v":1549.5310541402712},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3926,1)*INDEX($S$61:$S$72,MONTH($A3926),1)*IF($B3926<=5,INDEX($S$76:$S$99,HOUR($A3926)+1,1),INDEX($S$101:$S$124,HOUR($A3926)+1,1))","v":1890.7223588520328},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3926,1)*INDEX($S$61:$S$72,MONTH($A3926),1)*IF($B3926<=5,INDEX($S$76:$S$99,HOUR($A3926)+1,1),INDEX($S$101:$S$124,HOUR($A3926)+1,1))","v":1040.906356979724},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3926,1)*INDEX($S$61:$S$72,MONTH($A3926),1)*IF($B3926<=5,INDEX($S$76:$S$99,HOUR($A3926)+1,1),INDEX($S$101:$S$124,HOUR($A3926)+1,1))","v":1270.1035693051824}]
["2014-06-06T17:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3929,1)*INDEX($S$61:$S$72,MONTH($A3929),1)*IF($B3929<=5,INDEX($S$76:$S$99,HOUR($A3929)+1,1),INDEX($S$101:$S$124,HOUR($A3929)+1,1))","v":1268.6322548582575},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3929,1)*INDEX($S$61:$S$72,MONTH($A3929),1)*IF($B3929<=5,INDEX($S$76:$S$99,HOUR($A3929)+1,1),INDEX($S$101:$S$124,HOUR($A3929)+1,1))","v":1547.9724417347766},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3929,1)*INDEX($S$61:$S$72,MONTH($A3929),1)*IF($B3929<=5,INDEX($S$76:$S$99,HOUR($A3929)+1,1),INDEX($S$101:$S$124,HOUR($A3929)+1,1))","v":852.21098036279886},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3929,1)*INDEX($S$61:$S$72,MONTH($A3929),1)*IF($B3929<=5,INDEX($S$76:$S$99,HOUR($A3929)+1,1),INDEX($S$101:$S$124,HOUR($A3929)+1,1))","v":1039.8593501729797}]
["2014-06-06T22:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3934,1)*INDEX($S$61:$S$72,MONTH($A3934),1)*IF($B3934<=5,INDEX($S$76:$S$99,HOUR($A3934)+1,1),INDEX($S$101:$S$124,HOUR($A3934)+1,1))","v":147.17085219029428},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3934,1)*INDEX($S$61:$S$72,MONTH($A3934),1)*IF($B3934<=5,INDEX($S$76:$S$99,HOUR($A3934)+1,1),INDEX($S$101:$S$124,HOUR($A3934)+1,1))","v":179.57640801325152},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3934,1)*INDEX($S$61:$S$72,MONTH($A3934),1)*IF($B3934<=5,INDEX($S$76:$S$99,HOUR($A3934)+1,1),INDEX($S$101:$S$124,HOUR($A3934)+1,1))","v":98.862862540045001},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3934,1)*INDEX($S$61:$S$72,MONTH($A3934),1)*IF($B3934<=5,INDEX($S$76:$S$99,HOUR($A3934)+1,1),INDEX($S$101:$S$124,HOUR($A3934)+1,1))","v":120.63148019210789}]
["2014-06-07T01:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3937,1)*INDEX($S$61:$S$72,MONTH($A3937),1)*IF($B3937<=5,INDEX($S$76:$S$99,HOUR($A3937)+1,1),INDEX($S$101:$S$124,HOUR($A3937)+1,1))","v":293.39116826649786},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3937,1)*INDEX($S$61:$S$72,MONTH($A3937),1)*IF($B3937<=5,INDEX($S$76:$S$99,HOUR($A3937)+1,1),INDEX($S$101:$S$124,HOUR($A3937)+1,1))","v":357.99298132747862},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3937,1)*INDEX($S$61:$S$72,MONTH($A3937),1)*IF($B3937<=5,INDEX($S$76:$S$99,HOUR($A3937)+1,1),INDEX($S$101:$S$124,HOUR($A3937)+1,1))","v":197.08719700344889},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3937,1)*INDEX($S$61:$S$72,MONTH($A3937),1)*IF($B3937<=5,INDEX($S$76:$S$99,HOUR($A3937)+1,1),INDEX($S$101:$S$124,HOUR($A3937)+1,1))","v":240.48383478487116}]
["2014-06-07T02:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3938,1)*INDEX($S$61:$S$72,MONTH($A3938),1)*IF($B3938<=5,INDEX($S$76:$S$99,HOUR($A3938)+1,1),INDEX($S$101:$S$124,HOUR($A3938)+1,1))","v":111.76806410152298},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3938,1)*INDEX($S$61:$S$72,MONTH($A3938),1)*IF($B3938<=5,INDEX($S$76:$S$99,HOUR($A3938)+1,1),INDEX($S$101:$S$124,HOUR($A3938)+1,1))","v":136.37827860094424},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3938,1)*INDEX($S$61:$S$72,MONTH($A3938),1)*IF($B3938<=5,INDEX($S$76:$S$99,HOUR($A3938)+1,1),INDEX($S$101:$S$124,HOUR($A3938)+1,1))","v":75.080836953694813},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3938,1)*INDEX($S$61:$S$72,MONTH($A3938),1)*IF($B3938<=5,INDEX($S$76:$S$99,HOUR($A3938)+1,1),INDEX($S$101:$S$124,HOUR($A3938)+1,1))","v":91.612889441855671}]
["2014-06-07T05:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3941,1)*INDEX($S$61:$S$72,MONTH($A3941),1)*IF($B3941<=5,INDEX($S$76:$S$99,HOUR($A3941)+1,1),INDEX($S$101:$S$124,HOUR($A3941)+1,1))","v":153.6810881395941},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3941,1)*INDEX($S$61:$S$72,MONTH($A3941),1)*IF($B3941<=5,INDEX($S$76:$S$99,HOUR($A3941)+1,1),INDEX($S$101:$S$124,HOUR($A3941)+1,1))","v":187.52013307629832},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3941,1)*INDEX($S$61:$S$72,MONTH($A3941),1)*IF($B3941<=5,INDEX($S$76:$S$99,HOUR($A3941)+1,1),INDEX($S$101:$S$124,HOUR($A3941)+1,1))","v":103.23615081133036},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3941,1)*INDEX($S$61:$S$72,MONTH($A3941),1)*IF($B3941<=5,INDEX($S$76:$S$99,HOUR($A3941)+1,1),INDEX($S$101:$S$124,HOUR($A3941)+1,1))","v":125.96772298255155}]
["2014-06-07T10:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3946,1)*INDEX($S$61:$S$72,MONTH($A3946),1)*IF($B3946<=5,INDEX($S$76:$S$99,HOUR($A3946)+1,1),INDEX($S$101:$S$124,HOUR($A3946)+1,1))","v":796.34745672335123},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3946,1)*INDEX($S$61:$S$72,MONTH($A3946),1)*IF($B3946<=5,INDEX($S$76:$S$99,HOUR($A3946)+1,1),INDEX($S$101:$S$124,HOUR($A3946)+1,1))","v":971.69523503172775},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3946,1)*INDEX($S$61:$S$72,MONTH($A3946),1)*IF($B3946<=5,INDEX($S$76:$S$99,HOUR($A3946)+1,1),INDEX($S$101:$S$124,HOUR($A3946)+1,1))","v":534.95096329507555},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3946,1)*INDEX($S$61:$S$72,MONTH($A3946),1)*IF($B3946<=5,INDEX($S$76:$S$99,HOUR($A3946)+1,1),INDEX($S$101:$S$124,HOUR($A3946)+1,1))","v":652.74183727322168}]
["2014-06-07T13:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3949,1)*INDEX($S$61:$S$72,MONTH($A3949),1)*IF($B3949<=5,INDEX($S$76:$S$99,HOUR($A3949)+1,1),INDEX($S$101:$S$124,HOUR($A3949)+1,1))","v":963.9995528756358},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3949,1)*INDEX($S$61:$S$72,MONTH($A3949),1)*IF($B3949<=5,INDEX($S$76:$S$99,HOUR($A3949)+1,1),INDEX($S$101:$S$124,HOUR($A3949)+1,1))","v":1176.2626529331442},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3949,1)*INDEX($S$61:$S$72,MONTH($A3949),1)*IF($B3949<=5,INDEX($S$76:$S$99,HOUR($A3949)+1,1),INDEX($S$101:$S$124,HOUR($A3949)+1,1))","v":647.57221872561786},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3949,1)*INDEX($S$61:$S$72,MONTH($A3949),1)*IF($B3949<=5,INDEX($S$76:$S$99,HOUR($A3949)+1,1),INDEX($S$101:$S$124,HOUR($A3949)+1,1))","v":790.16117143600525}]
["2014-06-07T16:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3952,1)*INDEX($S$61:$S$72,MONTH($A3952),1)*IF($B3952<=5,INDEX($S$76:$S$99,HOUR($A3952)+1,1),INDEX($S$101:$S$124,HOUR($A3952)+1,1))","v":950.02854486294541},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3952,1)*INDEX($S$61:$S$72,MONTH($A3952),1)*IF($B3952<=5,INDEX($S$76:$S$99,HOUR($A3952)+1,1),INDEX($S$101:$S$124,HOUR($A3952)+1,1))","v":1159.215368108026},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3952,1)*INDEX($S$61:$S$72,MONTH($A3952),1)*IF($B3952<=5,INDEX($S$76:$S$99,HOUR($A3952)+1,1),INDEX($S$101:$S$124,HOUR($A3952)+1,1))","v":638.18711410640594},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3952,1)*INDEX($S$61:$S$72,MONTH($A3952),1)*IF($B3952<=5,INDEX($S$76:$S$99,HOUR($A3952)+1,1),INDEX($S$101:$S$124,HOUR($A3952)+1,1))","v":778.70956025577334}]
["2014-06-07T20:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3956,1)*INDEX($S$61:$S$72,MONTH($A3956),1)*IF($B3956<=5,INDEX($S$76:$S$99,HOUR($A3956)+1,1),INDEX($S$101:$S$124,HOUR($A3956)+1,1))","v":558.84032050761493},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3956,1)*INDEX($S$61:$S$72,MONTH($A3956),1)*IF($B3956<=5,INDEX($S$76:$S$99,HOUR($A3956)+1,1),INDEX($S$101:$S$124,HOUR($A3956)+1,1))","v":681.89139300472118},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3956,1)*INDEX($S$61:$S$72,MONTH($A3956),1)*IF($B3956<=5,INDEX($S$76:$S$99,HOUR($A3956)+1,1),INDEX($S$101:$S$124,HOUR($A3956)+1,1))","v":375.40418476847407},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3956,1)*INDEX($S$61:$S$72,MONTH($A3956),1)*IF($B3956<=5,INDEX($S$76:$S$99,HOUR($A3956)+1,1),INDEX($S$101:$S$124,HOUR($A3956)+1,1))","v":458.0644472092784}]
["2014-06-07T23:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3959,1)*INDEX($S$61:$S$72,MONTH($A3959),1)*IF($B3959<=5,INDEX($S$76:$S$99,HOUR($A3959)+1,1),INDEX($S$101:$S$124,HOUR($A3959)+1,1))","v":323.754825680745},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3959,1)*INDEX($S$61:$S$72,MONTH($A3959),1)*IF($B3959<=5,INDEX($S$76:$S$99,HOUR($A3959)+1,1),INDEX($S$101:$S$124,HOUR($A3959)+1,1))","v":395.04241368073519},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3959,1)*INDEX($S$61:$S$72,MONTH($A3959),1)*IF($B3959<=5,INDEX($S$76:$S$99,HOUR($A3959)+1,1),INDEX($S$101:$S$124,HOUR($A3959)+1,1))","v":217.48415770920266},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3959,1)*INDEX($S$61:$S$72,MONTH($A3959),1)*IF($B3959<=5,INDEX($S$76:$S$99,HOUR($A3959)+1,1),INDEX($S$101:$S$124,HOUR($A3959)+1,1))","v":265.37200308324196}]
["2014-06-08T03:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3963,1)*INDEX($S$61:$S$72,MONTH($A3963),1)*IF($B3963<=5,INDEX($S$76:$S$99,HOUR($A3963)+1,1),INDEX($S$101:$S$124,HOUR($A3963)+1,1))","v":57.813361728704457},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3963,1)*INDEX($S$61:$S$72,MONTH($A3963),1)*IF($B3963<=5,INDEX($S$76:$S$99,HOUR($A3963)+1,1),INDEX($S$101:$S$124,HOUR($A3963)+1,1))","v":70.543288157274134},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3963,1)*INDEX($S$61:$S$72,MONTH($A3963),1)*IF($B3963<=5,INDEX($S$76:$S$99,HOUR($A3963)+1,1),INDEX($S$101:$S$124,HOUR($A3963)+1,1))","v":38.836456733786193},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3963,1)*INDEX($S$61:$S$72,MONTH($A3963),1)*IF($B3963<=5,INDEX($S$76:$S$99,HOUR($A3963)+1,1),INDEX($S$101:$S$124,HOUR($A3963)+1,1))","v":47.387857693436061}]
["2014-06-08T04:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3964,1)*INDEX($S$61:$S$72,MONTH($A3964),1)*IF($B3964<=5,INDEX($S$76:$S$99,HOUR($A3964)+1,1),INDEX($S$101:$S$124,HOUR($A3964)+1,1))","v":57.813361728704457},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3964,1)*INDEX($S$61:$S$72,MONTH($A3964),1)*IF($B3964<=5,INDEX($S$76:$S$99,HOUR($A3964)+1,1),INDEX($S$101:$S$124,HOUR($A3964)+1,1))","v":70.543288157274134},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3964,1)*INDEX($S$61:$S$72,MONTH($A3964),1)*IF($B3964<=5,INDEX($S$76:$S$99,HOUR($A3964)+1,1),INDEX($S$101:$S$124,HOUR($A3964)+1,1))","v":38.836456733786193},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3964,1)*INDEX($S$61:$S$72,MONTH($A3964),1)*IF($B3964<=5,INDEX($S$76:$S$99,HOUR($A3964)+1,1),INDEX($S$101:$S$124,HOUR($A3964)+1,1))","v":47.387857693436061}]
["2014-06-08T07:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3967,1)*INDEX($S$61:$S$72,MONTH($A3967),1)*IF($B3967<=5,INDEX($S$76:$S$99,HOUR($A3967)+1,1),INDEX($S$101:$S$124,HOUR($A3967)+1,1))","v":346.88017037222676},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3967,1)*INDEX($S$61:$S$72,MONTH($A3967),1)*IF($B3967<=5,INDEX($S$76:$S$99,HOUR($A3967)+1,1),INDEX($S$101:$S$124,HOUR($A3967)+1,1))","v":423.2597289436448},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3967,1)*INDEX($S$61:$S$72,MONTH($A3967),1)*IF($B3967<=5,INDEX($S$76:$S$99,HOUR($A3967)+1,1),INDEX($S$101:$S$124,HOUR($A3967)+1,1))","v":233.01874040271713},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3967,1)*INDEX($S$61:$S$72,MONTH($A3967),1)*IF($B3967<=5,INDEX($S$76:$S$99,HOUR($A3967)+1,1),INDEX($S$101:$S$124,HOUR($A3967)+1,1))","v":284.32714616061634}]
["2014-06-08T11:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3971,1)*INDEX($S$61:$S$72,MONTH($A3971),1)*IF($B3971<=5,INDEX($S$76:$S$99,HOUR($A3971)+1,1),INDEX($S$101:$S$124,HOUR($A3971)+1,1))","v":855.63775358482599},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3971,1)*INDEX($S$61:$S$72,MONTH($A3971),1)*IF($B3971<=5,INDEX($S$76:$S$99,HOUR($A3971)+1,1),INDEX($S$101:$S$124,HOUR($A3971)+1,1))","v":1044.0406647276573},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3971,1)*INDEX($S$61:$S$72,MONTH($A3971),1)*IF($B3971<=5,INDEX($S$76:$S$99,HOUR($A3971)+1,1),INDEX($S$101:$S$124,HOUR($A3971)+1,1))","v":574.7795596600356},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3971,1)*INDEX($S$61:$S$72,MONTH($A3971),1)*IF($B3971<=5,INDEX($S$76:$S$99,HOUR($A3971)+1,1),INDEX($S$101:$S$124,HOUR($A3971)+1,1))","v":701.34029386285374}]
["2014-06-08T14:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3974,1)*INDEX($S$61:$S$72,MONTH($A3974),1)*IF($B3974<=5,INDEX($S$76:$S$99,HOUR($A3974)+1,1),INDEX($S$101:$S$124,HOUR($A3974)+1,1))","v":774.69904716463975},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3974,1)*INDEX($S$61:$S$72,MONTH($A3974),1)*IF($B3974<=5,INDEX($S$76:$S$99,HOUR($A3974)+1,1),INDEX($S$101:$S$124,HOUR($A3974)+1,1))","v":945.28006130747349},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3974,1)*INDEX($S$61:$S$72,MONTH($A3974),1)*IF($B3974<=5,INDEX($S$76:$S$99,HOUR($A3974)+1,1),INDEX($S$101:$S$124,HOUR($A3974)+1,1))","v":520.40852023273499},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3974,1)*INDEX($S$61:$S$72,MONTH($A3974),1)*IF($B3974<=5,INDEX($S$76:$S$99,HOUR($A3974)+1,1),INDEX($S$101:$S$124,HOUR($A3974)+1,1))","v":634.99729309204326}]
["2014-06-08T16:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3976,1)*INDEX($S$61:$S$72,MONTH($A3976),1)*IF($B3976<=5,INDEX($S$76:$S$99,HOUR($A3976)+1,1),INDEX($S$101:$S$124,HOUR($A3976)+1,1))","v":786.26171951038066},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3976,1)*INDEX($S$61:$S$72,MONTH($A3976),1)*IF($B3976<=5,INDEX($S$76:$S$99,HOUR($A3976)+1,1),INDEX($S$101:$S$124,HOUR($A3976)+1,1))","v":959.38871893892838},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3976,1)*INDEX($S$61:$S$72,MONTH($A3976),1)*IF($B3976<=5,INDEX($S$76:$S$99,HOUR($A3976)+1,1),INDEX($S$101:$S$124,HOUR($A3976)+1,1))","v":528.17581157949223},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3976,1)*INDEX($S$61:$S$72,MONTH($A3976),1)*IF($B3976<=5,INDEX($S$76:$S$99,HOUR($A3976)+1,1),INDEX($S$101:$S$124,HOUR($A3976)+1,1))","v":644.47486463073051}]
["2014-06-08T22:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3982,1)*INDEX($S$61:$S$72,MONTH($A3982),1)*IF($B3982<=5,INDEX($S$76:$S$99,HOUR($A3982)+1,1),INDEX($S$101:$S$124,HOUR($A3982)+1,1))","v":277.50413629778143},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3982,1)*INDEX($S$61:$S$72,MONTH($A3982),1)*IF($B3982<=5,INDEX($S$76:$S$99,HOUR($A3982)+1,1),INDEX($S$101:$S$124,HOUR($A3982)+1,1))","v":338.60778315491586},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3982,1)*INDEX($S$61:$S$72,MONTH($A3982),1)*IF($B3982<=5,INDEX($S$76:$S$99,HOUR($A3982)+1,1),INDEX($S$101:$S$124,HOUR($A3982)+1,1))","v":186.4149923221737},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3982,1)*INDEX($S$61:$S$72,MONTH($A3982),1)*IF($B3982<=5,INDEX($S$76:$S$99,HOUR($A3982)+1,1),INDEX($S$101:$S$124,HOUR($A3982)+1,1))","v":227.4617169284931}]
["2014-06-09T01:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3985,1)*INDEX($S$61:$S$72,MONTH($A3985),1)*IF($B3985<=5,INDEX($S$76:$S$99,HOUR($A3985)+1,1),INDEX($S$101:$S$124,HOUR($A3985)+1,1))","v":27.422751407970313},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3985,1)*INDEX($S$61:$S$72,MONTH($A3985),1)*IF($B3985<=5,INDEX($S$76:$S$99,HOUR($A3985)+1,1),INDEX($S$101:$S$124,HOUR($A3985)+1,1))","v":33.460968135974461},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3985,1)*INDEX($S$61:$S$72,MONTH($A3985),1)*IF($B3985<=5,INDEX($S$76:$S$99,HOUR($A3985)+1,1),INDEX($S$101:$S$124,HOUR($A3985)+1,1))","v":18.421390258789216},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3985,1)*INDEX($S$61:$S$72,MONTH($A3985),1)*IF($B3985<=5,INDEX($S$76:$S$99,HOUR($A3985)+1,1),INDEX($S$101:$S$124,HOUR($A3985)+1,1))","v":22.477596915769102}]
["2014-06-09T02:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3986,1)*INDEX($S$61:$S$72,MONTH($A3986),1)*IF($B3986<=5,INDEX($S$76:$S$99,HOUR($A3986)+1,1),INDEX($S$101:$S$124,HOUR($A3986)+1,1))","v":32.810107127612078},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3986,1)*INDEX($S$61:$S$72,MONTH($A3986),1)*IF($B3986<=5,INDEX($S$76:$S$99,HOUR($A3986)+1,1),INDEX($S$101:$S$124,HOUR($A3986)+1,1))","v":40.034565926738054},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3986,1)*INDEX($S$61:$S$72,MONTH($A3986),1)*IF($B3986<=5,INDEX($S$76:$S$99,HOUR($A3986)+1,1),INDEX($S$101:$S$124,HOUR($A3986)+1,1))","v":22.040377307098183},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3986,1)*INDEX($S$61:$S$72,MONTH($A3986),1)*IF($B3986<=5,INDEX($S$76:$S$99,HOUR($A3986)+1,1),INDEX($S$101:$S$124,HOUR($A3986)+1,1))","v":26.893448866816396}]
["2014-06-09T05:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3989,1)*INDEX($S$61:$S$72,MONTH($A3989),1)*IF($B3989<=5,INDEX($S$76:$S$99,HOUR($A3989)+1,1),INDEX($S$101:$S$124,HOUR($A3989)+1,1))","v":568.65761210806284},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3989,1)*INDEX($S$61:$S$72,MONTH($A3989),1)*IF($B3989<=5,INDEX($S$76:$S$99,HOUR($A3989)+1,1),INDEX($S$101:$S$124,HOUR($A3989)+1,1))","v":693.87035443485274},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3989,1)*INDEX($S$61:$S$72,MONTH($A3989),1)*IF($B3989<=5,INDEX($S$76:$S$99,HOUR($A3989)+1,1),INDEX($S$101:$S$124,HOUR($A3989)+1,1))","v":381.99900660694288},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3989,1)*INDEX($S$61:$S$72,MONTH($A3989),1)*IF($B3989<=5,INDEX($S$76:$S$99,HOUR($A3989)+1,1),INDEX($S$101:$S$124,HOUR($A3989)+1,1))","v":466.11138313180936}]
["2014-06-09T09:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3993,1)*INDEX($S$61:$S$72,MONTH($A3993),1)*IF($B3993<=5,INDEX($S$76:$S$99,HOUR($A3993)+1,1),INDEX($S$101:$S$124,HOUR($A3993)+1,1))","v":845.77319317149147},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3993,1)*INDEX($S$61:$S$72,MONTH($A3993),1)*IF($B3993<=5,INDEX($S$76:$S$99,HOUR($A3993)+1,1),INDEX($S$101:$S$124,HOUR($A3993)+1,1))","v":1032.0040263628416},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3993,1)*INDEX($S$61:$S$72,MONTH($A3993),1)*IF($B3993<=5,INDEX($S$76:$S$99,HOUR($A3993)+1,1),INDEX($S$101:$S$124,HOUR($A3993)+1,1))","v":568.15298472588734},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3993,1)*INDEX($S$61:$S$72,MONTH($A3993),1)*IF($B3993<=5,INDEX($S$76:$S$99,HOUR($A3993)+1,1),INDEX($S$101:$S$124,HOUR($A3993)+1,1))","v":693.2546131292371}]
["2014-06-09T13:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B3997,1)*INDEX($S$61:$S$72,MONTH($A3997),1)*IF($B3997<=5,INDEX($S$76:$S$99,HOUR($A3997)+1,1),INDEX($S$101:$S$124,HOUR($A3997)+1,1))","v":1191.3415157241827},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B3997,1)*INDEX($S$61:$S$72,MONTH($A3997),1)*IF($B3997<=5,INDEX($S$76:$S$99,HOUR($A3997)+1,1),INDEX($S$101:$S$124,HOUR($A3997)+1,1))","v":1453.6630516631622},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B3997,1)*INDEX($S$61:$S$72,MONTH($A3997),1)*IF($B3997<=5,INDEX($S$76:$S$99,HOUR($A3997)+1,1),INDEX($S$101:$S$124,HOUR($A3997)+1,1))","v":800.29048384525242},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B3997,1)*INDEX($S$61:$S$72,MONTH($A3997),1)*IF($B3997<=5,INDEX($S$76:$S$99,HOUR($A3997)+1,1),INDEX($S$101:$S$124,HOUR($A3997)+1,1))","v":976.5064774531163}]
["2014-06-09T16:59:59.999",1,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4000,1)*INDEX($S$61:$S$72,MONTH($A4000),1)*IF($B4000<=5,INDEX($S$76:$S$99,HOUR($A4000)+1,1),INDEX($S$101:$S$124,HOUR($A4000)+1,1))","v":1658.736279215371},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4000,1)*INDEX($S$61:$S$72,MONTH($A4000),1)*IF($B4000<=5,INDEX($S$76:$S$99,HOUR($A4000)+1,1),INDEX($S$101:$S$124,HOUR($A4000)+1,1))","v":2023.9734867989455},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4000,1)*INDEX($S$61:$S$72,MONTH($A4000),1)*IF($B4000<=5,INDEX($S$76:$S$99,HOUR($A4000)+1,1),INDEX($S$101:$S$124,HOUR($A4000)+1,1))","v":1114.2655921446765},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4000,1)*INDEX($S$61:$S$72,MONTH($A4000),1)*IF($B4000<=5,INDEX($S$76:$S$99,HOUR($A4000)+1,1),INDEX($S$101:$S$124,HOUR($A4000)+1,1))","v":1359.615777391658}]
["2014-06-09T19:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4003,1)*INDEX($S$61:$S$72,MONTH($A4003),1)*IF($B4003<=5,INDEX($S$76:$S$99,HOUR($A4003)+1,1),INDEX($S$101:$S$124,HOUR($A4003)+1,1))","v":641.19252519932206},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4003,1)*INDEX($S$61:$S$72,MONTH($A4003),1)*IF($B4003<=5,INDEX($S$76:$S$99,HOUR($A4003)+1,1),INDEX($S$101:$S$124,HOUR($A4003)+1,1))","v":782.37673293729858},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4003,1)*INDEX($S$61:$S$72,MONTH($A4003),1)*IF($B4003<=5,INDEX($S$76:$S$99,HOUR($A4003)+1,1),INDEX($S$101:$S$124,HOUR($A4003)+1,1))","v":430.72474975221627},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4003,1)*INDEX($S$61:$S$72,MONTH($A4003),1)*IF($B4003<=5,INDEX($S$76:$S$99,HOUR($A4003)+1,1),INDEX($S$101:$S$124,HOUR($A4003)+1,1))","v":525.56604960673485}]
["2014-06-09T22:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4006,1)*INDEX($S$61:$S$72,MONTH($A4006),1)*IF($B4006<=5,INDEX($S$76:$S$99,HOUR($A4006)+1,1),INDEX($S$101:$S$124,HOUR($A4006)+1,1))","v":134.07295574448676},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4006,1)*INDEX($S$61:$S$72,MONTH($A4006),1)*IF($B4006<=5,INDEX($S$76:$S$99,HOUR($A4006)+1,1),INDEX($S$101:$S$124,HOUR($A4006)+1,1))","v":163.59448522580729},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4006,1)*INDEX($S$61:$S$72,MONTH($A4006),1)*IF($B4006<=5,INDEX($S$76:$S$99,HOUR($A4006)+1,1),INDEX($S$101:$S$124,HOUR($A4006)+1,1))","v":90.064275614617031},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4006,1)*INDEX($S$61:$S$72,MONTH($A4006),1)*IF($B4006<=5,INDEX($S$76:$S$99,HOUR($A4006)+1,1),INDEX($S$101:$S$124,HOUR($A4006)+1,1))","v":109.89553206008428}]
["2014-06-10T03:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4011,1)*INDEX($S$61:$S$72,MONTH($A4011),1)*IF($B4011<=5,INDEX($S$76:$S$99,HOUR($A4011)+1,1),INDEX($S$101:$S$124,HOUR($A4011)+1,1))","v":69.587135536259609},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4011,1)*INDEX($S$61:$S$72,MONTH($A4011),1)*IF($B4011<=5,INDEX($S$76:$S$99,HOUR($A4011)+1,1),INDEX($S$101:$S$124,HOUR($A4011)+1,1))","v":84.909529689853201},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4011,1)*INDEX($S$61:$S$72,MONTH($A4011),1)*IF($B4011<=5,INDEX($S$76:$S$99,HOUR($A4011)+1,1),INDEX($S$101:$S$124,HOUR($A4011)+1,1))","v":46.745556696113319},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4011,1)*INDEX($S$61:$S$72,MONTH($A4011),1)*IF($B4011<=5,INDEX($S$76:$S$99,HOUR($A4011)+1,1),INDEX($S$101:$S$124,HOUR($A4011)+1,1))","v":57.038462692420467}]
["2014-06-10T04:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4012,1)*INDEX($S$61:$S$72,MONTH($A4012),1)*IF($B4012<=5,INDEX($S$76:$S$99,HOUR($A4012)+1,1),INDEX($S$101:$S$124,HOUR($A4012)+1,1))","v":192.4939127221183},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4012,1)*INDEX($S$61:$S$72,MONTH($A4012),1)*IF($B4012<=5,INDEX($S$76:$S$99,HOUR($A4012)+1,1),INDEX($S$101:$S$124,HOUR($A4012)+1,1))","v":234.87915505414196},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4012,1)*INDEX($S$61:$S$72,MONTH($A4012),1)*IF($B4012<=5,INDEX($S$76:$S$99,HOUR($A4012)+1,1),INDEX($S$101:$S$124,HOUR($A4012)+1,1))","v":129.30888793546876},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4012,1)*INDEX($S$61:$S$72,MONTH($A4012),1)*IF($B4012<=5,INDEX($S$76:$S$99,HOUR($A4012)+1,1),INDEX($S$101:$S$124,HOUR($A4012)+1,1))","v":157.7814171356068}]
["2014-06-10T07:59:59.999",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4015,1)*INDEX($S$61:$S$72,MONTH($A4015),1)*IF($B4015<=5,INDEX($S$76:$S$99,HOUR($A4015)+1,1),INDEX($S$101:$S$124,HOUR($A4015)+1,1))","v":1112.2505837726555},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4015,1)*INDEX($S$61:$S$72,MONTH($A4015),1)*IF($B4015<=5,INDEX($S$76:$S$99,HOUR($A4015)+1,1),INDEX($S$101:$S$124,HOUR($A4015)+1,1))","v":1357.1570842457061},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4015,1)*INDEX($S$61:$S$72,MONTH($A4015),1)*IF($B4015<=5,INDEX($S$76:$S$99,HOUR($A4015)+1,1),INDEX($S$101:$S$124,HOUR($A4015)+1,1))","v":747.16069749613484},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4015,1)*INDEX($S$61:$S$72,MONTH($A4015),1)*IF($B4015<=5,INDEX($S$76:$S$99,HOUR($A4015)+1,1),INDEX($S$101:$S$124,HOUR($A4015)+1,1))","v":911.6780413253598}]
["2014-06-10T10:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4018,1)*INDEX($S$61:$S$72,MONTH($A4018),1)*IF($B4018<=5,INDEX($S$76:$S$99,HOUR($A4018)+1,1),INDEX($S$101:$S$124,HOUR($A4018)+1,1))","v":992.86032986985367},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4018,1)*INDEX($S$61:$S$72,MONTH($A4018),1)*IF($B4018<=5,INDEX($S$76:$S$99,HOUR($A4018)+1,1),INDEX($S$101:$S$124,HOUR($A4018)+1,1))","v":1211.4782855666483},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4018,1)*INDEX($S$61:$S$72,MONTH($A4018),1)*IF($B4018<=5,INDEX($S$76:$S$99,HOUR($A4018)+1,1),INDEX($S$101:$S$124,HOUR($A4018)+1,1))","v":666.95961090493972},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4018,1)*INDEX($S$61:$S$72,MONTH($A4018),1)*IF($B4018<=5,INDEX($S$76:$S$99,HOUR($A4018)+1,1),INDEX($S$101:$S$124,HOUR($A4018)+1,1))","v":813.817474273779}]
["2014-06-10T15:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4023,1)*INDEX($S$61:$S$72,MONTH($A4023),1)*IF($B4023<=5,INDEX($S$76:$S$99,HOUR($A4023)+1,1),INDEX($S$101:$S$124,HOUR($A4023)+1,1))","v":1646.3332784944575},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4023,1)*INDEX($S$61:$S$72,MONTH($A4023),1)*IF($B4023<=5,INDEX($S$76:$S$99,HOUR($A4023)+1,1),INDEX($S$101:$S$124,HOUR($A4023)+1,1))","v":2008.8394688538194},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4023,1)*INDEX($S$61:$S$72,MONTH($A4023),1)*IF($B4023<=5,INDEX($S$76:$S$99,HOUR($A4023)+1,1),INDEX($S$101:$S$124,HOUR($A4023)+1,1))","v":1105.9338054008567},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4023,1)*INDEX($S$61:$S$72,MONTH($A4023),1)*IF($B4023<=5,INDEX($S$76:$S$99,HOUR($A4023)+1,1),INDEX($S$101:$S$124,HOUR($A4023)+1,1))","v":1349.4494141918785}]
["2014-06-10T18:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4026,1)*INDEX($S$61:$S$72,MONTH($A4026),1)*IF($B4026<=5,INDEX($S$76:$S$99,HOUR($A4026)+1,1),INDEX($S$101:$S$124,HOUR($A4026)+1,1))","v":849.91222893259055},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4026,1)*INDEX($S$61:$S$72,MONTH($A4026),1)*IF($B4026<=5,INDEX($S$76:$S$99,HOUR($A4026)+1,1),INDEX($S$101:$S$124,HOUR($A4026)+1,1))","v":1037.0544365735234},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4026,1)*INDEX($S$61:$S$72,MONTH($A4026),1)*IF($B4026<=5,INDEX($S$76:$S$99,HOUR($A4026)+1,1),INDEX($S$101:$S$124,HOUR($A4026)+1,1))","v":570.93340569517522},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4026,1)*INDEX($S$61:$S$72,MONTH($A4026),1)*IF($B4026<=5,INDEX($S$76:$S$99,HOUR($A4026)+1,1),INDEX($S$101:$S$124,HOUR($A4026)+1,1))","v":696.64725510282483}]
["2014-06-10T22:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4030,1)*INDEX($S$61:$S$72,MONTH($A4030),1)*IF($B4030<=5,INDEX($S$76:$S$99,HOUR($A4030)+1,1),INDEX($S$101:$S$124,HOUR($A4030)+1,1))","v":138.0306862650211},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4030,1)*INDEX($S$61:$S$72,MONTH($A4030),1)*IF($B4030<=5,INDEX($S$76:$S$99,HOUR($A4030)+1,1),INDEX($S$101:$S$124,HOUR($A4030)+1,1))","v":168.4236685877614},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4030,1)*INDEX($S$61:$S$72,MONTH($A4030),1)*IF($B4030<=5,INDEX($S$76:$S$99,HOUR($A4030)+1,1),INDEX($S$101:$S$124,HOUR($A4030)+1,1))","v":92.722903750548511},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4030,1)*INDEX($S$61:$S$72,MONTH($A4030),1)*IF($B4030<=5,INDEX($S$76:$S$99,HOUR($A4030)+1,1),INDEX($S$101:$S$124,HOUR($A4030)+1,1))","v":113.13956363147329}]
["2014-06-11T01:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4033,1)*INDEX($S$61:$S$72,MONTH($A4033),1)*IF($B4033<=5,INDEX($S$76:$S$99,HOUR($A4033)+1,1),INDEX($S$101:$S$124,HOUR($A4033)+1,1))","v":28.358816480069294},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4033,1)*INDEX($S$61:$S$72,MONTH($A4033),1)*IF($B4033<=5,INDEX($S$76:$S$99,HOUR($A4033)+1,1),INDEX($S$101:$S$124,HOUR($A4033)+1,1))","v":34.603145413692815},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4033,1)*INDEX($S$61:$S$72,MONTH($A4033),1)*IF($B4033<=5,INDEX($S$76:$S$99,HOUR($A4033)+1,1),INDEX($S$101:$S$124,HOUR($A4033)+1,1))","v":19.050197330122884},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4033,1)*INDEX($S$61:$S$72,MONTH($A4033),1)*IF($B4033<=5,INDEX($S$76:$S$99,HOUR($A4033)+1,1),INDEX($S$101:$S$124,HOUR($A4033)+1,1))","v":23.244861041259295}]
["2014-06-11T04:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4036,1)*INDEX($S$61:$S$72,MONTH($A4036),1)*IF($B4036<=5,INDEX($S$76:$S$99,HOUR($A4036)+1,1),INDEX($S$101:$S$124,HOUR($A4036)+1,1))","v":193.35687226360156},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4036,1)*INDEX($S$61:$S$72,MONTH($A4036),1)*IF($B4036<=5,INDEX($S$76:$S$99,HOUR($A4036)+1,1),INDEX($S$101:$S$124,HOUR($A4036)+1,1))","v":235.93212969153794},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4036,1)*INDEX($S$61:$S$72,MONTH($A4036),1)*IF($B4036<=5,INDEX($S$76:$S$99,HOUR($A4036)+1,1),INDEX($S$101:$S$124,HOUR($A4036)+1,1))","v":129.88858594806823},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4036,1)*INDEX($S$61:$S$72,MONTH($A4036),1)*IF($B4036<=5,INDEX($S$76:$S$99,HOUR($A4036)+1,1),INDEX($S$101:$S$124,HOUR($A4036)+1,1))","v":158.48875887675831}]
["2014-06-11T06:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4038,1)*INDEX($S$61:$S$72,MONTH($A4038),1)*IF($B4038<=5,INDEX($S$76:$S$99,HOUR($A4038)+1,1),INDEX($S$101:$S$124,HOUR($A4038)+1,1))","v":1145.4951612729153},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4038,1)*INDEX($S$61:$S$72,MONTH($A4038),1)*IF($B4038<=5,INDEX($S$76:$S$99,HOUR($A4038)+1,1),INDEX($S$101:$S$124,HOUR($A4038)+1,1))","v":1397.7217865938014},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4038,1)*INDEX($S$61:$S$72,MONTH($A4038),1)*IF($B4038<=5,INDEX($S$76:$S$99,HOUR($A4038)+1,1),INDEX($S$101:$S$124,HOUR($A4038)+1,1))","v":769.4929327634851},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4038,1)*INDEX($S$61:$S$72,MONTH($A4038),1)*IF($B4038<=5,INDEX($S$76:$S$99,HOUR($A4038)+1,1),INDEX($S$101:$S$124,HOUR($A4038)+1,1))","v":938.92761236835508}]
["2014-06-11T09:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4041,1)*INDEX($S$61:$S$72,MONTH($A4041),1)*IF($B4041<=5,INDEX($S$76:$S$99,HOUR($A4041)+1,1),INDEX($S$101:$S$124,HOUR($A4041)+1,1))","v":874.64333582301811},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4041,1)*INDEX($S$61:$S$72,MONTH($A4041),1)*IF($B4041<=5,INDEX($S$76:$S$99,HOUR($A4041)+1,1),INDEX($S$101:$S$124,HOUR($A4041)+1,1))","v":1067.2310868781117},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4041,1)*INDEX($S$61:$S$72,MONTH($A4041),1)*IF($B4041<=5,INDEX($S$76:$S$99,HOUR($A4041)+1,1),INDEX($S$101:$S$124,HOUR($A4041)+1,1))","v":587.54666833912665},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4041,1)*INDEX($S$61:$S$72,MONTH($A4041),1)*IF($B4041<=5,INDEX($S$76:$S$99,HOUR($A4041)+1,1),INDEX($S$101:$S$124,HOUR($A4041)+1,1))","v":716.91859271201383}]
["2014-06-11T12:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4044,1)*INDEX($S$61:$S$72,MONTH($A4044),1)*IF($B4044<=5,INDEX($S$76:$S$99,HOUR($A4044)+1,1),INDEX($S$101:$S$124,HOUR($A4044)+1,1))","v":1119.2614611670488},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4044,1)*INDEX($S$61:$S$72,MONTH($A4044),1)*IF($B4044<=5,INDEX($S$76:$S$99,HOUR($A4044)+1,1),INDEX($S$101:$S$124,HOUR($A4044)+1,1))","v":1365.7116870136413},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4044,1)*INDEX($S$61:$S$72,MONTH($A4044),1)*IF($B4044<=5,INDEX($S$76:$S$99,HOUR($A4044)+1,1),INDEX($S$101:$S$124,HOUR($A4044)+1,1))","v":751.87029452442971},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4044,1)*INDEX($S$61:$S$72,MONTH($A4044),1)*IF($B4044<=5,INDEX($S$76:$S$99,HOUR($A4044)+1,1),INDEX($S$101:$S$124,HOUR($A4044)+1,1))","v":917.42464471145354}]
["2014-06-11T16:59:59.999",3,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4048,1)*INDEX($S$61:$S$72,MONTH($A4048),1)*IF($B4048<=5,INDEX($S$76:$S$99,HOUR($A4048)+1,1),INDEX($S$101:$S$124,HOUR($A4048)+1,1))","v":1715.3566041308952},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4048,1)*INDEX($S$61:$S$72,MONTH($A4048),1)*IF($B4048<=5,INDEX($S$76:$S$99,HOUR($A4048)+1,1),INDEX($S$101:$S$124,HOUR($A4048)+1,1))","v":2093.0610433194861},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4048,1)*INDEX($S$61:$S$72,MONTH($A4048),1)*IF($B4048<=5,INDEX($S$76:$S$99,HOUR($A4048)+1,1),INDEX($S$101:$S$124,HOUR($A4048)+1,1))","v":1152.3006195688456},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4048,1)*INDEX($S$61:$S$72,MONTH($A4048),1)*IF($B4048<=5,INDEX($S$76:$S$99,HOUR($A4048)+1,1),INDEX($S$101:$S$124,HOUR($A4048)+1,1))","v":1406.0257390237769}]
["2014-06-11T21:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4053,1)*INDEX($S$61:$S$72,MONTH($A4053),1)*IF($B4053<=5,INDEX($S$76:$S$99,HOUR($A4053)+1,1),INDEX($S$101:$S$124,HOUR($A4053)+1,1))","v":244.44581861098717},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4053,1)*INDEX($S$61:$S$72,MONTH($A4053),1)*IF($B4053<=5,INDEX($S$76:$S$99,HOUR($A4053)+1,1),INDEX($S$101:$S$124,HOUR($A4053)+1,1))","v":298.27035317605396},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4053,1)*INDEX($S$61:$S$72,MONTH($A4053),1)*IF($B4053<=5,INDEX($S$76:$S$99,HOUR($A4053)+1,1),INDEX($S$101:$S$124,HOUR($A4053)+1,1))","v":164.20787815089213},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4053,1)*INDEX($S$61:$S$72,MONTH($A4053),1)*IF($B4053<=5,INDEX($S$76:$S$99,HOUR($A4053)+1,1),INDEX($S$101:$S$124,HOUR($A4053)+1,1))","v":200.36481740070798}]
["2014-06-12T00:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4056,1)*INDEX($S$61:$S$72,MONTH($A4056),1)*IF($B4056<=5,INDEX($S$76:$S$99,HOUR($A4056)+1,1),INDEX($S$101:$S$124,HOUR($A4056)+1,1))","v":35.675843393710991},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4056,1)*INDEX($S$61:$S$72,MONTH($A4056),1)*IF($B4056<=5,INDEX($S$76:$S$99,HOUR($A4056)+1,1),INDEX($S$101:$S$124,HOUR($A4056)+1,1))","v":43.531308775749622},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4056,1)*INDEX($S$61:$S$72,MONTH($A4056),1)*IF($B4056<=5,INDEX($S$76:$S$99,HOUR($A4056)+1,1),INDEX($S$101:$S$124,HOUR($A4056)+1,1))","v":23.965452050737152},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4056,1)*INDEX($S$61:$S$72,MONTH($A4056),1)*IF($B4056<=5,INDEX($S$76:$S$99,HOUR($A4056)+1,1),INDEX($S$101:$S$124,HOUR($A4056)+1,1))","v":29.242405895160051}]
["2014-06-12T03:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4059,1)*INDEX($S$61:$S$72,MONTH($A4059),1)*IF($B4059<=5,INDEX($S$76:$S$99,HOUR($A4059)+1,1),INDEX($S$101:$S$124,HOUR($A4059)+1,1))","v":70.198062102095832},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4059,1)*INDEX($S$61:$S$72,MONTH($A4059),1)*IF($B4059<=5,INDEX($S$76:$S$99,HOUR($A4059)+1,1),INDEX($S$101:$S$124,HOUR($A4059)+1,1))","v":85.65497620062618},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4059,1)*INDEX($S$61:$S$72,MONTH($A4059),1)*IF($B4059<=5,INDEX($S$76:$S$99,HOUR($A4059)+1,1),INDEX($S$101:$S$124,HOUR($A4059)+1,1))","v":47.155950114384986},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4059,1)*INDEX($S$61:$S$72,MONTH($A4059),1)*IF($B4059<=5,INDEX($S$76:$S$99,HOUR($A4059)+1,1),INDEX($S$101:$S$124,HOUR($A4059)+1,1))","v":57.53922065385575}]
["2014-06-12T06:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4062,1)*INDEX($S$61:$S$72,MONTH($A4062),1)*IF($B4062<=5,INDEX($S$76:$S$99,HOUR($A4062)+1,1),INDEX($S$101:$S$124,HOUR($A4062)+1,1))","v":1150.3945362072302},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4062,1)*INDEX($S$61:$S$72,MONTH($A4062),1)*IF($B4062<=5,INDEX($S$76:$S$99,HOUR($A4062)+1,1),INDEX($S$101:$S$124,HOUR($A4062)+1,1))","v":1403.699955090623},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4062,1)*INDEX($S$61:$S$72,MONTH($A4062),1)*IF($B4062<=5,INDEX($S$76:$S$99,HOUR($A4062)+1,1),INDEX($S$101:$S$124,HOUR($A4062)+1,1))","v":772.78411592546752},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4062,1)*INDEX($S$61:$S$72,MONTH($A4062),1)*IF($B4062<=5,INDEX($S$76:$S$99,HOUR($A4062)+1,1),INDEX($S$101:$S$124,HOUR($A4062)+1,1))","v":942.94348128225056}]
["2014-06-12T07:59:59.999",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4063,1)*INDEX($S$61:$S$72,MONTH($A4063),1)*IF($B4063<=5,INDEX($S$76:$S$99,HOUR($A4063)+1,1),INDEX($S$101:$S$124,HOUR($A4063)+1,1))","v":1122.0153689482072},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4063,1)*INDEX($S$61:$S$72,MONTH($A4063),1)*IF($B4063<=5,INDEX($S$76:$S$99,HOUR($A4063)+1,1),INDEX($S$101:$S$124,HOUR($A4063)+1,1))","v":1369.0719778591456},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4063,1)*INDEX($S$61:$S$72,MONTH($A4063),1)*IF($B4063<=5,INDEX($S$76:$S$99,HOUR($A4063)+1,1),INDEX($S$101:$S$124,HOUR($A4063)+1,1))","v":753.72024784307041},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4063,1)*INDEX($S$61:$S$72,MONTH($A4063),1)*IF($B4063<=5,INDEX($S$76:$S$99,HOUR($A4063)+1,1),INDEX($S$101:$S$124,HOUR($A4063)+1,1))","v":919.68193932522752}]
["2014-06-12T10:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4066,1)*INDEX($S$61:$S$72,MONTH($A4066),1)*IF($B4066<=5,INDEX($S$76:$S$99,HOUR($A4066)+1,1),INDEX($S$101:$S$124,HOUR($A4066)+1,1))","v":1001.5769518001579},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4066,1)*INDEX($S$61:$S$72,MONTH($A4066),1)*IF($B4066<=5,INDEX($S$76:$S$99,HOUR($A4066)+1,1),INDEX($S$101:$S$124,HOUR($A4066)+1,1))","v":1222.1142208279975},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4066,1)*INDEX($S$61:$S$72,MONTH($A4066),1)*IF($B4066<=5,INDEX($S$76:$S$99,HOUR($A4066)+1,1),INDEX($S$101:$S$124,HOUR($A4066)+1,1))","v":672.8150515909457},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4066,1)*INDEX($S$61:$S$72,MONTH($A4066),1)*IF($B4066<=5,INDEX($S$76:$S$99,HOUR($A4066)+1,1),INDEX($S$101:$S$124,HOUR($A4066)+1,1))","v":820.96222467834946}]
["2014-06-12T14:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4070,1)*INDEX($S$61:$S$72,MONTH($A4070),1)*IF($B4070<=5,INDEX($S$76:$S$99,HOUR($A4070)+1,1),INDEX($S$101:$S$124,HOUR($A4070)+1,1))","v":1466.0550907295963},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4070,1)*INDEX($S$61:$S$72,MONTH($A4070),1)*IF($B4070<=5,INDEX($S$76:$S$99,HOUR($A4070)+1,1),INDEX($S$101:$S$124,HOUR($A4070)+1,1))","v":1788.8658197232662},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4070,1)*INDEX($S$61:$S$72,MONTH($A4070),1)*IF($B4070<=5,INDEX($S$76:$S$99,HOUR($A4070)+1,1),INDEX($S$101:$S$124,HOUR($A4070)+1,1))","v":984.83090064278213},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4070,1)*INDEX($S$61:$S$72,MONTH($A4070),1)*IF($B4070<=5,INDEX($S$76:$S$99,HOUR($A4070)+1,1),INDEX($S$101:$S$124,HOUR($A4070)+1,1))","v":1201.6808559973085}]
["2014-06-12T18:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4074,1)*INDEX($S$61:$S$72,MONTH($A4074),1)*IF($B4074<=5,INDEX($S$76:$S$99,HOUR($A4074)+1,1),INDEX($S$101:$S$124,HOUR($A4074)+1,1))","v":857.3738661343898},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4074,1)*INDEX($S$61:$S$72,MONTH($A4074),1)*IF($B4074<=5,INDEX($S$76:$S$99,HOUR($A4074)+1,1),INDEX($S$101:$S$124,HOUR($A4074)+1,1))","v":1046.1590519688639},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4074,1)*INDEX($S$61:$S$72,MONTH($A4074),1)*IF($B4074<=5,INDEX($S$76:$S$99,HOUR($A4074)+1,1),INDEX($S$101:$S$124,HOUR($A4074)+1,1))","v":575.94580320478087},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4074,1)*INDEX($S$61:$S$72,MONTH($A4074),1)*IF($B4074<=5,INDEX($S$76:$S$99,HOUR($A4074)+1,1),INDEX($S$101:$S$124,HOUR($A4074)+1,1))","v":702.7633326203055}]
["2014-06-12T21:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4077,1)*INDEX($S$61:$S$72,MONTH($A4077),1)*IF($B4077<=5,INDEX($S$76:$S$99,HOUR($A4077)+1,1),INDEX($S$101:$S$124,HOUR($A4077)+1,1))","v":245.49133303740336},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4077,1)*INDEX($S$61:$S$72,MONTH($A4077),1)*IF($B4077<=5,INDEX($S$76:$S$99,HOUR($A4077)+1,1),INDEX($S$101:$S$124,HOUR($A4077)+1,1))","v":299.54607946578886},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4077,1)*INDEX($S$61:$S$72,MONTH($A4077),1)*IF($B4077<=5,INDEX($S$76:$S$99,HOUR($A4077)+1,1),INDEX($S$101:$S$124,HOUR($A4077)+1,1))","v":164.91020845260681},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4077,1)*INDEX($S$61:$S$72,MONTH($A4077),1)*IF($B4077<=5,INDEX($S$76:$S$99,HOUR($A4077)+1,1),INDEX($S$101:$S$124,HOUR($A4077)+1,1))","v":201.22179383961387}]
["2014-06-12T23:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4079,1)*INDEX($S$61:$S$72,MONTH($A4079),1)*IF($B4079<=5,INDEX($S$76:$S$99,HOUR($A4079)+1,1),INDEX($S$101:$S$124,HOUR($A4079)+1,1))","v":80.169706143428741},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4079,1)*INDEX($S$61:$S$72,MONTH($A4079),1)*IF($B4079<=5,INDEX($S$76:$S$99,HOUR($A4079)+1,1),INDEX($S$101:$S$124,HOUR($A4079)+1,1))","v":97.822276941767086},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4079,1)*INDEX($S$61:$S$72,MONTH($A4079),1)*IF($B4079<=5,INDEX($S$76:$S$99,HOUR($A4079)+1,1),INDEX($S$101:$S$124,HOUR($A4079)+1,1))","v":53.854459088715487},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4079,1)*INDEX($S$61:$S$72,MONTH($A4079),1)*IF($B4079<=5,INDEX($S$76:$S$99,HOUR($A4079)+1,1),INDEX($S$101:$S$124,HOUR($A4079)+1,1))","v":65.712674586835917}]
["2014-06-13T05:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4085,1)*INDEX($S$61:$S$72,MONTH($A4085),1)*IF($B4085<=5,INDEX($S$76:$S$99,HOUR($A4085)+1,1),INDEX($S$101:$S$124,HOUR($A4085)+1,1))","v":624.21108652169653},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4085,1)*INDEX($S$61:$S$72,MONTH($A4085),1)*IF($B4085<=5,INDEX($S$76:$S$99,HOUR($A4085)+1,1),INDEX($S$101:$S$124,HOUR($A4085)+1,1))","v":761.65615059887284},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4085,1)*INDEX($S$61:$S$72,MONTH($A4085),1)*IF($B4085<=5,INDEX($S$76:$S$99,HOUR($A4085)+1,1),INDEX($S$101:$S$124,HOUR($A4085)+1,1))","v":419.31737109854419},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4085,1)*INDEX($S$61:$S$72,MONTH($A4085),1)*IF($B4085<=5,INDEX($S$76:$S$99,HOUR($A4085)+1,1),INDEX($S$101:$S$124,HOUR($A4085)+1,1))","v":511.64687979160919}]
["2014-06-13T08:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4088,1)*INDEX($S$61:$S$72,MONTH($A4088),1)*IF($B4088<=5,INDEX($S$76:$S$99,HOUR($A4088)+1,1),INDEX($S$101:$S$124,HOUR($A4088)+1,1))","v":936.79673353606552},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4088,1)*INDEX($S$61:$S$72,MONTH($A4088),1)*IF($B4088<=5,INDEX($S$76:$S$99,HOUR($A4088)+1,1),INDEX($S$101:$S$124,HOUR($A4088)+1,1))","v":1143.0700437164967},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4088,1)*INDEX($S$61:$S$72,MONTH($A4088),1)*IF($B4088<=5,INDEX($S$76:$S$99,HOUR($A4088)+1,1),INDEX($S$101:$S$124,HOUR($A4088)+1,1))","v":629.29856909292937},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4088,1)*INDEX($S$61:$S$72,MONTH($A4088),1)*IF($B4088<=5,INDEX($S$76:$S$99,HOUR($A4088)+1,1),INDEX($S$101:$S$124,HOUR($A4088)+1,1))","v":767.86384616070006}]
["2014-06-13T09:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4089,1)*INDEX($S$61:$S$72,MONTH($A4089),1)*IF($B4089<=5,INDEX($S$76:$S$99,HOUR($A4089)+1,1),INDEX($S$101:$S$124,HOUR($A4089)+1,1))","v":928.3987281967062},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4089,1)*INDEX($S$61:$S$72,MONTH($A4089),1)*IF($B4089<=5,INDEX($S$76:$S$99,HOUR($A4089)+1,1),INDEX($S$101:$S$124,HOUR($A4089)+1,1))","v":1132.8228812459806},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4089,1)*INDEX($S$61:$S$72,MONTH($A4089),1)*IF($B4089<=5,INDEX($S$76:$S$99,HOUR($A4089)+1,1),INDEX($S$101:$S$124,HOUR($A4089)+1,1))","v":623.65716092603157},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4089,1)*INDEX($S$61:$S$72,MONTH($A4089),1)*IF($B4089<=5,INDEX($S$76:$S$99,HOUR($A4089)+1,1),INDEX($S$101:$S$124,HOUR($A4089)+1,1))","v":760.98025610417028}]
["2014-06-13T12:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4092,1)*INDEX($S$61:$S$72,MONTH($A4092),1)*IF($B4092<=5,INDEX($S$76:$S$99,HOUR($A4092)+1,1),INDEX($S$101:$S$124,HOUR($A4092)+1,1))","v":1188.0510312118113},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4092,1)*INDEX($S$61:$S$72,MONTH($A4092),1)*IF($B4092<=5,INDEX($S$76:$S$99,HOUR($A4092)+1,1),INDEX($S$101:$S$124,HOUR($A4092)+1,1))","v":1449.6480352345634},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4092,1)*INDEX($S$61:$S$72,MONTH($A4092),1)*IF($B4092<=5,INDEX($S$76:$S$99,HOUR($A4092)+1,1),INDEX($S$101:$S$124,HOUR($A4092)+1,1))","v":798.0800820354151},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4092,1)*INDEX($S$61:$S$72,MONTH($A4092),1)*IF($B4092<=5,INDEX($S$76:$S$99,HOUR($A4092)+1,1),INDEX($S$101:$S$124,HOUR($A4092)+1,1))","v":973.80936718047008}]
["2014-06-13T16:59:59.999",5,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4096,1)*INDEX($S$61:$S$72,MONTH($A4096),1)*IF($B4096<=5,INDEX($S$76:$S$99,HOUR($A4096)+1,1),INDEX($S$101:$S$124,HOUR($A4096)+1,1))","v":1820.7820541848723},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4096,1)*INDEX($S$61:$S$72,MONTH($A4096),1)*IF($B4096<=5,INDEX($S$76:$S$99,HOUR($A4096)+1,1),INDEX($S$101:$S$124,HOUR($A4096)+1,1))","v":2221.7001274323807},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4096,1)*INDEX($S$61:$S$72,MONTH($A4096),1)*IF($B4096<=5,INDEX($S$76:$S$99,HOUR($A4096)+1,1),INDEX($S$101:$S$124,HOUR($A4096)+1,1))","v":1223.1207692234254},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4096,1)*INDEX($S$61:$S$72,MONTH($A4096),1)*IF($B4096<=5,INDEX($S$76:$S$99,HOUR($A4096)+1,1),INDEX($S$101:$S$124,HOUR($A4096)+1,1))","v":1492.4397802599199}]
["2014-06-13T20:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4100,1)*INDEX($S$61:$S$72,MONTH($A4100),1)*IF($B4100<=5,INDEX($S$76:$S$99,HOUR($A4100)+1,1),INDEX($S$101:$S$124,HOUR($A4100)+1,1))","v":445.88683521406995},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4100,1)*INDEX($S$61:$S$72,MONTH($A4100),1)*IF($B4100<=5,INDEX($S$76:$S$99,HOUR($A4100)+1,1),INDEX($S$101:$S$124,HOUR($A4100)+1,1))","v":544.06667527212858},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4100,1)*INDEX($S$61:$S$72,MONTH($A4100),1)*IF($B4100<=5,INDEX($S$76:$S$99,HOUR($A4100)+1,1),INDEX($S$101:$S$124,HOUR($A4100)+1,1))","v":299.52703434227595},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4100,1)*INDEX($S$61:$S$72,MONTH($A4100),1)*IF($B4100<=5,INDEX($S$76:$S$99,HOUR($A4100)+1,1),INDEX($S$101:$S$124,HOUR($A4100)+1,1))","v":365.47990399959781}]
["2014-06-13T23:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4103,1)*INDEX($S$61:$S$72,MONTH($A4103),1)*IF($B4103<=5,INDEX($S$76:$S$99,HOUR($A4103)+1,1),INDEX($S$101:$S$124,HOUR($A4103)+1,1))","v":391.18822435533042},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4103,1)*INDEX($S$61:$S$72,MONTH($A4103),1)*IF($B4103<=5,INDEX($S$76:$S$99,HOUR($A4103)+1,1),INDEX($S$101:$S$124,HOUR($A4103)+1,1))","v":477.32397510330486},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4103,1)*INDEX($S$61:$S$72,MONTH($A4103),1)*IF($B4103<=5,INDEX($S$76:$S$99,HOUR($A4103)+1,1),INDEX($S$101:$S$124,HOUR($A4103)+1,1))","v":262.78292933793188},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4103,1)*INDEX($S$61:$S$72,MONTH($A4103),1)*IF($B4103<=5,INDEX($S$76:$S$99,HOUR($A4103)+1,1),INDEX($S$101:$S$124,HOUR($A4103)+1,1))","v":320.64511304649488}]
["2014-06-14T03:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4107,1)*INDEX($S$61:$S$72,MONTH($A4107),1)*IF($B4107<=5,INDEX($S$76:$S$99,HOUR($A4107)+1,1),INDEX($S$101:$S$124,HOUR($A4107)+1,1))","v":69.855040063451867},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4107,1)*INDEX($S$61:$S$72,MONTH($A4107),1)*IF($B4107<=5,INDEX($S$76:$S$99,HOUR($A4107)+1,1),INDEX($S$101:$S$124,HOUR($A4107)+1,1))","v":85.236424125590148},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4107,1)*INDEX($S$61:$S$72,MONTH($A4107),1)*IF($B4107<=5,INDEX($S$76:$S$99,HOUR($A4107)+1,1),INDEX($S$101:$S$124,HOUR($A4107)+1,1))","v":46.925523096059258},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4107,1)*INDEX($S$61:$S$72,MONTH($A4107),1)*IF($B4107<=5,INDEX($S$76:$S$99,HOUR($A4107)+1,1),INDEX($S$101:$S$124,HOUR($A4107)+1,1))","v":57.2580559011598}]
["2014-06-14T06:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4110,1)*INDEX($S$61:$S$72,MONTH($A4110),1)*IF($B4110<=5,INDEX($S$76:$S$99,HOUR($A4110)+1,1),INDEX($S$101:$S$124,HOUR($A4110)+1,1))","v":251.47814422842669},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4110,1)*INDEX($S$61:$S$72,MONTH($A4110),1)*IF($B4110<=5,INDEX($S$76:$S$99,HOUR($A4110)+1,1),INDEX($S$101:$S$124,HOUR($A4110)+1,1))","v":306.85112685212448},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4110,1)*INDEX($S$61:$S$72,MONTH($A4110),1)*IF($B4110<=5,INDEX($S$76:$S$99,HOUR($A4110)+1,1),INDEX($S$101:$S$124,HOUR($A4110)+1,1))","v":168.93188314581332},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4110,1)*INDEX($S$61:$S$72,MONTH($A4110),1)*IF($B4110<=5,INDEX($S$76:$S$99,HOUR($A4110)+1,1),INDEX($S$101:$S$124,HOUR($A4110)+1,1))","v":206.12900124417524}]
["2014-06-14T09:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4113,1)*INDEX($S$61:$S$72,MONTH($A4113),1)*IF($B4113<=5,INDEX($S$76:$S$99,HOUR($A4113)+1,1),INDEX($S$101:$S$124,HOUR($A4113)+1,1))","v":754.43443268528006},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4113,1)*INDEX($S$61:$S$72,MONTH($A4113),1)*IF($B4113<=5,INDEX($S$76:$S$99,HOUR($A4113)+1,1),INDEX($S$101:$S$124,HOUR($A4113)+1,1))","v":920.55338055637355},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4113,1)*INDEX($S$61:$S$72,MONTH($A4113),1)*IF($B4113<=5,INDEX($S$76:$S$99,HOUR($A4113)+1,1),INDEX($S$101:$S$124,HOUR($A4113)+1,1))","v":506.79564943743998},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4113,1)*INDEX($S$61:$S$72,MONTH($A4113),1)*IF($B4113<=5,INDEX($S$76:$S$99,HOUR($A4113)+1,1),INDEX($S$101:$S$124,HOUR($A4113)+1,1))","v":618.38700373252584}]
["2014-06-14T11:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4115,1)*INDEX($S$61:$S$72,MONTH($A4115),1)*IF($B4115<=5,INDEX($S$76:$S$99,HOUR($A4115)+1,1),INDEX($S$101:$S$124,HOUR($A4115)+1,1))","v":1033.8545929390875},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4115,1)*INDEX($S$61:$S$72,MONTH($A4115),1)*IF($B4115<=5,INDEX($S$76:$S$99,HOUR($A4115)+1,1),INDEX($S$101:$S$124,HOUR($A4115)+1,1))","v":1261.4990770587342},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4115,1)*INDEX($S$61:$S$72,MONTH($A4115),1)*IF($B4115<=5,INDEX($S$76:$S$99,HOUR($A4115)+1,1),INDEX($S$101:$S$124,HOUR($A4115)+1,1))","v":694.49774182167698},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4115,1)*INDEX($S$61:$S$72,MONTH($A4115),1)*IF($B4115<=5,INDEX($S$76:$S$99,HOUR($A4115)+1,1),INDEX($S$101:$S$124,HOUR($A4115)+1,1))","v":847.4192273371649}]
["2014-06-14T14:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4118,1)*INDEX($S$61:$S$72,MONTH($A4118),1)*IF($B4118<=5,INDEX($S$76:$S$99,HOUR($A4118)+1,1),INDEX($S$101:$S$124,HOUR($A4118)+1,1))","v":936.05753685025502},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4118,1)*INDEX($S$61:$S$72,MONTH($A4118),1)*IF($B4118<=5,INDEX($S$76:$S$99,HOUR($A4118)+1,1),INDEX($S$101:$S$124,HOUR($A4118)+1,1))","v":1142.1680832829081},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4118,1)*INDEX($S$61:$S$72,MONTH($A4118),1)*IF($B4118<=5,INDEX($S$76:$S$99,HOUR($A4118)+1,1),INDEX($S$101:$S$124,HOUR($A4118)+1,1))","v":628.80200948719414},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4118,1)*INDEX($S$61:$S$72,MONTH($A4118),1)*IF($B4118<=5,INDEX($S$76:$S$99,HOUR($A4118)+1,1),INDEX($S$101:$S$124,HOUR($A4118)+1,1))","v":767.25794907554132}]
["2014-06-14T18:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4122,1)*INDEX($S$61:$S$72,MONTH($A4122),1)*IF($B4122<=5,INDEX($S$76:$S$99,HOUR($A4122)+1,1),INDEX($S$101:$S$124,HOUR($A4122)+1,1))","v":782.37644871066084},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4122,1)*INDEX($S$61:$S$72,MONTH($A4122),1)*IF($B4122<=5,INDEX($S$76:$S$99,HOUR($A4122)+1,1),INDEX($S$101:$S$124,HOUR($A4122)+1,1))","v":954.64795020660972},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4122,1)*INDEX($S$61:$S$72,MONTH($A4122),1)*IF($B4122<=5,INDEX($S$76:$S$99,HOUR($A4122)+1,1),INDEX($S$101:$S$124,HOUR($A4122)+1,1))","v":525.56585867586375},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4122,1)*INDEX($S$61:$S$72,MONTH($A4122),1)*IF($B4122<=5,INDEX($S$76:$S$99,HOUR($A4122)+1,1),INDEX($S$101:$S$124,HOUR($A4122)+1,1))","v":641.29022609298977}]
["2014-06-14T22:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4126,1)*INDEX($S$61:$S$72,MONTH($A4126),1)*IF($B4126<=5,INDEX($S$76:$S$99,HOUR($A4126)+1,1),INDEX($S$101:$S$124,HOUR($A4126)+1,1))","v":335.30419230456891},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4126,1)*INDEX($S$61:$S$72,MONTH($A4126),1)*IF($B4126<=5,INDEX($S$76:$S$99,HOUR($A4126)+1,1),INDEX($S$101:$S$124,HOUR($A4126)+1,1))","v":409.1348358028327},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4126,1)*INDEX($S$61:$S$72,MONTH($A4126),1)*IF($B4126<=5,INDEX($S$76:$S$99,HOUR($A4126)+1,1),INDEX($S$101:$S$124,HOUR($A4126)+1,1))","v":225.24251086108444},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4126,1)*INDEX($S$61:$S$72,MONTH($A4126),1)*IF($B4126<=5,INDEX($S$76:$S$99,HOUR($A4126)+1,1),INDEX($S$101:$S$124,HOUR($A4126)+1,1))","v":274.83866832556703}]
["2014-06-15T01:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4129,1)*INDEX($S$61:$S$72,MONTH($A4129),1)*IF($B4129<=5,INDEX($S$76:$S$99,HOUR($A4129)+1,1),INDEX($S$101:$S$124,HOUR($A4129)+1,1))","v":242.81611926055874},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4129,1)*INDEX($S$61:$S$72,MONTH($A4129),1)*IF($B4129<=5,INDEX($S$76:$S$99,HOUR($A4129)+1,1),INDEX($S$101:$S$124,HOUR($A4129)+1,1))","v":296.28181026055137},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4129,1)*INDEX($S$61:$S$72,MONTH($A4129),1)*IF($B4129<=5,INDEX($S$76:$S$99,HOUR($A4129)+1,1),INDEX($S$101:$S$124,HOUR($A4129)+1,1))","v":163.11311828190202},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4129,1)*INDEX($S$61:$S$72,MONTH($A4129),1)*IF($B4129<=5,INDEX($S$76:$S$99,HOUR($A4129)+1,1),INDEX($S$101:$S$124,HOUR($A4129)+1,1))","v":199.02900231243149}]
["2014-06-15T05:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4133,1)*INDEX($S$61:$S$72,MONTH($A4133),1)*IF($B4133<=5,INDEX($S$76:$S$99,HOUR($A4133)+1,1),INDEX($S$101:$S$124,HOUR($A4133)+1,1))","v":127.18939580314981},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4133,1)*INDEX($S$61:$S$72,MONTH($A4133),1)*IF($B4133<=5,INDEX($S$76:$S$99,HOUR($A4133)+1,1),INDEX($S$101:$S$124,HOUR($A4133)+1,1))","v":155.1952339460031},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4133,1)*INDEX($S$61:$S$72,MONTH($A4133),1)*IF($B4133<=5,INDEX($S$76:$S$99,HOUR($A4133)+1,1),INDEX($S$101:$S$124,HOUR($A4133)+1,1))","v":85.440204814329618},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4133,1)*INDEX($S$61:$S$72,MONTH($A4133),1)*IF($B4133<=5,INDEX($S$76:$S$99,HOUR($A4133)+1,1),INDEX($S$101:$S$124,HOUR($A4133)+1,1))","v":104.25328692555934}]
["2014-06-15T08:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4136,1)*INDEX($S$61:$S$72,MONTH($A4136),1)*IF($B4136<=5,INDEX($S$76:$S$99,HOUR($A4136)+1,1),INDEX($S$101:$S$124,HOUR($A4136)+1,1))","v":555.00827259556286},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4136,1)*INDEX($S$61:$S$72,MONTH($A4136),1)*IF($B4136<=5,INDEX($S$76:$S$99,HOUR($A4136)+1,1),INDEX($S$101:$S$124,HOUR($A4136)+1,1))","v":677.21556630983173},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4136,1)*INDEX($S$61:$S$72,MONTH($A4136),1)*IF($B4136<=5,INDEX($S$76:$S$99,HOUR($A4136)+1,1),INDEX($S$101:$S$124,HOUR($A4136)+1,1))","v":372.82998464434741},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4136,1)*INDEX($S$61:$S$72,MONTH($A4136),1)*IF($B4136<=5,INDEX($S$76:$S$99,HOUR($A4136)+1,1),INDEX($S$101:$S$124,HOUR($A4136)+1,1))","v":454.92343385698621}]
["2014-06-15T09:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4137,1)*INDEX($S$61:$S$72,MONTH($A4137),1)*IF($B4137<=5,INDEX($S$76:$S$99,HOUR($A4137)+1,1),INDEX($S$101:$S$124,HOUR($A4137)+1,1))","v":624.38430667000819},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4137,1)*INDEX($S$61:$S$72,MONTH($A4137),1)*IF($B4137<=5,INDEX($S$76:$S$99,HOUR($A4137)+1,1),INDEX($S$101:$S$124,HOUR($A4137)+1,1))","v":761.86751209856072},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4137,1)*INDEX($S$61:$S$72,MONTH($A4137),1)*IF($B4137<=5,INDEX($S$76:$S$99,HOUR($A4137)+1,1),INDEX($S$101:$S$124,HOUR($A4137)+1,1))","v":419.43373272489083},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4137,1)*INDEX($S$61:$S$72,MONTH($A4137),1)*IF($B4137<=5,INDEX($S$76:$S$99,HOUR($A4137)+1,1),INDEX($S$101:$S$124,HOUR($A4137)+1,1))","v":511.7888630891095}]
["2014-06-15T15:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4143,1)*INDEX($S$61:$S$72,MONTH($A4143),1)*IF($B4143<=5,INDEX($S$76:$S$99,HOUR($A4143)+1,1),INDEX($S$101:$S$124,HOUR($A4143)+1,1))","v":820.94973654760327},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4143,1)*INDEX($S$61:$S$72,MONTH($A4143),1)*IF($B4143<=5,INDEX($S$76:$S$99,HOUR($A4143)+1,1),INDEX($S$101:$S$124,HOUR($A4143)+1,1))","v":1001.7146918332927},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4143,1)*INDEX($S$61:$S$72,MONTH($A4143),1)*IF($B4143<=5,INDEX($S$76:$S$99,HOUR($A4143)+1,1),INDEX($S$101:$S$124,HOUR($A4143)+1,1))","v":551.47768561976386},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4143,1)*INDEX($S$61:$S$72,MONTH($A4143),1)*IF($B4143<=5,INDEX($S$76:$S$99,HOUR($A4143)+1,1),INDEX($S$101:$S$124,HOUR($A4143)+1,1))","v":672.90757924679201}]
["2014-06-15T16:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4144,1)*INDEX($S$61:$S$72,MONTH($A4144),1)*IF($B4144<=5,INDEX($S$76:$S$99,HOUR($A4144)+1,1),INDEX($S$101:$S$124,HOUR($A4144)+1,1))","v":786.26171951038066},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4144,1)*INDEX($S$61:$S$72,MONTH($A4144),1)*IF($B4144<=5,INDEX($S$76:$S$99,HOUR($A4144)+1,1),INDEX($S$101:$S$124,HOUR($A4144)+1,1))","v":959.38871893892838},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4144,1)*INDEX($S$61:$S$72,MONTH($A4144),1)*IF($B4144<=5,INDEX($S$76:$S$99,HOUR($A4144)+1,1),INDEX($S$101:$S$124,HOUR($A4144)+1,1))","v":528.17581157949223},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4144,1)*INDEX($S$61:$S$72,MONTH($A4144),1)*IF($B4144<=5,INDEX($S$76:$S$99,HOUR($A4144)+1,1),INDEX($S$101:$S$124,HOUR($A4144)+1,1))","v":644.47486463073051}]
["2014-06-15T20:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4148,1)*INDEX($S$61:$S$72,MONTH($A4148),1)*IF($B4148<=5,INDEX($S$76:$S$99,HOUR($A4148)+1,1),INDEX($S$101:$S$124,HOUR($A4148)+1,1))","v":462.50689382963566},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4148,1)*INDEX($S$61:$S$72,MONTH($A4148),1)*IF($B4148<=5,INDEX($S$76:$S$99,HOUR($A4148)+1,1),INDEX($S$101:$S$124,HOUR($A4148)+1,1))","v":564.34630525819307},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4148,1)*INDEX($S$61:$S$72,MONTH($A4148),1)*IF($B4148<=5,INDEX($S$76:$S$99,HOUR($A4148)+1,1),INDEX($S$101:$S$124,HOUR($A4148)+1,1))","v":310.69165387028954},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4148,1)*INDEX($S$61:$S$72,MONTH($A4148),1)*IF($B4148<=5,INDEX($S$76:$S$99,HOUR($A4148)+1,1),INDEX($S$101:$S$124,HOUR($A4148)+1,1))","v":379.10286154748849}]
["2014-06-15T23:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4151,1)*INDEX($S$61:$S$72,MONTH($A4151),1)*IF($B4151<=5,INDEX($S$76:$S$99,HOUR($A4151)+1,1),INDEX($S$101:$S$124,HOUR($A4151)+1,1))","v":73.034770838442455},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4151,1)*INDEX($S$61:$S$72,MONTH($A4151),1)*IF($B4151<=5,INDEX($S$76:$S$99,HOUR($A4151)+1,1),INDEX($S$101:$S$124,HOUR($A4151)+1,1))","v":89.116299946949709},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4151,1)*INDEX($S$61:$S$72,MONTH($A4151),1)*IF($B4151<=5,INDEX($S$76:$S$99,HOUR($A4151)+1,1),INDEX($S$101:$S$124,HOUR($A4151)+1,1))","v":49.061525448724694},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4151,1)*INDEX($S$61:$S$72,MONTH($A4151),1)*IF($B4151<=5,INDEX($S$76:$S$99,HOUR($A4151)+1,1),INDEX($S$101:$S$124,HOUR($A4151)+1,1))","v":59.864384697187582}]
["2014-06-16T02:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4154,1)*INDEX($S$61:$S$72,MONTH($A4154),1)*IF($B4154<=5,INDEX($S$76:$S$99,HOUR($A4154)+1,1),INDEX($S$101:$S$124,HOUR($A4154)+1,1))","v":32.810107127612078},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4154,1)*INDEX($S$61:$S$72,MONTH($A4154),1)*IF($B4154<=5,INDEX($S$76:$S$99,HOUR($A4154)+1,1),INDEX($S$101:$S$124,HOUR($A4154)+1,1))","v":40.034565926738054},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4154,1)*INDEX($S$61:$S$72,MONTH($A4154),1)*IF($B4154<=5,INDEX($S$76:$S$99,HOUR($A4154)+1,1),INDEX($S$101:$S$124,HOUR($A4154)+1,1))","v":22.040377307098183},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4154,1)*INDEX($S$61:$S$72,MONTH($A4154),1)*IF($B4154<=5,INDEX($S$76:$S$99,HOUR($A4154)+1,1),INDEX($S$101:$S$124,HOUR($A4154)+1,1))","v":26.893448866816396}]
["2014-06-16T04:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4156,1)*INDEX($S$61:$S$72,MONTH($A4156),1)*IF($B4156<=5,INDEX($S$76:$S$99,HOUR($A4156)+1,1),INDEX($S$101:$S$124,HOUR($A4156)+1,1))","v":186.97456732138139},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4156,1)*INDEX($S$61:$S$72,MONTH($A4156),1)*IF($B4156<=5,INDEX($S$76:$S$99,HOUR($A4156)+1,1),INDEX($S$101:$S$124,HOUR($A4156)+1,1))","v":228.14450476913018},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4156,1)*INDEX($S$61:$S$72,MONTH($A4156),1)*IF($B4156<=5,INDEX($S$76:$S$99,HOUR($A4156)+1,1),INDEX($S$101:$S$124,HOUR($A4156)+1,1))","v":125.601236063218},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4156,1)*INDEX($S$61:$S$72,MONTH($A4156),1)*IF($B4156<=5,INDEX($S$76:$S$99,HOUR($A4156)+1,1),INDEX($S$101:$S$124,HOUR($A4156)+1,1))","v":153.25737724949201}]
["2014-06-16T10:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4162,1)*INDEX($S$61:$S$72,MONTH($A4162),1)*IF($B4162<=5,INDEX($S$76:$S$99,HOUR($A4162)+1,1),INDEX($S$101:$S$124,HOUR($A4162)+1,1))","v":964.39221356556266},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4162,1)*INDEX($S$61:$S$72,MONTH($A4162),1)*IF($B4162<=5,INDEX($S$76:$S$99,HOUR($A4162)+1,1),INDEX($S$101:$S$124,HOUR($A4162)+1,1))","v":1176.7417735960721},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4162,1)*INDEX($S$61:$S$72,MONTH($A4162),1)*IF($B4162<=5,INDEX($S$76:$S$99,HOUR($A4162)+1,1),INDEX($S$101:$S$124,HOUR($A4162)+1,1))","v":647.83599079213354},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4162,1)*INDEX($S$61:$S$72,MONTH($A4162),1)*IF($B4162<=5,INDEX($S$76:$S$99,HOUR($A4162)+1,1),INDEX($S$101:$S$124,HOUR($A4162)+1,1))","v":790.48302348438415}]
["2014-06-16T11:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4163,1)*INDEX($S$61:$S$72,MONTH($A4163),1)*IF($B4163<=5,INDEX($S$76:$S$99,HOUR($A4163)+1,1),INDEX($S$101:$S$124,HOUR($A4163)+1,1))","v":1112.6972301673504},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4163,1)*INDEX($S$61:$S$72,MONTH($A4163),1)*IF($B4163<=5,INDEX($S$76:$S$99,HOUR($A4163)+1,1),INDEX($S$101:$S$124,HOUR($A4163)+1,1))","v":1357.7020777278913},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4163,1)*INDEX($S$61:$S$72,MONTH($A4163),1)*IF($B4163<=5,INDEX($S$76:$S$99,HOUR($A4163)+1,1),INDEX($S$101:$S$124,HOUR($A4163)+1,1))","v":747.46073476890695},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4163,1)*INDEX($S$61:$S$72,MONTH($A4163),1)*IF($B4163<=5,INDEX($S$76:$S$99,HOUR($A4163)+1,1),INDEX($S$101:$S$124,HOUR($A4163)+1,1))","v":912.04414381720926}]
["2014-06-16T14:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4166,1)*INDEX($S$61:$S$72,MONTH($A4166),1)*IF($B4166<=5,INDEX($S$76:$S$99,HOUR($A4166)+1,1),INDEX($S$101:$S$124,HOUR($A4166)+1,1))","v":1411.6260479203595},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4166,1)*INDEX($S$61:$S$72,MONTH($A4166),1)*IF($B4166<=5,INDEX($S$76:$S$99,HOUR($A4166)+1,1),INDEX($S$101:$S$124,HOUR($A4166)+1,1))","v":1722.452043803534},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4166,1)*INDEX($S$61:$S$72,MONTH($A4166),1)*IF($B4166<=5,INDEX($S$76:$S$99,HOUR($A4166)+1,1),INDEX($S$101:$S$124,HOUR($A4166)+1,1))","v":948.26787951901986},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4166,1)*INDEX($S$61:$S$72,MONTH($A4166),1)*IF($B4166<=5,INDEX($S$76:$S$99,HOUR($A4166)+1,1),INDEX($S$101:$S$124,HOUR($A4166)+1,1))","v":1157.0670217916868}]
["2014-06-16T17:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4169,1)*INDEX($S$61:$S$72,MONTH($A4169),1)*IF($B4169<=5,INDEX($S$76:$S$99,HOUR($A4169)+1,1),INDEX($S$101:$S$124,HOUR($A4169)+1,1))","v":1155.7266512373758},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4169,1)*INDEX($S$61:$S$72,MONTH($A4169),1)*IF($B4169<=5,INDEX($S$76:$S$99,HOUR($A4169)+1,1),INDEX($S$101:$S$124,HOUR($A4169)+1,1))","v":1410.2061487422634},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4169,1)*INDEX($S$61:$S$72,MONTH($A4169),1)*IF($B4169<=5,INDEX($S$76:$S$99,HOUR($A4169)+1,1),INDEX($S$101:$S$124,HOUR($A4169)+1,1))","v":776.36599472434386},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4169,1)*INDEX($S$61:$S$72,MONTH($A4169),1)*IF($B4169<=5,INDEX($S$76:$S$99,HOUR($A4169)+1,1),INDEX($S$101:$S$124,HOUR($A4169)+1,1))","v":947.31405411694016}]
["2014-06-16T21:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4173,1)*INDEX($S$61:$S$72,MONTH($A4173),1)*IF($B4173<=5,INDEX($S$76:$S$99,HOUR($A4173)+1,1),INDEX($S$101:$S$124,HOUR($A4173)+1,1))","v":236.37717466799324},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4173,1)*INDEX($S$61:$S$72,MONTH($A4173),1)*IF($B4173<=5,INDEX($S$76:$S$99,HOUR($A4173)+1,1),INDEX($S$101:$S$124,HOUR($A4173)+1,1))","v":288.42507420092619},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4173,1)*INDEX($S$61:$S$72,MONTH($A4173),1)*IF($B4173<=5,INDEX($S$76:$S$99,HOUR($A4173)+1,1),INDEX($S$101:$S$124,HOUR($A4173)+1,1))","v":158.78772038765953},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4173,1)*INDEX($S$61:$S$72,MONTH($A4173),1)*IF($B4173<=5,INDEX($S$76:$S$99,HOUR($A4173)+1,1),INDEX($S$101:$S$124,HOUR($A4173)+1,1))","v":193.7511948830649}]
["2014-06-17T01:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4177,1)*INDEX($S$61:$S$72,MONTH($A4177),1)*IF($B4177<=5,INDEX($S$76:$S$99,HOUR($A4177)+1,1),INDEX($S$101:$S$124,HOUR($A4177)+1,1))","v":28.232249935109433},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4177,1)*INDEX($S$61:$S$72,MONTH($A4177),1)*IF($B4177<=5,INDEX($S$76:$S$99,HOUR($A4177)+1,1),INDEX($S$101:$S$124,HOUR($A4177)+1,1))","v":34.448710176142164},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4177,1)*INDEX($S$61:$S$72,MONTH($A4177),1)*IF($B4177<=5,INDEX($S$76:$S$99,HOUR($A4177)+1,1),INDEX($S$101:$S$124,HOUR($A4177)+1,1))","v":18.965175528928473},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4177,1)*INDEX($S$61:$S$72,MONTH($A4177),1)*IF($B4177<=5,INDEX($S$76:$S$99,HOUR($A4177)+1,1),INDEX($S$101:$S$124,HOUR($A4177)+1,1))","v":23.141118286263438}]
["2014-06-17T04:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4180,1)*INDEX($S$61:$S$72,MONTH($A4180),1)*IF($B4180<=5,INDEX($S$76:$S$99,HOUR($A4180)+1,1),INDEX($S$101:$S$124,HOUR($A4180)+1,1))","v":192.4939127221183},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4180,1)*INDEX($S$61:$S$72,MONTH($A4180),1)*IF($B4180<=5,INDEX($S$76:$S$99,HOUR($A4180)+1,1),INDEX($S$101:$S$124,HOUR($A4180)+1,1))","v":234.87915505414196},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4180,1)*INDEX($S$61:$S$72,MONTH($A4180),1)*IF($B4180<=5,INDEX($S$76:$S$99,HOUR($A4180)+1,1),INDEX($S$101:$S$124,HOUR($A4180)+1,1))","v":129.30888793546876},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4180,1)*INDEX($S$61:$S$72,MONTH($A4180),1)*IF($B4180<=5,INDEX($S$76:$S$99,HOUR($A4180)+1,1),INDEX($S$101:$S$124,HOUR($A4180)+1,1))","v":157.7814171356068}]
["2014-06-17T08:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4184,1)*INDEX($S$61:$S$72,MONTH($A4184),1)*IF($B4184<=5,INDEX($S$76:$S$99,HOUR($A4184)+1,1),INDEX($S$101:$S$124,HOUR($A4184)+1,1))","v":878.61620760079302},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4184,1)*INDEX($S$61:$S$72,MONTH($A4184),1)*IF($B4184<=5,INDEX($S$76:$S$99,HOUR($A4184)+1,1),INDEX($S$101:$S$124,HOUR($A4184)+1,1))","v":1072.0787454513429},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4184,1)*INDEX($S$61:$S$72,MONTH($A4184),1)*IF($B4184<=5,INDEX($S$76:$S$99,HOUR($A4184)+1,1),INDEX($S$101:$S$124,HOUR($A4184)+1,1))","v":590.21546770129601},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4184,1)*INDEX($S$61:$S$72,MONTH($A4184),1)*IF($B4184<=5,INDEX($S$76:$S$99,HOUR($A4184)+1,1),INDEX($S$101:$S$124,HOUR($A4184)+1,1))","v":720.17503511235248}]
["2014-06-17T10:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4186,1)*INDEX($S$61:$S$72,MONTH($A4186),1)*IF($B4186<=5,INDEX($S$76:$S$99,HOUR($A4186)+1,1),INDEX($S$101:$S$124,HOUR($A4186)+1,1))","v":992.86032986985367},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4186,1)*INDEX($S$61:$S$72,MONTH($A4186),1)*IF($B4186<=5,INDEX($S$76:$S$99,HOUR($A4186)+1,1),INDEX($S$101:$S$124,HOUR($A4186)+1,1))","v":1211.4782855666483},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4186,1)*INDEX($S$61:$S$72,MONTH($A4186),1)*IF($B4186<=5,INDEX($S$76:$S$99,HOUR($A4186)+1,1),INDEX($S$101:$S$124,HOUR($A4186)+1,1))","v":666.95961090493972},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4186,1)*INDEX($S$61:$S$72,MONTH($A4186),1)*IF($B4186<=5,INDEX($S$76:$S$99,HOUR($A4186)+1,1),INDEX($S$101:$S$124,HOUR($A4186)+1,1))","v":813.817474273779}]
["2014-06-17T13:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4189,1)*INDEX($S$61:$S$72,MONTH($A4189),1)*IF($B4189<=5,INDEX($S$76:$S$99,HOUR($A4189)+1,1),INDEX($S$101:$S$124,HOUR($A4189)+1,1))","v":1226.50900085181},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4189,1)*INDEX($S$61:$S$72,MONTH($A4189),1)*IF($B4189<=5,INDEX($S$76:$S$99,HOUR($A4189)+1,1),INDEX($S$101:$S$124,HOUR($A4189)+1,1))","v":1496.5740667459111},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4189,1)*INDEX($S$61:$S$72,MONTH($A4189),1)*IF($B4189<=5,INDEX($S$76:$S$99,HOUR($A4189)+1,1),INDEX($S$101:$S$124,HOUR($A4189)+1,1))","v":823.91444332029971},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4189,1)*INDEX($S$61:$S$72,MONTH($A4189),1)*IF($B4189<=5,INDEX($S$76:$S$99,HOUR($A4189)+1,1),INDEX($S$101:$S$124,HOUR($A4189)+1,1))","v":1005.3321975087035}]
["2014-06-17T16:59:59.999",2,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4192,1)*INDEX($S$61:$S$72,MONTH($A4192),1)*IF($B4192<=5,INDEX($S$76:$S$99,HOUR($A4192)+1,1),INDEX($S$101:$S$124,HOUR($A4192)+1,1))","v":1707.7008982268246},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4192,1)*INDEX($S$61:$S$72,MONTH($A4192),1)*IF($B4192<=5,INDEX($S$76:$S$99,HOUR($A4192)+1,1),INDEX($S$101:$S$124,HOUR($A4192)+1,1))","v":2083.7196272265683},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4192,1)*INDEX($S$61:$S$72,MONTH($A4192),1)*IF($B4192<=5,INDEX($S$76:$S$99,HOUR($A4192)+1,1),INDEX($S$101:$S$124,HOUR($A4192)+1,1))","v":1147.1578552974086},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4192,1)*INDEX($S$61:$S$72,MONTH($A4192),1)*IF($B4192<=5,INDEX($S$76:$S$99,HOUR($A4192)+1,1),INDEX($S$101:$S$124,HOUR($A4192)+1,1))","v":1399.7505892819693}]
["2014-06-17T19:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4195,1)*INDEX($S$61:$S$72,MONTH($A4195),1)*IF($B4195<=5,INDEX($S$76:$S$99,HOUR($A4195)+1,1),INDEX($S$101:$S$124,HOUR($A4195)+1,1))","v":660.12003531818652},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4195,1)*INDEX($S$61:$S$72,MONTH($A4195),1)*IF($B4195<=5,INDEX($S$76:$S$99,HOUR($A4195)+1,1),INDEX($S$101:$S$124,HOUR($A4195)+1,1))","v":805.47189226535136},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4195,1)*INDEX($S$61:$S$72,MONTH($A4195),1)*IF($B4195<=5,INDEX($S$76:$S$99,HOUR($A4195)+1,1),INDEX($S$101:$S$124,HOUR($A4195)+1,1))","v":443.43941303817104},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4195,1)*INDEX($S$61:$S$72,MONTH($A4195),1)*IF($B4195<=5,INDEX($S$76:$S$99,HOUR($A4195)+1,1),INDEX($S$101:$S$124,HOUR($A4195)+1,1))","v":541.08035510954903}]
["2014-06-17T23:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A4199),HolidayTable,2,FALSE)),VLOOKUP(INT($A4199),HolidayTable,2,FALSE),WEEKDAY($A4199,2))","v":3},{"$f":"IF($B4199<=5,IF(AND(HOUR($A4199)>=HOUR(Time_AM_Peak_Begin),HOUR($A4199)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A4199)>=HOUR(Time_PM_Peak_Begin),HOUR($A4199)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C4199=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C4199=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C4199=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4199,1)*INDEX($S$61:$S$72,MONTH($A4199),1)*IF($B4199<=5,INDEX($S$76:$S$99,HOUR($A4199)+1,1),INDEX($S$101:$S$124,HOUR($A4199)+1,1))","v":75.5277846507162},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4199,1)*INDEX($S$61:$S$72,MONTH($A4199),1)*IF($B4199<=5,INDEX($S$76:$S$99,HOUR($A4199)+1,1),INDEX($S$101:$S$124,HOUR($A4199)+1,1))","v":92.158250570138847},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4199,1)*INDEX($S$61:$S$72,MONTH($A4199),1)*IF($B4199<=5,INDEX($S$76:$S$99,HOUR($A4199)+1,1),INDEX($S$101:$S$124,HOUR($A4199)+1,1))","v":50.736221750099432},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4199,1)*INDEX($S$61:$S$72,MONTH($A4199),1)*IF($B4199<=5,INDEX($S$76:$S$99,HOUR($A4199)+1,1),INDEX($S$101:$S$124,HOUR($A4199)+1,1))","v":61.907832444062727}]
["2014-06-18T03:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4203,1)*INDEX($S$61:$S$72,MONTH($A4203),1)*IF($B4203<=5,INDEX($S$76:$S$99,HOUR($A4203)+1,1),INDEX($S$101:$S$124,HOUR($A4203)+1,1))","v":69.899098037963199},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4203,1)*INDEX($S$61:$S$72,MONTH($A4203),1)*IF($B4203<=5,INDEX($S$76:$S$99,HOUR($A4203)+1,1),INDEX($S$101:$S$124,HOUR($A4203)+1,1))","v":85.290183227269182},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4203,1)*INDEX($S$61:$S$72,MONTH($A4203),1)*IF($B4203<=5,INDEX($S$76:$S$99,HOUR($A4203)+1,1),INDEX($S$101:$S$124,HOUR($A4203)+1,1))","v":46.955119292677573},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4203,1)*INDEX($S$61:$S$72,MONTH($A4203),1)*IF($B4203<=5,INDEX($S$76:$S$99,HOUR($A4203)+1,1),INDEX($S$101:$S$124,HOUR($A4203)+1,1))","v":57.294168885493796}]
["2014-06-18T07:59:59.999",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4207,1)*INDEX($S$61:$S$72,MONTH($A4207),1)*IF($B4207<=5,INDEX($S$76:$S$99,HOUR($A4207)+1,1),INDEX($S$101:$S$124,HOUR($A4207)+1,1))","v":1117.2368570537881},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4207,1)*INDEX($S$61:$S$72,MONTH($A4207),1)*IF($B4207<=5,INDEX($S$76:$S$99,HOUR($A4207)+1,1),INDEX($S$101:$S$124,HOUR($A4207)+1,1))","v":1363.2412852398027},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4207,1)*INDEX($S$61:$S$72,MONTH($A4207),1)*IF($B4207<=5,INDEX($S$76:$S$99,HOUR($A4207)+1,1),INDEX($S$101:$S$124,HOUR($A4207)+1,1))","v":750.51025512010187},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4207,1)*INDEX($S$61:$S$72,MONTH($A4207),1)*IF($B4207<=5,INDEX($S$76:$S$99,HOUR($A4207)+1,1),INDEX($S$101:$S$124,HOUR($A4207)+1,1))","v":915.765138176356}]
["2014-06-18T10:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4210,1)*INDEX($S$61:$S$72,MONTH($A4210),1)*IF($B4210<=5,INDEX($S$76:$S$99,HOUR($A4210)+1,1),INDEX($S$101:$S$124,HOUR($A4210)+1,1))","v":997.31137085554076},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4210,1)*INDEX($S$61:$S$72,MONTH($A4210),1)*IF($B4210<=5,INDEX($S$76:$S$99,HOUR($A4210)+1,1),INDEX($S$101:$S$124,HOUR($A4210)+1,1))","v":1216.909401444784},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4210,1)*INDEX($S$61:$S$72,MONTH($A4210),1)*IF($B4210<=5,INDEX($S$76:$S$99,HOUR($A4210)+1,1),INDEX($S$101:$S$124,HOUR($A4210)+1,1))","v":669.94962317013415},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4210,1)*INDEX($S$61:$S$72,MONTH($A4210),1)*IF($B4210<=5,INDEX($S$76:$S$99,HOUR($A4210)+1,1),INDEX($S$101:$S$124,HOUR($A4210)+1,1))","v":817.46585745909147}]
["2014-06-18T13:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4213,1)*INDEX($S$61:$S$72,MONTH($A4213),1)*IF($B4213<=5,INDEX($S$76:$S$99,HOUR($A4213)+1,1),INDEX($S$101:$S$124,HOUR($A4213)+1,1))","v":1232.0075001551522},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4213,1)*INDEX($S$61:$S$72,MONTH($A4213),1)*IF($B4213<=5,INDEX($S$76:$S$99,HOUR($A4213)+1,1),INDEX($S$101:$S$124,HOUR($A4213)+1,1))","v":1503.2832808305102},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4213,1)*INDEX($S$61:$S$72,MONTH($A4213),1)*IF($B4213<=5,INDEX($S$76:$S$99,HOUR($A4213)+1,1),INDEX($S$101:$S$124,HOUR($A4213)+1,1))","v":827.60809170727782},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4213,1)*INDEX($S$61:$S$72,MONTH($A4213),1)*IF($B4213<=5,INDEX($S$76:$S$99,HOUR($A4213)+1,1),INDEX($S$101:$S$124,HOUR($A4213)+1,1))","v":1009.8391504815639}]
["2014-06-18T14:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4214,1)*INDEX($S$61:$S$72,MONTH($A4214),1)*IF($B4214<=5,INDEX($S$76:$S$99,HOUR($A4214)+1,1),INDEX($S$101:$S$124,HOUR($A4214)+1,1))","v":1459.8113601330251},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4214,1)*INDEX($S$61:$S$72,MONTH($A4214),1)*IF($B4214<=5,INDEX($S$76:$S$99,HOUR($A4214)+1,1),INDEX($S$101:$S$124,HOUR($A4214)+1,1))","v":1781.2472818372121},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4214,1)*INDEX($S$61:$S$72,MONTH($A4214),1)*IF($B4214<=5,INDEX($S$76:$S$99,HOUR($A4214)+1,1),INDEX($S$101:$S$124,HOUR($A4214)+1,1))","v":980.63663886798633},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4214,1)*INDEX($S$61:$S$72,MONTH($A4214),1)*IF($B4214<=5,INDEX($S$76:$S$99,HOUR($A4214)+1,1),INDEX($S$101:$S$124,HOUR($A4214)+1,1))","v":1196.5630595547682}]
["2014-06-18T20:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4220,1)*INDEX($S$61:$S$72,MONTH($A4220),1)*IF($B4220<=5,INDEX($S$76:$S$99,HOUR($A4220)+1,1),INDEX($S$101:$S$124,HOUR($A4220)+1,1))","v":420.06945626553272},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4220,1)*INDEX($S$61:$S$72,MONTH($A4220),1)*IF($B4220<=5,INDEX($S$76:$S$99,HOUR($A4220)+1,1),INDEX($S$101:$S$124,HOUR($A4220)+1,1))","v":512.5645666215612},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4220,1)*INDEX($S$61:$S$72,MONTH($A4220),1)*IF($B4220<=5,INDEX($S$76:$S$99,HOUR($A4220)+1,1),INDEX($S$101:$S$124,HOUR($A4220)+1,1))","v":282.18406222417468},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4220,1)*INDEX($S$61:$S$72,MONTH($A4220),1)*IF($B4220<=5,INDEX($S$76:$S$99,HOUR($A4220)+1,1),INDEX($S$101:$S$124,HOUR($A4220)+1,1))","v":344.31818215799524}]
["2014-06-18T21:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4221,1)*INDEX($S$61:$S$72,MONTH($A4221),1)*IF($B4221<=5,INDEX($S$76:$S$99,HOUR($A4221)+1,1),INDEX($S$101:$S$124,HOUR($A4221)+1,1))","v":244.44581861098717},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4221,1)*INDEX($S$61:$S$72,MONTH($A4221),1)*IF($B4221<=5,INDEX($S$76:$S$99,HOUR($A4221)+1,1),INDEX($S$101:$S$124,HOUR($A4221)+1,1))","v":298.27035317605396},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4221,1)*INDEX($S$61:$S$72,MONTH($A4221),1)*IF($B4221<=5,INDEX($S$76:$S$99,HOUR($A4221)+1,1),INDEX($S$101:$S$124,HOUR($A4221)+1,1))","v":164.20787815089213},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4221,1)*INDEX($S$61:$S$72,MONTH($A4221),1)*IF($B4221<=5,INDEX($S$76:$S$99,HOUR($A4221)+1,1),INDEX($S$101:$S$124,HOUR($A4221)+1,1))","v":200.36481740070798}]
["2014-06-19T01:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4225,1)*INDEX($S$61:$S$72,MONTH($A4225),1)*IF($B4225<=5,INDEX($S$76:$S$99,HOUR($A4225)+1,1),INDEX($S$101:$S$124,HOUR($A4225)+1,1))","v":28.480109418989169},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4225,1)*INDEX($S$61:$S$72,MONTH($A4225),1)*IF($B4225<=5,INDEX($S$76:$S$99,HOUR($A4225)+1,1),INDEX($S$101:$S$124,HOUR($A4225)+1,1))","v":34.751145849678863},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4225,1)*INDEX($S$61:$S$72,MONTH($A4225),1)*IF($B4225<=5,INDEX($S$76:$S$99,HOUR($A4225)+1,1),INDEX($S$101:$S$124,HOUR($A4225)+1,1))","v":19.131676556267532},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4225,1)*INDEX($S$61:$S$72,MONTH($A4225),1)*IF($B4225<=5,INDEX($S$76:$S$99,HOUR($A4225)+1,1),INDEX($S$101:$S$124,HOUR($A4225)+1,1))","v":23.344281181463661}]
["2014-06-19T04:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4228,1)*INDEX($S$61:$S$72,MONTH($A4228),1)*IF($B4228<=5,INDEX($S$76:$S$99,HOUR($A4228)+1,1),INDEX($S$101:$S$124,HOUR($A4228)+1,1))","v":194.18387515752309},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4228,1)*INDEX($S$61:$S$72,MONTH($A4228),1)*IF($B4228<=5,INDEX($S$76:$S$99,HOUR($A4228)+1,1),INDEX($S$101:$S$124,HOUR($A4228)+1,1))","v":236.94123038570913},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4228,1)*INDEX($S$61:$S$72,MONTH($A4228),1)*IF($B4228<=5,INDEX($S$76:$S$99,HOUR($A4228)+1,1),INDEX($S$101:$S$124,HOUR($A4228)+1,1))","v":130.4441298768094},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4228,1)*INDEX($S$61:$S$72,MONTH($A4228),1)*IF($B4228<=5,INDEX($S$76:$S$99,HOUR($A4228)+1,1),INDEX($S$101:$S$124,HOUR($A4228)+1,1))","v":159.16662804536185}]
["2014-06-19T09:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4233,1)*INDEX($S$61:$S$72,MONTH($A4233),1)*IF($B4233<=5,INDEX($S$76:$S$99,HOUR($A4233)+1,1),INDEX($S$101:$S$124,HOUR($A4233)+1,1))","v":878.38425571589221},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4233,1)*INDEX($S$61:$S$72,MONTH($A4233),1)*IF($B4233<=5,INDEX($S$76:$S$99,HOUR($A4233)+1,1),INDEX($S$101:$S$124,HOUR($A4233)+1,1))","v":1071.7957200716396},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4233,1)*INDEX($S$61:$S$72,MONTH($A4233),1)*IF($B4233<=5,INDEX($S$76:$S$99,HOUR($A4233)+1,1),INDEX($S$101:$S$124,HOUR($A4233)+1,1))","v":590.05965269464514},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4233,1)*INDEX($S$61:$S$72,MONTH($A4233),1)*IF($B4233<=5,INDEX($S$76:$S$99,HOUR($A4233)+1,1),INDEX($S$101:$S$124,HOUR($A4233)+1,1))","v":719.98491119316247}]
["2014-06-19T12:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4236,1)*INDEX($S$61:$S$72,MONTH($A4236),1)*IF($B4236<=5,INDEX($S$76:$S$99,HOUR($A4236)+1,1),INDEX($S$101:$S$124,HOUR($A4236)+1,1))","v":1124.0486324560945},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4236,1)*INDEX($S$61:$S$72,MONTH($A4236),1)*IF($B4236<=5,INDEX($S$76:$S$99,HOUR($A4236)+1,1),INDEX($S$101:$S$124,HOUR($A4236)+1,1))","v":1371.5529457400596},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4236,1)*INDEX($S$61:$S$72,MONTH($A4236),1)*IF($B4236<=5,INDEX($S$76:$S$99,HOUR($A4236)+1,1),INDEX($S$101:$S$124,HOUR($A4236)+1,1))","v":755.08610424531537},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4236,1)*INDEX($S$61:$S$72,MONTH($A4236),1)*IF($B4236<=5,INDEX($S$76:$S$99,HOUR($A4236)+1,1),INDEX($S$101:$S$124,HOUR($A4236)+1,1))","v":921.34854370324604}]
["2014-06-19T15:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4239,1)*INDEX($S$61:$S$72,MONTH($A4239),1)*IF($B4239<=5,INDEX($S$76:$S$99,HOUR($A4239)+1,1),INDEX($S$101:$S$124,HOUR($A4239)+1,1))","v":1660.7869376126494},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4239,1)*INDEX($S$61:$S$72,MONTH($A4239),1)*IF($B4239<=5,INDEX($S$76:$S$99,HOUR($A4239)+1,1),INDEX($S$101:$S$124,HOUR($A4239)+1,1))","v":2026.4756797506402},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4239,1)*INDEX($S$61:$S$72,MONTH($A4239),1)*IF($B4239<=5,INDEX($S$76:$S$99,HOUR($A4239)+1,1),INDEX($S$101:$S$124,HOUR($A4239)+1,1))","v":1115.6431336634591},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4239,1)*INDEX($S$61:$S$72,MONTH($A4239),1)*IF($B4239<=5,INDEX($S$76:$S$99,HOUR($A4239)+1,1),INDEX($S$101:$S$124,HOUR($A4239)+1,1))","v":1361.2966398324911}]
["2014-06-19T16:59:59.999",4,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4240,1)*INDEX($S$61:$S$72,MONTH($A4240),1)*IF($B4240<=5,INDEX($S$76:$S$99,HOUR($A4240)+1,1),INDEX($S$101:$S$124,HOUR($A4240)+1,1))","v":1722.6933222889636},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4240,1)*INDEX($S$61:$S$72,MONTH($A4240),1)*IF($B4240<=5,INDEX($S$76:$S$99,HOUR($A4240)+1,1),INDEX($S$101:$S$124,HOUR($A4240)+1,1))","v":2102.0132337418663},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4240,1)*INDEX($S$61:$S$72,MONTH($A4240),1)*IF($B4240<=5,INDEX($S$76:$S$99,HOUR($A4240)+1,1),INDEX($S$101:$S$124,HOUR($A4240)+1,1))","v":1157.2291019956397},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4240,1)*INDEX($S$61:$S$72,MONTH($A4240),1)*IF($B4240<=5,INDEX($S$76:$S$99,HOUR($A4240)+1,1),INDEX($S$101:$S$124,HOUR($A4240)+1,1))","v":1412.0394241930094}]
["2014-06-19T19:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4243,1)*INDEX($S$61:$S$72,MONTH($A4243),1)*IF($B4243<=5,INDEX($S$76:$S$99,HOUR($A4243)+1,1),INDEX($S$101:$S$124,HOUR($A4243)+1,1))","v":665.91542929594971},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4243,1)*INDEX($S$61:$S$72,MONTH($A4243),1)*IF($B4243<=5,INDEX($S$76:$S$99,HOUR($A4243)+1,1),INDEX($S$101:$S$124,HOUR($A4243)+1,1))","v":812.54337427459245},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4243,1)*INDEX($S$61:$S$72,MONTH($A4243),1)*IF($B4243<=5,INDEX($S$76:$S$99,HOUR($A4243)+1,1),INDEX($S$101:$S$124,HOUR($A4243)+1,1))","v":447.33250212247003},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4243,1)*INDEX($S$61:$S$72,MONTH($A4243),1)*IF($B4243<=5,INDEX($S$76:$S$99,HOUR($A4243)+1,1),INDEX($S$101:$S$124,HOUR($A4243)+1,1))","v":545.83066363484068}]
["2014-06-19T22:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4246,1)*INDEX($S$61:$S$72,MONTH($A4246),1)*IF($B4246<=5,INDEX($S$76:$S$99,HOUR($A4246)+1,1),INDEX($S$101:$S$124,HOUR($A4246)+1,1))","v":139.24249951886551},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4246,1)*INDEX($S$61:$S$72,MONTH($A4246),1)*IF($B4246<=5,INDEX($S$76:$S$99,HOUR($A4246)+1,1),INDEX($S$101:$S$124,HOUR($A4246)+1,1))","v":169.90231105037927},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4246,1)*INDEX($S$61:$S$72,MONTH($A4246),1)*IF($B4246<=5,INDEX($S$76:$S$99,HOUR($A4246)+1,1),INDEX($S$101:$S$124,HOUR($A4246)+1,1))","v":93.536946241680653},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4246,1)*INDEX($S$61:$S$72,MONTH($A4246),1)*IF($B4246<=5,INDEX($S$76:$S$99,HOUR($A4246)+1,1),INDEX($S$101:$S$124,HOUR($A4246)+1,1))","v":114.13285017124714}]
["2014-06-20T03:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4251,1)*INDEX($S$61:$S$72,MONTH($A4251),1)*IF($B4251<=5,INDEX($S$76:$S$99,HOUR($A4251)+1,1),INDEX($S$101:$S$124,HOUR($A4251)+1,1))","v":74.195081655173226},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4251,1)*INDEX($S$61:$S$72,MONTH($A4251),1)*IF($B4251<=5,INDEX($S$76:$S$99,HOUR($A4251)+1,1),INDEX($S$101:$S$124,HOUR($A4251)+1,1))","v":90.532099648768479},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4251,1)*INDEX($S$61:$S$72,MONTH($A4251),1)*IF($B4251<=5,INDEX($S$76:$S$99,HOUR($A4251)+1,1),INDEX($S$101:$S$124,HOUR($A4251)+1,1))","v":49.840970882864447},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4251,1)*INDEX($S$61:$S$72,MONTH($A4251),1)*IF($B4251<=5,INDEX($S$76:$S$99,HOUR($A4251)+1,1),INDEX($S$101:$S$124,HOUR($A4251)+1,1))","v":60.815456252607838}]
["2014-06-20T06:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4254,1)*INDEX($S$61:$S$72,MONTH($A4254),1)*IF($B4254<=5,INDEX($S$76:$S$99,HOUR($A4254)+1,1),INDEX($S$101:$S$124,HOUR($A4254)+1,1))","v":1215.8970489160019},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4254,1)*INDEX($S$61:$S$72,MONTH($A4254),1)*IF($B4254<=5,INDEX($S$76:$S$99,HOUR($A4254)+1,1),INDEX($S$101:$S$124,HOUR($A4254)+1,1))","v":1483.6254686894317},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4254,1)*INDEX($S$61:$S$72,MONTH($A4254),1)*IF($B4254<=5,INDEX($S$76:$S$99,HOUR($A4254)+1,1),INDEX($S$101:$S$124,HOUR($A4254)+1,1))","v":816.78580385197074},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4254,1)*INDEX($S$61:$S$72,MONTH($A4254),1)*IF($B4254<=5,INDEX($S$76:$S$99,HOUR($A4254)+1,1),INDEX($S$101:$S$124,HOUR($A4254)+1,1))","v":996.63390263106862}]
["2014-06-20T10:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4258,1)*INDEX($S$61:$S$72,MONTH($A4258),1)*IF($B4258<=5,INDEX($S$76:$S$99,HOUR($A4258)+1,1),INDEX($S$101:$S$124,HOUR($A4258)+1,1))","v":1058.6059144292751},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4258,1)*INDEX($S$61:$S$72,MONTH($A4258),1)*IF($B4258<=5,INDEX($S$76:$S$99,HOUR($A4258)+1,1),INDEX($S$101:$S$124,HOUR($A4258)+1,1))","v":1291.7003930166113},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4258,1)*INDEX($S$61:$S$72,MONTH($A4258),1)*IF($B4258<=5,INDEX($S$76:$S$99,HOUR($A4258)+1,1),INDEX($S$101:$S$124,HOUR($A4258)+1,1))","v":711.12458373874961},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4258,1)*INDEX($S$61:$S$72,MONTH($A4258),1)*IF($B4258<=5,INDEX($S$76:$S$99,HOUR($A4258)+1,1),INDEX($S$101:$S$124,HOUR($A4258)+1,1))","v":867.70713424016628}]
["2014-06-20T13:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4261,1)*INDEX($S$61:$S$72,MONTH($A4261),1)*IF($B4261<=5,INDEX($S$76:$S$99,HOUR($A4261)+1,1),INDEX($S$101:$S$124,HOUR($A4261)+1,1))","v":1307.7264176449296},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4261,1)*INDEX($S$61:$S$72,MONTH($A4261),1)*IF($B4261<=5,INDEX($S$76:$S$99,HOUR($A4261)+1,1),INDEX($S$101:$S$124,HOUR($A4261)+1,1))","v":1595.6747497871784},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4261,1)*INDEX($S$61:$S$72,MONTH($A4261),1)*IF($B4261<=5,INDEX($S$76:$S$99,HOUR($A4261)+1,1),INDEX($S$101:$S$124,HOUR($A4261)+1,1))","v":878.47270803628851},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4261,1)*INDEX($S$61:$S$72,MONTH($A4261),1)*IF($B4261<=5,INDEX($S$76:$S$99,HOUR($A4261)+1,1),INDEX($S$101:$S$124,HOUR($A4261)+1,1))","v":1071.9036487119977}]
["2014-06-20T15:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A4263),HolidayTable,2,FALSE)),VLOOKUP(INT($A4263),HolidayTable,2,FALSE),WEEKDAY($A4263,2))","v":5},{"$f":"IF($B4263<=5,IF(AND(HOUR($A4263)>=HOUR(Time_AM_Peak_Begin),HOUR($A4263)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A4263)>=HOUR(Time_PM_Peak_Begin),HOUR($A4263)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C4263=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C4263=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C4263=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4263,1)*INDEX($S$61:$S$72,MONTH($A4263),1)*IF($B4263<=5,INDEX($S$76:$S$99,HOUR($A4263)+1,1),INDEX($S$101:$S$124,HOUR($A4263)+1,1))","v":1755.3507712050739},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4263,1)*INDEX($S$61:$S$72,MONTH($A4263),1)*IF($B4263<=5,INDEX($S$76:$S$99,HOUR($A4263)+1,1),INDEX($S$101:$S$124,HOUR($A4263)+1,1))","v":2141.8615276394135},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4263,1)*INDEX($S$61:$S$72,MONTH($A4263),1)*IF($B4263<=5,INDEX($S$76:$S$99,HOUR($A4263)+1,1),INDEX($S$101:$S$124,HOUR($A4263)+1,1))","v":1179.1669302751638},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4263,1)*INDEX($S$61:$S$72,MONTH($A4263),1)*IF($B4263<=5,INDEX($S$76:$S$99,HOUR($A4263)+1,1),INDEX($S$101:$S$124,HOUR($A4263)+1,1))","v":1438.807743757774}]
["2014-06-20T18:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4266,1)*INDEX($S$61:$S$72,MONTH($A4266),1)*IF($B4266<=5,INDEX($S$76:$S$99,HOUR($A4266)+1,1),INDEX($S$101:$S$124,HOUR($A4266)+1,1))","v":906.1920244227565},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4266,1)*INDEX($S$61:$S$72,MONTH($A4266),1)*IF($B4266<=5,INDEX($S$76:$S$99,HOUR($A4266)+1,1),INDEX($S$101:$S$124,HOUR($A4266)+1,1))","v":1105.7264824809322},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4266,1)*INDEX($S$61:$S$72,MONTH($A4266),1)*IF($B4266<=5,INDEX($S$76:$S$99,HOUR($A4266)+1,1),INDEX($S$101:$S$124,HOUR($A4266)+1,1))","v":608.73968052826376},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4266,1)*INDEX($S$61:$S$72,MONTH($A4266),1)*IF($B4266<=5,INDEX($S$76:$S$99,HOUR($A4266)+1,1),INDEX($S$101:$S$124,HOUR($A4266)+1,1))","v":742.77809510169493}]
["2014-06-20T21:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4269,1)*INDEX($S$61:$S$72,MONTH($A4269),1)*IF($B4269<=5,INDEX($S$76:$S$99,HOUR($A4269)+1,1),INDEX($S$101:$S$124,HOUR($A4269)+1,1))","v":259.46940634709716},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4269,1)*INDEX($S$61:$S$72,MONTH($A4269),1)*IF($B4269<=5,INDEX($S$76:$S$99,HOUR($A4269)+1,1),INDEX($S$101:$S$124,HOUR($A4269)+1,1))","v":316.6019852959397},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4269,1)*INDEX($S$61:$S$72,MONTH($A4269),1)*IF($B4269<=5,INDEX($S$76:$S$99,HOUR($A4269)+1,1),INDEX($S$101:$S$124,HOUR($A4269)+1,1))","v":174.30005922553087},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4269,1)*INDEX($S$61:$S$72,MONTH($A4269),1)*IF($B4269<=5,INDEX($S$76:$S$99,HOUR($A4269)+1,1),INDEX($S$101:$S$124,HOUR($A4269)+1,1))","v":212.67919622933357}]
["2014-06-21T01:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4273,1)*INDEX($S$61:$S$72,MONTH($A4273),1)*IF($B4273<=5,INDEX($S$76:$S$99,HOUR($A4273)+1,1),INDEX($S$101:$S$124,HOUR($A4273)+1,1))","v":293.39116826649786},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4273,1)*INDEX($S$61:$S$72,MONTH($A4273),1)*IF($B4273<=5,INDEX($S$76:$S$99,HOUR($A4273)+1,1),INDEX($S$101:$S$124,HOUR($A4273)+1,1))","v":357.99298132747862},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4273,1)*INDEX($S$61:$S$72,MONTH($A4273),1)*IF($B4273<=5,INDEX($S$76:$S$99,HOUR($A4273)+1,1),INDEX($S$101:$S$124,HOUR($A4273)+1,1))","v":197.08719700344889},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4273,1)*INDEX($S$61:$S$72,MONTH($A4273),1)*IF($B4273<=5,INDEX($S$76:$S$99,HOUR($A4273)+1,1),INDEX($S$101:$S$124,HOUR($A4273)+1,1))","v":240.48383478487116}]
["2014-06-21T04:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4276,1)*INDEX($S$61:$S$72,MONTH($A4276),1)*IF($B4276<=5,INDEX($S$76:$S$99,HOUR($A4276)+1,1),INDEX($S$101:$S$124,HOUR($A4276)+1,1))","v":69.855040063451867},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4276,1)*INDEX($S$61:$S$72,MONTH($A4276),1)*IF($B4276<=5,INDEX($S$76:$S$99,HOUR($A4276)+1,1),INDEX($S$101:$S$124,HOUR($A4276)+1,1))","v":85.236424125590148},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4276,1)*INDEX($S$61:$S$72,MONTH($A4276),1)*IF($B4276<=5,INDEX($S$76:$S$99,HOUR($A4276)+1,1),INDEX($S$101:$S$124,HOUR($A4276)+1,1))","v":46.925523096059258},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4276,1)*INDEX($S$61:$S$72,MONTH($A4276),1)*IF($B4276<=5,INDEX($S$76:$S$99,HOUR($A4276)+1,1),INDEX($S$101:$S$124,HOUR($A4276)+1,1))","v":57.2580559011598}]
["2014-06-21T08:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4280,1)*INDEX($S$61:$S$72,MONTH($A4280),1)*IF($B4280<=5,INDEX($S$76:$S$99,HOUR($A4280)+1,1),INDEX($S$101:$S$124,HOUR($A4280)+1,1))","v":670.60838460913783},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4280,1)*INDEX($S$61:$S$72,MONTH($A4280),1)*IF($B4280<=5,INDEX($S$76:$S$99,HOUR($A4280)+1,1),INDEX($S$101:$S$124,HOUR($A4280)+1,1))","v":818.26967160566539},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4280,1)*INDEX($S$61:$S$72,MONTH($A4280),1)*IF($B4280<=5,INDEX($S$76:$S$99,HOUR($A4280)+1,1),INDEX($S$101:$S$124,HOUR($A4280)+1,1))","v":450.48502172216888},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4280,1)*INDEX($S$61:$S$72,MONTH($A4280),1)*IF($B4280<=5,INDEX($S$76:$S$99,HOUR($A4280)+1,1),INDEX($S$101:$S$124,HOUR($A4280)+1,1))","v":549.67733665113406}]
["2014-06-21T12:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4284,1)*INDEX($S$61:$S$72,MONTH($A4284),1)*IF($B4284<=5,INDEX($S$76:$S$99,HOUR($A4284)+1,1),INDEX($S$101:$S$124,HOUR($A4284)+1,1))","v":991.94156890101635},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4284,1)*INDEX($S$61:$S$72,MONTH($A4284),1)*IF($B4284<=5,INDEX($S$76:$S$99,HOUR($A4284)+1,1),INDEX($S$101:$S$124,HOUR($A4284)+1,1))","v":1210.35722258338},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4284,1)*INDEX($S$61:$S$72,MONTH($A4284),1)*IF($B4284<=5,INDEX($S$76:$S$99,HOUR($A4284)+1,1),INDEX($S$101:$S$124,HOUR($A4284)+1,1))","v":666.34242796404146},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4284,1)*INDEX($S$61:$S$72,MONTH($A4284),1)*IF($B4284<=5,INDEX($S$76:$S$99,HOUR($A4284)+1,1),INDEX($S$101:$S$124,HOUR($A4284)+1,1))","v":813.06439379646906}]
["2014-06-21T15:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4287,1)*INDEX($S$61:$S$72,MONTH($A4287),1)*IF($B4287<=5,INDEX($S$76:$S$99,HOUR($A4287)+1,1),INDEX($S$101:$S$124,HOUR($A4287)+1,1))","v":991.94156890101635},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4287,1)*INDEX($S$61:$S$72,MONTH($A4287),1)*IF($B4287<=5,INDEX($S$76:$S$99,HOUR($A4287)+1,1),INDEX($S$101:$S$124,HOUR($A4287)+1,1))","v":1210.35722258338},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4287,1)*INDEX($S$61:$S$72,MONTH($A4287),1)*IF($B4287<=5,INDEX($S$76:$S$99,HOUR($A4287)+1,1),INDEX($S$101:$S$124,HOUR($A4287)+1,1))","v":666.34242796404146},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4287,1)*INDEX($S$61:$S$72,MONTH($A4287),1)*IF($B4287<=5,INDEX($S$76:$S$99,HOUR($A4287)+1,1),INDEX($S$101:$S$124,HOUR($A4287)+1,1))","v":813.06439379646906}]
["2014-06-21T18:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4290,1)*INDEX($S$61:$S$72,MONTH($A4290),1)*IF($B4290<=5,INDEX($S$76:$S$99,HOUR($A4290)+1,1),INDEX($S$101:$S$124,HOUR($A4290)+1,1))","v":782.37644871066084},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4290,1)*INDEX($S$61:$S$72,MONTH($A4290),1)*IF($B4290<=5,INDEX($S$76:$S$99,HOUR($A4290)+1,1),INDEX($S$101:$S$124,HOUR($A4290)+1,1))","v":954.64795020660972},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4290,1)*INDEX($S$61:$S$72,MONTH($A4290),1)*IF($B4290<=5,INDEX($S$76:$S$99,HOUR($A4290)+1,1),INDEX($S$101:$S$124,HOUR($A4290)+1,1))","v":525.56585867586375},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4290,1)*INDEX($S$61:$S$72,MONTH($A4290),1)*IF($B4290<=5,INDEX($S$76:$S$99,HOUR($A4290)+1,1),INDEX($S$101:$S$124,HOUR($A4290)+1,1))","v":641.29022609298977}]
["2014-06-21T21:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4293,1)*INDEX($S$61:$S$72,MONTH($A4293),1)*IF($B4293<=5,INDEX($S$76:$S$99,HOUR($A4293)+1,1),INDEX($S$101:$S$124,HOUR($A4293)+1,1))","v":488.9852804441631},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4293,1)*INDEX($S$61:$S$72,MONTH($A4293),1)*IF($B4293<=5,INDEX($S$76:$S$99,HOUR($A4293)+1,1),INDEX($S$101:$S$124,HOUR($A4293)+1,1))","v":596.65496887913105},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4293,1)*INDEX($S$61:$S$72,MONTH($A4293),1)*IF($B4293<=5,INDEX($S$76:$S$99,HOUR($A4293)+1,1),INDEX($S$101:$S$124,HOUR($A4293)+1,1))","v":328.47866167241483},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4293,1)*INDEX($S$61:$S$72,MONTH($A4293),1)*IF($B4293<=5,INDEX($S$76:$S$99,HOUR($A4293)+1,1),INDEX($S$101:$S$124,HOUR($A4293)+1,1))","v":400.80639130811863}]
["2014-06-21T23:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4295,1)*INDEX($S$61:$S$72,MONTH($A4295),1)*IF($B4295<=5,INDEX($S$76:$S$99,HOUR($A4295)+1,1),INDEX($S$101:$S$124,HOUR($A4295)+1,1))","v":323.754825680745},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4295,1)*INDEX($S$61:$S$72,MONTH($A4295),1)*IF($B4295<=5,INDEX($S$76:$S$99,HOUR($A4295)+1,1),INDEX($S$101:$S$124,HOUR($A4295)+1,1))","v":395.04241368073519},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4295,1)*INDEX($S$61:$S$72,MONTH($A4295),1)*IF($B4295<=5,INDEX($S$76:$S$99,HOUR($A4295)+1,1),INDEX($S$101:$S$124,HOUR($A4295)+1,1))","v":217.48415770920266},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4295,1)*INDEX($S$61:$S$72,MONTH($A4295),1)*IF($B4295<=5,INDEX($S$76:$S$99,HOUR($A4295)+1,1),INDEX($S$101:$S$124,HOUR($A4295)+1,1))","v":265.37200308324196}]
["2014-06-22T03:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4299,1)*INDEX($S$61:$S$72,MONTH($A4299),1)*IF($B4299<=5,INDEX($S$76:$S$99,HOUR($A4299)+1,1),INDEX($S$101:$S$124,HOUR($A4299)+1,1))","v":57.813361728704457},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4299,1)*INDEX($S$61:$S$72,MONTH($A4299),1)*IF($B4299<=5,INDEX($S$76:$S$99,HOUR($A4299)+1,1),INDEX($S$101:$S$124,HOUR($A4299)+1,1))","v":70.543288157274134},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4299,1)*INDEX($S$61:$S$72,MONTH($A4299),1)*IF($B4299<=5,INDEX($S$76:$S$99,HOUR($A4299)+1,1),INDEX($S$101:$S$124,HOUR($A4299)+1,1))","v":38.836456733786193},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4299,1)*INDEX($S$61:$S$72,MONTH($A4299),1)*IF($B4299<=5,INDEX($S$76:$S$99,HOUR($A4299)+1,1),INDEX($S$101:$S$124,HOUR($A4299)+1,1))","v":47.387857693436061}]
["2014-06-22T06:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4302,1)*INDEX($S$61:$S$72,MONTH($A4302),1)*IF($B4302<=5,INDEX($S$76:$S$99,HOUR($A4302)+1,1),INDEX($S$101:$S$124,HOUR($A4302)+1,1))","v":208.12810222333604},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4302,1)*INDEX($S$61:$S$72,MONTH($A4302),1)*IF($B4302<=5,INDEX($S$76:$S$99,HOUR($A4302)+1,1),INDEX($S$101:$S$124,HOUR($A4302)+1,1))","v":253.95583736618687},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4302,1)*INDEX($S$61:$S$72,MONTH($A4302),1)*IF($B4302<=5,INDEX($S$76:$S$99,HOUR($A4302)+1,1),INDEX($S$101:$S$124,HOUR($A4302)+1,1))","v":139.81124424163028},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4302,1)*INDEX($S$61:$S$72,MONTH($A4302),1)*IF($B4302<=5,INDEX($S$76:$S$99,HOUR($A4302)+1,1),INDEX($S$101:$S$124,HOUR($A4302)+1,1))","v":170.59628769636981}]
["2014-06-22T09:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4305,1)*INDEX($S$61:$S$72,MONTH($A4305),1)*IF($B4305<=5,INDEX($S$76:$S$99,HOUR($A4305)+1,1),INDEX($S$101:$S$124,HOUR($A4305)+1,1))","v":624.38430667000819},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4305,1)*INDEX($S$61:$S$72,MONTH($A4305),1)*IF($B4305<=5,INDEX($S$76:$S$99,HOUR($A4305)+1,1),INDEX($S$101:$S$124,HOUR($A4305)+1,1))","v":761.86751209856072},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4305,1)*INDEX($S$61:$S$72,MONTH($A4305),1)*IF($B4305<=5,INDEX($S$76:$S$99,HOUR($A4305)+1,1),INDEX($S$101:$S$124,HOUR($A4305)+1,1))","v":419.43373272489083},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4305,1)*INDEX($S$61:$S$72,MONTH($A4305),1)*IF($B4305<=5,INDEX($S$76:$S$99,HOUR($A4305)+1,1),INDEX($S$101:$S$124,HOUR($A4305)+1,1))","v":511.7888630891095}]
["2014-06-22T14:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4310,1)*INDEX($S$61:$S$72,MONTH($A4310),1)*IF($B4310<=5,INDEX($S$76:$S$99,HOUR($A4310)+1,1),INDEX($S$101:$S$124,HOUR($A4310)+1,1))","v":774.69904716463975},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4310,1)*INDEX($S$61:$S$72,MONTH($A4310),1)*IF($B4310<=5,INDEX($S$76:$S$99,HOUR($A4310)+1,1),INDEX($S$101:$S$124,HOUR($A4310)+1,1))","v":945.28006130747349},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4310,1)*INDEX($S$61:$S$72,MONTH($A4310),1)*IF($B4310<=5,INDEX($S$76:$S$99,HOUR($A4310)+1,1),INDEX($S$101:$S$124,HOUR($A4310)+1,1))","v":520.40852023273499},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4310,1)*INDEX($S$61:$S$72,MONTH($A4310),1)*IF($B4310<=5,INDEX($S$76:$S$99,HOUR($A4310)+1,1),INDEX($S$101:$S$124,HOUR($A4310)+1,1))","v":634.99729309204326}]
["2014-06-22T17:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4313,1)*INDEX($S$61:$S$72,MONTH($A4313),1)*IF($B4313<=5,INDEX($S$76:$S$99,HOUR($A4313)+1,1),INDEX($S$101:$S$124,HOUR($A4313)+1,1))","v":774.69904716463975},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4313,1)*INDEX($S$61:$S$72,MONTH($A4313),1)*IF($B4313<=5,INDEX($S$76:$S$99,HOUR($A4313)+1,1),INDEX($S$101:$S$124,HOUR($A4313)+1,1))","v":945.28006130747349},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4313,1)*INDEX($S$61:$S$72,MONTH($A4313),1)*IF($B4313<=5,INDEX($S$76:$S$99,HOUR($A4313)+1,1),INDEX($S$101:$S$124,HOUR($A4313)+1,1))","v":520.40852023273499},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4313,1)*INDEX($S$61:$S$72,MONTH($A4313),1)*IF($B4313<=5,INDEX($S$76:$S$99,HOUR($A4313)+1,1),INDEX($S$101:$S$124,HOUR($A4313)+1,1))","v":634.99729309204326}]
["2014-06-22T18:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4314,1)*INDEX($S$61:$S$72,MONTH($A4314),1)*IF($B4314<=5,INDEX($S$76:$S$99,HOUR($A4314)+1,1),INDEX($S$101:$S$124,HOUR($A4314)+1,1))","v":647.50965136149},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4314,1)*INDEX($S$61:$S$72,MONTH($A4314),1)*IF($B4314<=5,INDEX($S$76:$S$99,HOUR($A4314)+1,1),INDEX($S$101:$S$124,HOUR($A4314)+1,1))","v":790.08482736147039},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4314,1)*INDEX($S$61:$S$72,MONTH($A4314),1)*IF($B4314<=5,INDEX($S$76:$S$99,HOUR($A4314)+1,1),INDEX($S$101:$S$124,HOUR($A4314)+1,1))","v":434.96831541840533},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4314,1)*INDEX($S$61:$S$72,MONTH($A4314),1)*IF($B4314<=5,INDEX($S$76:$S$99,HOUR($A4314)+1,1),INDEX($S$101:$S$124,HOUR($A4314)+1,1))","v":530.74400616648393}]
["2014-06-22T21:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4317,1)*INDEX($S$61:$S$72,MONTH($A4317),1)*IF($B4317<=5,INDEX($S$76:$S$99,HOUR($A4317)+1,1),INDEX($S$101:$S$124,HOUR($A4317)+1,1))","v":404.69353210093124},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4317,1)*INDEX($S$61:$S$72,MONTH($A4317),1)*IF($B4317<=5,INDEX($S$76:$S$99,HOUR($A4317)+1,1),INDEX($S$101:$S$124,HOUR($A4317)+1,1))","v":493.80301710091902},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4317,1)*INDEX($S$61:$S$72,MONTH($A4317),1)*IF($B4317<=5,INDEX($S$76:$S$99,HOUR($A4317)+1,1),INDEX($S$101:$S$124,HOUR($A4317)+1,1))","v":271.85519713650336},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4317,1)*INDEX($S$61:$S$72,MONTH($A4317),1)*IF($B4317<=5,INDEX($S$76:$S$99,HOUR($A4317)+1,1),INDEX($S$101:$S$124,HOUR($A4317)+1,1))","v":331.7150038540525}]
["2014-06-23T00:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4320,1)*INDEX($S$61:$S$72,MONTH($A4320),1)*IF($B4320<=5,INDEX($S$76:$S$99,HOUR($A4320)+1,1),INDEX($S$101:$S$124,HOUR($A4320)+1,1))","v":34.351335181427118},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4320,1)*INDEX($S$61:$S$72,MONTH($A4320),1)*IF($B4320<=5,INDEX($S$76:$S$99,HOUR($A4320)+1,1),INDEX($S$101:$S$124,HOUR($A4320)+1,1))","v":41.915157047291558},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4320,1)*INDEX($S$61:$S$72,MONTH($A4320),1)*IF($B4320<=5,INDEX($S$76:$S$99,HOUR($A4320)+1,1),INDEX($S$101:$S$124,HOUR($A4320)+1,1))","v":23.075706076073175},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4320,1)*INDEX($S$61:$S$72,MONTH($A4320),1)*IF($B4320<=5,INDEX($S$76:$S$99,HOUR($A4320)+1,1),INDEX($S$101:$S$124,HOUR($A4320)+1,1))","v":28.156746718791272}]
["2014-06-23T03:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4323,1)*INDEX($S$61:$S$72,MONTH($A4323),1)*IF($B4323<=5,INDEX($S$76:$S$99,HOUR($A4323)+1,1),INDEX($S$101:$S$124,HOUR($A4323)+1,1))","v":67.591875369113666},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4323,1)*INDEX($S$61:$S$72,MONTH($A4323),1)*IF($B4323<=5,INDEX($S$76:$S$99,HOUR($A4323)+1,1),INDEX($S$101:$S$124,HOUR($A4323)+1,1))","v":82.474933106796811},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4323,1)*INDEX($S$61:$S$72,MONTH($A4323),1)*IF($B4323<=5,INDEX($S$76:$S$99,HOUR($A4323)+1,1),INDEX($S$101:$S$124,HOUR($A4323)+1,1))","v":45.405229255587798},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4323,1)*INDEX($S$61:$S$72,MONTH($A4323),1)*IF($B4323<=5,INDEX($S$76:$S$99,HOUR($A4323)+1,1),INDEX($S$101:$S$124,HOUR($A4323)+1,1))","v":55.403008499222274}]
["2014-06-23T08:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4328,1)*INDEX($S$61:$S$72,MONTH($A4328),1)*IF($B4328<=5,INDEX($S$76:$S$99,HOUR($A4328)+1,1),INDEX($S$101:$S$124,HOUR($A4328)+1,1))","v":853.42379369087973},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4328,1)*INDEX($S$61:$S$72,MONTH($A4328),1)*IF($B4328<=5,INDEX($S$76:$S$99,HOUR($A4328)+1,1),INDEX($S$101:$S$124,HOUR($A4328)+1,1))","v":1041.33921291622},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4328,1)*INDEX($S$61:$S$72,MONTH($A4328),1)*IF($B4328<=5,INDEX($S$76:$S$99,HOUR($A4328)+1,1),INDEX($S$101:$S$124,HOUR($A4328)+1,1))","v":573.29231942593435},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4328,1)*INDEX($S$61:$S$72,MONTH($A4328),1)*IF($B4328<=5,INDEX($S$76:$S$99,HOUR($A4328)+1,1),INDEX($S$101:$S$124,HOUR($A4328)+1,1))","v":699.52557814219347}]
["2014-06-23T11:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4331,1)*INDEX($S$61:$S$72,MONTH($A4331),1)*IF($B4331<=5,INDEX($S$76:$S$99,HOUR($A4331)+1,1),INDEX($S$101:$S$124,HOUR($A4331)+1,1))","v":1112.6972301673504},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4331,1)*INDEX($S$61:$S$72,MONTH($A4331),1)*IF($B4331<=5,INDEX($S$76:$S$99,HOUR($A4331)+1,1),INDEX($S$101:$S$124,HOUR($A4331)+1,1))","v":1357.7020777278913},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4331,1)*INDEX($S$61:$S$72,MONTH($A4331),1)*IF($B4331<=5,INDEX($S$76:$S$99,HOUR($A4331)+1,1),INDEX($S$101:$S$124,HOUR($A4331)+1,1))","v":747.46073476890695},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4331,1)*INDEX($S$61:$S$72,MONTH($A4331),1)*IF($B4331<=5,INDEX($S$76:$S$99,HOUR($A4331)+1,1),INDEX($S$101:$S$124,HOUR($A4331)+1,1))","v":912.04414381720926}]
["2014-06-23T15:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4335,1)*INDEX($S$61:$S$72,MONTH($A4335),1)*IF($B4335<=5,INDEX($S$76:$S$99,HOUR($A4335)+1,1),INDEX($S$101:$S$124,HOUR($A4335)+1,1))","v":1599.1282428637676},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4335,1)*INDEX($S$61:$S$72,MONTH($A4335),1)*IF($B4335<=5,INDEX($S$76:$S$99,HOUR($A4335)+1,1),INDEX($S$101:$S$124,HOUR($A4335)+1,1))","v":1951.2403545418626},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4335,1)*INDEX($S$61:$S$72,MONTH($A4335),1)*IF($B4335<=5,INDEX($S$76:$S$99,HOUR($A4335)+1,1),INDEX($S$101:$S$124,HOUR($A4335)+1,1))","v":1074.2235524581033},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4335,1)*INDEX($S$61:$S$72,MONTH($A4335),1)*IF($B4335<=5,INDEX($S$76:$S$99,HOUR($A4335)+1,1),INDEX($S$101:$S$124,HOUR($A4335)+1,1))","v":1310.7568793869}]
["2014-06-23T16:59:59.999",1,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4336,1)*INDEX($S$61:$S$72,MONTH($A4336),1)*IF($B4336<=5,INDEX($S$76:$S$99,HOUR($A4336)+1,1),INDEX($S$101:$S$124,HOUR($A4336)+1,1))","v":1658.736279215371},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4336,1)*INDEX($S$61:$S$72,MONTH($A4336),1)*IF($B4336<=5,INDEX($S$76:$S$99,HOUR($A4336)+1,1),INDEX($S$101:$S$124,HOUR($A4336)+1,1))","v":2023.9734867989455},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4336,1)*INDEX($S$61:$S$72,MONTH($A4336),1)*IF($B4336<=5,INDEX($S$76:$S$99,HOUR($A4336)+1,1),INDEX($S$101:$S$124,HOUR($A4336)+1,1))","v":1114.2655921446765},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4336,1)*INDEX($S$61:$S$72,MONTH($A4336),1)*IF($B4336<=5,INDEX($S$76:$S$99,HOUR($A4336)+1,1),INDEX($S$101:$S$124,HOUR($A4336)+1,1))","v":1359.615777391658}]
["2014-06-23T20:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4340,1)*INDEX($S$61:$S$72,MONTH($A4340),1)*IF($B4340<=5,INDEX($S$76:$S$99,HOUR($A4340)+1,1),INDEX($S$101:$S$124,HOUR($A4340)+1,1))","v":406.20384427350456},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4340,1)*INDEX($S$61:$S$72,MONTH($A4340),1)*IF($B4340<=5,INDEX($S$76:$S$99,HOUR($A4340)+1,1),INDEX($S$101:$S$124,HOUR($A4340)+1,1))","v":495.64588497110526},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4340,1)*INDEX($S$61:$S$72,MONTH($A4340),1)*IF($B4340<=5,INDEX($S$76:$S$99,HOUR($A4340)+1,1),INDEX($S$101:$S$124,HOUR($A4340)+1,1))","v":272.86975798525492},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4340,1)*INDEX($S$61:$S$72,MONTH($A4340),1)*IF($B4340<=5,INDEX($S$76:$S$99,HOUR($A4340)+1,1),INDEX($S$101:$S$124,HOUR($A4340)+1,1))","v":332.95296089662025}]
["2014-06-23T23:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4343,1)*INDEX($S$61:$S$72,MONTH($A4343),1)*IF($B4343<=5,INDEX($S$76:$S$99,HOUR($A4343)+1,1),INDEX($S$101:$S$124,HOUR($A4343)+1,1))","v":75.190701093000314},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4343,1)*INDEX($S$61:$S$72,MONTH($A4343),1)*IF($B4343<=5,INDEX($S$76:$S$99,HOUR($A4343)+1,1),INDEX($S$101:$S$124,HOUR($A4343)+1,1))","v":91.746944570383704},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4343,1)*INDEX($S$61:$S$72,MONTH($A4343),1)*IF($B4343<=5,INDEX($S$76:$S$99,HOUR($A4343)+1,1),INDEX($S$101:$S$124,HOUR($A4343)+1,1))","v":50.509783940336085},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4343,1)*INDEX($S$61:$S$72,MONTH($A4343),1)*IF($B4343<=5,INDEX($S$76:$S$99,HOUR($A4343)+1,1),INDEX($S$101:$S$124,HOUR($A4343)+1,1))","v":61.63153528392187}]
["2014-06-24T02:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4346,1)*INDEX($S$61:$S$72,MONTH($A4346),1)*IF($B4346<=5,INDEX($S$76:$S$99,HOUR($A4346)+1,1),INDEX($S$101:$S$124,HOUR($A4346)+1,1))","v":33.778636251475234},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4346,1)*INDEX($S$61:$S$72,MONTH($A4346),1)*IF($B4346<=5,INDEX($S$76:$S$99,HOUR($A4346)+1,1),INDEX($S$101:$S$124,HOUR($A4346)+1,1))","v":41.216355517075414},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4346,1)*INDEX($S$61:$S$72,MONTH($A4346),1)*IF($B4346<=5,INDEX($S$76:$S$99,HOUR($A4346)+1,1),INDEX($S$101:$S$124,HOUR($A4346)+1,1))","v":22.690992291067328},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4346,1)*INDEX($S$61:$S$72,MONTH($A4346),1)*IF($B4346<=5,INDEX($S$76:$S$99,HOUR($A4346)+1,1),INDEX($S$101:$S$124,HOUR($A4346)+1,1))","v":27.687322790096459}]
["2014-06-24T06:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4350,1)*INDEX($S$61:$S$72,MONTH($A4350),1)*IF($B4350<=5,INDEX($S$76:$S$99,HOUR($A4350)+1,1),INDEX($S$101:$S$124,HOUR($A4350)+1,1))","v":1140.3827700371089},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4350,1)*INDEX($S$61:$S$72,MONTH($A4350),1)*IF($B4350<=5,INDEX($S$76:$S$99,HOUR($A4350)+1,1),INDEX($S$101:$S$124,HOUR($A4350)+1,1))","v":1391.4836977275531},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4350,1)*INDEX($S$61:$S$72,MONTH($A4350),1)*IF($B4350<=5,INDEX($S$76:$S$99,HOUR($A4350)+1,1),INDEX($S$101:$S$124,HOUR($A4350)+1,1))","v":766.05865468141644},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4350,1)*INDEX($S$61:$S$72,MONTH($A4350),1)*IF($B4350<=5,INDEX($S$76:$S$99,HOUR($A4350)+1,1),INDEX($S$101:$S$124,HOUR($A4350)+1,1))","v":934.7371404582035}]
["2014-06-24T09:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4353,1)*INDEX($S$61:$S$72,MONTH($A4353),1)*IF($B4353<=5,INDEX($S$76:$S$99,HOUR($A4353)+1,1),INDEX($S$101:$S$124,HOUR($A4353)+1,1))","v":870.73976723914984},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4353,1)*INDEX($S$61:$S$72,MONTH($A4353),1)*IF($B4353<=5,INDEX($S$76:$S$99,HOUR($A4353)+1,1),INDEX($S$101:$S$124,HOUR($A4353)+1,1))","v":1062.4679913718217},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4353,1)*INDEX($S$61:$S$72,MONTH($A4353),1)*IF($B4353<=5,INDEX($S$76:$S$99,HOUR($A4353)+1,1),INDEX($S$101:$S$124,HOUR($A4353)+1,1))","v":584.9244237942379},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4353,1)*INDEX($S$61:$S$72,MONTH($A4353),1)*IF($B4353<=5,INDEX($S$76:$S$99,HOUR($A4353)+1,1),INDEX($S$101:$S$124,HOUR($A4353)+1,1))","v":713.71895603603286}]
["2014-06-24T13:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4357,1)*INDEX($S$61:$S$72,MONTH($A4357),1)*IF($B4357<=5,INDEX($S$76:$S$99,HOUR($A4357)+1,1),INDEX($S$101:$S$124,HOUR($A4357)+1,1))","v":1226.50900085181},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4357,1)*INDEX($S$61:$S$72,MONTH($A4357),1)*IF($B4357<=5,INDEX($S$76:$S$99,HOUR($A4357)+1,1),INDEX($S$101:$S$124,HOUR($A4357)+1,1))","v":1496.5740667459111},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4357,1)*INDEX($S$61:$S$72,MONTH($A4357),1)*IF($B4357<=5,INDEX($S$76:$S$99,HOUR($A4357)+1,1),INDEX($S$101:$S$124,HOUR($A4357)+1,1))","v":823.91444332029971},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4357,1)*INDEX($S$61:$S$72,MONTH($A4357),1)*IF($B4357<=5,INDEX($S$76:$S$99,HOUR($A4357)+1,1),INDEX($S$101:$S$124,HOUR($A4357)+1,1))","v":1005.3321975087035}]
["2014-06-24T17:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4361,1)*INDEX($S$61:$S$72,MONTH($A4361),1)*IF($B4361<=5,INDEX($S$76:$S$99,HOUR($A4361)+1,1),INDEX($S$101:$S$124,HOUR($A4361)+1,1))","v":1189.8428129614019},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4361,1)*INDEX($S$61:$S$72,MONTH($A4361),1)*IF($B4361<=5,INDEX($S$76:$S$99,HOUR($A4361)+1,1),INDEX($S$101:$S$124,HOUR($A4361)+1,1))","v":1451.8343494791743},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4361,1)*INDEX($S$61:$S$72,MONTH($A4361),1)*IF($B4361<=5,INDEX($S$76:$S$99,HOUR($A4361)+1,1),INDEX($S$101:$S$124,HOUR($A4361)+1,1))","v":799.28372168399505},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4361,1)*INDEX($S$61:$S$72,MONTH($A4361),1)*IF($B4361<=5,INDEX($S$76:$S$99,HOUR($A4361)+1,1),INDEX($S$101:$S$124,HOUR($A4361)+1,1))","v":975.27803629135371}]
["2014-06-24T20:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4364,1)*INDEX($S$61:$S$72,MONTH($A4364),1)*IF($B4364<=5,INDEX($S$76:$S$99,HOUR($A4364)+1,1),INDEX($S$101:$S$124,HOUR($A4364)+1,1))","v":418.19466929196278},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4364,1)*INDEX($S$61:$S$72,MONTH($A4364),1)*IF($B4364<=5,INDEX($S$76:$S$99,HOUR($A4364)+1,1),INDEX($S$101:$S$124,HOUR($A4364)+1,1))","v":510.27697022938685},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4364,1)*INDEX($S$61:$S$72,MONTH($A4364),1)*IF($B4364<=5,INDEX($S$76:$S$99,HOUR($A4364)+1,1),INDEX($S$101:$S$124,HOUR($A4364)+1,1))","v":280.9246633411658},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4364,1)*INDEX($S$61:$S$72,MONTH($A4364),1)*IF($B4364<=5,INDEX($S$76:$S$99,HOUR($A4364)+1,1),INDEX($S$101:$S$124,HOUR($A4364)+1,1))","v":342.78147618462629}]
["2014-06-24T21:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4365,1)*INDEX($S$61:$S$72,MONTH($A4365),1)*IF($B4365<=5,INDEX($S$76:$S$99,HOUR($A4365)+1,1),INDEX($S$101:$S$124,HOUR($A4365)+1,1))","v":243.35484703559646},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4365,1)*INDEX($S$61:$S$72,MONTH($A4365),1)*IF($B4365<=5,INDEX($S$76:$S$99,HOUR($A4365)+1,1),INDEX($S$101:$S$124,HOUR($A4365)+1,1))","v":296.93916052589583},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4365,1)*INDEX($S$61:$S$72,MONTH($A4365),1)*IF($B4365<=5,INDEX($S$76:$S$99,HOUR($A4365)+1,1),INDEX($S$101:$S$124,HOUR($A4365)+1,1))","v":163.47501174910295},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4365,1)*INDEX($S$61:$S$72,MONTH($A4365),1)*IF($B4365<=5,INDEX($S$76:$S$99,HOUR($A4365)+1,1),INDEX($S$101:$S$124,HOUR($A4365)+1,1))","v":199.4705811166323}]
["2014-06-25T02:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4370,1)*INDEX($S$61:$S$72,MONTH($A4370),1)*IF($B4370<=5,INDEX($S$76:$S$99,HOUR($A4370)+1,1),INDEX($S$101:$S$124,HOUR($A4370)+1,1))","v":33.930067515141133},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4370,1)*INDEX($S$61:$S$72,MONTH($A4370),1)*IF($B4370<=5,INDEX($S$76:$S$99,HOUR($A4370)+1,1),INDEX($S$101:$S$124,HOUR($A4370)+1,1))","v":41.401130436737276},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4370,1)*INDEX($S$61:$S$72,MONTH($A4370),1)*IF($B4370<=5,INDEX($S$76:$S$99,HOUR($A4370)+1,1),INDEX($S$101:$S$124,HOUR($A4370)+1,1))","v":22.792717109407782},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4370,1)*INDEX($S$61:$S$72,MONTH($A4370),1)*IF($B4370<=5,INDEX($S$76:$S$99,HOUR($A4370)+1,1),INDEX($S$101:$S$124,HOUR($A4370)+1,1))","v":27.811446400250993}]
["2014-06-25T04:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4372,1)*INDEX($S$61:$S$72,MONTH($A4372),1)*IF($B4372<=5,INDEX($S$76:$S$99,HOUR($A4372)+1,1),INDEX($S$101:$S$124,HOUR($A4372)+1,1))","v":193.35687226360156},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4372,1)*INDEX($S$61:$S$72,MONTH($A4372),1)*IF($B4372<=5,INDEX($S$76:$S$99,HOUR($A4372)+1,1),INDEX($S$101:$S$124,HOUR($A4372)+1,1))","v":235.93212969153794},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4372,1)*INDEX($S$61:$S$72,MONTH($A4372),1)*IF($B4372<=5,INDEX($S$76:$S$99,HOUR($A4372)+1,1),INDEX($S$101:$S$124,HOUR($A4372)+1,1))","v":129.88858594806823},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4372,1)*INDEX($S$61:$S$72,MONTH($A4372),1)*IF($B4372<=5,INDEX($S$76:$S$99,HOUR($A4372)+1,1),INDEX($S$101:$S$124,HOUR($A4372)+1,1))","v":158.48875887675831}]
["2014-06-25T08:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4376,1)*INDEX($S$61:$S$72,MONTH($A4376),1)*IF($B4376<=5,INDEX($S$76:$S$99,HOUR($A4376)+1,1),INDEX($S$101:$S$124,HOUR($A4376)+1,1))","v":882.55508664859701},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4376,1)*INDEX($S$61:$S$72,MONTH($A4376),1)*IF($B4376<=5,INDEX($S$76:$S$99,HOUR($A4376)+1,1),INDEX($S$101:$S$124,HOUR($A4376)+1,1))","v":1076.8849264340331},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4376,1)*INDEX($S$61:$S$72,MONTH($A4376),1)*IF($B4376<=5,INDEX($S$76:$S$99,HOUR($A4376)+1,1),INDEX($S$101:$S$124,HOUR($A4376)+1,1))","v":592.86143225249259},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4376,1)*INDEX($S$61:$S$72,MONTH($A4376),1)*IF($B4376<=5,INDEX($S$76:$S$99,HOUR($A4376)+1,1),INDEX($S$101:$S$124,HOUR($A4376)+1,1))","v":723.40361470377786}]
["2014-06-25T11:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4379,1)*INDEX($S$61:$S$72,MONTH($A4379),1)*IF($B4379<=5,INDEX($S$76:$S$99,HOUR($A4379)+1,1),INDEX($S$101:$S$124,HOUR($A4379)+1,1))","v":1150.6787221586394},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4379,1)*INDEX($S$61:$S$72,MONTH($A4379),1)*IF($B4379<=5,INDEX($S$76:$S$99,HOUR($A4379)+1,1),INDEX($S$101:$S$124,HOUR($A4379)+1,1))","v":1404.0467159580257},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4379,1)*INDEX($S$61:$S$72,MONTH($A4379),1)*IF($B4379<=5,INDEX($S$76:$S$99,HOUR($A4379)+1,1),INDEX($S$101:$S$124,HOUR($A4379)+1,1))","v":772.97501946534555},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4379,1)*INDEX($S$61:$S$72,MONTH($A4379),1)*IF($B4379<=5,INDEX($S$76:$S$99,HOUR($A4379)+1,1),INDEX($S$101:$S$124,HOUR($A4379)+1,1))","v":943.17641988020046}]
["2014-06-25T15:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4383,1)*INDEX($S$61:$S$72,MONTH($A4383),1)*IF($B4383<=5,INDEX($S$76:$S$99,HOUR($A4383)+1,1),INDEX($S$101:$S$124,HOUR($A4383)+1,1))","v":1653.7138703845978},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4383,1)*INDEX($S$61:$S$72,MONTH($A4383),1)*IF($B4383<=5,INDEX($S$76:$S$99,HOUR($A4383)+1,1),INDEX($S$101:$S$124,HOUR($A4383)+1,1))","v":2017.8451935670894},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4383,1)*INDEX($S$61:$S$72,MONTH($A4383),1)*IF($B4383<=5,INDEX($S$76:$S$99,HOUR($A4383)+1,1),INDEX($S$101:$S$124,HOUR($A4383)+1,1))","v":1110.8917602583556},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4383,1)*INDEX($S$61:$S$72,MONTH($A4383),1)*IF($B4383<=5,INDEX($S$76:$S$99,HOUR($A4383)+1,1),INDEX($S$101:$S$124,HOUR($A4383)+1,1))","v":1355.4990613275104}]
["2014-06-25T19:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4387,1)*INDEX($S$61:$S$72,MONTH($A4387),1)*IF($B4387<=5,INDEX($S$76:$S$99,HOUR($A4387)+1,1),INDEX($S$101:$S$124,HOUR($A4387)+1,1))","v":663.07938543449109},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4387,1)*INDEX($S$61:$S$72,MONTH($A4387),1)*IF($B4387<=5,INDEX($S$76:$S$99,HOUR($A4387)+1,1),INDEX($S$101:$S$124,HOUR($A4387)+1,1))","v":809.08286180198502},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4387,1)*INDEX($S$61:$S$72,MONTH($A4387),1)*IF($B4387<=5,INDEX($S$76:$S$99,HOUR($A4387)+1,1),INDEX($S$101:$S$124,HOUR($A4387)+1,1))","v":445.42737342164281},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4387,1)*INDEX($S$61:$S$72,MONTH($A4387),1)*IF($B4387<=5,INDEX($S$76:$S$99,HOUR($A4387)+1,1),INDEX($S$101:$S$124,HOUR($A4387)+1,1))","v":543.50604456927238}]
["2014-06-25T22:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4390,1)*INDEX($S$61:$S$72,MONTH($A4390),1)*IF($B4390<=5,INDEX($S$76:$S$99,HOUR($A4390)+1,1),INDEX($S$101:$S$124,HOUR($A4390)+1,1))","v":138.64948452230334},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4390,1)*INDEX($S$61:$S$72,MONTH($A4390),1)*IF($B4390<=5,INDEX($S$76:$S$99,HOUR($A4390)+1,1),INDEX($S$101:$S$124,HOUR($A4390)+1,1))","v":169.17872005803434},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4390,1)*INDEX($S$61:$S$72,MONTH($A4390),1)*IF($B4390<=5,INDEX($S$76:$S$99,HOUR($A4390)+1,1),INDEX($S$101:$S$124,HOUR($A4390)+1,1))","v":93.138585022615985},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4390,1)*INDEX($S$61:$S$72,MONTH($A4390),1)*IF($B4390<=5,INDEX($S$76:$S$99,HOUR($A4390)+1,1),INDEX($S$101:$S$124,HOUR($A4390)+1,1))","v":113.64677377944291}]
["2014-06-25T23:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A4391),HolidayTable,2,FALSE)),VLOOKUP(INT($A4391),HolidayTable,2,FALSE),WEEKDAY($A4391,2))","v":4},{"$f":"IF($B4391<=5,IF(AND(HOUR($A4391)>=HOUR(Time_AM_Peak_Begin),HOUR($A4391)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A4391)>=HOUR(Time_PM_Peak_Begin),HOUR($A4391)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C4391=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C4391=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C4391=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4391,1)*INDEX($S$61:$S$72,MONTH($A4391),1)*IF($B4391<=5,INDEX($S$76:$S$99,HOUR($A4391)+1,1),INDEX($S$101:$S$124,HOUR($A4391)+1,1))","v":75.850823060193946},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4391,1)*INDEX($S$61:$S$72,MONTH($A4391),1)*IF($B4391<=5,INDEX($S$76:$S$99,HOUR($A4391)+1,1),INDEX($S$101:$S$124,HOUR($A4391)+1,1))","v":92.552418819904219},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4391,1)*INDEX($S$61:$S$72,MONTH($A4391),1)*IF($B4391<=5,INDEX($S$76:$S$99,HOUR($A4391)+1,1),INDEX($S$101:$S$124,HOUR($A4391)+1,1))","v":50.953224651122646},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4391,1)*INDEX($S$61:$S$72,MONTH($A4391),1)*IF($B4391<=5,INDEX($S$76:$S$99,HOUR($A4391)+1,1),INDEX($S$101:$S$124,HOUR($A4391)+1,1))","v":62.172617222531066}]
["2014-06-26T02:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4394,1)*INDEX($S$61:$S$72,MONTH($A4394),1)*IF($B4394<=5,INDEX($S$76:$S$99,HOUR($A4394)+1,1),INDEX($S$101:$S$124,HOUR($A4394)+1,1))","v":34.07518914282096},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4394,1)*INDEX($S$61:$S$72,MONTH($A4394),1)*IF($B4394<=5,INDEX($S$76:$S$99,HOUR($A4394)+1,1),INDEX($S$101:$S$124,HOUR($A4394)+1,1))","v":41.57820640141324},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4394,1)*INDEX($S$61:$S$72,MONTH($A4394),1)*IF($B4394<=5,INDEX($S$76:$S$99,HOUR($A4394)+1,1),INDEX($S$101:$S$124,HOUR($A4394)+1,1))","v":22.890203393650722},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4394,1)*INDEX($S$61:$S$72,MONTH($A4394),1)*IF($B4394<=5,INDEX($S$76:$S$99,HOUR($A4394)+1,1),INDEX($S$101:$S$124,HOUR($A4394)+1,1))","v":27.93039819331576}]
["2014-06-26T08:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4400,1)*INDEX($S$61:$S$72,MONTH($A4400),1)*IF($B4400<=5,INDEX($S$76:$S$99,HOUR($A4400)+1,1),INDEX($S$101:$S$124,HOUR($A4400)+1,1))","v":886.32984573607609},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4400,1)*INDEX($S$61:$S$72,MONTH($A4400),1)*IF($B4400<=5,INDEX($S$76:$S$99,HOUR($A4400)+1,1),INDEX($S$101:$S$124,HOUR($A4400)+1,1))","v":1081.4908498757779},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4400,1)*INDEX($S$61:$S$72,MONTH($A4400),1)*IF($B4400<=5,INDEX($S$76:$S$99,HOUR($A4400)+1,1),INDEX($S$101:$S$124,HOUR($A4400)+1,1))","v":595.39714828072283},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4400,1)*INDEX($S$61:$S$72,MONTH($A4400),1)*IF($B4400<=5,INDEX($S$76:$S$99,HOUR($A4400)+1,1),INDEX($S$101:$S$124,HOUR($A4400)+1,1))","v":726.49767014556073}]
["2014-06-26T10:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4402,1)*INDEX($S$61:$S$72,MONTH($A4402),1)*IF($B4402<=5,INDEX($S$76:$S$99,HOUR($A4402)+1,1),INDEX($S$101:$S$124,HOUR($A4402)+1,1))","v":1001.5769518001579},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4402,1)*INDEX($S$61:$S$72,MONTH($A4402),1)*IF($B4402<=5,INDEX($S$76:$S$99,HOUR($A4402)+1,1),INDEX($S$101:$S$124,HOUR($A4402)+1,1))","v":1222.1142208279975},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4402,1)*INDEX($S$61:$S$72,MONTH($A4402),1)*IF($B4402<=5,INDEX($S$76:$S$99,HOUR($A4402)+1,1),INDEX($S$101:$S$124,HOUR($A4402)+1,1))","v":672.8150515909457},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4402,1)*INDEX($S$61:$S$72,MONTH($A4402),1)*IF($B4402<=5,INDEX($S$76:$S$99,HOUR($A4402)+1,1),INDEX($S$101:$S$124,HOUR($A4402)+1,1))","v":820.96222467834946}]
["2014-06-26T13:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4405,1)*INDEX($S$61:$S$72,MONTH($A4405),1)*IF($B4405<=5,INDEX($S$76:$S$99,HOUR($A4405)+1,1),INDEX($S$101:$S$124,HOUR($A4405)+1,1))","v":1237.2768953208556},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4405,1)*INDEX($S$61:$S$72,MONTH($A4405),1)*IF($B4405<=5,INDEX($S$76:$S$99,HOUR($A4405)+1,1),INDEX($S$101:$S$124,HOUR($A4405)+1,1))","v":1509.7129443282513},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4405,1)*INDEX($S$61:$S$72,MONTH($A4405),1)*IF($B4405<=5,INDEX($S$76:$S$99,HOUR($A4405)+1,1),INDEX($S$101:$S$124,HOUR($A4405)+1,1))","v":831.14783807813194},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4405,1)*INDEX($S$61:$S$72,MONTH($A4405),1)*IF($B4405<=5,INDEX($S$76:$S$99,HOUR($A4405)+1,1),INDEX($S$101:$S$124,HOUR($A4405)+1,1))","v":1014.1583137472221}]
["2014-06-26T17:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4409,1)*INDEX($S$61:$S$72,MONTH($A4409),1)*IF($B4409<=5,INDEX($S$76:$S$99,HOUR($A4409)+1,1),INDEX($S$101:$S$124,HOUR($A4409)+1,1))","v":1200.288803847586},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4409,1)*INDEX($S$61:$S$72,MONTH($A4409),1)*IF($B4409<=5,INDEX($S$76:$S$99,HOUR($A4409)+1,1),INDEX($S$101:$S$124,HOUR($A4409)+1,1))","v":1464.5804435158834},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4409,1)*INDEX($S$61:$S$72,MONTH($A4409),1)*IF($B4409<=5,INDEX($S$76:$S$99,HOUR($A4409)+1,1),INDEX($S$101:$S$124,HOUR($A4409)+1,1))","v":806.30087586708066},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4409,1)*INDEX($S$61:$S$72,MONTH($A4409),1)*IF($B4409<=5,INDEX($S$76:$S$99,HOUR($A4409)+1,1),INDEX($S$101:$S$124,HOUR($A4409)+1,1))","v":983.84029793433376}]
["2014-06-26T20:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4412,1)*INDEX($S$61:$S$72,MONTH($A4412),1)*IF($B4412<=5,INDEX($S$76:$S$99,HOUR($A4412)+1,1),INDEX($S$101:$S$124,HOUR($A4412)+1,1))","v":421.86612711520411},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4412,1)*INDEX($S$61:$S$72,MONTH($A4412),1)*IF($B4412<=5,INDEX($S$76:$S$99,HOUR($A4412)+1,1),INDEX($S$101:$S$124,HOUR($A4412)+1,1))","v":514.75684649739492},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4412,1)*INDEX($S$61:$S$72,MONTH($A4412),1)*IF($B4412<=5,INDEX($S$76:$S$99,HOUR($A4412)+1,1),INDEX($S$101:$S$124,HOUR($A4412)+1,1))","v":283.3909861537249},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4412,1)*INDEX($S$61:$S$72,MONTH($A4412),1)*IF($B4412<=5,INDEX($S$76:$S$99,HOUR($A4412)+1,1),INDEX($S$101:$S$124,HOUR($A4412)+1,1))","v":345.7908587158073}]
["2014-06-26T21:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4413,1)*INDEX($S$61:$S$72,MONTH($A4413),1)*IF($B4413<=5,INDEX($S$76:$S$99,HOUR($A4413)+1,1),INDEX($S$101:$S$124,HOUR($A4413)+1,1))","v":245.49133303740336},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4413,1)*INDEX($S$61:$S$72,MONTH($A4413),1)*IF($B4413<=5,INDEX($S$76:$S$99,HOUR($A4413)+1,1),INDEX($S$101:$S$124,HOUR($A4413)+1,1))","v":299.54607946578886},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4413,1)*INDEX($S$61:$S$72,MONTH($A4413),1)*IF($B4413<=5,INDEX($S$76:$S$99,HOUR($A4413)+1,1),INDEX($S$101:$S$124,HOUR($A4413)+1,1))","v":164.91020845260681},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4413,1)*INDEX($S$61:$S$72,MONTH($A4413),1)*IF($B4413<=5,INDEX($S$76:$S$99,HOUR($A4413)+1,1),INDEX($S$101:$S$124,HOUR($A4413)+1,1))","v":201.22179383961387}]
["2014-06-27T01:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4417,1)*INDEX($S$61:$S$72,MONTH($A4417),1)*IF($B4417<=5,INDEX($S$76:$S$99,HOUR($A4417)+1,1),INDEX($S$101:$S$124,HOUR($A4417)+1,1))","v":30.101743276287408},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4417,1)*INDEX($S$61:$S$72,MONTH($A4417),1)*IF($B4417<=5,INDEX($S$76:$S$99,HOUR($A4417)+1,1),INDEX($S$101:$S$124,HOUR($A4417)+1,1))","v":36.729847330796581},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4417,1)*INDEX($S$61:$S$72,MONTH($A4417),1)*IF($B4417<=5,INDEX($S$76:$S$99,HOUR($A4417)+1,1),INDEX($S$101:$S$124,HOUR($A4417)+1,1))","v":20.221018384070927},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4417,1)*INDEX($S$61:$S$72,MONTH($A4417),1)*IF($B4417<=5,INDEX($S$76:$S$99,HOUR($A4417)+1,1),INDEX($S$101:$S$124,HOUR($A4417)+1,1))","v":24.673485229848083}]
["2014-06-27T04:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4420,1)*INDEX($S$61:$S$72,MONTH($A4420),1)*IF($B4420<=5,INDEX($S$76:$S$99,HOUR($A4420)+1,1),INDEX($S$101:$S$124,HOUR($A4420)+1,1))","v":205.24054428277785},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4420,1)*INDEX($S$61:$S$72,MONTH($A4420),1)*IF($B4420<=5,INDEX($S$76:$S$99,HOUR($A4420)+1,1),INDEX($S$101:$S$124,HOUR($A4420)+1,1))","v":250.43246792734516},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4420,1)*INDEX($S$61:$S$72,MONTH($A4420),1)*IF($B4420<=5,INDEX($S$76:$S$99,HOUR($A4420)+1,1),INDEX($S$101:$S$124,HOUR($A4420)+1,1))","v":137.87151066324006},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4420,1)*INDEX($S$61:$S$72,MONTH($A4420),1)*IF($B4420<=5,INDEX($S$76:$S$99,HOUR($A4420)+1,1),INDEX($S$101:$S$124,HOUR($A4420)+1,1))","v":168.22944410386546}]
["2014-06-27T08:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4424,1)*INDEX($S$61:$S$72,MONTH($A4424),1)*IF($B4424<=5,INDEX($S$76:$S$99,HOUR($A4424)+1,1),INDEX($S$101:$S$124,HOUR($A4424)+1,1))","v":936.79673353606552},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4424,1)*INDEX($S$61:$S$72,MONTH($A4424),1)*IF($B4424<=5,INDEX($S$76:$S$99,HOUR($A4424)+1,1),INDEX($S$101:$S$124,HOUR($A4424)+1,1))","v":1143.0700437164967},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4424,1)*INDEX($S$61:$S$72,MONTH($A4424),1)*IF($B4424<=5,INDEX($S$76:$S$99,HOUR($A4424)+1,1),INDEX($S$101:$S$124,HOUR($A4424)+1,1))","v":629.29856909292937},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4424,1)*INDEX($S$61:$S$72,MONTH($A4424),1)*IF($B4424<=5,INDEX($S$76:$S$99,HOUR($A4424)+1,1),INDEX($S$101:$S$124,HOUR($A4424)+1,1))","v":767.86384616070006}]
["2014-06-27T10:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4426,1)*INDEX($S$61:$S$72,MONTH($A4426),1)*IF($B4426<=5,INDEX($S$76:$S$99,HOUR($A4426)+1,1),INDEX($S$101:$S$124,HOUR($A4426)+1,1))","v":1058.6059144292751},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4426,1)*INDEX($S$61:$S$72,MONTH($A4426),1)*IF($B4426<=5,INDEX($S$76:$S$99,HOUR($A4426)+1,1),INDEX($S$101:$S$124,HOUR($A4426)+1,1))","v":1291.7003930166113},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4426,1)*INDEX($S$61:$S$72,MONTH($A4426),1)*IF($B4426<=5,INDEX($S$76:$S$99,HOUR($A4426)+1,1),INDEX($S$101:$S$124,HOUR($A4426)+1,1))","v":711.12458373874961},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4426,1)*INDEX($S$61:$S$72,MONTH($A4426),1)*IF($B4426<=5,INDEX($S$76:$S$99,HOUR($A4426)+1,1),INDEX($S$101:$S$124,HOUR($A4426)+1,1))","v":867.70713424016628}]
["2014-06-27T15:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4431,1)*INDEX($S$61:$S$72,MONTH($A4431),1)*IF($B4431<=5,INDEX($S$76:$S$99,HOUR($A4431)+1,1),INDEX($S$101:$S$124,HOUR($A4431)+1,1))","v":1755.3507712050739},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4431,1)*INDEX($S$61:$S$72,MONTH($A4431),1)*IF($B4431<=5,INDEX($S$76:$S$99,HOUR($A4431)+1,1),INDEX($S$101:$S$124,HOUR($A4431)+1,1))","v":2141.8615276394135},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4431,1)*INDEX($S$61:$S$72,MONTH($A4431),1)*IF($B4431<=5,INDEX($S$76:$S$99,HOUR($A4431)+1,1),INDEX($S$101:$S$124,HOUR($A4431)+1,1))","v":1179.1669302751638},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4431,1)*INDEX($S$61:$S$72,MONTH($A4431),1)*IF($B4431<=5,INDEX($S$76:$S$99,HOUR($A4431)+1,1),INDEX($S$101:$S$124,HOUR($A4431)+1,1))","v":1438.807743757774}]
["2014-06-27T19:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4435,1)*INDEX($S$61:$S$72,MONTH($A4435),1)*IF($B4435<=5,INDEX($S$76:$S$99,HOUR($A4435)+1,1),INDEX($S$101:$S$124,HOUR($A4435)+1,1))","v":703.83210266110189},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4435,1)*INDEX($S$61:$S$72,MONTH($A4435),1)*IF($B4435<=5,INDEX($S$76:$S$99,HOUR($A4435)+1,1),INDEX($S$101:$S$124,HOUR($A4435)+1,1))","v":858.8089214627114},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4435,1)*INDEX($S$61:$S$72,MONTH($A4435),1)*IF($B4435<=5,INDEX($S$76:$S$99,HOUR($A4435)+1,1),INDEX($S$101:$S$124,HOUR($A4435)+1,1))","v":472.80324453570194},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4435,1)*INDEX($S$61:$S$72,MONTH($A4435),1)*IF($B4435<=5,INDEX($S$76:$S$99,HOUR($A4435)+1,1),INDEX($S$101:$S$124,HOUR($A4435)+1,1))","v":576.90980983754662}]
["2014-06-27T22:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4438,1)*INDEX($S$61:$S$72,MONTH($A4438),1)*IF($B4438<=5,INDEX($S$76:$S$99,HOUR($A4438)+1,1),INDEX($S$101:$S$124,HOUR($A4438)+1,1))","v":147.17085219029428},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4438,1)*INDEX($S$61:$S$72,MONTH($A4438),1)*IF($B4438<=5,INDEX($S$76:$S$99,HOUR($A4438)+1,1),INDEX($S$101:$S$124,HOUR($A4438)+1,1))","v":179.57640801325152},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4438,1)*INDEX($S$61:$S$72,MONTH($A4438),1)*IF($B4438<=5,INDEX($S$76:$S$99,HOUR($A4438)+1,1),INDEX($S$101:$S$124,HOUR($A4438)+1,1))","v":98.862862540045001},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4438,1)*INDEX($S$61:$S$72,MONTH($A4438),1)*IF($B4438<=5,INDEX($S$76:$S$99,HOUR($A4438)+1,1),INDEX($S$101:$S$124,HOUR($A4438)+1,1))","v":120.63148019210789}]
["2014-06-28T01:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4441,1)*INDEX($S$61:$S$72,MONTH($A4441),1)*IF($B4441<=5,INDEX($S$76:$S$99,HOUR($A4441)+1,1),INDEX($S$101:$S$124,HOUR($A4441)+1,1))","v":293.39116826649786},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4441,1)*INDEX($S$61:$S$72,MONTH($A4441),1)*IF($B4441<=5,INDEX($S$76:$S$99,HOUR($A4441)+1,1),INDEX($S$101:$S$124,HOUR($A4441)+1,1))","v":357.99298132747862},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4441,1)*INDEX($S$61:$S$72,MONTH($A4441),1)*IF($B4441<=5,INDEX($S$76:$S$99,HOUR($A4441)+1,1),INDEX($S$101:$S$124,HOUR($A4441)+1,1))","v":197.08719700344889},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4441,1)*INDEX($S$61:$S$72,MONTH($A4441),1)*IF($B4441<=5,INDEX($S$76:$S$99,HOUR($A4441)+1,1),INDEX($S$101:$S$124,HOUR($A4441)+1,1))","v":240.48383478487116}]
["2014-06-28T03:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4443,1)*INDEX($S$61:$S$72,MONTH($A4443),1)*IF($B4443<=5,INDEX($S$76:$S$99,HOUR($A4443)+1,1),INDEX($S$101:$S$124,HOUR($A4443)+1,1))","v":69.855040063451867},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4443,1)*INDEX($S$61:$S$72,MONTH($A4443),1)*IF($B4443<=5,INDEX($S$76:$S$99,HOUR($A4443)+1,1),INDEX($S$101:$S$124,HOUR($A4443)+1,1))","v":85.236424125590148},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4443,1)*INDEX($S$61:$S$72,MONTH($A4443),1)*IF($B4443<=5,INDEX($S$76:$S$99,HOUR($A4443)+1,1),INDEX($S$101:$S$124,HOUR($A4443)+1,1))","v":46.925523096059258},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4443,1)*INDEX($S$61:$S$72,MONTH($A4443),1)*IF($B4443<=5,INDEX($S$76:$S$99,HOUR($A4443)+1,1),INDEX($S$101:$S$124,HOUR($A4443)+1,1))","v":57.2580559011598}]
["2014-06-28T06:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4446,1)*INDEX($S$61:$S$72,MONTH($A4446),1)*IF($B4446<=5,INDEX($S$76:$S$99,HOUR($A4446)+1,1),INDEX($S$101:$S$124,HOUR($A4446)+1,1))","v":251.47814422842669},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4446,1)*INDEX($S$61:$S$72,MONTH($A4446),1)*IF($B4446<=5,INDEX($S$76:$S$99,HOUR($A4446)+1,1),INDEX($S$101:$S$124,HOUR($A4446)+1,1))","v":306.85112685212448},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4446,1)*INDEX($S$61:$S$72,MONTH($A4446),1)*IF($B4446<=5,INDEX($S$76:$S$99,HOUR($A4446)+1,1),INDEX($S$101:$S$124,HOUR($A4446)+1,1))","v":168.93188314581332},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4446,1)*INDEX($S$61:$S$72,MONTH($A4446),1)*IF($B4446<=5,INDEX($S$76:$S$99,HOUR($A4446)+1,1),INDEX($S$101:$S$124,HOUR($A4446)+1,1))","v":206.12900124417524}]
["2014-06-28T10:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4450,1)*INDEX($S$61:$S$72,MONTH($A4450),1)*IF($B4450<=5,INDEX($S$76:$S$99,HOUR($A4450)+1,1),INDEX($S$101:$S$124,HOUR($A4450)+1,1))","v":796.34745672335123},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4450,1)*INDEX($S$61:$S$72,MONTH($A4450),1)*IF($B4450<=5,INDEX($S$76:$S$99,HOUR($A4450)+1,1),INDEX($S$101:$S$124,HOUR($A4450)+1,1))","v":971.69523503172775},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4450,1)*INDEX($S$61:$S$72,MONTH($A4450),1)*IF($B4450<=5,INDEX($S$76:$S$99,HOUR($A4450)+1,1),INDEX($S$101:$S$124,HOUR($A4450)+1,1))","v":534.95096329507555},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4450,1)*INDEX($S$61:$S$72,MONTH($A4450),1)*IF($B4450<=5,INDEX($S$76:$S$99,HOUR($A4450)+1,1),INDEX($S$101:$S$124,HOUR($A4450)+1,1))","v":652.74183727322168}]
["2014-06-28T13:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4453,1)*INDEX($S$61:$S$72,MONTH($A4453),1)*IF($B4453<=5,INDEX($S$76:$S$99,HOUR($A4453)+1,1),INDEX($S$101:$S$124,HOUR($A4453)+1,1))","v":963.9995528756358},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4453,1)*INDEX($S$61:$S$72,MONTH($A4453),1)*IF($B4453<=5,INDEX($S$76:$S$99,HOUR($A4453)+1,1),INDEX($S$101:$S$124,HOUR($A4453)+1,1))","v":1176.2626529331442},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4453,1)*INDEX($S$61:$S$72,MONTH($A4453),1)*IF($B4453<=5,INDEX($S$76:$S$99,HOUR($A4453)+1,1),INDEX($S$101:$S$124,HOUR($A4453)+1,1))","v":647.57221872561786},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4453,1)*INDEX($S$61:$S$72,MONTH($A4453),1)*IF($B4453<=5,INDEX($S$76:$S$99,HOUR($A4453)+1,1),INDEX($S$101:$S$124,HOUR($A4453)+1,1))","v":790.16117143600525}]
["2014-06-28T16:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4456,1)*INDEX($S$61:$S$72,MONTH($A4456),1)*IF($B4456<=5,INDEX($S$76:$S$99,HOUR($A4456)+1,1),INDEX($S$101:$S$124,HOUR($A4456)+1,1))","v":950.02854486294541},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4456,1)*INDEX($S$61:$S$72,MONTH($A4456),1)*IF($B4456<=5,INDEX($S$76:$S$99,HOUR($A4456)+1,1),INDEX($S$101:$S$124,HOUR($A4456)+1,1))","v":1159.215368108026},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4456,1)*INDEX($S$61:$S$72,MONTH($A4456),1)*IF($B4456<=5,INDEX($S$76:$S$99,HOUR($A4456)+1,1),INDEX($S$101:$S$124,HOUR($A4456)+1,1))","v":638.18711410640594},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4456,1)*INDEX($S$61:$S$72,MONTH($A4456),1)*IF($B4456<=5,INDEX($S$76:$S$99,HOUR($A4456)+1,1),INDEX($S$101:$S$124,HOUR($A4456)+1,1))","v":778.70956025577334}]
["2014-06-28T20:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4460,1)*INDEX($S$61:$S$72,MONTH($A4460),1)*IF($B4460<=5,INDEX($S$76:$S$99,HOUR($A4460)+1,1),INDEX($S$101:$S$124,HOUR($A4460)+1,1))","v":558.84032050761493},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4460,1)*INDEX($S$61:$S$72,MONTH($A4460),1)*IF($B4460<=5,INDEX($S$76:$S$99,HOUR($A4460)+1,1),INDEX($S$101:$S$124,HOUR($A4460)+1,1))","v":681.89139300472118},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4460,1)*INDEX($S$61:$S$72,MONTH($A4460),1)*IF($B4460<=5,INDEX($S$76:$S$99,HOUR($A4460)+1,1),INDEX($S$101:$S$124,HOUR($A4460)+1,1))","v":375.40418476847407},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4460,1)*INDEX($S$61:$S$72,MONTH($A4460),1)*IF($B4460<=5,INDEX($S$76:$S$99,HOUR($A4460)+1,1),INDEX($S$101:$S$124,HOUR($A4460)+1,1))","v":458.0644472092784}]
["2014-06-29T00:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4464,1)*INDEX($S$61:$S$72,MONTH($A4464),1)*IF($B4464<=5,INDEX($S$76:$S$99,HOUR($A4464)+1,1),INDEX($S$101:$S$124,HOUR($A4464)+1,1))","v":265.94146395204052},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4464,1)*INDEX($S$61:$S$72,MONTH($A4464),1)*IF($B4464<=5,INDEX($S$76:$S$99,HOUR($A4464)+1,1),INDEX($S$101:$S$124,HOUR($A4464)+1,1))","v":324.49912552346103},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4464,1)*INDEX($S$61:$S$72,MONTH($A4464),1)*IF($B4464<=5,INDEX($S$76:$S$99,HOUR($A4464)+1,1),INDEX($S$101:$S$124,HOUR($A4464)+1,1))","v":178.64770097541648},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4464,1)*INDEX($S$61:$S$72,MONTH($A4464),1)*IF($B4464<=5,INDEX($S$76:$S$99,HOUR($A4464)+1,1),INDEX($S$101:$S$124,HOUR($A4464)+1,1))","v":217.98414538980589}]
["2014-06-29T03:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4467,1)*INDEX($S$61:$S$72,MONTH($A4467),1)*IF($B4467<=5,INDEX($S$76:$S$99,HOUR($A4467)+1,1),INDEX($S$101:$S$124,HOUR($A4467)+1,1))","v":57.813361728704457},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4467,1)*INDEX($S$61:$S$72,MONTH($A4467),1)*IF($B4467<=5,INDEX($S$76:$S$99,HOUR($A4467)+1,1),INDEX($S$101:$S$124,HOUR($A4467)+1,1))","v":70.543288157274134},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4467,1)*INDEX($S$61:$S$72,MONTH($A4467),1)*IF($B4467<=5,INDEX($S$76:$S$99,HOUR($A4467)+1,1),INDEX($S$101:$S$124,HOUR($A4467)+1,1))","v":38.836456733786193},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4467,1)*INDEX($S$61:$S$72,MONTH($A4467),1)*IF($B4467<=5,INDEX($S$76:$S$99,HOUR($A4467)+1,1),INDEX($S$101:$S$124,HOUR($A4467)+1,1))","v":47.387857693436061}]
["2014-06-29T04:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4468,1)*INDEX($S$61:$S$72,MONTH($A4468),1)*IF($B4468<=5,INDEX($S$76:$S$99,HOUR($A4468)+1,1),INDEX($S$101:$S$124,HOUR($A4468)+1,1))","v":57.813361728704457},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4468,1)*INDEX($S$61:$S$72,MONTH($A4468),1)*IF($B4468<=5,INDEX($S$76:$S$99,HOUR($A4468)+1,1),INDEX($S$101:$S$124,HOUR($A4468)+1,1))","v":70.543288157274134},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4468,1)*INDEX($S$61:$S$72,MONTH($A4468),1)*IF($B4468<=5,INDEX($S$76:$S$99,HOUR($A4468)+1,1),INDEX($S$101:$S$124,HOUR($A4468)+1,1))","v":38.836456733786193},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4468,1)*INDEX($S$61:$S$72,MONTH($A4468),1)*IF($B4468<=5,INDEX($S$76:$S$99,HOUR($A4468)+1,1),INDEX($S$101:$S$124,HOUR($A4468)+1,1))","v":47.387857693436061}]
["2014-06-29T09:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4473,1)*INDEX($S$61:$S$72,MONTH($A4473),1)*IF($B4473<=5,INDEX($S$76:$S$99,HOUR($A4473)+1,1),INDEX($S$101:$S$124,HOUR($A4473)+1,1))","v":624.38430667000819},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4473,1)*INDEX($S$61:$S$72,MONTH($A4473),1)*IF($B4473<=5,INDEX($S$76:$S$99,HOUR($A4473)+1,1),INDEX($S$101:$S$124,HOUR($A4473)+1,1))","v":761.86751209856072},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4473,1)*INDEX($S$61:$S$72,MONTH($A4473),1)*IF($B4473<=5,INDEX($S$76:$S$99,HOUR($A4473)+1,1),INDEX($S$101:$S$124,HOUR($A4473)+1,1))","v":419.43373272489083},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4473,1)*INDEX($S$61:$S$72,MONTH($A4473),1)*IF($B4473<=5,INDEX($S$76:$S$99,HOUR($A4473)+1,1),INDEX($S$101:$S$124,HOUR($A4473)+1,1))","v":511.7888630891095}]
["2014-06-29T12:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4476,1)*INDEX($S$61:$S$72,MONTH($A4476),1)*IF($B4476<=5,INDEX($S$76:$S$99,HOUR($A4476)+1,1),INDEX($S$101:$S$124,HOUR($A4476)+1,1))","v":820.94973654760327},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4476,1)*INDEX($S$61:$S$72,MONTH($A4476),1)*IF($B4476<=5,INDEX($S$76:$S$99,HOUR($A4476)+1,1),INDEX($S$101:$S$124,HOUR($A4476)+1,1))","v":1001.7146918332927},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4476,1)*INDEX($S$61:$S$72,MONTH($A4476),1)*IF($B4476<=5,INDEX($S$76:$S$99,HOUR($A4476)+1,1),INDEX($S$101:$S$124,HOUR($A4476)+1,1))","v":551.47768561976386},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4476,1)*INDEX($S$61:$S$72,MONTH($A4476),1)*IF($B4476<=5,INDEX($S$76:$S$99,HOUR($A4476)+1,1),INDEX($S$101:$S$124,HOUR($A4476)+1,1))","v":672.90757924679201}]
["2014-06-29T15:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4479,1)*INDEX($S$61:$S$72,MONTH($A4479),1)*IF($B4479<=5,INDEX($S$76:$S$99,HOUR($A4479)+1,1),INDEX($S$101:$S$124,HOUR($A4479)+1,1))","v":820.94973654760327},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4479,1)*INDEX($S$61:$S$72,MONTH($A4479),1)*IF($B4479<=5,INDEX($S$76:$S$99,HOUR($A4479)+1,1),INDEX($S$101:$S$124,HOUR($A4479)+1,1))","v":1001.7146918332927},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4479,1)*INDEX($S$61:$S$72,MONTH($A4479),1)*IF($B4479<=5,INDEX($S$76:$S$99,HOUR($A4479)+1,1),INDEX($S$101:$S$124,HOUR($A4479)+1,1))","v":551.47768561976386},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4479,1)*INDEX($S$61:$S$72,MONTH($A4479),1)*IF($B4479<=5,INDEX($S$76:$S$99,HOUR($A4479)+1,1),INDEX($S$101:$S$124,HOUR($A4479)+1,1))","v":672.90757924679201}]
["2014-06-29T18:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4482,1)*INDEX($S$61:$S$72,MONTH($A4482),1)*IF($B4482<=5,INDEX($S$76:$S$99,HOUR($A4482)+1,1),INDEX($S$101:$S$124,HOUR($A4482)+1,1))","v":647.50965136149},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4482,1)*INDEX($S$61:$S$72,MONTH($A4482),1)*IF($B4482<=5,INDEX($S$76:$S$99,HOUR($A4482)+1,1),INDEX($S$101:$S$124,HOUR($A4482)+1,1))","v":790.08482736147039},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4482,1)*INDEX($S$61:$S$72,MONTH($A4482),1)*IF($B4482<=5,INDEX($S$76:$S$99,HOUR($A4482)+1,1),INDEX($S$101:$S$124,HOUR($A4482)+1,1))","v":434.96831541840533},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4482,1)*INDEX($S$61:$S$72,MONTH($A4482),1)*IF($B4482<=5,INDEX($S$76:$S$99,HOUR($A4482)+1,1),INDEX($S$101:$S$124,HOUR($A4482)+1,1))","v":530.74400616648393}]
["2014-06-29T22:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4486,1)*INDEX($S$61:$S$72,MONTH($A4486),1)*IF($B4486<=5,INDEX($S$76:$S$99,HOUR($A4486)+1,1),INDEX($S$101:$S$124,HOUR($A4486)+1,1))","v":277.50413629778143},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4486,1)*INDEX($S$61:$S$72,MONTH($A4486),1)*IF($B4486<=5,INDEX($S$76:$S$99,HOUR($A4486)+1,1),INDEX($S$101:$S$124,HOUR($A4486)+1,1))","v":338.60778315491586},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4486,1)*INDEX($S$61:$S$72,MONTH($A4486),1)*IF($B4486<=5,INDEX($S$76:$S$99,HOUR($A4486)+1,1),INDEX($S$101:$S$124,HOUR($A4486)+1,1))","v":186.4149923221737},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4486,1)*INDEX($S$61:$S$72,MONTH($A4486),1)*IF($B4486<=5,INDEX($S$76:$S$99,HOUR($A4486)+1,1),INDEX($S$101:$S$124,HOUR($A4486)+1,1))","v":227.4617169284931}]
["2014-06-30T02:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4490,1)*INDEX($S$61:$S$72,MONTH($A4490),1)*IF($B4490<=5,INDEX($S$76:$S$99,HOUR($A4490)+1,1),INDEX($S$101:$S$124,HOUR($A4490)+1,1))","v":32.810107127612078},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4490,1)*INDEX($S$61:$S$72,MONTH($A4490),1)*IF($B4490<=5,INDEX($S$76:$S$99,HOUR($A4490)+1,1),INDEX($S$101:$S$124,HOUR($A4490)+1,1))","v":40.034565926738054},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4490,1)*INDEX($S$61:$S$72,MONTH($A4490),1)*IF($B4490<=5,INDEX($S$76:$S$99,HOUR($A4490)+1,1),INDEX($S$101:$S$124,HOUR($A4490)+1,1))","v":22.040377307098183},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4490,1)*INDEX($S$61:$S$72,MONTH($A4490),1)*IF($B4490<=5,INDEX($S$76:$S$99,HOUR($A4490)+1,1),INDEX($S$101:$S$124,HOUR($A4490)+1,1))","v":26.893448866816396}]
["2014-06-30T03:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4491,1)*INDEX($S$61:$S$72,MONTH($A4491),1)*IF($B4491<=5,INDEX($S$76:$S$99,HOUR($A4491)+1,1),INDEX($S$101:$S$124,HOUR($A4491)+1,1))","v":67.591875369113666},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4491,1)*INDEX($S$61:$S$72,MONTH($A4491),1)*IF($B4491<=5,INDEX($S$76:$S$99,HOUR($A4491)+1,1),INDEX($S$101:$S$124,HOUR($A4491)+1,1))","v":82.474933106796811},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4491,1)*INDEX($S$61:$S$72,MONTH($A4491),1)*IF($B4491<=5,INDEX($S$76:$S$99,HOUR($A4491)+1,1),INDEX($S$101:$S$124,HOUR($A4491)+1,1))","v":45.405229255587798},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4491,1)*INDEX($S$61:$S$72,MONTH($A4491),1)*IF($B4491<=5,INDEX($S$76:$S$99,HOUR($A4491)+1,1),INDEX($S$101:$S$124,HOUR($A4491)+1,1))","v":55.403008499222274}]
["2014-06-30T06:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4494,1)*INDEX($S$61:$S$72,MONTH($A4494),1)*IF($B4494<=5,INDEX($S$76:$S$99,HOUR($A4494)+1,1),INDEX($S$101:$S$124,HOUR($A4494)+1,1))","v":1107.6847677580961},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4494,1)*INDEX($S$61:$S$72,MONTH($A4494),1)*IF($B4494<=5,INDEX($S$76:$S$99,HOUR($A4494)+1,1),INDEX($S$101:$S$124,HOUR($A4494)+1,1))","v":1351.5859210205056},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4494,1)*INDEX($S$61:$S$72,MONTH($A4494),1)*IF($B4494<=5,INDEX($S$76:$S$99,HOUR($A4494)+1,1),INDEX($S$101:$S$124,HOUR($A4494)+1,1))","v":744.09358444818645},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4494,1)*INDEX($S$61:$S$72,MONTH($A4494),1)*IF($B4494<=5,INDEX($S$76:$S$99,HOUR($A4494)+1,1),INDEX($S$101:$S$124,HOUR($A4494)+1,1))","v":907.93558053285858}]
["2014-06-30T09:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4497,1)*INDEX($S$61:$S$72,MONTH($A4497),1)*IF($B4497<=5,INDEX($S$76:$S$99,HOUR($A4497)+1,1),INDEX($S$101:$S$124,HOUR($A4497)+1,1))","v":845.77319317149147},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4497,1)*INDEX($S$61:$S$72,MONTH($A4497),1)*IF($B4497<=5,INDEX($S$76:$S$99,HOUR($A4497)+1,1),INDEX($S$101:$S$124,HOUR($A4497)+1,1))","v":1032.0040263628416},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4497,1)*INDEX($S$61:$S$72,MONTH($A4497),1)*IF($B4497<=5,INDEX($S$76:$S$99,HOUR($A4497)+1,1),INDEX($S$101:$S$124,HOUR($A4497)+1,1))","v":568.15298472588734},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4497,1)*INDEX($S$61:$S$72,MONTH($A4497),1)*IF($B4497<=5,INDEX($S$76:$S$99,HOUR($A4497)+1,1),INDEX($S$101:$S$124,HOUR($A4497)+1,1))","v":693.2546131292371}]
["2014-06-30T13:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4501,1)*INDEX($S$61:$S$72,MONTH($A4501),1)*IF($B4501<=5,INDEX($S$76:$S$99,HOUR($A4501)+1,1),INDEX($S$101:$S$124,HOUR($A4501)+1,1))","v":1191.3415157241827},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4501,1)*INDEX($S$61:$S$72,MONTH($A4501),1)*IF($B4501<=5,INDEX($S$76:$S$99,HOUR($A4501)+1,1),INDEX($S$101:$S$124,HOUR($A4501)+1,1))","v":1453.6630516631622},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4501,1)*INDEX($S$61:$S$72,MONTH($A4501),1)*IF($B4501<=5,INDEX($S$76:$S$99,HOUR($A4501)+1,1),INDEX($S$101:$S$124,HOUR($A4501)+1,1))","v":800.29048384525242},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4501,1)*INDEX($S$61:$S$72,MONTH($A4501),1)*IF($B4501<=5,INDEX($S$76:$S$99,HOUR($A4501)+1,1),INDEX($S$101:$S$124,HOUR($A4501)+1,1))","v":976.5064774531163}]
["2014-06-30T15:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4503,1)*INDEX($S$61:$S$72,MONTH($A4503),1)*IF($B4503<=5,INDEX($S$76:$S$99,HOUR($A4503)+1,1),INDEX($S$101:$S$124,HOUR($A4503)+1,1))","v":1599.1282428637676},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4503,1)*INDEX($S$61:$S$72,MONTH($A4503),1)*IF($B4503<=5,INDEX($S$76:$S$99,HOUR($A4503)+1,1),INDEX($S$101:$S$124,HOUR($A4503)+1,1))","v":1951.2403545418626},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4503,1)*INDEX($S$61:$S$72,MONTH($A4503),1)*IF($B4503<=5,INDEX($S$76:$S$99,HOUR($A4503)+1,1),INDEX($S$101:$S$124,HOUR($A4503)+1,1))","v":1074.2235524581033},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4503,1)*INDEX($S$61:$S$72,MONTH($A4503),1)*IF($B4503<=5,INDEX($S$76:$S$99,HOUR($A4503)+1,1),INDEX($S$101:$S$124,HOUR($A4503)+1,1))","v":1310.7568793869}]
["2014-06-30T20:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4508,1)*INDEX($S$61:$S$72,MONTH($A4508),1)*IF($B4508<=5,INDEX($S$76:$S$99,HOUR($A4508)+1,1),INDEX($S$101:$S$124,HOUR($A4508)+1,1))","v":406.20384427350456},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4508,1)*INDEX($S$61:$S$72,MONTH($A4508),1)*IF($B4508<=5,INDEX($S$76:$S$99,HOUR($A4508)+1,1),INDEX($S$101:$S$124,HOUR($A4508)+1,1))","v":495.64588497110526},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4508,1)*INDEX($S$61:$S$72,MONTH($A4508),1)*IF($B4508<=5,INDEX($S$76:$S$99,HOUR($A4508)+1,1),INDEX($S$101:$S$124,HOUR($A4508)+1,1))","v":272.86975798525492},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4508,1)*INDEX($S$61:$S$72,MONTH($A4508),1)*IF($B4508<=5,INDEX($S$76:$S$99,HOUR($A4508)+1,1),INDEX($S$101:$S$124,HOUR($A4508)+1,1))","v":332.95296089662025}]
["2014-07-01T00:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4512,1)*INDEX($S$61:$S$72,MONTH($A4512),1)*IF($B4512<=5,INDEX($S$76:$S$99,HOUR($A4512)+1,1),INDEX($S$101:$S$124,HOUR($A4512)+1,1))","v":34.851943329076171},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4512,1)*INDEX($S$61:$S$72,MONTH($A4512),1)*IF($B4512<=5,INDEX($S$76:$S$99,HOUR($A4512)+1,1),INDEX($S$101:$S$124,HOUR($A4512)+1,1))","v":42.525994122969735},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4512,1)*INDEX($S$61:$S$72,MONTH($A4512),1)*IF($B4512<=5,INDEX($S$76:$S$99,HOUR($A4512)+1,1),INDEX($S$101:$S$124,HOUR($A4512)+1,1))","v":23.411992465333611},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4512,1)*INDEX($S$61:$S$72,MONTH($A4512),1)*IF($B4512<=5,INDEX($S$76:$S$99,HOUR($A4512)+1,1),INDEX($S$101:$S$124,HOUR($A4512)+1,1))","v":28.56708002153692}]
["2014-07-01T03:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4515,1)*INDEX($S$61:$S$72,MONTH($A4515),1)*IF($B4515<=5,INDEX($S$76:$S$99,HOUR($A4515)+1,1),INDEX($S$101:$S$124,HOUR($A4515)+1,1))","v":68.576903850421516},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4515,1)*INDEX($S$61:$S$72,MONTH($A4515),1)*IF($B4515<=5,INDEX($S$76:$S$99,HOUR($A4515)+1,1),INDEX($S$101:$S$124,HOUR($A4515)+1,1))","v":83.676855048753708},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4515,1)*INDEX($S$61:$S$72,MONTH($A4515),1)*IF($B4515<=5,INDEX($S$76:$S$99,HOUR($A4515)+1,1),INDEX($S$101:$S$124,HOUR($A4515)+1,1))","v":46.066927777382382},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4515,1)*INDEX($S$61:$S$72,MONTH($A4515),1)*IF($B4515<=5,INDEX($S$76:$S$99,HOUR($A4515)+1,1),INDEX($S$101:$S$124,HOUR($A4515)+1,1))","v":56.21040644496432}]
["2014-07-01T04:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4516,1)*INDEX($S$61:$S$72,MONTH($A4516),1)*IF($B4516<=5,INDEX($S$76:$S$99,HOUR($A4516)+1,1),INDEX($S$101:$S$124,HOUR($A4516)+1,1))","v":189.69938111129335},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4516,1)*INDEX($S$61:$S$72,MONTH($A4516),1)*IF($B4516<=5,INDEX($S$76:$S$99,HOUR($A4516)+1,1),INDEX($S$101:$S$124,HOUR($A4516)+1,1))","v":231.46929541629362},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4516,1)*INDEX($S$61:$S$72,MONTH($A4516),1)*IF($B4516<=5,INDEX($S$76:$S$99,HOUR($A4516)+1,1),INDEX($S$101:$S$124,HOUR($A4516)+1,1))","v":127.43164532667032},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4516,1)*INDEX($S$61:$S$72,MONTH($A4516),1)*IF($B4516<=5,INDEX($S$76:$S$99,HOUR($A4516)+1,1),INDEX($S$101:$S$124,HOUR($A4516)+1,1))","v":155.49082440178503}]
["2014-07-01T08:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4520,1)*INDEX($S$61:$S$72,MONTH($A4520),1)*IF($B4520<=5,INDEX($S$76:$S$99,HOUR($A4520)+1,1),INDEX($S$101:$S$124,HOUR($A4520)+1,1))","v":865.86089117960307},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4520,1)*INDEX($S$61:$S$72,MONTH($A4520),1)*IF($B4520<=5,INDEX($S$76:$S$99,HOUR($A4520)+1,1),INDEX($S$101:$S$124,HOUR($A4520)+1,1))","v":1056.514835397822},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4520,1)*INDEX($S$61:$S$72,MONTH($A4520),1)*IF($B4520<=5,INDEX($S$76:$S$99,HOUR($A4520)+1,1),INDEX($S$101:$S$124,HOUR($A4520)+1,1))","v":581.64701086874095},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4520,1)*INDEX($S$61:$S$72,MONTH($A4520),1)*IF($B4520<=5,INDEX($S$76:$S$99,HOUR($A4520)+1,1),INDEX($S$101:$S$124,HOUR($A4520)+1,1))","v":709.71988942754456}]
["2014-07-01T11:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4523,1)*INDEX($S$61:$S$72,MONTH($A4523),1)*IF($B4523<=5,INDEX($S$76:$S$99,HOUR($A4523)+1,1),INDEX($S$101:$S$124,HOUR($A4523)+1,1))","v":1128.9127657890772},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4523,1)*INDEX($S$61:$S$72,MONTH($A4523),1)*IF($B4523<=5,INDEX($S$76:$S$99,HOUR($A4523)+1,1),INDEX($S$101:$S$124,HOUR($A4523)+1,1))","v":1377.4881127859439},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4523,1)*INDEX($S$61:$S$72,MONTH($A4523),1)*IF($B4523<=5,INDEX($S$76:$S$99,HOUR($A4523)+1,1),INDEX($S$101:$S$124,HOUR($A4523)+1,1))","v":758.35361365983806},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4523,1)*INDEX($S$61:$S$72,MONTH($A4523),1)*IF($B4523<=5,INDEX($S$76:$S$99,HOUR($A4523)+1,1),INDEX($S$101:$S$124,HOUR($A4523)+1,1))","v":925.33552614628297}]
["2014-07-01T15:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4527,1)*INDEX($S$61:$S$72,MONTH($A4527),1)*IF($B4527<=5,INDEX($S$76:$S$99,HOUR($A4527)+1,1),INDEX($S$101:$S$124,HOUR($A4527)+1,1))","v":1622.432624579508},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4527,1)*INDEX($S$61:$S$72,MONTH($A4527),1)*IF($B4527<=5,INDEX($S$76:$S$99,HOUR($A4527)+1,1),INDEX($S$101:$S$124,HOUR($A4527)+1,1))","v":1979.6761289985548},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4527,1)*INDEX($S$61:$S$72,MONTH($A4527),1)*IF($B4527<=5,INDEX($S$76:$S$99,HOUR($A4527)+1,1),INDEX($S$101:$S$124,HOUR($A4527)+1,1))","v":1089.8784042976847},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4527,1)*INDEX($S$61:$S$72,MONTH($A4527),1)*IF($B4527<=5,INDEX($S$76:$S$99,HOUR($A4527)+1,1),INDEX($S$101:$S$124,HOUR($A4527)+1,1))","v":1329.8587736784184}]
["2014-07-01T18:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4530,1)*INDEX($S$61:$S$72,MONTH($A4530),1)*IF($B4530<=5,INDEX($S$76:$S$99,HOUR($A4530)+1,1),INDEX($S$101:$S$124,HOUR($A4530)+1,1))","v":837.57362270555893},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4530,1)*INDEX($S$61:$S$72,MONTH($A4530),1)*IF($B4530<=5,INDEX($S$76:$S$99,HOUR($A4530)+1,1),INDEX($S$101:$S$124,HOUR($A4530)+1,1))","v":1021.9989921484594},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4530,1)*INDEX($S$61:$S$72,MONTH($A4530),1)*IF($B4530<=5,INDEX($S$76:$S$99,HOUR($A4530)+1,1),INDEX($S$101:$S$124,HOUR($A4530)+1,1))","v":562.64487632129146},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4530,1)*INDEX($S$61:$S$72,MONTH($A4530),1)*IF($B4530<=5,INDEX($S$76:$S$99,HOUR($A4530)+1,1),INDEX($S$101:$S$124,HOUR($A4530)+1,1))","v":686.53367411499551}]
["2014-07-01T21:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4533,1)*INDEX($S$61:$S$72,MONTH($A4533),1)*IF($B4533<=5,INDEX($S$76:$S$99,HOUR($A4533)+1,1),INDEX($S$101:$S$124,HOUR($A4533)+1,1))","v":239.82194148512238},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4533,1)*INDEX($S$61:$S$72,MONTH($A4533),1)*IF($B4533<=5,INDEX($S$76:$S$99,HOUR($A4533)+1,1),INDEX($S$101:$S$124,HOUR($A4533)+1,1))","v":292.62834436113047},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4533,1)*INDEX($S$61:$S$72,MONTH($A4533),1)*IF($B4533<=5,INDEX($S$76:$S$99,HOUR($A4533)+1,1),INDEX($S$101:$S$124,HOUR($A4533)+1,1))","v":161.10176221901349},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4533,1)*INDEX($S$61:$S$72,MONTH($A4533),1)*IF($B4533<=5,INDEX($S$76:$S$99,HOUR($A4533)+1,1),INDEX($S$101:$S$124,HOUR($A4533)+1,1))","v":196.57476567770595}]
["2014-07-02T02:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4538,1)*INDEX($S$61:$S$72,MONTH($A4538),1)*IF($B4538<=5,INDEX($S$76:$S$99,HOUR($A4538)+1,1),INDEX($S$101:$S$124,HOUR($A4538)+1,1))","v":33.437487542675377},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4538,1)*INDEX($S$61:$S$72,MONTH($A4538),1)*IF($B4538<=5,INDEX($S$76:$S$99,HOUR($A4538)+1,1),INDEX($S$101:$S$124,HOUR($A4538)+1,1))","v":40.800089260456716},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4538,1)*INDEX($S$61:$S$72,MONTH($A4538),1)*IF($B4538<=5,INDEX($S$76:$S$99,HOUR($A4538)+1,1),INDEX($S$101:$S$124,HOUR($A4538)+1,1))","v":22.461823692789565},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4538,1)*INDEX($S$61:$S$72,MONTH($A4538),1)*IF($B4538<=5,INDEX($S$76:$S$99,HOUR($A4538)+1,1),INDEX($S$101:$S$124,HOUR($A4538)+1,1))","v":27.407693549009089}]
["2014-07-02T05:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4541,1)*INDEX($S$61:$S$72,MONTH($A4541),1)*IF($B4541<=5,INDEX($S$76:$S$99,HOUR($A4541)+1,1),INDEX($S$101:$S$124,HOUR($A4541)+1,1))","v":579.53123246308508},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4541,1)*INDEX($S$61:$S$72,MONTH($A4541),1)*IF($B4541<=5,INDEX($S$76:$S$99,HOUR($A4541)+1,1),INDEX($S$101:$S$124,HOUR($A4541)+1,1))","v":707.13823769022633},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4541,1)*INDEX($S$61:$S$72,MONTH($A4541),1)*IF($B4541<=5,INDEX($S$76:$S$99,HOUR($A4541)+1,1),INDEX($S$101:$S$124,HOUR($A4541)+1,1))","v":389.30342333398079},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4541,1)*INDEX($S$61:$S$72,MONTH($A4541),1)*IF($B4541<=5,INDEX($S$76:$S$99,HOUR($A4541)+1,1),INDEX($S$101:$S$124,HOUR($A4541)+1,1))","v":475.02415966977031}]
["2014-07-02T06:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4542,1)*INDEX($S$61:$S$72,MONTH($A4542),1)*IF($B4542<=5,INDEX($S$76:$S$99,HOUR($A4542)+1,1),INDEX($S$101:$S$124,HOUR($A4542)+1,1))","v":1128.8654279324887},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4542,1)*INDEX($S$61:$S$72,MONTH($A4542),1)*IF($B4542<=5,INDEX($S$76:$S$99,HOUR($A4542)+1,1),INDEX($S$101:$S$124,HOUR($A4542)+1,1))","v":1377.4303516048221},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4542,1)*INDEX($S$61:$S$72,MONTH($A4542),1)*IF($B4542<=5,INDEX($S$76:$S$99,HOUR($A4542)+1,1),INDEX($S$101:$S$124,HOUR($A4542)+1,1))","v":758.32181418365644},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4542,1)*INDEX($S$61:$S$72,MONTH($A4542),1)*IF($B4542<=5,INDEX($S$76:$S$99,HOUR($A4542)+1,1),INDEX($S$101:$S$124,HOUR($A4542)+1,1))","v":925.29672474217057}]
["2014-07-02T09:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4545,1)*INDEX($S$61:$S$72,MONTH($A4545),1)*IF($B4545<=5,INDEX($S$76:$S$99,HOUR($A4545)+1,1),INDEX($S$101:$S$124,HOUR($A4545)+1,1))","v":861.94569559330728},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4545,1)*INDEX($S$61:$S$72,MONTH($A4545),1)*IF($B4545<=5,INDEX($S$76:$S$99,HOUR($A4545)+1,1),INDEX($S$101:$S$124,HOUR($A4545)+1,1))","v":1051.7375527389759},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4545,1)*INDEX($S$61:$S$72,MONTH($A4545),1)*IF($B4545<=5,INDEX($S$76:$S$99,HOUR($A4545)+1,1),INDEX($S$101:$S$124,HOUR($A4545)+1,1))","v":579.01695581840488},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4545,1)*INDEX($S$61:$S$72,MONTH($A4545),1)*IF($B4545<=5,INDEX($S$76:$S$99,HOUR($A4545)+1,1),INDEX($S$101:$S$124,HOUR($A4545)+1,1))","v":706.51072245060971}]
["2014-07-02T14:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4550,1)*INDEX($S$61:$S$72,MONTH($A4550),1)*IF($B4550<=5,INDEX($S$76:$S$99,HOUR($A4550)+1,1),INDEX($S$101:$S$124,HOUR($A4550)+1,1))","v":1438.6185393625201},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4550,1)*INDEX($S$61:$S$72,MONTH($A4550),1)*IF($B4550<=5,INDEX($S$76:$S$99,HOUR($A4550)+1,1),INDEX($S$101:$S$124,HOUR($A4550)+1,1))","v":1755.3880130146392},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4550,1)*INDEX($S$61:$S$72,MONTH($A4550),1)*IF($B4550<=5,INDEX($S$76:$S$99,HOUR($A4550)+1,1),INDEX($S$101:$S$124,HOUR($A4550)+1,1))","v":966.40024018245617},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4550,1)*INDEX($S$61:$S$72,MONTH($A4550),1)*IF($B4550<=5,INDEX($S$76:$S$99,HOUR($A4550)+1,1),INDEX($S$101:$S$124,HOUR($A4550)+1,1))","v":1179.1919476739561}]
["2014-07-02T17:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4553,1)*INDEX($S$61:$S$72,MONTH($A4553),1)*IF($B4553<=5,INDEX($S$76:$S$99,HOUR($A4553)+1,1),INDEX($S$101:$S$124,HOUR($A4553)+1,1))","v":1177.8259471443621},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4553,1)*INDEX($S$61:$S$72,MONTH($A4553),1)*IF($B4553<=5,INDEX($S$76:$S$99,HOUR($A4553)+1,1),INDEX($S$101:$S$124,HOUR($A4553)+1,1))","v":1437.1714894978311},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4553,1)*INDEX($S$61:$S$72,MONTH($A4553),1)*IF($B4553<=5,INDEX($S$76:$S$99,HOUR($A4553)+1,1),INDEX($S$101:$S$124,HOUR($A4553)+1,1))","v":791.21132327254861},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4553,1)*INDEX($S$61:$S$72,MONTH($A4553),1)*IF($B4553<=5,INDEX($S$76:$S$99,HOUR($A4553)+1,1),INDEX($S$101:$S$124,HOUR($A4553)+1,1))","v":965.42817615121487}]
["2014-07-02T20:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4556,1)*INDEX($S$61:$S$72,MONTH($A4556),1)*IF($B4556<=5,INDEX($S$76:$S$99,HOUR($A4556)+1,1),INDEX($S$101:$S$124,HOUR($A4556)+1,1))","v":413.97109524374446},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4556,1)*INDEX($S$61:$S$72,MONTH($A4556),1)*IF($B4556<=5,INDEX($S$76:$S$99,HOUR($A4556)+1,1),INDEX($S$101:$S$124,HOUR($A4556)+1,1))","v":505.12340724276817},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4556,1)*INDEX($S$61:$S$72,MONTH($A4556),1)*IF($B4556<=5,INDEX($S$76:$S$99,HOUR($A4556)+1,1),INDEX($S$101:$S$124,HOUR($A4556)+1,1))","v":278.08745329350774},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4556,1)*INDEX($S$61:$S$72,MONTH($A4556),1)*IF($B4556<=5,INDEX($S$76:$S$99,HOUR($A4556)+1,1),INDEX($S$101:$S$124,HOUR($A4556)+1,1))","v":339.31954074323357}]
["2014-07-03T00:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4560,1)*INDEX($S$61:$S$72,MONTH($A4560),1)*IF($B4560<=5,INDEX($S$76:$S$99,HOUR($A4560)+1,1),INDEX($S$101:$S$124,HOUR($A4560)+1,1))","v":35.157919108746782},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4560,1)*INDEX($S$61:$S$72,MONTH($A4560),1)*IF($B4560<=5,INDEX($S$76:$S$99,HOUR($A4560)+1,1),INDEX($S$101:$S$124,HOUR($A4560)+1,1))","v":42.899342721789125},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4560,1)*INDEX($S$61:$S$72,MONTH($A4560),1)*IF($B4560<=5,INDEX($S$76:$S$99,HOUR($A4560)+1,1),INDEX($S$101:$S$124,HOUR($A4560)+1,1))","v":23.61753344709707},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4560,1)*INDEX($S$61:$S$72,MONTH($A4560),1)*IF($B4560<=5,INDEX($S$76:$S$99,HOUR($A4560)+1,1),INDEX($S$101:$S$124,HOUR($A4560)+1,1))","v":28.817879080285824}]
["2014-07-03T03:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4563,1)*INDEX($S$61:$S$72,MONTH($A4563),1)*IF($B4563<=5,INDEX($S$76:$S$99,HOUR($A4563)+1,1),INDEX($S$101:$S$124,HOUR($A4563)+1,1))","v":69.178961285925354},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4563,1)*INDEX($S$61:$S$72,MONTH($A4563),1)*IF($B4563<=5,INDEX($S$76:$S$99,HOUR($A4563)+1,1),INDEX($S$101:$S$124,HOUR($A4563)+1,1))","v":84.411479535032129},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4563,1)*INDEX($S$61:$S$72,MONTH($A4563),1)*IF($B4563<=5,INDEX($S$76:$S$99,HOUR($A4563)+1,1),INDEX($S$101:$S$124,HOUR($A4563)+1,1))","v":46.47136330657581},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4563,1)*INDEX($S$61:$S$72,MONTH($A4563),1)*IF($B4563<=5,INDEX($S$76:$S$99,HOUR($A4563)+1,1),INDEX($S$101:$S$124,HOUR($A4563)+1,1))","v":56.703894649487225}]
["2014-07-03T07:59:59.999",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4567,1)*INDEX($S$61:$S$72,MONTH($A4567),1)*IF($B4567<=5,INDEX($S$76:$S$99,HOUR($A4567)+1,1),INDEX($S$101:$S$124,HOUR($A4567)+1,1))","v":1105.7265036432375},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4567,1)*INDEX($S$61:$S$72,MONTH($A4567),1)*IF($B4567<=5,INDEX($S$76:$S$99,HOUR($A4567)+1,1),INDEX($S$101:$S$124,HOUR($A4567)+1,1))","v":1349.1964666519677},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4567,1)*INDEX($S$61:$S$72,MONTH($A4567),1)*IF($B4567<=5,INDEX($S$76:$S$99,HOUR($A4567)+1,1),INDEX($S$101:$S$124,HOUR($A4567)+1,1))","v":742.7781093175945},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4567,1)*INDEX($S$61:$S$72,MONTH($A4567),1)*IF($B4567<=5,INDEX($S$76:$S$99,HOUR($A4567)+1,1),INDEX($S$101:$S$124,HOUR($A4567)+1,1))","v":906.33045088071094}]
["2014-07-03T08:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4568,1)*INDEX($S$61:$S$72,MONTH($A4568),1)*IF($B4568<=5,INDEX($S$76:$S$99,HOUR($A4568)+1,1),INDEX($S$101:$S$124,HOUR($A4568)+1,1))","v":873.46254652385301},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4568,1)*INDEX($S$61:$S$72,MONTH($A4568),1)*IF($B4568<=5,INDEX($S$76:$S$99,HOUR($A4568)+1,1),INDEX($S$101:$S$124,HOUR($A4568)+1,1))","v":1065.7902995359932},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4568,1)*INDEX($S$61:$S$72,MONTH($A4568),1)*IF($B4568<=5,INDEX($S$76:$S$99,HOUR($A4568)+1,1),INDEX($S$101:$S$124,HOUR($A4568)+1,1))","v":586.75346636716836},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4568,1)*INDEX($S$61:$S$72,MONTH($A4568),1)*IF($B4568<=5,INDEX($S$76:$S$99,HOUR($A4568)+1,1),INDEX($S$101:$S$124,HOUR($A4568)+1,1))","v":715.95073556616319}]
["2014-07-03T11:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4571,1)*INDEX($S$61:$S$72,MONTH($A4571),1)*IF($B4571<=5,INDEX($S$76:$S$99,HOUR($A4571)+1,1),INDEX($S$101:$S$124,HOUR($A4571)+1,1))","v":1138.8238333135168},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4571,1)*INDEX($S$61:$S$72,MONTH($A4571),1)*IF($B4571<=5,INDEX($S$76:$S$99,HOUR($A4571)+1,1),INDEX($S$101:$S$124,HOUR($A4571)+1,1))","v":1389.5814986645169},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4571,1)*INDEX($S$61:$S$72,MONTH($A4571),1)*IF($B4571<=5,INDEX($S$76:$S$99,HOUR($A4571)+1,1),INDEX($S$101:$S$124,HOUR($A4571)+1,1))","v":765.01143001213336},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4571,1)*INDEX($S$61:$S$72,MONTH($A4571),1)*IF($B4571<=5,INDEX($S$76:$S$99,HOUR($A4571)+1,1),INDEX($S$101:$S$124,HOUR($A4571)+1,1))","v":933.45932734715632}]
["2014-07-03T14:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4574,1)*INDEX($S$61:$S$72,MONTH($A4574),1)*IF($B4574<=5,INDEX($S$76:$S$99,HOUR($A4574)+1,1),INDEX($S$101:$S$124,HOUR($A4574)+1,1))","v":1444.7716265601657},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4574,1)*INDEX($S$61:$S$72,MONTH($A4574),1)*IF($B4574<=5,INDEX($S$76:$S$99,HOUR($A4574)+1,1),INDEX($S$101:$S$124,HOUR($A4574)+1,1))","v":1762.8959487281379},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4574,1)*INDEX($S$61:$S$72,MONTH($A4574),1)*IF($B4574<=5,INDEX($S$76:$S$99,HOUR($A4574)+1,1),INDEX($S$101:$S$124,HOUR($A4574)+1,1))","v":970.53361173507301},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4574,1)*INDEX($S$61:$S$72,MONTH($A4574),1)*IF($B4574<=5,INDEX($S$76:$S$99,HOUR($A4574)+1,1),INDEX($S$101:$S$124,HOUR($A4574)+1,1))","v":1184.2354464738635}]
["2014-07-03T20:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4580,1)*INDEX($S$61:$S$72,MONTH($A4580),1)*IF($B4580<=5,INDEX($S$76:$S$99,HOUR($A4580)+1,1),INDEX($S$101:$S$124,HOUR($A4580)+1,1))","v":415.74168291284843},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4580,1)*INDEX($S$61:$S$72,MONTH($A4580),1)*IF($B4580<=5,INDEX($S$76:$S$99,HOUR($A4580)+1,1),INDEX($S$101:$S$124,HOUR($A4580)+1,1))","v":507.28386068146358},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4580,1)*INDEX($S$61:$S$72,MONTH($A4580),1)*IF($B4580<=5,INDEX($S$76:$S$99,HOUR($A4580)+1,1),INDEX($S$101:$S$124,HOUR($A4580)+1,1))","v":279.27685569718062},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4580,1)*INDEX($S$61:$S$72,MONTH($A4580),1)*IF($B4580<=5,INDEX($S$76:$S$99,HOUR($A4580)+1,1),INDEX($S$101:$S$124,HOUR($A4580)+1,1))","v":340.7708377096854}]
["2014-07-03T22:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4582,1)*INDEX($S$61:$S$72,MONTH($A4582),1)*IF($B4582<=5,INDEX($S$76:$S$99,HOUR($A4582)+1,1),INDEX($S$101:$S$124,HOUR($A4582)+1,1))","v":137.22104564028251},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4582,1)*INDEX($S$61:$S$72,MONTH($A4582),1)*IF($B4582<=5,INDEX($S$76:$S$99,HOUR($A4582)+1,1),INDEX($S$101:$S$124,HOUR($A4582)+1,1))","v":167.43575316151811},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4582,1)*INDEX($S$61:$S$72,MONTH($A4582),1)*IF($B4582<=5,INDEX($S$76:$S$99,HOUR($A4582)+1,1),INDEX($S$101:$S$124,HOUR($A4582)+1,1))","v":92.179023025533269},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4582,1)*INDEX($S$61:$S$72,MONTH($A4582),1)*IF($B4582<=5,INDEX($S$76:$S$99,HOUR($A4582)+1,1),INDEX($S$101:$S$124,HOUR($A4582)+1,1))","v":112.47592578789001}]
["2014-07-04T02:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4586,1)*INDEX($S$61:$S$72,MONTH($A4586),1)*IF($B4586<=5,INDEX($S$76:$S$99,HOUR($A4586)+1,1),INDEX($S$101:$S$124,HOUR($A4586)+1,1))","v":35.492548376307035},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4586,1)*INDEX($S$61:$S$72,MONTH($A4586),1)*IF($B4586<=5,INDEX($S$76:$S$99,HOUR($A4586)+1,1),INDEX($S$101:$S$124,HOUR($A4586)+1,1))","v":43.307654021141225},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4586,1)*INDEX($S$61:$S$72,MONTH($A4586),1)*IF($B4586<=5,INDEX($S$76:$S$99,HOUR($A4586)+1,1),INDEX($S$101:$S$124,HOUR($A4586)+1,1))","v":23.842322573397087},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4586,1)*INDEX($S$61:$S$72,MONTH($A4586),1)*IF($B4586<=5,INDEX($S$76:$S$99,HOUR($A4586)+1,1),INDEX($S$101:$S$124,HOUR($A4586)+1,1))","v":29.092164533285708}]
["2014-07-04T05:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4589,1)*INDEX($S$61:$S$72,MONTH($A4589),1)*IF($B4589<=5,INDEX($S$76:$S$99,HOUR($A4589)+1,1),INDEX($S$101:$S$124,HOUR($A4589)+1,1))","v":615.14909807518177},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4589,1)*INDEX($S$61:$S$72,MONTH($A4589),1)*IF($B4589<=5,INDEX($S$76:$S$99,HOUR($A4589)+1,1),INDEX($S$101:$S$124,HOUR($A4589)+1,1))","v":750.59880255431187},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4589,1)*INDEX($S$61:$S$72,MONTH($A4589),1)*IF($B4589<=5,INDEX($S$76:$S$99,HOUR($A4589)+1,1),INDEX($S$101:$S$124,HOUR($A4589)+1,1))","v":413.22992847798463},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4589,1)*INDEX($S$61:$S$72,MONTH($A4589),1)*IF($B4589<=5,INDEX($S$76:$S$99,HOUR($A4589)+1,1),INDEX($S$101:$S$124,HOUR($A4589)+1,1))","v":504.21904293724765}]
["2014-07-04T08:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4592,1)*INDEX($S$61:$S$72,MONTH($A4592),1)*IF($B4592<=5,INDEX($S$76:$S$99,HOUR($A4592)+1,1),INDEX($S$101:$S$124,HOUR($A4592)+1,1))","v":923.19678095697657},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4592,1)*INDEX($S$61:$S$72,MONTH($A4592),1)*IF($B4592<=5,INDEX($S$76:$S$99,HOUR($A4592)+1,1),INDEX($S$101:$S$124,HOUR($A4592)+1,1))","v":1126.4755170357278},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4592,1)*INDEX($S$61:$S$72,MONTH($A4592),1)*IF($B4592<=5,INDEX($S$76:$S$99,HOUR($A4592)+1,1),INDEX($S$101:$S$124,HOUR($A4592)+1,1))","v":620.16272308560247},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4592,1)*INDEX($S$61:$S$72,MONTH($A4592),1)*IF($B4592<=5,INDEX($S$76:$S$99,HOUR($A4592)+1,1),INDEX($S$101:$S$124,HOUR($A4592)+1,1))","v":756.71637785606129}]
["2014-07-04T09:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4593,1)*INDEX($S$61:$S$72,MONTH($A4593),1)*IF($B4593<=5,INDEX($S$76:$S$99,HOUR($A4593)+1,1),INDEX($S$101:$S$124,HOUR($A4593)+1,1))","v":914.92069371391881},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4593,1)*INDEX($S$61:$S$72,MONTH($A4593),1)*IF($B4593<=5,INDEX($S$76:$S$99,HOUR($A4593)+1,1),INDEX($S$101:$S$124,HOUR($A4593)+1,1))","v":1116.3771178120082},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4593,1)*INDEX($S$61:$S$72,MONTH($A4593),1)*IF($B4593<=5,INDEX($S$76:$S$99,HOUR($A4593)+1,1),INDEX($S$101:$S$124,HOUR($A4593)+1,1))","v":614.60321409789958},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4593,1)*INDEX($S$61:$S$72,MONTH($A4593),1)*IF($B4593<=5,INDEX($S$76:$S$99,HOUR($A4593)+1,1),INDEX($S$101:$S$124,HOUR($A4593)+1,1))","v":749.93272036226506}]
["2014-07-04T13:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4597,1)*INDEX($S$61:$S$72,MONTH($A4597),1)*IF($B4597<=5,INDEX($S$76:$S$99,HOUR($A4597)+1,1),INDEX($S$101:$S$124,HOUR($A4597)+1,1))","v":1288.7414910010664},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4597,1)*INDEX($S$61:$S$72,MONTH($A4597),1)*IF($B4597<=5,INDEX($S$76:$S$99,HOUR($A4597)+1,1),INDEX($S$101:$S$124,HOUR($A4597)+1,1))","v":1572.5095313871936},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4597,1)*INDEX($S$61:$S$72,MONTH($A4597),1)*IF($B4597<=5,INDEX($S$76:$S$99,HOUR($A4597)+1,1),INDEX($S$101:$S$124,HOUR($A4597)+1,1))","v":865.71947487094531},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4597,1)*INDEX($S$61:$S$72,MONTH($A4597),1)*IF($B4597<=5,INDEX($S$76:$S$99,HOUR($A4597)+1,1),INDEX($S$101:$S$124,HOUR($A4597)+1,1))","v":1056.3422806265116}]
["2014-07-04T17:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4601,1)*INDEX($S$61:$S$72,MONTH($A4601),1)*IF($B4601<=5,INDEX($S$76:$S$99,HOUR($A4601)+1,1),INDEX($S$101:$S$124,HOUR($A4601)+1,1))","v":1250.2148779730394},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4601,1)*INDEX($S$61:$S$72,MONTH($A4601),1)*IF($B4601<=5,INDEX($S$76:$S$99,HOUR($A4601)+1,1),INDEX($S$101:$S$124,HOUR($A4601)+1,1))","v":1525.4997418974656},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4601,1)*INDEX($S$61:$S$72,MONTH($A4601),1)*IF($B4601<=5,INDEX($S$76:$S$99,HOUR($A4601)+1,1),INDEX($S$101:$S$124,HOUR($A4601)+1,1))","v":839.83900199715617},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4601,1)*INDEX($S$61:$S$72,MONTH($A4601),1)*IF($B4601<=5,INDEX($S$76:$S$99,HOUR($A4601)+1,1),INDEX($S$101:$S$124,HOUR($A4601)+1,1))","v":1024.7631853967707}]
["2014-07-04T20:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4604,1)*INDEX($S$61:$S$72,MONTH($A4604),1)*IF($B4604<=5,INDEX($S$76:$S$99,HOUR($A4604)+1,1),INDEX($S$101:$S$124,HOUR($A4604)+1,1))","v":439.41367022804155},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4604,1)*INDEX($S$61:$S$72,MONTH($A4604),1)*IF($B4604<=5,INDEX($S$76:$S$99,HOUR($A4604)+1,1),INDEX($S$101:$S$124,HOUR($A4604)+1,1))","v":536.1681838292368},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4604,1)*INDEX($S$61:$S$72,MONTH($A4604),1)*IF($B4604<=5,INDEX($S$76:$S$99,HOUR($A4604)+1,1),INDEX($S$101:$S$124,HOUR($A4604)+1,1))","v":295.17864870280653},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4604,1)*INDEX($S$61:$S$72,MONTH($A4604),1)*IF($B4604<=5,INDEX($S$76:$S$99,HOUR($A4604)+1,1),INDEX($S$101:$S$124,HOUR($A4604)+1,1))","v":360.17404715246442}]
["2014-07-04T23:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4607,1)*INDEX($S$61:$S$72,MONTH($A4607),1)*IF($B4607<=5,INDEX($S$76:$S$99,HOUR($A4607)+1,1),INDEX($S$101:$S$124,HOUR($A4607)+1,1))","v":385.50914680277657},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4607,1)*INDEX($S$61:$S$72,MONTH($A4607),1)*IF($B4607<=5,INDEX($S$76:$S$99,HOUR($A4607)+1,1),INDEX($S$101:$S$124,HOUR($A4607)+1,1))","v":470.39442123758647},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4607,1)*INDEX($S$61:$S$72,MONTH($A4607),1)*IF($B4607<=5,INDEX($S$76:$S$99,HOUR($A4607)+1,1),INDEX($S$101:$S$124,HOUR($A4607)+1,1))","v":258.96797647820097},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4607,1)*INDEX($S$61:$S$72,MONTH($A4607),1)*IF($B4607<=5,INDEX($S$76:$S$99,HOUR($A4607)+1,1),INDEX($S$101:$S$124,HOUR($A4607)+1,1))","v":315.99014556418024}]
["2014-07-05T02:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4610,1)*INDEX($S$61:$S$72,MONTH($A4610),1)*IF($B4610<=5,INDEX($S$76:$S$99,HOUR($A4610)+1,1),INDEX($S$101:$S$124,HOUR($A4610)+1,1))","v":110.14547051507901},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4610,1)*INDEX($S$61:$S$72,MONTH($A4610),1)*IF($B4610<=5,INDEX($S$76:$S$99,HOUR($A4610)+1,1),INDEX($S$101:$S$124,HOUR($A4610)+1,1))","v":134.39840606788187},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4610,1)*INDEX($S$61:$S$72,MONTH($A4610),1)*IF($B4610<=5,INDEX($S$76:$S$99,HOUR($A4610)+1,1),INDEX($S$101:$S$124,HOUR($A4610)+1,1))","v":73.990850422343144},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4610,1)*INDEX($S$61:$S$72,MONTH($A4610),1)*IF($B4610<=5,INDEX($S$76:$S$99,HOUR($A4610)+1,1),INDEX($S$101:$S$124,HOUR($A4610)+1,1))","v":90.282898732622925}]
["2014-07-05T07:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4615,1)*INDEX($S$61:$S$72,MONTH($A4615),1)*IF($B4615<=5,INDEX($S$76:$S$99,HOUR($A4615)+1,1),INDEX($S$101:$S$124,HOUR($A4615)+1,1))","v":413.04551443154628},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4615,1)*INDEX($S$61:$S$72,MONTH($A4615),1)*IF($B4615<=5,INDEX($S$76:$S$99,HOUR($A4615)+1,1),INDEX($S$101:$S$124,HOUR($A4615)+1,1))","v":503.99402275455691},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4615,1)*INDEX($S$61:$S$72,MONTH($A4615),1)*IF($B4615<=5,INDEX($S$76:$S$99,HOUR($A4615)+1,1),INDEX($S$101:$S$124,HOUR($A4615)+1,1))","v":277.46568908378674},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4615,1)*INDEX($S$61:$S$72,MONTH($A4615),1)*IF($B4615<=5,INDEX($S$76:$S$99,HOUR($A4615)+1,1),INDEX($S$101:$S$124,HOUR($A4615)+1,1))","v":338.56087024733597}]
["2014-07-05T10:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4618,1)*INDEX($S$61:$S$72,MONTH($A4618),1)*IF($B4618<=5,INDEX($S$76:$S$99,HOUR($A4618)+1,1),INDEX($S$101:$S$124,HOUR($A4618)+1,1))","v":784.78647741993802},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4618,1)*INDEX($S$61:$S$72,MONTH($A4618),1)*IF($B4618<=5,INDEX($S$76:$S$99,HOUR($A4618)+1,1),INDEX($S$101:$S$124,HOUR($A4618)+1,1))","v":957.58864323365822},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4618,1)*INDEX($S$61:$S$72,MONTH($A4618),1)*IF($B4618<=5,INDEX($S$76:$S$99,HOUR($A4618)+1,1),INDEX($S$101:$S$124,HOUR($A4618)+1,1))","v":527.18480925919482},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4618,1)*INDEX($S$61:$S$72,MONTH($A4618),1)*IF($B4618<=5,INDEX($S$76:$S$99,HOUR($A4618)+1,1),INDEX($S$101:$S$124,HOUR($A4618)+1,1))","v":643.26565346993834}]
["2014-07-05T11:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4619,1)*INDEX($S$61:$S$72,MONTH($A4619),1)*IF($B4619<=5,INDEX($S$76:$S$99,HOUR($A4619)+1,1),INDEX($S$101:$S$124,HOUR($A4619)+1,1))","v":1018.8456022644808},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4619,1)*INDEX($S$61:$S$72,MONTH($A4619),1)*IF($B4619<=5,INDEX($S$76:$S$99,HOUR($A4619)+1,1),INDEX($S$101:$S$124,HOUR($A4619)+1,1))","v":1243.185256127907},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4619,1)*INDEX($S$61:$S$72,MONTH($A4619),1)*IF($B4619<=5,INDEX($S$76:$S$99,HOUR($A4619)+1,1),INDEX($S$101:$S$124,HOUR($A4619)+1,1))","v":684.41536640667402},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4619,1)*INDEX($S$61:$S$72,MONTH($A4619),1)*IF($B4619<=5,INDEX($S$76:$S$99,HOUR($A4619)+1,1),INDEX($S$101:$S$124,HOUR($A4619)+1,1))","v":835.11681327676206}]
["2014-07-05T15:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4623,1)*INDEX($S$61:$S$72,MONTH($A4623),1)*IF($B4623<=5,INDEX($S$76:$S$99,HOUR($A4623)+1,1),INDEX($S$101:$S$124,HOUR($A4623)+1,1))","v":977.54105082132617},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4623,1)*INDEX($S$61:$S$72,MONTH($A4623),1)*IF($B4623<=5,INDEX($S$76:$S$99,HOUR($A4623)+1,1),INDEX($S$101:$S$124,HOUR($A4623)+1,1))","v":1192.7858538524513},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4623,1)*INDEX($S$61:$S$72,MONTH($A4623),1)*IF($B4623<=5,INDEX($S$76:$S$99,HOUR($A4623)+1,1),INDEX($S$101:$S$124,HOUR($A4623)+1,1))","v":656.66879749829525},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4623,1)*INDEX($S$61:$S$72,MONTH($A4623),1)*IF($B4623<=5,INDEX($S$76:$S$99,HOUR($A4623)+1,1),INDEX($S$101:$S$124,HOUR($A4623)+1,1))","v":801.26072625202835}]
["2014-07-05T19:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4627,1)*INDEX($S$61:$S$72,MONTH($A4627),1)*IF($B4627<=5,INDEX($S$76:$S$99,HOUR($A4627)+1,1),INDEX($S$101:$S$124,HOUR($A4627)+1,1))","v":674.64100690485895},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4627,1)*INDEX($S$61:$S$72,MONTH($A4627),1)*IF($B4627<=5,INDEX($S$76:$S$99,HOUR($A4627)+1,1),INDEX($S$101:$S$124,HOUR($A4627)+1,1))","v":823.19023716577635},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4627,1)*INDEX($S$61:$S$72,MONTH($A4627),1)*IF($B4627<=5,INDEX($S$76:$S$99,HOUR($A4627)+1,1),INDEX($S$101:$S$124,HOUR($A4627)+1,1))","v":453.19395883685172},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4627,1)*INDEX($S$61:$S$72,MONTH($A4627),1)*IF($B4627<=5,INDEX($S$76:$S$99,HOUR($A4627)+1,1),INDEX($S$101:$S$124,HOUR($A4627)+1,1))","v":552.98275473731542}]
["2014-07-05T22:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4630,1)*INDEX($S$61:$S$72,MONTH($A4630),1)*IF($B4630<=5,INDEX($S$76:$S$99,HOUR($A4630)+1,1),INDEX($S$101:$S$124,HOUR($A4630)+1,1))","v":330.43641154523704},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4630,1)*INDEX($S$61:$S$72,MONTH($A4630),1)*IF($B4630<=5,INDEX($S$76:$S$99,HOUR($A4630)+1,1),INDEX($S$101:$S$124,HOUR($A4630)+1,1))","v":403.19521820364554},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4630,1)*INDEX($S$61:$S$72,MONTH($A4630),1)*IF($B4630<=5,INDEX($S$76:$S$99,HOUR($A4630)+1,1),INDEX($S$101:$S$124,HOUR($A4630)+1,1))","v":221.97255126702942},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4630,1)*INDEX($S$61:$S$72,MONTH($A4630),1)*IF($B4630<=5,INDEX($S$76:$S$99,HOUR($A4630)+1,1),INDEX($S$101:$S$124,HOUR($A4630)+1,1))","v":270.84869619786878}]
["2014-07-06T01:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4633,1)*INDEX($S$61:$S$72,MONTH($A4633),1)*IF($B4633<=5,INDEX($S$76:$S$99,HOUR($A4633)+1,1),INDEX($S$101:$S$124,HOUR($A4633)+1,1))","v":239.2910346940092},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4633,1)*INDEX($S$61:$S$72,MONTH($A4633),1)*IF($B4633<=5,INDEX($S$76:$S$99,HOUR($A4633)+1,1),INDEX($S$101:$S$124,HOUR($A4633)+1,1))","v":291.98053718247337},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4633,1)*INDEX($S$61:$S$72,MONTH($A4633),1)*IF($B4633<=5,INDEX($S$76:$S$99,HOUR($A4633)+1,1),INDEX($S$101:$S$124,HOUR($A4633)+1,1))","v":160.74512254254049},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4633,1)*INDEX($S$61:$S$72,MONTH($A4633),1)*IF($B4633<=5,INDEX($S$76:$S$99,HOUR($A4633)+1,1),INDEX($S$101:$S$124,HOUR($A4633)+1,1))","v":196.13959749662331}]
["2014-07-06T05:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4637,1)*INDEX($S$61:$S$72,MONTH($A4637),1)*IF($B4637<=5,INDEX($S$76:$S$99,HOUR($A4637)+1,1),INDEX($S$101:$S$124,HOUR($A4637)+1,1))","v":125.34292293495719},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4637,1)*INDEX($S$61:$S$72,MONTH($A4637),1)*IF($B4637<=5,INDEX($S$76:$S$99,HOUR($A4637)+1,1),INDEX($S$101:$S$124,HOUR($A4637)+1,1))","v":152.9421861432003},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4637,1)*INDEX($S$61:$S$72,MONTH($A4637),1)*IF($B4637<=5,INDEX($S$76:$S$99,HOUR($A4637)+1,1),INDEX($S$101:$S$124,HOUR($A4637)+1,1))","v":84.199826093711664},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4637,1)*INDEX($S$61:$S$72,MONTH($A4637),1)*IF($B4637<=5,INDEX($S$76:$S$99,HOUR($A4637)+1,1),INDEX($S$101:$S$124,HOUR($A4637)+1,1))","v":102.73978916489791}]
["2014-07-06T08:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4640,1)*INDEX($S$61:$S$72,MONTH($A4640),1)*IF($B4640<=5,INDEX($S$76:$S$99,HOUR($A4640)+1,1),INDEX($S$101:$S$124,HOUR($A4640)+1,1))","v":546.95093644344956},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4640,1)*INDEX($S$61:$S$72,MONTH($A4640),1)*IF($B4640<=5,INDEX($S$76:$S$99,HOUR($A4640)+1,1),INDEX($S$101:$S$124,HOUR($A4640)+1,1))","v":667.38408498851049},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4640,1)*INDEX($S$61:$S$72,MONTH($A4640),1)*IF($B4640<=5,INDEX($S$76:$S$99,HOUR($A4640)+1,1),INDEX($S$101:$S$124,HOUR($A4640)+1,1))","v":367.4174229543782},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4640,1)*INDEX($S$61:$S$72,MONTH($A4640),1)*IF($B4640<=5,INDEX($S$76:$S$99,HOUR($A4640)+1,1),INDEX($S$101:$S$124,HOUR($A4640)+1,1))","v":448.31907999228184}]
["2014-07-06T12:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4644,1)*INDEX($S$61:$S$72,MONTH($A4644),1)*IF($B4644<=5,INDEX($S$76:$S$99,HOUR($A4644)+1,1),INDEX($S$101:$S$124,HOUR($A4644)+1,1))","v":809.03159348926908},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4644,1)*INDEX($S$61:$S$72,MONTH($A4644),1)*IF($B4644<=5,INDEX($S$76:$S$99,HOUR($A4644)+1,1),INDEX($S$101:$S$124,HOUR($A4644)+1,1))","v":987.17229237883839},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4644,1)*INDEX($S$61:$S$72,MONTH($A4644),1)*IF($B4644<=5,INDEX($S$76:$S$99,HOUR($A4644)+1,1),INDEX($S$101:$S$124,HOUR($A4644)+1,1))","v":543.47160478668434},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4644,1)*INDEX($S$61:$S$72,MONTH($A4644),1)*IF($B4644<=5,INDEX($S$76:$S$99,HOUR($A4644)+1,1),INDEX($S$101:$S$124,HOUR($A4644)+1,1))","v":663.13863915525019}]
["2014-07-06T13:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4645,1)*INDEX($S$61:$S$72,MONTH($A4645),1)*IF($B4645<=5,INDEX($S$76:$S$99,HOUR($A4645)+1,1),INDEX($S$101:$S$124,HOUR($A4645)+1,1))","v":786.24197113745879},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4645,1)*INDEX($S$61:$S$72,MONTH($A4645),1)*IF($B4645<=5,INDEX($S$76:$S$99,HOUR($A4645)+1,1),INDEX($S$101:$S$124,HOUR($A4645)+1,1))","v":959.36462217098392},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4645,1)*INDEX($S$61:$S$72,MONTH($A4645),1)*IF($B4645<=5,INDEX($S$76:$S$99,HOUR($A4645)+1,1),INDEX($S$101:$S$124,HOUR($A4645)+1,1))","v":528.16254549691871},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4645,1)*INDEX($S$61:$S$72,MONTH($A4645),1)*IF($B4645<=5,INDEX($S$76:$S$99,HOUR($A4645)+1,1),INDEX($S$101:$S$124,HOUR($A4645)+1,1))","v":644.45867748890521}]
["2014-07-06T16:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4648,1)*INDEX($S$61:$S$72,MONTH($A4648),1)*IF($B4648<=5,INDEX($S$76:$S$99,HOUR($A4648)+1,1),INDEX($S$101:$S$124,HOUR($A4648)+1,1))","v":774.84715996155353},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4648,1)*INDEX($S$61:$S$72,MONTH($A4648),1)*IF($B4648<=5,INDEX($S$76:$S$99,HOUR($A4648)+1,1),INDEX($S$101:$S$124,HOUR($A4648)+1,1))","v":945.46078706705657},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4648,1)*INDEX($S$61:$S$72,MONTH($A4648),1)*IF($B4648<=5,INDEX($S$76:$S$99,HOUR($A4648)+1,1),INDEX($S$101:$S$124,HOUR($A4648)+1,1))","v":520.50801585203578},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4648,1)*INDEX($S$61:$S$72,MONTH($A4648),1)*IF($B4648<=5,INDEX($S$76:$S$99,HOUR($A4648)+1,1),INDEX($S$101:$S$124,HOUR($A4648)+1,1))","v":635.11869665573261}]
["2014-07-06T20:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4652,1)*INDEX($S$61:$S$72,MONTH($A4652),1)*IF($B4652<=5,INDEX($S$76:$S$99,HOUR($A4652)+1,1),INDEX($S$101:$S$124,HOUR($A4652)+1,1))","v":455.79244703620799},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4652,1)*INDEX($S$61:$S$72,MONTH($A4652),1)*IF($B4652<=5,INDEX($S$76:$S$99,HOUR($A4652)+1,1),INDEX($S$101:$S$124,HOUR($A4652)+1,1))","v":556.15340415709204},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4652,1)*INDEX($S$61:$S$72,MONTH($A4652),1)*IF($B4652<=5,INDEX($S$76:$S$99,HOUR($A4652)+1,1),INDEX($S$101:$S$124,HOUR($A4652)+1,1))","v":306.18118579531517},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4652,1)*INDEX($S$61:$S$72,MONTH($A4652),1)*IF($B4652<=5,INDEX($S$76:$S$99,HOUR($A4652)+1,1),INDEX($S$101:$S$124,HOUR($A4652)+1,1))","v":373.59923332690153}]
["2014-07-07T01:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4657,1)*INDEX($S$61:$S$72,MONTH($A4657),1)*IF($B4657<=5,INDEX($S$76:$S$99,HOUR($A4657)+1,1),INDEX($S$101:$S$124,HOUR($A4657)+1,1))","v":27.024641438768352},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4657,1)*INDEX($S$61:$S$72,MONTH($A4657),1)*IF($B4657<=5,INDEX($S$76:$S$99,HOUR($A4657)+1,1),INDEX($S$101:$S$124,HOUR($A4657)+1,1))","v":32.975198316750237},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4657,1)*INDEX($S$61:$S$72,MONTH($A4657),1)*IF($B4657<=5,INDEX($S$76:$S$99,HOUR($A4657)+1,1),INDEX($S$101:$S$124,HOUR($A4657)+1,1))","v":18.153957607722251},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4657,1)*INDEX($S$61:$S$72,MONTH($A4657),1)*IF($B4657<=5,INDEX($S$76:$S$99,HOUR($A4657)+1,1),INDEX($S$101:$S$124,HOUR($A4657)+1,1))","v":22.151278258580309}]
["2014-07-07T03:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4659,1)*INDEX($S$61:$S$72,MONTH($A4659),1)*IF($B4659<=5,INDEX($S$76:$S$99,HOUR($A4659)+1,1),INDEX($S$101:$S$124,HOUR($A4659)+1,1))","v":66.610609885531318},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4659,1)*INDEX($S$61:$S$72,MONTH($A4659),1)*IF($B4659<=5,INDEX($S$76:$S$99,HOUR($A4659)+1,1),INDEX($S$101:$S$124,HOUR($A4659)+1,1))","v":81.277602737184893},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4659,1)*INDEX($S$61:$S$72,MONTH($A4659),1)*IF($B4659<=5,INDEX($S$76:$S$99,HOUR($A4659)+1,1),INDEX($S$101:$S$124,HOUR($A4659)+1,1))","v":44.7460585490592},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4659,1)*INDEX($S$61:$S$72,MONTH($A4659),1)*IF($B4659<=5,INDEX($S$76:$S$99,HOUR($A4659)+1,1),INDEX($S$101:$S$124,HOUR($A4659)+1,1))","v":54.598694968490605}]
["2014-07-07T07:59:59.999",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4663,1)*INDEX($S$61:$S$72,MONTH($A4663),1)*IF($B4663<=5,INDEX($S$76:$S$99,HOUR($A4663)+1,1),INDEX($S$101:$S$124,HOUR($A4663)+1,1))","v":1064.6750891481963},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4663,1)*INDEX($S$61:$S$72,MONTH($A4663),1)*IF($B4663<=5,INDEX($S$76:$S$99,HOUR($A4663)+1,1),INDEX($S$101:$S$124,HOUR($A4663)+1,1))","v":1299.1059395593429},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4663,1)*INDEX($S$61:$S$72,MONTH($A4663),1)*IF($B4663<=5,INDEX($S$76:$S$99,HOUR($A4663)+1,1),INDEX($S$101:$S$124,HOUR($A4663)+1,1))","v":715.20158660336847},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4663,1)*INDEX($S$61:$S$72,MONTH($A4663),1)*IF($B4663<=5,INDEX($S$76:$S$99,HOUR($A4663)+1,1),INDEX($S$101:$S$124,HOUR($A4663)+1,1))","v":872.6818525284134}]
["2014-07-07T10:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4666,1)*INDEX($S$61:$S$72,MONTH($A4666),1)*IF($B4666<=5,INDEX($S$76:$S$99,HOUR($A4666)+1,1),INDEX($S$101:$S$124,HOUR($A4666)+1,1))","v":950.3916434284024},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4666,1)*INDEX($S$61:$S$72,MONTH($A4666),1)*IF($B4666<=5,INDEX($S$76:$S$99,HOUR($A4666)+1,1),INDEX($S$101:$S$124,HOUR($A4666)+1,1))","v":1159.6584173611161},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4666,1)*INDEX($S$61:$S$72,MONTH($A4666),1)*IF($B4666<=5,INDEX($S$76:$S$99,HOUR($A4666)+1,1),INDEX($S$101:$S$124,HOUR($A4666)+1,1))","v":638.43102764656032},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4666,1)*INDEX($S$61:$S$72,MONTH($A4666),1)*IF($B4666<=5,INDEX($S$76:$S$99,HOUR($A4666)+1,1),INDEX($S$101:$S$124,HOUR($A4666)+1,1))","v":779.00718112807795}]
["2014-07-07T14:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4670,1)*INDEX($S$61:$S$72,MONTH($A4670),1)*IF($B4670<=5,INDEX($S$76:$S$99,HOUR($A4670)+1,1),INDEX($S$101:$S$124,HOUR($A4670)+1,1))","v":1391.1327577285181},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4670,1)*INDEX($S$61:$S$72,MONTH($A4670),1)*IF($B4670<=5,INDEX($S$76:$S$99,HOUR($A4670)+1,1),INDEX($S$101:$S$124,HOUR($A4670)+1,1))","v":1697.4463352256857},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4670,1)*INDEX($S$61:$S$72,MONTH($A4670),1)*IF($B4670<=5,INDEX($S$76:$S$99,HOUR($A4670)+1,1),INDEX($S$101:$S$124,HOUR($A4670)+1,1))","v":934.50139450465326},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4670,1)*INDEX($S$61:$S$72,MONTH($A4670),1)*IF($B4670<=5,INDEX($S$76:$S$99,HOUR($A4670)+1,1),INDEX($S$101:$S$124,HOUR($A4670)+1,1))","v":1140.2692938920636}]
["2014-07-07T15:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4671,1)*INDEX($S$61:$S$72,MONTH($A4671),1)*IF($B4671<=5,INDEX($S$76:$S$99,HOUR($A4671)+1,1),INDEX($S$101:$S$124,HOUR($A4671)+1,1))","v":1575.9128883559245},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4671,1)*INDEX($S$61:$S$72,MONTH($A4671),1)*IF($B4671<=5,INDEX($S$76:$S$99,HOUR($A4671)+1,1),INDEX($S$101:$S$124,HOUR($A4671)+1,1))","v":1922.9132101975315},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4671,1)*INDEX($S$61:$S$72,MONTH($A4671),1)*IF($B4671<=5,INDEX($S$76:$S$99,HOUR($A4671)+1,1),INDEX($S$101:$S$124,HOUR($A4671)+1,1))","v":1058.6285051551247},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4671,1)*INDEX($S$61:$S$72,MONTH($A4671),1)*IF($B4671<=5,INDEX($S$76:$S$99,HOUR($A4671)+1,1),INDEX($S$101:$S$124,HOUR($A4671)+1,1))","v":1291.7279579952881}]
["2014-07-07T18:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4674,1)*INDEX($S$61:$S$72,MONTH($A4674),1)*IF($B4674<=5,INDEX($S$76:$S$99,HOUR($A4674)+1,1),INDEX($S$101:$S$124,HOUR($A4674)+1,1))","v":813.55801589033467},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4674,1)*INDEX($S$61:$S$72,MONTH($A4674),1)*IF($B4674<=5,INDEX($S$76:$S$99,HOUR($A4674)+1,1),INDEX($S$101:$S$124,HOUR($A4674)+1,1))","v":992.69538790921615},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4674,1)*INDEX($S$61:$S$72,MONTH($A4674),1)*IF($B4674<=5,INDEX($S$76:$S$99,HOUR($A4674)+1,1),INDEX($S$101:$S$124,HOUR($A4674)+1,1))","v":546.51225494923244},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4674,1)*INDEX($S$61:$S$72,MONTH($A4674),1)*IF($B4674<=5,INDEX($S$76:$S$99,HOUR($A4674)+1,1),INDEX($S$101:$S$124,HOUR($A4674)+1,1))","v":666.84881019855732}]
["2014-07-07T22:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4678,1)*INDEX($S$61:$S$72,MONTH($A4678),1)*IF($B4678<=5,INDEX($S$76:$S$99,HOUR($A4678)+1,1),INDEX($S$101:$S$124,HOUR($A4678)+1,1))","v":132.12655075075807},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4678,1)*INDEX($S$61:$S$72,MONTH($A4678),1)*IF($B4678<=5,INDEX($S$76:$S$99,HOUR($A4678)+1,1),INDEX($S$101:$S$124,HOUR($A4678)+1,1))","v":161.21950123875456},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4678,1)*INDEX($S$61:$S$72,MONTH($A4678),1)*IF($B4678<=5,INDEX($S$76:$S$99,HOUR($A4678)+1,1),INDEX($S$101:$S$124,HOUR($A4678)+1,1))","v":88.75676691653976},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4678,1)*INDEX($S$61:$S$72,MONTH($A4678),1)*IF($B4678<=5,INDEX($S$76:$S$99,HOUR($A4678)+1,1),INDEX($S$101:$S$124,HOUR($A4678)+1,1))","v":108.30012296954503}]
["2014-07-08T01:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4681,1)*INDEX($S$61:$S$72,MONTH($A4681),1)*IF($B4681<=5,INDEX($S$76:$S$99,HOUR($A4681)+1,1),INDEX($S$101:$S$124,HOUR($A4681)+1,1))","v":27.822388065855069},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4681,1)*INDEX($S$61:$S$72,MONTH($A4681),1)*IF($B4681<=5,INDEX($S$76:$S$99,HOUR($A4681)+1,1),INDEX($S$101:$S$124,HOUR($A4681)+1,1))","v":33.948600805523533},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4681,1)*INDEX($S$61:$S$72,MONTH($A4681),1)*IF($B4681<=5,INDEX($S$76:$S$99,HOUR($A4681)+1,1),INDEX($S$101:$S$124,HOUR($A4681)+1,1))","v":18.689848471719433},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4681,1)*INDEX($S$61:$S$72,MONTH($A4681),1)*IF($B4681<=5,INDEX($S$76:$S$99,HOUR($A4681)+1,1),INDEX($S$101:$S$124,HOUR($A4681)+1,1))","v":22.805166953328786}]
["2014-07-08T03:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4683,1)*INDEX($S$61:$S$72,MONTH($A4683),1)*IF($B4683<=5,INDEX($S$76:$S$99,HOUR($A4683)+1,1),INDEX($S$101:$S$124,HOUR($A4683)+1,1))","v":68.576903850421516},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4683,1)*INDEX($S$61:$S$72,MONTH($A4683),1)*IF($B4683<=5,INDEX($S$76:$S$99,HOUR($A4683)+1,1),INDEX($S$101:$S$124,HOUR($A4683)+1,1))","v":83.676855048753708},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4683,1)*INDEX($S$61:$S$72,MONTH($A4683),1)*IF($B4683<=5,INDEX($S$76:$S$99,HOUR($A4683)+1,1),INDEX($S$101:$S$124,HOUR($A4683)+1,1))","v":46.066927777382382},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4683,1)*INDEX($S$61:$S$72,MONTH($A4683),1)*IF($B4683<=5,INDEX($S$76:$S$99,HOUR($A4683)+1,1),INDEX($S$101:$S$124,HOUR($A4683)+1,1))","v":56.21040644496432}]
["2014-07-08T09:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4689,1)*INDEX($S$61:$S$72,MONTH($A4689),1)*IF($B4689<=5,INDEX($S$76:$S$99,HOUR($A4689)+1,1),INDEX($S$101:$S$124,HOUR($A4689)+1,1))","v":858.0987970913568},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4689,1)*INDEX($S$61:$S$72,MONTH($A4689),1)*IF($B4689<=5,INDEX($S$76:$S$99,HOUR($A4689)+1,1),INDEX($S$101:$S$124,HOUR($A4689)+1,1))","v":1047.0436055022051},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4689,1)*INDEX($S$61:$S$72,MONTH($A4689),1)*IF($B4689<=5,INDEX($S$76:$S$99,HOUR($A4689)+1,1),INDEX($S$101:$S$124,HOUR($A4689)+1,1))","v":576.43277972549151},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4689,1)*INDEX($S$61:$S$72,MONTH($A4689),1)*IF($B4689<=5,INDEX($S$76:$S$99,HOUR($A4689)+1,1),INDEX($S$101:$S$124,HOUR($A4689)+1,1))","v":703.35753652056519}]
["2014-07-08T12:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4692,1)*INDEX($S$61:$S$72,MONTH($A4692),1)*IF($B4692<=5,INDEX($S$76:$S$99,HOUR($A4692)+1,1),INDEX($S$101:$S$124,HOUR($A4692)+1,1))","v":1098.089785997639},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4692,1)*INDEX($S$61:$S$72,MONTH($A4692),1)*IF($B4692<=5,INDEX($S$76:$S$99,HOUR($A4692)+1,1),INDEX($S$101:$S$124,HOUR($A4692)+1,1))","v":1339.8782198429135},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4692,1)*INDEX($S$61:$S$72,MONTH($A4692),1)*IF($B4692<=5,INDEX($S$76:$S$99,HOUR($A4692)+1,1),INDEX($S$101:$S$124,HOUR($A4692)+1,1))","v":737.64810051749782},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4692,1)*INDEX($S$61:$S$72,MONTH($A4692),1)*IF($B4692<=5,INDEX($S$76:$S$99,HOUR($A4692)+1,1),INDEX($S$101:$S$124,HOUR($A4692)+1,1))","v":900.07086523798762}]
["2014-07-08T13:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4693,1)*INDEX($S$61:$S$72,MONTH($A4693),1)*IF($B4693<=5,INDEX($S$76:$S$99,HOUR($A4693)+1,1),INDEX($S$101:$S$124,HOUR($A4693)+1,1))","v":1208.7031485764207},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4693,1)*INDEX($S$61:$S$72,MONTH($A4693),1)*IF($B4693<=5,INDEX($S$76:$S$99,HOUR($A4693)+1,1),INDEX($S$101:$S$124,HOUR($A4693)+1,1))","v":1474.8475431466961},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4693,1)*INDEX($S$61:$S$72,MONTH($A4693),1)*IF($B4693<=5,INDEX($S$76:$S$99,HOUR($A4693)+1,1),INDEX($S$101:$S$124,HOUR($A4693)+1,1))","v":811.95326011240468},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4693,1)*INDEX($S$61:$S$72,MONTH($A4693),1)*IF($B4693<=5,INDEX($S$76:$S$99,HOUR($A4693)+1,1),INDEX($S$101:$S$124,HOUR($A4693)+1,1))","v":990.73728089243707}]
["2014-07-08T16:59:59.999",2,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4696,1)*INDEX($S$61:$S$72,MONTH($A4696),1)*IF($B4696<=5,INDEX($S$76:$S$99,HOUR($A4696)+1,1),INDEX($S$101:$S$124,HOUR($A4696)+1,1))","v":1682.9093394993643},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4696,1)*INDEX($S$61:$S$72,MONTH($A4696),1)*IF($B4696<=5,INDEX($S$76:$S$99,HOUR($A4696)+1,1),INDEX($S$101:$S$124,HOUR($A4696)+1,1))","v":2053.4692141925357},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4696,1)*INDEX($S$61:$S$72,MONTH($A4696),1)*IF($B4696<=5,INDEX($S$76:$S$99,HOUR($A4696)+1,1),INDEX($S$101:$S$124,HOUR($A4696)+1,1))","v":1130.5039837858324},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4696,1)*INDEX($S$61:$S$72,MONTH($A4696),1)*IF($B4696<=5,INDEX($S$76:$S$99,HOUR($A4696)+1,1),INDEX($S$101:$S$124,HOUR($A4696)+1,1))","v":1379.4297011369706}]
["2014-07-08T20:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4700,1)*INDEX($S$61:$S$72,MONTH($A4700),1)*IF($B4700<=5,INDEX($S$76:$S$99,HOUR($A4700)+1,1),INDEX($S$101:$S$124,HOUR($A4700)+1,1))","v":412.12352550207089},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4700,1)*INDEX($S$61:$S$72,MONTH($A4700),1)*IF($B4700<=5,INDEX($S$76:$S$99,HOUR($A4700)+1,1),INDEX($S$101:$S$124,HOUR($A4700)+1,1))","v":502.86902104586886},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4700,1)*INDEX($S$61:$S$72,MONTH($A4700),1)*IF($B4700<=5,INDEX($S$76:$S$99,HOUR($A4700)+1,1),INDEX($S$101:$S$124,HOUR($A4700)+1,1))","v":276.84633774184914},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4700,1)*INDEX($S$61:$S$72,MONTH($A4700),1)*IF($B4700<=5,INDEX($S$76:$S$99,HOUR($A4700)+1,1),INDEX($S$101:$S$124,HOUR($A4700)+1,1))","v":337.80514390867523}]
["2014-07-09T00:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4704,1)*INDEX($S$61:$S$72,MONTH($A4704),1)*IF($B4704<=5,INDEX($S$76:$S$99,HOUR($A4704)+1,1),INDEX($S$101:$S$124,HOUR($A4704)+1,1))","v":35.008186280397332},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4704,1)*INDEX($S$61:$S$72,MONTH($A4704),1)*IF($B4704<=5,INDEX($S$76:$S$99,HOUR($A4704)+1,1),INDEX($S$101:$S$124,HOUR($A4704)+1,1))","v":42.716640215983887},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4704,1)*INDEX($S$61:$S$72,MONTH($A4704),1)*IF($B4704<=5,INDEX($S$76:$S$99,HOUR($A4704)+1,1),INDEX($S$101:$S$124,HOUR($A4704)+1,1))","v":23.51694956240431},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4704,1)*INDEX($S$61:$S$72,MONTH($A4704),1)*IF($B4704<=5,INDEX($S$76:$S$99,HOUR($A4704)+1,1),INDEX($S$101:$S$124,HOUR($A4704)+1,1))","v":28.695147626004442}]
["2014-07-09T03:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4707,1)*INDEX($S$61:$S$72,MONTH($A4707),1)*IF($B4707<=5,INDEX($S$76:$S$99,HOUR($A4707)+1,1),INDEX($S$101:$S$124,HOUR($A4707)+1,1))","v":68.884337434508566},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4707,1)*INDEX($S$61:$S$72,MONTH($A4707),1)*IF($B4707<=5,INDEX($S$76:$S$99,HOUR($A4707)+1,1),INDEX($S$101:$S$124,HOUR($A4707)+1,1))","v":84.051982446002242},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4707,1)*INDEX($S$61:$S$72,MONTH($A4707),1)*IF($B4707<=5,INDEX($S$76:$S$99,HOUR($A4707)+1,1),INDEX($S$101:$S$124,HOUR($A4707)+1,1))","v":46.273448047608809},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4707,1)*INDEX($S$61:$S$72,MONTH($A4707),1)*IF($B4707<=5,INDEX($S$76:$S$99,HOUR($A4707)+1,1),INDEX($S$101:$S$124,HOUR($A4707)+1,1))","v":56.462400421741961}]
["2014-07-09T06:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4710,1)*INDEX($S$61:$S$72,MONTH($A4710),1)*IF($B4710<=5,INDEX($S$76:$S$99,HOUR($A4710)+1,1),INDEX($S$101:$S$124,HOUR($A4710)+1,1))","v":1128.8654279324887},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4710,1)*INDEX($S$61:$S$72,MONTH($A4710),1)*IF($B4710<=5,INDEX($S$76:$S$99,HOUR($A4710)+1,1),INDEX($S$101:$S$124,HOUR($A4710)+1,1))","v":1377.4303516048221},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4710,1)*INDEX($S$61:$S$72,MONTH($A4710),1)*IF($B4710<=5,INDEX($S$76:$S$99,HOUR($A4710)+1,1),INDEX($S$101:$S$124,HOUR($A4710)+1,1))","v":758.32181418365644},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4710,1)*INDEX($S$61:$S$72,MONTH($A4710),1)*IF($B4710<=5,INDEX($S$76:$S$99,HOUR($A4710)+1,1),INDEX($S$101:$S$124,HOUR($A4710)+1,1))","v":925.29672474217057}]
["2014-07-09T10:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4714,1)*INDEX($S$61:$S$72,MONTH($A4714),1)*IF($B4714<=5,INDEX($S$76:$S$99,HOUR($A4714)+1,1),INDEX($S$101:$S$124,HOUR($A4714)+1,1))","v":982.83289664158326},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4714,1)*INDEX($S$61:$S$72,MONTH($A4714),1)*IF($B4714<=5,INDEX($S$76:$S$99,HOUR($A4714)+1,1),INDEX($S$101:$S$124,HOUR($A4714)+1,1))","v":1199.2429114152694},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4714,1)*INDEX($S$61:$S$72,MONTH($A4714),1)*IF($B4714<=5,INDEX($S$76:$S$99,HOUR($A4714)+1,1),INDEX($S$101:$S$124,HOUR($A4714)+1,1))","v":660.22362522488027},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4714,1)*INDEX($S$61:$S$72,MONTH($A4714),1)*IF($B4714<=5,INDEX($S$76:$S$99,HOUR($A4714)+1,1),INDEX($S$101:$S$124,HOUR($A4714)+1,1))","v":805.59829163773827}]
["2014-07-09T13:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4717,1)*INDEX($S$61:$S$72,MONTH($A4717),1)*IF($B4717<=5,INDEX($S$76:$S$99,HOUR($A4717)+1,1),INDEX($S$101:$S$124,HOUR($A4717)+1,1))","v":1214.12182338091},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4717,1)*INDEX($S$61:$S$72,MONTH($A4717),1)*IF($B4717<=5,INDEX($S$76:$S$99,HOUR($A4717)+1,1),INDEX($S$101:$S$124,HOUR($A4717)+1,1))","v":1481.4593561728509},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4717,1)*INDEX($S$61:$S$72,MONTH($A4717),1)*IF($B4717<=5,INDEX($S$76:$S$99,HOUR($A4717)+1,1),INDEX($S$101:$S$124,HOUR($A4717)+1,1))","v":815.59328593526777},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4717,1)*INDEX($S$61:$S$72,MONTH($A4717),1)*IF($B4717<=5,INDEX($S$76:$S$99,HOUR($A4717)+1,1),INDEX($S$101:$S$124,HOUR($A4717)+1,1))","v":995.17880414664796}]
["2014-07-09T15:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4719,1)*INDEX($S$61:$S$72,MONTH($A4719),1)*IF($B4719<=5,INDEX($S$76:$S$99,HOUR($A4719)+1,1),INDEX($S$101:$S$124,HOUR($A4719)+1,1))","v":1629.7060686796121},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4719,1)*INDEX($S$61:$S$72,MONTH($A4719),1)*IF($B4719<=5,INDEX($S$76:$S$99,HOUR($A4719)+1,1),INDEX($S$101:$S$124,HOUR($A4719)+1,1))","v":1988.55111304562},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4719,1)*INDEX($S$61:$S$72,MONTH($A4719),1)*IF($B4719<=5,INDEX($S$76:$S$99,HOUR($A4719)+1,1),INDEX($S$101:$S$124,HOUR($A4719)+1,1))","v":1094.7643820137851},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4719,1)*INDEX($S$61:$S$72,MONTH($A4719),1)*IF($B4719<=5,INDEX($S$76:$S$99,HOUR($A4719)+1,1),INDEX($S$101:$S$124,HOUR($A4719)+1,1))","v":1335.8205950230119}]
["2014-07-09T18:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4722,1)*INDEX($S$61:$S$72,MONTH($A4722),1)*IF($B4722<=5,INDEX($S$76:$S$99,HOUR($A4722)+1,1),INDEX($S$101:$S$124,HOUR($A4722)+1,1))","v":841.32850585582185},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4722,1)*INDEX($S$61:$S$72,MONTH($A4722),1)*IF($B4722<=5,INDEX($S$76:$S$99,HOUR($A4722)+1,1),INDEX($S$101:$S$124,HOUR($A4722)+1,1))","v":1026.5806631695787},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4722,1)*INDEX($S$61:$S$72,MONTH($A4722),1)*IF($B4722<=5,INDEX($S$76:$S$99,HOUR($A4722)+1,1),INDEX($S$101:$S$124,HOUR($A4722)+1,1))","v":565.16724057490319},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4722,1)*INDEX($S$61:$S$72,MONTH($A4722),1)*IF($B4722<=5,INDEX($S$76:$S$99,HOUR($A4722)+1,1),INDEX($S$101:$S$124,HOUR($A4722)+1,1))","v":689.61143785437343}]
["2014-07-09T21:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4725,1)*INDEX($S$61:$S$72,MONTH($A4725),1)*IF($B4725<=5,INDEX($S$76:$S$99,HOUR($A4725)+1,1),INDEX($S$101:$S$124,HOUR($A4725)+1,1))","v":240.89707487367991},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4725,1)*INDEX($S$61:$S$72,MONTH($A4725),1)*IF($B4725<=5,INDEX($S$76:$S$99,HOUR($A4725)+1,1),INDEX($S$101:$S$124,HOUR($A4725)+1,1))","v":293.94021141346389},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4725,1)*INDEX($S$61:$S$72,MONTH($A4725),1)*IF($B4725<=5,INDEX($S$76:$S$99,HOUR($A4725)+1,1),INDEX($S$101:$S$124,HOUR($A4725)+1,1))","v":161.82398922812087},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4725,1)*INDEX($S$61:$S$72,MONTH($A4725),1)*IF($B4725<=5,INDEX($S$76:$S$99,HOUR($A4725)+1,1),INDEX($S$101:$S$124,HOUR($A4725)+1,1))","v":197.45601988080017}]
["2014-07-10T02:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4730,1)*INDEX($S$61:$S$72,MONTH($A4730),1)*IF($B4730<=5,INDEX($S$76:$S$99,HOUR($A4730)+1,1),INDEX($S$101:$S$124,HOUR($A4730)+1,1))","v":33.580502366195894},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4730,1)*INDEX($S$61:$S$72,MONTH($A4730),1)*IF($B4730<=5,INDEX($S$76:$S$99,HOUR($A4730)+1,1),INDEX($S$101:$S$124,HOUR($A4730)+1,1))","v":40.974594523681368},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4730,1)*INDEX($S$61:$S$72,MONTH($A4730),1)*IF($B4730<=5,INDEX($S$76:$S$99,HOUR($A4730)+1,1),INDEX($S$101:$S$124,HOUR($A4730)+1,1))","v":22.557894719276629},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4730,1)*INDEX($S$61:$S$72,MONTH($A4730),1)*IF($B4730<=5,INDEX($S$76:$S$99,HOUR($A4730)+1,1),INDEX($S$101:$S$124,HOUR($A4730)+1,1))","v":27.524918458656181}]
["2014-07-10T05:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4733,1)*INDEX($S$61:$S$72,MONTH($A4733),1)*IF($B4733<=5,INDEX($S$76:$S$99,HOUR($A4733)+1,1),INDEX($S$101:$S$124,HOUR($A4733)+1,1))","v":582.00993415469861},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4733,1)*INDEX($S$61:$S$72,MONTH($A4733),1)*IF($B4733<=5,INDEX($S$76:$S$99,HOUR($A4733)+1,1),INDEX($S$101:$S$124,HOUR($A4733)+1,1))","v":710.16272480633529},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4733,1)*INDEX($S$61:$S$72,MONTH($A4733),1)*IF($B4733<=5,INDEX($S$76:$S$99,HOUR($A4733)+1,1),INDEX($S$101:$S$124,HOUR($A4733)+1,1))","v":390.96850538636238},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4733,1)*INDEX($S$61:$S$72,MONTH($A4733),1)*IF($B4733<=5,INDEX($S$76:$S$99,HOUR($A4733)+1,1),INDEX($S$101:$S$124,HOUR($A4733)+1,1))","v":477.05587620578245}]
["2014-07-10T09:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4737,1)*INDEX($S$61:$S$72,MONTH($A4737),1)*IF($B4737<=5,INDEX($S$76:$S$99,HOUR($A4737)+1,1),INDEX($S$101:$S$124,HOUR($A4737)+1,1))","v":865.63230665767685},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4737,1)*INDEX($S$61:$S$72,MONTH($A4737),1)*IF($B4737<=5,INDEX($S$76:$S$99,HOUR($A4737)+1,1),INDEX($S$101:$S$124,HOUR($A4737)+1,1))","v":1056.2359188408816},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4737,1)*INDEX($S$61:$S$72,MONTH($A4737),1)*IF($B4737<=5,INDEX($S$76:$S$99,HOUR($A4737)+1,1),INDEX($S$101:$S$124,HOUR($A4737)+1,1))","v":581.49345790744701},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4737,1)*INDEX($S$61:$S$72,MONTH($A4737),1)*IF($B4737<=5,INDEX($S$76:$S$99,HOUR($A4737)+1,1),INDEX($S$101:$S$124,HOUR($A4737)+1,1))","v":709.53252563356921}]
["2014-07-10T12:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4740,1)*INDEX($S$61:$S$72,MONTH($A4740),1)*IF($B4740<=5,INDEX($S$76:$S$99,HOUR($A4740)+1,1),INDEX($S$101:$S$124,HOUR($A4740)+1,1))","v":1107.7302492351266},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4740,1)*INDEX($S$61:$S$72,MONTH($A4740),1)*IF($B4740<=5,INDEX($S$76:$S$99,HOUR($A4740)+1,1),INDEX($S$101:$S$124,HOUR($A4740)+1,1))","v":1351.6414170657804},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4740,1)*INDEX($S$61:$S$72,MONTH($A4740),1)*IF($B4740<=5,INDEX($S$76:$S$99,HOUR($A4740)+1,1),INDEX($S$101:$S$124,HOUR($A4740)+1,1))","v":744.12413689077187},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4740,1)*INDEX($S$61:$S$72,MONTH($A4740),1)*IF($B4740<=5,INDEX($S$76:$S$99,HOUR($A4740)+1,1),INDEX($S$101:$S$124,HOUR($A4740)+1,1))","v":907.97286031899739}]
["2014-07-10T15:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4743,1)*INDEX($S$61:$S$72,MONTH($A4743),1)*IF($B4743<=5,INDEX($S$76:$S$99,HOUR($A4743)+1,1),INDEX($S$101:$S$124,HOUR($A4743)+1,1))","v":1636.6764526088791},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4743,1)*INDEX($S$61:$S$72,MONTH($A4743),1)*IF($B4743<=5,INDEX($S$76:$S$99,HOUR($A4743)+1,1),INDEX($S$101:$S$124,HOUR($A4743)+1,1))","v":1997.056306090725},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4743,1)*INDEX($S$61:$S$72,MONTH($A4743),1)*IF($B4743<=5,INDEX($S$76:$S$99,HOUR($A4743)+1,1),INDEX($S$101:$S$124,HOUR($A4743)+1,1))","v":1099.4467773250483},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4743,1)*INDEX($S$61:$S$72,MONTH($A4743),1)*IF($B4743<=5,INDEX($S$76:$S$99,HOUR($A4743)+1,1),INDEX($S$101:$S$124,HOUR($A4743)+1,1))","v":1341.5340071449143}]
["2014-07-10T19:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4747,1)*INDEX($S$61:$S$72,MONTH($A4747),1)*IF($B4747<=5,INDEX($S$76:$S$99,HOUR($A4747)+1,1),INDEX($S$101:$S$124,HOUR($A4747)+1,1))","v":656.24799778610247},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4747,1)*INDEX($S$61:$S$72,MONTH($A4747),1)*IF($B4747<=5,INDEX($S$76:$S$99,HOUR($A4747)+1,1),INDEX($S$101:$S$124,HOUR($A4747)+1,1))","v":800.74727063439775},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4747,1)*INDEX($S$61:$S$72,MONTH($A4747),1)*IF($B4747<=5,INDEX($S$76:$S$99,HOUR($A4747)+1,1),INDEX($S$101:$S$124,HOUR($A4747)+1,1))","v":440.83834965783979},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4747,1)*INDEX($S$61:$S$72,MONTH($A4747),1)*IF($B4747<=5,INDEX($S$76:$S$99,HOUR($A4747)+1,1),INDEX($S$101:$S$124,HOUR($A4747)+1,1))","v":537.90656347959532}]
["2014-07-10T20:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4748,1)*INDEX($S$61:$S$72,MONTH($A4748),1)*IF($B4748<=5,INDEX($S$76:$S$99,HOUR($A4748)+1,1),INDEX($S$101:$S$124,HOUR($A4748)+1,1))","v":415.74168291284843},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4748,1)*INDEX($S$61:$S$72,MONTH($A4748),1)*IF($B4748<=5,INDEX($S$76:$S$99,HOUR($A4748)+1,1),INDEX($S$101:$S$124,HOUR($A4748)+1,1))","v":507.28386068146358},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4748,1)*INDEX($S$61:$S$72,MONTH($A4748),1)*IF($B4748<=5,INDEX($S$76:$S$99,HOUR($A4748)+1,1),INDEX($S$101:$S$124,HOUR($A4748)+1,1))","v":279.27685569718062},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4748,1)*INDEX($S$61:$S$72,MONTH($A4748),1)*IF($B4748<=5,INDEX($S$76:$S$99,HOUR($A4748)+1,1),INDEX($S$101:$S$124,HOUR($A4748)+1,1))","v":340.7708377096854}]
["2014-07-10T23:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4751,1)*INDEX($S$61:$S$72,MONTH($A4751),1)*IF($B4751<=5,INDEX($S$76:$S$99,HOUR($A4751)+1,1),INDEX($S$101:$S$124,HOUR($A4751)+1,1))","v":79.005841921022011},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4751,1)*INDEX($S$61:$S$72,MONTH($A4751),1)*IF($B4751<=5,INDEX($S$76:$S$99,HOUR($A4751)+1,1),INDEX($S$101:$S$124,HOUR($A4751)+1,1))","v":96.402141409734597},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4751,1)*INDEX($S$61:$S$72,MONTH($A4751),1)*IF($B4751<=5,INDEX($S$76:$S$99,HOUR($A4751)+1,1),INDEX($S$101:$S$124,HOUR($A4751)+1,1))","v":53.072626633968973},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4751,1)*INDEX($S$61:$S$72,MONTH($A4751),1)*IF($B4751<=5,INDEX($S$76:$S$99,HOUR($A4751)+1,1),INDEX($S$101:$S$124,HOUR($A4751)+1,1))","v":64.758690412646146}]
["2014-07-11T03:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4755,1)*INDEX($S$61:$S$72,MONTH($A4755),1)*IF($B4755<=5,INDEX($S$76:$S$99,HOUR($A4755)+1,1),INDEX($S$101:$S$124,HOUR($A4755)+1,1))","v":73.117954082040896},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4755,1)*INDEX($S$61:$S$72,MONTH($A4755),1)*IF($B4755<=5,INDEX($S$76:$S$99,HOUR($A4755)+1,1),INDEX($S$101:$S$124,HOUR($A4755)+1,1))","v":89.217799312279098},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4755,1)*INDEX($S$61:$S$72,MONTH($A4755),1)*IF($B4755<=5,INDEX($S$76:$S$99,HOUR($A4755)+1,1),INDEX($S$101:$S$124,HOUR($A4755)+1,1))","v":49.117404268851899},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4755,1)*INDEX($S$61:$S$72,MONTH($A4755),1)*IF($B4755<=5,INDEX($S$76:$S$99,HOUR($A4755)+1,1),INDEX($S$101:$S$124,HOUR($A4755)+1,1))","v":59.932567476950844}]
["2014-07-11T06:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4758,1)*INDEX($S$61:$S$72,MONTH($A4758),1)*IF($B4758<=5,INDEX($S$76:$S$99,HOUR($A4758)+1,1),INDEX($S$101:$S$124,HOUR($A4758)+1,1))","v":1198.245255720808},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4758,1)*INDEX($S$61:$S$72,MONTH($A4758),1)*IF($B4758<=5,INDEX($S$76:$S$99,HOUR($A4758)+1,1),INDEX($S$101:$S$124,HOUR($A4758)+1,1))","v":1462.0869264454348},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4758,1)*INDEX($S$61:$S$72,MONTH($A4758),1)*IF($B4758<=5,INDEX($S$76:$S$99,HOUR($A4758)+1,1),INDEX($S$101:$S$124,HOUR($A4758)+1,1))","v":804.92811071321455},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4758,1)*INDEX($S$61:$S$72,MONTH($A4758),1)*IF($B4758<=5,INDEX($S$76:$S$99,HOUR($A4758)+1,1),INDEX($S$101:$S$124,HOUR($A4758)+1,1))","v":982.16526356639883}]
["2014-07-11T08:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4760,1)*INDEX($S$61:$S$72,MONTH($A4760),1)*IF($B4760<=5,INDEX($S$76:$S$99,HOUR($A4760)+1,1),INDEX($S$101:$S$124,HOUR($A4760)+1,1))","v":923.19678095697657},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4760,1)*INDEX($S$61:$S$72,MONTH($A4760),1)*IF($B4760<=5,INDEX($S$76:$S$99,HOUR($A4760)+1,1),INDEX($S$101:$S$124,HOUR($A4760)+1,1))","v":1126.4755170357278},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4760,1)*INDEX($S$61:$S$72,MONTH($A4760),1)*IF($B4760<=5,INDEX($S$76:$S$99,HOUR($A4760)+1,1),INDEX($S$101:$S$124,HOUR($A4760)+1,1))","v":620.16272308560247},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4760,1)*INDEX($S$61:$S$72,MONTH($A4760),1)*IF($B4760<=5,INDEX($S$76:$S$99,HOUR($A4760)+1,1),INDEX($S$101:$S$124,HOUR($A4760)+1,1))","v":756.71637785606129}]
["2014-07-11T14:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4766,1)*INDEX($S$61:$S$72,MONTH($A4766),1)*IF($B4766<=5,INDEX($S$76:$S$99,HOUR($A4766)+1,1),INDEX($S$101:$S$124,HOUR($A4766)+1,1))","v":1527.0357271373807},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4766,1)*INDEX($S$61:$S$72,MONTH($A4766),1)*IF($B4766<=5,INDEX($S$76:$S$99,HOUR($A4766)+1,1),INDEX($S$101:$S$124,HOUR($A4766)+1,1))","v":1863.2737848977333},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4766,1)*INDEX($S$61:$S$72,MONTH($A4766),1)*IF($B4766<=5,INDEX($S$76:$S$99,HOUR($A4766)+1,1),INDEX($S$101:$S$124,HOUR($A4766)+1,1))","v":1025.7949922754922},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4766,1)*INDEX($S$61:$S$72,MONTH($A4766),1)*IF($B4766<=5,INDEX($S$76:$S$99,HOUR($A4766)+1,1),INDEX($S$101:$S$124,HOUR($A4766)+1,1))","v":1251.6648326030574}]
["2014-07-11T17:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4769,1)*INDEX($S$61:$S$72,MONTH($A4769),1)*IF($B4769<=5,INDEX($S$76:$S$99,HOUR($A4769)+1,1),INDEX($S$101:$S$124,HOUR($A4769)+1,1))","v":1250.2148779730394},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4769,1)*INDEX($S$61:$S$72,MONTH($A4769),1)*IF($B4769<=5,INDEX($S$76:$S$99,HOUR($A4769)+1,1),INDEX($S$101:$S$124,HOUR($A4769)+1,1))","v":1525.4997418974656},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4769,1)*INDEX($S$61:$S$72,MONTH($A4769),1)*IF($B4769<=5,INDEX($S$76:$S$99,HOUR($A4769)+1,1),INDEX($S$101:$S$124,HOUR($A4769)+1,1))","v":839.83900199715617},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4769,1)*INDEX($S$61:$S$72,MONTH($A4769),1)*IF($B4769<=5,INDEX($S$76:$S$99,HOUR($A4769)+1,1),INDEX($S$101:$S$124,HOUR($A4769)+1,1))","v":1024.7631853967707}]
["2014-07-11T18:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4770,1)*INDEX($S$61:$S$72,MONTH($A4770),1)*IF($B4770<=5,INDEX($S$76:$S$99,HOUR($A4770)+1,1),INDEX($S$101:$S$124,HOUR($A4770)+1,1))","v":893.03637590423648},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4770,1)*INDEX($S$61:$S$72,MONTH($A4770),1)*IF($B4770<=5,INDEX($S$76:$S$99,HOUR($A4770)+1,1),INDEX($S$101:$S$124,HOUR($A4770)+1,1))","v":1089.6740911895779},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4770,1)*INDEX($S$61:$S$72,MONTH($A4770),1)*IF($B4770<=5,INDEX($S$76:$S$99,HOUR($A4770)+1,1),INDEX($S$101:$S$124,HOUR($A4770)+1,1))","v":599.90229831734962},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4770,1)*INDEX($S$61:$S$72,MONTH($A4770),1)*IF($B4770<=5,INDEX($S$76:$S$99,HOUR($A4770)+1,1),INDEX($S$101:$S$124,HOUR($A4770)+1,1))","v":731.99480934872406}]
["2014-07-11T21:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4773,1)*INDEX($S$61:$S$72,MONTH($A4773),1)*IF($B4773<=5,INDEX($S$76:$S$99,HOUR($A4773)+1,1),INDEX($S$101:$S$124,HOUR($A4773)+1,1))","v":255.70255757860809},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4773,1)*INDEX($S$61:$S$72,MONTH($A4773),1)*IF($B4773<=5,INDEX($S$76:$S$99,HOUR($A4773)+1,1),INDEX($S$101:$S$124,HOUR($A4773)+1,1))","v":312.00571394663916},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4773,1)*INDEX($S$61:$S$72,MONTH($A4773),1)*IF($B4773<=5,INDEX($S$76:$S$99,HOUR($A4773)+1,1),INDEX($S$101:$S$124,HOUR($A4773)+1,1))","v":171.76965699937031},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4773,1)*INDEX($S$61:$S$72,MONTH($A4773),1)*IF($B4773<=5,INDEX($S$76:$S$99,HOUR($A4773)+1,1),INDEX($S$101:$S$124,HOUR($A4773)+1,1))","v":209.59162463591025}]
["2014-07-12T02:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4778,1)*INDEX($S$61:$S$72,MONTH($A4778),1)*IF($B4778<=5,INDEX($S$76:$S$99,HOUR($A4778)+1,1),INDEX($S$101:$S$124,HOUR($A4778)+1,1))","v":110.14547051507901},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4778,1)*INDEX($S$61:$S$72,MONTH($A4778),1)*IF($B4778<=5,INDEX($S$76:$S$99,HOUR($A4778)+1,1),INDEX($S$101:$S$124,HOUR($A4778)+1,1))","v":134.39840606788187},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4778,1)*INDEX($S$61:$S$72,MONTH($A4778),1)*IF($B4778<=5,INDEX($S$76:$S$99,HOUR($A4778)+1,1),INDEX($S$101:$S$124,HOUR($A4778)+1,1))","v":73.990850422343144},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4778,1)*INDEX($S$61:$S$72,MONTH($A4778),1)*IF($B4778<=5,INDEX($S$76:$S$99,HOUR($A4778)+1,1),INDEX($S$101:$S$124,HOUR($A4778)+1,1))","v":90.282898732622925}]
["2014-07-12T05:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4781,1)*INDEX($S$61:$S$72,MONTH($A4781),1)*IF($B4781<=5,INDEX($S$76:$S$99,HOUR($A4781)+1,1),INDEX($S$101:$S$124,HOUR($A4781)+1,1))","v":151.45002195823363},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4781,1)*INDEX($S$61:$S$72,MONTH($A4781),1)*IF($B4781<=5,INDEX($S$76:$S$99,HOUR($A4781)+1,1),INDEX($S$101:$S$124,HOUR($A4781)+1,1))","v":184.79780834333752},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4781,1)*INDEX($S$61:$S$72,MONTH($A4781),1)*IF($B4781<=5,INDEX($S$76:$S$99,HOUR($A4781)+1,1),INDEX($S$101:$S$124,HOUR($A4781)+1,1))","v":101.73741933072181},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4781,1)*INDEX($S$61:$S$72,MONTH($A4781),1)*IF($B4781<=5,INDEX($S$76:$S$99,HOUR($A4781)+1,1),INDEX($S$101:$S$124,HOUR($A4781)+1,1))","v":124.13898575735651}]
["2014-07-12T08:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4784,1)*INDEX($S$61:$S$72,MONTH($A4784),1)*IF($B4784<=5,INDEX($S$76:$S$99,HOUR($A4784)+1,1),INDEX($S$101:$S$124,HOUR($A4784)+1,1))","v":660.87282309047407},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4784,1)*INDEX($S$61:$S$72,MONTH($A4784),1)*IF($B4784<=5,INDEX($S$76:$S$99,HOUR($A4784)+1,1),INDEX($S$101:$S$124,HOUR($A4784)+1,1))","v":806.39043640729108},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4784,1)*INDEX($S$61:$S$72,MONTH($A4784),1)*IF($B4784<=5,INDEX($S$76:$S$99,HOUR($A4784)+1,1),INDEX($S$101:$S$124,HOUR($A4784)+1,1))","v":443.94510253405883},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4784,1)*INDEX($S$61:$S$72,MONTH($A4784),1)*IF($B4784<=5,INDEX($S$76:$S$99,HOUR($A4784)+1,1),INDEX($S$101:$S$124,HOUR($A4784)+1,1))","v":541.69739239573755}]
["2014-07-12T12:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4788,1)*INDEX($S$61:$S$72,MONTH($A4788),1)*IF($B4788<=5,INDEX($S$76:$S$99,HOUR($A4788)+1,1),INDEX($S$101:$S$124,HOUR($A4788)+1,1))","v":977.54105082132617},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4788,1)*INDEX($S$61:$S$72,MONTH($A4788),1)*IF($B4788<=5,INDEX($S$76:$S$99,HOUR($A4788)+1,1),INDEX($S$101:$S$124,HOUR($A4788)+1,1))","v":1192.7858538524513},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4788,1)*INDEX($S$61:$S$72,MONTH($A4788),1)*IF($B4788<=5,INDEX($S$76:$S$99,HOUR($A4788)+1,1),INDEX($S$101:$S$124,HOUR($A4788)+1,1))","v":656.66879749829525},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4788,1)*INDEX($S$61:$S$72,MONTH($A4788),1)*IF($B4788<=5,INDEX($S$76:$S$99,HOUR($A4788)+1,1),INDEX($S$101:$S$124,HOUR($A4788)+1,1))","v":801.26072625202835}]
["2014-07-12T14:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4790,1)*INDEX($S$61:$S$72,MONTH($A4790),1)*IF($B4790<=5,INDEX($S$76:$S$99,HOUR($A4790)+1,1),INDEX($S$101:$S$124,HOUR($A4790)+1,1))","v":922.46831556378675},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4790,1)*INDEX($S$61:$S$72,MONTH($A4790),1)*IF($B4790<=5,INDEX($S$76:$S$99,HOUR($A4790)+1,1),INDEX($S$101:$S$124,HOUR($A4790)+1,1))","v":1125.5866508185106},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4790,1)*INDEX($S$61:$S$72,MONTH($A4790),1)*IF($B4790<=5,INDEX($S$76:$S$99,HOUR($A4790)+1,1),INDEX($S$101:$S$124,HOUR($A4790)+1,1))","v":619.67337228712381},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4790,1)*INDEX($S$61:$S$72,MONTH($A4790),1)*IF($B4790<=5,INDEX($S$76:$S$99,HOUR($A4790)+1,1),INDEX($S$101:$S$124,HOUR($A4790)+1,1))","v":756.119276885717}]
["2014-07-12T19:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4795,1)*INDEX($S$61:$S$72,MONTH($A4795),1)*IF($B4795<=5,INDEX($S$76:$S$99,HOUR($A4795)+1,1),INDEX($S$101:$S$124,HOUR($A4795)+1,1))","v":674.64100690485895},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4795,1)*INDEX($S$61:$S$72,MONTH($A4795),1)*IF($B4795<=5,INDEX($S$76:$S$99,HOUR($A4795)+1,1),INDEX($S$101:$S$124,HOUR($A4795)+1,1))","v":823.19023716577635},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4795,1)*INDEX($S$61:$S$72,MONTH($A4795),1)*IF($B4795<=5,INDEX($S$76:$S$99,HOUR($A4795)+1,1),INDEX($S$101:$S$124,HOUR($A4795)+1,1))","v":453.19395883685172},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4795,1)*INDEX($S$61:$S$72,MONTH($A4795),1)*IF($B4795<=5,INDEX($S$76:$S$99,HOUR($A4795)+1,1),INDEX($S$101:$S$124,HOUR($A4795)+1,1))","v":552.98275473731542}]
["2014-07-12T20:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4796,1)*INDEX($S$61:$S$72,MONTH($A4796),1)*IF($B4796<=5,INDEX($S$76:$S$99,HOUR($A4796)+1,1),INDEX($S$101:$S$124,HOUR($A4796)+1,1))","v":550.72735257539512},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4796,1)*INDEX($S$61:$S$72,MONTH($A4796),1)*IF($B4796<=5,INDEX($S$76:$S$99,HOUR($A4796)+1,1),INDEX($S$101:$S$124,HOUR($A4796)+1,1))","v":671.99203033940921},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4796,1)*INDEX($S$61:$S$72,MONTH($A4796),1)*IF($B4796<=5,INDEX($S$76:$S$99,HOUR($A4796)+1,1),INDEX($S$101:$S$124,HOUR($A4796)+1,1))","v":369.95425211171568},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4796,1)*INDEX($S$61:$S$72,MONTH($A4796),1)*IF($B4796<=5,INDEX($S$76:$S$99,HOUR($A4796)+1,1),INDEX($S$101:$S$124,HOUR($A4796)+1,1))","v":451.41449366311463}]
["2014-07-12T23:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4799,1)*INDEX($S$61:$S$72,MONTH($A4799),1)*IF($B4799<=5,INDEX($S$76:$S$99,HOUR($A4799)+1,1),INDEX($S$101:$S$124,HOUR($A4799)+1,1))","v":319.0547129253456},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4799,1)*INDEX($S$61:$S$72,MONTH($A4799),1)*IF($B4799<=5,INDEX($S$76:$S$99,HOUR($A4799)+1,1),INDEX($S$101:$S$124,HOUR($A4799)+1,1))","v":389.30738290996447},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4799,1)*INDEX($S$61:$S$72,MONTH($A4799),1)*IF($B4799<=5,INDEX($S$76:$S$99,HOUR($A4799)+1,1),INDEX($S$101:$S$124,HOUR($A4799)+1,1))","v":214.32683005672064},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4799,1)*INDEX($S$61:$S$72,MONTH($A4799),1)*IF($B4799<=5,INDEX($S$76:$S$99,HOUR($A4799)+1,1),INDEX($S$101:$S$124,HOUR($A4799)+1,1))","v":261.51946332883108}]
["2014-07-13T03:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4803,1)*INDEX($S$61:$S$72,MONTH($A4803),1)*IF($B4803<=5,INDEX($S$76:$S$99,HOUR($A4803)+1,1),INDEX($S$101:$S$124,HOUR($A4803)+1,1))","v":56.974055879525999},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4803,1)*INDEX($S$61:$S$72,MONTH($A4803),1)*IF($B4803<=5,INDEX($S$76:$S$99,HOUR($A4803)+1,1),INDEX($S$101:$S$124,HOUR($A4803)+1,1))","v":69.519175519636505},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4803,1)*INDEX($S$61:$S$72,MONTH($A4803),1)*IF($B4803<=5,INDEX($S$76:$S$99,HOUR($A4803)+1,1),INDEX($S$101:$S$124,HOUR($A4803)+1,1))","v":38.272648224414397},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4803,1)*INDEX($S$61:$S$72,MONTH($A4803),1)*IF($B4803<=5,INDEX($S$76:$S$99,HOUR($A4803)+1,1),INDEX($S$101:$S$124,HOUR($A4803)+1,1))","v":46.699904165862691}]
["2014-07-13T07:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4807,1)*INDEX($S$61:$S$72,MONTH($A4807),1)*IF($B4807<=5,INDEX($S$76:$S$99,HOUR($A4807)+1,1),INDEX($S$101:$S$124,HOUR($A4807)+1,1))","v":341.84433527715595},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4807,1)*INDEX($S$61:$S$72,MONTH($A4807),1)*IF($B4807<=5,INDEX($S$76:$S$99,HOUR($A4807)+1,1),INDEX($S$101:$S$124,HOUR($A4807)+1,1))","v":417.11505311781906},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4807,1)*INDEX($S$61:$S$72,MONTH($A4807),1)*IF($B4807<=5,INDEX($S$76:$S$99,HOUR($A4807)+1,1),INDEX($S$101:$S$124,HOUR($A4807)+1,1))","v":229.63588934648638},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4807,1)*INDEX($S$61:$S$72,MONTH($A4807),1)*IF($B4807<=5,INDEX($S$76:$S$99,HOUR($A4807)+1,1),INDEX($S$101:$S$124,HOUR($A4807)+1,1))","v":280.19942499517612}]
["2014-07-13T10:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4810,1)*INDEX($S$61:$S$72,MONTH($A4810),1)*IF($B4810<=5,INDEX($S$76:$S$99,HOUR($A4810)+1,1),INDEX($S$101:$S$124,HOUR($A4810)+1,1))","v":649.50423702659634},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4810,1)*INDEX($S$61:$S$72,MONTH($A4810),1)*IF($B4810<=5,INDEX($S$76:$S$99,HOUR($A4810)+1,1),INDEX($S$101:$S$124,HOUR($A4810)+1,1))","v":792.5186009238563},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4810,1)*INDEX($S$61:$S$72,MONTH($A4810),1)*IF($B4810<=5,INDEX($S$76:$S$99,HOUR($A4810)+1,1),INDEX($S$101:$S$124,HOUR($A4810)+1,1))","v":436.30818975832415},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4810,1)*INDEX($S$61:$S$72,MONTH($A4810),1)*IF($B4810<=5,INDEX($S$76:$S$99,HOUR($A4810)+1,1),INDEX($S$101:$S$124,HOUR($A4810)+1,1))","v":532.37890749083465}]
["2014-07-13T14:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4814,1)*INDEX($S$61:$S$72,MONTH($A4814),1)*IF($B4814<=5,INDEX($S$76:$S$99,HOUR($A4814)+1,1),INDEX($S$101:$S$124,HOUR($A4814)+1,1))","v":763.45234878564838},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4814,1)*INDEX($S$61:$S$72,MONTH($A4814),1)*IF($B4814<=5,INDEX($S$76:$S$99,HOUR($A4814)+1,1),INDEX($S$101:$S$124,HOUR($A4814)+1,1))","v":931.55695196312934},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4814,1)*INDEX($S$61:$S$72,MONTH($A4814),1)*IF($B4814<=5,INDEX($S$76:$S$99,HOUR($A4814)+1,1),INDEX($S$101:$S$124,HOUR($A4814)+1,1))","v":512.85348620715297},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4814,1)*INDEX($S$61:$S$72,MONTH($A4814),1)*IF($B4814<=5,INDEX($S$76:$S$99,HOUR($A4814)+1,1),INDEX($S$101:$S$124,HOUR($A4814)+1,1))","v":625.77871582256012}]
["2014-07-13T17:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4817,1)*INDEX($S$61:$S$72,MONTH($A4817),1)*IF($B4817<=5,INDEX($S$76:$S$99,HOUR($A4817)+1,1),INDEX($S$101:$S$124,HOUR($A4817)+1,1))","v":763.45234878564838},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4817,1)*INDEX($S$61:$S$72,MONTH($A4817),1)*IF($B4817<=5,INDEX($S$76:$S$99,HOUR($A4817)+1,1),INDEX($S$101:$S$124,HOUR($A4817)+1,1))","v":931.55695196312934},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4817,1)*INDEX($S$61:$S$72,MONTH($A4817),1)*IF($B4817<=5,INDEX($S$76:$S$99,HOUR($A4817)+1,1),INDEX($S$101:$S$124,HOUR($A4817)+1,1))","v":512.85348620715297},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4817,1)*INDEX($S$61:$S$72,MONTH($A4817),1)*IF($B4817<=5,INDEX($S$76:$S$99,HOUR($A4817)+1,1),INDEX($S$101:$S$124,HOUR($A4817)+1,1))","v":625.77871582256012}]
["2014-07-13T20:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4820,1)*INDEX($S$61:$S$72,MONTH($A4820),1)*IF($B4820<=5,INDEX($S$76:$S$99,HOUR($A4820)+1,1),INDEX($S$101:$S$124,HOUR($A4820)+1,1))","v":455.79244703620799},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4820,1)*INDEX($S$61:$S$72,MONTH($A4820),1)*IF($B4820<=5,INDEX($S$76:$S$99,HOUR($A4820)+1,1),INDEX($S$101:$S$124,HOUR($A4820)+1,1))","v":556.15340415709204},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4820,1)*INDEX($S$61:$S$72,MONTH($A4820),1)*IF($B4820<=5,INDEX($S$76:$S$99,HOUR($A4820)+1,1),INDEX($S$101:$S$124,HOUR($A4820)+1,1))","v":306.18118579531517},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4820,1)*INDEX($S$61:$S$72,MONTH($A4820),1)*IF($B4820<=5,INDEX($S$76:$S$99,HOUR($A4820)+1,1),INDEX($S$101:$S$124,HOUR($A4820)+1,1))","v":373.59923332690153}]
["2014-07-13T22:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4822,1)*INDEX($S$61:$S$72,MONTH($A4822),1)*IF($B4822<=5,INDEX($S$76:$S$99,HOUR($A4822)+1,1),INDEX($S$101:$S$124,HOUR($A4822)+1,1))","v":273.47546822172478},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4822,1)*INDEX($S$61:$S$72,MONTH($A4822),1)*IF($B4822<=5,INDEX($S$76:$S$99,HOUR($A4822)+1,1),INDEX($S$101:$S$124,HOUR($A4822)+1,1))","v":333.69204249425525},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4822,1)*INDEX($S$61:$S$72,MONTH($A4822),1)*IF($B4822<=5,INDEX($S$76:$S$99,HOUR($A4822)+1,1),INDEX($S$101:$S$124,HOUR($A4822)+1,1))","v":183.7087114771891},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4822,1)*INDEX($S$61:$S$72,MONTH($A4822),1)*IF($B4822<=5,INDEX($S$76:$S$99,HOUR($A4822)+1,1),INDEX($S$101:$S$124,HOUR($A4822)+1,1))","v":224.15953999614092}]
["2014-07-14T01:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4825,1)*INDEX($S$61:$S$72,MONTH($A4825),1)*IF($B4825<=5,INDEX($S$76:$S$99,HOUR($A4825)+1,1),INDEX($S$101:$S$124,HOUR($A4825)+1,1))","v":27.024641438768352},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4825,1)*INDEX($S$61:$S$72,MONTH($A4825),1)*IF($B4825<=5,INDEX($S$76:$S$99,HOUR($A4825)+1,1),INDEX($S$101:$S$124,HOUR($A4825)+1,1))","v":32.975198316750237},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4825,1)*INDEX($S$61:$S$72,MONTH($A4825),1)*IF($B4825<=5,INDEX($S$76:$S$99,HOUR($A4825)+1,1),INDEX($S$101:$S$124,HOUR($A4825)+1,1))","v":18.153957607722251},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4825,1)*INDEX($S$61:$S$72,MONTH($A4825),1)*IF($B4825<=5,INDEX($S$76:$S$99,HOUR($A4825)+1,1),INDEX($S$101:$S$124,HOUR($A4825)+1,1))","v":22.151278258580309}]
["2014-07-14T05:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4829,1)*INDEX($S$61:$S$72,MONTH($A4829),1)*IF($B4829<=5,INDEX($S$76:$S$99,HOUR($A4829)+1,1),INDEX($S$101:$S$124,HOUR($A4829)+1,1))","v":560.40212158215581},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4829,1)*INDEX($S$61:$S$72,MONTH($A4829),1)*IF($B4829<=5,INDEX($S$76:$S$99,HOUR($A4829)+1,1),INDEX($S$101:$S$124,HOUR($A4829)+1,1))","v":683.79708712025615},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4829,1)*INDEX($S$61:$S$72,MONTH($A4829),1)*IF($B4829<=5,INDEX($S$76:$S$99,HOUR($A4829)+1,1),INDEX($S$101:$S$124,HOUR($A4829)+1,1))","v":376.45333358190618},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4829,1)*INDEX($S$61:$S$72,MONTH($A4829),1)*IF($B4829<=5,INDEX($S$76:$S$99,HOUR($A4829)+1,1),INDEX($S$101:$S$124,HOUR($A4829)+1,1))","v":459.34460814185138}]
["2014-07-14T08:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4832,1)*INDEX($S$61:$S$72,MONTH($A4832),1)*IF($B4832<=5,INDEX($S$76:$S$99,HOUR($A4832)+1,1),INDEX($S$101:$S$124,HOUR($A4832)+1,1))","v":841.03420829997879},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4832,1)*INDEX($S$61:$S$72,MONTH($A4832),1)*IF($B4832<=5,INDEX($S$76:$S$99,HOUR($A4832)+1,1),INDEX($S$101:$S$124,HOUR($A4832)+1,1))","v":1026.2215642231577},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4832,1)*INDEX($S$61:$S$72,MONTH($A4832),1)*IF($B4832<=5,INDEX($S$76:$S$99,HOUR($A4832)+1,1),INDEX($S$101:$S$124,HOUR($A4832)+1,1))","v":564.96954450685587},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4832,1)*INDEX($S$61:$S$72,MONTH($A4832),1)*IF($B4832<=5,INDEX($S$76:$S$99,HOUR($A4832)+1,1),INDEX($S$101:$S$124,HOUR($A4832)+1,1))","v":689.37021108120507}]
["2014-07-14T13:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4837,1)*INDEX($S$61:$S$72,MONTH($A4837),1)*IF($B4837<=5,INDEX($S$76:$S$99,HOUR($A4837)+1,1),INDEX($S$101:$S$124,HOUR($A4837)+1,1))","v":1174.046207639374},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4837,1)*INDEX($S$61:$S$72,MONTH($A4837),1)*IF($B4837<=5,INDEX($S$76:$S$99,HOUR($A4837)+1,1),INDEX($S$101:$S$124,HOUR($A4837)+1,1))","v":1432.5594890002467},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4837,1)*INDEX($S$61:$S$72,MONTH($A4837),1)*IF($B4837<=5,INDEX($S$76:$S$99,HOUR($A4837)+1,1),INDEX($S$101:$S$124,HOUR($A4837)+1,1))","v":788.67226162034274},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4837,1)*INDEX($S$61:$S$72,MONTH($A4837),1)*IF($B4837<=5,INDEX($S$76:$S$99,HOUR($A4837)+1,1),INDEX($S$101:$S$124,HOUR($A4837)+1,1))","v":962.33003841237928}]
["2014-07-14T16:59:59.999",1,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4840,1)*INDEX($S$61:$S$72,MONTH($A4840),1)*IF($B4840<=5,INDEX($S$76:$S$99,HOUR($A4840)+1,1),INDEX($S$101:$S$124,HOUR($A4840)+1,1))","v":1634.6555646580171},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4840,1)*INDEX($S$61:$S$72,MONTH($A4840),1)*IF($B4840<=5,INDEX($S$76:$S$99,HOUR($A4840)+1,1),INDEX($S$101:$S$124,HOUR($A4840)+1,1))","v":1994.5904387412322},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4840,1)*INDEX($S$61:$S$72,MONTH($A4840),1)*IF($B4840<=5,INDEX($S$76:$S$99,HOUR($A4840)+1,1),INDEX($S$101:$S$124,HOUR($A4840)+1,1))","v":1098.0892342740876},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4840,1)*INDEX($S$61:$S$72,MONTH($A4840),1)*IF($B4840<=5,INDEX($S$76:$S$99,HOUR($A4840)+1,1),INDEX($S$101:$S$124,HOUR($A4840)+1,1))","v":1339.8775466353313}]
["2014-07-14T19:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4843,1)*INDEX($S$61:$S$72,MONTH($A4843),1)*IF($B4843<=5,INDEX($S$76:$S$99,HOUR($A4843)+1,1),INDEX($S$101:$S$124,HOUR($A4843)+1,1))","v":631.88400860804234},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4843,1)*INDEX($S$61:$S$72,MONTH($A4843),1)*IF($B4843<=5,INDEX($S$76:$S$99,HOUR($A4843)+1,1),INDEX($S$101:$S$124,HOUR($A4843)+1,1))","v":771.01857370592859},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4843,1)*INDEX($S$61:$S$72,MONTH($A4843),1)*IF($B4843<=5,INDEX($S$76:$S$99,HOUR($A4843)+1,1),INDEX($S$101:$S$124,HOUR($A4843)+1,1))","v":424.47170043899024},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4843,1)*INDEX($S$61:$S$72,MONTH($A4843),1)*IF($B4843<=5,INDEX($S$76:$S$99,HOUR($A4843)+1,1),INDEX($S$101:$S$124,HOUR($A4843)+1,1))","v":517.93614111543286}]
["2014-07-14T20:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4844,1)*INDEX($S$61:$S$72,MONTH($A4844),1)*IF($B4844<=5,INDEX($S$76:$S$99,HOUR($A4844)+1,1),INDEX($S$101:$S$124,HOUR($A4844)+1,1))","v":400.30677736261674},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4844,1)*INDEX($S$61:$S$72,MONTH($A4844),1)*IF($B4844<=5,INDEX($S$76:$S$99,HOUR($A4844)+1,1),INDEX($S$101:$S$124,HOUR($A4844)+1,1))","v":488.45034266153323},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4844,1)*INDEX($S$61:$S$72,MONTH($A4844),1)*IF($B4844<=5,INDEX($S$76:$S$99,HOUR($A4844)+1,1),INDEX($S$101:$S$124,HOUR($A4844)+1,1))","v":268.90836952603263},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4844,1)*INDEX($S$61:$S$72,MONTH($A4844),1)*IF($B4844<=5,INDEX($S$76:$S$99,HOUR($A4844)+1,1),INDEX($S$101:$S$124,HOUR($A4844)+1,1))","v":328.11931415431235}]
["2014-07-14T23:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4847,1)*INDEX($S$61:$S$72,MONTH($A4847),1)*IF($B4847<=5,INDEX($S$76:$S$99,HOUR($A4847)+1,1),INDEX($S$101:$S$124,HOUR($A4847)+1,1))","v":74.099119608302615},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4847,1)*INDEX($S$61:$S$72,MONTH($A4847),1)*IF($B4847<=5,INDEX($S$76:$S$99,HOUR($A4847)+1,1),INDEX($S$101:$S$124,HOUR($A4847)+1,1))","v":90.415007714963949},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4847,1)*INDEX($S$61:$S$72,MONTH($A4847),1)*IF($B4847<=5,INDEX($S$76:$S$99,HOUR($A4847)+1,1),INDEX($S$101:$S$124,HOUR($A4847)+1,1))","v":49.776507828478088},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4847,1)*INDEX($S$61:$S$72,MONTH($A4847),1)*IF($B4847<=5,INDEX($S$76:$S$99,HOUR($A4847)+1,1),INDEX($S$101:$S$124,HOUR($A4847)+1,1))","v":60.736799075700972}]
["2014-07-15T02:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4850,1)*INDEX($S$61:$S$72,MONTH($A4850),1)*IF($B4850<=5,INDEX($S$76:$S$99,HOUR($A4850)+1,1),INDEX($S$101:$S$124,HOUR($A4850)+1,1))","v":33.288254683349635},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4850,1)*INDEX($S$61:$S$72,MONTH($A4850),1)*IF($B4850<=5,INDEX($S$76:$S$99,HOUR($A4850)+1,1),INDEX($S$101:$S$124,HOUR($A4850)+1,1))","v":40.617996811874484},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4850,1)*INDEX($S$61:$S$72,MONTH($A4850),1)*IF($B4850<=5,INDEX($S$76:$S$99,HOUR($A4850)+1,1),INDEX($S$101:$S$124,HOUR($A4850)+1,1))","v":22.361575665150895},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4850,1)*INDEX($S$61:$S$72,MONTH($A4850),1)*IF($B4850<=5,INDEX($S$76:$S$99,HOUR($A4850)+1,1),INDEX($S$101:$S$124,HOUR($A4850)+1,1))","v":27.285371904159959}]
["2014-07-15T07:59:59.999",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4855,1)*INDEX($S$61:$S$72,MONTH($A4855),1)*IF($B4855<=5,INDEX($S$76:$S$99,HOUR($A4855)+1,1),INDEX($S$101:$S$124,HOUR($A4855)+1,1))","v":1096.1034787990131},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4855,1)*INDEX($S$61:$S$72,MONTH($A4855),1)*IF($B4855<=5,INDEX($S$76:$S$99,HOUR($A4855)+1,1),INDEX($S$101:$S$124,HOUR($A4855)+1,1))","v":1337.4545475828734},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4855,1)*INDEX($S$61:$S$72,MONTH($A4855),1)*IF($B4855<=5,INDEX($S$76:$S$99,HOUR($A4855)+1,1),INDEX($S$101:$S$124,HOUR($A4855)+1,1))","v":736.31378728483321},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4855,1)*INDEX($S$61:$S$72,MONTH($A4855),1)*IF($B4855<=5,INDEX($S$76:$S$99,HOUR($A4855)+1,1),INDEX($S$101:$S$124,HOUR($A4855)+1,1))","v":898.44274952131957}]
["2014-07-15T10:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4858,1)*INDEX($S$61:$S$72,MONTH($A4858),1)*IF($B4858<=5,INDEX($S$76:$S$99,HOUR($A4858)+1,1),INDEX($S$101:$S$124,HOUR($A4858)+1,1))","v":978.44647367191385},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4858,1)*INDEX($S$61:$S$72,MONTH($A4858),1)*IF($B4858<=5,INDEX($S$76:$S$99,HOUR($A4858)+1,1),INDEX($S$101:$S$124,HOUR($A4858)+1,1))","v":1193.8906417966798},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4858,1)*INDEX($S$61:$S$72,MONTH($A4858),1)*IF($B4858<=5,INDEX($S$76:$S$99,HOUR($A4858)+1,1),INDEX($S$101:$S$124,HOUR($A4858)+1,1))","v":657.27702048189622},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4858,1)*INDEX($S$61:$S$72,MONTH($A4858),1)*IF($B4858<=5,INDEX($S$76:$S$99,HOUR($A4858)+1,1),INDEX($S$101:$S$124,HOUR($A4858)+1,1))","v":802.0028738786857}]
["2014-07-15T13:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4861,1)*INDEX($S$61:$S$72,MONTH($A4861),1)*IF($B4861<=5,INDEX($S$76:$S$99,HOUR($A4861)+1,1),INDEX($S$101:$S$124,HOUR($A4861)+1,1))","v":1208.7031485764207},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4861,1)*INDEX($S$61:$S$72,MONTH($A4861),1)*IF($B4861<=5,INDEX($S$76:$S$99,HOUR($A4861)+1,1),INDEX($S$101:$S$124,HOUR($A4861)+1,1))","v":1474.8475431466961},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4861,1)*INDEX($S$61:$S$72,MONTH($A4861),1)*IF($B4861<=5,INDEX($S$76:$S$99,HOUR($A4861)+1,1),INDEX($S$101:$S$124,HOUR($A4861)+1,1))","v":811.95326011240468},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4861,1)*INDEX($S$61:$S$72,MONTH($A4861),1)*IF($B4861<=5,INDEX($S$76:$S$99,HOUR($A4861)+1,1),INDEX($S$101:$S$124,HOUR($A4861)+1,1))","v":990.73728089243707}]
["2014-07-15T17:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4865,1)*INDEX($S$61:$S$72,MONTH($A4865),1)*IF($B4865<=5,INDEX($S$76:$S$99,HOUR($A4865)+1,1),INDEX($S$101:$S$124,HOUR($A4865)+1,1))","v":1172.5692623035507},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4865,1)*INDEX($S$61:$S$72,MONTH($A4865),1)*IF($B4865<=5,INDEX($S$76:$S$99,HOUR($A4865)+1,1),INDEX($S$101:$S$124,HOUR($A4865)+1,1))","v":1430.7573350119276},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4865,1)*INDEX($S$61:$S$72,MONTH($A4865),1)*IF($B4865<=5,INDEX($S$76:$S$99,HOUR($A4865)+1,1),INDEX($S$101:$S$124,HOUR($A4865)+1,1))","v":787.68011513520946},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4865,1)*INDEX($S$61:$S$72,MONTH($A4865),1)*IF($B4865<=5,INDEX($S$76:$S$99,HOUR($A4865)+1,1),INDEX($S$101:$S$124,HOUR($A4865)+1,1))","v":961.11943115305053}]
["2014-07-15T19:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4867,1)*INDEX($S$61:$S$72,MONTH($A4867),1)*IF($B4867<=5,INDEX($S$76:$S$99,HOUR($A4867)+1,1),INDEX($S$101:$S$124,HOUR($A4867)+1,1))","v":650.53673847752975},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4867,1)*INDEX($S$61:$S$72,MONTH($A4867),1)*IF($B4867<=5,INDEX($S$76:$S$99,HOUR($A4867)+1,1),INDEX($S$101:$S$124,HOUR($A4867)+1,1))","v":793.77844891051711},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4867,1)*INDEX($S$61:$S$72,MONTH($A4867),1)*IF($B4867<=5,INDEX($S$76:$S$99,HOUR($A4867)+1,1),INDEX($S$101:$S$124,HOUR($A4867)+1,1))","v":437.0017785192565},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4867,1)*INDEX($S$61:$S$72,MONTH($A4867),1)*IF($B4867<=5,INDEX($S$76:$S$99,HOUR($A4867)+1,1),INDEX($S$101:$S$124,HOUR($A4867)+1,1))","v":533.22521758874427}]
["2014-07-15T22:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4870,1)*INDEX($S$61:$S$72,MONTH($A4870),1)*IF($B4870<=5,INDEX($S$76:$S$99,HOUR($A4870)+1,1),INDEX($S$101:$S$124,HOUR($A4870)+1,1))","v":136.02682489311218},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4870,1)*INDEX($S$61:$S$72,MONTH($A4870),1)*IF($B4870<=5,INDEX($S$76:$S$99,HOUR($A4870)+1,1),INDEX($S$101:$S$124,HOUR($A4870)+1,1))","v":165.97857690032163},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4870,1)*INDEX($S$61:$S$72,MONTH($A4870),1)*IF($B4870<=5,INDEX($S$76:$S$99,HOUR($A4870)+1,1),INDEX($S$101:$S$124,HOUR($A4870)+1,1))","v":91.376798401479917},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4870,1)*INDEX($S$61:$S$72,MONTH($A4870),1)*IF($B4870<=5,INDEX($S$76:$S$99,HOUR($A4870)+1,1),INDEX($S$101:$S$124,HOUR($A4870)+1,1))","v":111.49705929181911}]
["2014-07-16T01:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4873,1)*INDEX($S$61:$S$72,MONTH($A4873),1)*IF($B4873<=5,INDEX($S$76:$S$99,HOUR($A4873)+1,1),INDEX($S$101:$S$124,HOUR($A4873)+1,1))","v":27.947117180187842},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4873,1)*INDEX($S$61:$S$72,MONTH($A4873),1)*IF($B4873<=5,INDEX($S$76:$S$99,HOUR($A4873)+1,1),INDEX($S$101:$S$124,HOUR($A4873)+1,1))","v":34.100794028523914},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4873,1)*INDEX($S$61:$S$72,MONTH($A4873),1)*IF($B4873<=5,INDEX($S$76:$S$99,HOUR($A4873)+1,1),INDEX($S$101:$S$124,HOUR($A4873)+1,1))","v":18.77363596837046},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4873,1)*INDEX($S$61:$S$72,MONTH($A4873),1)*IF($B4873<=5,INDEX($S$76:$S$99,HOUR($A4873)+1,1),INDEX($S$101:$S$124,HOUR($A4873)+1,1))","v":22.907403622214538}]
["2014-07-16T04:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4876,1)*INDEX($S$61:$S$72,MONTH($A4876),1)*IF($B4876<=5,INDEX($S$76:$S$99,HOUR($A4876)+1,1),INDEX($S$101:$S$124,HOUR($A4876)+1,1))","v":190.54981263210607},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4876,1)*INDEX($S$61:$S$72,MONTH($A4876),1)*IF($B4876<=5,INDEX($S$76:$S$99,HOUR($A4876)+1,1),INDEX($S$101:$S$124,HOUR($A4876)+1,1))","v":232.50698348764709},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4876,1)*INDEX($S$61:$S$72,MONTH($A4876),1)*IF($B4876<=5,INDEX($S$76:$S$99,HOUR($A4876)+1,1),INDEX($S$101:$S$124,HOUR($A4876)+1,1))","v":128.00292756965902},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4876,1)*INDEX($S$61:$S$72,MONTH($A4876),1)*IF($B4876<=5,INDEX($S$76:$S$99,HOUR($A4876)+1,1),INDEX($S$101:$S$124,HOUR($A4876)+1,1))","v":156.18789730467896}]
["2014-07-16T08:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4880,1)*INDEX($S$61:$S$72,MONTH($A4880),1)*IF($B4880<=5,INDEX($S$76:$S$99,HOUR($A4880)+1,1),INDEX($S$101:$S$124,HOUR($A4880)+1,1))","v":869.74258752560286},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4880,1)*INDEX($S$61:$S$72,MONTH($A4880),1)*IF($B4880<=5,INDEX($S$76:$S$99,HOUR($A4880)+1,1),INDEX($S$101:$S$124,HOUR($A4880)+1,1))","v":1061.2512426173134},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4880,1)*INDEX($S$61:$S$72,MONTH($A4880),1)*IF($B4880<=5,INDEX($S$76:$S$99,HOUR($A4880)+1,1),INDEX($S$101:$S$124,HOUR($A4880)+1,1))","v":584.25456261261866},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4880,1)*INDEX($S$61:$S$72,MONTH($A4880),1)*IF($B4880<=5,INDEX($S$76:$S$99,HOUR($A4880)+1,1),INDEX($S$101:$S$124,HOUR($A4880)+1,1))","v":712.90159809407317}]
["2014-07-16T12:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4884,1)*INDEX($S$61:$S$72,MONTH($A4884),1)*IF($B4884<=5,INDEX($S$76:$S$99,HOUR($A4884)+1,1),INDEX($S$101:$S$124,HOUR($A4884)+1,1))","v":1103.0125757359303},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4884,1)*INDEX($S$61:$S$72,MONTH($A4884),1)*IF($B4884<=5,INDEX($S$76:$S$99,HOUR($A4884)+1,1),INDEX($S$101:$S$124,HOUR($A4884)+1,1))","v":1345.8849588503347},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4884,1)*INDEX($S$61:$S$72,MONTH($A4884),1)*IF($B4884<=5,INDEX($S$76:$S$99,HOUR($A4884)+1,1),INDEX($S$101:$S$124,HOUR($A4884)+1,1))","v":740.95501270810576},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4884,1)*INDEX($S$61:$S$72,MONTH($A4884),1)*IF($B4884<=5,INDEX($S$76:$S$99,HOUR($A4884)+1,1),INDEX($S$101:$S$124,HOUR($A4884)+1,1))","v":904.10592655594996}]
["2014-07-16T16:59:59.999",3,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4888,1)*INDEX($S$61:$S$72,MONTH($A4888),1)*IF($B4888<=5,INDEX($S$76:$S$99,HOUR($A4888)+1,1),INDEX($S$101:$S$124,HOUR($A4888)+1,1))","v":1690.4539036439394},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4888,1)*INDEX($S$61:$S$72,MONTH($A4888),1)*IF($B4888<=5,INDEX($S$76:$S$99,HOUR($A4888)+1,1),INDEX($S$101:$S$124,HOUR($A4888)+1,1))","v":2062.6750162174949},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4888,1)*INDEX($S$61:$S$72,MONTH($A4888),1)*IF($B4888<=5,INDEX($S$76:$S$99,HOUR($A4888)+1,1),INDEX($S$101:$S$124,HOUR($A4888)+1,1))","v":1135.5720879440203},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4888,1)*INDEX($S$61:$S$72,MONTH($A4888),1)*IF($B4888<=5,INDEX($S$76:$S$99,HOUR($A4888)+1,1),INDEX($S$101:$S$124,HOUR($A4888)+1,1))","v":1385.6137513522103}]
["2014-07-16T19:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4891,1)*INDEX($S$61:$S$72,MONTH($A4891),1)*IF($B4891<=5,INDEX($S$76:$S$99,HOUR($A4891)+1,1),INDEX($S$101:$S$124,HOUR($A4891)+1,1))","v":653.45312620956668},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4891,1)*INDEX($S$61:$S$72,MONTH($A4891),1)*IF($B4891<=5,INDEX($S$76:$S$99,HOUR($A4891)+1,1),INDEX($S$101:$S$124,HOUR($A4891)+1,1))","v":797.33699617377511},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4891,1)*INDEX($S$61:$S$72,MONTH($A4891),1)*IF($B4891<=5,INDEX($S$76:$S$99,HOUR($A4891)+1,1),INDEX($S$101:$S$124,HOUR($A4891)+1,1))","v":438.96087867512875},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4891,1)*INDEX($S$61:$S$72,MONTH($A4891),1)*IF($B4891<=5,INDEX($S$76:$S$99,HOUR($A4891)+1,1),INDEX($S$101:$S$124,HOUR($A4891)+1,1))","v":535.61569208620006}]
["2014-07-16T22:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4894,1)*INDEX($S$61:$S$72,MONTH($A4894),1)*IF($B4894<=5,INDEX($S$76:$S$99,HOUR($A4894)+1,1),INDEX($S$101:$S$124,HOUR($A4894)+1,1))","v":136.63663974273103},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4894,1)*INDEX($S$61:$S$72,MONTH($A4894),1)*IF($B4894<=5,INDEX($S$76:$S$99,HOUR($A4894)+1,1),INDEX($S$101:$S$124,HOUR($A4894)+1,1))","v":166.72266690603894},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4894,1)*INDEX($S$61:$S$72,MONTH($A4894),1)*IF($B4894<=5,INDEX($S$76:$S$99,HOUR($A4894)+1,1),INDEX($S$101:$S$124,HOUR($A4894)+1,1))","v":91.786445018017787},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4894,1)*INDEX($S$61:$S$72,MONTH($A4894),1)*IF($B4894<=5,INDEX($S$76:$S$99,HOUR($A4894)+1,1),INDEX($S$101:$S$124,HOUR($A4894)+1,1))","v":111.996906013217}]
["2014-07-17T01:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4897,1)*INDEX($S$61:$S$72,MONTH($A4897),1)*IF($B4897<=5,INDEX($S$76:$S$99,HOUR($A4897)+1,1),INDEX($S$101:$S$124,HOUR($A4897)+1,1))","v":28.066649248090094},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4897,1)*INDEX($S$61:$S$72,MONTH($A4897),1)*IF($B4897<=5,INDEX($S$76:$S$99,HOUR($A4897)+1,1),INDEX($S$101:$S$124,HOUR($A4897)+1,1))","v":34.24664586723263},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4897,1)*INDEX($S$61:$S$72,MONTH($A4897),1)*IF($B4897<=5,INDEX($S$76:$S$99,HOUR($A4897)+1,1),INDEX($S$101:$S$124,HOUR($A4897)+1,1))","v":18.853932319327694},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4897,1)*INDEX($S$61:$S$72,MONTH($A4897),1)*IF($B4897<=5,INDEX($S$76:$S$99,HOUR($A4897)+1,1),INDEX($S$101:$S$124,HOUR($A4897)+1,1))","v":23.005380429896725}]
["2014-07-17T03:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4899,1)*INDEX($S$61:$S$72,MONTH($A4899),1)*IF($B4899<=5,INDEX($S$76:$S$99,HOUR($A4899)+1,1),INDEX($S$101:$S$124,HOUR($A4899)+1,1))","v":69.178961285925354},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4899,1)*INDEX($S$61:$S$72,MONTH($A4899),1)*IF($B4899<=5,INDEX($S$76:$S$99,HOUR($A4899)+1,1),INDEX($S$101:$S$124,HOUR($A4899)+1,1))","v":84.411479535032129},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4899,1)*INDEX($S$61:$S$72,MONTH($A4899),1)*IF($B4899<=5,INDEX($S$76:$S$99,HOUR($A4899)+1,1),INDEX($S$101:$S$124,HOUR($A4899)+1,1))","v":46.47136330657581},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4899,1)*INDEX($S$61:$S$72,MONTH($A4899),1)*IF($B4899<=5,INDEX($S$76:$S$99,HOUR($A4899)+1,1),INDEX($S$101:$S$124,HOUR($A4899)+1,1))","v":56.703894649487225}]
["2014-07-17T06:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4902,1)*INDEX($S$61:$S$72,MONTH($A4902),1)*IF($B4902<=5,INDEX($S$76:$S$99,HOUR($A4902)+1,1),INDEX($S$101:$S$124,HOUR($A4902)+1,1))","v":1133.6936761598151},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4902,1)*INDEX($S$61:$S$72,MONTH($A4902),1)*IF($B4902<=5,INDEX($S$76:$S$99,HOUR($A4902)+1,1),INDEX($S$101:$S$124,HOUR($A4902)+1,1))","v":1383.3217320022025},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4902,1)*INDEX($S$61:$S$72,MONTH($A4902),1)*IF($B4902<=5,INDEX($S$76:$S$99,HOUR($A4902)+1,1),INDEX($S$101:$S$124,HOUR($A4902)+1,1))","v":761.5652175730055},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4902,1)*INDEX($S$61:$S$72,MONTH($A4902),1)*IF($B4902<=5,INDEX($S$76:$S$99,HOUR($A4902)+1,1),INDEX($S$101:$S$124,HOUR($A4902)+1,1))","v":929.2542932533878}]
["2014-07-17T10:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4906,1)*INDEX($S$61:$S$72,MONTH($A4906),1)*IF($B4906<=5,INDEX($S$76:$S$99,HOUR($A4906)+1,1),INDEX($S$101:$S$124,HOUR($A4906)+1,1))","v":987.03655198751676},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4906,1)*INDEX($S$61:$S$72,MONTH($A4906),1)*IF($B4906<=5,INDEX($S$76:$S$99,HOUR($A4906)+1,1),INDEX($S$101:$S$124,HOUR($A4906)+1,1))","v":1204.3721697997516},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4906,1)*INDEX($S$61:$S$72,MONTH($A4906),1)*IF($B4906<=5,INDEX($S$76:$S$99,HOUR($A4906)+1,1),INDEX($S$101:$S$124,HOUR($A4906)+1,1))","v":663.04745477024017},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4906,1)*INDEX($S$61:$S$72,MONTH($A4906),1)*IF($B4906<=5,INDEX($S$76:$S$99,HOUR($A4906)+1,1),INDEX($S$101:$S$124,HOUR($A4906)+1,1))","v":809.04390032349716}]
["2014-07-17T13:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4909,1)*INDEX($S$61:$S$72,MONTH($A4909),1)*IF($B4909<=5,INDEX($S$76:$S$99,HOUR($A4909)+1,1),INDEX($S$101:$S$124,HOUR($A4909)+1,1))","v":1219.314720068546},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4909,1)*INDEX($S$61:$S$72,MONTH($A4909),1)*IF($B4909<=5,INDEX($S$76:$S$99,HOUR($A4909)+1,1),INDEX($S$101:$S$124,HOUR($A4909)+1,1))","v":1487.7956769895832},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4909,1)*INDEX($S$61:$S$72,MONTH($A4909),1)*IF($B4909<=5,INDEX($S$76:$S$99,HOUR($A4909)+1,1),INDEX($S$101:$S$124,HOUR($A4909)+1,1))","v":819.08164401551164},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4909,1)*INDEX($S$61:$S$72,MONTH($A4909),1)*IF($B4909<=5,INDEX($S$76:$S$99,HOUR($A4909)+1,1),INDEX($S$101:$S$124,HOUR($A4909)+1,1))","v":999.4352639319336}]
["2014-07-17T18:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4914,1)*INDEX($S$61:$S$72,MONTH($A4914),1)*IF($B4914<=5,INDEX($S$76:$S$99,HOUR($A4914)+1,1),INDEX($S$101:$S$124,HOUR($A4914)+1,1))","v":844.92693554149093},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4914,1)*INDEX($S$61:$S$72,MONTH($A4914),1)*IF($B4914<=5,INDEX($S$76:$S$99,HOUR($A4914)+1,1),INDEX($S$101:$S$124,HOUR($A4914)+1,1))","v":1030.971431231485},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4914,1)*INDEX($S$61:$S$72,MONTH($A4914),1)*IF($B4914<=5,INDEX($S$76:$S$99,HOUR($A4914)+1,1),INDEX($S$101:$S$124,HOUR($A4914)+1,1))","v":567.58450631794801},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4914,1)*INDEX($S$61:$S$72,MONTH($A4914),1)*IF($B4914<=5,INDEX($S$76:$S$99,HOUR($A4914)+1,1),INDEX($S$101:$S$124,HOUR($A4914)+1,1))","v":692.56096143794412}]
["2014-07-17T21:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4917,1)*INDEX($S$61:$S$72,MONTH($A4917),1)*IF($B4917<=5,INDEX($S$76:$S$99,HOUR($A4917)+1,1),INDEX($S$101:$S$124,HOUR($A4917)+1,1))","v":241.92741103771431},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4917,1)*INDEX($S$61:$S$72,MONTH($A4917),1)*IF($B4917<=5,INDEX($S$76:$S$99,HOUR($A4917)+1,1),INDEX($S$101:$S$124,HOUR($A4917)+1,1))","v":295.19741733861684},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4917,1)*INDEX($S$61:$S$72,MONTH($A4917),1)*IF($B4917<=5,INDEX($S$76:$S$99,HOUR($A4917)+1,1),INDEX($S$101:$S$124,HOUR($A4917)+1,1))","v":162.5161234451821},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4917,1)*INDEX($S$61:$S$72,MONTH($A4917),1)*IF($B4917<=5,INDEX($S$76:$S$99,HOUR($A4917)+1,1),INDEX($S$101:$S$124,HOUR($A4917)+1,1))","v":198.30055515876549}]
["2014-07-18T00:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4920,1)*INDEX($S$61:$S$72,MONTH($A4920),1)*IF($B4920<=5,INDEX($S$76:$S$99,HOUR($A4920)+1,1),INDEX($S$101:$S$124,HOUR($A4920)+1,1))","v":37.159781922549136},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4920,1)*INDEX($S$61:$S$72,MONTH($A4920),1)*IF($B4920<=5,INDEX($S$76:$S$99,HOUR($A4920)+1,1),INDEX($S$101:$S$124,HOUR($A4920)+1,1))","v":45.341995788532969},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4920,1)*INDEX($S$61:$S$72,MONTH($A4920),1)*IF($B4920<=5,INDEX($S$76:$S$99,HOUR($A4920)+1,1),INDEX($S$101:$S$124,HOUR($A4920)+1,1))","v":24.962296253315447},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4920,1)*INDEX($S$61:$S$72,MONTH($A4920),1)*IF($B4920<=5,INDEX($S$76:$S$99,HOUR($A4920)+1,1),INDEX($S$101:$S$124,HOUR($A4920)+1,1))","v":30.458745262525962}]
["2014-07-18T01:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4921,1)*INDEX($S$61:$S$72,MONTH($A4921),1)*IF($B4921<=5,INDEX($S$76:$S$99,HOUR($A4921)+1,1),INDEX($S$101:$S$124,HOUR($A4921)+1,1))","v":29.664741025478794},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4921,1)*INDEX($S$61:$S$72,MONTH($A4921),1)*IF($B4921<=5,INDEX($S$76:$S$99,HOUR($A4921)+1,1),INDEX($S$101:$S$124,HOUR($A4921)+1,1))","v":36.196621536925065},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4921,1)*INDEX($S$61:$S$72,MONTH($A4921),1)*IF($B4921<=5,INDEX($S$76:$S$99,HOUR($A4921)+1,1),INDEX($S$101:$S$124,HOUR($A4921)+1,1))","v":19.927459620168957},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4921,1)*INDEX($S$61:$S$72,MONTH($A4921),1)*IF($B4921<=5,INDEX($S$76:$S$99,HOUR($A4921)+1,1),INDEX($S$101:$S$124,HOUR($A4921)+1,1))","v":24.315287749995463}]
["2014-07-18T07:59:59.999",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4927,1)*INDEX($S$61:$S$72,MONTH($A4927),1)*IF($B4927<=5,INDEX($S$76:$S$99,HOUR($A4927)+1,1),INDEX($S$101:$S$124,HOUR($A4927)+1,1))","v":1168.685655549597},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4927,1)*INDEX($S$61:$S$72,MONTH($A4927),1)*IF($B4927<=5,INDEX($S$76:$S$99,HOUR($A4927)+1,1),INDEX($S$101:$S$124,HOUR($A4927)+1,1))","v":1426.0185967316786},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4927,1)*INDEX($S$61:$S$72,MONTH($A4927),1)*IF($B4927<=5,INDEX($S$76:$S$99,HOUR($A4927)+1,1),INDEX($S$101:$S$124,HOUR($A4927)+1,1))","v":785.07128006385119},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4927,1)*INDEX($S$61:$S$72,MONTH($A4927),1)*IF($B4927<=5,INDEX($S$76:$S$99,HOUR($A4927)+1,1),INDEX($S$101:$S$124,HOUR($A4927)+1,1))","v":957.93615658311228}]
["2014-07-18T08:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4928,1)*INDEX($S$61:$S$72,MONTH($A4928),1)*IF($B4928<=5,INDEX($S$76:$S$99,HOUR($A4928)+1,1),INDEX($S$101:$S$124,HOUR($A4928)+1,1))","v":923.19678095697657},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4928,1)*INDEX($S$61:$S$72,MONTH($A4928),1)*IF($B4928<=5,INDEX($S$76:$S$99,HOUR($A4928)+1,1),INDEX($S$101:$S$124,HOUR($A4928)+1,1))","v":1126.4755170357278},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4928,1)*INDEX($S$61:$S$72,MONTH($A4928),1)*IF($B4928<=5,INDEX($S$76:$S$99,HOUR($A4928)+1,1),INDEX($S$101:$S$124,HOUR($A4928)+1,1))","v":620.16272308560247},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4928,1)*INDEX($S$61:$S$72,MONTH($A4928),1)*IF($B4928<=5,INDEX($S$76:$S$99,HOUR($A4928)+1,1),INDEX($S$101:$S$124,HOUR($A4928)+1,1))","v":756.71637785606129}]
["2014-07-18T12:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4932,1)*INDEX($S$61:$S$72,MONTH($A4932),1)*IF($B4932<=5,INDEX($S$76:$S$99,HOUR($A4932)+1,1),INDEX($S$101:$S$124,HOUR($A4932)+1,1))","v":1170.8034927569856},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4932,1)*INDEX($S$61:$S$72,MONTH($A4932),1)*IF($B4932<=5,INDEX($S$76:$S$99,HOUR($A4932)+1,1),INDEX($S$101:$S$124,HOUR($A4932)+1,1))","v":1428.6027605983654},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4932,1)*INDEX($S$61:$S$72,MONTH($A4932),1)*IF($B4932<=5,INDEX($S$76:$S$99,HOUR($A4932)+1,1),INDEX($S$101:$S$124,HOUR($A4932)+1,1))","v":786.49394933293684},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4932,1)*INDEX($S$61:$S$72,MONTH($A4932),1)*IF($B4932<=5,INDEX($S$76:$S$99,HOUR($A4932)+1,1),INDEX($S$101:$S$124,HOUR($A4932)+1,1))","v":959.67208345539052}]
["2014-07-18T15:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4935,1)*INDEX($S$61:$S$72,MONTH($A4935),1)*IF($B4935<=5,INDEX($S$76:$S$99,HOUR($A4935)+1,1),INDEX($S$101:$S$124,HOUR($A4935)+1,1))","v":1729.8674551414647},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4935,1)*INDEX($S$61:$S$72,MONTH($A4935),1)*IF($B4935<=5,INDEX($S$76:$S$99,HOUR($A4935)+1,1),INDEX($S$101:$S$124,HOUR($A4935)+1,1))","v":2110.7670391937518},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4935,1)*INDEX($S$61:$S$72,MONTH($A4935),1)*IF($B4935<=5,INDEX($S$76:$S$99,HOUR($A4935)+1,1),INDEX($S$101:$S$124,HOUR($A4935)+1,1))","v":1162.0483668125869},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4935,1)*INDEX($S$61:$S$72,MONTH($A4935),1)*IF($B4935<=5,INDEX($S$76:$S$99,HOUR($A4935)+1,1),INDEX($S$101:$S$124,HOUR($A4935)+1,1))","v":1417.9198431225202}]
["2014-07-18T19:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4939,1)*INDEX($S$61:$S$72,MONTH($A4939),1)*IF($B4939<=5,INDEX($S$76:$S$99,HOUR($A4939)+1,1),INDEX($S$101:$S$124,HOUR($A4939)+1,1))","v":693.61421560282793},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4939,1)*INDEX($S$61:$S$72,MONTH($A4939),1)*IF($B4939<=5,INDEX($S$76:$S$99,HOUR($A4939)+1,1),INDEX($S$101:$S$124,HOUR($A4939)+1,1))","v":846.34115744489236},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4939,1)*INDEX($S$61:$S$72,MONTH($A4939),1)*IF($B4939<=5,INDEX($S$76:$S$99,HOUR($A4939)+1,1),INDEX($S$101:$S$124,HOUR($A4939)+1,1))","v":465.93932040495304},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4939,1)*INDEX($S$61:$S$72,MONTH($A4939),1)*IF($B4939<=5,INDEX($S$76:$S$99,HOUR($A4939)+1,1),INDEX($S$101:$S$124,HOUR($A4939)+1,1))","v":568.53451797824823}]
["2014-07-18T20:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4940,1)*INDEX($S$61:$S$72,MONTH($A4940),1)*IF($B4940<=5,INDEX($S$76:$S$99,HOUR($A4940)+1,1),INDEX($S$101:$S$124,HOUR($A4940)+1,1))","v":439.41367022804155},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4940,1)*INDEX($S$61:$S$72,MONTH($A4940),1)*IF($B4940<=5,INDEX($S$76:$S$99,HOUR($A4940)+1,1),INDEX($S$101:$S$124,HOUR($A4940)+1,1))","v":536.1681838292368},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4940,1)*INDEX($S$61:$S$72,MONTH($A4940),1)*IF($B4940<=5,INDEX($S$76:$S$99,HOUR($A4940)+1,1),INDEX($S$101:$S$124,HOUR($A4940)+1,1))","v":295.17864870280653},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4940,1)*INDEX($S$61:$S$72,MONTH($A4940),1)*IF($B4940<=5,INDEX($S$76:$S$99,HOUR($A4940)+1,1),INDEX($S$101:$S$124,HOUR($A4940)+1,1))","v":360.17404715246442}]
["2014-07-19T02:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4946,1)*INDEX($S$61:$S$72,MONTH($A4946),1)*IF($B4946<=5,INDEX($S$76:$S$99,HOUR($A4946)+1,1),INDEX($S$101:$S$124,HOUR($A4946)+1,1))","v":110.14547051507901},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4946,1)*INDEX($S$61:$S$72,MONTH($A4946),1)*IF($B4946<=5,INDEX($S$76:$S$99,HOUR($A4946)+1,1),INDEX($S$101:$S$124,HOUR($A4946)+1,1))","v":134.39840606788187},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4946,1)*INDEX($S$61:$S$72,MONTH($A4946),1)*IF($B4946<=5,INDEX($S$76:$S$99,HOUR($A4946)+1,1),INDEX($S$101:$S$124,HOUR($A4946)+1,1))","v":73.990850422343144},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4946,1)*INDEX($S$61:$S$72,MONTH($A4946),1)*IF($B4946<=5,INDEX($S$76:$S$99,HOUR($A4946)+1,1),INDEX($S$101:$S$124,HOUR($A4946)+1,1))","v":90.282898732622925}]
["2014-07-19T03:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4947,1)*INDEX($S$61:$S$72,MONTH($A4947),1)*IF($B4947<=5,INDEX($S$76:$S$99,HOUR($A4947)+1,1),INDEX($S$101:$S$124,HOUR($A4947)+1,1))","v":68.84091907192439},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4947,1)*INDEX($S$61:$S$72,MONTH($A4947),1)*IF($B4947<=5,INDEX($S$76:$S$99,HOUR($A4947)+1,1),INDEX($S$101:$S$124,HOUR($A4947)+1,1))","v":83.999003792426151},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4947,1)*INDEX($S$61:$S$72,MONTH($A4947),1)*IF($B4947<=5,INDEX($S$76:$S$99,HOUR($A4947)+1,1),INDEX($S$101:$S$124,HOUR($A4947)+1,1))","v":46.244281513964459},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4947,1)*INDEX($S$61:$S$72,MONTH($A4947),1)*IF($B4947<=5,INDEX($S$76:$S$99,HOUR($A4947)+1,1),INDEX($S$101:$S$124,HOUR($A4947)+1,1))","v":56.426811707889328}]
["2014-07-19T06:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4950,1)*INDEX($S$61:$S$72,MONTH($A4950),1)*IF($B4950<=5,INDEX($S$76:$S$99,HOUR($A4950)+1,1),INDEX($S$101:$S$124,HOUR($A4950)+1,1))","v":247.82730865892776},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4950,1)*INDEX($S$61:$S$72,MONTH($A4950),1)*IF($B4950<=5,INDEX($S$76:$S$99,HOUR($A4950)+1,1),INDEX($S$101:$S$124,HOUR($A4950)+1,1))","v":302.39641365273411},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4950,1)*INDEX($S$61:$S$72,MONTH($A4950),1)*IF($B4950<=5,INDEX($S$76:$S$99,HOUR($A4950)+1,1),INDEX($S$101:$S$124,HOUR($A4950)+1,1))","v":166.47941345027203},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4950,1)*INDEX($S$61:$S$72,MONTH($A4950),1)*IF($B4950<=5,INDEX($S$76:$S$99,HOUR($A4950)+1,1),INDEX($S$101:$S$124,HOUR($A4950)+1,1))","v":203.13652214840155}]
["2014-07-19T10:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4954,1)*INDEX($S$61:$S$72,MONTH($A4954),1)*IF($B4954<=5,INDEX($S$76:$S$99,HOUR($A4954)+1,1),INDEX($S$101:$S$124,HOUR($A4954)+1,1))","v":784.78647741993802},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4954,1)*INDEX($S$61:$S$72,MONTH($A4954),1)*IF($B4954<=5,INDEX($S$76:$S$99,HOUR($A4954)+1,1),INDEX($S$101:$S$124,HOUR($A4954)+1,1))","v":957.58864323365822},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4954,1)*INDEX($S$61:$S$72,MONTH($A4954),1)*IF($B4954<=5,INDEX($S$76:$S$99,HOUR($A4954)+1,1),INDEX($S$101:$S$124,HOUR($A4954)+1,1))","v":527.18480925919482},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4954,1)*INDEX($S$61:$S$72,MONTH($A4954),1)*IF($B4954<=5,INDEX($S$76:$S$99,HOUR($A4954)+1,1),INDEX($S$101:$S$124,HOUR($A4954)+1,1))","v":643.26565346993834}]
["2014-07-19T13:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4957,1)*INDEX($S$61:$S$72,MONTH($A4957),1)*IF($B4957<=5,INDEX($S$76:$S$99,HOUR($A4957)+1,1),INDEX($S$101:$S$124,HOUR($A4957)+1,1))","v":950.00468319255651},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4957,1)*INDEX($S$61:$S$72,MONTH($A4957),1)*IF($B4957<=5,INDEX($S$76:$S$99,HOUR($A4957)+1,1),INDEX($S$101:$S$124,HOUR($A4957)+1,1))","v":1159.186252335481},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4957,1)*INDEX($S$61:$S$72,MONTH($A4957),1)*IF($B4957<=5,INDEX($S$76:$S$99,HOUR($A4957)+1,1),INDEX($S$101:$S$124,HOUR($A4957)+1,1))","v":638.17108489270959},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4957,1)*INDEX($S$61:$S$72,MONTH($A4957),1)*IF($B4957<=5,INDEX($S$76:$S$99,HOUR($A4957)+1,1),INDEX($S$101:$S$124,HOUR($A4957)+1,1))","v":778.69000156887284}]
["2014-07-19T17:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4961,1)*INDEX($S$61:$S$72,MONTH($A4961),1)*IF($B4961<=5,INDEX($S$76:$S$99,HOUR($A4961)+1,1),INDEX($S$101:$S$124,HOUR($A4961)+1,1))","v":922.46831556378675},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4961,1)*INDEX($S$61:$S$72,MONTH($A4961),1)*IF($B4961<=5,INDEX($S$76:$S$99,HOUR($A4961)+1,1),INDEX($S$101:$S$124,HOUR($A4961)+1,1))","v":1125.5866508185106},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4961,1)*INDEX($S$61:$S$72,MONTH($A4961),1)*IF($B4961<=5,INDEX($S$76:$S$99,HOUR($A4961)+1,1),INDEX($S$101:$S$124,HOUR($A4961)+1,1))","v":619.67337228712381},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4961,1)*INDEX($S$61:$S$72,MONTH($A4961),1)*IF($B4961<=5,INDEX($S$76:$S$99,HOUR($A4961)+1,1),INDEX($S$101:$S$124,HOUR($A4961)+1,1))","v":756.119276885717}]
["2014-07-19T21:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4965,1)*INDEX($S$61:$S$72,MONTH($A4965),1)*IF($B4965<=5,INDEX($S$76:$S$99,HOUR($A4965)+1,1),INDEX($S$101:$S$124,HOUR($A4965)+1,1))","v":481.8864335034707},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4965,1)*INDEX($S$61:$S$72,MONTH($A4965),1)*IF($B4965<=5,INDEX($S$76:$S$99,HOUR($A4965)+1,1),INDEX($S$101:$S$124,HOUR($A4965)+1,1))","v":587.99302654698317},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4965,1)*INDEX($S$61:$S$72,MONTH($A4965),1)*IF($B4965<=5,INDEX($S$76:$S$99,HOUR($A4965)+1,1),INDEX($S$101:$S$124,HOUR($A4965)+1,1))","v":323.70997059775124},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4965,1)*INDEX($S$61:$S$72,MONTH($A4965),1)*IF($B4965<=5,INDEX($S$76:$S$99,HOUR($A4965)+1,1),INDEX($S$101:$S$124,HOUR($A4965)+1,1))","v":394.98768195522536}]
["2014-07-20T00:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4968,1)*INDEX($S$61:$S$72,MONTH($A4968),1)*IF($B4968<=5,INDEX($S$76:$S$99,HOUR($A4968)+1,1),INDEX($S$101:$S$124,HOUR($A4968)+1,1))","v":262.08065704581958},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4968,1)*INDEX($S$61:$S$72,MONTH($A4968),1)*IF($B4968<=5,INDEX($S$76:$S$99,HOUR($A4968)+1,1),INDEX($S$101:$S$124,HOUR($A4968)+1,1))","v":319.78820739032795},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4968,1)*INDEX($S$61:$S$72,MONTH($A4968),1)*IF($B4968<=5,INDEX($S$76:$S$99,HOUR($A4968)+1,1),INDEX($S$101:$S$124,HOUR($A4968)+1,1))","v":176.05418183230623},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4968,1)*INDEX($S$61:$S$72,MONTH($A4968),1)*IF($B4968<=5,INDEX($S$76:$S$99,HOUR($A4968)+1,1),INDEX($S$101:$S$124,HOUR($A4968)+1,1))","v":214.81955916296837}]
["2014-07-20T02:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4970,1)*INDEX($S$61:$S$72,MONTH($A4970),1)*IF($B4970<=5,INDEX($S$76:$S$99,HOUR($A4970)+1,1),INDEX($S$101:$S$124,HOUR($A4970)+1,1))","v":91.158489407241589},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4970,1)*INDEX($S$61:$S$72,MONTH($A4970),1)*IF($B4970<=5,INDEX($S$76:$S$99,HOUR($A4970)+1,1),INDEX($S$101:$S$124,HOUR($A4970)+1,1))","v":111.23068083141843},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4970,1)*INDEX($S$61:$S$72,MONTH($A4970),1)*IF($B4970<=5,INDEX($S$76:$S$99,HOUR($A4970)+1,1),INDEX($S$101:$S$124,HOUR($A4970)+1,1))","v":61.236237159063037},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4970,1)*INDEX($S$61:$S$72,MONTH($A4970),1)*IF($B4970<=5,INDEX($S$76:$S$99,HOUR($A4970)+1,1),INDEX($S$101:$S$124,HOUR($A4970)+1,1))","v":74.719846665380302}]
["2014-07-20T05:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4973,1)*INDEX($S$61:$S$72,MONTH($A4973),1)*IF($B4973<=5,INDEX($S$76:$S$99,HOUR($A4973)+1,1),INDEX($S$101:$S$124,HOUR($A4973)+1,1))","v":125.34292293495719},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4973,1)*INDEX($S$61:$S$72,MONTH($A4973),1)*IF($B4973<=5,INDEX($S$76:$S$99,HOUR($A4973)+1,1),INDEX($S$101:$S$124,HOUR($A4973)+1,1))","v":152.9421861432003},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4973,1)*INDEX($S$61:$S$72,MONTH($A4973),1)*IF($B4973<=5,INDEX($S$76:$S$99,HOUR($A4973)+1,1),INDEX($S$101:$S$124,HOUR($A4973)+1,1))","v":84.199826093711664},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4973,1)*INDEX($S$61:$S$72,MONTH($A4973),1)*IF($B4973<=5,INDEX($S$76:$S$99,HOUR($A4973)+1,1),INDEX($S$101:$S$124,HOUR($A4973)+1,1))","v":102.73978916489791}]
["2014-07-20T08:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4976,1)*INDEX($S$61:$S$72,MONTH($A4976),1)*IF($B4976<=5,INDEX($S$76:$S$99,HOUR($A4976)+1,1),INDEX($S$101:$S$124,HOUR($A4976)+1,1))","v":546.95093644344956},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4976,1)*INDEX($S$61:$S$72,MONTH($A4976),1)*IF($B4976<=5,INDEX($S$76:$S$99,HOUR($A4976)+1,1),INDEX($S$101:$S$124,HOUR($A4976)+1,1))","v":667.38408498851049},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4976,1)*INDEX($S$61:$S$72,MONTH($A4976),1)*IF($B4976<=5,INDEX($S$76:$S$99,HOUR($A4976)+1,1),INDEX($S$101:$S$124,HOUR($A4976)+1,1))","v":367.4174229543782},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4976,1)*INDEX($S$61:$S$72,MONTH($A4976),1)*IF($B4976<=5,INDEX($S$76:$S$99,HOUR($A4976)+1,1),INDEX($S$101:$S$124,HOUR($A4976)+1,1))","v":448.31907999228184}]
["2014-07-20T12:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4980,1)*INDEX($S$61:$S$72,MONTH($A4980),1)*IF($B4980<=5,INDEX($S$76:$S$99,HOUR($A4980)+1,1),INDEX($S$101:$S$124,HOUR($A4980)+1,1))","v":809.03159348926908},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4980,1)*INDEX($S$61:$S$72,MONTH($A4980),1)*IF($B4980<=5,INDEX($S$76:$S$99,HOUR($A4980)+1,1),INDEX($S$101:$S$124,HOUR($A4980)+1,1))","v":987.17229237883839},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4980,1)*INDEX($S$61:$S$72,MONTH($A4980),1)*IF($B4980<=5,INDEX($S$76:$S$99,HOUR($A4980)+1,1),INDEX($S$101:$S$124,HOUR($A4980)+1,1))","v":543.47160478668434},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4980,1)*INDEX($S$61:$S$72,MONTH($A4980),1)*IF($B4980<=5,INDEX($S$76:$S$99,HOUR($A4980)+1,1),INDEX($S$101:$S$124,HOUR($A4980)+1,1))","v":663.13863915525019}]
["2014-07-20T15:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4983,1)*INDEX($S$61:$S$72,MONTH($A4983),1)*IF($B4983<=5,INDEX($S$76:$S$99,HOUR($A4983)+1,1),INDEX($S$101:$S$124,HOUR($A4983)+1,1))","v":809.03159348926908},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4983,1)*INDEX($S$61:$S$72,MONTH($A4983),1)*IF($B4983<=5,INDEX($S$76:$S$99,HOUR($A4983)+1,1),INDEX($S$101:$S$124,HOUR($A4983)+1,1))","v":987.17229237883839},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4983,1)*INDEX($S$61:$S$72,MONTH($A4983),1)*IF($B4983<=5,INDEX($S$76:$S$99,HOUR($A4983)+1,1),INDEX($S$101:$S$124,HOUR($A4983)+1,1))","v":543.47160478668434},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4983,1)*INDEX($S$61:$S$72,MONTH($A4983),1)*IF($B4983<=5,INDEX($S$76:$S$99,HOUR($A4983)+1,1),INDEX($S$101:$S$124,HOUR($A4983)+1,1))","v":663.13863915525019}]
["2014-07-20T19:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4987,1)*INDEX($S$61:$S$72,MONTH($A4987),1)*IF($B4987<=5,INDEX($S$76:$S$99,HOUR($A4987)+1,1),INDEX($S$101:$S$124,HOUR($A4987)+1,1))","v":558.34574761935482},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4987,1)*INDEX($S$61:$S$72,MONTH($A4987),1)*IF($B4987<=5,INDEX($S$76:$S$99,HOUR($A4987)+1,1),INDEX($S$101:$S$124,HOUR($A4987)+1,1))","v":681.28792009243784},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4987,1)*INDEX($S$61:$S$72,MONTH($A4987),1)*IF($B4987<=5,INDEX($S$76:$S$99,HOUR($A4987)+1,1),INDEX($S$101:$S$124,HOUR($A4987)+1,1))","v":375.07195259926112},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4987,1)*INDEX($S$61:$S$72,MONTH($A4987),1)*IF($B4987<=5,INDEX($S$76:$S$99,HOUR($A4987)+1,1),INDEX($S$101:$S$124,HOUR($A4987)+1,1))","v":457.65906082545439}]
["2014-07-20T23:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4991,1)*INDEX($S$61:$S$72,MONTH($A4991),1)*IF($B4991<=5,INDEX($S$76:$S$99,HOUR($A4991)+1,1),INDEX($S$101:$S$124,HOUR($A4991)+1,1))","v":71.974488085023566},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4991,1)*INDEX($S$61:$S$72,MONTH($A4991),1)*IF($B4991<=5,INDEX($S$76:$S$99,HOUR($A4991)+1,1),INDEX($S$101:$S$124,HOUR($A4991)+1,1))","v":87.822553491699367},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4991,1)*INDEX($S$61:$S$72,MONTH($A4991),1)*IF($B4991<=5,INDEX($S$76:$S$99,HOUR($A4991)+1,1),INDEX($S$101:$S$124,HOUR($A4991)+1,1))","v":48.349274438794446},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4991,1)*INDEX($S$61:$S$72,MONTH($A4991),1)*IF($B4991<=5,INDEX($S$76:$S$99,HOUR($A4991)+1,1),INDEX($S$101:$S$124,HOUR($A4991)+1,1))","v":58.995303108927807}]
["2014-07-21T02:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4994,1)*INDEX($S$61:$S$72,MONTH($A4994),1)*IF($B4994<=5,INDEX($S$76:$S$99,HOUR($A4994)+1,1),INDEX($S$101:$S$124,HOUR($A4994)+1,1))","v":32.333786187245373},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4994,1)*INDEX($S$61:$S$72,MONTH($A4994),1)*IF($B4994<=5,INDEX($S$76:$S$99,HOUR($A4994)+1,1),INDEX($S$101:$S$124,HOUR($A4994)+1,1))","v":39.45336385948395},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4994,1)*INDEX($S$61:$S$72,MONTH($A4994),1)*IF($B4994<=5,INDEX($S$76:$S$99,HOUR($A4994)+1,1),INDEX($S$101:$S$124,HOUR($A4994)+1,1))","v":21.72040598837857},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4994,1)*INDEX($S$61:$S$72,MONTH($A4994),1)*IF($B4994<=5,INDEX($S$76:$S$99,HOUR($A4994)+1,1),INDEX($S$101:$S$124,HOUR($A4994)+1,1))","v":26.503023050645705}]
["2014-07-21T05:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4997,1)*INDEX($S$61:$S$72,MONTH($A4997),1)*IF($B4997<=5,INDEX($S$76:$S$99,HOUR($A4997)+1,1),INDEX($S$101:$S$124,HOUR($A4997)+1,1))","v":560.40212158215581},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4997,1)*INDEX($S$61:$S$72,MONTH($A4997),1)*IF($B4997<=5,INDEX($S$76:$S$99,HOUR($A4997)+1,1),INDEX($S$101:$S$124,HOUR($A4997)+1,1))","v":683.79708712025615},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4997,1)*INDEX($S$61:$S$72,MONTH($A4997),1)*IF($B4997<=5,INDEX($S$76:$S$99,HOUR($A4997)+1,1),INDEX($S$101:$S$124,HOUR($A4997)+1,1))","v":376.45333358190618},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4997,1)*INDEX($S$61:$S$72,MONTH($A4997),1)*IF($B4997<=5,INDEX($S$76:$S$99,HOUR($A4997)+1,1),INDEX($S$101:$S$124,HOUR($A4997)+1,1))","v":459.34460814185138}]
["2014-07-21T06:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B4998,1)*INDEX($S$61:$S$72,MONTH($A4998),1)*IF($B4998<=5,INDEX($S$76:$S$99,HOUR($A4998)+1,1),INDEX($S$101:$S$124,HOUR($A4998)+1,1))","v":1091.6039470476881},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B4998,1)*INDEX($S$61:$S$72,MONTH($A4998),1)*IF($B4998<=5,INDEX($S$76:$S$99,HOUR($A4998)+1,1),INDEX($S$101:$S$124,HOUR($A4998)+1,1))","v":1331.9642637554766},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B4998,1)*INDEX($S$61:$S$72,MONTH($A4998),1)*IF($B4998<=5,INDEX($S$76:$S$99,HOUR($A4998)+1,1),INDEX($S$101:$S$124,HOUR($A4998)+1,1))","v":733.29120107020253},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B4998,1)*INDEX($S$61:$S$72,MONTH($A4998),1)*IF($B4998<=5,INDEX($S$76:$S$99,HOUR($A4998)+1,1),INDEX($S$101:$S$124,HOUR($A4998)+1,1))","v":894.75461992734301}]
["2014-07-21T12:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5004,1)*INDEX($S$61:$S$72,MONTH($A5004),1)*IF($B5004<=5,INDEX($S$76:$S$99,HOUR($A5004)+1,1),INDEX($S$101:$S$124,HOUR($A5004)+1,1))","v":1066.6044432964832},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5004,1)*INDEX($S$61:$S$72,MONTH($A5004),1)*IF($B5004<=5,INDEX($S$76:$S$99,HOUR($A5004)+1,1),INDEX($S$101:$S$124,HOUR($A5004)+1,1))","v":1301.4601182746148},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5004,1)*INDEX($S$61:$S$72,MONTH($A5004),1)*IF($B5004<=5,INDEX($S$76:$S$99,HOUR($A5004)+1,1),INDEX($S$101:$S$124,HOUR($A5004)+1,1))","v":716.49764129840082},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5004,1)*INDEX($S$61:$S$72,MONTH($A5004),1)*IF($B5004<=5,INDEX($S$76:$S$99,HOUR($A5004)+1,1),INDEX($S$101:$S$124,HOUR($A5004)+1,1))","v":874.26328555851978}]
["2014-07-21T14:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5006,1)*INDEX($S$61:$S$72,MONTH($A5006),1)*IF($B5006<=5,INDEX($S$76:$S$99,HOUR($A5006)+1,1),INDEX($S$101:$S$124,HOUR($A5006)+1,1))","v":1391.1327577285181},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5006,1)*INDEX($S$61:$S$72,MONTH($A5006),1)*IF($B5006<=5,INDEX($S$76:$S$99,HOUR($A5006)+1,1),INDEX($S$101:$S$124,HOUR($A5006)+1,1))","v":1697.4463352256857},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5006,1)*INDEX($S$61:$S$72,MONTH($A5006),1)*IF($B5006<=5,INDEX($S$76:$S$99,HOUR($A5006)+1,1),INDEX($S$101:$S$124,HOUR($A5006)+1,1))","v":934.50139450465326},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5006,1)*INDEX($S$61:$S$72,MONTH($A5006),1)*IF($B5006<=5,INDEX($S$76:$S$99,HOUR($A5006)+1,1),INDEX($S$101:$S$124,HOUR($A5006)+1,1))","v":1140.2692938920636}]
["2014-07-21T17:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5009,1)*INDEX($S$61:$S$72,MONTH($A5009),1)*IF($B5009<=5,INDEX($S$76:$S$99,HOUR($A5009)+1,1),INDEX($S$101:$S$124,HOUR($A5009)+1,1))","v":1138.9483821758595},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5009,1)*INDEX($S$61:$S$72,MONTH($A5009),1)*IF($B5009<=5,INDEX($S$76:$S$99,HOUR($A5009)+1,1),INDEX($S$101:$S$124,HOUR($A5009)+1,1))","v":1389.7334719458343},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5009,1)*INDEX($S$61:$S$72,MONTH($A5009),1)*IF($B5009<=5,INDEX($S$76:$S$99,HOUR($A5009)+1,1),INDEX($S$101:$S$124,HOUR($A5009)+1,1))","v":765.09509642347803},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5009,1)*INDEX($S$61:$S$72,MONTH($A5009),1)*IF($B5009<=5,INDEX($S$76:$S$99,HOUR($A5009)+1,1),INDEX($S$101:$S$124,HOUR($A5009)+1,1))","v":933.56141626895715}]
["2014-07-21T20:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5012,1)*INDEX($S$61:$S$72,MONTH($A5012),1)*IF($B5012<=5,INDEX($S$76:$S$99,HOUR($A5012)+1,1),INDEX($S$101:$S$124,HOUR($A5012)+1,1))","v":400.30677736261674},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5012,1)*INDEX($S$61:$S$72,MONTH($A5012),1)*IF($B5012<=5,INDEX($S$76:$S$99,HOUR($A5012)+1,1),INDEX($S$101:$S$124,HOUR($A5012)+1,1))","v":488.45034266153323},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5012,1)*INDEX($S$61:$S$72,MONTH($A5012),1)*IF($B5012<=5,INDEX($S$76:$S$99,HOUR($A5012)+1,1),INDEX($S$101:$S$124,HOUR($A5012)+1,1))","v":268.90836952603263},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5012,1)*INDEX($S$61:$S$72,MONTH($A5012),1)*IF($B5012<=5,INDEX($S$76:$S$99,HOUR($A5012)+1,1),INDEX($S$101:$S$124,HOUR($A5012)+1,1))","v":328.11931415431235}]
["2014-07-22T01:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5017,1)*INDEX($S$61:$S$72,MONTH($A5017),1)*IF($B5017<=5,INDEX($S$76:$S$99,HOUR($A5017)+1,1),INDEX($S$101:$S$124,HOUR($A5017)+1,1))","v":27.822388065855069},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5017,1)*INDEX($S$61:$S$72,MONTH($A5017),1)*IF($B5017<=5,INDEX($S$76:$S$99,HOUR($A5017)+1,1),INDEX($S$101:$S$124,HOUR($A5017)+1,1))","v":33.948600805523533},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5017,1)*INDEX($S$61:$S$72,MONTH($A5017),1)*IF($B5017<=5,INDEX($S$76:$S$99,HOUR($A5017)+1,1),INDEX($S$101:$S$124,HOUR($A5017)+1,1))","v":18.689848471719433},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5017,1)*INDEX($S$61:$S$72,MONTH($A5017),1)*IF($B5017<=5,INDEX($S$76:$S$99,HOUR($A5017)+1,1),INDEX($S$101:$S$124,HOUR($A5017)+1,1))","v":22.805166953328786}]
["2014-07-22T04:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5020,1)*INDEX($S$61:$S$72,MONTH($A5020),1)*IF($B5020<=5,INDEX($S$76:$S$99,HOUR($A5020)+1,1),INDEX($S$101:$S$124,HOUR($A5020)+1,1))","v":189.69938111129335},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5020,1)*INDEX($S$61:$S$72,MONTH($A5020),1)*IF($B5020<=5,INDEX($S$76:$S$99,HOUR($A5020)+1,1),INDEX($S$101:$S$124,HOUR($A5020)+1,1))","v":231.46929541629362},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5020,1)*INDEX($S$61:$S$72,MONTH($A5020),1)*IF($B5020<=5,INDEX($S$76:$S$99,HOUR($A5020)+1,1),INDEX($S$101:$S$124,HOUR($A5020)+1,1))","v":127.43164532667032},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5020,1)*INDEX($S$61:$S$72,MONTH($A5020),1)*IF($B5020<=5,INDEX($S$76:$S$99,HOUR($A5020)+1,1),INDEX($S$101:$S$124,HOUR($A5020)+1,1))","v":155.49082440178503}]
["2014-07-22T05:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5021,1)*INDEX($S$61:$S$72,MONTH($A5021),1)*IF($B5021<=5,INDEX($S$76:$S$99,HOUR($A5021)+1,1),INDEX($S$101:$S$124,HOUR($A5021)+1,1))","v":576.94476113270593},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5021,1)*INDEX($S$61:$S$72,MONTH($A5021),1)*IF($B5021<=5,INDEX($S$76:$S$99,HOUR($A5021)+1,1),INDEX($S$101:$S$124,HOUR($A5021)+1,1))","v":703.98225113428668},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5021,1)*INDEX($S$61:$S$72,MONTH($A5021),1)*IF($B5021<=5,INDEX($S$76:$S$99,HOUR($A5021)+1,1),INDEX($S$101:$S$124,HOUR($A5021)+1,1))","v":387.56594640975663},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5021,1)*INDEX($S$61:$S$72,MONTH($A5021),1)*IF($B5021<=5,INDEX($S$76:$S$99,HOUR($A5021)+1,1),INDEX($S$101:$S$124,HOUR($A5021)+1,1))","v":472.90410763219262}]
["2014-07-22T08:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5024,1)*INDEX($S$61:$S$72,MONTH($A5024),1)*IF($B5024<=5,INDEX($S$76:$S$99,HOUR($A5024)+1,1),INDEX($S$101:$S$124,HOUR($A5024)+1,1))","v":865.86089117960307},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5024,1)*INDEX($S$61:$S$72,MONTH($A5024),1)*IF($B5024<=5,INDEX($S$76:$S$99,HOUR($A5024)+1,1),INDEX($S$101:$S$124,HOUR($A5024)+1,1))","v":1056.514835397822},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5024,1)*INDEX($S$61:$S$72,MONTH($A5024),1)*IF($B5024<=5,INDEX($S$76:$S$99,HOUR($A5024)+1,1),INDEX($S$101:$S$124,HOUR($A5024)+1,1))","v":581.64701086874095},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5024,1)*INDEX($S$61:$S$72,MONTH($A5024),1)*IF($B5024<=5,INDEX($S$76:$S$99,HOUR($A5024)+1,1),INDEX($S$101:$S$124,HOUR($A5024)+1,1))","v":709.71988942754456}]
["2014-07-22T11:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5027,1)*INDEX($S$61:$S$72,MONTH($A5027),1)*IF($B5027<=5,INDEX($S$76:$S$99,HOUR($A5027)+1,1),INDEX($S$101:$S$124,HOUR($A5027)+1,1))","v":1128.9127657890772},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5027,1)*INDEX($S$61:$S$72,MONTH($A5027),1)*IF($B5027<=5,INDEX($S$76:$S$99,HOUR($A5027)+1,1),INDEX($S$101:$S$124,HOUR($A5027)+1,1))","v":1377.4881127859439},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5027,1)*INDEX($S$61:$S$72,MONTH($A5027),1)*IF($B5027<=5,INDEX($S$76:$S$99,HOUR($A5027)+1,1),INDEX($S$101:$S$124,HOUR($A5027)+1,1))","v":758.35361365983806},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5027,1)*INDEX($S$61:$S$72,MONTH($A5027),1)*IF($B5027<=5,INDEX($S$76:$S$99,HOUR($A5027)+1,1),INDEX($S$101:$S$124,HOUR($A5027)+1,1))","v":925.33552614628297}]
["2014-07-22T14:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5030,1)*INDEX($S$61:$S$72,MONTH($A5030),1)*IF($B5030<=5,INDEX($S$76:$S$99,HOUR($A5030)+1,1),INDEX($S$101:$S$124,HOUR($A5030)+1,1))","v":1432.1979266345425},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5030,1)*INDEX($S$61:$S$72,MONTH($A5030),1)*IF($B5030<=5,INDEX($S$76:$S$99,HOUR($A5030)+1,1),INDEX($S$101:$S$124,HOUR($A5030)+1,1))","v":1747.5536453135978},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5030,1)*INDEX($S$61:$S$72,MONTH($A5030),1)*IF($B5030<=5,INDEX($S$76:$S$99,HOUR($A5030)+1,1),INDEX($S$101:$S$124,HOUR($A5030)+1,1))","v":962.08715682320394},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5030,1)*INDEX($S$61:$S$72,MONTH($A5030),1)*IF($B5030<=5,INDEX($S$76:$S$99,HOUR($A5030)+1,1),INDEX($S$101:$S$124,HOUR($A5030)+1,1))","v":1173.9291663175313}]
["2014-07-22T19:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5035,1)*INDEX($S$61:$S$72,MONTH($A5035),1)*IF($B5035<=5,INDEX($S$76:$S$99,HOUR($A5035)+1,1),INDEX($S$101:$S$124,HOUR($A5035)+1,1))","v":650.53673847752975},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5035,1)*INDEX($S$61:$S$72,MONTH($A5035),1)*IF($B5035<=5,INDEX($S$76:$S$99,HOUR($A5035)+1,1),INDEX($S$101:$S$124,HOUR($A5035)+1,1))","v":793.77844891051711},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5035,1)*INDEX($S$61:$S$72,MONTH($A5035),1)*IF($B5035<=5,INDEX($S$76:$S$99,HOUR($A5035)+1,1),INDEX($S$101:$S$124,HOUR($A5035)+1,1))","v":437.0017785192565},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5035,1)*INDEX($S$61:$S$72,MONTH($A5035),1)*IF($B5035<=5,INDEX($S$76:$S$99,HOUR($A5035)+1,1),INDEX($S$101:$S$124,HOUR($A5035)+1,1))","v":533.22521758874427}]
["2014-07-22T22:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5038,1)*INDEX($S$61:$S$72,MONTH($A5038),1)*IF($B5038<=5,INDEX($S$76:$S$99,HOUR($A5038)+1,1),INDEX($S$101:$S$124,HOUR($A5038)+1,1))","v":136.02682489311218},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5038,1)*INDEX($S$61:$S$72,MONTH($A5038),1)*IF($B5038<=5,INDEX($S$76:$S$99,HOUR($A5038)+1,1),INDEX($S$101:$S$124,HOUR($A5038)+1,1))","v":165.97857690032163},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5038,1)*INDEX($S$61:$S$72,MONTH($A5038),1)*IF($B5038<=5,INDEX($S$76:$S$99,HOUR($A5038)+1,1),INDEX($S$101:$S$124,HOUR($A5038)+1,1))","v":91.376798401479917},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5038,1)*INDEX($S$61:$S$72,MONTH($A5038),1)*IF($B5038<=5,INDEX($S$76:$S$99,HOUR($A5038)+1,1),INDEX($S$101:$S$124,HOUR($A5038)+1,1))","v":111.49705929181911}]
["2014-07-23T02:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5042,1)*INDEX($S$61:$S$72,MONTH($A5042),1)*IF($B5042<=5,INDEX($S$76:$S$99,HOUR($A5042)+1,1),INDEX($S$101:$S$124,HOUR($A5042)+1,1))","v":33.437487542675377},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5042,1)*INDEX($S$61:$S$72,MONTH($A5042),1)*IF($B5042<=5,INDEX($S$76:$S$99,HOUR($A5042)+1,1),INDEX($S$101:$S$124,HOUR($A5042)+1,1))","v":40.800089260456716},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5042,1)*INDEX($S$61:$S$72,MONTH($A5042),1)*IF($B5042<=5,INDEX($S$76:$S$99,HOUR($A5042)+1,1),INDEX($S$101:$S$124,HOUR($A5042)+1,1))","v":22.461823692789565},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5042,1)*INDEX($S$61:$S$72,MONTH($A5042),1)*IF($B5042<=5,INDEX($S$76:$S$99,HOUR($A5042)+1,1),INDEX($S$101:$S$124,HOUR($A5042)+1,1))","v":27.407693549009089}]
["2014-07-23T05:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5045,1)*INDEX($S$61:$S$72,MONTH($A5045),1)*IF($B5045<=5,INDEX($S$76:$S$99,HOUR($A5045)+1,1),INDEX($S$101:$S$124,HOUR($A5045)+1,1))","v":579.53123246308508},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5045,1)*INDEX($S$61:$S$72,MONTH($A5045),1)*IF($B5045<=5,INDEX($S$76:$S$99,HOUR($A5045)+1,1),INDEX($S$101:$S$124,HOUR($A5045)+1,1))","v":707.13823769022633},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5045,1)*INDEX($S$61:$S$72,MONTH($A5045),1)*IF($B5045<=5,INDEX($S$76:$S$99,HOUR($A5045)+1,1),INDEX($S$101:$S$124,HOUR($A5045)+1,1))","v":389.30342333398079},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5045,1)*INDEX($S$61:$S$72,MONTH($A5045),1)*IF($B5045<=5,INDEX($S$76:$S$99,HOUR($A5045)+1,1),INDEX($S$101:$S$124,HOUR($A5045)+1,1))","v":475.02415966977031}]
["2014-07-23T07:59:59.999",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5047,1)*INDEX($S$61:$S$72,MONTH($A5047),1)*IF($B5047<=5,INDEX($S$76:$S$99,HOUR($A5047)+1,1),INDEX($S$101:$S$124,HOUR($A5047)+1,1))","v":1101.0173638258509},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5047,1)*INDEX($S$61:$S$72,MONTH($A5047),1)*IF($B5047<=5,INDEX($S$76:$S$99,HOUR($A5047)+1,1),INDEX($S$101:$S$124,HOUR($A5047)+1,1))","v":1343.4504211500703},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5047,1)*INDEX($S$61:$S$72,MONTH($A5047),1)*IF($B5047<=5,INDEX($S$76:$S$99,HOUR($A5047)+1,1),INDEX($S$101:$S$124,HOUR($A5047)+1,1))","v":739.61471768454101},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5047,1)*INDEX($S$61:$S$72,MONTH($A5047),1)*IF($B5047<=5,INDEX($S$76:$S$99,HOUR($A5047)+1,1),INDEX($S$101:$S$124,HOUR($A5047)+1,1))","v":902.47051191760443}]
["2014-07-23T10:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5050,1)*INDEX($S$61:$S$72,MONTH($A5050),1)*IF($B5050<=5,INDEX($S$76:$S$99,HOUR($A5050)+1,1),INDEX($S$101:$S$124,HOUR($A5050)+1,1))","v":982.83289664158326},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5050,1)*INDEX($S$61:$S$72,MONTH($A5050),1)*IF($B5050<=5,INDEX($S$76:$S$99,HOUR($A5050)+1,1),INDEX($S$101:$S$124,HOUR($A5050)+1,1))","v":1199.2429114152694},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5050,1)*INDEX($S$61:$S$72,MONTH($A5050),1)*IF($B5050<=5,INDEX($S$76:$S$99,HOUR($A5050)+1,1),INDEX($S$101:$S$124,HOUR($A5050)+1,1))","v":660.22362522488027},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5050,1)*INDEX($S$61:$S$72,MONTH($A5050),1)*IF($B5050<=5,INDEX($S$76:$S$99,HOUR($A5050)+1,1),INDEX($S$101:$S$124,HOUR($A5050)+1,1))","v":805.59829163773827}]
["2014-07-23T13:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5053,1)*INDEX($S$61:$S$72,MONTH($A5053),1)*IF($B5053<=5,INDEX($S$76:$S$99,HOUR($A5053)+1,1),INDEX($S$101:$S$124,HOUR($A5053)+1,1))","v":1214.12182338091},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5053,1)*INDEX($S$61:$S$72,MONTH($A5053),1)*IF($B5053<=5,INDEX($S$76:$S$99,HOUR($A5053)+1,1),INDEX($S$101:$S$124,HOUR($A5053)+1,1))","v":1481.4593561728509},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5053,1)*INDEX($S$61:$S$72,MONTH($A5053),1)*IF($B5053<=5,INDEX($S$76:$S$99,HOUR($A5053)+1,1),INDEX($S$101:$S$124,HOUR($A5053)+1,1))","v":815.59328593526777},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5053,1)*INDEX($S$61:$S$72,MONTH($A5053),1)*IF($B5053<=5,INDEX($S$76:$S$99,HOUR($A5053)+1,1),INDEX($S$101:$S$124,HOUR($A5053)+1,1))","v":995.17880414664796}]
["2014-07-23T17:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5057,1)*INDEX($S$61:$S$72,MONTH($A5057),1)*IF($B5057<=5,INDEX($S$76:$S$99,HOUR($A5057)+1,1),INDEX($S$101:$S$124,HOUR($A5057)+1,1))","v":1177.8259471443621},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5057,1)*INDEX($S$61:$S$72,MONTH($A5057),1)*IF($B5057<=5,INDEX($S$76:$S$99,HOUR($A5057)+1,1),INDEX($S$101:$S$124,HOUR($A5057)+1,1))","v":1437.1714894978311},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5057,1)*INDEX($S$61:$S$72,MONTH($A5057),1)*IF($B5057<=5,INDEX($S$76:$S$99,HOUR($A5057)+1,1),INDEX($S$101:$S$124,HOUR($A5057)+1,1))","v":791.21132327254861},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5057,1)*INDEX($S$61:$S$72,MONTH($A5057),1)*IF($B5057<=5,INDEX($S$76:$S$99,HOUR($A5057)+1,1),INDEX($S$101:$S$124,HOUR($A5057)+1,1))","v":965.42817615121487}]
["2014-07-23T20:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5060,1)*INDEX($S$61:$S$72,MONTH($A5060),1)*IF($B5060<=5,INDEX($S$76:$S$99,HOUR($A5060)+1,1),INDEX($S$101:$S$124,HOUR($A5060)+1,1))","v":413.97109524374446},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5060,1)*INDEX($S$61:$S$72,MONTH($A5060),1)*IF($B5060<=5,INDEX($S$76:$S$99,HOUR($A5060)+1,1),INDEX($S$101:$S$124,HOUR($A5060)+1,1))","v":505.12340724276817},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5060,1)*INDEX($S$61:$S$72,MONTH($A5060),1)*IF($B5060<=5,INDEX($S$76:$S$99,HOUR($A5060)+1,1),INDEX($S$101:$S$124,HOUR($A5060)+1,1))","v":278.08745329350774},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5060,1)*INDEX($S$61:$S$72,MONTH($A5060),1)*IF($B5060<=5,INDEX($S$76:$S$99,HOUR($A5060)+1,1),INDEX($S$101:$S$124,HOUR($A5060)+1,1))","v":339.31954074323357}]
["2014-07-24T00:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5064,1)*INDEX($S$61:$S$72,MONTH($A5064),1)*IF($B5064<=5,INDEX($S$76:$S$99,HOUR($A5064)+1,1),INDEX($S$101:$S$124,HOUR($A5064)+1,1))","v":35.157919108746782},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5064,1)*INDEX($S$61:$S$72,MONTH($A5064),1)*IF($B5064<=5,INDEX($S$76:$S$99,HOUR($A5064)+1,1),INDEX($S$101:$S$124,HOUR($A5064)+1,1))","v":42.899342721789125},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5064,1)*INDEX($S$61:$S$72,MONTH($A5064),1)*IF($B5064<=5,INDEX($S$76:$S$99,HOUR($A5064)+1,1),INDEX($S$101:$S$124,HOUR($A5064)+1,1))","v":23.61753344709707},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5064,1)*INDEX($S$61:$S$72,MONTH($A5064),1)*IF($B5064<=5,INDEX($S$76:$S$99,HOUR($A5064)+1,1),INDEX($S$101:$S$124,HOUR($A5064)+1,1))","v":28.817879080285824}]
["2014-07-24T04:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5068,1)*INDEX($S$61:$S$72,MONTH($A5068),1)*IF($B5068<=5,INDEX($S$76:$S$99,HOUR($A5068)+1,1),INDEX($S$101:$S$124,HOUR($A5068)+1,1))","v":191.36480950621834},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5068,1)*INDEX($S$61:$S$72,MONTH($A5068),1)*IF($B5068<=5,INDEX($S$76:$S$99,HOUR($A5068)+1,1),INDEX($S$101:$S$124,HOUR($A5068)+1,1))","v":233.50143455602762},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5068,1)*INDEX($S$61:$S$72,MONTH($A5068),1)*IF($B5068<=5,INDEX($S$76:$S$99,HOUR($A5068)+1,1),INDEX($S$101:$S$124,HOUR($A5068)+1,1))","v":128.55040638585658},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5068,1)*INDEX($S$61:$S$72,MONTH($A5068),1)*IF($B5068<=5,INDEX($S$76:$S$99,HOUR($A5068)+1,1),INDEX($S$101:$S$124,HOUR($A5068)+1,1))","v":156.8559255032857}]
["2014-07-24T07:59:59.999",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5071,1)*INDEX($S$61:$S$72,MONTH($A5071),1)*IF($B5071<=5,INDEX($S$76:$S$99,HOUR($A5071)+1,1),INDEX($S$101:$S$124,HOUR($A5071)+1,1))","v":1105.7265036432375},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5071,1)*INDEX($S$61:$S$72,MONTH($A5071),1)*IF($B5071<=5,INDEX($S$76:$S$99,HOUR($A5071)+1,1),INDEX($S$101:$S$124,HOUR($A5071)+1,1))","v":1349.1964666519677},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5071,1)*INDEX($S$61:$S$72,MONTH($A5071),1)*IF($B5071<=5,INDEX($S$76:$S$99,HOUR($A5071)+1,1),INDEX($S$101:$S$124,HOUR($A5071)+1,1))","v":742.7781093175945},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5071,1)*INDEX($S$61:$S$72,MONTH($A5071),1)*IF($B5071<=5,INDEX($S$76:$S$99,HOUR($A5071)+1,1),INDEX($S$101:$S$124,HOUR($A5071)+1,1))","v":906.33045088071094}]
["2014-07-24T08:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5072,1)*INDEX($S$61:$S$72,MONTH($A5072),1)*IF($B5072<=5,INDEX($S$76:$S$99,HOUR($A5072)+1,1),INDEX($S$101:$S$124,HOUR($A5072)+1,1))","v":873.46254652385301},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5072,1)*INDEX($S$61:$S$72,MONTH($A5072),1)*IF($B5072<=5,INDEX($S$76:$S$99,HOUR($A5072)+1,1),INDEX($S$101:$S$124,HOUR($A5072)+1,1))","v":1065.7902995359932},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5072,1)*INDEX($S$61:$S$72,MONTH($A5072),1)*IF($B5072<=5,INDEX($S$76:$S$99,HOUR($A5072)+1,1),INDEX($S$101:$S$124,HOUR($A5072)+1,1))","v":586.75346636716836},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5072,1)*INDEX($S$61:$S$72,MONTH($A5072),1)*IF($B5072<=5,INDEX($S$76:$S$99,HOUR($A5072)+1,1),INDEX($S$101:$S$124,HOUR($A5072)+1,1))","v":715.95073556616319}]
["2014-07-24T13:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5077,1)*INDEX($S$61:$S$72,MONTH($A5077),1)*IF($B5077<=5,INDEX($S$76:$S$99,HOUR($A5077)+1,1),INDEX($S$101:$S$124,HOUR($A5077)+1,1))","v":1219.314720068546},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5077,1)*INDEX($S$61:$S$72,MONTH($A5077),1)*IF($B5077<=5,INDEX($S$76:$S$99,HOUR($A5077)+1,1),INDEX($S$101:$S$124,HOUR($A5077)+1,1))","v":1487.7956769895832},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5077,1)*INDEX($S$61:$S$72,MONTH($A5077),1)*IF($B5077<=5,INDEX($S$76:$S$99,HOUR($A5077)+1,1),INDEX($S$101:$S$124,HOUR($A5077)+1,1))","v":819.08164401551164},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5077,1)*INDEX($S$61:$S$72,MONTH($A5077),1)*IF($B5077<=5,INDEX($S$76:$S$99,HOUR($A5077)+1,1),INDEX($S$101:$S$124,HOUR($A5077)+1,1))","v":999.4352639319336}]
["2014-07-24T15:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5079,1)*INDEX($S$61:$S$72,MONTH($A5079),1)*IF($B5079<=5,INDEX($S$76:$S$99,HOUR($A5079)+1,1),INDEX($S$101:$S$124,HOUR($A5079)+1,1))","v":1636.6764526088791},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5079,1)*INDEX($S$61:$S$72,MONTH($A5079),1)*IF($B5079<=5,INDEX($S$76:$S$99,HOUR($A5079)+1,1),INDEX($S$101:$S$124,HOUR($A5079)+1,1))","v":1997.056306090725},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5079,1)*INDEX($S$61:$S$72,MONTH($A5079),1)*IF($B5079<=5,INDEX($S$76:$S$99,HOUR($A5079)+1,1),INDEX($S$101:$S$124,HOUR($A5079)+1,1))","v":1099.4467773250483},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5079,1)*INDEX($S$61:$S$72,MONTH($A5079),1)*IF($B5079<=5,INDEX($S$76:$S$99,HOUR($A5079)+1,1),INDEX($S$101:$S$124,HOUR($A5079)+1,1))","v":1341.5340071449143}]
["2014-07-24T19:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5083,1)*INDEX($S$61:$S$72,MONTH($A5083),1)*IF($B5083<=5,INDEX($S$76:$S$99,HOUR($A5083)+1,1),INDEX($S$101:$S$124,HOUR($A5083)+1,1))","v":656.24799778610247},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5083,1)*INDEX($S$61:$S$72,MONTH($A5083),1)*IF($B5083<=5,INDEX($S$76:$S$99,HOUR($A5083)+1,1),INDEX($S$101:$S$124,HOUR($A5083)+1,1))","v":800.74727063439775},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5083,1)*INDEX($S$61:$S$72,MONTH($A5083),1)*IF($B5083<=5,INDEX($S$76:$S$99,HOUR($A5083)+1,1),INDEX($S$101:$S$124,HOUR($A5083)+1,1))","v":440.83834965783979},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5083,1)*INDEX($S$61:$S$72,MONTH($A5083),1)*IF($B5083<=5,INDEX($S$76:$S$99,HOUR($A5083)+1,1),INDEX($S$101:$S$124,HOUR($A5083)+1,1))","v":537.90656347959532}]
["2014-07-24T22:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5086,1)*INDEX($S$61:$S$72,MONTH($A5086),1)*IF($B5086<=5,INDEX($S$76:$S$99,HOUR($A5086)+1,1),INDEX($S$101:$S$124,HOUR($A5086)+1,1))","v":137.22104564028251},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5086,1)*INDEX($S$61:$S$72,MONTH($A5086),1)*IF($B5086<=5,INDEX($S$76:$S$99,HOUR($A5086)+1,1),INDEX($S$101:$S$124,HOUR($A5086)+1,1))","v":167.43575316151811},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5086,1)*INDEX($S$61:$S$72,MONTH($A5086),1)*IF($B5086<=5,INDEX($S$76:$S$99,HOUR($A5086)+1,1),INDEX($S$101:$S$124,HOUR($A5086)+1,1))","v":92.179023025533269},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5086,1)*INDEX($S$61:$S$72,MONTH($A5086),1)*IF($B5086<=5,INDEX($S$76:$S$99,HOUR($A5086)+1,1),INDEX($S$101:$S$124,HOUR($A5086)+1,1))","v":112.47592578789001}]
["2014-07-25T02:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5090,1)*INDEX($S$61:$S$72,MONTH($A5090),1)*IF($B5090<=5,INDEX($S$76:$S$99,HOUR($A5090)+1,1),INDEX($S$101:$S$124,HOUR($A5090)+1,1))","v":35.492548376307035},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5090,1)*INDEX($S$61:$S$72,MONTH($A5090),1)*IF($B5090<=5,INDEX($S$76:$S$99,HOUR($A5090)+1,1),INDEX($S$101:$S$124,HOUR($A5090)+1,1))","v":43.307654021141225},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5090,1)*INDEX($S$61:$S$72,MONTH($A5090),1)*IF($B5090<=5,INDEX($S$76:$S$99,HOUR($A5090)+1,1),INDEX($S$101:$S$124,HOUR($A5090)+1,1))","v":23.842322573397087},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5090,1)*INDEX($S$61:$S$72,MONTH($A5090),1)*IF($B5090<=5,INDEX($S$76:$S$99,HOUR($A5090)+1,1),INDEX($S$101:$S$124,HOUR($A5090)+1,1))","v":29.092164533285708}]
["2014-07-25T06:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5094,1)*INDEX($S$61:$S$72,MONTH($A5094),1)*IF($B5094<=5,INDEX($S$76:$S$99,HOUR($A5094)+1,1),INDEX($S$101:$S$124,HOUR($A5094)+1,1))","v":1198.245255720808},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5094,1)*INDEX($S$61:$S$72,MONTH($A5094),1)*IF($B5094<=5,INDEX($S$76:$S$99,HOUR($A5094)+1,1),INDEX($S$101:$S$124,HOUR($A5094)+1,1))","v":1462.0869264454348},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5094,1)*INDEX($S$61:$S$72,MONTH($A5094),1)*IF($B5094<=5,INDEX($S$76:$S$99,HOUR($A5094)+1,1),INDEX($S$101:$S$124,HOUR($A5094)+1,1))","v":804.92811071321455},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5094,1)*INDEX($S$61:$S$72,MONTH($A5094),1)*IF($B5094<=5,INDEX($S$76:$S$99,HOUR($A5094)+1,1),INDEX($S$101:$S$124,HOUR($A5094)+1,1))","v":982.16526356639883}]
["2014-07-25T09:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5097,1)*INDEX($S$61:$S$72,MONTH($A5097),1)*IF($B5097<=5,INDEX($S$76:$S$99,HOUR($A5097)+1,1),INDEX($S$101:$S$124,HOUR($A5097)+1,1))","v":914.92069371391881},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5097,1)*INDEX($S$61:$S$72,MONTH($A5097),1)*IF($B5097<=5,INDEX($S$76:$S$99,HOUR($A5097)+1,1),INDEX($S$101:$S$124,HOUR($A5097)+1,1))","v":1116.3771178120082},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5097,1)*INDEX($S$61:$S$72,MONTH($A5097),1)*IF($B5097<=5,INDEX($S$76:$S$99,HOUR($A5097)+1,1),INDEX($S$101:$S$124,HOUR($A5097)+1,1))","v":614.60321409789958},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5097,1)*INDEX($S$61:$S$72,MONTH($A5097),1)*IF($B5097<=5,INDEX($S$76:$S$99,HOUR($A5097)+1,1),INDEX($S$101:$S$124,HOUR($A5097)+1,1))","v":749.93272036226506}]
["2014-07-25T10:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5098,1)*INDEX($S$61:$S$72,MONTH($A5098),1)*IF($B5098<=5,INDEX($S$76:$S$99,HOUR($A5098)+1,1),INDEX($S$101:$S$124,HOUR($A5098)+1,1))","v":1043.2375962864078},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5098,1)*INDEX($S$61:$S$72,MONTH($A5098),1)*IF($B5098<=5,INDEX($S$76:$S$99,HOUR($A5098)+1,1),INDEX($S$101:$S$124,HOUR($A5098)+1,1))","v":1272.9481242879328},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5098,1)*INDEX($S$61:$S$72,MONTH($A5098),1)*IF($B5098<=5,INDEX($S$76:$S$99,HOUR($A5098)+1,1),INDEX($S$101:$S$124,HOUR($A5098)+1,1))","v":700.80082803972414},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5098,1)*INDEX($S$61:$S$72,MONTH($A5098),1)*IF($B5098<=5,INDEX($S$76:$S$99,HOUR($A5098)+1,1),INDEX($S$101:$S$124,HOUR($A5098)+1,1))","v":855.1101903613594}]
["2014-07-25T13:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5101,1)*INDEX($S$61:$S$72,MONTH($A5101),1)*IF($B5101<=5,INDEX($S$76:$S$99,HOUR($A5101)+1,1),INDEX($S$101:$S$124,HOUR($A5101)+1,1))","v":1288.7414910010664},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5101,1)*INDEX($S$61:$S$72,MONTH($A5101),1)*IF($B5101<=5,INDEX($S$76:$S$99,HOUR($A5101)+1,1),INDEX($S$101:$S$124,HOUR($A5101)+1,1))","v":1572.5095313871936},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5101,1)*INDEX($S$61:$S$72,MONTH($A5101),1)*IF($B5101<=5,INDEX($S$76:$S$99,HOUR($A5101)+1,1),INDEX($S$101:$S$124,HOUR($A5101)+1,1))","v":865.71947487094531},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5101,1)*INDEX($S$61:$S$72,MONTH($A5101),1)*IF($B5101<=5,INDEX($S$76:$S$99,HOUR($A5101)+1,1),INDEX($S$101:$S$124,HOUR($A5101)+1,1))","v":1056.3422806265116}]
["2014-07-25T16:59:59.999",5,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5104,1)*INDEX($S$61:$S$72,MONTH($A5104),1)*IF($B5104<=5,INDEX($S$76:$S$99,HOUR($A5104)+1,1),INDEX($S$101:$S$124,HOUR($A5104)+1,1))","v":1794.3488390515308},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5104,1)*INDEX($S$61:$S$72,MONTH($A5104),1)*IF($B5104<=5,INDEX($S$76:$S$99,HOUR($A5104)+1,1),INDEX($S$101:$S$124,HOUR($A5104)+1,1))","v":2189.4465816028755},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5104,1)*INDEX($S$61:$S$72,MONTH($A5104),1)*IF($B5104<=5,INDEX($S$76:$S$99,HOUR($A5104)+1,1),INDEX($S$101:$S$124,HOUR($A5104)+1,1))","v":1205.3641056224021},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5104,1)*INDEX($S$61:$S$72,MONTH($A5104),1)*IF($B5104<=5,INDEX($S$76:$S$99,HOUR($A5104)+1,1),INDEX($S$101:$S$124,HOUR($A5104)+1,1))","v":1470.7732761912446}]
["2014-07-25T19:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5107,1)*INDEX($S$61:$S$72,MONTH($A5107),1)*IF($B5107<=5,INDEX($S$76:$S$99,HOUR($A5107)+1,1),INDEX($S$101:$S$124,HOUR($A5107)+1,1))","v":693.61421560282793},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5107,1)*INDEX($S$61:$S$72,MONTH($A5107),1)*IF($B5107<=5,INDEX($S$76:$S$99,HOUR($A5107)+1,1),INDEX($S$101:$S$124,HOUR($A5107)+1,1))","v":846.34115744489236},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5107,1)*INDEX($S$61:$S$72,MONTH($A5107),1)*IF($B5107<=5,INDEX($S$76:$S$99,HOUR($A5107)+1,1),INDEX($S$101:$S$124,HOUR($A5107)+1,1))","v":465.93932040495304},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5107,1)*INDEX($S$61:$S$72,MONTH($A5107),1)*IF($B5107<=5,INDEX($S$76:$S$99,HOUR($A5107)+1,1),INDEX($S$101:$S$124,HOUR($A5107)+1,1))","v":568.53451797824823}]
["2014-07-26T00:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5112,1)*INDEX($S$61:$S$72,MONTH($A5112),1)*IF($B5112<=5,INDEX($S$76:$S$99,HOUR($A5112)+1,1),INDEX($S$101:$S$124,HOUR($A5112)+1,1))","v":316.66822773085215},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5112,1)*INDEX($S$61:$S$72,MONTH($A5112),1)*IF($B5112<=5,INDEX($S$76:$S$99,HOUR($A5112)+1,1),INDEX($S$101:$S$124,HOUR($A5112)+1,1))","v":386.39541744516032},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5112,1)*INDEX($S$61:$S$72,MONTH($A5112),1)*IF($B5112<=5,INDEX($S$76:$S$99,HOUR($A5112)+1,1),INDEX($S$101:$S$124,HOUR($A5112)+1,1))","v":212.72369496423653},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5112,1)*INDEX($S$61:$S$72,MONTH($A5112),1)*IF($B5112<=5,INDEX($S$76:$S$99,HOUR($A5112)+1,1),INDEX($S$101:$S$124,HOUR($A5112)+1,1))","v":259.56333385629091}]
["2014-07-26T04:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5116,1)*INDEX($S$61:$S$72,MONTH($A5116),1)*IF($B5116<=5,INDEX($S$76:$S$99,HOUR($A5116)+1,1),INDEX($S$101:$S$124,HOUR($A5116)+1,1))","v":68.84091907192439},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5116,1)*INDEX($S$61:$S$72,MONTH($A5116),1)*IF($B5116<=5,INDEX($S$76:$S$99,HOUR($A5116)+1,1),INDEX($S$101:$S$124,HOUR($A5116)+1,1))","v":83.999003792426151},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5116,1)*INDEX($S$61:$S$72,MONTH($A5116),1)*IF($B5116<=5,INDEX($S$76:$S$99,HOUR($A5116)+1,1),INDEX($S$101:$S$124,HOUR($A5116)+1,1))","v":46.244281513964459},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5116,1)*INDEX($S$61:$S$72,MONTH($A5116),1)*IF($B5116<=5,INDEX($S$76:$S$99,HOUR($A5116)+1,1),INDEX($S$101:$S$124,HOUR($A5116)+1,1))","v":56.426811707889328}]
["2014-07-26T07:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5119,1)*INDEX($S$61:$S$72,MONTH($A5119),1)*IF($B5119<=5,INDEX($S$76:$S$99,HOUR($A5119)+1,1),INDEX($S$101:$S$124,HOUR($A5119)+1,1))","v":413.04551443154628},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5119,1)*INDEX($S$61:$S$72,MONTH($A5119),1)*IF($B5119<=5,INDEX($S$76:$S$99,HOUR($A5119)+1,1),INDEX($S$101:$S$124,HOUR($A5119)+1,1))","v":503.99402275455691},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5119,1)*INDEX($S$61:$S$72,MONTH($A5119),1)*IF($B5119<=5,INDEX($S$76:$S$99,HOUR($A5119)+1,1),INDEX($S$101:$S$124,HOUR($A5119)+1,1))","v":277.46568908378674},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5119,1)*INDEX($S$61:$S$72,MONTH($A5119),1)*IF($B5119<=5,INDEX($S$76:$S$99,HOUR($A5119)+1,1),INDEX($S$101:$S$124,HOUR($A5119)+1,1))","v":338.56087024733597}]
["2014-07-26T08:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5120,1)*INDEX($S$61:$S$72,MONTH($A5120),1)*IF($B5120<=5,INDEX($S$76:$S$99,HOUR($A5120)+1,1),INDEX($S$101:$S$124,HOUR($A5120)+1,1))","v":660.87282309047407},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5120,1)*INDEX($S$61:$S$72,MONTH($A5120),1)*IF($B5120<=5,INDEX($S$76:$S$99,HOUR($A5120)+1,1),INDEX($S$101:$S$124,HOUR($A5120)+1,1))","v":806.39043640729108},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5120,1)*INDEX($S$61:$S$72,MONTH($A5120),1)*IF($B5120<=5,INDEX($S$76:$S$99,HOUR($A5120)+1,1),INDEX($S$101:$S$124,HOUR($A5120)+1,1))","v":443.94510253405883},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5120,1)*INDEX($S$61:$S$72,MONTH($A5120),1)*IF($B5120<=5,INDEX($S$76:$S$99,HOUR($A5120)+1,1),INDEX($S$101:$S$124,HOUR($A5120)+1,1))","v":541.69739239573755}]
["2014-07-26T12:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5124,1)*INDEX($S$61:$S$72,MONTH($A5124),1)*IF($B5124<=5,INDEX($S$76:$S$99,HOUR($A5124)+1,1),INDEX($S$101:$S$124,HOUR($A5124)+1,1))","v":977.54105082132617},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5124,1)*INDEX($S$61:$S$72,MONTH($A5124),1)*IF($B5124<=5,INDEX($S$76:$S$99,HOUR($A5124)+1,1),INDEX($S$101:$S$124,HOUR($A5124)+1,1))","v":1192.7858538524513},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5124,1)*INDEX($S$61:$S$72,MONTH($A5124),1)*IF($B5124<=5,INDEX($S$76:$S$99,HOUR($A5124)+1,1),INDEX($S$101:$S$124,HOUR($A5124)+1,1))","v":656.66879749829525},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5124,1)*INDEX($S$61:$S$72,MONTH($A5124),1)*IF($B5124<=5,INDEX($S$76:$S$99,HOUR($A5124)+1,1),INDEX($S$101:$S$124,HOUR($A5124)+1,1))","v":801.26072625202835}]
["2014-07-26T15:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5127,1)*INDEX($S$61:$S$72,MONTH($A5127),1)*IF($B5127<=5,INDEX($S$76:$S$99,HOUR($A5127)+1,1),INDEX($S$101:$S$124,HOUR($A5127)+1,1))","v":977.54105082132617},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5127,1)*INDEX($S$61:$S$72,MONTH($A5127),1)*IF($B5127<=5,INDEX($S$76:$S$99,HOUR($A5127)+1,1),INDEX($S$101:$S$124,HOUR($A5127)+1,1))","v":1192.7858538524513},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5127,1)*INDEX($S$61:$S$72,MONTH($A5127),1)*IF($B5127<=5,INDEX($S$76:$S$99,HOUR($A5127)+1,1),INDEX($S$101:$S$124,HOUR($A5127)+1,1))","v":656.66879749829525},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5127,1)*INDEX($S$61:$S$72,MONTH($A5127),1)*IF($B5127<=5,INDEX($S$76:$S$99,HOUR($A5127)+1,1),INDEX($S$101:$S$124,HOUR($A5127)+1,1))","v":801.26072625202835}]
["2014-07-26T19:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5131,1)*INDEX($S$61:$S$72,MONTH($A5131),1)*IF($B5131<=5,INDEX($S$76:$S$99,HOUR($A5131)+1,1),INDEX($S$101:$S$124,HOUR($A5131)+1,1))","v":674.64100690485895},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5131,1)*INDEX($S$61:$S$72,MONTH($A5131),1)*IF($B5131<=5,INDEX($S$76:$S$99,HOUR($A5131)+1,1),INDEX($S$101:$S$124,HOUR($A5131)+1,1))","v":823.19023716577635},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5131,1)*INDEX($S$61:$S$72,MONTH($A5131),1)*IF($B5131<=5,INDEX($S$76:$S$99,HOUR($A5131)+1,1),INDEX($S$101:$S$124,HOUR($A5131)+1,1))","v":453.19395883685172},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5131,1)*INDEX($S$61:$S$72,MONTH($A5131),1)*IF($B5131<=5,INDEX($S$76:$S$99,HOUR($A5131)+1,1),INDEX($S$101:$S$124,HOUR($A5131)+1,1))","v":552.98275473731542}]
["2014-07-26T22:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5134,1)*INDEX($S$61:$S$72,MONTH($A5134),1)*IF($B5134<=5,INDEX($S$76:$S$99,HOUR($A5134)+1,1),INDEX($S$101:$S$124,HOUR($A5134)+1,1))","v":330.43641154523704},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5134,1)*INDEX($S$61:$S$72,MONTH($A5134),1)*IF($B5134<=5,INDEX($S$76:$S$99,HOUR($A5134)+1,1),INDEX($S$101:$S$124,HOUR($A5134)+1,1))","v":403.19521820364554},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5134,1)*INDEX($S$61:$S$72,MONTH($A5134),1)*IF($B5134<=5,INDEX($S$76:$S$99,HOUR($A5134)+1,1),INDEX($S$101:$S$124,HOUR($A5134)+1,1))","v":221.97255126702942},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5134,1)*INDEX($S$61:$S$72,MONTH($A5134),1)*IF($B5134<=5,INDEX($S$76:$S$99,HOUR($A5134)+1,1),INDEX($S$101:$S$124,HOUR($A5134)+1,1))","v":270.84869619786878}]
["2014-07-27T01:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5137,1)*INDEX($S$61:$S$72,MONTH($A5137),1)*IF($B5137<=5,INDEX($S$76:$S$99,HOUR($A5137)+1,1),INDEX($S$101:$S$124,HOUR($A5137)+1,1))","v":239.2910346940092},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5137,1)*INDEX($S$61:$S$72,MONTH($A5137),1)*IF($B5137<=5,INDEX($S$76:$S$99,HOUR($A5137)+1,1),INDEX($S$101:$S$124,HOUR($A5137)+1,1))","v":291.98053718247337},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5137,1)*INDEX($S$61:$S$72,MONTH($A5137),1)*IF($B5137<=5,INDEX($S$76:$S$99,HOUR($A5137)+1,1),INDEX($S$101:$S$124,HOUR($A5137)+1,1))","v":160.74512254254049},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5137,1)*INDEX($S$61:$S$72,MONTH($A5137),1)*IF($B5137<=5,INDEX($S$76:$S$99,HOUR($A5137)+1,1),INDEX($S$101:$S$124,HOUR($A5137)+1,1))","v":196.13959749662331}]
["2014-07-27T06:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5142,1)*INDEX($S$61:$S$72,MONTH($A5142),1)*IF($B5142<=5,INDEX($S$76:$S$99,HOUR($A5142)+1,1),INDEX($S$101:$S$124,HOUR($A5142)+1,1))","v":205.10660116629356},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5142,1)*INDEX($S$61:$S$72,MONTH($A5142),1)*IF($B5142<=5,INDEX($S$76:$S$99,HOUR($A5142)+1,1),INDEX($S$101:$S$124,HOUR($A5142)+1,1))","v":250.26903187069141},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5142,1)*INDEX($S$61:$S$72,MONTH($A5142),1)*IF($B5142<=5,INDEX($S$76:$S$99,HOUR($A5142)+1,1),INDEX($S$101:$S$124,HOUR($A5142)+1,1))","v":137.78153360789182},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5142,1)*INDEX($S$61:$S$72,MONTH($A5142),1)*IF($B5142<=5,INDEX($S$76:$S$99,HOUR($A5142)+1,1),INDEX($S$101:$S$124,HOUR($A5142)+1,1))","v":168.11965499710567}]
["2014-07-27T09:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5145,1)*INDEX($S$61:$S$72,MONTH($A5145),1)*IF($B5145<=5,INDEX($S$76:$S$99,HOUR($A5145)+1,1),INDEX($S$101:$S$124,HOUR($A5145)+1,1))","v":615.31980349888079},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5145,1)*INDEX($S$61:$S$72,MONTH($A5145),1)*IF($B5145<=5,INDEX($S$76:$S$99,HOUR($A5145)+1,1),INDEX($S$101:$S$124,HOUR($A5145)+1,1))","v":750.80709561207425},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5145,1)*INDEX($S$61:$S$72,MONTH($A5145),1)*IF($B5145<=5,INDEX($S$76:$S$99,HOUR($A5145)+1,1),INDEX($S$101:$S$124,HOUR($A5145)+1,1))","v":413.34460082367548},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5145,1)*INDEX($S$61:$S$72,MONTH($A5145),1)*IF($B5145<=5,INDEX($S$76:$S$99,HOUR($A5145)+1,1),INDEX($S$101:$S$124,HOUR($A5145)+1,1))","v":504.35896499131707}]
["2014-07-27T12:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5148,1)*INDEX($S$61:$S$72,MONTH($A5148),1)*IF($B5148<=5,INDEX($S$76:$S$99,HOUR($A5148)+1,1),INDEX($S$101:$S$124,HOUR($A5148)+1,1))","v":809.03159348926908},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5148,1)*INDEX($S$61:$S$72,MONTH($A5148),1)*IF($B5148<=5,INDEX($S$76:$S$99,HOUR($A5148)+1,1),INDEX($S$101:$S$124,HOUR($A5148)+1,1))","v":987.17229237883839},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5148,1)*INDEX($S$61:$S$72,MONTH($A5148),1)*IF($B5148<=5,INDEX($S$76:$S$99,HOUR($A5148)+1,1),INDEX($S$101:$S$124,HOUR($A5148)+1,1))","v":543.47160478668434},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5148,1)*INDEX($S$61:$S$72,MONTH($A5148),1)*IF($B5148<=5,INDEX($S$76:$S$99,HOUR($A5148)+1,1),INDEX($S$101:$S$124,HOUR($A5148)+1,1))","v":663.13863915525019}]
["2014-07-27T13:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5149,1)*INDEX($S$61:$S$72,MONTH($A5149),1)*IF($B5149<=5,INDEX($S$76:$S$99,HOUR($A5149)+1,1),INDEX($S$101:$S$124,HOUR($A5149)+1,1))","v":786.24197113745879},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5149,1)*INDEX($S$61:$S$72,MONTH($A5149),1)*IF($B5149<=5,INDEX($S$76:$S$99,HOUR($A5149)+1,1),INDEX($S$101:$S$124,HOUR($A5149)+1,1))","v":959.36462217098392},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5149,1)*INDEX($S$61:$S$72,MONTH($A5149),1)*IF($B5149<=5,INDEX($S$76:$S$99,HOUR($A5149)+1,1),INDEX($S$101:$S$124,HOUR($A5149)+1,1))","v":528.16254549691871},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5149,1)*INDEX($S$61:$S$72,MONTH($A5149),1)*IF($B5149<=5,INDEX($S$76:$S$99,HOUR($A5149)+1,1),INDEX($S$101:$S$124,HOUR($A5149)+1,1))","v":644.45867748890521}]
["2014-07-27T18:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5154,1)*INDEX($S$61:$S$72,MONTH($A5154),1)*IF($B5154<=5,INDEX($S$76:$S$99,HOUR($A5154)+1,1),INDEX($S$101:$S$124,HOUR($A5154)+1,1))","v":638.1094258506912},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5154,1)*INDEX($S$61:$S$72,MONTH($A5154),1)*IF($B5154<=5,INDEX($S$76:$S$99,HOUR($A5154)+1,1),INDEX($S$101:$S$124,HOUR($A5154)+1,1))","v":778.61476581992895},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5154,1)*INDEX($S$61:$S$72,MONTH($A5154),1)*IF($B5154<=5,INDEX($S$76:$S$99,HOUR($A5154)+1,1),INDEX($S$101:$S$124,HOUR($A5154)+1,1))","v":428.65366011344128},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5154,1)*INDEX($S$61:$S$72,MONTH($A5154),1)*IF($B5154<=5,INDEX($S$76:$S$99,HOUR($A5154)+1,1),INDEX($S$101:$S$124,HOUR($A5154)+1,1))","v":523.03892665766216}]
["2014-07-27T21:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5157,1)*INDEX($S$61:$S$72,MONTH($A5157),1)*IF($B5157<=5,INDEX($S$76:$S$99,HOUR($A5157)+1,1),INDEX($S$101:$S$124,HOUR($A5157)+1,1))","v":398.81839115668203},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5157,1)*INDEX($S$61:$S$72,MONTH($A5157),1)*IF($B5157<=5,INDEX($S$76:$S$99,HOUR($A5157)+1,1),INDEX($S$101:$S$124,HOUR($A5157)+1,1))","v":486.63422863745564},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5157,1)*INDEX($S$61:$S$72,MONTH($A5157),1)*IF($B5157<=5,INDEX($S$76:$S$99,HOUR($A5157)+1,1),INDEX($S$101:$S$124,HOUR($A5157)+1,1))","v":267.90853757090082},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5157,1)*INDEX($S$61:$S$72,MONTH($A5157),1)*IF($B5157<=5,INDEX($S$76:$S$99,HOUR($A5157)+1,1),INDEX($S$101:$S$124,HOUR($A5157)+1,1))","v":326.89932916103885}]
["2014-07-28T00:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5160,1)*INDEX($S$61:$S$72,MONTH($A5160),1)*IF($B5160<=5,INDEX($S$76:$S$99,HOUR($A5160)+1,1),INDEX($S$101:$S$124,HOUR($A5160)+1,1))","v":33.852639452917927},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5160,1)*INDEX($S$61:$S$72,MONTH($A5160),1)*IF($B5160<=5,INDEX($S$76:$S$99,HOUR($A5160)+1,1),INDEX($S$101:$S$124,HOUR($A5160)+1,1))","v":41.306653486400045},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5160,1)*INDEX($S$61:$S$72,MONTH($A5160),1)*IF($B5160<=5,INDEX($S$76:$S$99,HOUR($A5160)+1,1),INDEX($S$101:$S$124,HOUR($A5160)+1,1))","v":22.740704365318908},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5160,1)*INDEX($S$61:$S$72,MONTH($A5160),1)*IF($B5160<=5,INDEX($S$76:$S$99,HOUR($A5160)+1,1),INDEX($S$101:$S$124,HOUR($A5160)+1,1))","v":27.747980967963382}]
["2014-07-28T03:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5163,1)*INDEX($S$61:$S$72,MONTH($A5163),1)*IF($B5163<=5,INDEX($S$76:$S$99,HOUR($A5163)+1,1),INDEX($S$101:$S$124,HOUR($A5163)+1,1))","v":66.610609885531318},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5163,1)*INDEX($S$61:$S$72,MONTH($A5163),1)*IF($B5163<=5,INDEX($S$76:$S$99,HOUR($A5163)+1,1),INDEX($S$101:$S$124,HOUR($A5163)+1,1))","v":81.277602737184893},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5163,1)*INDEX($S$61:$S$72,MONTH($A5163),1)*IF($B5163<=5,INDEX($S$76:$S$99,HOUR($A5163)+1,1),INDEX($S$101:$S$124,HOUR($A5163)+1,1))","v":44.7460585490592},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5163,1)*INDEX($S$61:$S$72,MONTH($A5163),1)*IF($B5163<=5,INDEX($S$76:$S$99,HOUR($A5163)+1,1),INDEX($S$101:$S$124,HOUR($A5163)+1,1))","v":54.598694968490605}]
["2014-07-28T07:59:59.999",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5167,1)*INDEX($S$61:$S$72,MONTH($A5167),1)*IF($B5167<=5,INDEX($S$76:$S$99,HOUR($A5167)+1,1),INDEX($S$101:$S$124,HOUR($A5167)+1,1))","v":1064.6750891481963},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5167,1)*INDEX($S$61:$S$72,MONTH($A5167),1)*IF($B5167<=5,INDEX($S$76:$S$99,HOUR($A5167)+1,1),INDEX($S$101:$S$124,HOUR($A5167)+1,1))","v":1299.1059395593429},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5167,1)*INDEX($S$61:$S$72,MONTH($A5167),1)*IF($B5167<=5,INDEX($S$76:$S$99,HOUR($A5167)+1,1),INDEX($S$101:$S$124,HOUR($A5167)+1,1))","v":715.20158660336847},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5167,1)*INDEX($S$61:$S$72,MONTH($A5167),1)*IF($B5167<=5,INDEX($S$76:$S$99,HOUR($A5167)+1,1),INDEX($S$101:$S$124,HOUR($A5167)+1,1))","v":872.6818525284134}]
["2014-07-28T11:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5171,1)*INDEX($S$61:$S$72,MONTH($A5171),1)*IF($B5171<=5,INDEX($S$76:$S$99,HOUR($A5171)+1,1),INDEX($S$101:$S$124,HOUR($A5171)+1,1))","v":1096.5436410018121},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5171,1)*INDEX($S$61:$S$72,MONTH($A5171),1)*IF($B5171<=5,INDEX($S$76:$S$99,HOUR($A5171)+1,1),INDEX($S$101:$S$124,HOUR($A5171)+1,1))","v":1337.9916291186903},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5171,1)*INDEX($S$61:$S$72,MONTH($A5171),1)*IF($B5171<=5,INDEX($S$76:$S$99,HOUR($A5171)+1,1),INDEX($S$101:$S$124,HOUR($A5171)+1,1))","v":736.60946876457615},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5171,1)*INDEX($S$61:$S$72,MONTH($A5171),1)*IF($B5171<=5,INDEX($S$76:$S$99,HOUR($A5171)+1,1),INDEX($S$101:$S$124,HOUR($A5171)+1,1))","v":898.80353711789871}]
["2014-07-28T12:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5172,1)*INDEX($S$61:$S$72,MONTH($A5172),1)*IF($B5172<=5,INDEX($S$76:$S$99,HOUR($A5172)+1,1),INDEX($S$101:$S$124,HOUR($A5172)+1,1))","v":1066.6044432964832},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5172,1)*INDEX($S$61:$S$72,MONTH($A5172),1)*IF($B5172<=5,INDEX($S$76:$S$99,HOUR($A5172)+1,1),INDEX($S$101:$S$124,HOUR($A5172)+1,1))","v":1301.4601182746148},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5172,1)*INDEX($S$61:$S$72,MONTH($A5172),1)*IF($B5172<=5,INDEX($S$76:$S$99,HOUR($A5172)+1,1),INDEX($S$101:$S$124,HOUR($A5172)+1,1))","v":716.49764129840082},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5172,1)*INDEX($S$61:$S$72,MONTH($A5172),1)*IF($B5172<=5,INDEX($S$76:$S$99,HOUR($A5172)+1,1),INDEX($S$101:$S$124,HOUR($A5172)+1,1))","v":874.26328555851978}]
["2014-07-28T15:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5175,1)*INDEX($S$61:$S$72,MONTH($A5175),1)*IF($B5175<=5,INDEX($S$76:$S$99,HOUR($A5175)+1,1),INDEX($S$101:$S$124,HOUR($A5175)+1,1))","v":1575.9128883559245},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5175,1)*INDEX($S$61:$S$72,MONTH($A5175),1)*IF($B5175<=5,INDEX($S$76:$S$99,HOUR($A5175)+1,1),INDEX($S$101:$S$124,HOUR($A5175)+1,1))","v":1922.9132101975315},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5175,1)*INDEX($S$61:$S$72,MONTH($A5175),1)*IF($B5175<=5,INDEX($S$76:$S$99,HOUR($A5175)+1,1),INDEX($S$101:$S$124,HOUR($A5175)+1,1))","v":1058.6285051551247},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5175,1)*INDEX($S$61:$S$72,MONTH($A5175),1)*IF($B5175<=5,INDEX($S$76:$S$99,HOUR($A5175)+1,1),INDEX($S$101:$S$124,HOUR($A5175)+1,1))","v":1291.7279579952881}]
["2014-07-28T18:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5178,1)*INDEX($S$61:$S$72,MONTH($A5178),1)*IF($B5178<=5,INDEX($S$76:$S$99,HOUR($A5178)+1,1),INDEX($S$101:$S$124,HOUR($A5178)+1,1))","v":813.55801589033467},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5178,1)*INDEX($S$61:$S$72,MONTH($A5178),1)*IF($B5178<=5,INDEX($S$76:$S$99,HOUR($A5178)+1,1),INDEX($S$101:$S$124,HOUR($A5178)+1,1))","v":992.69538790921615},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5178,1)*INDEX($S$61:$S$72,MONTH($A5178),1)*IF($B5178<=5,INDEX($S$76:$S$99,HOUR($A5178)+1,1),INDEX($S$101:$S$124,HOUR($A5178)+1,1))","v":546.51225494923244},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5178,1)*INDEX($S$61:$S$72,MONTH($A5178),1)*IF($B5178<=5,INDEX($S$76:$S$99,HOUR($A5178)+1,1),INDEX($S$101:$S$124,HOUR($A5178)+1,1))","v":666.84881019855732}]
["2014-07-29T00:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5184,1)*INDEX($S$61:$S$72,MONTH($A5184),1)*IF($B5184<=5,INDEX($S$76:$S$99,HOUR($A5184)+1,1),INDEX($S$101:$S$124,HOUR($A5184)+1,1))","v":34.851943329076171},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5184,1)*INDEX($S$61:$S$72,MONTH($A5184),1)*IF($B5184<=5,INDEX($S$76:$S$99,HOUR($A5184)+1,1),INDEX($S$101:$S$124,HOUR($A5184)+1,1))","v":42.525994122969735},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5184,1)*INDEX($S$61:$S$72,MONTH($A5184),1)*IF($B5184<=5,INDEX($S$76:$S$99,HOUR($A5184)+1,1),INDEX($S$101:$S$124,HOUR($A5184)+1,1))","v":23.411992465333611},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5184,1)*INDEX($S$61:$S$72,MONTH($A5184),1)*IF($B5184<=5,INDEX($S$76:$S$99,HOUR($A5184)+1,1),INDEX($S$101:$S$124,HOUR($A5184)+1,1))","v":28.56708002153692}]
["2014-07-29T02:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5186,1)*INDEX($S$61:$S$72,MONTH($A5186),1)*IF($B5186<=5,INDEX($S$76:$S$99,HOUR($A5186)+1,1),INDEX($S$101:$S$124,HOUR($A5186)+1,1))","v":33.288254683349635},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5186,1)*INDEX($S$61:$S$72,MONTH($A5186),1)*IF($B5186<=5,INDEX($S$76:$S$99,HOUR($A5186)+1,1),INDEX($S$101:$S$124,HOUR($A5186)+1,1))","v":40.617996811874484},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5186,1)*INDEX($S$61:$S$72,MONTH($A5186),1)*IF($B5186<=5,INDEX($S$76:$S$99,HOUR($A5186)+1,1),INDEX($S$101:$S$124,HOUR($A5186)+1,1))","v":22.361575665150895},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5186,1)*INDEX($S$61:$S$72,MONTH($A5186),1)*IF($B5186<=5,INDEX($S$76:$S$99,HOUR($A5186)+1,1),INDEX($S$101:$S$124,HOUR($A5186)+1,1))","v":27.285371904159959}]
["2014-07-29T05:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5189,1)*INDEX($S$61:$S$72,MONTH($A5189),1)*IF($B5189<=5,INDEX($S$76:$S$99,HOUR($A5189)+1,1),INDEX($S$101:$S$124,HOUR($A5189)+1,1))","v":576.94476113270593},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5189,1)*INDEX($S$61:$S$72,MONTH($A5189),1)*IF($B5189<=5,INDEX($S$76:$S$99,HOUR($A5189)+1,1),INDEX($S$101:$S$124,HOUR($A5189)+1,1))","v":703.98225113428668},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5189,1)*INDEX($S$61:$S$72,MONTH($A5189),1)*IF($B5189<=5,INDEX($S$76:$S$99,HOUR($A5189)+1,1),INDEX($S$101:$S$124,HOUR($A5189)+1,1))","v":387.56594640975663},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5189,1)*INDEX($S$61:$S$72,MONTH($A5189),1)*IF($B5189<=5,INDEX($S$76:$S$99,HOUR($A5189)+1,1),INDEX($S$101:$S$124,HOUR($A5189)+1,1))","v":472.90410763219262}]
["2014-07-29T09:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5193,1)*INDEX($S$61:$S$72,MONTH($A5193),1)*IF($B5193<=5,INDEX($S$76:$S$99,HOUR($A5193)+1,1),INDEX($S$101:$S$124,HOUR($A5193)+1,1))","v":858.0987970913568},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5193,1)*INDEX($S$61:$S$72,MONTH($A5193),1)*IF($B5193<=5,INDEX($S$76:$S$99,HOUR($A5193)+1,1),INDEX($S$101:$S$124,HOUR($A5193)+1,1))","v":1047.0436055022051},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5193,1)*INDEX($S$61:$S$72,MONTH($A5193),1)*IF($B5193<=5,INDEX($S$76:$S$99,HOUR($A5193)+1,1),INDEX($S$101:$S$124,HOUR($A5193)+1,1))","v":576.43277972549151},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5193,1)*INDEX($S$61:$S$72,MONTH($A5193),1)*IF($B5193<=5,INDEX($S$76:$S$99,HOUR($A5193)+1,1),INDEX($S$101:$S$124,HOUR($A5193)+1,1))","v":703.35753652056519}]
["2014-07-29T12:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5196,1)*INDEX($S$61:$S$72,MONTH($A5196),1)*IF($B5196<=5,INDEX($S$76:$S$99,HOUR($A5196)+1,1),INDEX($S$101:$S$124,HOUR($A5196)+1,1))","v":1098.089785997639},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5196,1)*INDEX($S$61:$S$72,MONTH($A5196),1)*IF($B5196<=5,INDEX($S$76:$S$99,HOUR($A5196)+1,1),INDEX($S$101:$S$124,HOUR($A5196)+1,1))","v":1339.8782198429135},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5196,1)*INDEX($S$61:$S$72,MONTH($A5196),1)*IF($B5196<=5,INDEX($S$76:$S$99,HOUR($A5196)+1,1),INDEX($S$101:$S$124,HOUR($A5196)+1,1))","v":737.64810051749782},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5196,1)*INDEX($S$61:$S$72,MONTH($A5196),1)*IF($B5196<=5,INDEX($S$76:$S$99,HOUR($A5196)+1,1),INDEX($S$101:$S$124,HOUR($A5196)+1,1))","v":900.07086523798762}]
["2014-07-29T13:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5197,1)*INDEX($S$61:$S$72,MONTH($A5197),1)*IF($B5197<=5,INDEX($S$76:$S$99,HOUR($A5197)+1,1),INDEX($S$101:$S$124,HOUR($A5197)+1,1))","v":1208.7031485764207},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5197,1)*INDEX($S$61:$S$72,MONTH($A5197),1)*IF($B5197<=5,INDEX($S$76:$S$99,HOUR($A5197)+1,1),INDEX($S$101:$S$124,HOUR($A5197)+1,1))","v":1474.8475431466961},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5197,1)*INDEX($S$61:$S$72,MONTH($A5197),1)*IF($B5197<=5,INDEX($S$76:$S$99,HOUR($A5197)+1,1),INDEX($S$101:$S$124,HOUR($A5197)+1,1))","v":811.95326011240468},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5197,1)*INDEX($S$61:$S$72,MONTH($A5197),1)*IF($B5197<=5,INDEX($S$76:$S$99,HOUR($A5197)+1,1),INDEX($S$101:$S$124,HOUR($A5197)+1,1))","v":990.73728089243707}]
["2014-07-29T17:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5201,1)*INDEX($S$61:$S$72,MONTH($A5201),1)*IF($B5201<=5,INDEX($S$76:$S$99,HOUR($A5201)+1,1),INDEX($S$101:$S$124,HOUR($A5201)+1,1))","v":1172.5692623035507},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5201,1)*INDEX($S$61:$S$72,MONTH($A5201),1)*IF($B5201<=5,INDEX($S$76:$S$99,HOUR($A5201)+1,1),INDEX($S$101:$S$124,HOUR($A5201)+1,1))","v":1430.7573350119276},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5201,1)*INDEX($S$61:$S$72,MONTH($A5201),1)*IF($B5201<=5,INDEX($S$76:$S$99,HOUR($A5201)+1,1),INDEX($S$101:$S$124,HOUR($A5201)+1,1))","v":787.68011513520946},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5201,1)*INDEX($S$61:$S$72,MONTH($A5201),1)*IF($B5201<=5,INDEX($S$76:$S$99,HOUR($A5201)+1,1),INDEX($S$101:$S$124,HOUR($A5201)+1,1))","v":961.11943115305053}]
["2014-07-29T20:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5204,1)*INDEX($S$61:$S$72,MONTH($A5204),1)*IF($B5204<=5,INDEX($S$76:$S$99,HOUR($A5204)+1,1),INDEX($S$101:$S$124,HOUR($A5204)+1,1))","v":412.12352550207089},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5204,1)*INDEX($S$61:$S$72,MONTH($A5204),1)*IF($B5204<=5,INDEX($S$76:$S$99,HOUR($A5204)+1,1),INDEX($S$101:$S$124,HOUR($A5204)+1,1))","v":502.86902104586886},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5204,1)*INDEX($S$61:$S$72,MONTH($A5204),1)*IF($B5204<=5,INDEX($S$76:$S$99,HOUR($A5204)+1,1),INDEX($S$101:$S$124,HOUR($A5204)+1,1))","v":276.84633774184914},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5204,1)*INDEX($S$61:$S$72,MONTH($A5204),1)*IF($B5204<=5,INDEX($S$76:$S$99,HOUR($A5204)+1,1),INDEX($S$101:$S$124,HOUR($A5204)+1,1))","v":337.80514390867523}]
["2014-07-30T00:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5208,1)*INDEX($S$61:$S$72,MONTH($A5208),1)*IF($B5208<=5,INDEX($S$76:$S$99,HOUR($A5208)+1,1),INDEX($S$101:$S$124,HOUR($A5208)+1,1))","v":35.008186280397332},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5208,1)*INDEX($S$61:$S$72,MONTH($A5208),1)*IF($B5208<=5,INDEX($S$76:$S$99,HOUR($A5208)+1,1),INDEX($S$101:$S$124,HOUR($A5208)+1,1))","v":42.716640215983887},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5208,1)*INDEX($S$61:$S$72,MONTH($A5208),1)*IF($B5208<=5,INDEX($S$76:$S$99,HOUR($A5208)+1,1),INDEX($S$101:$S$124,HOUR($A5208)+1,1))","v":23.51694956240431},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5208,1)*INDEX($S$61:$S$72,MONTH($A5208),1)*IF($B5208<=5,INDEX($S$76:$S$99,HOUR($A5208)+1,1),INDEX($S$101:$S$124,HOUR($A5208)+1,1))","v":28.695147626004442}]
["2014-07-30T02:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5210,1)*INDEX($S$61:$S$72,MONTH($A5210),1)*IF($B5210<=5,INDEX($S$76:$S$99,HOUR($A5210)+1,1),INDEX($S$101:$S$124,HOUR($A5210)+1,1))","v":33.437487542675377},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5210,1)*INDEX($S$61:$S$72,MONTH($A5210),1)*IF($B5210<=5,INDEX($S$76:$S$99,HOUR($A5210)+1,1),INDEX($S$101:$S$124,HOUR($A5210)+1,1))","v":40.800089260456716},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5210,1)*INDEX($S$61:$S$72,MONTH($A5210),1)*IF($B5210<=5,INDEX($S$76:$S$99,HOUR($A5210)+1,1),INDEX($S$101:$S$124,HOUR($A5210)+1,1))","v":22.461823692789565},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5210,1)*INDEX($S$61:$S$72,MONTH($A5210),1)*IF($B5210<=5,INDEX($S$76:$S$99,HOUR($A5210)+1,1),INDEX($S$101:$S$124,HOUR($A5210)+1,1))","v":27.407693549009089}]
["2014-07-30T07:59:59.999",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5215,1)*INDEX($S$61:$S$72,MONTH($A5215),1)*IF($B5215<=5,INDEX($S$76:$S$99,HOUR($A5215)+1,1),INDEX($S$101:$S$124,HOUR($A5215)+1,1))","v":1101.0173638258509},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5215,1)*INDEX($S$61:$S$72,MONTH($A5215),1)*IF($B5215<=5,INDEX($S$76:$S$99,HOUR($A5215)+1,1),INDEX($S$101:$S$124,HOUR($A5215)+1,1))","v":1343.4504211500703},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5215,1)*INDEX($S$61:$S$72,MONTH($A5215),1)*IF($B5215<=5,INDEX($S$76:$S$99,HOUR($A5215)+1,1),INDEX($S$101:$S$124,HOUR($A5215)+1,1))","v":739.61471768454101},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5215,1)*INDEX($S$61:$S$72,MONTH($A5215),1)*IF($B5215<=5,INDEX($S$76:$S$99,HOUR($A5215)+1,1),INDEX($S$101:$S$124,HOUR($A5215)+1,1))","v":902.47051191760443}]
["2014-07-30T11:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5219,1)*INDEX($S$61:$S$72,MONTH($A5219),1)*IF($B5219<=5,INDEX($S$76:$S$99,HOUR($A5219)+1,1),INDEX($S$101:$S$124,HOUR($A5219)+1,1))","v":1133.9737364398547},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5219,1)*INDEX($S$61:$S$72,MONTH($A5219),1)*IF($B5219<=5,INDEX($S$76:$S$99,HOUR($A5219)+1,1),INDEX($S$101:$S$124,HOUR($A5219)+1,1))","v":1383.6634587664917},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5219,1)*INDEX($S$61:$S$72,MONTH($A5219),1)*IF($B5219<=5,INDEX($S$76:$S$99,HOUR($A5219)+1,1),INDEX($S$101:$S$124,HOUR($A5219)+1,1))","v":761.75334966952062},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5219,1)*INDEX($S$61:$S$72,MONTH($A5219),1)*IF($B5219<=5,INDEX($S$76:$S$99,HOUR($A5219)+1,1),INDEX($S$101:$S$124,HOUR($A5219)+1,1))","v":929.48385016375005}]
["2014-07-30T14:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5222,1)*INDEX($S$61:$S$72,MONTH($A5222),1)*IF($B5222<=5,INDEX($S$76:$S$99,HOUR($A5222)+1,1),INDEX($S$101:$S$124,HOUR($A5222)+1,1))","v":1438.6185393625201},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5222,1)*INDEX($S$61:$S$72,MONTH($A5222),1)*IF($B5222<=5,INDEX($S$76:$S$99,HOUR($A5222)+1,1),INDEX($S$101:$S$124,HOUR($A5222)+1,1))","v":1755.3880130146392},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5222,1)*INDEX($S$61:$S$72,MONTH($A5222),1)*IF($B5222<=5,INDEX($S$76:$S$99,HOUR($A5222)+1,1),INDEX($S$101:$S$124,HOUR($A5222)+1,1))","v":966.40024018245617},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5222,1)*INDEX($S$61:$S$72,MONTH($A5222),1)*IF($B5222<=5,INDEX($S$76:$S$99,HOUR($A5222)+1,1),INDEX($S$101:$S$124,HOUR($A5222)+1,1))","v":1179.1919476739561}]
["2014-07-30T15:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A5223),HolidayTable,2,FALSE)),VLOOKUP(INT($A5223),HolidayTable,2,FALSE),WEEKDAY($A5223,2))","v":3},{"$f":"IF($B5223<=5,IF(AND(HOUR($A5223)>=HOUR(Time_AM_Peak_Begin),HOUR($A5223)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A5223)>=HOUR(Time_PM_Peak_Begin),HOUR($A5223)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C5223=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C5223=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C5223=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5223,1)*INDEX($S$61:$S$72,MONTH($A5223),1)*IF($B5223<=5,INDEX($S$76:$S$99,HOUR($A5223)+1,1),INDEX($S$101:$S$124,HOUR($A5223)+1,1))","v":1629.7060686796121},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5223,1)*INDEX($S$61:$S$72,MONTH($A5223),1)*IF($B5223<=5,INDEX($S$76:$S$99,HOUR($A5223)+1,1),INDEX($S$101:$S$124,HOUR($A5223)+1,1))","v":1988.55111304562},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5223,1)*INDEX($S$61:$S$72,MONTH($A5223),1)*IF($B5223<=5,INDEX($S$76:$S$99,HOUR($A5223)+1,1),INDEX($S$101:$S$124,HOUR($A5223)+1,1))","v":1094.7643820137851},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5223,1)*INDEX($S$61:$S$72,MONTH($A5223),1)*IF($B5223<=5,INDEX($S$76:$S$99,HOUR($A5223)+1,1),INDEX($S$101:$S$124,HOUR($A5223)+1,1))","v":1335.8205950230119}]
["2014-07-30T19:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5227,1)*INDEX($S$61:$S$72,MONTH($A5227),1)*IF($B5227<=5,INDEX($S$76:$S$99,HOUR($A5227)+1,1),INDEX($S$101:$S$124,HOUR($A5227)+1,1))","v":653.45312620956668},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5227,1)*INDEX($S$61:$S$72,MONTH($A5227),1)*IF($B5227<=5,INDEX($S$76:$S$99,HOUR($A5227)+1,1),INDEX($S$101:$S$124,HOUR($A5227)+1,1))","v":797.33699617377511},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5227,1)*INDEX($S$61:$S$72,MONTH($A5227),1)*IF($B5227<=5,INDEX($S$76:$S$99,HOUR($A5227)+1,1),INDEX($S$101:$S$124,HOUR($A5227)+1,1))","v":438.96087867512875},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5227,1)*INDEX($S$61:$S$72,MONTH($A5227),1)*IF($B5227<=5,INDEX($S$76:$S$99,HOUR($A5227)+1,1),INDEX($S$101:$S$124,HOUR($A5227)+1,1))","v":535.61569208620006}]
["2014-07-30T22:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5230,1)*INDEX($S$61:$S$72,MONTH($A5230),1)*IF($B5230<=5,INDEX($S$76:$S$99,HOUR($A5230)+1,1),INDEX($S$101:$S$124,HOUR($A5230)+1,1))","v":136.63663974273103},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5230,1)*INDEX($S$61:$S$72,MONTH($A5230),1)*IF($B5230<=5,INDEX($S$76:$S$99,HOUR($A5230)+1,1),INDEX($S$101:$S$124,HOUR($A5230)+1,1))","v":166.72266690603894},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5230,1)*INDEX($S$61:$S$72,MONTH($A5230),1)*IF($B5230<=5,INDEX($S$76:$S$99,HOUR($A5230)+1,1),INDEX($S$101:$S$124,HOUR($A5230)+1,1))","v":91.786445018017787},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5230,1)*INDEX($S$61:$S$72,MONTH($A5230),1)*IF($B5230<=5,INDEX($S$76:$S$99,HOUR($A5230)+1,1),INDEX($S$101:$S$124,HOUR($A5230)+1,1))","v":111.996906013217}]
["2014-07-31T02:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5234,1)*INDEX($S$61:$S$72,MONTH($A5234),1)*IF($B5234<=5,INDEX($S$76:$S$99,HOUR($A5234)+1,1),INDEX($S$101:$S$124,HOUR($A5234)+1,1))","v":33.580502366195894},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5234,1)*INDEX($S$61:$S$72,MONTH($A5234),1)*IF($B5234<=5,INDEX($S$76:$S$99,HOUR($A5234)+1,1),INDEX($S$101:$S$124,HOUR($A5234)+1,1))","v":40.974594523681368},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5234,1)*INDEX($S$61:$S$72,MONTH($A5234),1)*IF($B5234<=5,INDEX($S$76:$S$99,HOUR($A5234)+1,1),INDEX($S$101:$S$124,HOUR($A5234)+1,1))","v":22.557894719276629},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5234,1)*INDEX($S$61:$S$72,MONTH($A5234),1)*IF($B5234<=5,INDEX($S$76:$S$99,HOUR($A5234)+1,1),INDEX($S$101:$S$124,HOUR($A5234)+1,1))","v":27.524918458656181}]
["2014-07-31T05:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5237,1)*INDEX($S$61:$S$72,MONTH($A5237),1)*IF($B5237<=5,INDEX($S$76:$S$99,HOUR($A5237)+1,1),INDEX($S$101:$S$124,HOUR($A5237)+1,1))","v":582.00993415469861},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5237,1)*INDEX($S$61:$S$72,MONTH($A5237),1)*IF($B5237<=5,INDEX($S$76:$S$99,HOUR($A5237)+1,1),INDEX($S$101:$S$124,HOUR($A5237)+1,1))","v":710.16272480633529},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5237,1)*INDEX($S$61:$S$72,MONTH($A5237),1)*IF($B5237<=5,INDEX($S$76:$S$99,HOUR($A5237)+1,1),INDEX($S$101:$S$124,HOUR($A5237)+1,1))","v":390.96850538636238},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5237,1)*INDEX($S$61:$S$72,MONTH($A5237),1)*IF($B5237<=5,INDEX($S$76:$S$99,HOUR($A5237)+1,1),INDEX($S$101:$S$124,HOUR($A5237)+1,1))","v":477.05587620578245}]
["2014-07-31T09:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5241,1)*INDEX($S$61:$S$72,MONTH($A5241),1)*IF($B5241<=5,INDEX($S$76:$S$99,HOUR($A5241)+1,1),INDEX($S$101:$S$124,HOUR($A5241)+1,1))","v":865.63230665767685},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5241,1)*INDEX($S$61:$S$72,MONTH($A5241),1)*IF($B5241<=5,INDEX($S$76:$S$99,HOUR($A5241)+1,1),INDEX($S$101:$S$124,HOUR($A5241)+1,1))","v":1056.2359188408816},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5241,1)*INDEX($S$61:$S$72,MONTH($A5241),1)*IF($B5241<=5,INDEX($S$76:$S$99,HOUR($A5241)+1,1),INDEX($S$101:$S$124,HOUR($A5241)+1,1))","v":581.49345790744701},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5241,1)*INDEX($S$61:$S$72,MONTH($A5241),1)*IF($B5241<=5,INDEX($S$76:$S$99,HOUR($A5241)+1,1),INDEX($S$101:$S$124,HOUR($A5241)+1,1))","v":709.53252563356921}]
["2014-07-31T12:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5244,1)*INDEX($S$61:$S$72,MONTH($A5244),1)*IF($B5244<=5,INDEX($S$76:$S$99,HOUR($A5244)+1,1),INDEX($S$101:$S$124,HOUR($A5244)+1,1))","v":1107.7302492351266},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5244,1)*INDEX($S$61:$S$72,MONTH($A5244),1)*IF($B5244<=5,INDEX($S$76:$S$99,HOUR($A5244)+1,1),INDEX($S$101:$S$124,HOUR($A5244)+1,1))","v":1351.6414170657804},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5244,1)*INDEX($S$61:$S$72,MONTH($A5244),1)*IF($B5244<=5,INDEX($S$76:$S$99,HOUR($A5244)+1,1),INDEX($S$101:$S$124,HOUR($A5244)+1,1))","v":744.12413689077187},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5244,1)*INDEX($S$61:$S$72,MONTH($A5244),1)*IF($B5244<=5,INDEX($S$76:$S$99,HOUR($A5244)+1,1),INDEX($S$101:$S$124,HOUR($A5244)+1,1))","v":907.97286031899739}]
["2014-07-31T16:59:59.999",4,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5248,1)*INDEX($S$61:$S$72,MONTH($A5248),1)*IF($B5248<=5,INDEX($S$76:$S$99,HOUR($A5248)+1,1),INDEX($S$101:$S$124,HOUR($A5248)+1,1))","v":1697.6841109491579},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5248,1)*INDEX($S$61:$S$72,MONTH($A5248),1)*IF($B5248<=5,INDEX($S$76:$S$99,HOUR($A5248)+1,1),INDEX($S$101:$S$124,HOUR($A5248)+1,1))","v":2071.4972431580818},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5248,1)*INDEX($S$61:$S$72,MONTH($A5248),1)*IF($B5248<=5,INDEX($S$76:$S$99,HOUR($A5248)+1,1),INDEX($S$101:$S$124,HOUR($A5248)+1,1))","v":1140.4290210956174},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5248,1)*INDEX($S$61:$S$72,MONTH($A5248),1)*IF($B5248<=5,INDEX($S$76:$S$99,HOUR($A5248)+1,1),INDEX($S$101:$S$124,HOUR($A5248)+1,1))","v":1391.5401328084822}]
["2014-07-31T17:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5249,1)*INDEX($S$61:$S$72,MONTH($A5249),1)*IF($B5249<=5,INDEX($S$76:$S$99,HOUR($A5249)+1,1),INDEX($S$101:$S$124,HOUR($A5249)+1,1))","v":1182.8636034501403},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5249,1)*INDEX($S$61:$S$72,MONTH($A5249),1)*IF($B5249<=5,INDEX($S$76:$S$99,HOUR($A5249)+1,1),INDEX($S$101:$S$124,HOUR($A5249)+1,1))","v":1443.3183875468228},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5249,1)*INDEX($S$61:$S$72,MONTH($A5249),1)*IF($B5249<=5,INDEX($S$76:$S$99,HOUR($A5249)+1,1),INDEX($S$101:$S$124,HOUR($A5249)+1,1))","v":794.59539773749873},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5249,1)*INDEX($S$61:$S$72,MONTH($A5249),1)*IF($B5249<=5,INDEX($S$76:$S$99,HOUR($A5249)+1,1),INDEX($S$101:$S$124,HOUR($A5249)+1,1))","v":969.55739010778927}]
["2014-07-31T20:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5252,1)*INDEX($S$61:$S$72,MONTH($A5252),1)*IF($B5252<=5,INDEX($S$76:$S$99,HOUR($A5252)+1,1),INDEX($S$101:$S$124,HOUR($A5252)+1,1))","v":415.74168291284843},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5252,1)*INDEX($S$61:$S$72,MONTH($A5252),1)*IF($B5252<=5,INDEX($S$76:$S$99,HOUR($A5252)+1,1),INDEX($S$101:$S$124,HOUR($A5252)+1,1))","v":507.28386068146358},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5252,1)*INDEX($S$61:$S$72,MONTH($A5252),1)*IF($B5252<=5,INDEX($S$76:$S$99,HOUR($A5252)+1,1),INDEX($S$101:$S$124,HOUR($A5252)+1,1))","v":279.27685569718062},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5252,1)*INDEX($S$61:$S$72,MONTH($A5252),1)*IF($B5252<=5,INDEX($S$76:$S$99,HOUR($A5252)+1,1),INDEX($S$101:$S$124,HOUR($A5252)+1,1))","v":340.7708377096854}]
["2014-07-31T23:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5255,1)*INDEX($S$61:$S$72,MONTH($A5255),1)*IF($B5255<=5,INDEX($S$76:$S$99,HOUR($A5255)+1,1),INDEX($S$101:$S$124,HOUR($A5255)+1,1))","v":82.407221694937746},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5255,1)*INDEX($S$61:$S$72,MONTH($A5255),1)*IF($B5255<=5,INDEX($S$76:$S$99,HOUR($A5255)+1,1),INDEX($S$101:$S$124,HOUR($A5255)+1,1))","v":100.55247113194706},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5255,1)*INDEX($S$61:$S$72,MONTH($A5255),1)*IF($B5255<=5,INDEX($S$76:$S$99,HOUR($A5255)+1,1),INDEX($S$101:$S$124,HOUR($A5255)+1,1))","v":55.357522970645192},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5255,1)*INDEX($S$61:$S$72,MONTH($A5255),1)*IF($B5255<=5,INDEX($S$76:$S$99,HOUR($A5255)+1,1),INDEX($S$101:$S$124,HOUR($A5255)+1,1))","v":67.546698164972071}]
["2014-08-01T05:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5261,1)*INDEX($S$61:$S$72,MONTH($A5261),1)*IF($B5261<=5,INDEX($S$76:$S$99,HOUR($A5261)+1,1),INDEX($S$101:$S$124,HOUR($A5261)+1,1))","v":641.63265485098384},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5261,1)*INDEX($S$61:$S$72,MONTH($A5261),1)*IF($B5261<=5,INDEX($S$76:$S$99,HOUR($A5261)+1,1),INDEX($S$101:$S$124,HOUR($A5261)+1,1))","v":782.91377475454215},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5261,1)*INDEX($S$61:$S$72,MONTH($A5261),1)*IF($B5261<=5,INDEX($S$76:$S$99,HOUR($A5261)+1,1),INDEX($S$101:$S$124,HOUR($A5261)+1,1))","v":431.02040936554636},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5261,1)*INDEX($S$61:$S$72,MONTH($A5261),1)*IF($B5261<=5,INDEX($S$76:$S$99,HOUR($A5261)+1,1),INDEX($S$101:$S$124,HOUR($A5261)+1,1))","v":525.92681052213516}]
["2014-08-01T07:59:59.999",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5263,1)*INDEX($S$61:$S$72,MONTH($A5263),1)*IF($B5263<=5,INDEX($S$76:$S$99,HOUR($A5263)+1,1),INDEX($S$101:$S$124,HOUR($A5263)+1,1))","v":1219.0002101976645},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5263,1)*INDEX($S$61:$S$72,MONTH($A5263),1)*IF($B5263<=5,INDEX($S$76:$S$99,HOUR($A5263)+1,1),INDEX($S$101:$S$124,HOUR($A5263)+1,1))","v":1487.4119151776683},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5263,1)*INDEX($S$61:$S$72,MONTH($A5263),1)*IF($B5263<=5,INDEX($S$76:$S$99,HOUR($A5263)+1,1),INDEX($S$101:$S$124,HOUR($A5263)+1,1))","v":818.87037020911805},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5263,1)*INDEX($S$61:$S$72,MONTH($A5263),1)*IF($B5263<=5,INDEX($S$76:$S$99,HOUR($A5263)+1,1),INDEX($S$101:$S$124,HOUR($A5263)+1,1))","v":999.17746973767032}]
["2014-08-01T11:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5267,1)*INDEX($S$61:$S$72,MONTH($A5267),1)*IF($B5267<=5,INDEX($S$76:$S$99,HOUR($A5267)+1,1),INDEX($S$101:$S$124,HOUR($A5267)+1,1))","v":1255.4881226173432},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5267,1)*INDEX($S$61:$S$72,MONTH($A5267),1)*IF($B5267<=5,INDEX($S$76:$S$99,HOUR($A5267)+1,1),INDEX($S$101:$S$124,HOUR($A5267)+1,1))","v":1531.9341024906541},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5267,1)*INDEX($S$61:$S$72,MONTH($A5267),1)*IF($B5267<=5,INDEX($S$76:$S$99,HOUR($A5267)+1,1),INDEX($S$101:$S$124,HOUR($A5267)+1,1))","v":843.38133427729917},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5267,1)*INDEX($S$61:$S$72,MONTH($A5267),1)*IF($B5267<=5,INDEX($S$76:$S$99,HOUR($A5267)+1,1),INDEX($S$101:$S$124,HOUR($A5267)+1,1))","v":1029.0855039631874}]
["2014-08-01T14:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5270,1)*INDEX($S$61:$S$72,MONTH($A5270),1)*IF($B5270<=5,INDEX($S$76:$S$99,HOUR($A5270)+1,1),INDEX($S$101:$S$124,HOUR($A5270)+1,1))","v":1592.7780609957301},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5270,1)*INDEX($S$61:$S$72,MONTH($A5270),1)*IF($B5270<=5,INDEX($S$76:$S$99,HOUR($A5270)+1,1),INDEX($S$101:$S$124,HOUR($A5270)+1,1))","v":1943.4919258746252},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5270,1)*INDEX($S$61:$S$72,MONTH($A5270),1)*IF($B5270<=5,INDEX($S$76:$S$99,HOUR($A5270)+1,1),INDEX($S$101:$S$124,HOUR($A5270)+1,1))","v":1069.9577814322461},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5270,1)*INDEX($S$61:$S$72,MONTH($A5270),1)*IF($B5270<=5,INDEX($S$76:$S$99,HOUR($A5270)+1,1),INDEX($S$101:$S$124,HOUR($A5270)+1,1))","v":1305.5518280684505}]
["2014-08-01T18:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5274,1)*INDEX($S$61:$S$72,MONTH($A5274),1)*IF($B5274<=5,INDEX($S$76:$S$99,HOUR($A5274)+1,1),INDEX($S$101:$S$124,HOUR($A5274)+1,1))","v":931.4836070521327},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5274,1)*INDEX($S$61:$S$72,MONTH($A5274),1)*IF($B5274<=5,INDEX($S$76:$S$99,HOUR($A5274)+1,1),INDEX($S$101:$S$124,HOUR($A5274)+1,1))","v":1136.5870196998183},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5274,1)*INDEX($S$61:$S$72,MONTH($A5274),1)*IF($B5274<=5,INDEX($S$76:$S$99,HOUR($A5274)+1,1),INDEX($S$101:$S$124,HOUR($A5274)+1,1))","v":625.72944595868444},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5274,1)*INDEX($S$61:$S$72,MONTH($A5274),1)*IF($B5274<=5,INDEX($S$76:$S$99,HOUR($A5274)+1,1),INDEX($S$101:$S$124,HOUR($A5274)+1,1))","v":763.50883766094648}]
["2014-08-01T19:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5275,1)*INDEX($S$61:$S$72,MONTH($A5275),1)*IF($B5275<=5,INDEX($S$76:$S$99,HOUR($A5275)+1,1),INDEX($S$101:$S$124,HOUR($A5275)+1,1))","v":723.47587274724901},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5275,1)*INDEX($S$61:$S$72,MONTH($A5275),1)*IF($B5275<=5,INDEX($S$76:$S$99,HOUR($A5275)+1,1),INDEX($S$101:$S$124,HOUR($A5275)+1,1))","v":882.77805406885602},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5275,1)*INDEX($S$61:$S$72,MONTH($A5275),1)*IF($B5275<=5,INDEX($S$76:$S$99,HOUR($A5275)+1,1),INDEX($S$101:$S$124,HOUR($A5275)+1,1))","v":485.99905955540385},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5275,1)*INDEX($S$61:$S$72,MONTH($A5275),1)*IF($B5275<=5,INDEX($S$76:$S$99,HOUR($A5275)+1,1),INDEX($S$101:$S$124,HOUR($A5275)+1,1))","v":593.01121189358264}]
["2014-08-01T22:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5278,1)*INDEX($S$61:$S$72,MONTH($A5278),1)*IF($B5278<=5,INDEX($S$76:$S$99,HOUR($A5278)+1,1),INDEX($S$101:$S$124,HOUR($A5278)+1,1))","v":151.2783522217336},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5278,1)*INDEX($S$61:$S$72,MONTH($A5278),1)*IF($B5278<=5,INDEX($S$76:$S$99,HOUR($A5278)+1,1),INDEX($S$101:$S$124,HOUR($A5278)+1,1))","v":184.58833864069976},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5278,1)*INDEX($S$61:$S$72,MONTH($A5278),1)*IF($B5278<=5,INDEX($S$76:$S$99,HOUR($A5278)+1,1),INDEX($S$101:$S$124,HOUR($A5278)+1,1))","v":101.62209920238593},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5278,1)*INDEX($S$61:$S$72,MONTH($A5278),1)*IF($B5278<=5,INDEX($S$76:$S$99,HOUR($A5278)+1,1),INDEX($S$101:$S$124,HOUR($A5278)+1,1))","v":123.99827328535555}]
["2014-08-02T01:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5281,1)*INDEX($S$61:$S$72,MONTH($A5281),1)*IF($B5281<=5,INDEX($S$76:$S$99,HOUR($A5281)+1,1),INDEX($S$101:$S$124,HOUR($A5281)+1,1))","v":301.57963911479084},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5281,1)*INDEX($S$61:$S$72,MONTH($A5281),1)*IF($B5281<=5,INDEX($S$76:$S$99,HOUR($A5281)+1,1),INDEX($S$101:$S$124,HOUR($A5281)+1,1))","v":367.98447189897001},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5281,1)*INDEX($S$61:$S$72,MONTH($A5281),1)*IF($B5281<=5,INDEX($S$76:$S$99,HOUR($A5281)+1,1),INDEX($S$101:$S$124,HOUR($A5281)+1,1))","v":202.58784917634799},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5281,1)*INDEX($S$61:$S$72,MONTH($A5281),1)*IF($B5281<=5,INDEX($S$76:$S$99,HOUR($A5281)+1,1),INDEX($S$101:$S$124,HOUR($A5281)+1,1))","v":247.19567577946077}]
["2014-08-02T05:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5285,1)*INDEX($S$61:$S$72,MONTH($A5285),1)*IF($B5285<=5,INDEX($S$76:$S$99,HOUR($A5285)+1,1),INDEX($S$101:$S$124,HOUR($A5285)+1,1))","v":157.97028715536661},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5285,1)*INDEX($S$61:$S$72,MONTH($A5285),1)*IF($B5285<=5,INDEX($S$76:$S$99,HOUR($A5285)+1,1),INDEX($S$101:$S$124,HOUR($A5285)+1,1))","v":192.75377099469856},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5285,1)*INDEX($S$61:$S$72,MONTH($A5285),1)*IF($B5285<=5,INDEX($S$76:$S$99,HOUR($A5285)+1,1),INDEX($S$101:$S$124,HOUR($A5285)+1,1))","v":106.11744480665845},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5285,1)*INDEX($S$61:$S$72,MONTH($A5285),1)*IF($B5285<=5,INDEX($S$76:$S$99,HOUR($A5285)+1,1),INDEX($S$101:$S$124,HOUR($A5285)+1,1))","v":129.48344921781279}]
["2014-08-02T07:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A5287),HolidayTable,2,FALSE)),VLOOKUP(INT($A5287),HolidayTable,2,FALSE),WEEKDAY($A5287,2))","v":6},{"$f":"IF($B5287<=5,IF(AND(HOUR($A5287)>=HOUR(Time_AM_Peak_Begin),HOUR($A5287)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A5287)>=HOUR(Time_PM_Peak_Begin),HOUR($A5287)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C5287=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C5287=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C5287=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5287,1)*INDEX($S$61:$S$72,MONTH($A5287),1)*IF($B5287<=5,INDEX($S$76:$S$99,HOUR($A5287)+1,1),INDEX($S$101:$S$124,HOUR($A5287)+1,1))","v":430.82805587827261},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5287,1)*INDEX($S$61:$S$72,MONTH($A5287),1)*IF($B5287<=5,INDEX($S$76:$S$99,HOUR($A5287)+1,1),INDEX($S$101:$S$124,HOUR($A5287)+1,1))","v":525.69210271281429},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5287,1)*INDEX($S$61:$S$72,MONTH($A5287),1)*IF($B5287<=5,INDEX($S$76:$S$99,HOUR($A5287)+1,1),INDEX($S$101:$S$124,HOUR($A5287)+1,1))","v":289.41121310906851},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5287,1)*INDEX($S$61:$S$72,MONTH($A5287),1)*IF($B5287<=5,INDEX($S$76:$S$99,HOUR($A5287)+1,1),INDEX($S$101:$S$124,HOUR($A5287)+1,1))","v":353.13667968494394}]
["2014-08-02T13:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5293,1)*INDEX($S$61:$S$72,MONTH($A5293),1)*IF($B5293<=5,INDEX($S$76:$S$99,HOUR($A5293)+1,1),INDEX($S$101:$S$124,HOUR($A5293)+1,1))","v":990.90452852002704},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5293,1)*INDEX($S$61:$S$72,MONTH($A5293),1)*IF($B5293<=5,INDEX($S$76:$S$99,HOUR($A5293)+1,1),INDEX($S$101:$S$124,HOUR($A5293)+1,1))","v":1209.091836239473},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5293,1)*INDEX($S$61:$S$72,MONTH($A5293),1)*IF($B5293<=5,INDEX($S$76:$S$99,HOUR($A5293)+1,1),INDEX($S$101:$S$124,HOUR($A5293)+1,1))","v":665.64579015085769},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5293,1)*INDEX($S$61:$S$72,MONTH($A5293),1)*IF($B5293<=5,INDEX($S$76:$S$99,HOUR($A5293)+1,1),INDEX($S$101:$S$124,HOUR($A5293)+1,1))","v":812.21436327537117}]
["2014-08-02T16:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5296,1)*INDEX($S$61:$S$72,MONTH($A5296),1)*IF($B5296<=5,INDEX($S$76:$S$99,HOUR($A5296)+1,1),INDEX($S$101:$S$124,HOUR($A5296)+1,1))","v":976.54359332408467},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5296,1)*INDEX($S$61:$S$72,MONTH($A5296),1)*IF($B5296<=5,INDEX($S$76:$S$99,HOUR($A5296)+1,1),INDEX($S$101:$S$124,HOUR($A5296)+1,1))","v":1191.5687661490458},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5296,1)*INDEX($S$61:$S$72,MONTH($A5296),1)*IF($B5296<=5,INDEX($S$76:$S$99,HOUR($A5296)+1,1),INDEX($S$101:$S$124,HOUR($A5296)+1,1))","v":655.99874971388874},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5296,1)*INDEX($S$61:$S$72,MONTH($A5296),1)*IF($B5296<=5,INDEX($S$76:$S$99,HOUR($A5296)+1,1),INDEX($S$101:$S$124,HOUR($A5296)+1,1))","v":800.44314061920636}]
["2014-08-02T19:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5299,1)*INDEX($S$61:$S$72,MONTH($A5299),1)*IF($B5299<=5,INDEX($S$76:$S$99,HOUR($A5299)+1,1),INDEX($S$101:$S$124,HOUR($A5299)+1,1))","v":703.68582460117864},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5299,1)*INDEX($S$61:$S$72,MONTH($A5299),1)*IF($B5299<=5,INDEX($S$76:$S$99,HOUR($A5299)+1,1),INDEX($S$101:$S$124,HOUR($A5299)+1,1))","v":858.63043443093011},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5299,1)*INDEX($S$61:$S$72,MONTH($A5299),1)*IF($B5299<=5,INDEX($S$76:$S$99,HOUR($A5299)+1,1),INDEX($S$101:$S$124,HOUR($A5299)+1,1))","v":472.70498141147863},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5299,1)*INDEX($S$61:$S$72,MONTH($A5299),1)*IF($B5299<=5,INDEX($S$76:$S$99,HOUR($A5299)+1,1),INDEX($S$101:$S$124,HOUR($A5299)+1,1))","v":576.78991015207509}]
["2014-08-02T20:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5300,1)*INDEX($S$61:$S$72,MONTH($A5300),1)*IF($B5300<=5,INDEX($S$76:$S$99,HOUR($A5300)+1,1),INDEX($S$101:$S$124,HOUR($A5300)+1,1))","v":574.43740783769681},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5300,1)*INDEX($S$61:$S$72,MONTH($A5300),1)*IF($B5300<=5,INDEX($S$76:$S$99,HOUR($A5300)+1,1),INDEX($S$101:$S$124,HOUR($A5300)+1,1))","v":700.92280361708572},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5300,1)*INDEX($S$61:$S$72,MONTH($A5300),1)*IF($B5300<=5,INDEX($S$76:$S$99,HOUR($A5300)+1,1),INDEX($S$101:$S$124,HOUR($A5300)+1,1))","v":385.88161747875807},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5300,1)*INDEX($S$61:$S$72,MONTH($A5300),1)*IF($B5300<=5,INDEX($S$76:$S$99,HOUR($A5300)+1,1),INDEX($S$101:$S$124,HOUR($A5300)+1,1))","v":470.84890624659192}]
["2014-08-03T00:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5304,1)*INDEX($S$61:$S$72,MONTH($A5304),1)*IF($B5304<=5,INDEX($S$76:$S$99,HOUR($A5304)+1,1),INDEX($S$101:$S$124,HOUR($A5304)+1,1))","v":273.36382072504875},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5304,1)*INDEX($S$61:$S$72,MONTH($A5304),1)*IF($B5304<=5,INDEX($S$76:$S$99,HOUR($A5304)+1,1),INDEX($S$101:$S$124,HOUR($A5304)+1,1))","v":333.55581133082603},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5304,1)*INDEX($S$61:$S$72,MONTH($A5304),1)*IF($B5304<=5,INDEX($S$76:$S$99,HOUR($A5304)+1,1),INDEX($S$101:$S$124,HOUR($A5304)+1,1))","v":183.63371163209376},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5304,1)*INDEX($S$61:$S$72,MONTH($A5304),1)*IF($B5304<=5,INDEX($S$76:$S$99,HOUR($A5304)+1,1),INDEX($S$101:$S$124,HOUR($A5304)+1,1))","v":224.06802593215795}]
["2014-08-03T04:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5308,1)*INDEX($S$61:$S$72,MONTH($A5308),1)*IF($B5308<=5,INDEX($S$76:$S$99,HOUR($A5308)+1,1),INDEX($S$101:$S$124,HOUR($A5308)+1,1))","v":59.426917548923647},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5308,1)*INDEX($S$61:$S$72,MONTH($A5308),1)*IF($B5308<=5,INDEX($S$76:$S$99,HOUR($A5308)+1,1),INDEX($S$101:$S$124,HOUR($A5308)+1,1))","v":72.512132898005675},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5308,1)*INDEX($S$61:$S$72,MONTH($A5308),1)*IF($B5308<=5,INDEX($S$76:$S$99,HOUR($A5308)+1,1),INDEX($S$101:$S$124,HOUR($A5308)+1,1))","v":39.92037209393343},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5308,1)*INDEX($S$61:$S$72,MONTH($A5308),1)*IF($B5308<=5,INDEX($S$76:$S$99,HOUR($A5308)+1,1),INDEX($S$101:$S$124,HOUR($A5308)+1,1))","v":48.710440420034338}]
["2014-08-03T07:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5311,1)*INDEX($S$61:$S$72,MONTH($A5311),1)*IF($B5311<=5,INDEX($S$76:$S$99,HOUR($A5311)+1,1),INDEX($S$101:$S$124,HOUR($A5311)+1,1))","v":356.56150529354187},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5311,1)*INDEX($S$61:$S$72,MONTH($A5311),1)*IF($B5311<=5,INDEX($S$76:$S$99,HOUR($A5311)+1,1),INDEX($S$101:$S$124,HOUR($A5311)+1,1))","v":435.07279738803396},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5311,1)*INDEX($S$61:$S$72,MONTH($A5311),1)*IF($B5311<=5,INDEX($S$76:$S$99,HOUR($A5311)+1,1),INDEX($S$101:$S$124,HOUR($A5311)+1,1))","v":239.52223256360057},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5311,1)*INDEX($S$61:$S$72,MONTH($A5311),1)*IF($B5311<=5,INDEX($S$76:$S$99,HOUR($A5311)+1,1),INDEX($S$101:$S$124,HOUR($A5311)+1,1))","v":292.26264252020604}]
["2014-08-03T10:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5314,1)*INDEX($S$61:$S$72,MONTH($A5314),1)*IF($B5314<=5,INDEX($S$76:$S$99,HOUR($A5314)+1,1),INDEX($S$101:$S$124,HOUR($A5314)+1,1))","v":677.4668600577296},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5314,1)*INDEX($S$61:$S$72,MONTH($A5314),1)*IF($B5314<=5,INDEX($S$76:$S$99,HOUR($A5314)+1,1),INDEX($S$101:$S$124,HOUR($A5314)+1,1))","v":826.63831503726465},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5314,1)*INDEX($S$61:$S$72,MONTH($A5314),1)*IF($B5314<=5,INDEX($S$76:$S$99,HOUR($A5314)+1,1),INDEX($S$101:$S$124,HOUR($A5314)+1,1))","v":455.09224187084112},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5314,1)*INDEX($S$61:$S$72,MONTH($A5314),1)*IF($B5314<=5,INDEX($S$76:$S$99,HOUR($A5314)+1,1),INDEX($S$101:$S$124,HOUR($A5314)+1,1))","v":555.29902078839143}]
["2014-08-03T13:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5317,1)*INDEX($S$61:$S$72,MONTH($A5317),1)*IF($B5317<=5,INDEX($S$76:$S$99,HOUR($A5317)+1,1),INDEX($S$101:$S$124,HOUR($A5317)+1,1))","v":820.09146217514638},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5317,1)*INDEX($S$61:$S$72,MONTH($A5317),1)*IF($B5317<=5,INDEX($S$76:$S$99,HOUR($A5317)+1,1),INDEX($S$101:$S$124,HOUR($A5317)+1,1))","v":1000.6674339924783},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5317,1)*INDEX($S$61:$S$72,MONTH($A5317),1)*IF($B5317<=5,INDEX($S$76:$S$99,HOUR($A5317)+1,1),INDEX($S$101:$S$124,HOUR($A5317)+1,1))","v":550.90113489628141},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5317,1)*INDEX($S$61:$S$72,MONTH($A5317),1)*IF($B5317<=5,INDEX($S$76:$S$99,HOUR($A5317)+1,1),INDEX($S$101:$S$124,HOUR($A5317)+1,1))","v":672.20407779647394}]
["2014-08-03T18:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5322,1)*INDEX($S$61:$S$72,MONTH($A5322),1)*IF($B5322<=5,INDEX($S$76:$S$99,HOUR($A5322)+1,1),INDEX($S$101:$S$124,HOUR($A5322)+1,1))","v":665.58147654794482},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5322,1)*INDEX($S$61:$S$72,MONTH($A5322),1)*IF($B5322<=5,INDEX($S$76:$S$99,HOUR($A5322)+1,1),INDEX($S$101:$S$124,HOUR($A5322)+1,1))","v":812.13588845766344},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5322,1)*INDEX($S$61:$S$72,MONTH($A5322),1)*IF($B5322<=5,INDEX($S$76:$S$99,HOUR($A5322)+1,1),INDEX($S$101:$S$124,HOUR($A5322)+1,1))","v":447.10816745205443},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5322,1)*INDEX($S$61:$S$72,MONTH($A5322),1)*IF($B5322<=5,INDEX($S$76:$S$99,HOUR($A5322)+1,1),INDEX($S$101:$S$124,HOUR($A5322)+1,1))","v":545.55693270438462}]
["2014-08-03T21:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5325,1)*INDEX($S$61:$S$72,MONTH($A5325),1)*IF($B5325<=5,INDEX($S$76:$S$99,HOUR($A5325)+1,1),INDEX($S$101:$S$124,HOUR($A5325)+1,1))","v":415.98842284246558},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5325,1)*INDEX($S$61:$S$72,MONTH($A5325),1)*IF($B5325<=5,INDEX($S$76:$S$99,HOUR($A5325)+1,1),INDEX($S$101:$S$124,HOUR($A5325)+1,1))","v":507.58493028603971},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5325,1)*INDEX($S$61:$S$72,MONTH($A5325),1)*IF($B5325<=5,INDEX($S$76:$S$99,HOUR($A5325)+1,1),INDEX($S$101:$S$124,HOUR($A5325)+1,1))","v":279.44260465753405},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5325,1)*INDEX($S$61:$S$72,MONTH($A5325),1)*IF($B5325<=5,INDEX($S$76:$S$99,HOUR($A5325)+1,1),INDEX($S$101:$S$124,HOUR($A5325)+1,1))","v":340.97308294024037}]
["2014-08-03T22:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5326,1)*INDEX($S$61:$S$72,MONTH($A5326),1)*IF($B5326<=5,INDEX($S$76:$S$99,HOUR($A5326)+1,1),INDEX($S$101:$S$124,HOUR($A5326)+1,1))","v":285.24920423483354},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5326,1)*INDEX($S$61:$S$72,MONTH($A5326),1)*IF($B5326<=5,INDEX($S$76:$S$99,HOUR($A5326)+1,1),INDEX($S$101:$S$124,HOUR($A5326)+1,1))","v":348.05823791042718},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5326,1)*INDEX($S$61:$S$72,MONTH($A5326),1)*IF($B5326<=5,INDEX($S$76:$S$99,HOUR($A5326)+1,1),INDEX($S$101:$S$124,HOUR($A5326)+1,1))","v":191.61778605088045},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5326,1)*INDEX($S$61:$S$72,MONTH($A5326),1)*IF($B5326<=5,INDEX($S$76:$S$99,HOUR($A5326)+1,1),INDEX($S$101:$S$124,HOUR($A5326)+1,1))","v":233.81011401616482}]
["2014-08-04T01:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5329,1)*INDEX($S$61:$S$72,MONTH($A5329),1)*IF($B5329<=5,INDEX($S$76:$S$99,HOUR($A5329)+1,1),INDEX($S$101:$S$124,HOUR($A5329)+1,1))","v":28.188113234677324},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5329,1)*INDEX($S$61:$S$72,MONTH($A5329),1)*IF($B5329<=5,INDEX($S$76:$S$99,HOUR($A5329)+1,1),INDEX($S$101:$S$124,HOUR($A5329)+1,1))","v":34.39485501387874},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5329,1)*INDEX($S$61:$S$72,MONTH($A5329),1)*IF($B5329<=5,INDEX($S$76:$S$99,HOUR($A5329)+1,1),INDEX($S$101:$S$124,HOUR($A5329)+1,1))","v":18.935526447722168},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5329,1)*INDEX($S$61:$S$72,MONTH($A5329),1)*IF($B5329<=5,INDEX($S$76:$S$99,HOUR($A5329)+1,1),INDEX($S$101:$S$124,HOUR($A5329)+1,1))","v":23.104940772681896}]
["2014-08-04T06:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5334,1)*INDEX($S$61:$S$72,MONTH($A5334),1)*IF($B5334<=5,INDEX($S$76:$S$99,HOUR($A5334)+1,1),INDEX($S$101:$S$124,HOUR($A5334)+1,1))","v":1138.5999602074014},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5334,1)*INDEX($S$61:$S$72,MONTH($A5334),1)*IF($B5334<=5,INDEX($S$76:$S$99,HOUR($A5334)+1,1),INDEX($S$101:$S$124,HOUR($A5334)+1,1))","v":1389.3083309302226},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5334,1)*INDEX($S$61:$S$72,MONTH($A5334),1)*IF($B5334<=5,INDEX($S$76:$S$99,HOUR($A5334)+1,1),INDEX($S$101:$S$124,HOUR($A5334)+1,1))","v":764.86104197138411},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5334,1)*INDEX($S$61:$S$72,MONTH($A5334),1)*IF($B5334<=5,INDEX($S$76:$S$99,HOUR($A5334)+1,1),INDEX($S$101:$S$124,HOUR($A5334)+1,1))","v":933.27582535770671}]
["2014-08-04T09:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5337,1)*INDEX($S$61:$S$72,MONTH($A5337),1)*IF($B5337<=5,INDEX($S$76:$S$99,HOUR($A5337)+1,1),INDEX($S$101:$S$124,HOUR($A5337)+1,1))","v":869.37850200703781},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5337,1)*INDEX($S$61:$S$72,MONTH($A5337),1)*IF($B5337<=5,INDEX($S$76:$S$99,HOUR($A5337)+1,1),INDEX($S$101:$S$124,HOUR($A5337)+1,1))","v":1060.8069890938712},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5337,1)*INDEX($S$61:$S$72,MONTH($A5337),1)*IF($B5337<=5,INDEX($S$76:$S$99,HOUR($A5337)+1,1),INDEX($S$101:$S$124,HOUR($A5337)+1,1))","v":584.00998608106352},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5337,1)*INDEX($S$61:$S$72,MONTH($A5337),1)*IF($B5337<=5,INDEX($S$76:$S$99,HOUR($A5337)+1,1),INDEX($S$101:$S$124,HOUR($A5337)+1,1))","v":712.60316824626443}]
["2014-08-04T12:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5340,1)*INDEX($S$61:$S$72,MONTH($A5340),1)*IF($B5340<=5,INDEX($S$76:$S$99,HOUR($A5340)+1,1),INDEX($S$101:$S$124,HOUR($A5340)+1,1))","v":1112.5241714075255},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5340,1)*INDEX($S$61:$S$72,MONTH($A5340),1)*IF($B5340<=5,INDEX($S$76:$S$99,HOUR($A5340)+1,1),INDEX($S$101:$S$124,HOUR($A5340)+1,1))","v":1357.4909131528273},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5340,1)*INDEX($S$61:$S$72,MONTH($A5340),1)*IF($B5340<=5,INDEX($S$76:$S$99,HOUR($A5340)+1,1),INDEX($S$101:$S$124,HOUR($A5340)+1,1))","v":747.34448155620021},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5340,1)*INDEX($S$61:$S$72,MONTH($A5340),1)*IF($B5340<=5,INDEX($S$76:$S$99,HOUR($A5340)+1,1),INDEX($S$101:$S$124,HOUR($A5340)+1,1))","v":911.90229280495248}]
["2014-08-04T16:59:59.999",1,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5344,1)*INDEX($S$61:$S$72,MONTH($A5344),1)*IF($B5344<=5,INDEX($S$76:$S$99,HOUR($A5344)+1,1),INDEX($S$101:$S$124,HOUR($A5344)+1,1))","v":1705.031175369244},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5344,1)*INDEX($S$61:$S$72,MONTH($A5344),1)*IF($B5344<=5,INDEX($S$76:$S$99,HOUR($A5344)+1,1),INDEX($S$101:$S$124,HOUR($A5344)+1,1))","v":2080.4620579863272},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5344,1)*INDEX($S$61:$S$72,MONTH($A5344),1)*IF($B5344<=5,INDEX($S$76:$S$99,HOUR($A5344)+1,1),INDEX($S$101:$S$124,HOUR($A5344)+1,1))","v":1145.3644536831562},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5344,1)*INDEX($S$61:$S$72,MONTH($A5344),1)*IF($B5344<=5,INDEX($S$76:$S$99,HOUR($A5344)+1,1),INDEX($S$101:$S$124,HOUR($A5344)+1,1))","v":1397.5622984946317}]
["2014-08-04T19:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5347,1)*INDEX($S$61:$S$72,MONTH($A5347),1)*IF($B5347<=5,INDEX($S$76:$S$99,HOUR($A5347)+1,1),INDEX($S$101:$S$124,HOUR($A5347)+1,1))","v":659.08804104514627},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5347,1)*INDEX($S$61:$S$72,MONTH($A5347),1)*IF($B5347<=5,INDEX($S$76:$S$99,HOUR($A5347)+1,1),INDEX($S$101:$S$124,HOUR($A5347)+1,1))","v":804.21266313210435},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5347,1)*INDEX($S$61:$S$72,MONTH($A5347),1)*IF($B5347<=5,INDEX($S$76:$S$99,HOUR($A5347)+1,1),INDEX($S$101:$S$124,HOUR($A5347)+1,1))","v":442.74616497689215},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5347,1)*INDEX($S$61:$S$72,MONTH($A5347),1)*IF($B5347<=5,INDEX($S$76:$S$99,HOUR($A5347)+1,1),INDEX($S$101:$S$124,HOUR($A5347)+1,1))","v":540.23446072996319}]
["2014-08-04T23:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A5351),HolidayTable,2,FALSE)),VLOOKUP(INT($A5351),HolidayTable,2,FALSE),WEEKDAY($A5351,2))","v":2},{"$f":"IF($B5351<=5,IF(AND(HOUR($A5351)>=HOUR(Time_AM_Peak_Begin),HOUR($A5351)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A5351)>=HOUR(Time_PM_Peak_Begin),HOUR($A5351)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C5351=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C5351=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C5351=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5351,1)*INDEX($S$61:$S$72,MONTH($A5351),1)*IF($B5351<=5,INDEX($S$76:$S$99,HOUR($A5351)+1,1),INDEX($S$101:$S$124,HOUR($A5351)+1,1))","v":77.289253914479545},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5351,1)*INDEX($S$61:$S$72,MONTH($A5351),1)*IF($B5351<=5,INDEX($S$76:$S$99,HOUR($A5351)+1,1),INDEX($S$101:$S$124,HOUR($A5351)+1,1))","v":94.307577821457343},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5351,1)*INDEX($S$61:$S$72,MONTH($A5351),1)*IF($B5351<=5,INDEX($S$76:$S$99,HOUR($A5351)+1,1),INDEX($S$101:$S$124,HOUR($A5351)+1,1))","v":51.919498812780155},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5351,1)*INDEX($S$61:$S$72,MONTH($A5351),1)*IF($B5351<=5,INDEX($S$76:$S$99,HOUR($A5351)+1,1),INDEX($S$101:$S$124,HOUR($A5351)+1,1))","v":63.351655330444636}]
["2014-08-05T00:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5352,1)*INDEX($S$61:$S$72,MONTH($A5352),1)*IF($B5352<=5,INDEX($S$76:$S$99,HOUR($A5352)+1,1),INDEX($S$101:$S$124,HOUR($A5352)+1,1))","v":36.352398133920602},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5352,1)*INDEX($S$61:$S$72,MONTH($A5352),1)*IF($B5352<=5,INDEX($S$76:$S$99,HOUR($A5352)+1,1),INDEX($S$101:$S$124,HOUR($A5352)+1,1))","v":44.356834131232979},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5352,1)*INDEX($S$61:$S$72,MONTH($A5352),1)*IF($B5352<=5,INDEX($S$76:$S$99,HOUR($A5352)+1,1),INDEX($S$101:$S$124,HOUR($A5352)+1,1))","v":24.419931570877964},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5352,1)*INDEX($S$61:$S$72,MONTH($A5352),1)*IF($B5352<=5,INDEX($S$76:$S$99,HOUR($A5352)+1,1),INDEX($S$101:$S$124,HOUR($A5352)+1,1))","v":29.796957278996203}]
["2014-08-05T03:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5355,1)*INDEX($S$61:$S$72,MONTH($A5355),1)*IF($B5355<=5,INDEX($S$76:$S$99,HOUR($A5355)+1,1),INDEX($S$101:$S$124,HOUR($A5355)+1,1))","v":71.529294307164719},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5355,1)*INDEX($S$61:$S$72,MONTH($A5355),1)*IF($B5355<=5,INDEX($S$76:$S$99,HOUR($A5355)+1,1),INDEX($S$101:$S$124,HOUR($A5355)+1,1))","v":87.279332478109197},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5355,1)*INDEX($S$61:$S$72,MONTH($A5355),1)*IF($B5355<=5,INDEX($S$76:$S$99,HOUR($A5355)+1,1),INDEX($S$101:$S$124,HOUR($A5355)+1,1))","v":48.050212969698435},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5355,1)*INDEX($S$61:$S$72,MONTH($A5355),1)*IF($B5355<=5,INDEX($S$76:$S$99,HOUR($A5355)+1,1),INDEX($S$101:$S$124,HOUR($A5355)+1,1))","v":58.630391283004656}]
["2014-08-05T07:59:59.999",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5359,1)*INDEX($S$61:$S$72,MONTH($A5359),1)*IF($B5359<=5,INDEX($S$76:$S$99,HOUR($A5359)+1,1),INDEX($S$101:$S$124,HOUR($A5359)+1,1))","v":1143.2932069539588},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5359,1)*INDEX($S$61:$S$72,MONTH($A5359),1)*IF($B5359<=5,INDEX($S$76:$S$99,HOUR($A5359)+1,1),INDEX($S$101:$S$124,HOUR($A5359)+1,1))","v":1395.0349838653901},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5359,1)*INDEX($S$61:$S$72,MONTH($A5359),1)*IF($B5359<=5,INDEX($S$76:$S$99,HOUR($A5359)+1,1),INDEX($S$101:$S$124,HOUR($A5359)+1,1))","v":768.01375734311739},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5359,1)*INDEX($S$61:$S$72,MONTH($A5359),1)*IF($B5359<=5,INDEX($S$76:$S$99,HOUR($A5359)+1,1),INDEX($S$101:$S$124,HOUR($A5359)+1,1))","v":937.1227372530866}]
["2014-08-05T12:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5364,1)*INDEX($S$61:$S$72,MONTH($A5364),1)*IF($B5364<=5,INDEX($S$76:$S$99,HOUR($A5364)+1,1),INDEX($S$101:$S$124,HOUR($A5364)+1,1))","v":1145.3650291596512},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5364,1)*INDEX($S$61:$S$72,MONTH($A5364),1)*IF($B5364<=5,INDEX($S$76:$S$99,HOUR($A5364)+1,1),INDEX($S$101:$S$124,HOUR($A5364)+1,1))","v":1397.5630006853191},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5364,1)*INDEX($S$61:$S$72,MONTH($A5364),1)*IF($B5364<=5,INDEX($S$76:$S$99,HOUR($A5364)+1,1),INDEX($S$101:$S$124,HOUR($A5364)+1,1))","v":769.40551577136887},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5364,1)*INDEX($S$61:$S$72,MONTH($A5364),1)*IF($B5364<=5,INDEX($S$76:$S$99,HOUR($A5364)+1,1),INDEX($S$101:$S$124,HOUR($A5364)+1,1))","v":938.82094702525262}]
["2014-08-05T14:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5366,1)*INDEX($S$61:$S$72,MONTH($A5366),1)*IF($B5366<=5,INDEX($S$76:$S$99,HOUR($A5366)+1,1),INDEX($S$101:$S$124,HOUR($A5366)+1,1))","v":1493.8572791767065},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5366,1)*INDEX($S$61:$S$72,MONTH($A5366),1)*IF($B5366<=5,INDEX($S$76:$S$99,HOUR($A5366)+1,1),INDEX($S$101:$S$124,HOUR($A5366)+1,1))","v":1822.7897731551866},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5366,1)*INDEX($S$61:$S$72,MONTH($A5366),1)*IF($B5366<=5,INDEX($S$76:$S$99,HOUR($A5366)+1,1),INDEX($S$101:$S$124,HOUR($A5366)+1,1))","v":1003.5071799049632},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5366,1)*INDEX($S$61:$S$72,MONTH($A5366),1)*IF($B5366<=5,INDEX($S$76:$S$99,HOUR($A5366)+1,1),INDEX($S$101:$S$124,HOUR($A5366)+1,1))","v":1224.4694659363086}]
["2014-08-05T18:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5370,1)*INDEX($S$61:$S$72,MONTH($A5370),1)*IF($B5370<=5,INDEX($S$76:$S$99,HOUR($A5370)+1,1),INDEX($S$101:$S$124,HOUR($A5370)+1,1))","v":873.6330571747709},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5370,1)*INDEX($S$61:$S$72,MONTH($A5370),1)*IF($B5370<=5,INDEX($S$76:$S$99,HOUR($A5370)+1,1),INDEX($S$101:$S$124,HOUR($A5370)+1,1))","v":1065.9983549339481},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5370,1)*INDEX($S$61:$S$72,MONTH($A5370),1)*IF($B5370<=5,INDEX($S$76:$S$99,HOUR($A5370)+1,1),INDEX($S$101:$S$124,HOUR($A5370)+1,1))","v":586.86800787312859},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5370,1)*INDEX($S$61:$S$72,MONTH($A5370),1)*IF($B5370<=5,INDEX($S$76:$S$99,HOUR($A5370)+1,1),INDEX($S$101:$S$124,HOUR($A5370)+1,1))","v":716.09049797089654}]
["2014-08-05T21:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5373,1)*INDEX($S$61:$S$72,MONTH($A5373),1)*IF($B5373<=5,INDEX($S$76:$S$99,HOUR($A5373)+1,1),INDEX($S$101:$S$124,HOUR($A5373)+1,1))","v":250.1468172319581},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5373,1)*INDEX($S$61:$S$72,MONTH($A5373),1)*IF($B5373<=5,INDEX($S$76:$S$99,HOUR($A5373)+1,1),INDEX($S$101:$S$124,HOUR($A5373)+1,1))","v":305.22665491111974},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5373,1)*INDEX($S$61:$S$72,MONTH($A5373),1)*IF($B5373<=5,INDEX($S$76:$S$99,HOUR($A5373)+1,1),INDEX($S$101:$S$124,HOUR($A5373)+1,1))","v":168.03755661383445},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5373,1)*INDEX($S$61:$S$72,MONTH($A5373),1)*IF($B5373<=5,INDEX($S$76:$S$99,HOUR($A5373)+1,1),INDEX($S$101:$S$124,HOUR($A5373)+1,1))","v":205.03775291739342}]
["2014-08-05T22:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5374,1)*INDEX($S$61:$S$72,MONTH($A5374),1)*IF($B5374<=5,INDEX($S$76:$S$99,HOUR($A5374)+1,1),INDEX($S$101:$S$124,HOUR($A5374)+1,1))","v":141.88308665365292},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5374,1)*INDEX($S$61:$S$72,MONTH($A5374),1)*IF($B5374<=5,INDEX($S$76:$S$99,HOUR($A5374)+1,1),INDEX($S$101:$S$124,HOUR($A5374)+1,1))","v":173.1243291718616},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5374,1)*INDEX($S$61:$S$72,MONTH($A5374),1)*IF($B5374<=5,INDEX($S$76:$S$99,HOUR($A5374)+1,1),INDEX($S$101:$S$124,HOUR($A5374)+1,1))","v":95.310775767339379},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5374,1)*INDEX($S$61:$S$72,MONTH($A5374),1)*IF($B5374<=5,INDEX($S$76:$S$99,HOUR($A5374)+1,1),INDEX($S$101:$S$124,HOUR($A5374)+1,1))","v":116.29725929102155}]
["2014-08-06T01:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5377,1)*INDEX($S$61:$S$72,MONTH($A5377),1)*IF($B5377<=5,INDEX($S$76:$S$99,HOUR($A5377)+1,1),INDEX($S$101:$S$124,HOUR($A5377)+1,1))","v":29.150303638361017},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5377,1)*INDEX($S$61:$S$72,MONTH($A5377),1)*IF($B5377<=5,INDEX($S$76:$S$99,HOUR($A5377)+1,1),INDEX($S$101:$S$124,HOUR($A5377)+1,1))","v":35.568910160987095},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5377,1)*INDEX($S$61:$S$72,MONTH($A5377),1)*IF($B5377<=5,INDEX($S$76:$S$99,HOUR($A5377)+1,1),INDEX($S$101:$S$124,HOUR($A5377)+1,1))","v":19.581883360120376},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5377,1)*INDEX($S$61:$S$72,MONTH($A5377),1)*IF($B5377<=5,INDEX($S$76:$S$99,HOUR($A5377)+1,1),INDEX($S$101:$S$124,HOUR($A5377)+1,1))","v":23.89361903944171}]
["2014-08-06T05:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5381,1)*INDEX($S$61:$S$72,MONTH($A5381),1)*IF($B5381<=5,INDEX($S$76:$S$99,HOUR($A5381)+1,1),INDEX($S$101:$S$124,HOUR($A5381)+1,1))","v":604.48135975143055},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5381,1)*INDEX($S$61:$S$72,MONTH($A5381),1)*IF($B5381<=5,INDEX($S$76:$S$99,HOUR($A5381)+1,1),INDEX($S$101:$S$124,HOUR($A5381)+1,1))","v":737.58213450289941},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5381,1)*INDEX($S$61:$S$72,MONTH($A5381),1)*IF($B5381<=5,INDEX($S$76:$S$99,HOUR($A5381)+1,1),INDEX($S$101:$S$124,HOUR($A5381)+1,1))","v":406.06381418416703},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5381,1)*INDEX($S$61:$S$72,MONTH($A5381),1)*IF($B5381<=5,INDEX($S$76:$S$99,HOUR($A5381)+1,1),INDEX($S$101:$S$124,HOUR($A5381)+1,1))","v":495.4750216508026}]
["2014-08-06T09:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5385,1)*INDEX($S$61:$S$72,MONTH($A5385),1)*IF($B5385<=5,INDEX($S$76:$S$99,HOUR($A5385)+1,1),INDEX($S$101:$S$124,HOUR($A5385)+1,1))","v":899.05440279670108},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5385,1)*INDEX($S$61:$S$72,MONTH($A5385),1)*IF($B5385<=5,INDEX($S$76:$S$99,HOUR($A5385)+1,1),INDEX($S$101:$S$124,HOUR($A5385)+1,1))","v":1097.0172276639023},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5385,1)*INDEX($S$61:$S$72,MONTH($A5385),1)*IF($B5385<=5,INDEX($S$76:$S$99,HOUR($A5385)+1,1),INDEX($S$101:$S$124,HOUR($A5385)+1,1))","v":603.94494233671514},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5385,1)*INDEX($S$61:$S$72,MONTH($A5385),1)*IF($B5385<=5,INDEX($S$76:$S$99,HOUR($A5385)+1,1),INDEX($S$101:$S$124,HOUR($A5385)+1,1))","v":736.927603316209}]
["2014-08-06T12:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5388,1)*INDEX($S$61:$S$72,MONTH($A5388),1)*IF($B5388<=5,INDEX($S$76:$S$99,HOUR($A5388)+1,1),INDEX($S$101:$S$124,HOUR($A5388)+1,1))","v":1150.4997561046091},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5388,1)*INDEX($S$61:$S$72,MONTH($A5388),1)*IF($B5388<=5,INDEX($S$76:$S$99,HOUR($A5388)+1,1),INDEX($S$101:$S$124,HOUR($A5388)+1,1))","v":1403.8283433614092},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5388,1)*INDEX($S$61:$S$72,MONTH($A5388),1)*IF($B5388<=5,INDEX($S$76:$S$99,HOUR($A5388)+1,1),INDEX($S$101:$S$124,HOUR($A5388)+1,1))","v":772.85479799393579},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5388,1)*INDEX($S$61:$S$72,MONTH($A5388),1)*IF($B5388<=5,INDEX($S$76:$S$99,HOUR($A5388)+1,1),INDEX($S$101:$S$124,HOUR($A5388)+1,1))","v":943.02972683819837}]
["2014-08-06T15:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5391,1)*INDEX($S$61:$S$72,MONTH($A5391),1)*IF($B5391<=5,INDEX($S$76:$S$99,HOUR($A5391)+1,1),INDEX($S$101:$S$124,HOUR($A5391)+1,1))","v":1699.8685924202725},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5391,1)*INDEX($S$61:$S$72,MONTH($A5391),1)*IF($B5391<=5,INDEX($S$76:$S$99,HOUR($A5391)+1,1),INDEX($S$101:$S$124,HOUR($A5391)+1,1))","v":2074.1627256915867},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5391,1)*INDEX($S$61:$S$72,MONTH($A5391),1)*IF($B5391<=5,INDEX($S$76:$S$99,HOUR($A5391)+1,1),INDEX($S$101:$S$124,HOUR($A5391)+1,1))","v":1141.896459030412},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5391,1)*INDEX($S$61:$S$72,MONTH($A5391),1)*IF($B5391<=5,INDEX($S$76:$S$99,HOUR($A5391)+1,1),INDEX($S$101:$S$124,HOUR($A5391)+1,1))","v":1393.3306859607603}]
["2014-08-06T18:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5394,1)*INDEX($S$61:$S$72,MONTH($A5394),1)*IF($B5394<=5,INDEX($S$76:$S$99,HOUR($A5394)+1,1),INDEX($S$101:$S$124,HOUR($A5394)+1,1))","v":877.54959651766706},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5394,1)*INDEX($S$61:$S$72,MONTH($A5394),1)*IF($B5394<=5,INDEX($S$76:$S$99,HOUR($A5394)+1,1),INDEX($S$101:$S$124,HOUR($A5394)+1,1))","v":1070.7772772312144},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5394,1)*INDEX($S$61:$S$72,MONTH($A5394),1)*IF($B5394<=5,INDEX($S$76:$S$99,HOUR($A5394)+1,1),INDEX($S$101:$S$124,HOUR($A5394)+1,1))","v":589.49896559965418},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5394,1)*INDEX($S$61:$S$72,MONTH($A5394),1)*IF($B5394<=5,INDEX($S$76:$S$99,HOUR($A5394)+1,1),INDEX($S$101:$S$124,HOUR($A5394)+1,1))","v":719.30076638432718}]
["2014-08-06T23:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5399,1)*INDEX($S$61:$S$72,MONTH($A5399),1)*IF($B5399<=5,INDEX($S$76:$S$99,HOUR($A5399)+1,1),INDEX($S$101:$S$124,HOUR($A5399)+1,1))","v":77.967799713299115},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5399,1)*INDEX($S$61:$S$72,MONTH($A5399),1)*IF($B5399<=5,INDEX($S$76:$S$99,HOUR($A5399)+1,1),INDEX($S$101:$S$124,HOUR($A5399)+1,1))","v":95.135532646825538},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5399,1)*INDEX($S$61:$S$72,MONTH($A5399),1)*IF($B5399<=5,INDEX($S$76:$S$99,HOUR($A5399)+1,1),INDEX($S$101:$S$124,HOUR($A5399)+1,1))","v":52.375315837941386},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5399,1)*INDEX($S$61:$S$72,MONTH($A5399),1)*IF($B5399<=5,INDEX($S$76:$S$99,HOUR($A5399)+1,1),INDEX($S$101:$S$124,HOUR($A5399)+1,1))","v":63.907838724585083}]
["2014-08-07T00:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5400,1)*INDEX($S$61:$S$72,MONTH($A5400),1)*IF($B5400<=5,INDEX($S$76:$S$99,HOUR($A5400)+1,1),INDEX($S$101:$S$124,HOUR($A5400)+1,1))","v":36.671546861350194},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5400,1)*INDEX($S$61:$S$72,MONTH($A5400),1)*IF($B5400<=5,INDEX($S$76:$S$99,HOUR($A5400)+1,1),INDEX($S$101:$S$124,HOUR($A5400)+1,1))","v":44.746256229704635},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5400,1)*INDEX($S$61:$S$72,MONTH($A5400),1)*IF($B5400<=5,INDEX($S$76:$S$99,HOUR($A5400)+1,1),INDEX($S$101:$S$124,HOUR($A5400)+1,1))","v":24.634321555716159},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5400,1)*INDEX($S$61:$S$72,MONTH($A5400),1)*IF($B5400<=5,INDEX($S$76:$S$99,HOUR($A5400)+1,1),INDEX($S$101:$S$124,HOUR($A5400)+1,1))","v":30.058553803160361}]
["2014-08-07T03:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5403,1)*INDEX($S$61:$S$72,MONTH($A5403),1)*IF($B5403<=5,INDEX($S$76:$S$99,HOUR($A5403)+1,1),INDEX($S$101:$S$124,HOUR($A5403)+1,1))","v":72.157271673828916},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5403,1)*INDEX($S$61:$S$72,MONTH($A5403),1)*IF($B5403<=5,INDEX($S$76:$S$99,HOUR($A5403)+1,1),INDEX($S$101:$S$124,HOUR($A5403)+1,1))","v":88.045584206225612},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5403,1)*INDEX($S$61:$S$72,MONTH($A5403),1)*IF($B5403<=5,INDEX($S$76:$S$99,HOUR($A5403)+1,1),INDEX($S$101:$S$124,HOUR($A5403)+1,1))","v":48.472060361045372},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5403,1)*INDEX($S$61:$S$72,MONTH($A5403),1)*IF($B5403<=5,INDEX($S$76:$S$99,HOUR($A5403)+1,1),INDEX($S$101:$S$124,HOUR($A5403)+1,1))","v":59.14512526830422}]
["2014-08-07T06:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5406,1)*INDEX($S$61:$S$72,MONTH($A5406),1)*IF($B5406<=5,INDEX($S$76:$S$99,HOUR($A5406)+1,1),INDEX($S$101:$S$124,HOUR($A5406)+1,1))","v":1182.5017471346293},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5406,1)*INDEX($S$61:$S$72,MONTH($A5406),1)*IF($B5406<=5,INDEX($S$76:$S$99,HOUR($A5406)+1,1),INDEX($S$101:$S$124,HOUR($A5406)+1,1))","v":1442.876854074744},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5406,1)*INDEX($S$61:$S$72,MONTH($A5406),1)*IF($B5406<=5,INDEX($S$76:$S$99,HOUR($A5406)+1,1),INDEX($S$101:$S$124,HOUR($A5406)+1,1))","v":794.35231868585765},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5406,1)*INDEX($S$61:$S$72,MONTH($A5406),1)*IF($B5406<=5,INDEX($S$76:$S$99,HOUR($A5406)+1,1),INDEX($S$101:$S$124,HOUR($A5406)+1,1))","v":969.26078747005681}]
["2014-08-07T11:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5411,1)*INDEX($S$61:$S$72,MONTH($A5411),1)*IF($B5411<=5,INDEX($S$76:$S$99,HOUR($A5411)+1,1),INDEX($S$101:$S$124,HOUR($A5411)+1,1))","v":1187.8527691301617},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5411,1)*INDEX($S$61:$S$72,MONTH($A5411),1)*IF($B5411<=5,INDEX($S$76:$S$99,HOUR($A5411)+1,1),INDEX($S$101:$S$124,HOUR($A5411)+1,1))","v":1449.4061178172353},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5411,1)*INDEX($S$61:$S$72,MONTH($A5411),1)*IF($B5411<=5,INDEX($S$76:$S$99,HOUR($A5411)+1,1),INDEX($S$101:$S$124,HOUR($A5411)+1,1))","v":797.94689834697874},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5411,1)*INDEX($S$61:$S$72,MONTH($A5411),1)*IF($B5411<=5,INDEX($S$76:$S$99,HOUR($A5411)+1,1),INDEX($S$101:$S$124,HOUR($A5411)+1,1))","v":973.64685777035641}]
["2014-08-07T14:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5414,1)*INDEX($S$61:$S$72,MONTH($A5414),1)*IF($B5414<=5,INDEX($S$76:$S$99,HOUR($A5414)+1,1),INDEX($S$101:$S$124,HOUR($A5414)+1,1))","v":1506.9723052570851},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5414,1)*INDEX($S$61:$S$72,MONTH($A5414),1)*IF($B5414<=5,INDEX($S$76:$S$99,HOUR($A5414)+1,1),INDEX($S$101:$S$124,HOUR($A5414)+1,1))","v":1838.7925973521226},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5414,1)*INDEX($S$61:$S$72,MONTH($A5414),1)*IF($B5414<=5,INDEX($S$76:$S$99,HOUR($A5414)+1,1),INDEX($S$101:$S$124,HOUR($A5414)+1,1))","v":1012.3172737604845},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5414,1)*INDEX($S$61:$S$72,MONTH($A5414),1)*IF($B5414<=5,INDEX($S$76:$S$99,HOUR($A5414)+1,1),INDEX($S$101:$S$124,HOUR($A5414)+1,1))","v":1235.2194547098227}]
["2014-08-07T18:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5418,1)*INDEX($S$61:$S$72,MONTH($A5418),1)*IF($B5418<=5,INDEX($S$76:$S$99,HOUR($A5418)+1,1),INDEX($S$101:$S$124,HOUR($A5418)+1,1))","v":881.30294672127604},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5418,1)*INDEX($S$61:$S$72,MONTH($A5418),1)*IF($B5418<=5,INDEX($S$76:$S$99,HOUR($A5418)+1,1),INDEX($S$101:$S$124,HOUR($A5418)+1,1))","v":1075.3570777660948},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5418,1)*INDEX($S$61:$S$72,MONTH($A5418),1)*IF($B5418<=5,INDEX($S$76:$S$99,HOUR($A5418)+1,1),INDEX($S$101:$S$124,HOUR($A5418)+1,1))","v":592.0203000875747},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5418,1)*INDEX($S$61:$S$72,MONTH($A5418),1)*IF($B5418<=5,INDEX($S$76:$S$99,HOUR($A5418)+1,1),INDEX($S$101:$S$124,HOUR($A5418)+1,1))","v":722.3772736138651}]
["2014-08-07T21:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5421,1)*INDEX($S$61:$S$72,MONTH($A5421),1)*IF($B5421<=5,INDEX($S$76:$S$99,HOUR($A5421)+1,1),INDEX($S$101:$S$124,HOUR($A5421)+1,1))","v":252.3429319998487},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5421,1)*INDEX($S$61:$S$72,MONTH($A5421),1)*IF($B5421<=5,INDEX($S$76:$S$99,HOUR($A5421)+1,1),INDEX($S$101:$S$124,HOUR($A5421)+1,1))","v":307.90633227748248},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5421,1)*INDEX($S$61:$S$72,MONTH($A5421),1)*IF($B5421<=5,INDEX($S$76:$S$99,HOUR($A5421)+1,1),INDEX($S$101:$S$124,HOUR($A5421)+1,1))","v":169.5128092823411},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5421,1)*INDEX($S$61:$S$72,MONTH($A5421),1)*IF($B5421<=5,INDEX($S$76:$S$99,HOUR($A5421)+1,1),INDEX($S$101:$S$124,HOUR($A5421)+1,1))","v":206.83784152991188}]
["2014-08-08T00:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5424,1)*INDEX($S$61:$S$72,MONTH($A5424),1)*IF($B5424<=5,INDEX($S$76:$S$99,HOUR($A5424)+1,1),INDEX($S$101:$S$124,HOUR($A5424)+1,1))","v":38.759594386554369},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5424,1)*INDEX($S$61:$S$72,MONTH($A5424),1)*IF($B5424<=5,INDEX($S$76:$S$99,HOUR($A5424)+1,1),INDEX($S$101:$S$124,HOUR($A5424)+1,1))","v":47.294071022896773},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5424,1)*INDEX($S$61:$S$72,MONTH($A5424),1)*IF($B5424<=5,INDEX($S$76:$S$99,HOUR($A5424)+1,1),INDEX($S$101:$S$124,HOUR($A5424)+1,1))","v":26.036979435242625},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5424,1)*INDEX($S$61:$S$72,MONTH($A5424),1)*IF($B5424<=5,INDEX($S$76:$S$99,HOUR($A5424)+1,1),INDEX($S$101:$S$124,HOUR($A5424)+1,1))","v":31.770062977213097}]
["2014-08-08T02:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5426,1)*INDEX($S$61:$S$72,MONTH($A5426),1)*IF($B5426<=5,INDEX($S$76:$S$99,HOUR($A5426)+1,1),INDEX($S$101:$S$124,HOUR($A5426)+1,1))","v":37.020582673980584},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5426,1)*INDEX($S$61:$S$72,MONTH($A5426),1)*IF($B5426<=5,INDEX($S$76:$S$99,HOUR($A5426)+1,1),INDEX($S$101:$S$124,HOUR($A5426)+1,1))","v":45.172146251861385},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5426,1)*INDEX($S$61:$S$72,MONTH($A5426),1)*IF($B5426<=5,INDEX($S$76:$S$99,HOUR($A5426)+1,1),INDEX($S$101:$S$124,HOUR($A5426)+1,1))","v":24.86878836114726},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5426,1)*INDEX($S$61:$S$72,MONTH($A5426),1)*IF($B5426<=5,INDEX($S$76:$S$99,HOUR($A5426)+1,1),INDEX($S$101:$S$124,HOUR($A5426)+1,1))","v":30.344647863845815}]
["2014-08-08T05:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5429,1)*INDEX($S$61:$S$72,MONTH($A5429),1)*IF($B5429<=5,INDEX($S$76:$S$99,HOUR($A5429)+1,1),INDEX($S$101:$S$124,HOUR($A5429)+1,1))","v":641.63265485098384},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5429,1)*INDEX($S$61:$S$72,MONTH($A5429),1)*IF($B5429<=5,INDEX($S$76:$S$99,HOUR($A5429)+1,1),INDEX($S$101:$S$124,HOUR($A5429)+1,1))","v":782.91377475454215},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5429,1)*INDEX($S$61:$S$72,MONTH($A5429),1)*IF($B5429<=5,INDEX($S$76:$S$99,HOUR($A5429)+1,1),INDEX($S$101:$S$124,HOUR($A5429)+1,1))","v":431.02040936554636},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5429,1)*INDEX($S$61:$S$72,MONTH($A5429),1)*IF($B5429<=5,INDEX($S$76:$S$99,HOUR($A5429)+1,1),INDEX($S$101:$S$124,HOUR($A5429)+1,1))","v":525.92681052213516}]
["2014-08-08T08:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5432,1)*INDEX($S$61:$S$72,MONTH($A5432),1)*IF($B5432<=5,INDEX($S$76:$S$99,HOUR($A5432)+1,1),INDEX($S$101:$S$124,HOUR($A5432)+1,1))","v":962.9424856003144},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5432,1)*INDEX($S$61:$S$72,MONTH($A5432),1)*IF($B5432<=5,INDEX($S$76:$S$99,HOUR($A5432)+1,1),INDEX($S$101:$S$124,HOUR($A5432)+1,1))","v":1174.9728299722422},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5432,1)*INDEX($S$61:$S$72,MONTH($A5432),1)*IF($B5432<=5,INDEX($S$76:$S$99,HOUR($A5432)+1,1),INDEX($S$101:$S$124,HOUR($A5432)+1,1))","v":646.86212773150885},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5432,1)*INDEX($S$61:$S$72,MONTH($A5432),1)*IF($B5432<=5,INDEX($S$76:$S$99,HOUR($A5432)+1,1),INDEX($S$101:$S$124,HOUR($A5432)+1,1))","v":789.29472547753664}]
["2014-08-08T12:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5436,1)*INDEX($S$61:$S$72,MONTH($A5436),1)*IF($B5436<=5,INDEX($S$76:$S$99,HOUR($A5436)+1,1),INDEX($S$101:$S$124,HOUR($A5436)+1,1))","v":1221.2092250757989},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5436,1)*INDEX($S$61:$S$72,MONTH($A5436),1)*IF($B5436<=5,INDEX($S$76:$S$99,HOUR($A5436)+1,1),INDEX($S$101:$S$124,HOUR($A5436)+1,1))","v":1490.1073331300649},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5436,1)*INDEX($S$61:$S$72,MONTH($A5436),1)*IF($B5436<=5,INDEX($S$76:$S$99,HOUR($A5436)+1,1),INDEX($S$101:$S$124,HOUR($A5436)+1,1))","v":820.35428860053662},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5436,1)*INDEX($S$61:$S$72,MONTH($A5436),1)*IF($B5436<=5,INDEX($S$76:$S$99,HOUR($A5436)+1,1),INDEX($S$101:$S$124,HOUR($A5436)+1,1))","v":1000.9881321789749}]
["2014-08-08T17:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5441,1)*INDEX($S$61:$S$72,MONTH($A5441),1)*IF($B5441<=5,INDEX($S$76:$S$99,HOUR($A5441)+1,1),INDEX($S$101:$S$124,HOUR($A5441)+1,1))","v":1304.0394496197409},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5441,1)*INDEX($S$61:$S$72,MONTH($A5441),1)*IF($B5441<=5,INDEX($S$76:$S$99,HOUR($A5441)+1,1),INDEX($S$101:$S$124,HOUR($A5441)+1,1))","v":1591.1759481252366},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5441,1)*INDEX($S$61:$S$72,MONTH($A5441),1)*IF($B5441<=5,INDEX($S$76:$S$99,HOUR($A5441)+1,1),INDEX($S$101:$S$124,HOUR($A5441)+1,1))","v":875.99596615677251},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5441,1)*INDEX($S$61:$S$72,MONTH($A5441),1)*IF($B5441<=5,INDEX($S$76:$S$99,HOUR($A5441)+1,1),INDEX($S$101:$S$124,HOUR($A5441)+1,1))","v":1068.8815529390902}]
["2014-08-08T20:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5444,1)*INDEX($S$61:$S$72,MONTH($A5444),1)*IF($B5444<=5,INDEX($S$76:$S$99,HOUR($A5444)+1,1),INDEX($S$101:$S$124,HOUR($A5444)+1,1))","v":458.3314202823961},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5444,1)*INDEX($S$61:$S$72,MONTH($A5444),1)*IF($B5444<=5,INDEX($S$76:$S$99,HOUR($A5444)+1,1),INDEX($S$101:$S$124,HOUR($A5444)+1,1))","v":559.25143402378535},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5444,1)*INDEX($S$61:$S$72,MONTH($A5444),1)*IF($B5444<=5,INDEX($S$76:$S$99,HOUR($A5444)+1,1),INDEX($S$101:$S$124,HOUR($A5444)+1,1))","v":307.88675560954852},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5444,1)*INDEX($S$61:$S$72,MONTH($A5444),1)*IF($B5444<=5,INDEX($S$76:$S$99,HOUR($A5444)+1,1),INDEX($S$101:$S$124,HOUR($A5444)+1,1))","v":375.68035262666496}]
["2014-08-08T23:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5447,1)*INDEX($S$61:$S$72,MONTH($A5447),1)*IF($B5447<=5,INDEX($S$76:$S$99,HOUR($A5447)+1,1),INDEX($S$101:$S$124,HOUR($A5447)+1,1))","v":402.1061854863878},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5447,1)*INDEX($S$61:$S$72,MONTH($A5447),1)*IF($B5447<=5,INDEX($S$76:$S$99,HOUR($A5447)+1,1),INDEX($S$101:$S$124,HOUR($A5447)+1,1))","v":490.64596253196004},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5447,1)*INDEX($S$61:$S$72,MONTH($A5447),1)*IF($B5447<=5,INDEX($S$76:$S$99,HOUR($A5447)+1,1),INDEX($S$101:$S$124,HOUR($A5447)+1,1))","v":270.11713223513067},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5447,1)*INDEX($S$61:$S$72,MONTH($A5447),1)*IF($B5447<=5,INDEX($S$76:$S$99,HOUR($A5447)+1,1),INDEX($S$101:$S$124,HOUR($A5447)+1,1))","v":329.59423437261438}]
["2014-08-09T02:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5450,1)*INDEX($S$61:$S$72,MONTH($A5450),1)*IF($B5450<=5,INDEX($S$76:$S$99,HOUR($A5450)+1,1),INDEX($S$101:$S$124,HOUR($A5450)+1,1))","v":114.88748156753937},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5450,1)*INDEX($S$61:$S$72,MONTH($A5450),1)*IF($B5450<=5,INDEX($S$76:$S$99,HOUR($A5450)+1,1),INDEX($S$101:$S$124,HOUR($A5450)+1,1))","v":140.18456072341715},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5450,1)*INDEX($S$61:$S$72,MONTH($A5450),1)*IF($B5450<=5,INDEX($S$76:$S$99,HOUR($A5450)+1,1),INDEX($S$101:$S$124,HOUR($A5450)+1,1))","v":77.176323495751618},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5450,1)*INDEX($S$61:$S$72,MONTH($A5450),1)*IF($B5450<=5,INDEX($S$76:$S$99,HOUR($A5450)+1,1),INDEX($S$101:$S$124,HOUR($A5450)+1,1))","v":94.16978124931839}]
["2014-08-09T03:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5451,1)*INDEX($S$61:$S$72,MONTH($A5451),1)*IF($B5451<=5,INDEX($S$76:$S$99,HOUR($A5451)+1,1),INDEX($S$101:$S$124,HOUR($A5451)+1,1))","v":71.804675979712101},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5451,1)*INDEX($S$61:$S$72,MONTH($A5451),1)*IF($B5451<=5,INDEX($S$76:$S$99,HOUR($A5451)+1,1),INDEX($S$101:$S$124,HOUR($A5451)+1,1))","v":87.615350452135715},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5451,1)*INDEX($S$61:$S$72,MONTH($A5451),1)*IF($B5451<=5,INDEX($S$76:$S$99,HOUR($A5451)+1,1),INDEX($S$101:$S$124,HOUR($A5451)+1,1))","v":48.235202184844759},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5451,1)*INDEX($S$61:$S$72,MONTH($A5451),1)*IF($B5451<=5,INDEX($S$76:$S$99,HOUR($A5451)+1,1),INDEX($S$101:$S$124,HOUR($A5451)+1,1))","v":58.85611328082399}]
["2014-08-09T06:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5454,1)*INDEX($S$61:$S$72,MONTH($A5454),1)*IF($B5454<=5,INDEX($S$76:$S$99,HOUR($A5454)+1,1),INDEX($S$101:$S$124,HOUR($A5454)+1,1))","v":258.49683352696354},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5454,1)*INDEX($S$61:$S$72,MONTH($A5454),1)*IF($B5454<=5,INDEX($S$76:$S$99,HOUR($A5454)+1,1),INDEX($S$101:$S$124,HOUR($A5454)+1,1))","v":315.41526162768855},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5454,1)*INDEX($S$61:$S$72,MONTH($A5454),1)*IF($B5454<=5,INDEX($S$76:$S$99,HOUR($A5454)+1,1),INDEX($S$101:$S$124,HOUR($A5454)+1,1))","v":173.64672786544111},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5454,1)*INDEX($S$61:$S$72,MONTH($A5454),1)*IF($B5454<=5,INDEX($S$76:$S$99,HOUR($A5454)+1,1),INDEX($S$101:$S$124,HOUR($A5454)+1,1))","v":211.88200781096637}]
["2014-08-09T10:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5458,1)*INDEX($S$61:$S$72,MONTH($A5458),1)*IF($B5458<=5,INDEX($S$76:$S$99,HOUR($A5458)+1,1),INDEX($S$101:$S$124,HOUR($A5458)+1,1))","v":818.57330616871798},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5458,1)*INDEX($S$61:$S$72,MONTH($A5458),1)*IF($B5458<=5,INDEX($S$76:$S$99,HOUR($A5458)+1,1),INDEX($S$101:$S$124,HOUR($A5458)+1,1))","v":998.81499515434723},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5458,1)*INDEX($S$61:$S$72,MONTH($A5458),1)*IF($B5458<=5,INDEX($S$76:$S$99,HOUR($A5458)+1,1),INDEX($S$101:$S$124,HOUR($A5458)+1,1))","v":549.88130490723029},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5458,1)*INDEX($S$61:$S$72,MONTH($A5458),1)*IF($B5458<=5,INDEX($S$76:$S$99,HOUR($A5458)+1,1),INDEX($S$101:$S$124,HOUR($A5458)+1,1))","v":670.95969140139357}]
["2014-08-09T14:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5462,1)*INDEX($S$61:$S$72,MONTH($A5462),1)*IF($B5462<=5,INDEX($S$76:$S$99,HOUR($A5462)+1,1),INDEX($S$101:$S$124,HOUR($A5462)+1,1))","v":962.18265812814218},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5462,1)*INDEX($S$61:$S$72,MONTH($A5462),1)*IF($B5462<=5,INDEX($S$76:$S$99,HOUR($A5462)+1,1),INDEX($S$101:$S$124,HOUR($A5462)+1,1))","v":1174.0456960586187},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5462,1)*INDEX($S$61:$S$72,MONTH($A5462),1)*IF($B5462<=5,INDEX($S$76:$S$99,HOUR($A5462)+1,1),INDEX($S$101:$S$124,HOUR($A5462)+1,1))","v":646.35170927691979},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5462,1)*INDEX($S$61:$S$72,MONTH($A5462),1)*IF($B5462<=5,INDEX($S$76:$S$99,HOUR($A5462)+1,1),INDEX($S$101:$S$124,HOUR($A5462)+1,1))","v":788.67191796304155}]
["2014-08-09T17:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5465,1)*INDEX($S$61:$S$72,MONTH($A5465),1)*IF($B5465<=5,INDEX($S$76:$S$99,HOUR($A5465)+1,1),INDEX($S$101:$S$124,HOUR($A5465)+1,1))","v":962.18265812814218},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5465,1)*INDEX($S$61:$S$72,MONTH($A5465),1)*IF($B5465<=5,INDEX($S$76:$S$99,HOUR($A5465)+1,1),INDEX($S$101:$S$124,HOUR($A5465)+1,1))","v":1174.0456960586187},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5465,1)*INDEX($S$61:$S$72,MONTH($A5465),1)*IF($B5465<=5,INDEX($S$76:$S$99,HOUR($A5465)+1,1),INDEX($S$101:$S$124,HOUR($A5465)+1,1))","v":646.35170927691979},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5465,1)*INDEX($S$61:$S$72,MONTH($A5465),1)*IF($B5465<=5,INDEX($S$76:$S$99,HOUR($A5465)+1,1),INDEX($S$101:$S$124,HOUR($A5465)+1,1))","v":788.67191796304155}]
["2014-08-09T19:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5467,1)*INDEX($S$61:$S$72,MONTH($A5467),1)*IF($B5467<=5,INDEX($S$76:$S$99,HOUR($A5467)+1,1),INDEX($S$101:$S$124,HOUR($A5467)+1,1))","v":703.68582460117864},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5467,1)*INDEX($S$61:$S$72,MONTH($A5467),1)*IF($B5467<=5,INDEX($S$76:$S$99,HOUR($A5467)+1,1),INDEX($S$101:$S$124,HOUR($A5467)+1,1))","v":858.63043443093011},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5467,1)*INDEX($S$61:$S$72,MONTH($A5467),1)*IF($B5467<=5,INDEX($S$76:$S$99,HOUR($A5467)+1,1),INDEX($S$101:$S$124,HOUR($A5467)+1,1))","v":472.70498141147863},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5467,1)*INDEX($S$61:$S$72,MONTH($A5467),1)*IF($B5467<=5,INDEX($S$76:$S$99,HOUR($A5467)+1,1),INDEX($S$101:$S$124,HOUR($A5467)+1,1))","v":576.78991015207509}]
["2014-08-10T01:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5473,1)*INDEX($S$61:$S$72,MONTH($A5473),1)*IF($B5473<=5,INDEX($S$76:$S$99,HOUR($A5473)+1,1),INDEX($S$101:$S$124,HOUR($A5473)+1,1))","v":249.59305370547935},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5473,1)*INDEX($S$61:$S$72,MONTH($A5473),1)*IF($B5473<=5,INDEX($S$76:$S$99,HOUR($A5473)+1,1),INDEX($S$101:$S$124,HOUR($A5473)+1,1))","v":304.55095817162379},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5473,1)*INDEX($S$61:$S$72,MONTH($A5473),1)*IF($B5473<=5,INDEX($S$76:$S$99,HOUR($A5473)+1,1),INDEX($S$101:$S$124,HOUR($A5473)+1,1))","v":167.66556279452041},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5473,1)*INDEX($S$61:$S$72,MONTH($A5473),1)*IF($B5473<=5,INDEX($S$76:$S$99,HOUR($A5473)+1,1),INDEX($S$101:$S$124,HOUR($A5473)+1,1))","v":204.58384976414422}]
["2014-08-10T04:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5476,1)*INDEX($S$61:$S$72,MONTH($A5476),1)*IF($B5476<=5,INDEX($S$76:$S$99,HOUR($A5476)+1,1),INDEX($S$101:$S$124,HOUR($A5476)+1,1))","v":59.426917548923647},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5476,1)*INDEX($S$61:$S$72,MONTH($A5476),1)*IF($B5476<=5,INDEX($S$76:$S$99,HOUR($A5476)+1,1),INDEX($S$101:$S$124,HOUR($A5476)+1,1))","v":72.512132898005675},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5476,1)*INDEX($S$61:$S$72,MONTH($A5476),1)*IF($B5476<=5,INDEX($S$76:$S$99,HOUR($A5476)+1,1),INDEX($S$101:$S$124,HOUR($A5476)+1,1))","v":39.92037209393343},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5476,1)*INDEX($S$61:$S$72,MONTH($A5476),1)*IF($B5476<=5,INDEX($S$76:$S$99,HOUR($A5476)+1,1),INDEX($S$101:$S$124,HOUR($A5476)+1,1))","v":48.710440420034338}]
["2014-08-10T05:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5477,1)*INDEX($S$61:$S$72,MONTH($A5477),1)*IF($B5477<=5,INDEX($S$76:$S$99,HOUR($A5477)+1,1),INDEX($S$101:$S$124,HOUR($A5477)+1,1))","v":130.73921860763201},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5477,1)*INDEX($S$61:$S$72,MONTH($A5477),1)*IF($B5477<=5,INDEX($S$76:$S$99,HOUR($A5477)+1,1),INDEX($S$101:$S$124,HOUR($A5477)+1,1))","v":159.52669237561247},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5477,1)*INDEX($S$61:$S$72,MONTH($A5477),1)*IF($B5477<=5,INDEX($S$76:$S$99,HOUR($A5477)+1,1),INDEX($S$101:$S$124,HOUR($A5477)+1,1))","v":87.824818606653537},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5477,1)*INDEX($S$61:$S$72,MONTH($A5477),1)*IF($B5477<=5,INDEX($S$76:$S$99,HOUR($A5477)+1,1),INDEX($S$101:$S$124,HOUR($A5477)+1,1))","v":107.16296892407554}]
["2014-08-10T08:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5480,1)*INDEX($S$61:$S$72,MONTH($A5480),1)*IF($B5480<=5,INDEX($S$76:$S$99,HOUR($A5480)+1,1),INDEX($S$101:$S$124,HOUR($A5480)+1,1))","v":570.49840846966708},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5480,1)*INDEX($S$61:$S$72,MONTH($A5480),1)*IF($B5480<=5,INDEX($S$76:$S$99,HOUR($A5480)+1,1),INDEX($S$101:$S$124,HOUR($A5480)+1,1))","v":696.11647582085436},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5480,1)*INDEX($S$61:$S$72,MONTH($A5480),1)*IF($B5480<=5,INDEX($S$76:$S$99,HOUR($A5480)+1,1),INDEX($S$101:$S$124,HOUR($A5480)+1,1))","v":383.23557210176091},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5480,1)*INDEX($S$61:$S$72,MONTH($A5480),1)*IF($B5480<=5,INDEX($S$76:$S$99,HOUR($A5480)+1,1),INDEX($S$101:$S$124,HOUR($A5480)+1,1))","v":467.62022803232963}]
["2014-08-10T12:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5484,1)*INDEX($S$61:$S$72,MONTH($A5484),1)*IF($B5484<=5,INDEX($S$76:$S$99,HOUR($A5484)+1,1),INDEX($S$101:$S$124,HOUR($A5484)+1,1))","v":843.86222919471572},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5484,1)*INDEX($S$61:$S$72,MONTH($A5484),1)*IF($B5484<=5,INDEX($S$76:$S$99,HOUR($A5484)+1,1),INDEX($S$101:$S$124,HOUR($A5484)+1,1))","v":1029.6722871516804},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5484,1)*INDEX($S$61:$S$72,MONTH($A5484),1)*IF($B5484<=5,INDEX($S$76:$S$99,HOUR($A5484)+1,1),INDEX($S$101:$S$124,HOUR($A5484)+1,1))","v":566.86928373385467},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5484,1)*INDEX($S$61:$S$72,MONTH($A5484),1)*IF($B5484<=5,INDEX($S$76:$S$99,HOUR($A5484)+1,1),INDEX($S$101:$S$124,HOUR($A5484)+1,1))","v":691.68825396448756}]
["2014-08-10T16:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5488,1)*INDEX($S$61:$S$72,MONTH($A5488),1)*IF($B5488<=5,INDEX($S$76:$S$99,HOUR($A5488)+1,1),INDEX($S$101:$S$124,HOUR($A5488)+1,1))","v":808.2060786653617},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5488,1)*INDEX($S$61:$S$72,MONTH($A5488),1)*IF($B5488<=5,INDEX($S$76:$S$99,HOUR($A5488)+1,1),INDEX($S$101:$S$124,HOUR($A5488)+1,1))","v":986.16500741287712},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5488,1)*INDEX($S$61:$S$72,MONTH($A5488),1)*IF($B5488<=5,INDEX($S$76:$S$99,HOUR($A5488)+1,1),INDEX($S$101:$S$124,HOUR($A5488)+1,1))","v":542.91706047749472},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5488,1)*INDEX($S$61:$S$72,MONTH($A5488),1)*IF($B5488<=5,INDEX($S$76:$S$99,HOUR($A5488)+1,1),INDEX($S$101:$S$124,HOUR($A5488)+1,1))","v":662.46198971246702}]
["2014-08-10T19:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5491,1)*INDEX($S$61:$S$72,MONTH($A5491),1)*IF($B5491<=5,INDEX($S$76:$S$99,HOUR($A5491)+1,1),INDEX($S$101:$S$124,HOUR($A5491)+1,1))","v":582.38379197945176},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5491,1)*INDEX($S$61:$S$72,MONTH($A5491),1)*IF($B5491<=5,INDEX($S$76:$S$99,HOUR($A5491)+1,1),INDEX($S$101:$S$124,HOUR($A5491)+1,1))","v":710.61890240045557},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5491,1)*INDEX($S$61:$S$72,MONTH($A5491),1)*IF($B5491<=5,INDEX($S$76:$S$99,HOUR($A5491)+1,1),INDEX($S$101:$S$124,HOUR($A5491)+1,1))","v":391.2196465205476},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5491,1)*INDEX($S$61:$S$72,MONTH($A5491),1)*IF($B5491<=5,INDEX($S$76:$S$99,HOUR($A5491)+1,1),INDEX($S$101:$S$124,HOUR($A5491)+1,1))","v":477.3623161163365}]
["2014-08-10T23:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5495,1)*INDEX($S$61:$S$72,MONTH($A5495),1)*IF($B5495<=5,INDEX($S$76:$S$99,HOUR($A5495)+1,1),INDEX($S$101:$S$124,HOUR($A5495)+1,1))","v":75.073152209824158},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5495,1)*INDEX($S$61:$S$72,MONTH($A5495),1)*IF($B5495<=5,INDEX($S$76:$S$99,HOUR($A5495)+1,1),INDEX($S$101:$S$124,HOUR($A5495)+1,1))","v":91.603512593925146},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5495,1)*INDEX($S$61:$S$72,MONTH($A5495),1)*IF($B5495<=5,INDEX($S$76:$S$99,HOUR($A5495)+1,1),INDEX($S$101:$S$124,HOUR($A5495)+1,1))","v":50.430819805072716},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5495,1)*INDEX($S$61:$S$72,MONTH($A5495),1)*IF($B5495<=5,INDEX($S$76:$S$99,HOUR($A5495)+1,1),INDEX($S$101:$S$124,HOUR($A5495)+1,1))","v":61.535184032560394}]
["2014-08-11T02:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5498,1)*INDEX($S$61:$S$72,MONTH($A5498),1)*IF($B5498<=5,INDEX($S$76:$S$99,HOUR($A5498)+1,1),INDEX($S$101:$S$124,HOUR($A5498)+1,1))","v":33.725828644831651},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5498,1)*INDEX($S$61:$S$72,MONTH($A5498),1)*IF($B5498<=5,INDEX($S$76:$S$99,HOUR($A5498)+1,1),INDEX($S$101:$S$124,HOUR($A5498)+1,1))","v":41.151920201415422},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5498,1)*INDEX($S$61:$S$72,MONTH($A5498),1)*IF($B5498<=5,INDEX($S$76:$S$99,HOUR($A5498)+1,1),INDEX($S$101:$S$124,HOUR($A5498)+1,1))","v":22.655518478970876},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5498,1)*INDEX($S$61:$S$72,MONTH($A5498),1)*IF($B5498<=5,INDEX($S$76:$S$99,HOUR($A5498)+1,1),INDEX($S$101:$S$124,HOUR($A5498)+1,1))","v":27.644037997897374}]
["2014-08-11T05:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5501,1)*INDEX($S$61:$S$72,MONTH($A5501),1)*IF($B5501<=5,INDEX($S$76:$S$99,HOUR($A5501)+1,1),INDEX($S$101:$S$124,HOUR($A5501)+1,1))","v":584.52869748162516},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5501,1)*INDEX($S$61:$S$72,MONTH($A5501),1)*IF($B5501<=5,INDEX($S$76:$S$99,HOUR($A5501)+1,1),INDEX($S$101:$S$124,HOUR($A5501)+1,1))","v":713.23609473083729},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5501,1)*INDEX($S$61:$S$72,MONTH($A5501),1)*IF($B5501<=5,INDEX($S$76:$S$99,HOUR($A5501)+1,1),INDEX($S$101:$S$124,HOUR($A5501)+1,1))","v":392.66049907162602},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5501,1)*INDEX($S$61:$S$72,MONTH($A5501),1)*IF($B5501<=5,INDEX($S$76:$S$99,HOUR($A5501)+1,1),INDEX($S$101:$S$124,HOUR($A5501)+1,1))","v":479.12043004819594}]
["2014-08-11T07:59:59.999",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5503,1)*INDEX($S$61:$S$72,MONTH($A5503),1)*IF($B5503<=5,INDEX($S$76:$S$99,HOUR($A5503)+1,1),INDEX($S$101:$S$124,HOUR($A5503)+1,1))","v":1110.5117542095052},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5503,1)*INDEX($S$61:$S$72,MONTH($A5503),1)*IF($B5503<=5,INDEX($S$76:$S$99,HOUR($A5503)+1,1),INDEX($S$101:$S$124,HOUR($A5503)+1,1))","v":1355.0353817315831},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5503,1)*INDEX($S$61:$S$72,MONTH($A5503),1)*IF($B5503<=5,INDEX($S$76:$S$99,HOUR($A5503)+1,1),INDEX($S$101:$S$124,HOUR($A5503)+1,1))","v":745.99262878195771},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5503,1)*INDEX($S$61:$S$72,MONTH($A5503),1)*IF($B5503<=5,INDEX($S$76:$S$99,HOUR($A5503)+1,1),INDEX($S$101:$S$124,HOUR($A5503)+1,1))","v":910.25277551434579}]
["2014-08-11T10:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5506,1)*INDEX($S$61:$S$72,MONTH($A5506),1)*IF($B5506<=5,INDEX($S$76:$S$99,HOUR($A5506)+1,1),INDEX($S$101:$S$124,HOUR($A5506)+1,1))","v":991.30814826721428},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5506,1)*INDEX($S$61:$S$72,MONTH($A5506),1)*IF($B5506<=5,INDEX($S$76:$S$99,HOUR($A5506)+1,1),INDEX($S$101:$S$124,HOUR($A5506)+1,1))","v":1209.5843290349173},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5506,1)*INDEX($S$61:$S$72,MONTH($A5506),1)*IF($B5506<=5,INDEX($S$76:$S$99,HOUR($A5506)+1,1),INDEX($S$101:$S$124,HOUR($A5506)+1,1))","v":665.91692402683088},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5506,1)*INDEX($S$61:$S$72,MONTH($A5506),1)*IF($B5506<=5,INDEX($S$76:$S$99,HOUR($A5506)+1,1),INDEX($S$101:$S$124,HOUR($A5506)+1,1))","v":812.54519813032596}]
["2014-08-11T14:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5510,1)*INDEX($S$61:$S$72,MONTH($A5510),1)*IF($B5510<=5,INDEX($S$76:$S$99,HOUR($A5510)+1,1),INDEX($S$101:$S$124,HOUR($A5510)+1,1))","v":1451.0241620844074},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5510,1)*INDEX($S$61:$S$72,MONTH($A5510),1)*IF($B5510<=5,INDEX($S$76:$S$99,HOUR($A5510)+1,1),INDEX($S$101:$S$124,HOUR($A5510)+1,1))","v":1770.5252302992383},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5510,1)*INDEX($S$61:$S$72,MONTH($A5510),1)*IF($B5510<=5,INDEX($S$76:$S$99,HOUR($A5510)+1,1),INDEX($S$101:$S$124,HOUR($A5510)+1,1))","v":974.73378827044144},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5510,1)*INDEX($S$61:$S$72,MONTH($A5510),1)*IF($B5510<=5,INDEX($S$76:$S$99,HOUR($A5510)+1,1),INDEX($S$101:$S$124,HOUR($A5510)+1,1))","v":1189.3604600483432}]
["2014-08-11T18:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5514,1)*INDEX($S$61:$S$72,MONTH($A5514),1)*IF($B5514<=5,INDEX($S$76:$S$99,HOUR($A5514)+1,1),INDEX($S$101:$S$124,HOUR($A5514)+1,1))","v":848.58352429416448},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5514,1)*INDEX($S$61:$S$72,MONTH($A5514),1)*IF($B5514<=5,INDEX($S$76:$S$99,HOUR($A5514)+1,1),INDEX($S$101:$S$124,HOUR($A5514)+1,1))","v":1035.4331644076831},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5514,1)*INDEX($S$61:$S$72,MONTH($A5514),1)*IF($B5514<=5,INDEX($S$76:$S$99,HOUR($A5514)+1,1),INDEX($S$101:$S$124,HOUR($A5514)+1,1))","v":570.04084074722493},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5514,1)*INDEX($S$61:$S$72,MONTH($A5514),1)*IF($B5514<=5,INDEX($S$76:$S$99,HOUR($A5514)+1,1),INDEX($S$101:$S$124,HOUR($A5514)+1,1))","v":695.55815624332899}]
["2014-08-11T21:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5517,1)*INDEX($S$61:$S$72,MONTH($A5517),1)*IF($B5517<=5,INDEX($S$76:$S$99,HOUR($A5517)+1,1),INDEX($S$101:$S$124,HOUR($A5517)+1,1))","v":242.97439985171988},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5517,1)*INDEX($S$61:$S$72,MONTH($A5517),1)*IF($B5517<=5,INDEX($S$76:$S$99,HOUR($A5517)+1,1),INDEX($S$101:$S$124,HOUR($A5517)+1,1))","v":296.47494266140336},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5517,1)*INDEX($S$61:$S$72,MONTH($A5517),1)*IF($B5517<=5,INDEX($S$76:$S$99,HOUR($A5517)+1,1),INDEX($S$101:$S$124,HOUR($A5517)+1,1))","v":163.21944417520112},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5517,1)*INDEX($S$61:$S$72,MONTH($A5517),1)*IF($B5517<=5,INDEX($S$76:$S$99,HOUR($A5517)+1,1),INDEX($S$101:$S$124,HOUR($A5517)+1,1))","v":199.15874010842359}]
["2014-08-12T01:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5521,1)*INDEX($S$61:$S$72,MONTH($A5521),1)*IF($B5521<=5,INDEX($S$76:$S$99,HOUR($A5521)+1,1),INDEX($S$101:$S$124,HOUR($A5521)+1,1))","v":29.020204654200967},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5521,1)*INDEX($S$61:$S$72,MONTH($A5521),1)*IF($B5521<=5,INDEX($S$76:$S$99,HOUR($A5521)+1,1),INDEX($S$101:$S$124,HOUR($A5521)+1,1))","v":35.410164676307652},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5521,1)*INDEX($S$61:$S$72,MONTH($A5521),1)*IF($B5521<=5,INDEX($S$76:$S$99,HOUR($A5521)+1,1),INDEX($S$101:$S$124,HOUR($A5521)+1,1))","v":19.494488622669351},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5521,1)*INDEX($S$61:$S$72,MONTH($A5521),1)*IF($B5521<=5,INDEX($S$76:$S$99,HOUR($A5521)+1,1),INDEX($S$101:$S$124,HOUR($A5521)+1,1))","v":23.786980851260104}]
["2014-08-12T04:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5524,1)*INDEX($S$61:$S$72,MONTH($A5524),1)*IF($B5524<=5,INDEX($S$76:$S$99,HOUR($A5524)+1,1),INDEX($S$101:$S$124,HOUR($A5524)+1,1))","v":197.86636753087097},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5524,1)*INDEX($S$61:$S$72,MONTH($A5524),1)*IF($B5524<=5,INDEX($S$76:$S$99,HOUR($A5524)+1,1),INDEX($S$101:$S$124,HOUR($A5524)+1,1))","v":241.43457090185257},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5524,1)*INDEX($S$61:$S$72,MONTH($A5524),1)*IF($B5524<=5,INDEX($S$76:$S$99,HOUR($A5524)+1,1),INDEX($S$101:$S$124,HOUR($A5524)+1,1))","v":132.91786521157746},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5524,1)*INDEX($S$61:$S$72,MONTH($A5524),1)*IF($B5524<=5,INDEX($S$76:$S$99,HOUR($A5524)+1,1),INDEX($S$101:$S$124,HOUR($A5524)+1,1))","v":162.18505526231317}]
["2014-08-12T05:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5525,1)*INDEX($S$61:$S$72,MONTH($A5525),1)*IF($B5525<=5,INDEX($S$76:$S$99,HOUR($A5525)+1,1),INDEX($S$101:$S$124,HOUR($A5525)+1,1))","v":601.78353499382308},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5525,1)*INDEX($S$61:$S$72,MONTH($A5525),1)*IF($B5525<=5,INDEX($S$76:$S$99,HOUR($A5525)+1,1),INDEX($S$101:$S$124,HOUR($A5525)+1,1))","v":734.2902756041417},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5525,1)*INDEX($S$61:$S$72,MONTH($A5525),1)*IF($B5525<=5,INDEX($S$76:$S$99,HOUR($A5525)+1,1),INDEX($S$101:$S$124,HOUR($A5525)+1,1))","v":404.25153495768268},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5525,1)*INDEX($S$61:$S$72,MONTH($A5525),1)*IF($B5525<=5,INDEX($S$76:$S$99,HOUR($A5525)+1,1),INDEX($S$101:$S$124,HOUR($A5525)+1,1))","v":493.26369658904179}]
["2014-08-12T11:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5531,1)*INDEX($S$61:$S$72,MONTH($A5531),1)*IF($B5531<=5,INDEX($S$76:$S$99,HOUR($A5531)+1,1),INDEX($S$101:$S$124,HOUR($A5531)+1,1))","v":1177.5150077841533},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5531,1)*INDEX($S$61:$S$72,MONTH($A5531),1)*IF($B5531<=5,INDEX($S$76:$S$99,HOUR($A5531)+1,1),INDEX($S$101:$S$124,HOUR($A5531)+1,1))","v":1436.7920843874765},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5531,1)*INDEX($S$61:$S$72,MONTH($A5531),1)*IF($B5531<=5,INDEX($S$76:$S$99,HOUR($A5531)+1,1),INDEX($S$101:$S$124,HOUR($A5531)+1,1))","v":791.00244797714117},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5531,1)*INDEX($S$61:$S$72,MONTH($A5531),1)*IF($B5531<=5,INDEX($S$76:$S$99,HOUR($A5531)+1,1),INDEX($S$101:$S$124,HOUR($A5531)+1,1))","v":965.17330859616743}]
["2014-08-12T12:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5532,1)*INDEX($S$61:$S$72,MONTH($A5532),1)*IF($B5532<=5,INDEX($S$76:$S$99,HOUR($A5532)+1,1),INDEX($S$101:$S$124,HOUR($A5532)+1,1))","v":1145.3650291596512},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5532,1)*INDEX($S$61:$S$72,MONTH($A5532),1)*IF($B5532<=5,INDEX($S$76:$S$99,HOUR($A5532)+1,1),INDEX($S$101:$S$124,HOUR($A5532)+1,1))","v":1397.5630006853191},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5532,1)*INDEX($S$61:$S$72,MONTH($A5532),1)*IF($B5532<=5,INDEX($S$76:$S$99,HOUR($A5532)+1,1),INDEX($S$101:$S$124,HOUR($A5532)+1,1))","v":769.40551577136887},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5532,1)*INDEX($S$61:$S$72,MONTH($A5532),1)*IF($B5532<=5,INDEX($S$76:$S$99,HOUR($A5532)+1,1),INDEX($S$101:$S$124,HOUR($A5532)+1,1))","v":938.82094702525262}]
["2014-08-12T16:59:59.999",2,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5536,1)*INDEX($S$61:$S$72,MONTH($A5536),1)*IF($B5536<=5,INDEX($S$76:$S$99,HOUR($A5536)+1,1),INDEX($S$101:$S$124,HOUR($A5536)+1,1))","v":1755.3623841037013},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5536,1)*INDEX($S$61:$S$72,MONTH($A5536),1)*IF($B5536<=5,INDEX($S$76:$S$99,HOUR($A5536)+1,1),INDEX($S$101:$S$124,HOUR($A5536)+1,1))","v":2141.8756975826536},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5536,1)*INDEX($S$61:$S$72,MONTH($A5536),1)*IF($B5536<=5,INDEX($S$76:$S$99,HOUR($A5536)+1,1),INDEX($S$101:$S$124,HOUR($A5536)+1,1))","v":1179.1747313063033},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5536,1)*INDEX($S$61:$S$72,MONTH($A5536),1)*IF($B5536<=5,INDEX($S$76:$S$99,HOUR($A5536)+1,1),INDEX($S$101:$S$124,HOUR($A5536)+1,1))","v":1438.8172624982712}]
["2014-08-12T19:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5539,1)*INDEX($S$61:$S$72,MONTH($A5539),1)*IF($B5539<=5,INDEX($S$76:$S$99,HOUR($A5539)+1,1),INDEX($S$101:$S$124,HOUR($A5539)+1,1))","v":678.54381302599813},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5539,1)*INDEX($S$61:$S$72,MONTH($A5539),1)*IF($B5539<=5,INDEX($S$76:$S$99,HOUR($A5539)+1,1),INDEX($S$101:$S$124,HOUR($A5539)+1,1))","v":827.95240232263848},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5539,1)*INDEX($S$61:$S$72,MONTH($A5539),1)*IF($B5539<=5,INDEX($S$76:$S$99,HOUR($A5539)+1,1),INDEX($S$101:$S$124,HOUR($A5539)+1,1))","v":455.81569119303697},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5539,1)*INDEX($S$61:$S$72,MONTH($A5539),1)*IF($B5539<=5,INDEX($S$76:$S$99,HOUR($A5539)+1,1),INDEX($S$101:$S$124,HOUR($A5539)+1,1))","v":556.18176644574191}]
["2014-08-12T22:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5542,1)*INDEX($S$61:$S$72,MONTH($A5542),1)*IF($B5542<=5,INDEX($S$76:$S$99,HOUR($A5542)+1,1),INDEX($S$101:$S$124,HOUR($A5542)+1,1))","v":141.88308665365292},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5542,1)*INDEX($S$61:$S$72,MONTH($A5542),1)*IF($B5542<=5,INDEX($S$76:$S$99,HOUR($A5542)+1,1),INDEX($S$101:$S$124,HOUR($A5542)+1,1))","v":173.1243291718616},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5542,1)*INDEX($S$61:$S$72,MONTH($A5542),1)*IF($B5542<=5,INDEX($S$76:$S$99,HOUR($A5542)+1,1),INDEX($S$101:$S$124,HOUR($A5542)+1,1))","v":95.310775767339379},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5542,1)*INDEX($S$61:$S$72,MONTH($A5542),1)*IF($B5542<=5,INDEX($S$76:$S$99,HOUR($A5542)+1,1),INDEX($S$101:$S$124,HOUR($A5542)+1,1))","v":116.29725929102155}]
["2014-08-13T00:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5544,1)*INDEX($S$61:$S$72,MONTH($A5544),1)*IF($B5544<=5,INDEX($S$76:$S$99,HOUR($A5544)+1,1),INDEX($S$101:$S$124,HOUR($A5544)+1,1))","v":36.515367696863372},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5544,1)*INDEX($S$61:$S$72,MONTH($A5544),1)*IF($B5544<=5,INDEX($S$76:$S$99,HOUR($A5544)+1,1),INDEX($S$101:$S$124,HOUR($A5544)+1,1))","v":44.555687968750419},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5544,1)*INDEX($S$61:$S$72,MONTH($A5544),1)*IF($B5544<=5,INDEX($S$76:$S$99,HOUR($A5544)+1,1),INDEX($S$101:$S$124,HOUR($A5544)+1,1))","v":24.529407307816612},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5544,1)*INDEX($S$61:$S$72,MONTH($A5544),1)*IF($B5544<=5,INDEX($S$76:$S$99,HOUR($A5544)+1,1),INDEX($S$101:$S$124,HOUR($A5544)+1,1))","v":29.930538482824701}]
["2014-08-13T06:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5550,1)*INDEX($S$61:$S$72,MONTH($A5550),1)*IF($B5550<=5,INDEX($S$76:$S$99,HOUR($A5550)+1,1),INDEX($S$101:$S$124,HOUR($A5550)+1,1))","v":1177.4656319260193},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5550,1)*INDEX($S$61:$S$72,MONTH($A5550),1)*IF($B5550<=5,INDEX($S$76:$S$99,HOUR($A5550)+1,1),INDEX($S$101:$S$124,HOUR($A5550)+1,1))","v":1436.7318364571677},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5550,1)*INDEX($S$61:$S$72,MONTH($A5550),1)*IF($B5550<=5,INDEX($S$76:$S$99,HOUR($A5550)+1,1),INDEX($S$101:$S$124,HOUR($A5550)+1,1))","v":790.96927946175333},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5550,1)*INDEX($S$61:$S$72,MONTH($A5550),1)*IF($B5550<=5,INDEX($S$76:$S$99,HOUR($A5550)+1,1),INDEX($S$101:$S$124,HOUR($A5550)+1,1))","v":965.13283670405133}]
["2014-08-13T07:59:59.999",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5551,1)*INDEX($S$61:$S$72,MONTH($A5551),1)*IF($B5551<=5,INDEX($S$76:$S$99,HOUR($A5551)+1,1),INDEX($S$101:$S$124,HOUR($A5551)+1,1))","v":1148.4186458195411},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5551,1)*INDEX($S$61:$S$72,MONTH($A5551),1)*IF($B5551<=5,INDEX($S$76:$S$99,HOUR($A5551)+1,1),INDEX($S$101:$S$124,HOUR($A5551)+1,1))","v":1401.2889933195361},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5551,1)*INDEX($S$61:$S$72,MONTH($A5551),1)*IF($B5551<=5,INDEX($S$76:$S$99,HOUR($A5551)+1,1),INDEX($S$101:$S$124,HOUR($A5551)+1,1))","v":771.45680024518788},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5551,1)*INDEX($S$61:$S$72,MONTH($A5551),1)*IF($B5551<=5,INDEX($S$76:$S$99,HOUR($A5551)+1,1),INDEX($S$101:$S$124,HOUR($A5551)+1,1))","v":941.32390390930641}]
["2014-08-13T10:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5554,1)*INDEX($S$61:$S$72,MONTH($A5554),1)*IF($B5554<=5,INDEX($S$76:$S$99,HOUR($A5554)+1,1),INDEX($S$101:$S$124,HOUR($A5554)+1,1))","v":1025.1460706359508},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5554,1)*INDEX($S$61:$S$72,MONTH($A5554),1)*IF($B5554<=5,INDEX($S$76:$S$99,HOUR($A5554)+1,1),INDEX($S$101:$S$124,HOUR($A5554)+1,1))","v":1250.8730248817822},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5554,1)*INDEX($S$61:$S$72,MONTH($A5554),1)*IF($B5554<=5,INDEX($S$76:$S$99,HOUR($A5554)+1,1),INDEX($S$101:$S$124,HOUR($A5554)+1,1))","v":688.64774210659277},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5554,1)*INDEX($S$61:$S$72,MONTH($A5554),1)*IF($B5554<=5,INDEX($S$76:$S$99,HOUR($A5554)+1,1),INDEX($S$101:$S$124,HOUR($A5554)+1,1))","v":840.28111595112068}]
["2014-08-13T13:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5557,1)*INDEX($S$61:$S$72,MONTH($A5557),1)*IF($B5557<=5,INDEX($S$76:$S$99,HOUR($A5557)+1,1),INDEX($S$101:$S$124,HOUR($A5557)+1,1))","v":1266.3925075822854},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5557,1)*INDEX($S$61:$S$72,MONTH($A5557),1)*IF($B5557<=5,INDEX($S$76:$S$99,HOUR($A5557)+1,1),INDEX($S$101:$S$124,HOUR($A5557)+1,1))","v":1545.2395244166348},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5557,1)*INDEX($S$61:$S$72,MONTH($A5557),1)*IF($B5557<=5,INDEX($S$76:$S$99,HOUR($A5557)+1,1),INDEX($S$101:$S$124,HOUR($A5557)+1,1))","v":850.70641730718398},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5557,1)*INDEX($S$61:$S$72,MONTH($A5557),1)*IF($B5557<=5,INDEX($S$76:$S$99,HOUR($A5557)+1,1),INDEX($S$101:$S$124,HOUR($A5557)+1,1))","v":1038.0234973180445}]
["2014-08-13T18:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5562,1)*INDEX($S$61:$S$72,MONTH($A5562),1)*IF($B5562<=5,INDEX($S$76:$S$99,HOUR($A5562)+1,1),INDEX($S$101:$S$124,HOUR($A5562)+1,1))","v":877.54959651766706},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5562,1)*INDEX($S$61:$S$72,MONTH($A5562),1)*IF($B5562<=5,INDEX($S$76:$S$99,HOUR($A5562)+1,1),INDEX($S$101:$S$124,HOUR($A5562)+1,1))","v":1070.7772772312144},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5562,1)*INDEX($S$61:$S$72,MONTH($A5562),1)*IF($B5562<=5,INDEX($S$76:$S$99,HOUR($A5562)+1,1),INDEX($S$101:$S$124,HOUR($A5562)+1,1))","v":589.49896559965418},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5562,1)*INDEX($S$61:$S$72,MONTH($A5562),1)*IF($B5562<=5,INDEX($S$76:$S$99,HOUR($A5562)+1,1),INDEX($S$101:$S$124,HOUR($A5562)+1,1))","v":719.30076638432718}]
["2014-08-13T21:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5565,1)*INDEX($S$61:$S$72,MONTH($A5565),1)*IF($B5565<=5,INDEX($S$76:$S$99,HOUR($A5565)+1,1),INDEX($S$101:$S$124,HOUR($A5565)+1,1))","v":251.26823753896608},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5565,1)*INDEX($S$61:$S$72,MONTH($A5565),1)*IF($B5565<=5,INDEX($S$76:$S$99,HOUR($A5565)+1,1),INDEX($S$101:$S$124,HOUR($A5565)+1,1))","v":306.59500080032626},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5565,1)*INDEX($S$61:$S$72,MONTH($A5565),1)*IF($B5565<=5,INDEX($S$76:$S$99,HOUR($A5565)+1,1),INDEX($S$101:$S$124,HOUR($A5565)+1,1))","v":168.79087712541229},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5565,1)*INDEX($S$61:$S$72,MONTH($A5565),1)*IF($B5565<=5,INDEX($S$76:$S$99,HOUR($A5565)+1,1),INDEX($S$101:$S$124,HOUR($A5565)+1,1))","v":205.95694710250919}]
["2014-08-14T00:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5568,1)*INDEX($S$61:$S$72,MONTH($A5568),1)*IF($B5568<=5,INDEX($S$76:$S$99,HOUR($A5568)+1,1),INDEX($S$101:$S$124,HOUR($A5568)+1,1))","v":36.671546861350194},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5568,1)*INDEX($S$61:$S$72,MONTH($A5568),1)*IF($B5568<=5,INDEX($S$76:$S$99,HOUR($A5568)+1,1),INDEX($S$101:$S$124,HOUR($A5568)+1,1))","v":44.746256229704635},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5568,1)*INDEX($S$61:$S$72,MONTH($A5568),1)*IF($B5568<=5,INDEX($S$76:$S$99,HOUR($A5568)+1,1),INDEX($S$101:$S$124,HOUR($A5568)+1,1))","v":24.634321555716159},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5568,1)*INDEX($S$61:$S$72,MONTH($A5568),1)*IF($B5568<=5,INDEX($S$76:$S$99,HOUR($A5568)+1,1),INDEX($S$101:$S$124,HOUR($A5568)+1,1))","v":30.058553803160361}]
["2014-08-14T04:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5572,1)*INDEX($S$61:$S$72,MONTH($A5572),1)*IF($B5572<=5,INDEX($S$76:$S$99,HOUR($A5572)+1,1),INDEX($S$101:$S$124,HOUR($A5572)+1,1))","v":199.60349637629008},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5572,1)*INDEX($S$61:$S$72,MONTH($A5572),1)*IF($B5572<=5,INDEX($S$76:$S$99,HOUR($A5572)+1,1),INDEX($S$101:$S$124,HOUR($A5572)+1,1))","v":243.55419821713929},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5572,1)*INDEX($S$61:$S$72,MONTH($A5572),1)*IF($B5572<=5,INDEX($S$76:$S$99,HOUR($A5572)+1,1),INDEX($S$101:$S$124,HOUR($A5572)+1,1))","v":134.08479145888188},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5572,1)*INDEX($S$61:$S$72,MONTH($A5572),1)*IF($B5572<=5,INDEX($S$76:$S$99,HOUR($A5572)+1,1),INDEX($S$101:$S$124,HOUR($A5572)+1,1))","v":163.60892704662788}]
["2014-08-14T06:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5574,1)*INDEX($S$61:$S$72,MONTH($A5574),1)*IF($B5574<=5,INDEX($S$76:$S$99,HOUR($A5574)+1,1),INDEX($S$101:$S$124,HOUR($A5574)+1,1))","v":1182.5017471346293},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5574,1)*INDEX($S$61:$S$72,MONTH($A5574),1)*IF($B5574<=5,INDEX($S$76:$S$99,HOUR($A5574)+1,1),INDEX($S$101:$S$124,HOUR($A5574)+1,1))","v":1442.876854074744},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5574,1)*INDEX($S$61:$S$72,MONTH($A5574),1)*IF($B5574<=5,INDEX($S$76:$S$99,HOUR($A5574)+1,1),INDEX($S$101:$S$124,HOUR($A5574)+1,1))","v":794.35231868585765},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5574,1)*INDEX($S$61:$S$72,MONTH($A5574),1)*IF($B5574<=5,INDEX($S$76:$S$99,HOUR($A5574)+1,1),INDEX($S$101:$S$124,HOUR($A5574)+1,1))","v":969.26078747005681}]
["2014-08-14T09:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5577,1)*INDEX($S$61:$S$72,MONTH($A5577),1)*IF($B5577<=5,INDEX($S$76:$S$99,HOUR($A5577)+1,1),INDEX($S$101:$S$124,HOUR($A5577)+1,1))","v":902.89973078634773},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5577,1)*INDEX($S$61:$S$72,MONTH($A5577),1)*IF($B5577<=5,INDEX($S$76:$S$99,HOUR($A5577)+1,1),INDEX($S$101:$S$124,HOUR($A5577)+1,1))","v":1101.7092585772023},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5577,1)*INDEX($S$61:$S$72,MONTH($A5577),1)*IF($B5577<=5,INDEX($S$76:$S$99,HOUR($A5577)+1,1),INDEX($S$101:$S$124,HOUR($A5577)+1,1))","v":606.5280634289968},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5577,1)*INDEX($S$61:$S$72,MONTH($A5577),1)*IF($B5577<=5,INDEX($S$76:$S$99,HOUR($A5577)+1,1),INDEX($S$101:$S$124,HOUR($A5577)+1,1))","v":740.07950194499074}]
["2014-08-14T12:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5580,1)*INDEX($S$61:$S$72,MONTH($A5580),1)*IF($B5580<=5,INDEX($S$76:$S$99,HOUR($A5580)+1,1),INDEX($S$101:$S$124,HOUR($A5580)+1,1))","v":1155.4205360935273},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5580,1)*INDEX($S$61:$S$72,MONTH($A5580),1)*IF($B5580<=5,INDEX($S$76:$S$99,HOUR($A5580)+1,1),INDEX($S$101:$S$124,HOUR($A5580)+1,1))","v":1409.8326300926624},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5580,1)*INDEX($S$61:$S$72,MONTH($A5580),1)*IF($B5580<=5,INDEX($S$76:$S$99,HOUR($A5580)+1,1),INDEX($S$101:$S$124,HOUR($A5580)+1,1))","v":776.160360123896},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5580,1)*INDEX($S$61:$S$72,MONTH($A5580),1)*IF($B5580<=5,INDEX($S$76:$S$99,HOUR($A5580)+1,1),INDEX($S$101:$S$124,HOUR($A5580)+1,1))","v":947.06314082560516}]
["2014-08-14T15:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5583,1)*INDEX($S$61:$S$72,MONTH($A5583),1)*IF($B5583<=5,INDEX($S$76:$S$99,HOUR($A5583)+1,1),INDEX($S$101:$S$124,HOUR($A5583)+1,1))","v":1707.1390671065892},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5583,1)*INDEX($S$61:$S$72,MONTH($A5583),1)*IF($B5583<=5,INDEX($S$76:$S$99,HOUR($A5583)+1,1),INDEX($S$101:$S$124,HOUR($A5583)+1,1))","v":2083.0340864895243},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5583,1)*INDEX($S$61:$S$72,MONTH($A5583),1)*IF($B5583<=5,INDEX($S$76:$S$99,HOUR($A5583)+1,1),INDEX($S$101:$S$124,HOUR($A5583)+1,1))","v":1146.7804420258003},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5583,1)*INDEX($S$61:$S$72,MONTH($A5583),1)*IF($B5583<=5,INDEX($S$76:$S$99,HOUR($A5583)+1,1),INDEX($S$101:$S$124,HOUR($A5583)+1,1))","v":1399.2900733670083}]
["2014-08-14T19:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5587,1)*INDEX($S$61:$S$72,MONTH($A5587),1)*IF($B5587<=5,INDEX($S$76:$S$99,HOUR($A5587)+1,1),INDEX($S$101:$S$124,HOUR($A5587)+1,1))","v":684.50095493544484},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5587,1)*INDEX($S$61:$S$72,MONTH($A5587),1)*IF($B5587<=5,INDEX($S$76:$S$99,HOUR($A5587)+1,1),INDEX($S$101:$S$124,HOUR($A5587)+1,1))","v":835.22124754710194},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5587,1)*INDEX($S$61:$S$72,MONTH($A5587),1)*IF($B5587<=5,INDEX($S$76:$S$99,HOUR($A5587)+1,1),INDEX($S$101:$S$124,HOUR($A5587)+1,1))","v":459.81743537648197},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5587,1)*INDEX($S$61:$S$72,MONTH($A5587),1)*IF($B5587<=5,INDEX($S$76:$S$99,HOUR($A5587)+1,1),INDEX($S$101:$S$124,HOUR($A5587)+1,1))","v":561.06465484080127}]
["2014-08-14T23:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5591,1)*INDEX($S$61:$S$72,MONTH($A5591),1)*IF($B5591<=5,INDEX($S$76:$S$99,HOUR($A5591)+1,1),INDEX($S$101:$S$124,HOUR($A5591)+1,1))","v":82.407221694937746},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5591,1)*INDEX($S$61:$S$72,MONTH($A5591),1)*IF($B5591<=5,INDEX($S$76:$S$99,HOUR($A5591)+1,1),INDEX($S$101:$S$124,HOUR($A5591)+1,1))","v":100.55247113194706},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5591,1)*INDEX($S$61:$S$72,MONTH($A5591),1)*IF($B5591<=5,INDEX($S$76:$S$99,HOUR($A5591)+1,1),INDEX($S$101:$S$124,HOUR($A5591)+1,1))","v":55.357522970645192},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5591,1)*INDEX($S$61:$S$72,MONTH($A5591),1)*IF($B5591<=5,INDEX($S$76:$S$99,HOUR($A5591)+1,1),INDEX($S$101:$S$124,HOUR($A5591)+1,1))","v":67.546698164972071}]
["2014-08-15T03:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5595,1)*INDEX($S$61:$S$72,MONTH($A5595),1)*IF($B5595<=5,INDEX($S$76:$S$99,HOUR($A5595)+1,1),INDEX($S$101:$S$124,HOUR($A5595)+1,1))","v":76.265846998280793},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5595,1)*INDEX($S$61:$S$72,MONTH($A5595),1)*IF($B5595<=5,INDEX($S$76:$S$99,HOUR($A5595)+1,1),INDEX($S$101:$S$124,HOUR($A5595)+1,1))","v":93.058826895497774},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5595,1)*INDEX($S$61:$S$72,MONTH($A5595),1)*IF($B5595<=5,INDEX($S$76:$S$99,HOUR($A5595)+1,1),INDEX($S$101:$S$124,HOUR($A5595)+1,1))","v":51.232019357623727},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5595,1)*INDEX($S$61:$S$72,MONTH($A5595),1)*IF($B5595<=5,INDEX($S$76:$S$99,HOUR($A5595)+1,1),INDEX($S$101:$S$124,HOUR($A5595)+1,1))","v":62.51279974659392}]
["2014-08-15T06:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5598,1)*INDEX($S$61:$S$72,MONTH($A5598),1)*IF($B5598<=5,INDEX($S$76:$S$99,HOUR($A5598)+1,1),INDEX($S$101:$S$124,HOUR($A5598)+1,1))","v":1249.8324178584321},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5598,1)*INDEX($S$61:$S$72,MONTH($A5598),1)*IF($B5598<=5,INDEX($S$76:$S$99,HOUR($A5598)+1,1),INDEX($S$101:$S$124,HOUR($A5598)+1,1))","v":1525.0330678749444},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5598,1)*INDEX($S$61:$S$72,MONTH($A5598),1)*IF($B5598<=5,INDEX($S$76:$S$99,HOUR($A5598)+1,1),INDEX($S$101:$S$124,HOUR($A5598)+1,1))","v":839.5820822255115},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5598,1)*INDEX($S$61:$S$72,MONTH($A5598),1)*IF($B5598<=5,INDEX($S$76:$S$99,HOUR($A5598)+1,1),INDEX($S$101:$S$124,HOUR($A5598)+1,1))","v":1024.4496944503442}]
["2014-08-15T09:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5601,1)*INDEX($S$61:$S$72,MONTH($A5601),1)*IF($B5601<=5,INDEX($S$76:$S$99,HOUR($A5601)+1,1),INDEX($S$101:$S$124,HOUR($A5601)+1,1))","v":954.31009412618675},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5601,1)*INDEX($S$61:$S$72,MONTH($A5601),1)*IF($B5601<=5,INDEX($S$76:$S$99,HOUR($A5601)+1,1),INDEX($S$101:$S$124,HOUR($A5601)+1,1))","v":1164.43967187458},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5601,1)*INDEX($S$61:$S$72,MONTH($A5601),1)*IF($B5601<=5,INDEX($S$76:$S$99,HOUR($A5601)+1,1),INDEX($S$101:$S$124,HOUR($A5601)+1,1))","v":641.06326933667503},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5601,1)*INDEX($S$61:$S$72,MONTH($A5601),1)*IF($B5601<=5,INDEX($S$76:$S$99,HOUR($A5601)+1,1),INDEX($S$101:$S$124,HOUR($A5601)+1,1))","v":782.21901622109181}]
["2014-08-15T10:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5602,1)*INDEX($S$61:$S$72,MONTH($A5602),1)*IF($B5602<=5,INDEX($S$76:$S$99,HOUR($A5602)+1,1),INDEX($S$101:$S$124,HOUR($A5602)+1,1))","v":1088.1513289056265},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5602,1)*INDEX($S$61:$S$72,MONTH($A5602),1)*IF($B5602<=5,INDEX($S$76:$S$99,HOUR($A5602)+1,1),INDEX($S$101:$S$124,HOUR($A5602)+1,1))","v":1327.7514134867899},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5602,1)*INDEX($S$61:$S$72,MONTH($A5602),1)*IF($B5602<=5,INDEX($S$76:$S$99,HOUR($A5602)+1,1),INDEX($S$101:$S$124,HOUR($A5602)+1,1))","v":730.97188506637508},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5602,1)*INDEX($S$61:$S$72,MONTH($A5602),1)*IF($B5602<=5,INDEX($S$76:$S$99,HOUR($A5602)+1,1),INDEX($S$101:$S$124,HOUR($A5602)+1,1))","v":891.92461363998098}]
["2014-08-15T16:59:59.999",5,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5608,1)*INDEX($S$61:$S$72,MONTH($A5608),1)*IF($B5608<=5,INDEX($S$76:$S$99,HOUR($A5608)+1,1),INDEX($S$101:$S$124,HOUR($A5608)+1,1))","v":1871.599605578393},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5608,1)*INDEX($S$61:$S$72,MONTH($A5608),1)*IF($B5608<=5,INDEX($S$76:$S$99,HOUR($A5608)+1,1),INDEX($S$101:$S$124,HOUR($A5608)+1,1))","v":2283.7071974972987},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5608,1)*INDEX($S$61:$S$72,MONTH($A5608),1)*IF($B5608<=5,INDEX($S$76:$S$99,HOUR($A5608)+1,1),INDEX($S$101:$S$124,HOUR($A5608)+1,1))","v":1257.2577503122029},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5608,1)*INDEX($S$61:$S$72,MONTH($A5608),1)*IF($B5608<=5,INDEX($S$76:$S$99,HOUR($A5608)+1,1),INDEX($S$101:$S$124,HOUR($A5608)+1,1))","v":1534.0933845783379}]
["2014-08-15T17:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5609,1)*INDEX($S$61:$S$72,MONTH($A5609),1)*IF($B5609<=5,INDEX($S$76:$S$99,HOUR($A5609)+1,1),INDEX($S$101:$S$124,HOUR($A5609)+1,1))","v":1304.0394496197409},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5609,1)*INDEX($S$61:$S$72,MONTH($A5609),1)*IF($B5609<=5,INDEX($S$76:$S$99,HOUR($A5609)+1,1),INDEX($S$101:$S$124,HOUR($A5609)+1,1))","v":1591.1759481252366},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5609,1)*INDEX($S$61:$S$72,MONTH($A5609),1)*IF($B5609<=5,INDEX($S$76:$S$99,HOUR($A5609)+1,1),INDEX($S$101:$S$124,HOUR($A5609)+1,1))","v":875.99596615677251},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5609,1)*INDEX($S$61:$S$72,MONTH($A5609),1)*IF($B5609<=5,INDEX($S$76:$S$99,HOUR($A5609)+1,1),INDEX($S$101:$S$124,HOUR($A5609)+1,1))","v":1068.8815529390902}]
["2014-08-15T21:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5613,1)*INDEX($S$61:$S$72,MONTH($A5613),1)*IF($B5613<=5,INDEX($S$76:$S$99,HOUR($A5613)+1,1),INDEX($S$101:$S$124,HOUR($A5613)+1,1))","v":266.71112968338787},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5613,1)*INDEX($S$61:$S$72,MONTH($A5613),1)*IF($B5613<=5,INDEX($S$76:$S$99,HOUR($A5613)+1,1),INDEX($S$101:$S$124,HOUR($A5613)+1,1))","v":325.43826398294044},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5613,1)*INDEX($S$61:$S$72,MONTH($A5613),1)*IF($B5613<=5,INDEX($S$76:$S$99,HOUR($A5613)+1,1),INDEX($S$101:$S$124,HOUR($A5613)+1,1))","v":179.16472833693228},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5613,1)*INDEX($S$61:$S$72,MONTH($A5613),1)*IF($B5613<=5,INDEX($S$76:$S$99,HOUR($A5613)+1,1),INDEX($S$101:$S$124,HOUR($A5613)+1,1))","v":218.61501702670807}]
["2014-08-16T00:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5616,1)*INDEX($S$61:$S$72,MONTH($A5616),1)*IF($B5616<=5,INDEX($S$76:$S$99,HOUR($A5616)+1,1),INDEX($S$101:$S$124,HOUR($A5616)+1,1))","v":330.30150950667564},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5616,1)*INDEX($S$61:$S$72,MONTH($A5616),1)*IF($B5616<=5,INDEX($S$76:$S$99,HOUR($A5616)+1,1),INDEX($S$101:$S$124,HOUR($A5616)+1,1))","v":403.03061207982427},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5616,1)*INDEX($S$61:$S$72,MONTH($A5616),1)*IF($B5616<=5,INDEX($S$76:$S$99,HOUR($A5616)+1,1),INDEX($S$101:$S$124,HOUR($A5616)+1,1))","v":221.88193005028589},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5616,1)*INDEX($S$61:$S$72,MONTH($A5616),1)*IF($B5616<=5,INDEX($S$76:$S$99,HOUR($A5616)+1,1),INDEX($S$101:$S$124,HOUR($A5616)+1,1))","v":270.73812109179039}]
["2014-08-16T05:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5621,1)*INDEX($S$61:$S$72,MONTH($A5621),1)*IF($B5621<=5,INDEX($S$76:$S$99,HOUR($A5621)+1,1),INDEX($S$101:$S$124,HOUR($A5621)+1,1))","v":157.97028715536661},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5621,1)*INDEX($S$61:$S$72,MONTH($A5621),1)*IF($B5621<=5,INDEX($S$76:$S$99,HOUR($A5621)+1,1),INDEX($S$101:$S$124,HOUR($A5621)+1,1))","v":192.75377099469856},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5621,1)*INDEX($S$61:$S$72,MONTH($A5621),1)*IF($B5621<=5,INDEX($S$76:$S$99,HOUR($A5621)+1,1),INDEX($S$101:$S$124,HOUR($A5621)+1,1))","v":106.11744480665845},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5621,1)*INDEX($S$61:$S$72,MONTH($A5621),1)*IF($B5621<=5,INDEX($S$76:$S$99,HOUR($A5621)+1,1),INDEX($S$101:$S$124,HOUR($A5621)+1,1))","v":129.48344921781279}]
["2014-08-16T08:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5624,1)*INDEX($S$61:$S$72,MONTH($A5624),1)*IF($B5624<=5,INDEX($S$76:$S$99,HOUR($A5624)+1,1),INDEX($S$101:$S$124,HOUR($A5624)+1,1))","v":689.32488940523615},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5624,1)*INDEX($S$61:$S$72,MONTH($A5624),1)*IF($B5624<=5,INDEX($S$76:$S$99,HOUR($A5624)+1,1),INDEX($S$101:$S$124,HOUR($A5624)+1,1))","v":841.10736434050295},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5624,1)*INDEX($S$61:$S$72,MONTH($A5624),1)*IF($B5624<=5,INDEX($S$76:$S$99,HOUR($A5624)+1,1),INDEX($S$101:$S$124,HOUR($A5624)+1,1))","v":463.05794097450968},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5624,1)*INDEX($S$61:$S$72,MONTH($A5624),1)*IF($B5624<=5,INDEX($S$76:$S$99,HOUR($A5624)+1,1),INDEX($S$101:$S$124,HOUR($A5624)+1,1))","v":565.01868749591029}]
["2014-08-16T11:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5627,1)*INDEX($S$61:$S$72,MONTH($A5627),1)*IF($B5627<=5,INDEX($S$76:$S$99,HOUR($A5627)+1,1),INDEX($S$101:$S$124,HOUR($A5627)+1,1))","v":1062.7092044997391},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5627,1)*INDEX($S$61:$S$72,MONTH($A5627),1)*IF($B5627<=5,INDEX($S$76:$S$99,HOUR($A5627)+1,1),INDEX($S$101:$S$124,HOUR($A5627)+1,1))","v":1296.7071866916085},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5627,1)*INDEX($S$61:$S$72,MONTH($A5627),1)*IF($B5627<=5,INDEX($S$76:$S$99,HOUR($A5627)+1,1),INDEX($S$101:$S$124,HOUR($A5627)+1,1))","v":713.88099233570233},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5627,1)*INDEX($S$61:$S$72,MONTH($A5627),1)*IF($B5627<=5,INDEX($S$76:$S$99,HOUR($A5627)+1,1),INDEX($S$101:$S$124,HOUR($A5627)+1,1))","v":871.0704765561951}]
["2014-08-16T12:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5628,1)*INDEX($S$61:$S$72,MONTH($A5628),1)*IF($B5628<=5,INDEX($S$76:$S$99,HOUR($A5628)+1,1),INDEX($S$101:$S$124,HOUR($A5628)+1,1))","v":1019.6263989119118},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5628,1)*INDEX($S$61:$S$72,MONTH($A5628),1)*IF($B5628<=5,INDEX($S$76:$S$99,HOUR($A5628)+1,1),INDEX($S$101:$S$124,HOUR($A5628)+1,1))","v":1244.137976420327},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5628,1)*INDEX($S$61:$S$72,MONTH($A5628),1)*IF($B5628<=5,INDEX($S$76:$S$99,HOUR($A5628)+1,1),INDEX($S$101:$S$124,HOUR($A5628)+1,1))","v":684.93987102479548},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5628,1)*INDEX($S$61:$S$72,MONTH($A5628),1)*IF($B5628<=5,INDEX($S$76:$S$99,HOUR($A5628)+1,1),INDEX($S$101:$S$124,HOUR($A5628)+1,1))","v":835.75680858770068}]
["2014-08-16T15:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5631,1)*INDEX($S$61:$S$72,MONTH($A5631),1)*IF($B5631<=5,INDEX($S$76:$S$99,HOUR($A5631)+1,1),INDEX($S$101:$S$124,HOUR($A5631)+1,1))","v":1019.6263989119118},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5631,1)*INDEX($S$61:$S$72,MONTH($A5631),1)*IF($B5631<=5,INDEX($S$76:$S$99,HOUR($A5631)+1,1),INDEX($S$101:$S$124,HOUR($A5631)+1,1))","v":1244.137976420327},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5631,1)*INDEX($S$61:$S$72,MONTH($A5631),1)*IF($B5631<=5,INDEX($S$76:$S$99,HOUR($A5631)+1,1),INDEX($S$101:$S$124,HOUR($A5631)+1,1))","v":684.93987102479548},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5631,1)*INDEX($S$61:$S$72,MONTH($A5631),1)*IF($B5631<=5,INDEX($S$76:$S$99,HOUR($A5631)+1,1),INDEX($S$101:$S$124,HOUR($A5631)+1,1))","v":835.75680858770068}]
["2014-08-16T18:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5634,1)*INDEX($S$61:$S$72,MONTH($A5634),1)*IF($B5634<=5,INDEX($S$76:$S$99,HOUR($A5634)+1,1),INDEX($S$101:$S$124,HOUR($A5634)+1,1))","v":804.2123709727756},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5634,1)*INDEX($S$61:$S$72,MONTH($A5634),1)*IF($B5634<=5,INDEX($S$76:$S$99,HOUR($A5634)+1,1),INDEX($S$101:$S$124,HOUR($A5634)+1,1))","v":981.29192506392008},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5634,1)*INDEX($S$61:$S$72,MONTH($A5634),1)*IF($B5634<=5,INDEX($S$76:$S$99,HOUR($A5634)+1,1),INDEX($S$101:$S$124,HOUR($A5634)+1,1))","v":540.23426447026134},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5634,1)*INDEX($S$61:$S$72,MONTH($A5634),1)*IF($B5634<=5,INDEX($S$76:$S$99,HOUR($A5634)+1,1),INDEX($S$101:$S$124,HOUR($A5634)+1,1))","v":659.18846874522876}]
["2014-08-16T23:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5639,1)*INDEX($S$61:$S$72,MONTH($A5639),1)*IF($B5639<=5,INDEX($S$76:$S$99,HOUR($A5639)+1,1),INDEX($S$101:$S$124,HOUR($A5639)+1,1))","v":332.79073827397241},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5639,1)*INDEX($S$61:$S$72,MONTH($A5639),1)*IF($B5639<=5,INDEX($S$76:$S$99,HOUR($A5639)+1,1),INDEX($S$101:$S$124,HOUR($A5639)+1,1))","v":406.06794422883172},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5639,1)*INDEX($S$61:$S$72,MONTH($A5639),1)*IF($B5639<=5,INDEX($S$76:$S$99,HOUR($A5639)+1,1),INDEX($S$101:$S$124,HOUR($A5639)+1,1))","v":223.55408372602722},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5639,1)*INDEX($S$61:$S$72,MONTH($A5639),1)*IF($B5639<=5,INDEX($S$76:$S$99,HOUR($A5639)+1,1),INDEX($S$101:$S$124,HOUR($A5639)+1,1))","v":272.77846635219231}]
["2014-08-17T02:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5642,1)*INDEX($S$61:$S$72,MONTH($A5642),1)*IF($B5642<=5,INDEX($S$76:$S$99,HOUR($A5642)+1,1),INDEX($S$101:$S$124,HOUR($A5642)+1,1))","v":95.083068078277833},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5642,1)*INDEX($S$61:$S$72,MONTH($A5642),1)*IF($B5642<=5,INDEX($S$76:$S$99,HOUR($A5642)+1,1),INDEX($S$101:$S$124,HOUR($A5642)+1,1))","v":116.01941263680907},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5642,1)*INDEX($S$61:$S$72,MONTH($A5642),1)*IF($B5642<=5,INDEX($S$76:$S$99,HOUR($A5642)+1,1),INDEX($S$101:$S$124,HOUR($A5642)+1,1))","v":63.872595350293487},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5642,1)*INDEX($S$61:$S$72,MONTH($A5642),1)*IF($B5642<=5,INDEX($S$76:$S$99,HOUR($A5642)+1,1),INDEX($S$101:$S$124,HOUR($A5642)+1,1))","v":77.936704672054944}]
["2014-08-17T06:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5646,1)*INDEX($S$61:$S$72,MONTH($A5646),1)*IF($B5646<=5,INDEX($S$76:$S$99,HOUR($A5646)+1,1),INDEX($S$101:$S$124,HOUR($A5646)+1,1))","v":213.93690317612513},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5646,1)*INDEX($S$61:$S$72,MONTH($A5646),1)*IF($B5646<=5,INDEX($S$76:$S$99,HOUR($A5646)+1,1),INDEX($S$101:$S$124,HOUR($A5646)+1,1))","v":261.0436784328204},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5646,1)*INDEX($S$61:$S$72,MONTH($A5646),1)*IF($B5646<=5,INDEX($S$76:$S$99,HOUR($A5646)+1,1),INDEX($S$101:$S$124,HOUR($A5646)+1,1))","v":143.71333953816034},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5646,1)*INDEX($S$61:$S$72,MONTH($A5646),1)*IF($B5646<=5,INDEX($S$76:$S$99,HOUR($A5646)+1,1),INDEX($S$101:$S$124,HOUR($A5646)+1,1))","v":175.35758551212359}]
["2014-08-17T09:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5649,1)*INDEX($S$61:$S$72,MONTH($A5649),1)*IF($B5649<=5,INDEX($S$76:$S$99,HOUR($A5649)+1,1),INDEX($S$101:$S$124,HOUR($A5649)+1,1))","v":641.81070952837536},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5649,1)*INDEX($S$61:$S$72,MONTH($A5649),1)*IF($B5649<=5,INDEX($S$76:$S$99,HOUR($A5649)+1,1),INDEX($S$101:$S$124,HOUR($A5649)+1,1))","v":783.13103529846114},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5649,1)*INDEX($S$61:$S$72,MONTH($A5649),1)*IF($B5649<=5,INDEX($S$76:$S$99,HOUR($A5649)+1,1),INDEX($S$101:$S$124,HOUR($A5649)+1,1))","v":431.14001861448105},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5649,1)*INDEX($S$61:$S$72,MONTH($A5649),1)*IF($B5649<=5,INDEX($S$76:$S$99,HOUR($A5649)+1,1),INDEX($S$101:$S$124,HOUR($A5649)+1,1))","v":526.07275653637089}]
["2014-08-17T11:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5651,1)*INDEX($S$61:$S$72,MONTH($A5651),1)*IF($B5651<=5,INDEX($S$76:$S$99,HOUR($A5651)+1,1),INDEX($S$101:$S$124,HOUR($A5651)+1,1))","v":879.51837972406997},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5651,1)*INDEX($S$61:$S$72,MONTH($A5651),1)*IF($B5651<=5,INDEX($S$76:$S$99,HOUR($A5651)+1,1),INDEX($S$101:$S$124,HOUR($A5651)+1,1))","v":1073.1795668904838},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5651,1)*INDEX($S$61:$S$72,MONTH($A5651),1)*IF($B5651<=5,INDEX($S$76:$S$99,HOUR($A5651)+1,1),INDEX($S$101:$S$124,HOUR($A5651)+1,1))","v":590.82150699021474},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5651,1)*INDEX($S$61:$S$72,MONTH($A5651),1)*IF($B5651<=5,INDEX($S$76:$S$99,HOUR($A5651)+1,1),INDEX($S$101:$S$124,HOUR($A5651)+1,1))","v":720.91451821650821}]
["2014-08-17T14:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5654,1)*INDEX($S$61:$S$72,MONTH($A5654),1)*IF($B5654<=5,INDEX($S$76:$S$99,HOUR($A5654)+1,1),INDEX($S$101:$S$124,HOUR($A5654)+1,1))","v":796.32069515557691},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5654,1)*INDEX($S$61:$S$72,MONTH($A5654),1)*IF($B5654<=5,INDEX($S$76:$S$99,HOUR($A5654)+1,1),INDEX($S$101:$S$124,HOUR($A5654)+1,1))","v":971.66258083327602},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5654,1)*INDEX($S$61:$S$72,MONTH($A5654),1)*IF($B5654<=5,INDEX($S$76:$S$99,HOUR($A5654)+1,1),INDEX($S$101:$S$124,HOUR($A5654)+1,1))","v":534.93298605870802},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5654,1)*INDEX($S$61:$S$72,MONTH($A5654),1)*IF($B5654<=5,INDEX($S$76:$S$99,HOUR($A5654)+1,1),INDEX($S$101:$S$124,HOUR($A5654)+1,1))","v":652.71990162846021}]
["2014-08-17T17:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5657,1)*INDEX($S$61:$S$72,MONTH($A5657),1)*IF($B5657<=5,INDEX($S$76:$S$99,HOUR($A5657)+1,1),INDEX($S$101:$S$124,HOUR($A5657)+1,1))","v":796.32069515557691},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5657,1)*INDEX($S$61:$S$72,MONTH($A5657),1)*IF($B5657<=5,INDEX($S$76:$S$99,HOUR($A5657)+1,1),INDEX($S$101:$S$124,HOUR($A5657)+1,1))","v":971.66258083327602},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5657,1)*INDEX($S$61:$S$72,MONTH($A5657),1)*IF($B5657<=5,INDEX($S$76:$S$99,HOUR($A5657)+1,1),INDEX($S$101:$S$124,HOUR($A5657)+1,1))","v":534.93298605870802},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5657,1)*INDEX($S$61:$S$72,MONTH($A5657),1)*IF($B5657<=5,INDEX($S$76:$S$99,HOUR($A5657)+1,1),INDEX($S$101:$S$124,HOUR($A5657)+1,1))","v":652.71990162846021}]
["2014-08-17T21:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5661,1)*INDEX($S$61:$S$72,MONTH($A5661),1)*IF($B5661<=5,INDEX($S$76:$S$99,HOUR($A5661)+1,1),INDEX($S$101:$S$124,HOUR($A5661)+1,1))","v":415.98842284246558},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5661,1)*INDEX($S$61:$S$72,MONTH($A5661),1)*IF($B5661<=5,INDEX($S$76:$S$99,HOUR($A5661)+1,1),INDEX($S$101:$S$124,HOUR($A5661)+1,1))","v":507.58493028603971},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5661,1)*INDEX($S$61:$S$72,MONTH($A5661),1)*IF($B5661<=5,INDEX($S$76:$S$99,HOUR($A5661)+1,1),INDEX($S$101:$S$124,HOUR($A5661)+1,1))","v":279.44260465753405},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5661,1)*INDEX($S$61:$S$72,MONTH($A5661),1)*IF($B5661<=5,INDEX($S$76:$S$99,HOUR($A5661)+1,1),INDEX($S$101:$S$124,HOUR($A5661)+1,1))","v":340.97308294024037}]
["2014-08-18T00:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5664,1)*INDEX($S$61:$S$72,MONTH($A5664),1)*IF($B5664<=5,INDEX($S$76:$S$99,HOUR($A5664)+1,1),INDEX($S$101:$S$124,HOUR($A5664)+1,1))","v":35.310071970932505},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5664,1)*INDEX($S$61:$S$72,MONTH($A5664),1)*IF($B5664<=5,INDEX($S$76:$S$99,HOUR($A5664)+1,1),INDEX($S$101:$S$124,HOUR($A5664)+1,1))","v":43.08499812877772},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5664,1)*INDEX($S$61:$S$72,MONTH($A5664),1)*IF($B5664<=5,INDEX($S$76:$S$99,HOUR($A5664)+1,1),INDEX($S$101:$S$124,HOUR($A5664)+1,1))","v":23.719743003374504},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5664,1)*INDEX($S$61:$S$72,MONTH($A5664),1)*IF($B5664<=5,INDEX($S$76:$S$99,HOUR($A5664)+1,1),INDEX($S$101:$S$124,HOUR($A5664)+1,1))","v":28.942594162843044}]
["2014-08-18T04:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5668,1)*INDEX($S$61:$S$72,MONTH($A5668),1)*IF($B5668<=5,INDEX($S$76:$S$99,HOUR($A5668)+1,1),INDEX($S$101:$S$124,HOUR($A5668)+1,1))","v":192.19297864210876},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5668,1)*INDEX($S$61:$S$72,MONTH($A5668),1)*IF($B5668<=5,INDEX($S$76:$S$99,HOUR($A5668)+1,1),INDEX($S$101:$S$124,HOUR($A5668)+1,1))","v":234.51195828703345},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5668,1)*INDEX($S$61:$S$72,MONTH($A5668),1)*IF($B5668<=5,INDEX($S$76:$S$99,HOUR($A5668)+1,1),INDEX($S$101:$S$124,HOUR($A5668)+1,1))","v":129.10673374431732},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5668,1)*INDEX($S$61:$S$72,MONTH($A5668),1)*IF($B5668<=5,INDEX($S$76:$S$99,HOUR($A5668)+1,1),INDEX($S$101:$S$124,HOUR($A5668)+1,1))","v":157.53475060503007}]
["2014-08-18T08:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5672,1)*INDEX($S$61:$S$72,MONTH($A5672),1)*IF($B5672<=5,INDEX($S$76:$S$99,HOUR($A5672)+1,1),INDEX($S$101:$S$124,HOUR($A5672)+1,1))","v":877.24262878795287},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5672,1)*INDEX($S$61:$S$72,MONTH($A5672),1)*IF($B5672<=5,INDEX($S$76:$S$99,HOUR($A5672)+1,1),INDEX($S$101:$S$124,HOUR($A5672)+1,1))","v":1070.4027182648317},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5672,1)*INDEX($S$61:$S$72,MONTH($A5672),1)*IF($B5672<=5,INDEX($S$76:$S$99,HOUR($A5672)+1,1),INDEX($S$101:$S$124,HOUR($A5672)+1,1))","v":589.29275826976982},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5672,1)*INDEX($S$61:$S$72,MONTH($A5672),1)*IF($B5672<=5,INDEX($S$76:$S$99,HOUR($A5672)+1,1),INDEX($S$101:$S$124,HOUR($A5672)+1,1))","v":719.04915425423803}]
["2014-08-18T11:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5675,1)*INDEX($S$61:$S$72,MONTH($A5675),1)*IF($B5675<=5,INDEX($S$76:$S$99,HOUR($A5675)+1,1),INDEX($S$101:$S$124,HOUR($A5675)+1,1))","v":1143.7523191328285},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5675,1)*INDEX($S$61:$S$72,MONTH($A5675),1)*IF($B5675<=5,INDEX($S$76:$S$99,HOUR($A5675)+1,1),INDEX($S$101:$S$124,HOUR($A5675)+1,1))","v":1395.5951879732659},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5675,1)*INDEX($S$61:$S$72,MONTH($A5675),1)*IF($B5675<=5,INDEX($S$76:$S$99,HOUR($A5675)+1,1),INDEX($S$101:$S$124,HOUR($A5675)+1,1))","v":768.32216857777792},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5675,1)*INDEX($S$61:$S$72,MONTH($A5675),1)*IF($B5675<=5,INDEX($S$76:$S$99,HOUR($A5675)+1,1),INDEX($S$101:$S$124,HOUR($A5675)+1,1))","v":937.4990575698273}]
["2014-08-18T14:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5678,1)*INDEX($S$61:$S$72,MONTH($A5678),1)*IF($B5678<=5,INDEX($S$76:$S$99,HOUR($A5678)+1,1),INDEX($S$101:$S$124,HOUR($A5678)+1,1))","v":1451.0241620844074},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5678,1)*INDEX($S$61:$S$72,MONTH($A5678),1)*IF($B5678<=5,INDEX($S$76:$S$99,HOUR($A5678)+1,1),INDEX($S$101:$S$124,HOUR($A5678)+1,1))","v":1770.5252302992383},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5678,1)*INDEX($S$61:$S$72,MONTH($A5678),1)*IF($B5678<=5,INDEX($S$76:$S$99,HOUR($A5678)+1,1),INDEX($S$101:$S$124,HOUR($A5678)+1,1))","v":974.73378827044144},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5678,1)*INDEX($S$61:$S$72,MONTH($A5678),1)*IF($B5678<=5,INDEX($S$76:$S$99,HOUR($A5678)+1,1),INDEX($S$101:$S$124,HOUR($A5678)+1,1))","v":1189.3604600483432}]
["2014-08-18T17:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5681,1)*INDEX($S$61:$S$72,MONTH($A5681),1)*IF($B5681<=5,INDEX($S$76:$S$99,HOUR($A5681)+1,1),INDEX($S$101:$S$124,HOUR($A5681)+1,1))","v":1187.9826801020768},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5681,1)*INDEX($S$61:$S$72,MONTH($A5681),1)*IF($B5681<=5,INDEX($S$76:$S$99,HOUR($A5681)+1,1),INDEX($S$101:$S$124,HOUR($A5681)+1,1))","v":1449.5646338912459},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5681,1)*INDEX($S$61:$S$72,MONTH($A5681),1)*IF($B5681<=5,INDEX($S$76:$S$99,HOUR($A5681)+1,1),INDEX($S$101:$S$124,HOUR($A5681)+1,1))","v":798.0341667861278},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5681,1)*INDEX($S$61:$S$72,MONTH($A5681),1)*IF($B5681<=5,INDEX($S$76:$S$99,HOUR($A5681)+1,1),INDEX($S$101:$S$124,HOUR($A5681)+1,1))","v":973.75334185060774}]
["2014-08-18T19:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5683,1)*INDEX($S$61:$S$72,MONTH($A5683),1)*IF($B5683<=5,INDEX($S$76:$S$99,HOUR($A5683)+1,1),INDEX($S$101:$S$124,HOUR($A5683)+1,1))","v":659.08804104514627},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5683,1)*INDEX($S$61:$S$72,MONTH($A5683),1)*IF($B5683<=5,INDEX($S$76:$S$99,HOUR($A5683)+1,1),INDEX($S$101:$S$124,HOUR($A5683)+1,1))","v":804.21266313210435},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5683,1)*INDEX($S$61:$S$72,MONTH($A5683),1)*IF($B5683<=5,INDEX($S$76:$S$99,HOUR($A5683)+1,1),INDEX($S$101:$S$124,HOUR($A5683)+1,1))","v":442.74616497689215},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5683,1)*INDEX($S$61:$S$72,MONTH($A5683),1)*IF($B5683<=5,INDEX($S$76:$S$99,HOUR($A5683)+1,1),INDEX($S$101:$S$124,HOUR($A5683)+1,1))","v":540.23446072996319}]
["2014-08-18T23:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5687,1)*INDEX($S$61:$S$72,MONTH($A5687),1)*IF($B5687<=5,INDEX($S$76:$S$99,HOUR($A5687)+1,1),INDEX($S$101:$S$124,HOUR($A5687)+1,1))","v":77.289253914479545},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5687,1)*INDEX($S$61:$S$72,MONTH($A5687),1)*IF($B5687<=5,INDEX($S$76:$S$99,HOUR($A5687)+1,1),INDEX($S$101:$S$124,HOUR($A5687)+1,1))","v":94.307577821457343},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5687,1)*INDEX($S$61:$S$72,MONTH($A5687),1)*IF($B5687<=5,INDEX($S$76:$S$99,HOUR($A5687)+1,1),INDEX($S$101:$S$124,HOUR($A5687)+1,1))","v":51.919498812780155},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5687,1)*INDEX($S$61:$S$72,MONTH($A5687),1)*IF($B5687<=5,INDEX($S$76:$S$99,HOUR($A5687)+1,1),INDEX($S$101:$S$124,HOUR($A5687)+1,1))","v":63.351655330444636}]
["2014-08-19T02:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5690,1)*INDEX($S$61:$S$72,MONTH($A5690),1)*IF($B5690<=5,INDEX($S$76:$S$99,HOUR($A5690)+1,1),INDEX($S$101:$S$124,HOUR($A5690)+1,1))","v":34.721389163481966},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5690,1)*INDEX($S$61:$S$72,MONTH($A5690),1)*IF($B5690<=5,INDEX($S$76:$S$99,HOUR($A5690)+1,1),INDEX($S$101:$S$124,HOUR($A5690)+1,1))","v":42.36669323043796},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5690,1)*INDEX($S$61:$S$72,MONTH($A5690),1)*IF($B5690<=5,INDEX($S$76:$S$99,HOUR($A5690)+1,1),INDEX($S$101:$S$124,HOUR($A5690)+1,1))","v":23.324291957148191},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5690,1)*INDEX($S$61:$S$72,MONTH($A5690),1)*IF($B5690<=5,INDEX($S$76:$S$99,HOUR($A5690)+1,1),INDEX($S$101:$S$124,HOUR($A5690)+1,1))","v":28.460068734950696}]
["2014-08-19T05:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5693,1)*INDEX($S$61:$S$72,MONTH($A5693),1)*IF($B5693<=5,INDEX($S$76:$S$99,HOUR($A5693)+1,1),INDEX($S$101:$S$124,HOUR($A5693)+1,1))","v":601.78353499382308},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5693,1)*INDEX($S$61:$S$72,MONTH($A5693),1)*IF($B5693<=5,INDEX($S$76:$S$99,HOUR($A5693)+1,1),INDEX($S$101:$S$124,HOUR($A5693)+1,1))","v":734.2902756041417},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5693,1)*INDEX($S$61:$S$72,MONTH($A5693),1)*IF($B5693<=5,INDEX($S$76:$S$99,HOUR($A5693)+1,1),INDEX($S$101:$S$124,HOUR($A5693)+1,1))","v":404.25153495768268},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5693,1)*INDEX($S$61:$S$72,MONTH($A5693),1)*IF($B5693<=5,INDEX($S$76:$S$99,HOUR($A5693)+1,1),INDEX($S$101:$S$124,HOUR($A5693)+1,1))","v":493.26369658904179}]
["2014-08-19T10:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5698,1)*INDEX($S$61:$S$72,MONTH($A5698),1)*IF($B5698<=5,INDEX($S$76:$S$99,HOUR($A5698)+1,1),INDEX($S$101:$S$124,HOUR($A5698)+1,1))","v":1020.5708022593328},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5698,1)*INDEX($S$61:$S$72,MONTH($A5698),1)*IF($B5698<=5,INDEX($S$76:$S$99,HOUR($A5698)+1,1),INDEX($S$101:$S$124,HOUR($A5698)+1,1))","v":1245.2903279785439},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5698,1)*INDEX($S$61:$S$72,MONTH($A5698),1)*IF($B5698<=5,INDEX($S$76:$S$99,HOUR($A5698)+1,1),INDEX($S$101:$S$124,HOUR($A5698)+1,1))","v":685.57427938031526},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5698,1)*INDEX($S$61:$S$72,MONTH($A5698),1)*IF($B5698<=5,INDEX($S$76:$S$99,HOUR($A5698)+1,1),INDEX($S$101:$S$124,HOUR($A5698)+1,1))","v":836.53090734436546}]
["2014-08-19T13:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5701,1)*INDEX($S$61:$S$72,MONTH($A5701),1)*IF($B5701<=5,INDEX($S$76:$S$99,HOUR($A5701)+1,1),INDEX($S$101:$S$124,HOUR($A5701)+1,1))","v":1260.7405466000491},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5701,1)*INDEX($S$61:$S$72,MONTH($A5701),1)*IF($B5701<=5,INDEX($S$76:$S$99,HOUR($A5701)+1,1),INDEX($S$101:$S$124,HOUR($A5701)+1,1))","v":1538.3430579199357},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5701,1)*INDEX($S$61:$S$72,MONTH($A5701),1)*IF($B5701<=5,INDEX($S$76:$S$99,HOUR($A5701)+1,1),INDEX($S$101:$S$124,HOUR($A5701)+1,1))","v":846.90968015881174},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5701,1)*INDEX($S$61:$S$72,MONTH($A5701),1)*IF($B5701<=5,INDEX($S$76:$S$99,HOUR($A5701)+1,1),INDEX($S$101:$S$124,HOUR($A5701)+1,1))","v":1033.3907564653005}]
["2014-08-19T14:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5702,1)*INDEX($S$61:$S$72,MONTH($A5702),1)*IF($B5702<=5,INDEX($S$76:$S$99,HOUR($A5702)+1,1),INDEX($S$101:$S$124,HOUR($A5702)+1,1))","v":1493.8572791767065},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5702,1)*INDEX($S$61:$S$72,MONTH($A5702),1)*IF($B5702<=5,INDEX($S$76:$S$99,HOUR($A5702)+1,1),INDEX($S$101:$S$124,HOUR($A5702)+1,1))","v":1822.7897731551866},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5702,1)*INDEX($S$61:$S$72,MONTH($A5702),1)*IF($B5702<=5,INDEX($S$76:$S$99,HOUR($A5702)+1,1),INDEX($S$101:$S$124,HOUR($A5702)+1,1))","v":1003.5071799049632},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5702,1)*INDEX($S$61:$S$72,MONTH($A5702),1)*IF($B5702<=5,INDEX($S$76:$S$99,HOUR($A5702)+1,1),INDEX($S$101:$S$124,HOUR($A5702)+1,1))","v":1224.4694659363086}]
["2014-08-19T17:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5705,1)*INDEX($S$61:$S$72,MONTH($A5705),1)*IF($B5705<=5,INDEX($S$76:$S$99,HOUR($A5705)+1,1),INDEX($S$101:$S$124,HOUR($A5705)+1,1))","v":1223.051014985859},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5705,1)*INDEX($S$61:$S$72,MONTH($A5705),1)*IF($B5705<=5,INDEX($S$76:$S$99,HOUR($A5705)+1,1),INDEX($S$101:$S$124,HOUR($A5705)+1,1))","v":1492.3546668339968},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5705,1)*INDEX($S$61:$S$72,MONTH($A5705),1)*IF($B5705<=5,INDEX($S$76:$S$99,HOUR($A5705)+1,1),INDEX($S$101:$S$124,HOUR($A5705)+1,1))","v":821.59152151721833},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5705,1)*INDEX($S$61:$S$72,MONTH($A5705),1)*IF($B5705<=5,INDEX($S$76:$S$99,HOUR($A5705)+1,1),INDEX($S$101:$S$124,HOUR($A5705)+1,1))","v":1002.4977914610055}]
["2014-08-19T23:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5711,1)*INDEX($S$61:$S$72,MONTH($A5711),1)*IF($B5711<=5,INDEX($S$76:$S$99,HOUR($A5711)+1,1),INDEX($S$101:$S$124,HOUR($A5711)+1,1))","v":77.635745386217195},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5711,1)*INDEX($S$61:$S$72,MONTH($A5711),1)*IF($B5711<=5,INDEX($S$76:$S$99,HOUR($A5711)+1,1),INDEX($S$101:$S$124,HOUR($A5711)+1,1))","v":94.730363264198544},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5711,1)*INDEX($S$61:$S$72,MONTH($A5711),1)*IF($B5711<=5,INDEX($S$76:$S$99,HOUR($A5711)+1,1),INDEX($S$101:$S$124,HOUR($A5711)+1,1))","v":52.152256442649708},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5711,1)*INDEX($S$61:$S$72,MONTH($A5711),1)*IF($B5711<=5,INDEX($S$76:$S$99,HOUR($A5711)+1,1),INDEX($S$101:$S$124,HOUR($A5711)+1,1))","v":63.635663872133364}]
["2014-08-20T01:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5713,1)*INDEX($S$61:$S$72,MONTH($A5713),1)*IF($B5713<=5,INDEX($S$76:$S$99,HOUR($A5713)+1,1),INDEX($S$101:$S$124,HOUR($A5713)+1,1))","v":29.150303638361017},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5713,1)*INDEX($S$61:$S$72,MONTH($A5713),1)*IF($B5713<=5,INDEX($S$76:$S$99,HOUR($A5713)+1,1),INDEX($S$101:$S$124,HOUR($A5713)+1,1))","v":35.568910160987095},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5713,1)*INDEX($S$61:$S$72,MONTH($A5713),1)*IF($B5713<=5,INDEX($S$76:$S$99,HOUR($A5713)+1,1),INDEX($S$101:$S$124,HOUR($A5713)+1,1))","v":19.581883360120376},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5713,1)*INDEX($S$61:$S$72,MONTH($A5713),1)*IF($B5713<=5,INDEX($S$76:$S$99,HOUR($A5713)+1,1),INDEX($S$101:$S$124,HOUR($A5713)+1,1))","v":23.89361903944171}]
["2014-08-20T04:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5716,1)*INDEX($S$61:$S$72,MONTH($A5716),1)*IF($B5716<=5,INDEX($S$76:$S$99,HOUR($A5716)+1,1),INDEX($S$101:$S$124,HOUR($A5716)+1,1))","v":198.75341204768074},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5716,1)*INDEX($S$61:$S$72,MONTH($A5716),1)*IF($B5716<=5,INDEX($S$76:$S$99,HOUR($A5716)+1,1),INDEX($S$101:$S$124,HOUR($A5716)+1,1))","v":242.51693378625427},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5716,1)*INDEX($S$61:$S$72,MONTH($A5716),1)*IF($B5716<=5,INDEX($S$76:$S$99,HOUR($A5716)+1,1),INDEX($S$101:$S$124,HOUR($A5716)+1,1))","v":133.51374244424352},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5716,1)*INDEX($S$61:$S$72,MONTH($A5716),1)*IF($B5716<=5,INDEX($S$76:$S$99,HOUR($A5716)+1,1),INDEX($S$101:$S$124,HOUR($A5716)+1,1))","v":162.91213872664406}]
["2014-08-20T07:59:59.999",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5719,1)*INDEX($S$61:$S$72,MONTH($A5719),1)*IF($B5719<=5,INDEX($S$76:$S$99,HOUR($A5719)+1,1),INDEX($S$101:$S$124,HOUR($A5719)+1,1))","v":1148.4186458195411},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5719,1)*INDEX($S$61:$S$72,MONTH($A5719),1)*IF($B5719<=5,INDEX($S$76:$S$99,HOUR($A5719)+1,1),INDEX($S$101:$S$124,HOUR($A5719)+1,1))","v":1401.2889933195361},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5719,1)*INDEX($S$61:$S$72,MONTH($A5719),1)*IF($B5719<=5,INDEX($S$76:$S$99,HOUR($A5719)+1,1),INDEX($S$101:$S$124,HOUR($A5719)+1,1))","v":771.45680024518788},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5719,1)*INDEX($S$61:$S$72,MONTH($A5719),1)*IF($B5719<=5,INDEX($S$76:$S$99,HOUR($A5719)+1,1),INDEX($S$101:$S$124,HOUR($A5719)+1,1))","v":941.32390390930641}]
["2014-08-20T11:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5723,1)*INDEX($S$61:$S$72,MONTH($A5723),1)*IF($B5723<=5,INDEX($S$76:$S$99,HOUR($A5723)+1,1),INDEX($S$101:$S$124,HOUR($A5723)+1,1))","v":1182.7938646416894},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5723,1)*INDEX($S$61:$S$72,MONTH($A5723),1)*IF($B5723<=5,INDEX($S$76:$S$99,HOUR($A5723)+1,1),INDEX($S$101:$S$124,HOUR($A5723)+1,1))","v":1443.2332929473532},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5723,1)*INDEX($S$61:$S$72,MONTH($A5723),1)*IF($B5723<=5,INDEX($S$76:$S$99,HOUR($A5723)+1,1),INDEX($S$101:$S$124,HOUR($A5723)+1,1))","v":794.54855029365388},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5723,1)*INDEX($S$61:$S$72,MONTH($A5723),1)*IF($B5723<=5,INDEX($S$76:$S$99,HOUR($A5723)+1,1),INDEX($S$101:$S$124,HOUR($A5723)+1,1))","v":969.50022732341267}]
["2014-08-20T12:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5724,1)*INDEX($S$61:$S$72,MONTH($A5724),1)*IF($B5724<=5,INDEX($S$76:$S$99,HOUR($A5724)+1,1),INDEX($S$101:$S$124,HOUR($A5724)+1,1))","v":1150.4997561046091},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5724,1)*INDEX($S$61:$S$72,MONTH($A5724),1)*IF($B5724<=5,INDEX($S$76:$S$99,HOUR($A5724)+1,1),INDEX($S$101:$S$124,HOUR($A5724)+1,1))","v":1403.8283433614092},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5724,1)*INDEX($S$61:$S$72,MONTH($A5724),1)*IF($B5724<=5,INDEX($S$76:$S$99,HOUR($A5724)+1,1),INDEX($S$101:$S$124,HOUR($A5724)+1,1))","v":772.85479799393579},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5724,1)*INDEX($S$61:$S$72,MONTH($A5724),1)*IF($B5724<=5,INDEX($S$76:$S$99,HOUR($A5724)+1,1),INDEX($S$101:$S$124,HOUR($A5724)+1,1))","v":943.02972683819837}]
["2014-08-20T16:59:59.999",3,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5728,1)*INDEX($S$61:$S$72,MONTH($A5728),1)*IF($B5728<=5,INDEX($S$76:$S$99,HOUR($A5728)+1,1),INDEX($S$101:$S$124,HOUR($A5728)+1,1))","v":1763.2317587592518},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5728,1)*INDEX($S$61:$S$72,MONTH($A5728),1)*IF($B5728<=5,INDEX($S$76:$S$99,HOUR($A5728)+1,1),INDEX($S$101:$S$124,HOUR($A5728)+1,1))","v":2151.4778301579754},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5728,1)*INDEX($S$61:$S$72,MONTH($A5728),1)*IF($B5728<=5,INDEX($S$76:$S$99,HOUR($A5728)+1,1),INDEX($S$101:$S$124,HOUR($A5728)+1,1))","v":1184.4610287848407},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5728,1)*INDEX($S$61:$S$72,MONTH($A5728),1)*IF($B5728<=5,INDEX($S$76:$S$99,HOUR($A5728)+1,1),INDEX($S$101:$S$124,HOUR($A5728)+1,1))","v":1445.2675500297848}]
["2014-08-20T19:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5731,1)*INDEX($S$61:$S$72,MONTH($A5731),1)*IF($B5731<=5,INDEX($S$76:$S$99,HOUR($A5731)+1,1),INDEX($S$101:$S$124,HOUR($A5731)+1,1))","v":681.58575783082199},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5731,1)*INDEX($S$61:$S$72,MONTH($A5731),1)*IF($B5731<=5,INDEX($S$76:$S$99,HOUR($A5731)+1,1),INDEX($S$101:$S$124,HOUR($A5731)+1,1))","v":831.66415307555599},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5731,1)*INDEX($S$61:$S$72,MONTH($A5731),1)*IF($B5731<=5,INDEX($S$76:$S$99,HOUR($A5731)+1,1),INDEX($S$101:$S$124,HOUR($A5731)+1,1))","v":457.85913503139176},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5731,1)*INDEX($S$61:$S$72,MONTH($A5731),1)*IF($B5731<=5,INDEX($S$76:$S$99,HOUR($A5731)+1,1),INDEX($S$101:$S$124,HOUR($A5731)+1,1))","v":558.67515626449551}]
["2014-08-20T22:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5734,1)*INDEX($S$61:$S$72,MONTH($A5734),1)*IF($B5734<=5,INDEX($S$76:$S$99,HOUR($A5734)+1,1),INDEX($S$101:$S$124,HOUR($A5734)+1,1))","v":142.51915540861467},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5734,1)*INDEX($S$61:$S$72,MONTH($A5734),1)*IF($B5734<=5,INDEX($S$76:$S$99,HOUR($A5734)+1,1),INDEX($S$101:$S$124,HOUR($A5734)+1,1))","v":173.90045393138803},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5734,1)*INDEX($S$61:$S$72,MONTH($A5734),1)*IF($B5734<=5,INDEX($S$76:$S$99,HOUR($A5734)+1,1),INDEX($S$101:$S$124,HOUR($A5734)+1,1))","v":95.738058595099915},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5734,1)*INDEX($S$61:$S$72,MONTH($A5734),1)*IF($B5734<=5,INDEX($S$76:$S$99,HOUR($A5734)+1,1),INDEX($S$101:$S$124,HOUR($A5734)+1,1))","v":116.81862554169575}]
["2014-08-21T02:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5738,1)*INDEX($S$61:$S$72,MONTH($A5738),1)*IF($B5738<=5,INDEX($S$76:$S$99,HOUR($A5738)+1,1),INDEX($S$101:$S$124,HOUR($A5738)+1,1))","v":35.026218768541028},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5738,1)*INDEX($S$61:$S$72,MONTH($A5738),1)*IF($B5738<=5,INDEX($S$76:$S$99,HOUR($A5738)+1,1),INDEX($S$101:$S$124,HOUR($A5738)+1,1))","v":42.738643278412304},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5738,1)*INDEX($S$61:$S$72,MONTH($A5738),1)*IF($B5738<=5,INDEX($S$76:$S$99,HOUR($A5738)+1,1),INDEX($S$101:$S$124,HOUR($A5738)+1,1))","v":23.529062989554276},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5738,1)*INDEX($S$61:$S$72,MONTH($A5738),1)*IF($B5738<=5,INDEX($S$76:$S$99,HOUR($A5738)+1,1),INDEX($S$101:$S$124,HOUR($A5738)+1,1))","v":28.709928309162461}]
["2014-08-21T05:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5741,1)*INDEX($S$61:$S$72,MONTH($A5741),1)*IF($B5741<=5,INDEX($S$76:$S$99,HOUR($A5741)+1,1),INDEX($S$101:$S$124,HOUR($A5741)+1,1))","v":607.06677514413786},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5741,1)*INDEX($S$61:$S$72,MONTH($A5741),1)*IF($B5741<=5,INDEX($S$76:$S$99,HOUR($A5741)+1,1),INDEX($S$101:$S$124,HOUR($A5741)+1,1))","v":740.73683261420899},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5741,1)*INDEX($S$61:$S$72,MONTH($A5741),1)*IF($B5741<=5,INDEX($S$76:$S$99,HOUR($A5741)+1,1),INDEX($S$101:$S$124,HOUR($A5741)+1,1))","v":407.8005817762147},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5741,1)*INDEX($S$61:$S$72,MONTH($A5741),1)*IF($B5741<=5,INDEX($S$76:$S$99,HOUR($A5741)+1,1),INDEX($S$101:$S$124,HOUR($A5741)+1,1))","v":497.59420816832358}]
["2014-08-21T09:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5745,1)*INDEX($S$61:$S$72,MONTH($A5745),1)*IF($B5745<=5,INDEX($S$76:$S$99,HOUR($A5745)+1,1),INDEX($S$101:$S$124,HOUR($A5745)+1,1))","v":902.89973078634773},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5745,1)*INDEX($S$61:$S$72,MONTH($A5745),1)*IF($B5745<=5,INDEX($S$76:$S$99,HOUR($A5745)+1,1),INDEX($S$101:$S$124,HOUR($A5745)+1,1))","v":1101.7092585772023},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5745,1)*INDEX($S$61:$S$72,MONTH($A5745),1)*IF($B5745<=5,INDEX($S$76:$S$99,HOUR($A5745)+1,1),INDEX($S$101:$S$124,HOUR($A5745)+1,1))","v":606.5280634289968},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5745,1)*INDEX($S$61:$S$72,MONTH($A5745),1)*IF($B5745<=5,INDEX($S$76:$S$99,HOUR($A5745)+1,1),INDEX($S$101:$S$124,HOUR($A5745)+1,1))","v":740.07950194499074}]
["2014-08-21T13:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5749,1)*INDEX($S$61:$S$72,MONTH($A5749),1)*IF($B5749<=5,INDEX($S$76:$S$99,HOUR($A5749)+1,1),INDEX($S$101:$S$124,HOUR($A5749)+1,1))","v":1271.808970190262},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5749,1)*INDEX($S$61:$S$72,MONTH($A5749),1)*IF($B5749<=5,INDEX($S$76:$S$99,HOUR($A5749)+1,1),INDEX($S$101:$S$124,HOUR($A5749)+1,1))","v":1551.8486381426385},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5749,1)*INDEX($S$61:$S$72,MONTH($A5749),1)*IF($B5749<=5,INDEX($S$76:$S$99,HOUR($A5749)+1,1),INDEX($S$101:$S$124,HOUR($A5749)+1,1))","v":854.34495707437429},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5749,1)*INDEX($S$61:$S$72,MONTH($A5749),1)*IF($B5749<=5,INDEX($S$76:$S$99,HOUR($A5749)+1,1),INDEX($S$101:$S$124,HOUR($A5749)+1,1))","v":1042.463207301925}]
["2014-08-21T16:59:59.999",4,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5752,1)*INDEX($S$61:$S$72,MONTH($A5752),1)*IF($B5752<=5,INDEX($S$76:$S$99,HOUR($A5752)+1,1),INDEX($S$101:$S$124,HOUR($A5752)+1,1))","v":1770.7732428041545},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5752,1)*INDEX($S$61:$S$72,MONTH($A5752),1)*IF($B5752<=5,INDEX($S$76:$S$99,HOUR($A5752)+1,1),INDEX($S$101:$S$124,HOUR($A5752)+1,1))","v":2160.6798738759921},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5752,1)*INDEX($S$61:$S$72,MONTH($A5752),1)*IF($B5752<=5,INDEX($S$76:$S$99,HOUR($A5752)+1,1),INDEX($S$101:$S$124,HOUR($A5752)+1,1))","v":1189.5270638684394},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5752,1)*INDEX($S$61:$S$72,MONTH($A5752),1)*IF($B5752<=5,INDEX($S$76:$S$99,HOUR($A5752)+1,1),INDEX($S$101:$S$124,HOUR($A5752)+1,1))","v":1451.449075580819}]
["2014-08-21T17:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5753,1)*INDEX($S$61:$S$72,MONTH($A5753),1)*IF($B5753<=5,INDEX($S$76:$S$99,HOUR($A5753)+1,1),INDEX($S$101:$S$124,HOUR($A5753)+1,1))","v":1233.7885507483204},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5753,1)*INDEX($S$61:$S$72,MONTH($A5753),1)*IF($B5753<=5,INDEX($S$76:$S$99,HOUR($A5753)+1,1),INDEX($S$101:$S$124,HOUR($A5753)+1,1))","v":1505.4565010249373},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5753,1)*INDEX($S$61:$S$72,MONTH($A5753),1)*IF($B5753<=5,INDEX($S$76:$S$99,HOUR($A5753)+1,1),INDEX($S$101:$S$124,HOUR($A5753)+1,1))","v":828.80452264009296},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5753,1)*INDEX($S$61:$S$72,MONTH($A5753),1)*IF($B5753<=5,INDEX($S$76:$S$99,HOUR($A5753)+1,1),INDEX($S$101:$S$124,HOUR($A5753)+1,1))","v":1011.2990235892707}]
["2014-08-21T22:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5758,1)*INDEX($S$61:$S$72,MONTH($A5758),1)*IF($B5758<=5,INDEX($S$76:$S$99,HOUR($A5758)+1,1),INDEX($S$101:$S$124,HOUR($A5758)+1,1))","v":143.12872129878636},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5758,1)*INDEX($S$61:$S$72,MONTH($A5758),1)*IF($B5758<=5,INDEX($S$76:$S$99,HOUR($A5758)+1,1),INDEX($S$101:$S$124,HOUR($A5758)+1,1))","v":174.64424015926755},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5758,1)*INDEX($S$61:$S$72,MONTH($A5758),1)*IF($B5758<=5,INDEX($S$76:$S$99,HOUR($A5758)+1,1),INDEX($S$101:$S$124,HOUR($A5758)+1,1))","v":96.147537971703798},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5758,1)*INDEX($S$61:$S$72,MONTH($A5758),1)*IF($B5758<=5,INDEX($S$76:$S$99,HOUR($A5758)+1,1),INDEX($S$101:$S$124,HOUR($A5758)+1,1))","v":117.31826819859192}]
["2014-08-22T00:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5760,1)*INDEX($S$61:$S$72,MONTH($A5760),1)*IF($B5760<=5,INDEX($S$76:$S$99,HOUR($A5760)+1,1),INDEX($S$101:$S$124,HOUR($A5760)+1,1))","v":38.759594386554369},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5760,1)*INDEX($S$61:$S$72,MONTH($A5760),1)*IF($B5760<=5,INDEX($S$76:$S$99,HOUR($A5760)+1,1),INDEX($S$101:$S$124,HOUR($A5760)+1,1))","v":47.294071022896773},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5760,1)*INDEX($S$61:$S$72,MONTH($A5760),1)*IF($B5760<=5,INDEX($S$76:$S$99,HOUR($A5760)+1,1),INDEX($S$101:$S$124,HOUR($A5760)+1,1))","v":26.036979435242625},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5760,1)*INDEX($S$61:$S$72,MONTH($A5760),1)*IF($B5760<=5,INDEX($S$76:$S$99,HOUR($A5760)+1,1),INDEX($S$101:$S$124,HOUR($A5760)+1,1))","v":31.770062977213097}]
["2014-08-22T04:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5764,1)*INDEX($S$61:$S$72,MONTH($A5764),1)*IF($B5764<=5,INDEX($S$76:$S$99,HOUR($A5764)+1,1),INDEX($S$101:$S$124,HOUR($A5764)+1,1))","v":210.96875424791475},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5764,1)*INDEX($S$61:$S$72,MONTH($A5764),1)*IF($B5764<=5,INDEX($S$76:$S$99,HOUR($A5764)+1,1),INDEX($S$101:$S$124,HOUR($A5764)+1,1))","v":257.42197267353595},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5764,1)*INDEX($S$61:$S$72,MONTH($A5764),1)*IF($B5764<=5,INDEX($S$76:$S$99,HOUR($A5764)+1,1),INDEX($S$101:$S$124,HOUR($A5764)+1,1))","v":141.71946850241599},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5764,1)*INDEX($S$61:$S$72,MONTH($A5764),1)*IF($B5764<=5,INDEX($S$76:$S$99,HOUR($A5764)+1,1),INDEX($S$101:$S$124,HOUR($A5764)+1,1))","v":172.92468393336765}]
["2014-08-22T07:59:59.999",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5767,1)*INDEX($S$61:$S$72,MONTH($A5767),1)*IF($B5767<=5,INDEX($S$76:$S$99,HOUR($A5767)+1,1),INDEX($S$101:$S$124,HOUR($A5767)+1,1))","v":1219.0002101976645},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5767,1)*INDEX($S$61:$S$72,MONTH($A5767),1)*IF($B5767<=5,INDEX($S$76:$S$99,HOUR($A5767)+1,1),INDEX($S$101:$S$124,HOUR($A5767)+1,1))","v":1487.4119151776683},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5767,1)*INDEX($S$61:$S$72,MONTH($A5767),1)*IF($B5767<=5,INDEX($S$76:$S$99,HOUR($A5767)+1,1),INDEX($S$101:$S$124,HOUR($A5767)+1,1))","v":818.87037020911805},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5767,1)*INDEX($S$61:$S$72,MONTH($A5767),1)*IF($B5767<=5,INDEX($S$76:$S$99,HOUR($A5767)+1,1),INDEX($S$101:$S$124,HOUR($A5767)+1,1))","v":999.17746973767032}]
["2014-08-22T11:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5771,1)*INDEX($S$61:$S$72,MONTH($A5771),1)*IF($B5771<=5,INDEX($S$76:$S$99,HOUR($A5771)+1,1),INDEX($S$101:$S$124,HOUR($A5771)+1,1))","v":1255.4881226173432},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5771,1)*INDEX($S$61:$S$72,MONTH($A5771),1)*IF($B5771<=5,INDEX($S$76:$S$99,HOUR($A5771)+1,1),INDEX($S$101:$S$124,HOUR($A5771)+1,1))","v":1531.9341024906541},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5771,1)*INDEX($S$61:$S$72,MONTH($A5771),1)*IF($B5771<=5,INDEX($S$76:$S$99,HOUR($A5771)+1,1),INDEX($S$101:$S$124,HOUR($A5771)+1,1))","v":843.38133427729917},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5771,1)*INDEX($S$61:$S$72,MONTH($A5771),1)*IF($B5771<=5,INDEX($S$76:$S$99,HOUR($A5771)+1,1),INDEX($S$101:$S$124,HOUR($A5771)+1,1))","v":1029.0855039631874}]
["2014-08-22T15:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5775,1)*INDEX($S$61:$S$72,MONTH($A5775),1)*IF($B5775<=5,INDEX($S$76:$S$99,HOUR($A5775)+1,1),INDEX($S$101:$S$124,HOUR($A5775)+1,1))","v":1804.3421525866881},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5775,1)*INDEX($S$61:$S$72,MONTH($A5775),1)*IF($B5775<=5,INDEX($S$76:$S$99,HOUR($A5775)+1,1),INDEX($S$101:$S$124,HOUR($A5775)+1,1))","v":2201.6403232445518},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5775,1)*INDEX($S$61:$S$72,MONTH($A5775),1)*IF($B5775<=5,INDEX($S$76:$S$99,HOUR($A5775)+1,1),INDEX($S$101:$S$124,HOUR($A5775)+1,1))","v":1212.0771712032713},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5775,1)*INDEX($S$61:$S$72,MONTH($A5775),1)*IF($B5775<=5,INDEX($S$76:$S$99,HOUR($A5775)+1,1),INDEX($S$101:$S$124,HOUR($A5775)+1,1))","v":1478.9644919505386}]
["2014-08-22T18:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5778,1)*INDEX($S$61:$S$72,MONTH($A5778),1)*IF($B5778<=5,INDEX($S$76:$S$99,HOUR($A5778)+1,1),INDEX($S$101:$S$124,HOUR($A5778)+1,1))","v":931.4836070521327},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5778,1)*INDEX($S$61:$S$72,MONTH($A5778),1)*IF($B5778<=5,INDEX($S$76:$S$99,HOUR($A5778)+1,1),INDEX($S$101:$S$124,HOUR($A5778)+1,1))","v":1136.5870196998183},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5778,1)*INDEX($S$61:$S$72,MONTH($A5778),1)*IF($B5778<=5,INDEX($S$76:$S$99,HOUR($A5778)+1,1),INDEX($S$101:$S$124,HOUR($A5778)+1,1))","v":625.72944595868444},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5778,1)*INDEX($S$61:$S$72,MONTH($A5778),1)*IF($B5778<=5,INDEX($S$76:$S$99,HOUR($A5778)+1,1),INDEX($S$101:$S$124,HOUR($A5778)+1,1))","v":763.50883766094648}]
["2014-08-22T19:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5779,1)*INDEX($S$61:$S$72,MONTH($A5779),1)*IF($B5779<=5,INDEX($S$76:$S$99,HOUR($A5779)+1,1),INDEX($S$101:$S$124,HOUR($A5779)+1,1))","v":723.47587274724901},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5779,1)*INDEX($S$61:$S$72,MONTH($A5779),1)*IF($B5779<=5,INDEX($S$76:$S$99,HOUR($A5779)+1,1),INDEX($S$101:$S$124,HOUR($A5779)+1,1))","v":882.77805406885602},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5779,1)*INDEX($S$61:$S$72,MONTH($A5779),1)*IF($B5779<=5,INDEX($S$76:$S$99,HOUR($A5779)+1,1),INDEX($S$101:$S$124,HOUR($A5779)+1,1))","v":485.99905955540385},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5779,1)*INDEX($S$61:$S$72,MONTH($A5779),1)*IF($B5779<=5,INDEX($S$76:$S$99,HOUR($A5779)+1,1),INDEX($S$101:$S$124,HOUR($A5779)+1,1))","v":593.01121189358264}]
["2014-08-22T22:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5782,1)*INDEX($S$61:$S$72,MONTH($A5782),1)*IF($B5782<=5,INDEX($S$76:$S$99,HOUR($A5782)+1,1),INDEX($S$101:$S$124,HOUR($A5782)+1,1))","v":151.2783522217336},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5782,1)*INDEX($S$61:$S$72,MONTH($A5782),1)*IF($B5782<=5,INDEX($S$76:$S$99,HOUR($A5782)+1,1),INDEX($S$101:$S$124,HOUR($A5782)+1,1))","v":184.58833864069976},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5782,1)*INDEX($S$61:$S$72,MONTH($A5782),1)*IF($B5782<=5,INDEX($S$76:$S$99,HOUR($A5782)+1,1),INDEX($S$101:$S$124,HOUR($A5782)+1,1))","v":101.62209920238593},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5782,1)*INDEX($S$61:$S$72,MONTH($A5782),1)*IF($B5782<=5,INDEX($S$76:$S$99,HOUR($A5782)+1,1),INDEX($S$101:$S$124,HOUR($A5782)+1,1))","v":123.99827328535555}]
["2014-08-23T04:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5788,1)*INDEX($S$61:$S$72,MONTH($A5788),1)*IF($B5788<=5,INDEX($S$76:$S$99,HOUR($A5788)+1,1),INDEX($S$101:$S$124,HOUR($A5788)+1,1))","v":71.804675979712101},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5788,1)*INDEX($S$61:$S$72,MONTH($A5788),1)*IF($B5788<=5,INDEX($S$76:$S$99,HOUR($A5788)+1,1),INDEX($S$101:$S$124,HOUR($A5788)+1,1))","v":87.615350452135715},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5788,1)*INDEX($S$61:$S$72,MONTH($A5788),1)*IF($B5788<=5,INDEX($S$76:$S$99,HOUR($A5788)+1,1),INDEX($S$101:$S$124,HOUR($A5788)+1,1))","v":48.235202184844759},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5788,1)*INDEX($S$61:$S$72,MONTH($A5788),1)*IF($B5788<=5,INDEX($S$76:$S$99,HOUR($A5788)+1,1),INDEX($S$101:$S$124,HOUR($A5788)+1,1))","v":58.85611328082399}]
["2014-08-23T06:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5790,1)*INDEX($S$61:$S$72,MONTH($A5790),1)*IF($B5790<=5,INDEX($S$76:$S$99,HOUR($A5790)+1,1),INDEX($S$101:$S$124,HOUR($A5790)+1,1))","v":258.49683352696354},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5790,1)*INDEX($S$61:$S$72,MONTH($A5790),1)*IF($B5790<=5,INDEX($S$76:$S$99,HOUR($A5790)+1,1),INDEX($S$101:$S$124,HOUR($A5790)+1,1))","v":315.41526162768855},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5790,1)*INDEX($S$61:$S$72,MONTH($A5790),1)*IF($B5790<=5,INDEX($S$76:$S$99,HOUR($A5790)+1,1),INDEX($S$101:$S$124,HOUR($A5790)+1,1))","v":173.64672786544111},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5790,1)*INDEX($S$61:$S$72,MONTH($A5790),1)*IF($B5790<=5,INDEX($S$76:$S$99,HOUR($A5790)+1,1),INDEX($S$101:$S$124,HOUR($A5790)+1,1))","v":211.88200781096637}]
["2014-08-23T09:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5793,1)*INDEX($S$61:$S$72,MONTH($A5793),1)*IF($B5793<=5,INDEX($S$76:$S$99,HOUR($A5793)+1,1),INDEX($S$101:$S$124,HOUR($A5793)+1,1))","v":775.49050058089074},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5793,1)*INDEX($S$61:$S$72,MONTH($A5793),1)*IF($B5793<=5,INDEX($S$76:$S$99,HOUR($A5793)+1,1),INDEX($S$101:$S$124,HOUR($A5793)+1,1))","v":946.24578488306577},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5793,1)*INDEX($S$61:$S$72,MONTH($A5793),1)*IF($B5793<=5,INDEX($S$76:$S$99,HOUR($A5793)+1,1),INDEX($S$101:$S$124,HOUR($A5793)+1,1))","v":520.94018359632332},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5793,1)*INDEX($S$61:$S$72,MONTH($A5793),1)*IF($B5793<=5,INDEX($S$76:$S$99,HOUR($A5793)+1,1),INDEX($S$101:$S$124,HOUR($A5793)+1,1))","v":635.64602343289914}]
["2014-08-23T13:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5797,1)*INDEX($S$61:$S$72,MONTH($A5797),1)*IF($B5797<=5,INDEX($S$76:$S$99,HOUR($A5797)+1,1),INDEX($S$101:$S$124,HOUR($A5797)+1,1))","v":990.90452852002704},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5797,1)*INDEX($S$61:$S$72,MONTH($A5797),1)*IF($B5797<=5,INDEX($S$76:$S$99,HOUR($A5797)+1,1),INDEX($S$101:$S$124,HOUR($A5797)+1,1))","v":1209.091836239473},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5797,1)*INDEX($S$61:$S$72,MONTH($A5797),1)*IF($B5797<=5,INDEX($S$76:$S$99,HOUR($A5797)+1,1),INDEX($S$101:$S$124,HOUR($A5797)+1,1))","v":665.64579015085769},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5797,1)*INDEX($S$61:$S$72,MONTH($A5797),1)*IF($B5797<=5,INDEX($S$76:$S$99,HOUR($A5797)+1,1),INDEX($S$101:$S$124,HOUR($A5797)+1,1))","v":812.21436327537117}]
["2014-08-23T16:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5800,1)*INDEX($S$61:$S$72,MONTH($A5800),1)*IF($B5800<=5,INDEX($S$76:$S$99,HOUR($A5800)+1,1),INDEX($S$101:$S$124,HOUR($A5800)+1,1))","v":976.54359332408467},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5800,1)*INDEX($S$61:$S$72,MONTH($A5800),1)*IF($B5800<=5,INDEX($S$76:$S$99,HOUR($A5800)+1,1),INDEX($S$101:$S$124,HOUR($A5800)+1,1))","v":1191.5687661490458},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5800,1)*INDEX($S$61:$S$72,MONTH($A5800),1)*IF($B5800<=5,INDEX($S$76:$S$99,HOUR($A5800)+1,1),INDEX($S$101:$S$124,HOUR($A5800)+1,1))","v":655.99874971388874},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5800,1)*INDEX($S$61:$S$72,MONTH($A5800),1)*IF($B5800<=5,INDEX($S$76:$S$99,HOUR($A5800)+1,1),INDEX($S$101:$S$124,HOUR($A5800)+1,1))","v":800.44314061920636}]
["2014-08-23T17:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5801,1)*INDEX($S$61:$S$72,MONTH($A5801),1)*IF($B5801<=5,INDEX($S$76:$S$99,HOUR($A5801)+1,1),INDEX($S$101:$S$124,HOUR($A5801)+1,1))","v":962.18265812814218},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5801,1)*INDEX($S$61:$S$72,MONTH($A5801),1)*IF($B5801<=5,INDEX($S$76:$S$99,HOUR($A5801)+1,1),INDEX($S$101:$S$124,HOUR($A5801)+1,1))","v":1174.0456960586187},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5801,1)*INDEX($S$61:$S$72,MONTH($A5801),1)*IF($B5801<=5,INDEX($S$76:$S$99,HOUR($A5801)+1,1),INDEX($S$101:$S$124,HOUR($A5801)+1,1))","v":646.35170927691979},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5801,1)*INDEX($S$61:$S$72,MONTH($A5801),1)*IF($B5801<=5,INDEX($S$76:$S$99,HOUR($A5801)+1,1),INDEX($S$101:$S$124,HOUR($A5801)+1,1))","v":788.67191796304155}]
["2014-08-23T21:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5805,1)*INDEX($S$61:$S$72,MONTH($A5805),1)*IF($B5805<=5,INDEX($S$76:$S$99,HOUR($A5805)+1,1),INDEX($S$101:$S$124,HOUR($A5805)+1,1))","v":502.63273185798477},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5805,1)*INDEX($S$61:$S$72,MONTH($A5805),1)*IF($B5805<=5,INDEX($S$76:$S$99,HOUR($A5805)+1,1),INDEX($S$101:$S$124,HOUR($A5805)+1,1))","v":613.30745316495006},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5805,1)*INDEX($S$61:$S$72,MONTH($A5805),1)*IF($B5805<=5,INDEX($S$76:$S$99,HOUR($A5805)+1,1),INDEX($S$101:$S$124,HOUR($A5805)+1,1))","v":337.64641529391332},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5805,1)*INDEX($S$61:$S$72,MONTH($A5805),1)*IF($B5805<=5,INDEX($S$76:$S$99,HOUR($A5805)+1,1),INDEX($S$101:$S$124,HOUR($A5805)+1,1))","v":411.99279296576799}]
["2014-08-24T00:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5808,1)*INDEX($S$61:$S$72,MONTH($A5808),1)*IF($B5808<=5,INDEX($S$76:$S$99,HOUR($A5808)+1,1),INDEX($S$101:$S$124,HOUR($A5808)+1,1))","v":273.36382072504875},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5808,1)*INDEX($S$61:$S$72,MONTH($A5808),1)*IF($B5808<=5,INDEX($S$76:$S$99,HOUR($A5808)+1,1),INDEX($S$101:$S$124,HOUR($A5808)+1,1))","v":333.55581133082603},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5808,1)*INDEX($S$61:$S$72,MONTH($A5808),1)*IF($B5808<=5,INDEX($S$76:$S$99,HOUR($A5808)+1,1),INDEX($S$101:$S$124,HOUR($A5808)+1,1))","v":183.63371163209376},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5808,1)*INDEX($S$61:$S$72,MONTH($A5808),1)*IF($B5808<=5,INDEX($S$76:$S$99,HOUR($A5808)+1,1),INDEX($S$101:$S$124,HOUR($A5808)+1,1))","v":224.06802593215795}]
["2014-08-24T04:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5812,1)*INDEX($S$61:$S$72,MONTH($A5812),1)*IF($B5812<=5,INDEX($S$76:$S$99,HOUR($A5812)+1,1),INDEX($S$101:$S$124,HOUR($A5812)+1,1))","v":59.426917548923647},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5812,1)*INDEX($S$61:$S$72,MONTH($A5812),1)*IF($B5812<=5,INDEX($S$76:$S$99,HOUR($A5812)+1,1),INDEX($S$101:$S$124,HOUR($A5812)+1,1))","v":72.512132898005675},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5812,1)*INDEX($S$61:$S$72,MONTH($A5812),1)*IF($B5812<=5,INDEX($S$76:$S$99,HOUR($A5812)+1,1),INDEX($S$101:$S$124,HOUR($A5812)+1,1))","v":39.92037209393343},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5812,1)*INDEX($S$61:$S$72,MONTH($A5812),1)*IF($B5812<=5,INDEX($S$76:$S$99,HOUR($A5812)+1,1),INDEX($S$101:$S$124,HOUR($A5812)+1,1))","v":48.710440420034338}]
["2014-08-24T06:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5814,1)*INDEX($S$61:$S$72,MONTH($A5814),1)*IF($B5814<=5,INDEX($S$76:$S$99,HOUR($A5814)+1,1),INDEX($S$101:$S$124,HOUR($A5814)+1,1))","v":213.93690317612513},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5814,1)*INDEX($S$61:$S$72,MONTH($A5814),1)*IF($B5814<=5,INDEX($S$76:$S$99,HOUR($A5814)+1,1),INDEX($S$101:$S$124,HOUR($A5814)+1,1))","v":261.0436784328204},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5814,1)*INDEX($S$61:$S$72,MONTH($A5814),1)*IF($B5814<=5,INDEX($S$76:$S$99,HOUR($A5814)+1,1),INDEX($S$101:$S$124,HOUR($A5814)+1,1))","v":143.71333953816034},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5814,1)*INDEX($S$61:$S$72,MONTH($A5814),1)*IF($B5814<=5,INDEX($S$76:$S$99,HOUR($A5814)+1,1),INDEX($S$101:$S$124,HOUR($A5814)+1,1))","v":175.35758551212359}]
["2014-08-24T11:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5819,1)*INDEX($S$61:$S$72,MONTH($A5819),1)*IF($B5819<=5,INDEX($S$76:$S$99,HOUR($A5819)+1,1),INDEX($S$101:$S$124,HOUR($A5819)+1,1))","v":879.51837972406997},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5819,1)*INDEX($S$61:$S$72,MONTH($A5819),1)*IF($B5819<=5,INDEX($S$76:$S$99,HOUR($A5819)+1,1),INDEX($S$101:$S$124,HOUR($A5819)+1,1))","v":1073.1795668904838},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5819,1)*INDEX($S$61:$S$72,MONTH($A5819),1)*IF($B5819<=5,INDEX($S$76:$S$99,HOUR($A5819)+1,1),INDEX($S$101:$S$124,HOUR($A5819)+1,1))","v":590.82150699021474},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5819,1)*INDEX($S$61:$S$72,MONTH($A5819),1)*IF($B5819<=5,INDEX($S$76:$S$99,HOUR($A5819)+1,1),INDEX($S$101:$S$124,HOUR($A5819)+1,1))","v":720.91451821650821}]
["2014-08-24T15:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5823,1)*INDEX($S$61:$S$72,MONTH($A5823),1)*IF($B5823<=5,INDEX($S$76:$S$99,HOUR($A5823)+1,1),INDEX($S$101:$S$124,HOUR($A5823)+1,1))","v":843.86222919471572},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5823,1)*INDEX($S$61:$S$72,MONTH($A5823),1)*IF($B5823<=5,INDEX($S$76:$S$99,HOUR($A5823)+1,1),INDEX($S$101:$S$124,HOUR($A5823)+1,1))","v":1029.6722871516804},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5823,1)*INDEX($S$61:$S$72,MONTH($A5823),1)*IF($B5823<=5,INDEX($S$76:$S$99,HOUR($A5823)+1,1),INDEX($S$101:$S$124,HOUR($A5823)+1,1))","v":566.86928373385467},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5823,1)*INDEX($S$61:$S$72,MONTH($A5823),1)*IF($B5823<=5,INDEX($S$76:$S$99,HOUR($A5823)+1,1),INDEX($S$101:$S$124,HOUR($A5823)+1,1))","v":691.68825396448756}]
["2014-08-24T18:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5826,1)*INDEX($S$61:$S$72,MONTH($A5826),1)*IF($B5826<=5,INDEX($S$76:$S$99,HOUR($A5826)+1,1),INDEX($S$101:$S$124,HOUR($A5826)+1,1))","v":665.58147654794482},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5826,1)*INDEX($S$61:$S$72,MONTH($A5826),1)*IF($B5826<=5,INDEX($S$76:$S$99,HOUR($A5826)+1,1),INDEX($S$101:$S$124,HOUR($A5826)+1,1))","v":812.13588845766344},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5826,1)*INDEX($S$61:$S$72,MONTH($A5826),1)*IF($B5826<=5,INDEX($S$76:$S$99,HOUR($A5826)+1,1),INDEX($S$101:$S$124,HOUR($A5826)+1,1))","v":447.10816745205443},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5826,1)*INDEX($S$61:$S$72,MONTH($A5826),1)*IF($B5826<=5,INDEX($S$76:$S$99,HOUR($A5826)+1,1),INDEX($S$101:$S$124,HOUR($A5826)+1,1))","v":545.55693270438462}]
["2014-08-24T21:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5829,1)*INDEX($S$61:$S$72,MONTH($A5829),1)*IF($B5829<=5,INDEX($S$76:$S$99,HOUR($A5829)+1,1),INDEX($S$101:$S$124,HOUR($A5829)+1,1))","v":415.98842284246558},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5829,1)*INDEX($S$61:$S$72,MONTH($A5829),1)*IF($B5829<=5,INDEX($S$76:$S$99,HOUR($A5829)+1,1),INDEX($S$101:$S$124,HOUR($A5829)+1,1))","v":507.58493028603971},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5829,1)*INDEX($S$61:$S$72,MONTH($A5829),1)*IF($B5829<=5,INDEX($S$76:$S$99,HOUR($A5829)+1,1),INDEX($S$101:$S$124,HOUR($A5829)+1,1))","v":279.44260465753405},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5829,1)*INDEX($S$61:$S$72,MONTH($A5829),1)*IF($B5829<=5,INDEX($S$76:$S$99,HOUR($A5829)+1,1),INDEX($S$101:$S$124,HOUR($A5829)+1,1))","v":340.97308294024037}]
["2014-08-24T23:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5831,1)*INDEX($S$61:$S$72,MONTH($A5831),1)*IF($B5831<=5,INDEX($S$76:$S$99,HOUR($A5831)+1,1),INDEX($S$101:$S$124,HOUR($A5831)+1,1))","v":75.073152209824158},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5831,1)*INDEX($S$61:$S$72,MONTH($A5831),1)*IF($B5831<=5,INDEX($S$76:$S$99,HOUR($A5831)+1,1),INDEX($S$101:$S$124,HOUR($A5831)+1,1))","v":91.603512593925146},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5831,1)*INDEX($S$61:$S$72,MONTH($A5831),1)*IF($B5831<=5,INDEX($S$76:$S$99,HOUR($A5831)+1,1),INDEX($S$101:$S$124,HOUR($A5831)+1,1))","v":50.430819805072716},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5831,1)*INDEX($S$61:$S$72,MONTH($A5831),1)*IF($B5831<=5,INDEX($S$76:$S$99,HOUR($A5831)+1,1),INDEX($S$101:$S$124,HOUR($A5831)+1,1))","v":61.535184032560394}]
["2014-08-25T02:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5834,1)*INDEX($S$61:$S$72,MONTH($A5834),1)*IF($B5834<=5,INDEX($S$76:$S$99,HOUR($A5834)+1,1),INDEX($S$101:$S$124,HOUR($A5834)+1,1))","v":33.725828644831651},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5834,1)*INDEX($S$61:$S$72,MONTH($A5834),1)*IF($B5834<=5,INDEX($S$76:$S$99,HOUR($A5834)+1,1),INDEX($S$101:$S$124,HOUR($A5834)+1,1))","v":41.151920201415422},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5834,1)*INDEX($S$61:$S$72,MONTH($A5834),1)*IF($B5834<=5,INDEX($S$76:$S$99,HOUR($A5834)+1,1),INDEX($S$101:$S$124,HOUR($A5834)+1,1))","v":22.655518478970876},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5834,1)*INDEX($S$61:$S$72,MONTH($A5834),1)*IF($B5834<=5,INDEX($S$76:$S$99,HOUR($A5834)+1,1),INDEX($S$101:$S$124,HOUR($A5834)+1,1))","v":27.644037997897374}]
["2014-08-25T06:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5838,1)*INDEX($S$61:$S$72,MONTH($A5838),1)*IF($B5838<=5,INDEX($S$76:$S$99,HOUR($A5838)+1,1),INDEX($S$101:$S$124,HOUR($A5838)+1,1))","v":1138.5999602074014},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5838,1)*INDEX($S$61:$S$72,MONTH($A5838),1)*IF($B5838<=5,INDEX($S$76:$S$99,HOUR($A5838)+1,1),INDEX($S$101:$S$124,HOUR($A5838)+1,1))","v":1389.3083309302226},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5838,1)*INDEX($S$61:$S$72,MONTH($A5838),1)*IF($B5838<=5,INDEX($S$76:$S$99,HOUR($A5838)+1,1),INDEX($S$101:$S$124,HOUR($A5838)+1,1))","v":764.86104197138411},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5838,1)*INDEX($S$61:$S$72,MONTH($A5838),1)*IF($B5838<=5,INDEX($S$76:$S$99,HOUR($A5838)+1,1),INDEX($S$101:$S$124,HOUR($A5838)+1,1))","v":933.27582535770671}]
["2014-08-25T09:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5841,1)*INDEX($S$61:$S$72,MONTH($A5841),1)*IF($B5841<=5,INDEX($S$76:$S$99,HOUR($A5841)+1,1),INDEX($S$101:$S$124,HOUR($A5841)+1,1))","v":869.37850200703781},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5841,1)*INDEX($S$61:$S$72,MONTH($A5841),1)*IF($B5841<=5,INDEX($S$76:$S$99,HOUR($A5841)+1,1),INDEX($S$101:$S$124,HOUR($A5841)+1,1))","v":1060.8069890938712},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5841,1)*INDEX($S$61:$S$72,MONTH($A5841),1)*IF($B5841<=5,INDEX($S$76:$S$99,HOUR($A5841)+1,1),INDEX($S$101:$S$124,HOUR($A5841)+1,1))","v":584.00998608106352},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5841,1)*INDEX($S$61:$S$72,MONTH($A5841),1)*IF($B5841<=5,INDEX($S$76:$S$99,HOUR($A5841)+1,1),INDEX($S$101:$S$124,HOUR($A5841)+1,1))","v":712.60316824626443}]
["2014-08-25T12:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5844,1)*INDEX($S$61:$S$72,MONTH($A5844),1)*IF($B5844<=5,INDEX($S$76:$S$99,HOUR($A5844)+1,1),INDEX($S$101:$S$124,HOUR($A5844)+1,1))","v":1112.5241714075255},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5844,1)*INDEX($S$61:$S$72,MONTH($A5844),1)*IF($B5844<=5,INDEX($S$76:$S$99,HOUR($A5844)+1,1),INDEX($S$101:$S$124,HOUR($A5844)+1,1))","v":1357.4909131528273},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5844,1)*INDEX($S$61:$S$72,MONTH($A5844),1)*IF($B5844<=5,INDEX($S$76:$S$99,HOUR($A5844)+1,1),INDEX($S$101:$S$124,HOUR($A5844)+1,1))","v":747.34448155620021},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5844,1)*INDEX($S$61:$S$72,MONTH($A5844),1)*IF($B5844<=5,INDEX($S$76:$S$99,HOUR($A5844)+1,1),INDEX($S$101:$S$124,HOUR($A5844)+1,1))","v":911.90229280495248}]
["2014-08-25T16:59:59.999",1,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5848,1)*INDEX($S$61:$S$72,MONTH($A5848),1)*IF($B5848<=5,INDEX($S$76:$S$99,HOUR($A5848)+1,1),INDEX($S$101:$S$124,HOUR($A5848)+1,1))","v":1705.031175369244},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5848,1)*INDEX($S$61:$S$72,MONTH($A5848),1)*IF($B5848<=5,INDEX($S$76:$S$99,HOUR($A5848)+1,1),INDEX($S$101:$S$124,HOUR($A5848)+1,1))","v":2080.4620579863272},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5848,1)*INDEX($S$61:$S$72,MONTH($A5848),1)*IF($B5848<=5,INDEX($S$76:$S$99,HOUR($A5848)+1,1),INDEX($S$101:$S$124,HOUR($A5848)+1,1))","v":1145.3644536831562},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5848,1)*INDEX($S$61:$S$72,MONTH($A5848),1)*IF($B5848<=5,INDEX($S$76:$S$99,HOUR($A5848)+1,1),INDEX($S$101:$S$124,HOUR($A5848)+1,1))","v":1397.5622984946317}]
["2014-08-25T20:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5852,1)*INDEX($S$61:$S$72,MONTH($A5852),1)*IF($B5852<=5,INDEX($S$76:$S$99,HOUR($A5852)+1,1),INDEX($S$101:$S$124,HOUR($A5852)+1,1))","v":417.54088743315697},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5852,1)*INDEX($S$61:$S$72,MONTH($A5852),1)*IF($B5852<=5,INDEX($S$76:$S$99,HOUR($A5852)+1,1),INDEX($S$101:$S$124,HOUR($A5852)+1,1))","v":509.47923211697338},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5852,1)*INDEX($S$61:$S$72,MONTH($A5852),1)*IF($B5852<=5,INDEX($S$76:$S$99,HOUR($A5852)+1,1),INDEX($S$101:$S$124,HOUR($A5852)+1,1))","v":280.48548163448709},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5852,1)*INDEX($S$61:$S$72,MONTH($A5852),1)*IF($B5852<=5,INDEX($S$76:$S$99,HOUR($A5852)+1,1),INDEX($S$101:$S$124,HOUR($A5852)+1,1))","v":342.24559104040952}]
["2014-08-25T23:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5855,1)*INDEX($S$61:$S$72,MONTH($A5855),1)*IF($B5855<=5,INDEX($S$76:$S$99,HOUR($A5855)+1,1),INDEX($S$101:$S$124,HOUR($A5855)+1,1))","v":77.289253914479545},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5855,1)*INDEX($S$61:$S$72,MONTH($A5855),1)*IF($B5855<=5,INDEX($S$76:$S$99,HOUR($A5855)+1,1),INDEX($S$101:$S$124,HOUR($A5855)+1,1))","v":94.307577821457343},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5855,1)*INDEX($S$61:$S$72,MONTH($A5855),1)*IF($B5855<=5,INDEX($S$76:$S$99,HOUR($A5855)+1,1),INDEX($S$101:$S$124,HOUR($A5855)+1,1))","v":51.919498812780155},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5855,1)*INDEX($S$61:$S$72,MONTH($A5855),1)*IF($B5855<=5,INDEX($S$76:$S$99,HOUR($A5855)+1,1),INDEX($S$101:$S$124,HOUR($A5855)+1,1))","v":63.351655330444636}]
["2014-08-26T00:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5856,1)*INDEX($S$61:$S$72,MONTH($A5856),1)*IF($B5856<=5,INDEX($S$76:$S$99,HOUR($A5856)+1,1),INDEX($S$101:$S$124,HOUR($A5856)+1,1))","v":36.352398133920602},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5856,1)*INDEX($S$61:$S$72,MONTH($A5856),1)*IF($B5856<=5,INDEX($S$76:$S$99,HOUR($A5856)+1,1),INDEX($S$101:$S$124,HOUR($A5856)+1,1))","v":44.356834131232979},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5856,1)*INDEX($S$61:$S$72,MONTH($A5856),1)*IF($B5856<=5,INDEX($S$76:$S$99,HOUR($A5856)+1,1),INDEX($S$101:$S$124,HOUR($A5856)+1,1))","v":24.419931570877964},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5856,1)*INDEX($S$61:$S$72,MONTH($A5856),1)*IF($B5856<=5,INDEX($S$76:$S$99,HOUR($A5856)+1,1),INDEX($S$101:$S$124,HOUR($A5856)+1,1))","v":29.796957278996203}]
["2014-08-26T05:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5861,1)*INDEX($S$61:$S$72,MONTH($A5861),1)*IF($B5861<=5,INDEX($S$76:$S$99,HOUR($A5861)+1,1),INDEX($S$101:$S$124,HOUR($A5861)+1,1))","v":601.78353499382308},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5861,1)*INDEX($S$61:$S$72,MONTH($A5861),1)*IF($B5861<=5,INDEX($S$76:$S$99,HOUR($A5861)+1,1),INDEX($S$101:$S$124,HOUR($A5861)+1,1))","v":734.2902756041417},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5861,1)*INDEX($S$61:$S$72,MONTH($A5861),1)*IF($B5861<=5,INDEX($S$76:$S$99,HOUR($A5861)+1,1),INDEX($S$101:$S$124,HOUR($A5861)+1,1))","v":404.25153495768268},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5861,1)*INDEX($S$61:$S$72,MONTH($A5861),1)*IF($B5861<=5,INDEX($S$76:$S$99,HOUR($A5861)+1,1),INDEX($S$101:$S$124,HOUR($A5861)+1,1))","v":493.26369658904179}]
["2014-08-26T08:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5864,1)*INDEX($S$61:$S$72,MONTH($A5864),1)*IF($B5864<=5,INDEX($S$76:$S$99,HOUR($A5864)+1,1),INDEX($S$101:$S$124,HOUR($A5864)+1,1))","v":903.138156387751},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5864,1)*INDEX($S$61:$S$72,MONTH($A5864),1)*IF($B5864<=5,INDEX($S$76:$S$99,HOUR($A5864)+1,1),INDEX($S$101:$S$124,HOUR($A5864)+1,1))","v":1102.0001831213031},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5864,1)*INDEX($S$61:$S$72,MONTH($A5864),1)*IF($B5864<=5,INDEX($S$76:$S$99,HOUR($A5864)+1,1),INDEX($S$101:$S$124,HOUR($A5864)+1,1))","v":606.68822719177172},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5864,1)*INDEX($S$61:$S$72,MONTH($A5864),1)*IF($B5864<=5,INDEX($S$76:$S$99,HOUR($A5864)+1,1),INDEX($S$101:$S$124,HOUR($A5864)+1,1))","v":740.27493217308916}]
["2014-08-26T11:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5867,1)*INDEX($S$61:$S$72,MONTH($A5867),1)*IF($B5867<=5,INDEX($S$76:$S$99,HOUR($A5867)+1,1),INDEX($S$101:$S$124,HOUR($A5867)+1,1))","v":1177.5150077841533},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5867,1)*INDEX($S$61:$S$72,MONTH($A5867),1)*IF($B5867<=5,INDEX($S$76:$S$99,HOUR($A5867)+1,1),INDEX($S$101:$S$124,HOUR($A5867)+1,1))","v":1436.7920843874765},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5867,1)*INDEX($S$61:$S$72,MONTH($A5867),1)*IF($B5867<=5,INDEX($S$76:$S$99,HOUR($A5867)+1,1),INDEX($S$101:$S$124,HOUR($A5867)+1,1))","v":791.00244797714117},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5867,1)*INDEX($S$61:$S$72,MONTH($A5867),1)*IF($B5867<=5,INDEX($S$76:$S$99,HOUR($A5867)+1,1),INDEX($S$101:$S$124,HOUR($A5867)+1,1))","v":965.17330859616743}]
["2014-08-26T14:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5870,1)*INDEX($S$61:$S$72,MONTH($A5870),1)*IF($B5870<=5,INDEX($S$76:$S$99,HOUR($A5870)+1,1),INDEX($S$101:$S$124,HOUR($A5870)+1,1))","v":1493.8572791767065},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5870,1)*INDEX($S$61:$S$72,MONTH($A5870),1)*IF($B5870<=5,INDEX($S$76:$S$99,HOUR($A5870)+1,1),INDEX($S$101:$S$124,HOUR($A5870)+1,1))","v":1822.7897731551866},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5870,1)*INDEX($S$61:$S$72,MONTH($A5870),1)*IF($B5870<=5,INDEX($S$76:$S$99,HOUR($A5870)+1,1),INDEX($S$101:$S$124,HOUR($A5870)+1,1))","v":1003.5071799049632},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5870,1)*INDEX($S$61:$S$72,MONTH($A5870),1)*IF($B5870<=5,INDEX($S$76:$S$99,HOUR($A5870)+1,1),INDEX($S$101:$S$124,HOUR($A5870)+1,1))","v":1224.4694659363086}]
["2014-08-26T18:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5874,1)*INDEX($S$61:$S$72,MONTH($A5874),1)*IF($B5874<=5,INDEX($S$76:$S$99,HOUR($A5874)+1,1),INDEX($S$101:$S$124,HOUR($A5874)+1,1))","v":873.6330571747709},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5874,1)*INDEX($S$61:$S$72,MONTH($A5874),1)*IF($B5874<=5,INDEX($S$76:$S$99,HOUR($A5874)+1,1),INDEX($S$101:$S$124,HOUR($A5874)+1,1))","v":1065.9983549339481},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5874,1)*INDEX($S$61:$S$72,MONTH($A5874),1)*IF($B5874<=5,INDEX($S$76:$S$99,HOUR($A5874)+1,1),INDEX($S$101:$S$124,HOUR($A5874)+1,1))","v":586.86800787312859},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5874,1)*INDEX($S$61:$S$72,MONTH($A5874),1)*IF($B5874<=5,INDEX($S$76:$S$99,HOUR($A5874)+1,1),INDEX($S$101:$S$124,HOUR($A5874)+1,1))","v":716.09049797089654}]
["2014-08-26T22:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5878,1)*INDEX($S$61:$S$72,MONTH($A5878),1)*IF($B5878<=5,INDEX($S$76:$S$99,HOUR($A5878)+1,1),INDEX($S$101:$S$124,HOUR($A5878)+1,1))","v":141.88308665365292},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5878,1)*INDEX($S$61:$S$72,MONTH($A5878),1)*IF($B5878<=5,INDEX($S$76:$S$99,HOUR($A5878)+1,1),INDEX($S$101:$S$124,HOUR($A5878)+1,1))","v":173.1243291718616},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5878,1)*INDEX($S$61:$S$72,MONTH($A5878),1)*IF($B5878<=5,INDEX($S$76:$S$99,HOUR($A5878)+1,1),INDEX($S$101:$S$124,HOUR($A5878)+1,1))","v":95.310775767339379},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5878,1)*INDEX($S$61:$S$72,MONTH($A5878),1)*IF($B5878<=5,INDEX($S$76:$S$99,HOUR($A5878)+1,1),INDEX($S$101:$S$124,HOUR($A5878)+1,1))","v":116.29725929102155}]
["2014-08-26T23:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5879,1)*INDEX($S$61:$S$72,MONTH($A5879),1)*IF($B5879<=5,INDEX($S$76:$S$99,HOUR($A5879)+1,1),INDEX($S$101:$S$124,HOUR($A5879)+1,1))","v":77.635745386217195},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5879,1)*INDEX($S$61:$S$72,MONTH($A5879),1)*IF($B5879<=5,INDEX($S$76:$S$99,HOUR($A5879)+1,1),INDEX($S$101:$S$124,HOUR($A5879)+1,1))","v":94.730363264198544},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5879,1)*INDEX($S$61:$S$72,MONTH($A5879),1)*IF($B5879<=5,INDEX($S$76:$S$99,HOUR($A5879)+1,1),INDEX($S$101:$S$124,HOUR($A5879)+1,1))","v":52.152256442649708},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5879,1)*INDEX($S$61:$S$72,MONTH($A5879),1)*IF($B5879<=5,INDEX($S$76:$S$99,HOUR($A5879)+1,1),INDEX($S$101:$S$124,HOUR($A5879)+1,1))","v":63.635663872133364}]
["2014-08-27T02:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5882,1)*INDEX($S$61:$S$72,MONTH($A5882),1)*IF($B5882<=5,INDEX($S$76:$S$99,HOUR($A5882)+1,1),INDEX($S$101:$S$124,HOUR($A5882)+1,1))","v":34.87704683415042},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5882,1)*INDEX($S$61:$S$72,MONTH($A5882),1)*IF($B5882<=5,INDEX($S$76:$S$99,HOUR($A5882)+1,1),INDEX($S$101:$S$124,HOUR($A5882)+1,1))","v":42.556625169829118},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5882,1)*INDEX($S$61:$S$72,MONTH($A5882),1)*IF($B5882<=5,INDEX($S$76:$S$99,HOUR($A5882)+1,1),INDEX($S$101:$S$124,HOUR($A5882)+1,1))","v":23.428855888589592},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5882,1)*INDEX($S$61:$S$72,MONTH($A5882),1)*IF($B5882<=5,INDEX($S$76:$S$99,HOUR($A5882)+1,1),INDEX($S$101:$S$124,HOUR($A5882)+1,1))","v":28.587656602633292}]
["2014-08-27T05:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5885,1)*INDEX($S$61:$S$72,MONTH($A5885),1)*IF($B5885<=5,INDEX($S$76:$S$99,HOUR($A5885)+1,1),INDEX($S$101:$S$124,HOUR($A5885)+1,1))","v":604.48135975143055},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5885,1)*INDEX($S$61:$S$72,MONTH($A5885),1)*IF($B5885<=5,INDEX($S$76:$S$99,HOUR($A5885)+1,1),INDEX($S$101:$S$124,HOUR($A5885)+1,1))","v":737.58213450289941},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5885,1)*INDEX($S$61:$S$72,MONTH($A5885),1)*IF($B5885<=5,INDEX($S$76:$S$99,HOUR($A5885)+1,1),INDEX($S$101:$S$124,HOUR($A5885)+1,1))","v":406.06381418416703},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5885,1)*INDEX($S$61:$S$72,MONTH($A5885),1)*IF($B5885<=5,INDEX($S$76:$S$99,HOUR($A5885)+1,1),INDEX($S$101:$S$124,HOUR($A5885)+1,1))","v":495.4750216508026}]
["2014-08-27T09:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5889,1)*INDEX($S$61:$S$72,MONTH($A5889),1)*IF($B5889<=5,INDEX($S$76:$S$99,HOUR($A5889)+1,1),INDEX($S$101:$S$124,HOUR($A5889)+1,1))","v":899.05440279670108},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5889,1)*INDEX($S$61:$S$72,MONTH($A5889),1)*IF($B5889<=5,INDEX($S$76:$S$99,HOUR($A5889)+1,1),INDEX($S$101:$S$124,HOUR($A5889)+1,1))","v":1097.0172276639023},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5889,1)*INDEX($S$61:$S$72,MONTH($A5889),1)*IF($B5889<=5,INDEX($S$76:$S$99,HOUR($A5889)+1,1),INDEX($S$101:$S$124,HOUR($A5889)+1,1))","v":603.94494233671514},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5889,1)*INDEX($S$61:$S$72,MONTH($A5889),1)*IF($B5889<=5,INDEX($S$76:$S$99,HOUR($A5889)+1,1),INDEX($S$101:$S$124,HOUR($A5889)+1,1))","v":736.927603316209}]
["2014-08-27T11:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5891,1)*INDEX($S$61:$S$72,MONTH($A5891),1)*IF($B5891<=5,INDEX($S$76:$S$99,HOUR($A5891)+1,1),INDEX($S$101:$S$124,HOUR($A5891)+1,1))","v":1182.7938646416894},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5891,1)*INDEX($S$61:$S$72,MONTH($A5891),1)*IF($B5891<=5,INDEX($S$76:$S$99,HOUR($A5891)+1,1),INDEX($S$101:$S$124,HOUR($A5891)+1,1))","v":1443.2332929473532},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5891,1)*INDEX($S$61:$S$72,MONTH($A5891),1)*IF($B5891<=5,INDEX($S$76:$S$99,HOUR($A5891)+1,1),INDEX($S$101:$S$124,HOUR($A5891)+1,1))","v":794.54855029365388},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5891,1)*INDEX($S$61:$S$72,MONTH($A5891),1)*IF($B5891<=5,INDEX($S$76:$S$99,HOUR($A5891)+1,1),INDEX($S$101:$S$124,HOUR($A5891)+1,1))","v":969.50022732341267}]
["2014-08-27T16:59:59.999",3,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5896,1)*INDEX($S$61:$S$72,MONTH($A5896),1)*IF($B5896<=5,INDEX($S$76:$S$99,HOUR($A5896)+1,1),INDEX($S$101:$S$124,HOUR($A5896)+1,1))","v":1763.2317587592518},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5896,1)*INDEX($S$61:$S$72,MONTH($A5896),1)*IF($B5896<=5,INDEX($S$76:$S$99,HOUR($A5896)+1,1),INDEX($S$101:$S$124,HOUR($A5896)+1,1))","v":2151.4778301579754},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5896,1)*INDEX($S$61:$S$72,MONTH($A5896),1)*IF($B5896<=5,INDEX($S$76:$S$99,HOUR($A5896)+1,1),INDEX($S$101:$S$124,HOUR($A5896)+1,1))","v":1184.4610287848407},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5896,1)*INDEX($S$61:$S$72,MONTH($A5896),1)*IF($B5896<=5,INDEX($S$76:$S$99,HOUR($A5896)+1,1),INDEX($S$101:$S$124,HOUR($A5896)+1,1))","v":1445.2675500297848}]
["2014-08-27T20:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5900,1)*INDEX($S$61:$S$72,MONTH($A5900),1)*IF($B5900<=5,INDEX($S$76:$S$99,HOUR($A5900)+1,1),INDEX($S$101:$S$124,HOUR($A5900)+1,1))","v":431.79348503303873},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5900,1)*INDEX($S$61:$S$72,MONTH($A5900),1)*IF($B5900<=5,INDEX($S$76:$S$99,HOUR($A5900)+1,1),INDEX($S$101:$S$124,HOUR($A5900)+1,1))","v":526.87010975173541},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5900,1)*INDEX($S$61:$S$72,MONTH($A5900),1)*IF($B5900<=5,INDEX($S$76:$S$99,HOUR($A5900)+1,1),INDEX($S$101:$S$124,HOUR($A5900)+1,1))","v":290.05974567104886},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5900,1)*INDEX($S$61:$S$72,MONTH($A5900),1)*IF($B5900<=5,INDEX($S$76:$S$99,HOUR($A5900)+1,1),INDEX($S$101:$S$124,HOUR($A5900)+1,1))","v":353.92801265765428}]
["2014-08-27T23:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5903,1)*INDEX($S$61:$S$72,MONTH($A5903),1)*IF($B5903<=5,INDEX($S$76:$S$99,HOUR($A5903)+1,1),INDEX($S$101:$S$124,HOUR($A5903)+1,1))","v":77.967799713299115},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5903,1)*INDEX($S$61:$S$72,MONTH($A5903),1)*IF($B5903<=5,INDEX($S$76:$S$99,HOUR($A5903)+1,1),INDEX($S$101:$S$124,HOUR($A5903)+1,1))","v":95.135532646825538},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5903,1)*INDEX($S$61:$S$72,MONTH($A5903),1)*IF($B5903<=5,INDEX($S$76:$S$99,HOUR($A5903)+1,1),INDEX($S$101:$S$124,HOUR($A5903)+1,1))","v":52.375315837941386},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5903,1)*INDEX($S$61:$S$72,MONTH($A5903),1)*IF($B5903<=5,INDEX($S$76:$S$99,HOUR($A5903)+1,1),INDEX($S$101:$S$124,HOUR($A5903)+1,1))","v":63.907838724585083}]
["2014-08-28T00:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5904,1)*INDEX($S$61:$S$72,MONTH($A5904),1)*IF($B5904<=5,INDEX($S$76:$S$99,HOUR($A5904)+1,1),INDEX($S$101:$S$124,HOUR($A5904)+1,1))","v":36.671546861350194},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5904,1)*INDEX($S$61:$S$72,MONTH($A5904),1)*IF($B5904<=5,INDEX($S$76:$S$99,HOUR($A5904)+1,1),INDEX($S$101:$S$124,HOUR($A5904)+1,1))","v":44.746256229704635},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5904,1)*INDEX($S$61:$S$72,MONTH($A5904),1)*IF($B5904<=5,INDEX($S$76:$S$99,HOUR($A5904)+1,1),INDEX($S$101:$S$124,HOUR($A5904)+1,1))","v":24.634321555716159},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5904,1)*INDEX($S$61:$S$72,MONTH($A5904),1)*IF($B5904<=5,INDEX($S$76:$S$99,HOUR($A5904)+1,1),INDEX($S$101:$S$124,HOUR($A5904)+1,1))","v":30.058553803160361}]
["2014-08-28T04:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5908,1)*INDEX($S$61:$S$72,MONTH($A5908),1)*IF($B5908<=5,INDEX($S$76:$S$99,HOUR($A5908)+1,1),INDEX($S$101:$S$124,HOUR($A5908)+1,1))","v":199.60349637629008},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5908,1)*INDEX($S$61:$S$72,MONTH($A5908),1)*IF($B5908<=5,INDEX($S$76:$S$99,HOUR($A5908)+1,1),INDEX($S$101:$S$124,HOUR($A5908)+1,1))","v":243.55419821713929},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5908,1)*INDEX($S$61:$S$72,MONTH($A5908),1)*IF($B5908<=5,INDEX($S$76:$S$99,HOUR($A5908)+1,1),INDEX($S$101:$S$124,HOUR($A5908)+1,1))","v":134.08479145888188},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5908,1)*INDEX($S$61:$S$72,MONTH($A5908),1)*IF($B5908<=5,INDEX($S$76:$S$99,HOUR($A5908)+1,1),INDEX($S$101:$S$124,HOUR($A5908)+1,1))","v":163.60892704662788}]
["2014-08-28T07:59:59.999",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5911,1)*INDEX($S$61:$S$72,MONTH($A5911),1)*IF($B5911<=5,INDEX($S$76:$S$99,HOUR($A5911)+1,1),INDEX($S$101:$S$124,HOUR($A5911)+1,1))","v":1153.330524732391},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5911,1)*INDEX($S$61:$S$72,MONTH($A5911),1)*IF($B5911<=5,INDEX($S$76:$S$99,HOUR($A5911)+1,1),INDEX($S$101:$S$124,HOUR($A5911)+1,1))","v":1407.282419046426},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5911,1)*INDEX($S$61:$S$72,MONTH($A5911),1)*IF($B5911<=5,INDEX($S$76:$S$99,HOUR($A5911)+1,1),INDEX($S$101:$S$124,HOUR($A5911)+1,1))","v":774.75638302633899},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5911,1)*INDEX($S$61:$S$72,MONTH($A5911),1)*IF($B5911<=5,INDEX($S$76:$S$99,HOUR($A5911)+1,1),INDEX($S$101:$S$124,HOUR($A5911)+1,1))","v":945.35002195485094}]
["2014-08-28T11:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5915,1)*INDEX($S$61:$S$72,MONTH($A5915),1)*IF($B5915<=5,INDEX($S$76:$S$99,HOUR($A5915)+1,1),INDEX($S$101:$S$124,HOUR($A5915)+1,1))","v":1187.8527691301617},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5915,1)*INDEX($S$61:$S$72,MONTH($A5915),1)*IF($B5915<=5,INDEX($S$76:$S$99,HOUR($A5915)+1,1),INDEX($S$101:$S$124,HOUR($A5915)+1,1))","v":1449.4061178172353},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5915,1)*INDEX($S$61:$S$72,MONTH($A5915),1)*IF($B5915<=5,INDEX($S$76:$S$99,HOUR($A5915)+1,1),INDEX($S$101:$S$124,HOUR($A5915)+1,1))","v":797.94689834697874},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5915,1)*INDEX($S$61:$S$72,MONTH($A5915),1)*IF($B5915<=5,INDEX($S$76:$S$99,HOUR($A5915)+1,1),INDEX($S$101:$S$124,HOUR($A5915)+1,1))","v":973.64685777035641}]
["2014-08-28T14:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5918,1)*INDEX($S$61:$S$72,MONTH($A5918),1)*IF($B5918<=5,INDEX($S$76:$S$99,HOUR($A5918)+1,1),INDEX($S$101:$S$124,HOUR($A5918)+1,1))","v":1506.9723052570851},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5918,1)*INDEX($S$61:$S$72,MONTH($A5918),1)*IF($B5918<=5,INDEX($S$76:$S$99,HOUR($A5918)+1,1),INDEX($S$101:$S$124,HOUR($A5918)+1,1))","v":1838.7925973521226},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5918,1)*INDEX($S$61:$S$72,MONTH($A5918),1)*IF($B5918<=5,INDEX($S$76:$S$99,HOUR($A5918)+1,1),INDEX($S$101:$S$124,HOUR($A5918)+1,1))","v":1012.3172737604845},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5918,1)*INDEX($S$61:$S$72,MONTH($A5918),1)*IF($B5918<=5,INDEX($S$76:$S$99,HOUR($A5918)+1,1),INDEX($S$101:$S$124,HOUR($A5918)+1,1))","v":1235.2194547098227}]
["2014-08-28T17:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5921,1)*INDEX($S$61:$S$72,MONTH($A5921),1)*IF($B5921<=5,INDEX($S$76:$S$99,HOUR($A5921)+1,1),INDEX($S$101:$S$124,HOUR($A5921)+1,1))","v":1233.7885507483204},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5921,1)*INDEX($S$61:$S$72,MONTH($A5921),1)*IF($B5921<=5,INDEX($S$76:$S$99,HOUR($A5921)+1,1),INDEX($S$101:$S$124,HOUR($A5921)+1,1))","v":1505.4565010249373},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5921,1)*INDEX($S$61:$S$72,MONTH($A5921),1)*IF($B5921<=5,INDEX($S$76:$S$99,HOUR($A5921)+1,1),INDEX($S$101:$S$124,HOUR($A5921)+1,1))","v":828.80452264009296},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5921,1)*INDEX($S$61:$S$72,MONTH($A5921),1)*IF($B5921<=5,INDEX($S$76:$S$99,HOUR($A5921)+1,1),INDEX($S$101:$S$124,HOUR($A5921)+1,1))","v":1011.2990235892707}]
["2014-08-28T22:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5926,1)*INDEX($S$61:$S$72,MONTH($A5926),1)*IF($B5926<=5,INDEX($S$76:$S$99,HOUR($A5926)+1,1),INDEX($S$101:$S$124,HOUR($A5926)+1,1))","v":143.12872129878636},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5926,1)*INDEX($S$61:$S$72,MONTH($A5926),1)*IF($B5926<=5,INDEX($S$76:$S$99,HOUR($A5926)+1,1),INDEX($S$101:$S$124,HOUR($A5926)+1,1))","v":174.64424015926755},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5926,1)*INDEX($S$61:$S$72,MONTH($A5926),1)*IF($B5926<=5,INDEX($S$76:$S$99,HOUR($A5926)+1,1),INDEX($S$101:$S$124,HOUR($A5926)+1,1))","v":96.147537971703798},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5926,1)*INDEX($S$61:$S$72,MONTH($A5926),1)*IF($B5926<=5,INDEX($S$76:$S$99,HOUR($A5926)+1,1),INDEX($S$101:$S$124,HOUR($A5926)+1,1))","v":117.31826819859192}]
["2014-08-29T01:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5929,1)*INDEX($S$61:$S$72,MONTH($A5929),1)*IF($B5929<=5,INDEX($S$76:$S$99,HOUR($A5929)+1,1),INDEX($S$101:$S$124,HOUR($A5929)+1,1))","v":30.941875066065027},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5929,1)*INDEX($S$61:$S$72,MONTH($A5929),1)*IF($B5929<=5,INDEX($S$76:$S$99,HOUR($A5929)+1,1),INDEX($S$101:$S$124,HOUR($A5929)+1,1))","v":37.754967772926889},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5929,1)*INDEX($S$61:$S$72,MONTH($A5929),1)*IF($B5929<=5,INDEX($S$76:$S$99,HOUR($A5929)+1,1),INDEX($S$101:$S$124,HOUR($A5929)+1,1))","v":20.785381723768872},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5929,1)*INDEX($S$61:$S$72,MONTH($A5929),1)*IF($B5929<=5,INDEX($S$76:$S$99,HOUR($A5929)+1,1),INDEX($S$101:$S$124,HOUR($A5929)+1,1))","v":25.362115755859282}]
["2014-08-29T02:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5930,1)*INDEX($S$61:$S$72,MONTH($A5930),1)*IF($B5930<=5,INDEX($S$76:$S$99,HOUR($A5930)+1,1),INDEX($S$101:$S$124,HOUR($A5930)+1,1))","v":37.020582673980584},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5930,1)*INDEX($S$61:$S$72,MONTH($A5930),1)*IF($B5930<=5,INDEX($S$76:$S$99,HOUR($A5930)+1,1),INDEX($S$101:$S$124,HOUR($A5930)+1,1))","v":45.172146251861385},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5930,1)*INDEX($S$61:$S$72,MONTH($A5930),1)*IF($B5930<=5,INDEX($S$76:$S$99,HOUR($A5930)+1,1),INDEX($S$101:$S$124,HOUR($A5930)+1,1))","v":24.86878836114726},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5930,1)*INDEX($S$61:$S$72,MONTH($A5930),1)*IF($B5930<=5,INDEX($S$76:$S$99,HOUR($A5930)+1,1),INDEX($S$101:$S$124,HOUR($A5930)+1,1))","v":30.344647863845815}]
["2014-08-29T05:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5933,1)*INDEX($S$61:$S$72,MONTH($A5933),1)*IF($B5933<=5,INDEX($S$76:$S$99,HOUR($A5933)+1,1),INDEX($S$101:$S$124,HOUR($A5933)+1,1))","v":641.63265485098384},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5933,1)*INDEX($S$61:$S$72,MONTH($A5933),1)*IF($B5933<=5,INDEX($S$76:$S$99,HOUR($A5933)+1,1),INDEX($S$101:$S$124,HOUR($A5933)+1,1))","v":782.91377475454215},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5933,1)*INDEX($S$61:$S$72,MONTH($A5933),1)*IF($B5933<=5,INDEX($S$76:$S$99,HOUR($A5933)+1,1),INDEX($S$101:$S$124,HOUR($A5933)+1,1))","v":431.02040936554636},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5933,1)*INDEX($S$61:$S$72,MONTH($A5933),1)*IF($B5933<=5,INDEX($S$76:$S$99,HOUR($A5933)+1,1),INDEX($S$101:$S$124,HOUR($A5933)+1,1))","v":525.92681052213516}]
["2014-08-29T10:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5938,1)*INDEX($S$61:$S$72,MONTH($A5938),1)*IF($B5938<=5,INDEX($S$76:$S$99,HOUR($A5938)+1,1),INDEX($S$101:$S$124,HOUR($A5938)+1,1))","v":1088.1513289056265},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5938,1)*INDEX($S$61:$S$72,MONTH($A5938),1)*IF($B5938<=5,INDEX($S$76:$S$99,HOUR($A5938)+1,1),INDEX($S$101:$S$124,HOUR($A5938)+1,1))","v":1327.7514134867899},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5938,1)*INDEX($S$61:$S$72,MONTH($A5938),1)*IF($B5938<=5,INDEX($S$76:$S$99,HOUR($A5938)+1,1),INDEX($S$101:$S$124,HOUR($A5938)+1,1))","v":730.97188506637508},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5938,1)*INDEX($S$61:$S$72,MONTH($A5938),1)*IF($B5938<=5,INDEX($S$76:$S$99,HOUR($A5938)+1,1),INDEX($S$101:$S$124,HOUR($A5938)+1,1))","v":891.92461363998098}]
["2014-08-29T13:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5941,1)*INDEX($S$61:$S$72,MONTH($A5941),1)*IF($B5941<=5,INDEX($S$76:$S$99,HOUR($A5941)+1,1),INDEX($S$101:$S$124,HOUR($A5941)+1,1))","v":1344.2247202751623},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5941,1)*INDEX($S$61:$S$72,MONTH($A5941),1)*IF($B5941<=5,INDEX($S$76:$S$99,HOUR($A5941)+1,1),INDEX($S$101:$S$124,HOUR($A5941)+1,1))","v":1640.209615131595},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5941,1)*INDEX($S$61:$S$72,MONTH($A5941),1)*IF($B5941<=5,INDEX($S$76:$S$99,HOUR($A5941)+1,1),INDEX($S$101:$S$124,HOUR($A5941)+1,1))","v":902.9906517878951},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5941,1)*INDEX($S$61:$S$72,MONTH($A5941),1)*IF($B5941<=5,INDEX($S$76:$S$99,HOUR($A5941)+1,1),INDEX($S$101:$S$124,HOUR($A5941)+1,1))","v":1101.8201994777125}]
["2014-08-29T16:59:59.999",5,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5944,1)*INDEX($S$61:$S$72,MONTH($A5944),1)*IF($B5944<=5,INDEX($S$76:$S$99,HOUR($A5944)+1,1),INDEX($S$101:$S$124,HOUR($A5944)+1,1))","v":1871.599605578393},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5944,1)*INDEX($S$61:$S$72,MONTH($A5944),1)*IF($B5944<=5,INDEX($S$76:$S$99,HOUR($A5944)+1,1),INDEX($S$101:$S$124,HOUR($A5944)+1,1))","v":2283.7071974972987},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5944,1)*INDEX($S$61:$S$72,MONTH($A5944),1)*IF($B5944<=5,INDEX($S$76:$S$99,HOUR($A5944)+1,1),INDEX($S$101:$S$124,HOUR($A5944)+1,1))","v":1257.2577503122029},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5944,1)*INDEX($S$61:$S$72,MONTH($A5944),1)*IF($B5944<=5,INDEX($S$76:$S$99,HOUR($A5944)+1,1),INDEX($S$101:$S$124,HOUR($A5944)+1,1))","v":1534.0933845783379}]
["2014-08-29T20:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5948,1)*INDEX($S$61:$S$72,MONTH($A5948),1)*IF($B5948<=5,INDEX($S$76:$S$99,HOUR($A5948)+1,1),INDEX($S$101:$S$124,HOUR($A5948)+1,1))","v":458.3314202823961},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5948,1)*INDEX($S$61:$S$72,MONTH($A5948),1)*IF($B5948<=5,INDEX($S$76:$S$99,HOUR($A5948)+1,1),INDEX($S$101:$S$124,HOUR($A5948)+1,1))","v":559.25143402378535},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5948,1)*INDEX($S$61:$S$72,MONTH($A5948),1)*IF($B5948<=5,INDEX($S$76:$S$99,HOUR($A5948)+1,1),INDEX($S$101:$S$124,HOUR($A5948)+1,1))","v":307.88675560954852},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5948,1)*INDEX($S$61:$S$72,MONTH($A5948),1)*IF($B5948<=5,INDEX($S$76:$S$99,HOUR($A5948)+1,1),INDEX($S$101:$S$124,HOUR($A5948)+1,1))","v":375.68035262666496}]
["2014-08-29T23:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5951,1)*INDEX($S$61:$S$72,MONTH($A5951),1)*IF($B5951<=5,INDEX($S$76:$S$99,HOUR($A5951)+1,1),INDEX($S$101:$S$124,HOUR($A5951)+1,1))","v":402.1061854863878},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5951,1)*INDEX($S$61:$S$72,MONTH($A5951),1)*IF($B5951<=5,INDEX($S$76:$S$99,HOUR($A5951)+1,1),INDEX($S$101:$S$124,HOUR($A5951)+1,1))","v":490.64596253196004},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5951,1)*INDEX($S$61:$S$72,MONTH($A5951),1)*IF($B5951<=5,INDEX($S$76:$S$99,HOUR($A5951)+1,1),INDEX($S$101:$S$124,HOUR($A5951)+1,1))","v":270.11713223513067},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5951,1)*INDEX($S$61:$S$72,MONTH($A5951),1)*IF($B5951<=5,INDEX($S$76:$S$99,HOUR($A5951)+1,1),INDEX($S$101:$S$124,HOUR($A5951)+1,1))","v":329.59423437261438}]
["2014-08-30T03:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5955,1)*INDEX($S$61:$S$72,MONTH($A5955),1)*IF($B5955<=5,INDEX($S$76:$S$99,HOUR($A5955)+1,1),INDEX($S$101:$S$124,HOUR($A5955)+1,1))","v":71.804675979712101},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5955,1)*INDEX($S$61:$S$72,MONTH($A5955),1)*IF($B5955<=5,INDEX($S$76:$S$99,HOUR($A5955)+1,1),INDEX($S$101:$S$124,HOUR($A5955)+1,1))","v":87.615350452135715},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5955,1)*INDEX($S$61:$S$72,MONTH($A5955),1)*IF($B5955<=5,INDEX($S$76:$S$99,HOUR($A5955)+1,1),INDEX($S$101:$S$124,HOUR($A5955)+1,1))","v":48.235202184844759},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5955,1)*INDEX($S$61:$S$72,MONTH($A5955),1)*IF($B5955<=5,INDEX($S$76:$S$99,HOUR($A5955)+1,1),INDEX($S$101:$S$124,HOUR($A5955)+1,1))","v":58.85611328082399}]
["2014-08-30T04:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5956,1)*INDEX($S$61:$S$72,MONTH($A5956),1)*IF($B5956<=5,INDEX($S$76:$S$99,HOUR($A5956)+1,1),INDEX($S$101:$S$124,HOUR($A5956)+1,1))","v":71.804675979712101},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5956,1)*INDEX($S$61:$S$72,MONTH($A5956),1)*IF($B5956<=5,INDEX($S$76:$S$99,HOUR($A5956)+1,1),INDEX($S$101:$S$124,HOUR($A5956)+1,1))","v":87.615350452135715},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5956,1)*INDEX($S$61:$S$72,MONTH($A5956),1)*IF($B5956<=5,INDEX($S$76:$S$99,HOUR($A5956)+1,1),INDEX($S$101:$S$124,HOUR($A5956)+1,1))","v":48.235202184844759},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5956,1)*INDEX($S$61:$S$72,MONTH($A5956),1)*IF($B5956<=5,INDEX($S$76:$S$99,HOUR($A5956)+1,1),INDEX($S$101:$S$124,HOUR($A5956)+1,1))","v":58.85611328082399}]
["2014-08-30T07:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5959,1)*INDEX($S$61:$S$72,MONTH($A5959),1)*IF($B5959<=5,INDEX($S$76:$S$99,HOUR($A5959)+1,1),INDEX($S$101:$S$124,HOUR($A5959)+1,1))","v":430.82805587827261},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5959,1)*INDEX($S$61:$S$72,MONTH($A5959),1)*IF($B5959<=5,INDEX($S$76:$S$99,HOUR($A5959)+1,1),INDEX($S$101:$S$124,HOUR($A5959)+1,1))","v":525.69210271281429},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5959,1)*INDEX($S$61:$S$72,MONTH($A5959),1)*IF($B5959<=5,INDEX($S$76:$S$99,HOUR($A5959)+1,1),INDEX($S$101:$S$124,HOUR($A5959)+1,1))","v":289.41121310906851},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5959,1)*INDEX($S$61:$S$72,MONTH($A5959),1)*IF($B5959<=5,INDEX($S$76:$S$99,HOUR($A5959)+1,1),INDEX($S$101:$S$124,HOUR($A5959)+1,1))","v":353.13667968494394}]
["2014-08-30T10:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5962,1)*INDEX($S$61:$S$72,MONTH($A5962),1)*IF($B5962<=5,INDEX($S$76:$S$99,HOUR($A5962)+1,1),INDEX($S$101:$S$124,HOUR($A5962)+1,1))","v":818.57330616871798},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5962,1)*INDEX($S$61:$S$72,MONTH($A5962),1)*IF($B5962<=5,INDEX($S$76:$S$99,HOUR($A5962)+1,1),INDEX($S$101:$S$124,HOUR($A5962)+1,1))","v":998.81499515434723},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5962,1)*INDEX($S$61:$S$72,MONTH($A5962),1)*IF($B5962<=5,INDEX($S$76:$S$99,HOUR($A5962)+1,1),INDEX($S$101:$S$124,HOUR($A5962)+1,1))","v":549.88130490723029},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5962,1)*INDEX($S$61:$S$72,MONTH($A5962),1)*IF($B5962<=5,INDEX($S$76:$S$99,HOUR($A5962)+1,1),INDEX($S$101:$S$124,HOUR($A5962)+1,1))","v":670.95969140139357}]
["2014-08-30T16:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5968,1)*INDEX($S$61:$S$72,MONTH($A5968),1)*IF($B5968<=5,INDEX($S$76:$S$99,HOUR($A5968)+1,1),INDEX($S$101:$S$124,HOUR($A5968)+1,1))","v":976.54359332408467},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5968,1)*INDEX($S$61:$S$72,MONTH($A5968),1)*IF($B5968<=5,INDEX($S$76:$S$99,HOUR($A5968)+1,1),INDEX($S$101:$S$124,HOUR($A5968)+1,1))","v":1191.5687661490458},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5968,1)*INDEX($S$61:$S$72,MONTH($A5968),1)*IF($B5968<=5,INDEX($S$76:$S$99,HOUR($A5968)+1,1),INDEX($S$101:$S$124,HOUR($A5968)+1,1))","v":655.99874971388874},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5968,1)*INDEX($S$61:$S$72,MONTH($A5968),1)*IF($B5968<=5,INDEX($S$76:$S$99,HOUR($A5968)+1,1),INDEX($S$101:$S$124,HOUR($A5968)+1,1))","v":800.44314061920636}]
["2014-08-30T18:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5970,1)*INDEX($S$61:$S$72,MONTH($A5970),1)*IF($B5970<=5,INDEX($S$76:$S$99,HOUR($A5970)+1,1),INDEX($S$101:$S$124,HOUR($A5970)+1,1))","v":804.2123709727756},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5970,1)*INDEX($S$61:$S$72,MONTH($A5970),1)*IF($B5970<=5,INDEX($S$76:$S$99,HOUR($A5970)+1,1),INDEX($S$101:$S$124,HOUR($A5970)+1,1))","v":981.29192506392008},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5970,1)*INDEX($S$61:$S$72,MONTH($A5970),1)*IF($B5970<=5,INDEX($S$76:$S$99,HOUR($A5970)+1,1),INDEX($S$101:$S$124,HOUR($A5970)+1,1))","v":540.23426447026134},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5970,1)*INDEX($S$61:$S$72,MONTH($A5970),1)*IF($B5970<=5,INDEX($S$76:$S$99,HOUR($A5970)+1,1),INDEX($S$101:$S$124,HOUR($A5970)+1,1))","v":659.18846874522876}]
["2014-08-30T22:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5974,1)*INDEX($S$61:$S$72,MONTH($A5974),1)*IF($B5974<=5,INDEX($S$76:$S$99,HOUR($A5974)+1,1),INDEX($S$101:$S$124,HOUR($A5974)+1,1))","v":344.66244470261807},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5974,1)*INDEX($S$61:$S$72,MONTH($A5974),1)*IF($B5974<=5,INDEX($S$76:$S$99,HOUR($A5974)+1,1),INDEX($S$101:$S$124,HOUR($A5974)+1,1))","v":420.55368217025148},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5974,1)*INDEX($S$61:$S$72,MONTH($A5974),1)*IF($B5974<=5,INDEX($S$76:$S$99,HOUR($A5974)+1,1),INDEX($S$101:$S$124,HOUR($A5974)+1,1))","v":231.52897048725484},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5974,1)*INDEX($S$61:$S$72,MONTH($A5974),1)*IF($B5974<=5,INDEX($S$76:$S$99,HOUR($A5974)+1,1),INDEX($S$101:$S$124,HOUR($A5974)+1,1))","v":282.50934374795514}]
["2014-08-31T01:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5977,1)*INDEX($S$61:$S$72,MONTH($A5977),1)*IF($B5977<=5,INDEX($S$76:$S$99,HOUR($A5977)+1,1),INDEX($S$101:$S$124,HOUR($A5977)+1,1))","v":249.59305370547935},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5977,1)*INDEX($S$61:$S$72,MONTH($A5977),1)*IF($B5977<=5,INDEX($S$76:$S$99,HOUR($A5977)+1,1),INDEX($S$101:$S$124,HOUR($A5977)+1,1))","v":304.55095817162379},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5977,1)*INDEX($S$61:$S$72,MONTH($A5977),1)*IF($B5977<=5,INDEX($S$76:$S$99,HOUR($A5977)+1,1),INDEX($S$101:$S$124,HOUR($A5977)+1,1))","v":167.66556279452041},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5977,1)*INDEX($S$61:$S$72,MONTH($A5977),1)*IF($B5977<=5,INDEX($S$76:$S$99,HOUR($A5977)+1,1),INDEX($S$101:$S$124,HOUR($A5977)+1,1))","v":204.58384976414422}]
["2014-08-31T04:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5980,1)*INDEX($S$61:$S$72,MONTH($A5980),1)*IF($B5980<=5,INDEX($S$76:$S$99,HOUR($A5980)+1,1),INDEX($S$101:$S$124,HOUR($A5980)+1,1))","v":59.426917548923647},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5980,1)*INDEX($S$61:$S$72,MONTH($A5980),1)*IF($B5980<=5,INDEX($S$76:$S$99,HOUR($A5980)+1,1),INDEX($S$101:$S$124,HOUR($A5980)+1,1))","v":72.512132898005675},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5980,1)*INDEX($S$61:$S$72,MONTH($A5980),1)*IF($B5980<=5,INDEX($S$76:$S$99,HOUR($A5980)+1,1),INDEX($S$101:$S$124,HOUR($A5980)+1,1))","v":39.92037209393343},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5980,1)*INDEX($S$61:$S$72,MONTH($A5980),1)*IF($B5980<=5,INDEX($S$76:$S$99,HOUR($A5980)+1,1),INDEX($S$101:$S$124,HOUR($A5980)+1,1))","v":48.710440420034338}]
["2014-08-31T05:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5981,1)*INDEX($S$61:$S$72,MONTH($A5981),1)*IF($B5981<=5,INDEX($S$76:$S$99,HOUR($A5981)+1,1),INDEX($S$101:$S$124,HOUR($A5981)+1,1))","v":130.73921860763201},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5981,1)*INDEX($S$61:$S$72,MONTH($A5981),1)*IF($B5981<=5,INDEX($S$76:$S$99,HOUR($A5981)+1,1),INDEX($S$101:$S$124,HOUR($A5981)+1,1))","v":159.52669237561247},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5981,1)*INDEX($S$61:$S$72,MONTH($A5981),1)*IF($B5981<=5,INDEX($S$76:$S$99,HOUR($A5981)+1,1),INDEX($S$101:$S$124,HOUR($A5981)+1,1))","v":87.824818606653537},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5981,1)*INDEX($S$61:$S$72,MONTH($A5981),1)*IF($B5981<=5,INDEX($S$76:$S$99,HOUR($A5981)+1,1),INDEX($S$101:$S$124,HOUR($A5981)+1,1))","v":107.16296892407554}]
["2014-08-31T09:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5985,1)*INDEX($S$61:$S$72,MONTH($A5985),1)*IF($B5985<=5,INDEX($S$76:$S$99,HOUR($A5985)+1,1),INDEX($S$101:$S$124,HOUR($A5985)+1,1))","v":641.81070952837536},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5985,1)*INDEX($S$61:$S$72,MONTH($A5985),1)*IF($B5985<=5,INDEX($S$76:$S$99,HOUR($A5985)+1,1),INDEX($S$101:$S$124,HOUR($A5985)+1,1))","v":783.13103529846114},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5985,1)*INDEX($S$61:$S$72,MONTH($A5985),1)*IF($B5985<=5,INDEX($S$76:$S$99,HOUR($A5985)+1,1),INDEX($S$101:$S$124,HOUR($A5985)+1,1))","v":431.14001861448105},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5985,1)*INDEX($S$61:$S$72,MONTH($A5985),1)*IF($B5985<=5,INDEX($S$76:$S$99,HOUR($A5985)+1,1),INDEX($S$101:$S$124,HOUR($A5985)+1,1))","v":526.07275653637089}]
["2014-08-31T13:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5989,1)*INDEX($S$61:$S$72,MONTH($A5989),1)*IF($B5989<=5,INDEX($S$76:$S$99,HOUR($A5989)+1,1),INDEX($S$101:$S$124,HOUR($A5989)+1,1))","v":820.09146217514638},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5989,1)*INDEX($S$61:$S$72,MONTH($A5989),1)*IF($B5989<=5,INDEX($S$76:$S$99,HOUR($A5989)+1,1),INDEX($S$101:$S$124,HOUR($A5989)+1,1))","v":1000.6674339924783},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5989,1)*INDEX($S$61:$S$72,MONTH($A5989),1)*IF($B5989<=5,INDEX($S$76:$S$99,HOUR($A5989)+1,1),INDEX($S$101:$S$124,HOUR($A5989)+1,1))","v":550.90113489628141},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5989,1)*INDEX($S$61:$S$72,MONTH($A5989),1)*IF($B5989<=5,INDEX($S$76:$S$99,HOUR($A5989)+1,1),INDEX($S$101:$S$124,HOUR($A5989)+1,1))","v":672.20407779647394}]
["2014-08-31T16:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5992,1)*INDEX($S$61:$S$72,MONTH($A5992),1)*IF($B5992<=5,INDEX($S$76:$S$99,HOUR($A5992)+1,1),INDEX($S$101:$S$124,HOUR($A5992)+1,1))","v":808.2060786653617},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5992,1)*INDEX($S$61:$S$72,MONTH($A5992),1)*IF($B5992<=5,INDEX($S$76:$S$99,HOUR($A5992)+1,1),INDEX($S$101:$S$124,HOUR($A5992)+1,1))","v":986.16500741287712},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5992,1)*INDEX($S$61:$S$72,MONTH($A5992),1)*IF($B5992<=5,INDEX($S$76:$S$99,HOUR($A5992)+1,1),INDEX($S$101:$S$124,HOUR($A5992)+1,1))","v":542.91706047749472},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5992,1)*INDEX($S$61:$S$72,MONTH($A5992),1)*IF($B5992<=5,INDEX($S$76:$S$99,HOUR($A5992)+1,1),INDEX($S$101:$S$124,HOUR($A5992)+1,1))","v":662.46198971246702}]
["2014-08-31T19:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5995,1)*INDEX($S$61:$S$72,MONTH($A5995),1)*IF($B5995<=5,INDEX($S$76:$S$99,HOUR($A5995)+1,1),INDEX($S$101:$S$124,HOUR($A5995)+1,1))","v":582.38379197945176},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5995,1)*INDEX($S$61:$S$72,MONTH($A5995),1)*IF($B5995<=5,INDEX($S$76:$S$99,HOUR($A5995)+1,1),INDEX($S$101:$S$124,HOUR($A5995)+1,1))","v":710.61890240045557},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5995,1)*INDEX($S$61:$S$72,MONTH($A5995),1)*IF($B5995<=5,INDEX($S$76:$S$99,HOUR($A5995)+1,1),INDEX($S$101:$S$124,HOUR($A5995)+1,1))","v":391.2196465205476},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5995,1)*INDEX($S$61:$S$72,MONTH($A5995),1)*IF($B5995<=5,INDEX($S$76:$S$99,HOUR($A5995)+1,1),INDEX($S$101:$S$124,HOUR($A5995)+1,1))","v":477.3623161163365}]
["2014-08-31T22:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B5998,1)*INDEX($S$61:$S$72,MONTH($A5998),1)*IF($B5998<=5,INDEX($S$76:$S$99,HOUR($A5998)+1,1),INDEX($S$101:$S$124,HOUR($A5998)+1,1))","v":285.24920423483354},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B5998,1)*INDEX($S$61:$S$72,MONTH($A5998),1)*IF($B5998<=5,INDEX($S$76:$S$99,HOUR($A5998)+1,1),INDEX($S$101:$S$124,HOUR($A5998)+1,1))","v":348.05823791042718},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B5998,1)*INDEX($S$61:$S$72,MONTH($A5998),1)*IF($B5998<=5,INDEX($S$76:$S$99,HOUR($A5998)+1,1),INDEX($S$101:$S$124,HOUR($A5998)+1,1))","v":191.61778605088045},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B5998,1)*INDEX($S$61:$S$72,MONTH($A5998),1)*IF($B5998<=5,INDEX($S$76:$S$99,HOUR($A5998)+1,1),INDEX($S$101:$S$124,HOUR($A5998)+1,1))","v":233.81011401616482}]
["2014-09-01T03:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6003,1)*INDEX($S$61:$S$72,MONTH($A6003),1)*IF($B6003<=5,INDEX($S$76:$S$99,HOUR($A6003)+1,1),INDEX($S$101:$S$124,HOUR($A6003)+1,1))","v":67.935280164863258},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6003,1)*INDEX($S$61:$S$72,MONTH($A6003),1)*IF($B6003<=5,INDEX($S$76:$S$99,HOUR($A6003)+1,1),INDEX($S$101:$S$124,HOUR($A6003)+1,1))","v":82.893952218240813},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6003,1)*INDEX($S$61:$S$72,MONTH($A6003),1)*IF($B6003<=5,INDEX($S$76:$S$99,HOUR($A6003)+1,1),INDEX($S$101:$S$124,HOUR($A6003)+1,1))","v":45.635913393190577},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6003,1)*INDEX($S$61:$S$72,MONTH($A6003),1)*IF($B6003<=5,INDEX($S$76:$S$99,HOUR($A6003)+1,1),INDEX($S$101:$S$124,HOUR($A6003)+1,1))","v":55.68448698629917}]
["2014-09-01T06:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6006,1)*INDEX($S$61:$S$72,MONTH($A6006),1)*IF($B6006<=5,INDEX($S$76:$S$99,HOUR($A6006)+1,1),INDEX($S$101:$S$124,HOUR($A6006)+1,1))","v":1113.3124302448912},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6006,1)*INDEX($S$61:$S$72,MONTH($A6006),1)*IF($B6006<=5,INDEX($S$76:$S$99,HOUR($A6006)+1,1),INDEX($S$101:$S$124,HOUR($A6006)+1,1))","v":1358.4527387350818},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6006,1)*INDEX($S$61:$S$72,MONTH($A6006),1)*IF($B6006<=5,INDEX($S$76:$S$99,HOUR($A6006)+1,1),INDEX($S$101:$S$124,HOUR($A6006)+1,1))","v":747.87399894313285},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6006,1)*INDEX($S$61:$S$72,MONTH($A6006),1)*IF($B6006<=5,INDEX($S$76:$S$99,HOUR($A6006)+1,1),INDEX($S$101:$S$124,HOUR($A6006)+1,1))","v":912.54840464646713}]
["2014-09-01T07:59:59.999",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6007,1)*INDEX($S$61:$S$72,MONTH($A6007),1)*IF($B6007<=5,INDEX($S$76:$S$99,HOUR($A6007)+1,1),INDEX($S$101:$S$124,HOUR($A6007)+1,1))","v":1085.8480441798849},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6007,1)*INDEX($S$61:$S$72,MONTH($A6007),1)*IF($B6007<=5,INDEX($S$76:$S$99,HOUR($A6007)+1,1),INDEX($S$101:$S$124,HOUR($A6007)+1,1))","v":1324.9409684052753},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6007,1)*INDEX($S$61:$S$72,MONTH($A6007),1)*IF($B6007<=5,INDEX($S$76:$S$99,HOUR($A6007)+1,1),INDEX($S$101:$S$124,HOUR($A6007)+1,1))","v":729.42464036511342},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6007,1)*INDEX($S$61:$S$72,MONTH($A6007),1)*IF($B6007<=5,INDEX($S$76:$S$99,HOUR($A6007)+1,1),INDEX($S$101:$S$124,HOUR($A6007)+1,1))","v":890.03668106613907}]
["2014-09-01T11:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6011,1)*INDEX($S$61:$S$72,MONTH($A6011),1)*IF($B6011<=5,INDEX($S$76:$S$99,HOUR($A6011)+1,1),INDEX($S$101:$S$124,HOUR($A6011)+1,1))","v":1118.3503587862872},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6011,1)*INDEX($S$61:$S$72,MONTH($A6011),1)*IF($B6011<=5,INDEX($S$76:$S$99,HOUR($A6011)+1,1),INDEX($S$101:$S$124,HOUR($A6011)+1,1))","v":1364.5999689632629},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6011,1)*INDEX($S$61:$S$72,MONTH($A6011),1)*IF($B6011<=5,INDEX($S$76:$S$99,HOUR($A6011)+1,1),INDEX($S$101:$S$124,HOUR($A6011)+1,1))","v":751.25825628391794},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6011,1)*INDEX($S$61:$S$72,MONTH($A6011),1)*IF($B6011<=5,INDEX($S$76:$S$99,HOUR($A6011)+1,1),INDEX($S$101:$S$124,HOUR($A6011)+1,1))","v":916.6778417463139}]
["2014-09-01T15:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6015,1)*INDEX($S$61:$S$72,MONTH($A6015),1)*IF($B6015<=5,INDEX($S$76:$S$99,HOUR($A6015)+1,1),INDEX($S$101:$S$124,HOUR($A6015)+1,1))","v":1607.2527149932828},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6015,1)*INDEX($S$61:$S$72,MONTH($A6015),1)*IF($B6015<=5,INDEX($S$76:$S$99,HOUR($A6015)+1,1),INDEX($S$101:$S$124,HOUR($A6015)+1,1))","v":1961.1537545141318},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6015,1)*INDEX($S$61:$S$72,MONTH($A6015),1)*IF($B6015<=5,INDEX($S$76:$S$99,HOUR($A6015)+1,1),INDEX($S$101:$S$124,HOUR($A6015)+1,1))","v":1079.6812131252586},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6015,1)*INDEX($S$61:$S$72,MONTH($A6015),1)*IF($B6015<=5,INDEX($S$76:$S$99,HOUR($A6015)+1,1),INDEX($S$101:$S$124,HOUR($A6015)+1,1))","v":1317.4162625743786}]
["2014-09-01T18:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6018,1)*INDEX($S$61:$S$72,MONTH($A6018),1)*IF($B6018<=5,INDEX($S$76:$S$99,HOUR($A6018)+1,1),INDEX($S$101:$S$124,HOUR($A6018)+1,1))","v":829.73706193141118},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6018,1)*INDEX($S$61:$S$72,MONTH($A6018),1)*IF($B6018<=5,INDEX($S$76:$S$99,HOUR($A6018)+1,1),INDEX($S$101:$S$124,HOUR($A6018)+1,1))","v":1012.4368987443971},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6018,1)*INDEX($S$61:$S$72,MONTH($A6018),1)*IF($B6018<=5,INDEX($S$76:$S$99,HOUR($A6018)+1,1),INDEX($S$101:$S$124,HOUR($A6018)+1,1))","v":557.38062175545167},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6018,1)*INDEX($S$61:$S$72,MONTH($A6018),1)*IF($B6018<=5,INDEX($S$76:$S$99,HOUR($A6018)+1,1),INDEX($S$101:$S$124,HOUR($A6018)+1,1))","v":680.11028312600718}]
["2014-09-01T21:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6021,1)*INDEX($S$61:$S$72,MONTH($A6021),1)*IF($B6021<=5,INDEX($S$76:$S$99,HOUR($A6021)+1,1),INDEX($S$101:$S$124,HOUR($A6021)+1,1))","v":237.57810384688415},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6021,1)*INDEX($S$61:$S$72,MONTH($A6021),1)*IF($B6021<=5,INDEX($S$76:$S$99,HOUR($A6021)+1,1),INDEX($S$101:$S$124,HOUR($A6021)+1,1))","v":289.89043602369179},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6021,1)*INDEX($S$61:$S$72,MONTH($A6021),1)*IF($B6021<=5,INDEX($S$76:$S$99,HOUR($A6021)+1,1),INDEX($S$101:$S$124,HOUR($A6021)+1,1))","v":159.59445143912825},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6021,1)*INDEX($S$61:$S$72,MONTH($A6021),1)*IF($B6021<=5,INDEX($S$76:$S$99,HOUR($A6021)+1,1),INDEX($S$101:$S$124,HOUR($A6021)+1,1))","v":194.73556007698377}]
["2014-09-02T01:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6025,1)*INDEX($S$61:$S$72,MONTH($A6025),1)*IF($B6025<=5,INDEX($S$76:$S$99,HOUR($A6025)+1,1),INDEX($S$101:$S$124,HOUR($A6025)+1,1))","v":28.375685665655055},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6025,1)*INDEX($S$61:$S$72,MONTH($A6025),1)*IF($B6025<=5,INDEX($S$76:$S$99,HOUR($A6025)+1,1),INDEX($S$101:$S$124,HOUR($A6025)+1,1))","v":34.623729025926593},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6025,1)*INDEX($S$61:$S$72,MONTH($A6025),1)*IF($B6025<=5,INDEX($S$76:$S$99,HOUR($A6025)+1,1),INDEX($S$101:$S$124,HOUR($A6025)+1,1))","v":19.061529302119428},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6025,1)*INDEX($S$61:$S$72,MONTH($A6025),1)*IF($B6025<=5,INDEX($S$76:$S$99,HOUR($A6025)+1,1),INDEX($S$101:$S$124,HOUR($A6025)+1,1))","v":23.258688200622448}]
["2014-09-02T04:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6028,1)*INDEX($S$61:$S$72,MONTH($A6028),1)*IF($B6028<=5,INDEX($S$76:$S$99,HOUR($A6028)+1,1),INDEX($S$101:$S$124,HOUR($A6028)+1,1))","v":193.47189021453721},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6028,1)*INDEX($S$61:$S$72,MONTH($A6028),1)*IF($B6028<=5,INDEX($S$76:$S$99,HOUR($A6028)+1,1),INDEX($S$101:$S$124,HOUR($A6028)+1,1))","v":236.07247344968482},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6028,1)*INDEX($S$61:$S$72,MONTH($A6028),1)*IF($B6028<=5,INDEX($S$76:$S$99,HOUR($A6028)+1,1),INDEX($S$101:$S$124,HOUR($A6028)+1,1))","v":129.96584991510895},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6028,1)*INDEX($S$61:$S$72,MONTH($A6028),1)*IF($B6028<=5,INDEX($S$76:$S$99,HOUR($A6028)+1,1),INDEX($S$101:$S$124,HOUR($A6028)+1,1))","v":158.58303559978827}]
["2014-09-02T08:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6032,1)*INDEX($S$61:$S$72,MONTH($A6032),1)*IF($B6032<=5,INDEX($S$76:$S$99,HOUR($A6032)+1,1),INDEX($S$101:$S$124,HOUR($A6032)+1,1))","v":883.08007278674552},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6032,1)*INDEX($S$61:$S$72,MONTH($A6032),1)*IF($B6032<=5,INDEX($S$76:$S$99,HOUR($A6032)+1,1),INDEX($S$101:$S$124,HOUR($A6032)+1,1))","v":1077.5255092909126},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6032,1)*INDEX($S$61:$S$72,MONTH($A6032),1)*IF($B6032<=5,INDEX($S$76:$S$99,HOUR($A6032)+1,1),INDEX($S$101:$S$124,HOUR($A6032)+1,1))","v":593.2140946964397},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6032,1)*INDEX($S$61:$S$72,MONTH($A6032),1)*IF($B6032<=5,INDEX($S$76:$S$99,HOUR($A6032)+1,1),INDEX($S$101:$S$124,HOUR($A6032)+1,1))","v":723.83392990534583}]
["2014-09-02T09:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6033,1)*INDEX($S$61:$S$72,MONTH($A6033),1)*IF($B6033<=5,INDEX($S$76:$S$99,HOUR($A6033)+1,1),INDEX($S$101:$S$124,HOUR($A6033)+1,1))","v":875.16361567192223},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6033,1)*INDEX($S$61:$S$72,MONTH($A6033),1)*IF($B6033<=5,INDEX($S$76:$S$99,HOUR($A6033)+1,1),INDEX($S$101:$S$124,HOUR($A6033)+1,1))","v":1067.86592716773},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6033,1)*INDEX($S$61:$S$72,MONTH($A6033),1)*IF($B6033<=5,INDEX($S$76:$S$99,HOUR($A6033)+1,1),INDEX($S$101:$S$124,HOUR($A6033)+1,1))","v":587.8961693063294},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6033,1)*INDEX($S$61:$S$72,MONTH($A6033),1)*IF($B6033<=5,INDEX($S$76:$S$99,HOUR($A6033)+1,1),INDEX($S$101:$S$124,HOUR($A6033)+1,1))","v":717.34505031114679}]
["2014-09-02T12:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6036,1)*INDEX($S$61:$S$72,MONTH($A6036),1)*IF($B6036<=5,INDEX($S$76:$S$99,HOUR($A6036)+1,1),INDEX($S$101:$S$124,HOUR($A6036)+1,1))","v":1119.9272516213398},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6036,1)*INDEX($S$61:$S$72,MONTH($A6036),1)*IF($B6036<=5,INDEX($S$76:$S$99,HOUR($A6036)+1,1),INDEX($S$101:$S$124,HOUR($A6036)+1,1))","v":1366.5240778946595},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6036,1)*INDEX($S$61:$S$72,MONTH($A6036),1)*IF($B6036<=5,INDEX($S$76:$S$99,HOUR($A6036)+1,1),INDEX($S$101:$S$124,HOUR($A6036)+1,1))","v":752.31754307387712},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6036,1)*INDEX($S$61:$S$72,MONTH($A6036),1)*IF($B6036<=5,INDEX($S$76:$S$99,HOUR($A6036)+1,1),INDEX($S$101:$S$124,HOUR($A6036)+1,1))","v":917.97037293687049}]
["2014-09-02T16:59:59.999",2,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6040,1)*INDEX($S$61:$S$72,MONTH($A6040),1)*IF($B6040<=5,INDEX($S$76:$S$99,HOUR($A6040)+1,1),INDEX($S$101:$S$124,HOUR($A6040)+1,1))","v":1716.3769805955192},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6040,1)*INDEX($S$61:$S$72,MONTH($A6040),1)*IF($B6040<=5,INDEX($S$76:$S$99,HOUR($A6040)+1,1),INDEX($S$101:$S$124,HOUR($A6040)+1,1))","v":2094.3060965186173},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6040,1)*INDEX($S$61:$S$72,MONTH($A6040),1)*IF($B6040<=5,INDEX($S$76:$S$99,HOUR($A6040)+1,1),INDEX($S$101:$S$124,HOUR($A6040)+1,1))","v":1152.9860633008066},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6040,1)*INDEX($S$61:$S$72,MONTH($A6040),1)*IF($B6040<=5,INDEX($S$76:$S$99,HOUR($A6040)+1,1),INDEX($S$101:$S$124,HOUR($A6040)+1,1))","v":1406.8621106384605}]
["2014-09-02T21:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6045,1)*INDEX($S$61:$S$72,MONTH($A6045),1)*IF($B6045<=5,INDEX($S$76:$S$99,HOUR($A6045)+1,1),INDEX($S$101:$S$124,HOUR($A6045)+1,1))","v":244.59122672005657},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6045,1)*INDEX($S$61:$S$72,MONTH($A6045),1)*IF($B6045<=5,INDEX($S$76:$S$99,HOUR($A6045)+1,1),INDEX($S$101:$S$124,HOUR($A6045)+1,1))","v":298.44777870246804},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6045,1)*INDEX($S$61:$S$72,MONTH($A6045),1)*IF($B6045<=5,INDEX($S$76:$S$99,HOUR($A6045)+1,1),INDEX($S$101:$S$124,HOUR($A6045)+1,1))","v":164.30555688064868},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6045,1)*INDEX($S$61:$S$72,MONTH($A6045),1)*IF($B6045<=5,INDEX($S$76:$S$99,HOUR($A6045)+1,1),INDEX($S$101:$S$124,HOUR($A6045)+1,1))","v":200.48400401387167}]
["2014-09-02T23:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6047,1)*INDEX($S$61:$S$72,MONTH($A6047),1)*IF($B6047<=5,INDEX($S$76:$S$99,HOUR($A6047)+1,1),INDEX($S$101:$S$124,HOUR($A6047)+1,1))","v":75.911508335253146},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6047,1)*INDEX($S$61:$S$72,MONTH($A6047),1)*IF($B6047<=5,INDEX($S$76:$S$99,HOUR($A6047)+1,1),INDEX($S$101:$S$124,HOUR($A6047)+1,1))","v":92.626466388102955},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6047,1)*INDEX($S$61:$S$72,MONTH($A6047),1)*IF($B6047<=5,INDEX($S$76:$S$99,HOUR($A6047)+1,1),INDEX($S$101:$S$124,HOUR($A6047)+1,1))","v":50.993990332078447},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6047,1)*INDEX($S$61:$S$72,MONTH($A6047),1)*IF($B6047<=5,INDEX($S$76:$S$99,HOUR($A6047)+1,1),INDEX($S$101:$S$124,HOUR($A6047)+1,1))","v":62.222359100405036}]
["2014-09-03T03:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6051,1)*INDEX($S$61:$S$72,MONTH($A6051),1)*IF($B6051<=5,INDEX($S$76:$S$99,HOUR($A6051)+1,1),INDEX($S$101:$S$124,HOUR($A6051)+1,1))","v":70.254224824336944},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6051,1)*INDEX($S$61:$S$72,MONTH($A6051),1)*IF($B6051<=5,INDEX($S$76:$S$99,HOUR($A6051)+1,1),INDEX($S$101:$S$124,HOUR($A6051)+1,1))","v":85.723505394921148},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6051,1)*INDEX($S$61:$S$72,MONTH($A6051),1)*IF($B6051<=5,INDEX($S$76:$S$99,HOUR($A6051)+1,1),INDEX($S$101:$S$124,HOUR($A6051)+1,1))","v":47.193677744592748},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6051,1)*INDEX($S$61:$S$72,MONTH($A6051),1)*IF($B6051<=5,INDEX($S$76:$S$99,HOUR($A6051)+1,1),INDEX($S$101:$S$124,HOUR($A6051)+1,1))","v":57.585255532466107}]
["2014-09-03T06:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6054,1)*INDEX($S$61:$S$72,MONTH($A6054),1)*IF($B6054<=5,INDEX($S$76:$S$99,HOUR($A6054)+1,1),INDEX($S$101:$S$124,HOUR($A6054)+1,1))","v":1151.3149218542117},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6054,1)*INDEX($S$61:$S$72,MONTH($A6054),1)*IF($B6054<=5,INDEX($S$76:$S$99,HOUR($A6054)+1,1),INDEX($S$101:$S$124,HOUR($A6054)+1,1))","v":1404.823000489981},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6054,1)*INDEX($S$61:$S$72,MONTH($A6054),1)*IF($B6054<=5,INDEX($S$76:$S$99,HOUR($A6054)+1,1),INDEX($S$101:$S$124,HOUR($A6054)+1,1))","v":773.40239025321091},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6054,1)*INDEX($S$61:$S$72,MONTH($A6054),1)*IF($B6054<=5,INDEX($S$76:$S$99,HOUR($A6054)+1,1),INDEX($S$101:$S$124,HOUR($A6054)+1,1))","v":943.69789345891854}]
["2014-09-03T10:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6058,1)*INDEX($S$61:$S$72,MONTH($A6058),1)*IF($B6058<=5,INDEX($S$76:$S$99,HOUR($A6058)+1,1),INDEX($S$101:$S$124,HOUR($A6058)+1,1))","v":1002.3782743219282},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6058,1)*INDEX($S$61:$S$72,MONTH($A6058),1)*IF($B6058<=5,INDEX($S$76:$S$99,HOUR($A6058)+1,1),INDEX($S$101:$S$124,HOUR($A6058)+1,1))","v":1223.0919865878477},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6058,1)*INDEX($S$61:$S$72,MONTH($A6058),1)*IF($B6058<=5,INDEX($S$76:$S$99,HOUR($A6058)+1,1),INDEX($S$101:$S$124,HOUR($A6058)+1,1))","v":673.35334458266925},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6058,1)*INDEX($S$61:$S$72,MONTH($A6058),1)*IF($B6058<=5,INDEX($S$76:$S$99,HOUR($A6058)+1,1),INDEX($S$101:$S$124,HOUR($A6058)+1,1))","v":821.61904442542436}]
["2014-09-03T11:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6059,1)*INDEX($S$61:$S$72,MONTH($A6059),1)*IF($B6059<=5,INDEX($S$76:$S$99,HOUR($A6059)+1,1),INDEX($S$101:$S$124,HOUR($A6059)+1,1))","v":1156.5248181487036},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6059,1)*INDEX($S$61:$S$72,MONTH($A6059),1)*IF($B6059<=5,INDEX($S$76:$S$99,HOUR($A6059)+1,1),INDEX($S$101:$S$124,HOUR($A6059)+1,1))","v":1411.1800640576816},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6059,1)*INDEX($S$61:$S$72,MONTH($A6059),1)*IF($B6059<=5,INDEX($S$76:$S$99,HOUR($A6059)+1,1),INDEX($S$101:$S$124,HOUR($A6059)+1,1))","v":776.90216791668627},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6059,1)*INDEX($S$61:$S$72,MONTH($A6059),1)*IF($B6059<=5,INDEX($S$76:$S$99,HOUR($A6059)+1,1),INDEX($S$101:$S$124,HOUR($A6059)+1,1))","v":947.96828730592347}]
["2014-09-03T14:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6062,1)*INDEX($S$61:$S$72,MONTH($A6062),1)*IF($B6062<=5,INDEX($S$76:$S$99,HOUR($A6062)+1,1),INDEX($S$101:$S$124,HOUR($A6062)+1,1))","v":1467.2280240326702},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6062,1)*INDEX($S$61:$S$72,MONTH($A6062),1)*IF($B6062<=5,INDEX($S$76:$S$99,HOUR($A6062)+1,1),INDEX($S$101:$S$124,HOUR($A6062)+1,1))","v":1790.2970212572004},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6062,1)*INDEX($S$61:$S$72,MONTH($A6062),1)*IF($B6062<=5,INDEX($S$76:$S$99,HOUR($A6062)+1,1),INDEX($S$101:$S$124,HOUR($A6062)+1,1))","v":985.61882530438913},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6062,1)*INDEX($S$61:$S$72,MONTH($A6062),1)*IF($B6062<=5,INDEX($S$76:$S$99,HOUR($A6062)+1,1),INDEX($S$101:$S$124,HOUR($A6062)+1,1))","v":1202.6422738216306}]
["2014-09-03T18:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6066,1)*INDEX($S$61:$S$72,MONTH($A6066),1)*IF($B6066<=5,INDEX($S$76:$S$99,HOUR($A6066)+1,1),INDEX($S$101:$S$124,HOUR($A6066)+1,1))","v":858.05981741080041},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6066,1)*INDEX($S$61:$S$72,MONTH($A6066),1)*IF($B6066<=5,INDEX($S$76:$S$99,HOUR($A6066)+1,1),INDEX($S$101:$S$124,HOUR($A6066)+1,1))","v":1046.9960428842298},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6066,1)*INDEX($S$61:$S$72,MONTH($A6066),1)*IF($B6066<=5,INDEX($S$76:$S$99,HOUR($A6066)+1,1),INDEX($S$101:$S$124,HOUR($A6066)+1,1))","v":576.40659490191172},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6066,1)*INDEX($S$61:$S$72,MONTH($A6066),1)*IF($B6066<=5,INDEX($S$76:$S$99,HOUR($A6066)+1,1),INDEX($S$101:$S$124,HOUR($A6066)+1,1))","v":703.32558605963527}]
["2014-09-03T21:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6069,1)*INDEX($S$61:$S$72,MONTH($A6069),1)*IF($B6069<=5,INDEX($S$76:$S$99,HOUR($A6069)+1,1),INDEX($S$101:$S$124,HOUR($A6069)+1,1))","v":245.68774104550371},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6069,1)*INDEX($S$61:$S$72,MONTH($A6069),1)*IF($B6069<=5,INDEX($S$76:$S$99,HOUR($A6069)+1,1),INDEX($S$101:$S$124,HOUR($A6069)+1,1))","v":299.78573456103891},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6069,1)*INDEX($S$61:$S$72,MONTH($A6069),1)*IF($B6069<=5,INDEX($S$76:$S$99,HOUR($A6069)+1,1),INDEX($S$101:$S$124,HOUR($A6069)+1,1))","v":165.04214665652157},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6069,1)*INDEX($S$61:$S$72,MONTH($A6069),1)*IF($B6069<=5,INDEX($S$76:$S$99,HOUR($A6069)+1,1),INDEX($S$101:$S$124,HOUR($A6069)+1,1))","v":201.38278352191927}]
["2014-09-03T23:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6071,1)*INDEX($S$61:$S$72,MONTH($A6071),1)*IF($B6071<=5,INDEX($S$76:$S$99,HOUR($A6071)+1,1),INDEX($S$101:$S$124,HOUR($A6071)+1,1))","v":76.236187961791671},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6071,1)*INDEX($S$61:$S$72,MONTH($A6071),1)*IF($B6071<=5,INDEX($S$76:$S$99,HOUR($A6071)+1,1),INDEX($S$101:$S$124,HOUR($A6071)+1,1))","v":93.022637234579278},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6071,1)*INDEX($S$61:$S$72,MONTH($A6071),1)*IF($B6071<=5,INDEX($S$76:$S$99,HOUR($A6071)+1,1),INDEX($S$101:$S$124,HOUR($A6071)+1,1))","v":51.212095730058515},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6071,1)*INDEX($S$61:$S$72,MONTH($A6071),1)*IF($B6071<=5,INDEX($S$76:$S$99,HOUR($A6071)+1,1),INDEX($S$101:$S$124,HOUR($A6071)+1,1))","v":62.488489134679213}]
["2014-09-04T05:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6077,1)*INDEX($S$61:$S$72,MONTH($A6077),1)*IF($B6077<=5,INDEX($S$76:$S$99,HOUR($A6077)+1,1),INDEX($S$101:$S$124,HOUR($A6077)+1,1))","v":593.58423535649763},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6077,1)*INDEX($S$61:$S$72,MONTH($A6077),1)*IF($B6077<=5,INDEX($S$76:$S$99,HOUR($A6077)+1,1),INDEX($S$101:$S$124,HOUR($A6077)+1,1))","v":724.28557185212821},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6077,1)*INDEX($S$61:$S$72,MONTH($A6077),1)*IF($B6077<=5,INDEX($S$76:$S$99,HOUR($A6077)+1,1),INDEX($S$101:$S$124,HOUR($A6077)+1,1))","v":398.74360848375403},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6077,1)*INDEX($S$61:$S$72,MONTH($A6077),1)*IF($B6077<=5,INDEX($S$76:$S$99,HOUR($A6077)+1,1),INDEX($S$101:$S$124,HOUR($A6077)+1,1))","v":486.54297956478837}]
["2014-09-04T08:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6080,1)*INDEX($S$61:$S$72,MONTH($A6080),1)*IF($B6080<=5,INDEX($S$76:$S$99,HOUR($A6080)+1,1),INDEX($S$101:$S$124,HOUR($A6080)+1,1))","v":890.83290054820588},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6080,1)*INDEX($S$61:$S$72,MONTH($A6080),1)*IF($B6080<=5,INDEX($S$76:$S$99,HOUR($A6080)+1,1),INDEX($S$101:$S$124,HOUR($A6080)+1,1))","v":1086.9854325068786},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6080,1)*INDEX($S$61:$S$72,MONTH($A6080),1)*IF($B6080<=5,INDEX($S$76:$S$99,HOUR($A6080)+1,1),INDEX($S$101:$S$124,HOUR($A6080)+1,1))","v":598.42210113161912},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6080,1)*INDEX($S$61:$S$72,MONTH($A6080),1)*IF($B6080<=5,INDEX($S$76:$S$99,HOUR($A6080)+1,1),INDEX($S$101:$S$124,HOUR($A6080)+1,1))","v":730.18868748553666}]
["2014-09-04T09:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6081,1)*INDEX($S$61:$S$72,MONTH($A6081),1)*IF($B6081<=5,INDEX($S$76:$S$99,HOUR($A6081)+1,1),INDEX($S$101:$S$124,HOUR($A6081)+1,1))","v":882.84694245563026},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6081,1)*INDEX($S$61:$S$72,MONTH($A6081),1)*IF($B6081<=5,INDEX($S$76:$S$99,HOUR($A6081)+1,1),INDEX($S$101:$S$124,HOUR($A6081)+1,1))","v":1077.2410459828759},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6081,1)*INDEX($S$61:$S$72,MONTH($A6081),1)*IF($B6081<=5,INDEX($S$76:$S$99,HOUR($A6081)+1,1),INDEX($S$101:$S$124,HOUR($A6081)+1,1))","v":593.05748806179736},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6081,1)*INDEX($S$61:$S$72,MONTH($A6081),1)*IF($B6081<=5,INDEX($S$76:$S$99,HOUR($A6081)+1,1),INDEX($S$101:$S$124,HOUR($A6081)+1,1))","v":723.64284004956551}]
["2014-09-04T12:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6084,1)*INDEX($S$61:$S$72,MONTH($A6084),1)*IF($B6084<=5,INDEX($S$76:$S$99,HOUR($A6084)+1,1),INDEX($S$101:$S$124,HOUR($A6084)+1,1))","v":1129.7594325919579},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6084,1)*INDEX($S$61:$S$72,MONTH($A6084),1)*IF($B6084<=5,INDEX($S$76:$S$99,HOUR($A6084)+1,1),INDEX($S$101:$S$124,HOUR($A6084)+1,1))","v":1378.5212071859735},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6084,1)*INDEX($S$61:$S$72,MONTH($A6084),1)*IF($B6084<=5,INDEX($S$76:$S$99,HOUR($A6084)+1,1),INDEX($S$101:$S$124,HOUR($A6084)+1,1))","v":758.92236693200221},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6084,1)*INDEX($S$61:$S$72,MONTH($A6084),1)*IF($B6084<=5,INDEX($S$76:$S$99,HOUR($A6084)+1,1),INDEX($S$101:$S$124,HOUR($A6084)+1,1))","v":926.02951322416538}]
["2014-09-04T16:59:59.999",4,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6088,1)*INDEX($S$61:$S$72,MONTH($A6088),1)*IF($B6088<=5,INDEX($S$76:$S$99,HOUR($A6088)+1,1),INDEX($S$101:$S$124,HOUR($A6088)+1,1))","v":1731.4455746158778},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6088,1)*INDEX($S$61:$S$72,MONTH($A6088),1)*IF($B6088<=5,INDEX($S$76:$S$99,HOUR($A6088)+1,1),INDEX($S$101:$S$124,HOUR($A6088)+1,1))","v":2112.6926448582785},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6088,1)*INDEX($S$61:$S$72,MONTH($A6088),1)*IF($B6088<=5,INDEX($S$76:$S$99,HOUR($A6088)+1,1),INDEX($S$101:$S$124,HOUR($A6088)+1,1))","v":1163.1084776045591},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6088,1)*INDEX($S$61:$S$72,MONTH($A6088),1)*IF($B6088<=5,INDEX($S$76:$S$99,HOUR($A6088)+1,1),INDEX($S$101:$S$124,HOUR($A6088)+1,1))","v":1419.213379752126}]
["2014-09-04T20:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6092,1)*INDEX($S$61:$S$72,MONTH($A6092),1)*IF($B6092<=5,INDEX($S$76:$S$99,HOUR($A6092)+1,1),INDEX($S$101:$S$124,HOUR($A6092)+1,1))","v":424.00944464300665},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6092,1)*INDEX($S$61:$S$72,MONTH($A6092),1)*IF($B6092<=5,INDEX($S$76:$S$99,HOUR($A6092)+1,1),INDEX($S$101:$S$124,HOUR($A6092)+1,1))","v":517.37210119726558},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6092,1)*INDEX($S$61:$S$72,MONTH($A6092),1)*IF($B6092<=5,INDEX($S$76:$S$99,HOUR($A6092)+1,1),INDEX($S$101:$S$124,HOUR($A6092)+1,1))","v":284.83077197392811},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6092,1)*INDEX($S$61:$S$72,MONTH($A6092),1)*IF($B6092<=5,INDEX($S$76:$S$99,HOUR($A6092)+1,1),INDEX($S$101:$S$124,HOUR($A6092)+1,1))","v":347.5476710332776}]
["2014-09-04T23:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6095,1)*INDEX($S$61:$S$72,MONTH($A6095),1)*IF($B6095<=5,INDEX($S$76:$S$99,HOUR($A6095)+1,1),INDEX($S$101:$S$124,HOUR($A6095)+1,1))","v":80.577013403556464},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6095,1)*INDEX($S$61:$S$72,MONTH($A6095),1)*IF($B6095<=5,INDEX($S$76:$S$99,HOUR($A6095)+1,1),INDEX($S$101:$S$124,HOUR($A6095)+1,1))","v":98.319269203773445},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6095,1)*INDEX($S$61:$S$72,MONTH($A6095),1)*IF($B6095<=5,INDEX($S$76:$S$99,HOUR($A6095)+1,1),INDEX($S$101:$S$124,HOUR($A6095)+1,1))","v":54.128070072618087},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6095,1)*INDEX($S$61:$S$72,MONTH($A6095),1)*IF($B6095<=5,INDEX($S$76:$S$99,HOUR($A6095)+1,1),INDEX($S$101:$S$124,HOUR($A6095)+1,1))","v":66.046531984214226}]
["2014-09-05T03:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6099,1)*INDEX($S$61:$S$72,MONTH($A6099),1)*IF($B6099<=5,INDEX($S$76:$S$99,HOUR($A6099)+1,1),INDEX($S$101:$S$124,HOUR($A6099)+1,1))","v":74.572034457892187},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6099,1)*INDEX($S$61:$S$72,MONTH($A6099),1)*IF($B6099<=5,INDEX($S$76:$S$99,HOUR($A6099)+1,1),INDEX($S$101:$S$124,HOUR($A6099)+1,1))","v":90.992053704176641},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6099,1)*INDEX($S$61:$S$72,MONTH($A6099),1)*IF($B6099<=5,INDEX($S$76:$S$99,HOUR($A6099)+1,1),INDEX($S$101:$S$124,HOUR($A6099)+1,1))","v":50.094191086217648},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6099,1)*INDEX($S$61:$S$72,MONTH($A6099),1)*IF($B6099<=5,INDEX($S$76:$S$99,HOUR($A6099)+1,1),INDEX($S$101:$S$124,HOUR($A6099)+1,1))","v":61.124433022653008}]
["2014-09-05T05:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6101,1)*INDEX($S$61:$S$72,MONTH($A6101),1)*IF($B6101<=5,INDEX($S$76:$S$99,HOUR($A6101)+1,1),INDEX($S$101:$S$124,HOUR($A6101)+1,1))","v":627.38243040734881},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6101,1)*INDEX($S$61:$S$72,MONTH($A6101),1)*IF($B6101<=5,INDEX($S$76:$S$99,HOUR($A6101)+1,1),INDEX($S$101:$S$124,HOUR($A6101)+1,1))","v":765.52579282139561},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6101,1)*INDEX($S$61:$S$72,MONTH($A6101),1)*IF($B6101<=5,INDEX($S$76:$S$99,HOUR($A6101)+1,1),INDEX($S$101:$S$124,HOUR($A6101)+1,1))","v":421.44773951028014},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6101,1)*INDEX($S$61:$S$72,MONTH($A6101),1)*IF($B6101<=5,INDEX($S$76:$S$99,HOUR($A6101)+1,1),INDEX($S$101:$S$124,HOUR($A6101)+1,1))","v":514.24633410902914}]
["2014-09-05T10:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6106,1)*INDEX($S$61:$S$72,MONTH($A6106),1)*IF($B6106<=5,INDEX($S$76:$S$99,HOUR($A6106)+1,1),INDEX($S$101:$S$124,HOUR($A6106)+1,1))","v":1063.9842286991288},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6106,1)*INDEX($S$61:$S$72,MONTH($A6106),1)*IF($B6106<=5,INDEX($S$76:$S$99,HOUR($A6106)+1,1),INDEX($S$101:$S$124,HOUR($A6106)+1,1))","v":1298.262958520397},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6106,1)*INDEX($S$61:$S$72,MONTH($A6106),1)*IF($B6106<=5,INDEX($S$76:$S$99,HOUR($A6106)+1,1),INDEX($S$101:$S$124,HOUR($A6106)+1,1))","v":714.73749714139956},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6106,1)*INDEX($S$61:$S$72,MONTH($A6106),1)*IF($B6106<=5,INDEX($S$76:$S$99,HOUR($A6106)+1,1),INDEX($S$101:$S$124,HOUR($A6106)+1,1))","v":872.1155751892743}]
["2014-09-05T11:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6107,1)*INDEX($S$61:$S$72,MONTH($A6107),1)*IF($B6107<=5,INDEX($S$76:$S$99,HOUR($A6107)+1,1),INDEX($S$101:$S$124,HOUR($A6107)+1,1))","v":1227.6045861446396},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6107,1)*INDEX($S$61:$S$72,MONTH($A6107),1)*IF($B6107<=5,INDEX($S$76:$S$99,HOUR($A6107)+1,1),INDEX($S$101:$S$124,HOUR($A6107)+1,1))","v":1497.9108890081352},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6107,1)*INDEX($S$61:$S$72,MONTH($A6107),1)*IF($B6107<=5,INDEX($S$76:$S$99,HOUR($A6107)+1,1),INDEX($S$101:$S$124,HOUR($A6107)+1,1))","v":824.65040901319298},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6107,1)*INDEX($S$61:$S$72,MONTH($A6107),1)*IF($B6107<=5,INDEX($S$76:$S$99,HOUR($A6107)+1,1),INDEX($S$101:$S$124,HOUR($A6107)+1,1))","v":1006.2302155169152}]
["2014-09-05T14:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6110,1)*INDEX($S$61:$S$72,MONTH($A6110),1)*IF($B6110<=5,INDEX($S$76:$S$99,HOUR($A6110)+1,1),INDEX($S$101:$S$124,HOUR($A6110)+1,1))","v":1557.4035446171049},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6110,1)*INDEX($S$61:$S$72,MONTH($A6110),1)*IF($B6110<=5,INDEX($S$76:$S$99,HOUR($A6110)+1,1),INDEX($S$101:$S$124,HOUR($A6110)+1,1))","v":1900.3282933214505},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6110,1)*INDEX($S$61:$S$72,MONTH($A6110),1)*IF($B6110<=5,INDEX($S$76:$S$99,HOUR($A6110)+1,1),INDEX($S$101:$S$124,HOUR($A6110)+1,1))","v":1046.1947475290474},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6110,1)*INDEX($S$61:$S$72,MONTH($A6110),1)*IF($B6110<=5,INDEX($S$76:$S$99,HOUR($A6110)+1,1),INDEX($S$101:$S$124,HOUR($A6110)+1,1))","v":1276.5564107808218}]
["2014-09-05T17:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6113,1)*INDEX($S$61:$S$72,MONTH($A6113),1)*IF($B6113<=5,INDEX($S$76:$S$99,HOUR($A6113)+1,1),INDEX($S$101:$S$124,HOUR($A6113)+1,1))","v":1275.0776212278377},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6113,1)*INDEX($S$61:$S$72,MONTH($A6113),1)*IF($B6113<=5,INDEX($S$76:$S$99,HOUR($A6113)+1,1),INDEX($S$101:$S$124,HOUR($A6113)+1,1))","v":1555.837013582754},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6113,1)*INDEX($S$61:$S$72,MONTH($A6113),1)*IF($B6113<=5,INDEX($S$76:$S$99,HOUR($A6113)+1,1),INDEX($S$101:$S$124,HOUR($A6113)+1,1))","v":856.54069212251682},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6113,1)*INDEX($S$61:$S$72,MONTH($A6113),1)*IF($B6113<=5,INDEX($S$76:$S$99,HOUR($A6113)+1,1),INDEX($S$101:$S$124,HOUR($A6113)+1,1))","v":1045.1424213380333}]
["2014-09-05T22:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6118,1)*INDEX($S$61:$S$72,MONTH($A6118),1)*IF($B6118<=5,INDEX($S$76:$S$99,HOUR($A6118)+1,1),INDEX($S$101:$S$124,HOUR($A6118)+1,1))","v":147.91856300850594},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6118,1)*INDEX($S$61:$S$72,MONTH($A6118),1)*IF($B6118<=5,INDEX($S$76:$S$99,HOUR($A6118)+1,1),INDEX($S$101:$S$124,HOUR($A6118)+1,1))","v":180.48875730639472},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6118,1)*INDEX($S$61:$S$72,MONTH($A6118),1)*IF($B6118<=5,INDEX($S$76:$S$99,HOUR($A6118)+1,1),INDEX($S$101:$S$124,HOUR($A6118)+1,1))","v":99.365141562965817},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6118,1)*INDEX($S$61:$S$72,MONTH($A6118),1)*IF($B6118<=5,INDEX($S$76:$S$99,HOUR($A6118)+1,1),INDEX($S$101:$S$124,HOUR($A6118)+1,1))","v":121.24435605315065}]
["2014-09-06T01:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6121,1)*INDEX($S$61:$S$72,MONTH($A6121),1)*IF($B6121<=5,INDEX($S$76:$S$99,HOUR($A6121)+1,1),INDEX($S$101:$S$124,HOUR($A6121)+1,1))","v":294.88176064410379},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6121,1)*INDEX($S$61:$S$72,MONTH($A6121),1)*IF($B6121<=5,INDEX($S$76:$S$99,HOUR($A6121)+1,1),INDEX($S$101:$S$124,HOUR($A6121)+1,1))","v":359.81178730025579},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6121,1)*INDEX($S$61:$S$72,MONTH($A6121),1)*IF($B6121<=5,INDEX($S$76:$S$99,HOUR($A6121)+1,1),INDEX($S$101:$S$124,HOUR($A6121)+1,1))","v":198.08851096703148},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6121,1)*INDEX($S$61:$S$72,MONTH($A6121),1)*IF($B6121<=5,INDEX($S$76:$S$99,HOUR($A6121)+1,1),INDEX($S$101:$S$124,HOUR($A6121)+1,1))","v":241.70562811009546}]
["2014-09-06T05:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6125,1)*INDEX($S$61:$S$72,MONTH($A6125),1)*IF($B6125<=5,INDEX($S$76:$S$99,HOUR($A6125)+1,1),INDEX($S$101:$S$124,HOUR($A6125)+1,1))","v":154.46187462310195},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6125,1)*INDEX($S$61:$S$72,MONTH($A6125),1)*IF($B6125<=5,INDEX($S$76:$S$99,HOUR($A6125)+1,1),INDEX($S$101:$S$124,HOUR($A6125)+1,1))","v":188.47284096680065},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6125,1)*INDEX($S$61:$S$72,MONTH($A6125),1)*IF($B6125<=5,INDEX($S$76:$S$99,HOUR($A6125)+1,1),INDEX($S$101:$S$124,HOUR($A6125)+1,1))","v":103.76064860177839},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6125,1)*INDEX($S$61:$S$72,MONTH($A6125),1)*IF($B6125<=5,INDEX($S$76:$S$99,HOUR($A6125)+1,1),INDEX($S$101:$S$124,HOUR($A6125)+1,1))","v":126.60770996243093}]
["2014-09-06T08:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6128,1)*INDEX($S$61:$S$72,MONTH($A6128),1)*IF($B6128<=5,INDEX($S$76:$S$99,HOUR($A6128)+1,1),INDEX($S$101:$S$124,HOUR($A6128)+1,1))","v":674.01545290080855},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6128,1)*INDEX($S$61:$S$72,MONTH($A6128),1)*IF($B6128<=5,INDEX($S$76:$S$99,HOUR($A6128)+1,1),INDEX($S$101:$S$124,HOUR($A6128)+1,1))","v":822.42694240058461},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6128,1)*INDEX($S$61:$S$72,MONTH($A6128),1)*IF($B6128<=5,INDEX($S$76:$S$99,HOUR($A6128)+1,1),INDEX($S$101:$S$124,HOUR($A6128)+1,1))","v":452.77373935321475},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6128,1)*INDEX($S$61:$S$72,MONTH($A6128),1)*IF($B6128<=5,INDEX($S$76:$S$99,HOUR($A6128)+1,1),INDEX($S$101:$S$124,HOUR($A6128)+1,1))","v":552.47000710878956}]
["2014-09-06T11:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6131,1)*INDEX($S$61:$S$72,MONTH($A6131),1)*IF($B6131<=5,INDEX($S$76:$S$99,HOUR($A6131)+1,1),INDEX($S$101:$S$124,HOUR($A6131)+1,1))","v":1039.1071565554132},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6131,1)*INDEX($S$61:$S$72,MONTH($A6131),1)*IF($B6131<=5,INDEX($S$76:$S$99,HOUR($A6131)+1,1),INDEX($S$101:$S$124,HOUR($A6131)+1,1))","v":1267.908202867568},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6131,1)*INDEX($S$61:$S$72,MONTH($A6131),1)*IF($B6131<=5,INDEX($S$76:$S$99,HOUR($A6131)+1,1),INDEX($S$101:$S$124,HOUR($A6131)+1,1))","v":698.02618150287276},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6131,1)*INDEX($S$61:$S$72,MONTH($A6131),1)*IF($B6131<=5,INDEX($S$76:$S$99,HOUR($A6131)+1,1),INDEX($S$101:$S$124,HOUR($A6131)+1,1))","v":851.72459429271726}]
["2014-09-06T15:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6135,1)*INDEX($S$61:$S$72,MONTH($A6135),1)*IF($B6135<=5,INDEX($S$76:$S$99,HOUR($A6135)+1,1),INDEX($S$101:$S$124,HOUR($A6135)+1,1))","v":996.98119074911256},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6135,1)*INDEX($S$61:$S$72,MONTH($A6135),1)*IF($B6135<=5,INDEX($S$76:$S$99,HOUR($A6135)+1,1),INDEX($S$101:$S$124,HOUR($A6135)+1,1))","v":1216.5065189675313},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6135,1)*INDEX($S$61:$S$72,MONTH($A6135),1)*IF($B6135<=5,INDEX($S$76:$S$99,HOUR($A6135)+1,1),INDEX($S$101:$S$124,HOUR($A6135)+1,1))","v":669.72782279329681},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6135,1)*INDEX($S$61:$S$72,MONTH($A6135),1)*IF($B6135<=5,INDEX($S$76:$S$99,HOUR($A6135)+1,1),INDEX($S$101:$S$124,HOUR($A6135)+1,1))","v":817.19521884841788}]
["2014-09-06T16:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6136,1)*INDEX($S$61:$S$72,MONTH($A6136),1)*IF($B6136<=5,INDEX($S$76:$S$99,HOUR($A6136)+1,1),INDEX($S$101:$S$124,HOUR($A6136)+1,1))","v":954.85522494281224},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6136,1)*INDEX($S$61:$S$72,MONTH($A6136),1)*IF($B6136<=5,INDEX($S$76:$S$99,HOUR($A6136)+1,1),INDEX($S$101:$S$124,HOUR($A6136)+1,1))","v":1165.1048350674951},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6136,1)*INDEX($S$61:$S$72,MONTH($A6136),1)*IF($B6136<=5,INDEX($S$76:$S$99,HOUR($A6136)+1,1),INDEX($S$101:$S$124,HOUR($A6136)+1,1))","v":641.42946408372097},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6136,1)*INDEX($S$61:$S$72,MONTH($A6136),1)*IF($B6136<=5,INDEX($S$76:$S$99,HOUR($A6136)+1,1),INDEX($S$101:$S$124,HOUR($A6136)+1,1))","v":782.66584340411862}]
["2014-09-06T19:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6139,1)*INDEX($S$61:$S$72,MONTH($A6139),1)*IF($B6139<=5,INDEX($S$76:$S$99,HOUR($A6139)+1,1),INDEX($S$101:$S$124,HOUR($A6139)+1,1))","v":688.05744150290877},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6139,1)*INDEX($S$61:$S$72,MONTH($A6139),1)*IF($B6139<=5,INDEX($S$76:$S$99,HOUR($A6139)+1,1),INDEX($S$101:$S$124,HOUR($A6139)+1,1))","v":839.56083703393017},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6139,1)*INDEX($S$61:$S$72,MONTH($A6139),1)*IF($B6139<=5,INDEX($S$76:$S$99,HOUR($A6139)+1,1),INDEX($S$101:$S$124,HOUR($A6139)+1,1))","v":462.20652558974007},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6139,1)*INDEX($S$61:$S$72,MONTH($A6139),1)*IF($B6139<=5,INDEX($S$76:$S$99,HOUR($A6139)+1,1),INDEX($S$101:$S$124,HOUR($A6139)+1,1))","v":563.97979892355602}]
["2014-09-06T23:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6143,1)*INDEX($S$61:$S$72,MONTH($A6143),1)*IF($B6143<=5,INDEX($S$76:$S$99,HOUR($A6143)+1,1),INDEX($S$101:$S$124,HOUR($A6143)+1,1))","v":325.39968253933489},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6143,1)*INDEX($S$61:$S$72,MONTH($A6143),1)*IF($B6143<=5,INDEX($S$76:$S$99,HOUR($A6143)+1,1),INDEX($S$101:$S$124,HOUR($A6143)+1,1))","v":397.0494516367267},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6143,1)*INDEX($S$61:$S$72,MONTH($A6143),1)*IF($B6143<=5,INDEX($S$76:$S$99,HOUR($A6143)+1,1),INDEX($S$101:$S$124,HOUR($A6143)+1,1))","v":218.58909972107983},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6143,1)*INDEX($S$61:$S$72,MONTH($A6143),1)*IF($B6143<=5,INDEX($S$76:$S$99,HOUR($A6143)+1,1),INDEX($S$101:$S$124,HOUR($A6143)+1,1))","v":266.72024232085454}]
["2014-09-07T02:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6146,1)*INDEX($S$61:$S$72,MONTH($A6146),1)*IF($B6146<=5,INDEX($S$76:$S$99,HOUR($A6146)+1,1),INDEX($S$101:$S$124,HOUR($A6146)+1,1))","v":92.971337868381397},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6146,1)*INDEX($S$61:$S$72,MONTH($A6146),1)*IF($B6146<=5,INDEX($S$76:$S$99,HOUR($A6146)+1,1),INDEX($S$101:$S$124,HOUR($A6146)+1,1))","v":113.4427004676362},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6146,1)*INDEX($S$61:$S$72,MONTH($A6146),1)*IF($B6146<=5,INDEX($S$76:$S$99,HOUR($A6146)+1,1),INDEX($S$101:$S$124,HOUR($A6146)+1,1))","v":62.454028491737098},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6146,1)*INDEX($S$61:$S$72,MONTH($A6146),1)*IF($B6146<=5,INDEX($S$76:$S$99,HOUR($A6146)+1,1),INDEX($S$101:$S$124,HOUR($A6146)+1,1))","v":76.205783520244154}]
["2014-09-07T04:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6148,1)*INDEX($S$61:$S$72,MONTH($A6148),1)*IF($B6148<=5,INDEX($S$76:$S$99,HOUR($A6148)+1,1),INDEX($S$101:$S$124,HOUR($A6148)+1,1))","v":58.107086167738373},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6148,1)*INDEX($S$61:$S$72,MONTH($A6148),1)*IF($B6148<=5,INDEX($S$76:$S$99,HOUR($A6148)+1,1),INDEX($S$101:$S$124,HOUR($A6148)+1,1))","v":70.901687792272625},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6148,1)*INDEX($S$61:$S$72,MONTH($A6148),1)*IF($B6148<=5,INDEX($S$76:$S$99,HOUR($A6148)+1,1),INDEX($S$101:$S$124,HOUR($A6148)+1,1))","v":39.033767807335686},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6148,1)*INDEX($S$61:$S$72,MONTH($A6148),1)*IF($B6148<=5,INDEX($S$76:$S$99,HOUR($A6148)+1,1),INDEX($S$101:$S$124,HOUR($A6148)+1,1))","v":47.628614700152596}]
["2014-09-07T10:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6154,1)*INDEX($S$61:$S$72,MONTH($A6154),1)*IF($B6154<=5,INDEX($S$76:$S$99,HOUR($A6154)+1,1),INDEX($S$101:$S$124,HOUR($A6154)+1,1))","v":662.4207823122174},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6154,1)*INDEX($S$61:$S$72,MONTH($A6154),1)*IF($B6154<=5,INDEX($S$76:$S$99,HOUR($A6154)+1,1),INDEX($S$101:$S$124,HOUR($A6154)+1,1))","v":808.27924083190794},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6154,1)*INDEX($S$61:$S$72,MONTH($A6154),1)*IF($B6154<=5,INDEX($S$76:$S$99,HOUR($A6154)+1,1),INDEX($S$101:$S$124,HOUR($A6154)+1,1))","v":444.9849530036268},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6154,1)*INDEX($S$61:$S$72,MONTH($A6154),1)*IF($B6154<=5,INDEX($S$76:$S$99,HOUR($A6154)+1,1),INDEX($S$101:$S$124,HOUR($A6154)+1,1))","v":542.96620758173958}]
["2014-09-07T13:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6157,1)*INDEX($S$61:$S$72,MONTH($A6157),1)*IF($B6157<=5,INDEX($S$76:$S$99,HOUR($A6157)+1,1),INDEX($S$101:$S$124,HOUR($A6157)+1,1))","v":801.87778911478961},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6157,1)*INDEX($S$61:$S$72,MONTH($A6157),1)*IF($B6157<=5,INDEX($S$76:$S$99,HOUR($A6157)+1,1),INDEX($S$101:$S$124,HOUR($A6157)+1,1))","v":978.4432915333623},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6157,1)*INDEX($S$61:$S$72,MONTH($A6157),1)*IF($B6157<=5,INDEX($S$76:$S$99,HOUR($A6157)+1,1),INDEX($S$101:$S$124,HOUR($A6157)+1,1))","v":538.66599574123245},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6157,1)*INDEX($S$61:$S$72,MONTH($A6157),1)*IF($B6157<=5,INDEX($S$76:$S$99,HOUR($A6157)+1,1),INDEX($S$101:$S$124,HOUR($A6157)+1,1))","v":657.27488286210587}]
["2014-09-07T14:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6158,1)*INDEX($S$61:$S$72,MONTH($A6158),1)*IF($B6158<=5,INDEX($S$76:$S$99,HOUR($A6158)+1,1),INDEX($S$101:$S$124,HOUR($A6158)+1,1))","v":778.63495464769426},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6158,1)*INDEX($S$61:$S$72,MONTH($A6158),1)*IF($B6158<=5,INDEX($S$76:$S$99,HOUR($A6158)+1,1),INDEX($S$101:$S$124,HOUR($A6158)+1,1))","v":950.08261641645322},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6158,1)*INDEX($S$61:$S$72,MONTH($A6158),1)*IF($B6158<=5,INDEX($S$76:$S$99,HOUR($A6158)+1,1),INDEX($S$101:$S$124,HOUR($A6158)+1,1))","v":523.05248861829818},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6158,1)*INDEX($S$61:$S$72,MONTH($A6158),1)*IF($B6158<=5,INDEX($S$76:$S$99,HOUR($A6158)+1,1),INDEX($S$101:$S$124,HOUR($A6158)+1,1))","v":638.22343698204475}]
["2014-09-07T17:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6161,1)*INDEX($S$61:$S$72,MONTH($A6161),1)*IF($B6161<=5,INDEX($S$76:$S$99,HOUR($A6161)+1,1),INDEX($S$101:$S$124,HOUR($A6161)+1,1))","v":778.63495464769426},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6161,1)*INDEX($S$61:$S$72,MONTH($A6161),1)*IF($B6161<=5,INDEX($S$76:$S$99,HOUR($A6161)+1,1),INDEX($S$101:$S$124,HOUR($A6161)+1,1))","v":950.08261641645322},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6161,1)*INDEX($S$61:$S$72,MONTH($A6161),1)*IF($B6161<=5,INDEX($S$76:$S$99,HOUR($A6161)+1,1),INDEX($S$101:$S$124,HOUR($A6161)+1,1))","v":523.05248861829818},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6161,1)*INDEX($S$61:$S$72,MONTH($A6161),1)*IF($B6161<=5,INDEX($S$76:$S$99,HOUR($A6161)+1,1),INDEX($S$101:$S$124,HOUR($A6161)+1,1))","v":638.22343698204475}]
["2014-09-07T22:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6166,1)*INDEX($S$61:$S$72,MONTH($A6166),1)*IF($B6166<=5,INDEX($S$76:$S$99,HOUR($A6166)+1,1),INDEX($S$101:$S$124,HOUR($A6166)+1,1))","v":278.91401360514419},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6166,1)*INDEX($S$61:$S$72,MONTH($A6166),1)*IF($B6166<=5,INDEX($S$76:$S$99,HOUR($A6166)+1,1),INDEX($S$101:$S$124,HOUR($A6166)+1,1))","v":340.3281014029086},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6166,1)*INDEX($S$61:$S$72,MONTH($A6166),1)*IF($B6166<=5,INDEX($S$76:$S$99,HOUR($A6166)+1,1),INDEX($S$101:$S$124,HOUR($A6166)+1,1))","v":187.3620854752113},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6166,1)*INDEX($S$61:$S$72,MONTH($A6166),1)*IF($B6166<=5,INDEX($S$76:$S$99,HOUR($A6166)+1,1),INDEX($S$101:$S$124,HOUR($A6166)+1,1))","v":228.61735056073246}]
["2014-09-08T01:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6169,1)*INDEX($S$61:$S$72,MONTH($A6169),1)*IF($B6169<=5,INDEX($S$76:$S$99,HOUR($A6169)+1,1),INDEX($S$101:$S$124,HOUR($A6169)+1,1))","v":27.562074430074965},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6169,1)*INDEX($S$61:$S$72,MONTH($A6169),1)*IF($B6169<=5,INDEX($S$76:$S$99,HOUR($A6169)+1,1),INDEX($S$101:$S$124,HOUR($A6169)+1,1))","v":33.630968699882004},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6169,1)*INDEX($S$61:$S$72,MONTH($A6169),1)*IF($B6169<=5,INDEX($S$76:$S$99,HOUR($A6169)+1,1),INDEX($S$101:$S$124,HOUR($A6169)+1,1))","v":18.514981296538906},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6169,1)*INDEX($S$61:$S$72,MONTH($A6169),1)*IF($B6169<=5,INDEX($S$76:$S$99,HOUR($A6169)+1,1),INDEX($S$101:$S$124,HOUR($A6169)+1,1))","v":22.591795767859665}]
["2014-09-08T04:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6172,1)*INDEX($S$61:$S$72,MONTH($A6172),1)*IF($B6172<=5,INDEX($S$76:$S$99,HOUR($A6172)+1,1),INDEX($S$101:$S$124,HOUR($A6172)+1,1))","v":187.92450343057695},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6172,1)*INDEX($S$61:$S$72,MONTH($A6172),1)*IF($B6172<=5,INDEX($S$76:$S$99,HOUR($A6172)+1,1),INDEX($S$101:$S$124,HOUR($A6172)+1,1))","v":229.3036073481575},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6172,1)*INDEX($S$61:$S$72,MONTH($A6172),1)*IF($B6172<=5,INDEX($S$76:$S$99,HOUR($A6172)+1,1),INDEX($S$101:$S$124,HOUR($A6172)+1,1))","v":126.23936108313563},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6172,1)*INDEX($S$61:$S$72,MONTH($A6172),1)*IF($B6172<=5,INDEX($S$76:$S$99,HOUR($A6172)+1,1),INDEX($S$101:$S$124,HOUR($A6172)+1,1))","v":154.03601104303709}]
["2014-09-08T08:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6176,1)*INDEX($S$61:$S$72,MONTH($A6176),1)*IF($B6176<=5,INDEX($S$76:$S$99,HOUR($A6176)+1,1),INDEX($S$101:$S$124,HOUR($A6176)+1,1))","v":857.75966722538112},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6176,1)*INDEX($S$61:$S$72,MONTH($A6176),1)*IF($B6176<=5,INDEX($S$76:$S$99,HOUR($A6176)+1,1),INDEX($S$101:$S$124,HOUR($A6176)+1,1))","v":1046.6298026174925},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6176,1)*INDEX($S$61:$S$72,MONTH($A6176),1)*IF($B6176<=5,INDEX($S$76:$S$99,HOUR($A6176)+1,1),INDEX($S$101:$S$124,HOUR($A6176)+1,1))","v":576.20496729643912},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6176,1)*INDEX($S$61:$S$72,MONTH($A6176),1)*IF($B6176<=5,INDEX($S$76:$S$99,HOUR($A6176)+1,1),INDEX($S$101:$S$124,HOUR($A6176)+1,1))","v":703.07956206365907}]
["2014-09-08T10:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6178,1)*INDEX($S$61:$S$72,MONTH($A6178),1)*IF($B6178<=5,INDEX($S$76:$S$99,HOUR($A6178)+1,1),INDEX($S$101:$S$124,HOUR($A6178)+1,1))","v":969.29186917229708},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6178,1)*INDEX($S$61:$S$72,MONTH($A6178),1)*IF($B6178<=5,INDEX($S$76:$S$99,HOUR($A6178)+1,1),INDEX($S$101:$S$124,HOUR($A6178)+1,1))","v":1182.7202845665847},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6178,1)*INDEX($S$61:$S$72,MONTH($A6178),1)*IF($B6178<=5,INDEX($S$76:$S$99,HOUR($A6178)+1,1),INDEX($S$101:$S$124,HOUR($A6178)+1,1))","v":651.1273624974209},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6178,1)*INDEX($S$61:$S$72,MONTH($A6178),1)*IF($B6178<=5,INDEX($S$76:$S$99,HOUR($A6178)+1,1),INDEX($S$101:$S$124,HOUR($A6178)+1,1))","v":794.49912245694225}]
["2014-09-08T15:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A6183),HolidayTable,2,FALSE)),VLOOKUP(INT($A6183),HolidayTable,2,FALSE),WEEKDAY($A6183,2))","v":1},{"$f":"IF($B6183<=5,IF(AND(HOUR($A6183)>=HOUR(Time_AM_Peak_Begin),HOUR($A6183)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A6183)>=HOUR(Time_PM_Peak_Begin),HOUR($A6183)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C6183=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C6183=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C6183=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6183,1)*INDEX($S$61:$S$72,MONTH($A6183),1)*IF($B6183<=5,INDEX($S$76:$S$99,HOUR($A6183)+1,1),INDEX($S$101:$S$124,HOUR($A6183)+1,1))","v":1607.2527149932828},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6183,1)*INDEX($S$61:$S$72,MONTH($A6183),1)*IF($B6183<=5,INDEX($S$76:$S$99,HOUR($A6183)+1,1),INDEX($S$101:$S$124,HOUR($A6183)+1,1))","v":1961.1537545141318},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6183,1)*INDEX($S$61:$S$72,MONTH($A6183),1)*IF($B6183<=5,INDEX($S$76:$S$99,HOUR($A6183)+1,1),INDEX($S$101:$S$124,HOUR($A6183)+1,1))","v":1079.6812131252586},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6183,1)*INDEX($S$61:$S$72,MONTH($A6183),1)*IF($B6183<=5,INDEX($S$76:$S$99,HOUR($A6183)+1,1),INDEX($S$101:$S$124,HOUR($A6183)+1,1))","v":1317.4162625743786}]
["2014-09-08T16:59:59.999",1,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6184,1)*INDEX($S$61:$S$72,MONTH($A6184),1)*IF($B6184<=5,INDEX($S$76:$S$99,HOUR($A6184)+1,1),INDEX($S$101:$S$124,HOUR($A6184)+1,1))","v":1667.1635937417952},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6184,1)*INDEX($S$61:$S$72,MONTH($A6184),1)*IF($B6184<=5,INDEX($S$76:$S$99,HOUR($A6184)+1,1),INDEX($S$101:$S$124,HOUR($A6184)+1,1))","v":2034.256412047597},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6184,1)*INDEX($S$61:$S$72,MONTH($A6184),1)*IF($B6184<=5,INDEX($S$76:$S$99,HOUR($A6184)+1,1),INDEX($S$101:$S$124,HOUR($A6184)+1,1))","v":1119.926688925786},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6184,1)*INDEX($S$61:$S$72,MONTH($A6184),1)*IF($B6184<=5,INDEX($S$76:$S$99,HOUR($A6184)+1,1),INDEX($S$101:$S$124,HOUR($A6184)+1,1))","v":1366.5233912991491}]
["2014-09-08T19:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6187,1)*INDEX($S$61:$S$72,MONTH($A6187),1)*IF($B6187<=5,INDEX($S$76:$S$99,HOUR($A6187)+1,1),INDEX($S$101:$S$124,HOUR($A6187)+1,1))","v":644.4501443576869},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6187,1)*INDEX($S$61:$S$72,MONTH($A6187),1)*IF($B6187<=5,INDEX($S$76:$S$99,HOUR($A6187)+1,1),INDEX($S$101:$S$124,HOUR($A6187)+1,1))","v":786.35164738827905},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6187,1)*INDEX($S$61:$S$72,MONTH($A6187),1)*IF($B6187<=5,INDEX($S$76:$S$99,HOUR($A6187)+1,1),INDEX($S$101:$S$124,HOUR($A6187)+1,1))","v":432.91307407233927},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6187,1)*INDEX($S$61:$S$72,MONTH($A6187),1)*IF($B6187<=5,INDEX($S$76:$S$99,HOUR($A6187)+1,1),INDEX($S$101:$S$124,HOUR($A6187)+1,1))","v":528.23622114632474}]
["2014-09-08T23:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6191,1)*INDEX($S$61:$S$72,MONTH($A6191),1)*IF($B6191<=5,INDEX($S$76:$S$99,HOUR($A6191)+1,1),INDEX($S$101:$S$124,HOUR($A6191)+1,1))","v":75.572712203212959},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6191,1)*INDEX($S$61:$S$72,MONTH($A6191),1)*IF($B6191<=5,INDEX($S$76:$S$99,HOUR($A6191)+1,1),INDEX($S$101:$S$124,HOUR($A6191)+1,1))","v":92.213070722214638},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6191,1)*INDEX($S$61:$S$72,MONTH($A6191),1)*IF($B6191<=5,INDEX($S$76:$S$99,HOUR($A6191)+1,1),INDEX($S$101:$S$124,HOUR($A6191)+1,1))","v":50.766402090707942},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6191,1)*INDEX($S$61:$S$72,MONTH($A6191),1)*IF($B6191<=5,INDEX($S$76:$S$99,HOUR($A6191)+1,1),INDEX($S$101:$S$124,HOUR($A6191)+1,1))","v":61.944658195075483}]
["2014-09-09T03:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6195,1)*INDEX($S$61:$S$72,MONTH($A6195),1)*IF($B6195<=5,INDEX($S$76:$S$99,HOUR($A6195)+1,1),INDEX($S$101:$S$124,HOUR($A6195)+1,1))","v":69.94067737742219},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6195,1)*INDEX($S$61:$S$72,MONTH($A6195),1)*IF($B6195<=5,INDEX($S$76:$S$99,HOUR($A6195)+1,1),INDEX($S$101:$S$124,HOUR($A6195)+1,1))","v":85.340917923144644},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6195,1)*INDEX($S$61:$S$72,MONTH($A6195),1)*IF($B6195<=5,INDEX($S$76:$S$99,HOUR($A6195)+1,1),INDEX($S$101:$S$124,HOUR($A6195)+1,1))","v":46.983050452008797},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6195,1)*INDEX($S$61:$S$72,MONTH($A6195),1)*IF($B6195<=5,INDEX($S$76:$S$99,HOUR($A6195)+1,1),INDEX($S$101:$S$124,HOUR($A6195)+1,1))","v":57.32825020791396}]
["2014-09-09T06:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6198,1)*INDEX($S$61:$S$72,MONTH($A6198),1)*IF($B6198<=5,INDEX($S$76:$S$99,HOUR($A6198)+1,1),INDEX($S$101:$S$124,HOUR($A6198)+1,1))","v":1146.1765567915431},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6198,1)*INDEX($S$61:$S$72,MONTH($A6198),1)*IF($B6198<=5,INDEX($S$76:$S$99,HOUR($A6198)+1,1),INDEX($S$101:$S$124,HOUR($A6198)+1,1))","v":1398.5532186188962},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6198,1)*INDEX($S$61:$S$72,MONTH($A6198),1)*IF($B6198<=5,INDEX($S$76:$S$99,HOUR($A6198)+1,1),INDEX($S$101:$S$124,HOUR($A6198)+1,1))","v":769.95066410424261},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6198,1)*INDEX($S$61:$S$72,MONTH($A6198),1)*IF($B6198<=5,INDEX($S$76:$S$99,HOUR($A6198)+1,1),INDEX($S$101:$S$124,HOUR($A6198)+1,1))","v":939.48613159131958}]
["2014-09-09T10:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6202,1)*INDEX($S$61:$S$72,MONTH($A6202),1)*IF($B6202<=5,INDEX($S$76:$S$99,HOUR($A6202)+1,1),INDEX($S$101:$S$124,HOUR($A6202)+1,1))","v":997.904619541133},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6202,1)*INDEX($S$61:$S$72,MONTH($A6202),1)*IF($B6202<=5,INDEX($S$76:$S$99,HOUR($A6202)+1,1),INDEX($S$101:$S$124,HOUR($A6202)+1,1))","v":1217.6332775821559},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6202,1)*INDEX($S$61:$S$72,MONTH($A6202),1)*IF($B6202<=5,INDEX($S$76:$S$99,HOUR($A6202)+1,1),INDEX($S$101:$S$124,HOUR($A6202)+1,1))","v":670.34814137114279},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6202,1)*INDEX($S$61:$S$72,MONTH($A6202),1)*IF($B6202<=5,INDEX($S$76:$S$99,HOUR($A6202)+1,1),INDEX($S$101:$S$124,HOUR($A6202)+1,1))","v":817.9521253987001}]
["2014-09-09T13:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6205,1)*INDEX($S$61:$S$72,MONTH($A6205),1)*IF($B6205<=5,INDEX($S$76:$S$99,HOUR($A6205)+1,1),INDEX($S$101:$S$124,HOUR($A6205)+1,1))","v":1232.7403573665163},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6205,1)*INDEX($S$61:$S$72,MONTH($A6205),1)*IF($B6205<=5,INDEX($S$76:$S$99,HOUR($A6205)+1,1),INDEX($S$101:$S$124,HOUR($A6205)+1,1))","v":1504.1775059005206},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6205,1)*INDEX($S$61:$S$72,MONTH($A6205),1)*IF($B6205<=5,INDEX($S$76:$S$99,HOUR($A6205)+1,1),INDEX($S$101:$S$124,HOUR($A6205)+1,1))","v":828.100392734759},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6205,1)*INDEX($S$61:$S$72,MONTH($A6205),1)*IF($B6205<=5,INDEX($S$76:$S$99,HOUR($A6205)+1,1),INDEX($S$101:$S$124,HOUR($A6205)+1,1))","v":1010.4398512919528}]
["2014-09-09T16:59:59.999",2,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6208,1)*INDEX($S$61:$S$72,MONTH($A6208),1)*IF($B6208<=5,INDEX($S$76:$S$99,HOUR($A6208)+1,1),INDEX($S$101:$S$124,HOUR($A6208)+1,1))","v":1716.3769805955192},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6208,1)*INDEX($S$61:$S$72,MONTH($A6208),1)*IF($B6208<=5,INDEX($S$76:$S$99,HOUR($A6208)+1,1),INDEX($S$101:$S$124,HOUR($A6208)+1,1))","v":2094.3060965186173},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6208,1)*INDEX($S$61:$S$72,MONTH($A6208),1)*IF($B6208<=5,INDEX($S$76:$S$99,HOUR($A6208)+1,1),INDEX($S$101:$S$124,HOUR($A6208)+1,1))","v":1152.9860633008066},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6208,1)*INDEX($S$61:$S$72,MONTH($A6208),1)*IF($B6208<=5,INDEX($S$76:$S$99,HOUR($A6208)+1,1),INDEX($S$101:$S$124,HOUR($A6208)+1,1))","v":1406.8621106384605}]
["2014-09-09T18:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6210,1)*INDEX($S$61:$S$72,MONTH($A6210),1)*IF($B6210<=5,INDEX($S$76:$S$99,HOUR($A6210)+1,1),INDEX($S$101:$S$124,HOUR($A6210)+1,1))","v":854.23026174034783},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6210,1)*INDEX($S$61:$S$72,MONTH($A6210),1)*IF($B6210<=5,INDEX($S$76:$S$99,HOUR($A6210)+1,1),INDEX($S$101:$S$124,HOUR($A6210)+1,1))","v":1042.3232571977173},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6210,1)*INDEX($S$61:$S$72,MONTH($A6210),1)*IF($B6210<=5,INDEX($S$76:$S$99,HOUR($A6210)+1,1),INDEX($S$101:$S$124,HOUR($A6210)+1,1))","v":573.83406895534813},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6210,1)*INDEX($S$61:$S$72,MONTH($A6210),1)*IF($B6210<=5,INDEX($S$76:$S$99,HOUR($A6210)+1,1),INDEX($S$101:$S$124,HOUR($A6210)+1,1))","v":700.18661552213064}]
["2014-09-09T21:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6213,1)*INDEX($S$61:$S$72,MONTH($A6213),1)*IF($B6213<=5,INDEX($S$76:$S$99,HOUR($A6213)+1,1),INDEX($S$101:$S$124,HOUR($A6213)+1,1))","v":244.59122672005657},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6213,1)*INDEX($S$61:$S$72,MONTH($A6213),1)*IF($B6213<=5,INDEX($S$76:$S$99,HOUR($A6213)+1,1),INDEX($S$101:$S$124,HOUR($A6213)+1,1))","v":298.44777870246804},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6213,1)*INDEX($S$61:$S$72,MONTH($A6213),1)*IF($B6213<=5,INDEX($S$76:$S$99,HOUR($A6213)+1,1),INDEX($S$101:$S$124,HOUR($A6213)+1,1))","v":164.30555688064868},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6213,1)*INDEX($S$61:$S$72,MONTH($A6213),1)*IF($B6213<=5,INDEX($S$76:$S$99,HOUR($A6213)+1,1),INDEX($S$101:$S$124,HOUR($A6213)+1,1))","v":200.48400401387167}]
["2014-09-10T01:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6217,1)*INDEX($S$61:$S$72,MONTH($A6217),1)*IF($B6217<=5,INDEX($S$76:$S$99,HOUR($A6217)+1,1),INDEX($S$101:$S$124,HOUR($A6217)+1,1))","v":28.502895239947708},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6217,1)*INDEX($S$61:$S$72,MONTH($A6217),1)*IF($B6217<=5,INDEX($S$76:$S$99,HOUR($A6217)+1,1),INDEX($S$101:$S$124,HOUR($A6217)+1,1))","v":34.778948881464515},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6217,1)*INDEX($S$61:$S$72,MONTH($A6217),1)*IF($B6217<=5,INDEX($S$76:$S$99,HOUR($A6217)+1,1),INDEX($S$101:$S$124,HOUR($A6217)+1,1))","v":19.146983061949605},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6217,1)*INDEX($S$61:$S$72,MONTH($A6217),1)*IF($B6217<=5,INDEX($S$76:$S$99,HOUR($A6217)+1,1),INDEX($S$101:$S$124,HOUR($A6217)+1,1))","v":23.362958027243334}]
["2014-09-10T04:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6220,1)*INDEX($S$61:$S$72,MONTH($A6220),1)*IF($B6220<=5,INDEX($S$76:$S$99,HOUR($A6220)+1,1),INDEX($S$101:$S$124,HOUR($A6220)+1,1))","v":194.33923407652446},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6220,1)*INDEX($S$61:$S$72,MONTH($A6220),1)*IF($B6220<=5,INDEX($S$76:$S$99,HOUR($A6220)+1,1),INDEX($S$101:$S$124,HOUR($A6220)+1,1))","v":237.13079779129168},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6220,1)*INDEX($S$61:$S$72,MONTH($A6220),1)*IF($B6220<=5,INDEX($S$76:$S$99,HOUR($A6220)+1,1),INDEX($S$101:$S$124,HOUR($A6220)+1,1))","v":130.54849312010802},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6220,1)*INDEX($S$61:$S$72,MONTH($A6220),1)*IF($B6220<=5,INDEX($S$76:$S$99,HOUR($A6220)+1,1),INDEX($S$101:$S$124,HOUR($A6220)+1,1))","v":159.2939710353715}]
["2014-09-10T09:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6225,1)*INDEX($S$61:$S$72,MONTH($A6225),1)*IF($B6225<=5,INDEX($S$76:$S$99,HOUR($A6225)+1,1),INDEX($S$101:$S$124,HOUR($A6225)+1,1))","v":879.08701658275174},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6225,1)*INDEX($S$61:$S$72,MONTH($A6225),1)*IF($B6225<=5,INDEX($S$76:$S$99,HOUR($A6225)+1,1),INDEX($S$101:$S$124,HOUR($A6225)+1,1))","v":1072.653221881847},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6225,1)*INDEX($S$61:$S$72,MONTH($A6225),1)*IF($B6225<=5,INDEX($S$76:$S$99,HOUR($A6225)+1,1),INDEX($S$101:$S$124,HOUR($A6225)+1,1))","v":590.53173633039808},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6225,1)*INDEX($S$61:$S$72,MONTH($A6225),1)*IF($B6225<=5,INDEX($S$76:$S$99,HOUR($A6225)+1,1),INDEX($S$101:$S$124,HOUR($A6225)+1,1))","v":720.56094294353068}]
["2014-09-10T12:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6228,1)*INDEX($S$61:$S$72,MONTH($A6228),1)*IF($B6228<=5,INDEX($S$76:$S$99,HOUR($A6228)+1,1),INDEX($S$101:$S$124,HOUR($A6228)+1,1))","v":1124.947939776549},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6228,1)*INDEX($S$61:$S$72,MONTH($A6228),1)*IF($B6228<=5,INDEX($S$76:$S$99,HOUR($A6228)+1,1),INDEX($S$101:$S$124,HOUR($A6228)+1,1))","v":1372.6502715753304},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6228,1)*INDEX($S$61:$S$72,MONTH($A6228),1)*IF($B6228<=5,INDEX($S$76:$S$99,HOUR($A6228)+1,1),INDEX($S$101:$S$124,HOUR($A6228)+1,1))","v":755.69021908653667},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6228,1)*INDEX($S$61:$S$72,MONTH($A6228),1)*IF($B6228<=5,INDEX($S$76:$S$99,HOUR($A6228)+1,1),INDEX($S$101:$S$124,HOUR($A6228)+1,1))","v":922.08567861548897}]
["2014-09-10T15:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6231,1)*INDEX($S$61:$S$72,MONTH($A6231),1)*IF($B6231<=5,INDEX($S$76:$S$99,HOUR($A6231)+1,1),INDEX($S$101:$S$124,HOUR($A6231)+1,1))","v":1662.1156682454571},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6231,1)*INDEX($S$61:$S$72,MONTH($A6231),1)*IF($B6231<=5,INDEX($S$76:$S$99,HOUR($A6231)+1,1),INDEX($S$101:$S$124,HOUR($A6231)+1,1))","v":2028.096983634566},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6231,1)*INDEX($S$61:$S$72,MONTH($A6231),1)*IF($B6231<=5,INDEX($S$76:$S$99,HOUR($A6231)+1,1),INDEX($S$101:$S$124,HOUR($A6231)+1,1))","v":1116.535716073284},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6231,1)*INDEX($S$61:$S$72,MONTH($A6231),1)*IF($B6231<=5,INDEX($S$76:$S$99,HOUR($A6231)+1,1),INDEX($S$101:$S$124,HOUR($A6231)+1,1))","v":1362.3857599987923}]
["2014-09-10T16:59:59.999",3,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6232,1)*INDEX($S$61:$S$72,MONTH($A6232),1)*IF($B6232<=5,INDEX($S$76:$S$99,HOUR($A6232)+1,1),INDEX($S$101:$S$124,HOUR($A6232)+1,1))","v":1724.0715817974042},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6232,1)*INDEX($S$61:$S$72,MONTH($A6232),1)*IF($B6232<=5,INDEX($S$76:$S$99,HOUR($A6232)+1,1),INDEX($S$101:$S$124,HOUR($A6232)+1,1))","v":2103.694972266529},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6232,1)*INDEX($S$61:$S$72,MONTH($A6232),1)*IF($B6232<=5,INDEX($S$76:$S$99,HOUR($A6232)+1,1),INDEX($S$101:$S$124,HOUR($A6232)+1,1))","v":1158.1549557112332},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6232,1)*INDEX($S$61:$S$72,MONTH($A6232),1)*IF($B6232<=5,INDEX($S$76:$S$99,HOUR($A6232)+1,1),INDEX($S$101:$S$124,HOUR($A6232)+1,1))","v":1413.1691416752255}]
["2014-09-10T19:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6235,1)*INDEX($S$61:$S$72,MONTH($A6235),1)*IF($B6235<=5,INDEX($S$76:$S$99,HOUR($A6235)+1,1),INDEX($S$101:$S$124,HOUR($A6235)+1,1))","v":666.44820216989626},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6235,1)*INDEX($S$61:$S$72,MONTH($A6235),1)*IF($B6235<=5,INDEX($S$76:$S$99,HOUR($A6235)+1,1),INDEX($S$101:$S$124,HOUR($A6235)+1,1))","v":813.19345842893654},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6235,1)*INDEX($S$61:$S$72,MONTH($A6235),1)*IF($B6235<=5,INDEX($S$76:$S$99,HOUR($A6235)+1,1),INDEX($S$101:$S$124,HOUR($A6235)+1,1))","v":447.69039535077002},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6235,1)*INDEX($S$61:$S$72,MONTH($A6235),1)*IF($B6235<=5,INDEX($S$76:$S$99,HOUR($A6235)+1,1),INDEX($S$101:$S$124,HOUR($A6235)+1,1))","v":546.26736138737715}]
["2014-09-10T22:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6238,1)*INDEX($S$61:$S$72,MONTH($A6238),1)*IF($B6238<=5,INDEX($S$76:$S$99,HOUR($A6238)+1,1),INDEX($S$101:$S$124,HOUR($A6238)+1,1))","v":139.35390199338485},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6238,1)*INDEX($S$61:$S$72,MONTH($A6238),1)*IF($B6238<=5,INDEX($S$76:$S$99,HOUR($A6238)+1,1),INDEX($S$101:$S$124,HOUR($A6238)+1,1))","v":170.03824324021332},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6238,1)*INDEX($S$61:$S$72,MONTH($A6238),1)*IF($B6238<=5,INDEX($S$76:$S$99,HOUR($A6238)+1,1),INDEX($S$101:$S$124,HOUR($A6238)+1,1))","v":93.611781491739436},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6238,1)*INDEX($S$61:$S$72,MONTH($A6238),1)*IF($B6238<=5,INDEX($S$76:$S$99,HOUR($A6238)+1,1),INDEX($S$101:$S$124,HOUR($A6238)+1,1))","v":114.22416339800589}]
["2014-09-11T03:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6243,1)*INDEX($S$61:$S$72,MONTH($A6243),1)*IF($B6243<=5,INDEX($S$76:$S$99,HOUR($A6243)+1,1),INDEX($S$101:$S$124,HOUR($A6243)+1,1))","v":70.554707794296931},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6243,1)*INDEX($S$61:$S$72,MONTH($A6243),1)*IF($B6243<=5,INDEX($S$76:$S$99,HOUR($A6243)+1,1),INDEX($S$101:$S$124,HOUR($A6243)+1,1))","v":86.090151722040289},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6243,1)*INDEX($S$61:$S$72,MONTH($A6243),1)*IF($B6243<=5,INDEX($S$76:$S$99,HOUR($A6243)+1,1),INDEX($S$101:$S$124,HOUR($A6243)+1,1))","v":47.395528899985713},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6243,1)*INDEX($S$61:$S$72,MONTH($A6243),1)*IF($B6243<=5,INDEX($S$76:$S$99,HOUR($A6243)+1,1),INDEX($S$101:$S$124,HOUR($A6243)+1,1))","v":57.831552301828594}]
["2014-09-11T06:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6246,1)*INDEX($S$61:$S$72,MONTH($A6246),1)*IF($B6246<=5,INDEX($S$76:$S$99,HOUR($A6246)+1,1),INDEX($S$101:$S$124,HOUR($A6246)+1,1))","v":1156.2391883726029},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6246,1)*INDEX($S$61:$S$72,MONTH($A6246),1)*IF($B6246<=5,INDEX($S$76:$S$99,HOUR($A6246)+1,1),INDEX($S$101:$S$124,HOUR($A6246)+1,1))","v":1410.8315414497711},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6246,1)*INDEX($S$61:$S$72,MONTH($A6246),1)*IF($B6246<=5,INDEX($S$76:$S$99,HOUR($A6246)+1,1),INDEX($S$101:$S$124,HOUR($A6246)+1,1))","v":776.71029447930562},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6246,1)*INDEX($S$61:$S$72,MONTH($A6246),1)*IF($B6246<=5,INDEX($S$76:$S$99,HOUR($A6246)+1,1),INDEX($S$101:$S$124,HOUR($A6246)+1,1))","v":947.73416524870117}]
["2014-09-11T09:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6249,1)*INDEX($S$61:$S$72,MONTH($A6249),1)*IF($B6249<=5,INDEX($S$76:$S$99,HOUR($A6249)+1,1),INDEX($S$101:$S$124,HOUR($A6249)+1,1))","v":882.84694245563026},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6249,1)*INDEX($S$61:$S$72,MONTH($A6249),1)*IF($B6249<=5,INDEX($S$76:$S$99,HOUR($A6249)+1,1),INDEX($S$101:$S$124,HOUR($A6249)+1,1))","v":1077.2410459828759},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6249,1)*INDEX($S$61:$S$72,MONTH($A6249),1)*IF($B6249<=5,INDEX($S$76:$S$99,HOUR($A6249)+1,1),INDEX($S$101:$S$124,HOUR($A6249)+1,1))","v":593.05748806179736},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6249,1)*INDEX($S$61:$S$72,MONTH($A6249),1)*IF($B6249<=5,INDEX($S$76:$S$99,HOUR($A6249)+1,1),INDEX($S$101:$S$124,HOUR($A6249)+1,1))","v":723.64284004956551}]
["2014-09-11T11:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6251,1)*INDEX($S$61:$S$72,MONTH($A6251),1)*IF($B6251<=5,INDEX($S$76:$S$99,HOUR($A6251)+1,1),INDEX($S$101:$S$124,HOUR($A6251)+1,1))","v":1161.4713678125661},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6251,1)*INDEX($S$61:$S$72,MONTH($A6251),1)*IF($B6251<=5,INDEX($S$76:$S$99,HOUR($A6251)+1,1),INDEX($S$101:$S$124,HOUR($A6251)+1,1))","v":1417.2157946896348},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6251,1)*INDEX($S$61:$S$72,MONTH($A6251),1)*IF($B6251<=5,INDEX($S$76:$S$99,HOUR($A6251)+1,1),INDEX($S$101:$S$124,HOUR($A6251)+1,1))","v":780.22504097332683},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6251,1)*INDEX($S$61:$S$72,MONTH($A6251),1)*IF($B6251<=5,INDEX($S$76:$S$99,HOUR($A6251)+1,1),INDEX($S$101:$S$124,HOUR($A6251)+1,1))","v":952.02282391364781}]
["2014-09-11T17:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6257,1)*INDEX($S$61:$S$72,MONTH($A6257),1)*IF($B6257<=5,INDEX($S$76:$S$99,HOUR($A6257)+1,1),INDEX($S$101:$S$124,HOUR($A6257)+1,1))","v":1206.3869469938575},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6257,1)*INDEX($S$61:$S$72,MONTH($A6257),1)*IF($B6257<=5,INDEX($S$76:$S$99,HOUR($A6257)+1,1),INDEX($S$101:$S$124,HOUR($A6257)+1,1))","v":1472.0213370451409},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6257,1)*INDEX($S$61:$S$72,MONTH($A6257),1)*IF($B6257<=5,INDEX($S$76:$S$99,HOUR($A6257)+1,1),INDEX($S$101:$S$124,HOUR($A6257)+1,1))","v":810.39733843862177},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6257,1)*INDEX($S$61:$S$72,MONTH($A6257),1)*IF($B6257<=5,INDEX($S$76:$S$99,HOUR($A6257)+1,1),INDEX($S$101:$S$124,HOUR($A6257)+1,1))","v":988.838760763148}]
["2014-09-11T18:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6258,1)*INDEX($S$61:$S$72,MONTH($A6258),1)*IF($B6258<=5,INDEX($S$76:$S$99,HOUR($A6258)+1,1),INDEX($S$101:$S$124,HOUR($A6258)+1,1))","v":861.7298082616511},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6258,1)*INDEX($S$61:$S$72,MONTH($A6258),1)*IF($B6258<=5,INDEX($S$76:$S$99,HOUR($A6258)+1,1),INDEX($S$101:$S$124,HOUR($A6258)+1,1))","v":1051.4741291671378},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6258,1)*INDEX($S$61:$S$72,MONTH($A6258),1)*IF($B6258<=5,INDEX($S$76:$S$99,HOUR($A6258)+1,1),INDEX($S$101:$S$124,HOUR($A6258)+1,1))","v":578.87193226736861},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6258,1)*INDEX($S$61:$S$72,MONTH($A6258),1)*IF($B6258<=5,INDEX($S$76:$S$99,HOUR($A6258)+1,1),INDEX($S$101:$S$124,HOUR($A6258)+1,1))","v":706.33376615807731}]
["2014-09-11T21:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6261,1)*INDEX($S$61:$S$72,MONTH($A6261),1)*IF($B6261<=5,INDEX($S$76:$S$99,HOUR($A6261)+1,1),INDEX($S$101:$S$124,HOUR($A6261)+1,1))","v":246.73856727405729},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6261,1)*INDEX($S$61:$S$72,MONTH($A6261),1)*IF($B6261<=5,INDEX($S$76:$S$99,HOUR($A6261)+1,1),INDEX($S$101:$S$124,HOUR($A6261)+1,1))","v":301.06794225883607},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6261,1)*INDEX($S$61:$S$72,MONTH($A6261),1)*IF($B6261<=5,INDEX($S$76:$S$99,HOUR($A6261)+1,1),INDEX($S$101:$S$124,HOUR($A6261)+1,1))","v":165.74804519173313},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6261,1)*INDEX($S$61:$S$72,MONTH($A6261),1)*IF($B6261<=5,INDEX($S$76:$S$99,HOUR($A6261)+1,1),INDEX($S$101:$S$124,HOUR($A6261)+1,1))","v":202.24411388379826}]
["2014-09-12T00:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6264,1)*INDEX($S$61:$S$72,MONTH($A6264),1)*IF($B6264<=5,INDEX($S$76:$S$99,HOUR($A6264)+1,1),INDEX($S$101:$S$124,HOUR($A6264)+1,1))","v":37.898770182585302},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6264,1)*INDEX($S$61:$S$72,MONTH($A6264),1)*IF($B6264<=5,INDEX($S$76:$S$99,HOUR($A6264)+1,1),INDEX($S$101:$S$124,HOUR($A6264)+1,1))","v":46.243701903067581},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6264,1)*INDEX($S$61:$S$72,MONTH($A6264),1)*IF($B6264<=5,INDEX($S$76:$S$99,HOUR($A6264)+1,1),INDEX($S$101:$S$124,HOUR($A6264)+1,1))","v":25.458715847843564},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6264,1)*INDEX($S$61:$S$72,MONTH($A6264),1)*IF($B6264<=5,INDEX($S$76:$S$99,HOUR($A6264)+1,1),INDEX($S$101:$S$124,HOUR($A6264)+1,1))","v":31.064471507404178}]
["2014-09-12T04:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6268,1)*INDEX($S$61:$S$72,MONTH($A6268),1)*IF($B6268<=5,INDEX($S$76:$S$99,HOUR($A6268)+1,1),INDEX($S$101:$S$124,HOUR($A6268)+1,1))","v":206.28328184264095},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6268,1)*INDEX($S$61:$S$72,MONTH($A6268),1)*IF($B6268<=5,INDEX($S$76:$S$99,HOUR($A6268)+1,1),INDEX($S$101:$S$124,HOUR($A6268)+1,1))","v":251.70480591216977},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6268,1)*INDEX($S$61:$S$72,MONTH($A6268),1)*IF($B6268<=5,INDEX($S$76:$S$99,HOUR($A6268)+1,1),INDEX($S$101:$S$124,HOUR($A6268)+1,1))","v":138.57197558894964},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6268,1)*INDEX($S$61:$S$72,MONTH($A6268),1)*IF($B6268<=5,INDEX($S$76:$S$99,HOUR($A6268)+1,1),INDEX($S$101:$S$124,HOUR($A6268)+1,1))","v":169.08414442954916}]
["2014-09-12T08:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6272,1)*INDEX($S$61:$S$72,MONTH($A6272),1)*IF($B6272<=5,INDEX($S$76:$S$99,HOUR($A6272)+1,1),INDEX($S$101:$S$124,HOUR($A6272)+1,1))","v":941.5561885620142},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6272,1)*INDEX($S$61:$S$72,MONTH($A6272),1)*IF($B6272<=5,INDEX($S$76:$S$99,HOUR($A6272)+1,1),INDEX($S$101:$S$124,HOUR($A6272)+1,1))","v":1148.8774833347397},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6272,1)*INDEX($S$61:$S$72,MONTH($A6272),1)*IF($B6272<=5,INDEX($S$76:$S$99,HOUR($A6272)+1,1),INDEX($S$101:$S$124,HOUR($A6272)+1,1))","v":632.49576025539886},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6272,1)*INDEX($S$61:$S$72,MONTH($A6272),1)*IF($B6272<=5,INDEX($S$76:$S$99,HOUR($A6272)+1,1),INDEX($S$101:$S$124,HOUR($A6272)+1,1))","v":771.76502697295496}]
["2014-09-12T12:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6276,1)*INDEX($S$61:$S$72,MONTH($A6276),1)*IF($B6276<=5,INDEX($S$76:$S$99,HOUR($A6276)+1,1),INDEX($S$101:$S$124,HOUR($A6276)+1,1))","v":1194.0869995805747},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6276,1)*INDEX($S$61:$S$72,MONTH($A6276),1)*IF($B6276<=5,INDEX($S$76:$S$99,HOUR($A6276)+1,1),INDEX($S$101:$S$124,HOUR($A6276)+1,1))","v":1457.0130637195696},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6276,1)*INDEX($S$61:$S$72,MONTH($A6276),1)*IF($B6276<=5,INDEX($S$76:$S$99,HOUR($A6276)+1,1),INDEX($S$101:$S$124,HOUR($A6276)+1,1))","v":802.13477834420291},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6276,1)*INDEX($S$61:$S$72,MONTH($A6276),1)*IF($B6276<=5,INDEX($S$76:$S$99,HOUR($A6276)+1,1),INDEX($S$101:$S$124,HOUR($A6276)+1,1))","v":978.75686723146657}]
["2014-09-12T15:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6279,1)*INDEX($S$61:$S$72,MONTH($A6279),1)*IF($B6279<=5,INDEX($S$76:$S$99,HOUR($A6279)+1,1),INDEX($S$101:$S$124,HOUR($A6279)+1,1))","v":1764.2689417657032},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6279,1)*INDEX($S$61:$S$72,MONTH($A6279),1)*IF($B6279<=5,INDEX($S$76:$S$99,HOUR($A6279)+1,1),INDEX($S$101:$S$124,HOUR($A6279)+1,1))","v":2152.7433905320509},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6279,1)*INDEX($S$61:$S$72,MONTH($A6279),1)*IF($B6279<=5,INDEX($S$76:$S$99,HOUR($A6279)+1,1),INDEX($S$101:$S$124,HOUR($A6279)+1,1))","v":1185.1577624074953},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6279,1)*INDEX($S$61:$S$72,MONTH($A6279),1)*IF($B6279<=5,INDEX($S$76:$S$99,HOUR($A6279)+1,1),INDEX($S$101:$S$124,HOUR($A6279)+1,1))","v":1446.1176974566447}]
["2014-09-12T18:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6282,1)*INDEX($S$61:$S$72,MONTH($A6282),1)*IF($B6282<=5,INDEX($S$76:$S$99,HOUR($A6282)+1,1),INDEX($S$101:$S$124,HOUR($A6282)+1,1))","v":910.79599028932569},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6282,1)*INDEX($S$61:$S$72,MONTH($A6282),1)*IF($B6282<=5,INDEX($S$76:$S$99,HOUR($A6282)+1,1),INDEX($S$101:$S$124,HOUR($A6282)+1,1))","v":1111.3441957755804},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6282,1)*INDEX($S$61:$S$72,MONTH($A6282),1)*IF($B6282<=5,INDEX($S$76:$S$99,HOUR($A6282)+1,1),INDEX($S$101:$S$124,HOUR($A6282)+1,1))","v":611.83242095771493},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6282,1)*INDEX($S$61:$S$72,MONTH($A6282),1)*IF($B6282<=5,INDEX($S$76:$S$99,HOUR($A6282)+1,1),INDEX($S$101:$S$124,HOUR($A6282)+1,1))","v":746.55182616985553}]
["2014-09-12T21:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6285,1)*INDEX($S$61:$S$72,MONTH($A6285),1)*IF($B6285<=5,INDEX($S$76:$S$99,HOUR($A6285)+1,1),INDEX($S$101:$S$124,HOUR($A6285)+1,1))","v":260.78765706884894},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6285,1)*INDEX($S$61:$S$72,MONTH($A6285),1)*IF($B6285<=5,INDEX($S$76:$S$99,HOUR($A6285)+1,1),INDEX($S$101:$S$124,HOUR($A6285)+1,1))","v":318.21050169677551},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6285,1)*INDEX($S$61:$S$72,MONTH($A6285),1)*IF($B6285<=5,INDEX($S$76:$S$99,HOUR($A6285)+1,1),INDEX($S$101:$S$124,HOUR($A6285)+1,1))","v":175.18560169510462},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6285,1)*INDEX($S$61:$S$72,MONTH($A6285),1)*IF($B6285<=5,INDEX($S$76:$S$99,HOUR($A6285)+1,1),INDEX($S$101:$S$124,HOUR($A6285)+1,1))","v":213.75972633065834}]
["2014-09-12T23:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6287,1)*INDEX($S$61:$S$72,MONTH($A6287),1)*IF($B6287<=5,INDEX($S$76:$S$99,HOUR($A6287)+1,1),INDEX($S$101:$S$124,HOUR($A6287)+1,1))","v":393.17568085880498},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6287,1)*INDEX($S$61:$S$72,MONTH($A6287),1)*IF($B6287<=5,INDEX($S$76:$S$99,HOUR($A6287)+1,1),INDEX($S$101:$S$124,HOUR($A6287)+1,1))","v":479.74904973367438},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6287,1)*INDEX($S$61:$S$72,MONTH($A6287),1)*IF($B6287<=5,INDEX($S$76:$S$99,HOUR($A6287)+1,1),INDEX($S$101:$S$124,HOUR($A6287)+1,1))","v":264.11801462270864},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6287,1)*INDEX($S$61:$S$72,MONTH($A6287),1)*IF($B6287<=5,INDEX($S$76:$S$99,HOUR($A6287)+1,1),INDEX($S$101:$S$124,HOUR($A6287)+1,1))","v":322.27417081346061}]
["2014-09-13T02:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6290,1)*INDEX($S$61:$S$72,MONTH($A6290),1)*IF($B6290<=5,INDEX($S$76:$S$99,HOUR($A6290)+1,1),INDEX($S$101:$S$124,HOUR($A6290)+1,1))","v":112.33590881680144},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6290,1)*INDEX($S$61:$S$72,MONTH($A6290),1)*IF($B6290<=5,INDEX($S$76:$S$99,HOUR($A6290)+1,1),INDEX($S$101:$S$124,HOUR($A6290)+1,1))","v":137.0711570667641},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6290,1)*INDEX($S$61:$S$72,MONTH($A6290),1)*IF($B6290<=5,INDEX($S$76:$S$99,HOUR($A6290)+1,1),INDEX($S$101:$S$124,HOUR($A6290)+1,1))","v":75.462289892202463},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6290,1)*INDEX($S$61:$S$72,MONTH($A6290),1)*IF($B6290<=5,INDEX($S$76:$S$99,HOUR($A6290)+1,1),INDEX($S$101:$S$124,HOUR($A6290)+1,1))","v":92.078334518131598}]
["2014-09-13T06:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6294,1)*INDEX($S$61:$S$72,MONTH($A6294),1)*IF($B6294<=5,INDEX($S$76:$S$99,HOUR($A6294)+1,1),INDEX($S$101:$S$124,HOUR($A6294)+1,1))","v":252.75579483780319},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6294,1)*INDEX($S$61:$S$72,MONTH($A6294),1)*IF($B6294<=5,INDEX($S$76:$S$99,HOUR($A6294)+1,1),INDEX($S$101:$S$124,HOUR($A6294)+1,1))","v":308.41010340021921},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6294,1)*INDEX($S$61:$S$72,MONTH($A6294),1)*IF($B6294<=5,INDEX($S$76:$S$99,HOUR($A6294)+1,1),INDEX($S$101:$S$124,HOUR($A6294)+1,1))","v":169.79015225745553},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6294,1)*INDEX($S$61:$S$72,MONTH($A6294),1)*IF($B6294<=5,INDEX($S$76:$S$99,HOUR($A6294)+1,1),INDEX($S$101:$S$124,HOUR($A6294)+1,1))","v":207.17625266579608}]
["2014-09-13T09:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6297,1)*INDEX($S$61:$S$72,MONTH($A6297),1)*IF($B6297<=5,INDEX($S$76:$S$99,HOUR($A6297)+1,1),INDEX($S$101:$S$124,HOUR($A6297)+1,1))","v":758.26738451340964},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6297,1)*INDEX($S$61:$S$72,MONTH($A6297),1)*IF($B6297<=5,INDEX($S$76:$S$99,HOUR($A6297)+1,1),INDEX($S$101:$S$124,HOUR($A6297)+1,1))","v":925.23031020065775},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6297,1)*INDEX($S$61:$S$72,MONTH($A6297),1)*IF($B6297<=5,INDEX($S$76:$S$99,HOUR($A6297)+1,1),INDEX($S$101:$S$124,HOUR($A6297)+1,1))","v":509.37045677236659},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6297,1)*INDEX($S$61:$S$72,MONTH($A6297),1)*IF($B6297<=5,INDEX($S$76:$S$99,HOUR($A6297)+1,1),INDEX($S$101:$S$124,HOUR($A6297)+1,1))","v":621.52875799738831}]
["2014-09-13T14:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6302,1)*INDEX($S$61:$S$72,MONTH($A6302),1)*IF($B6302<=5,INDEX($S$76:$S$99,HOUR($A6302)+1,1),INDEX($S$101:$S$124,HOUR($A6302)+1,1))","v":940.81323634071202},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6302,1)*INDEX($S$61:$S$72,MONTH($A6302),1)*IF($B6302<=5,INDEX($S$76:$S$99,HOUR($A6302)+1,1),INDEX($S$101:$S$124,HOUR($A6302)+1,1))","v":1147.9709404341495},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6302,1)*INDEX($S$61:$S$72,MONTH($A6302),1)*IF($B6302<=5,INDEX($S$76:$S$99,HOUR($A6302)+1,1),INDEX($S$101:$S$124,HOUR($A6302)+1,1))","v":631.99667784719566},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6302,1)*INDEX($S$61:$S$72,MONTH($A6302),1)*IF($B6302<=5,INDEX($S$76:$S$99,HOUR($A6302)+1,1),INDEX($S$101:$S$124,HOUR($A6302)+1,1))","v":771.15605158935216}]
["2014-09-13T17:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6305,1)*INDEX($S$61:$S$72,MONTH($A6305),1)*IF($B6305<=5,INDEX($S$76:$S$99,HOUR($A6305)+1,1),INDEX($S$101:$S$124,HOUR($A6305)+1,1))","v":940.81323634071202},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6305,1)*INDEX($S$61:$S$72,MONTH($A6305),1)*IF($B6305<=5,INDEX($S$76:$S$99,HOUR($A6305)+1,1),INDEX($S$101:$S$124,HOUR($A6305)+1,1))","v":1147.9709404341495},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6305,1)*INDEX($S$61:$S$72,MONTH($A6305),1)*IF($B6305<=5,INDEX($S$76:$S$99,HOUR($A6305)+1,1),INDEX($S$101:$S$124,HOUR($A6305)+1,1))","v":631.99667784719566},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6305,1)*INDEX($S$61:$S$72,MONTH($A6305),1)*IF($B6305<=5,INDEX($S$76:$S$99,HOUR($A6305)+1,1),INDEX($S$101:$S$124,HOUR($A6305)+1,1))","v":771.15605158935216}]
["2014-09-13T20:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6308,1)*INDEX($S$61:$S$72,MONTH($A6308),1)*IF($B6308<=5,INDEX($S$76:$S$99,HOUR($A6308)+1,1),INDEX($S$101:$S$124,HOUR($A6308)+1,1))","v":561.67954408400715},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6308,1)*INDEX($S$61:$S$72,MONTH($A6308),1)*IF($B6308<=5,INDEX($S$76:$S$99,HOUR($A6308)+1,1),INDEX($S$101:$S$124,HOUR($A6308)+1,1))","v":685.35578533382056},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6308,1)*INDEX($S$61:$S$72,MONTH($A6308),1)*IF($B6308<=5,INDEX($S$76:$S$99,HOUR($A6308)+1,1),INDEX($S$101:$S$124,HOUR($A6308)+1,1))","v":377.31144946101233},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6308,1)*INDEX($S$61:$S$72,MONTH($A6308),1)*IF($B6308<=5,INDEX($S$76:$S$99,HOUR($A6308)+1,1),INDEX($S$101:$S$124,HOUR($A6308)+1,1))","v":460.391672590658}]
["2014-09-13T21:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6309,1)*INDEX($S$61:$S$72,MONTH($A6309),1)*IF($B6309<=5,INDEX($S$76:$S$99,HOUR($A6309)+1,1),INDEX($S$101:$S$124,HOUR($A6309)+1,1))","v":491.46960107350628},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6309,1)*INDEX($S$61:$S$72,MONTH($A6309),1)*IF($B6309<=5,INDEX($S$76:$S$99,HOUR($A6309)+1,1),INDEX($S$101:$S$124,HOUR($A6309)+1,1))","v":599.68631216709298},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6309,1)*INDEX($S$61:$S$72,MONTH($A6309),1)*IF($B6309<=5,INDEX($S$76:$S$99,HOUR($A6309)+1,1),INDEX($S$101:$S$124,HOUR($A6309)+1,1))","v":330.1475182783858},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6309,1)*INDEX($S$61:$S$72,MONTH($A6309),1)*IF($B6309<=5,INDEX($S$76:$S$99,HOUR($A6309)+1,1),INDEX($S$101:$S$124,HOUR($A6309)+1,1))","v":402.84271351682577}]
["2014-09-14T03:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6315,1)*INDEX($S$61:$S$72,MONTH($A6315),1)*IF($B6315<=5,INDEX($S$76:$S$99,HOUR($A6315)+1,1),INDEX($S$101:$S$124,HOUR($A6315)+1,1))","v":58.107086167738373},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6315,1)*INDEX($S$61:$S$72,MONTH($A6315),1)*IF($B6315<=5,INDEX($S$76:$S$99,HOUR($A6315)+1,1),INDEX($S$101:$S$124,HOUR($A6315)+1,1))","v":70.901687792272625},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6315,1)*INDEX($S$61:$S$72,MONTH($A6315),1)*IF($B6315<=5,INDEX($S$76:$S$99,HOUR($A6315)+1,1),INDEX($S$101:$S$124,HOUR($A6315)+1,1))","v":39.033767807335686},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6315,1)*INDEX($S$61:$S$72,MONTH($A6315),1)*IF($B6315<=5,INDEX($S$76:$S$99,HOUR($A6315)+1,1),INDEX($S$101:$S$124,HOUR($A6315)+1,1))","v":47.628614700152596}]
["2014-09-14T04:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6316,1)*INDEX($S$61:$S$72,MONTH($A6316),1)*IF($B6316<=5,INDEX($S$76:$S$99,HOUR($A6316)+1,1),INDEX($S$101:$S$124,HOUR($A6316)+1,1))","v":58.107086167738373},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6316,1)*INDEX($S$61:$S$72,MONTH($A6316),1)*IF($B6316<=5,INDEX($S$76:$S$99,HOUR($A6316)+1,1),INDEX($S$101:$S$124,HOUR($A6316)+1,1))","v":70.901687792272625},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6316,1)*INDEX($S$61:$S$72,MONTH($A6316),1)*IF($B6316<=5,INDEX($S$76:$S$99,HOUR($A6316)+1,1),INDEX($S$101:$S$124,HOUR($A6316)+1,1))","v":39.033767807335686},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6316,1)*INDEX($S$61:$S$72,MONTH($A6316),1)*IF($B6316<=5,INDEX($S$76:$S$99,HOUR($A6316)+1,1),INDEX($S$101:$S$124,HOUR($A6316)+1,1))","v":47.628614700152596}]
["2014-09-14T08:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6320,1)*INDEX($S$61:$S$72,MONTH($A6320),1)*IF($B6320<=5,INDEX($S$76:$S$99,HOUR($A6320)+1,1),INDEX($S$101:$S$124,HOUR($A6320)+1,1))","v":557.82802721028838},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6320,1)*INDEX($S$61:$S$72,MONTH($A6320),1)*IF($B6320<=5,INDEX($S$76:$S$99,HOUR($A6320)+1,1),INDEX($S$101:$S$124,HOUR($A6320)+1,1))","v":680.6562028058172},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6320,1)*INDEX($S$61:$S$72,MONTH($A6320),1)*IF($B6320<=5,INDEX($S$76:$S$99,HOUR($A6320)+1,1),INDEX($S$101:$S$124,HOUR($A6320)+1,1))","v":374.7241709504226},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6320,1)*INDEX($S$61:$S$72,MONTH($A6320),1)*IF($B6320<=5,INDEX($S$76:$S$99,HOUR($A6320)+1,1),INDEX($S$101:$S$124,HOUR($A6320)+1,1))","v":457.23470112146492}]
["2014-09-14T11:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6323,1)*INDEX($S$61:$S$72,MONTH($A6323),1)*IF($B6323<=5,INDEX($S$76:$S$99,HOUR($A6323)+1,1),INDEX($S$101:$S$124,HOUR($A6323)+1,1))","v":859.98487528252781},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6323,1)*INDEX($S$61:$S$72,MONTH($A6323),1)*IF($B6323<=5,INDEX($S$76:$S$99,HOUR($A6323)+1,1),INDEX($S$101:$S$124,HOUR($A6323)+1,1))","v":1049.3449793256348},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6323,1)*INDEX($S$61:$S$72,MONTH($A6323),1)*IF($B6323<=5,INDEX($S$76:$S$99,HOUR($A6323)+1,1),INDEX($S$101:$S$124,HOUR($A6323)+1,1))","v":577.69976354856806},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6323,1)*INDEX($S$61:$S$72,MONTH($A6323),1)*IF($B6323<=5,INDEX($S$76:$S$99,HOUR($A6323)+1,1),INDEX($S$101:$S$124,HOUR($A6323)+1,1))","v":704.90349756225839}]
["2014-09-14T15:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6327,1)*INDEX($S$61:$S$72,MONTH($A6327),1)*IF($B6327<=5,INDEX($S$76:$S$99,HOUR($A6327)+1,1),INDEX($S$101:$S$124,HOUR($A6327)+1,1))","v":825.12062358188484},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6327,1)*INDEX($S$61:$S$72,MONTH($A6327),1)*IF($B6327<=5,INDEX($S$76:$S$99,HOUR($A6327)+1,1),INDEX($S$101:$S$124,HOUR($A6327)+1,1))","v":1006.8039666502711},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6327,1)*INDEX($S$61:$S$72,MONTH($A6327),1)*IF($B6327<=5,INDEX($S$76:$S$99,HOUR($A6327)+1,1),INDEX($S$101:$S$124,HOUR($A6327)+1,1))","v":554.27950286416672},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6327,1)*INDEX($S$61:$S$72,MONTH($A6327),1)*IF($B6327<=5,INDEX($S$76:$S$99,HOUR($A6327)+1,1),INDEX($S$101:$S$124,HOUR($A6327)+1,1))","v":676.32632874216677}]
["2014-09-14T16:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6328,1)*INDEX($S$61:$S$72,MONTH($A6328),1)*IF($B6328<=5,INDEX($S$76:$S$99,HOUR($A6328)+1,1),INDEX($S$101:$S$124,HOUR($A6328)+1,1))","v":790.25637188124188},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6328,1)*INDEX($S$61:$S$72,MONTH($A6328),1)*IF($B6328<=5,INDEX($S$76:$S$99,HOUR($A6328)+1,1),INDEX($S$101:$S$124,HOUR($A6328)+1,1))","v":964.26295397490776},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6328,1)*INDEX($S$61:$S$72,MONTH($A6328),1)*IF($B6328<=5,INDEX($S$76:$S$99,HOUR($A6328)+1,1),INDEX($S$101:$S$124,HOUR($A6328)+1,1))","v":530.85924217976537},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6328,1)*INDEX($S$61:$S$72,MONTH($A6328),1)*IF($B6328<=5,INDEX($S$76:$S$99,HOUR($A6328)+1,1),INDEX($S$101:$S$124,HOUR($A6328)+1,1))","v":647.74915992207536}]
["2014-09-14T22:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6334,1)*INDEX($S$61:$S$72,MONTH($A6334),1)*IF($B6334<=5,INDEX($S$76:$S$99,HOUR($A6334)+1,1),INDEX($S$101:$S$124,HOUR($A6334)+1,1))","v":278.91401360514419},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6334,1)*INDEX($S$61:$S$72,MONTH($A6334),1)*IF($B6334<=5,INDEX($S$76:$S$99,HOUR($A6334)+1,1),INDEX($S$101:$S$124,HOUR($A6334)+1,1))","v":340.3281014029086},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6334,1)*INDEX($S$61:$S$72,MONTH($A6334),1)*IF($B6334<=5,INDEX($S$76:$S$99,HOUR($A6334)+1,1),INDEX($S$101:$S$124,HOUR($A6334)+1,1))","v":187.3620854752113},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6334,1)*INDEX($S$61:$S$72,MONTH($A6334),1)*IF($B6334<=5,INDEX($S$76:$S$99,HOUR($A6334)+1,1),INDEX($S$101:$S$124,HOUR($A6334)+1,1))","v":228.61735056073246}]
["2014-09-14T23:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6335,1)*INDEX($S$61:$S$72,MONTH($A6335),1)*IF($B6335<=5,INDEX($S$76:$S$99,HOUR($A6335)+1,1),INDEX($S$101:$S$124,HOUR($A6335)+1,1))","v":73.405828608705988},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6335,1)*INDEX($S$61:$S$72,MONTH($A6335),1)*IF($B6335<=5,INDEX($S$76:$S$99,HOUR($A6335)+1,1),INDEX($S$101:$S$124,HOUR($A6335)+1,1))","v":89.569060942470557},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6335,1)*INDEX($S$61:$S$72,MONTH($A6335),1)*IF($B6335<=5,INDEX($S$76:$S$99,HOUR($A6335)+1,1),INDEX($S$101:$S$124,HOUR($A6335)+1,1))","v":49.310785630275767},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6335,1)*INDEX($S$61:$S$72,MONTH($A6335),1)*IF($B6335<=5,INDEX($S$76:$S$99,HOUR($A6335)+1,1),INDEX($S$101:$S$124,HOUR($A6335)+1,1))","v":60.168529488071819}]
["2014-09-15T02:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6338,1)*INDEX($S$61:$S$72,MONTH($A6338),1)*IF($B6338<=5,INDEX($S$76:$S$99,HOUR($A6338)+1,1),INDEX($S$101:$S$124,HOUR($A6338)+1,1))","v":32.976800951021339},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6338,1)*INDEX($S$61:$S$72,MONTH($A6338),1)*IF($B6338<=5,INDEX($S$76:$S$99,HOUR($A6338)+1,1),INDEX($S$101:$S$124,HOUR($A6338)+1,1))","v":40.237964069782876},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6338,1)*INDEX($S$61:$S$72,MONTH($A6338),1)*IF($B6338<=5,INDEX($S$76:$S$99,HOUR($A6338)+1,1),INDEX($S$101:$S$124,HOUR($A6338)+1,1))","v":22.152354837327305},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6338,1)*INDEX($S$61:$S$72,MONTH($A6338),1)*IF($B6338<=5,INDEX($S$76:$S$99,HOUR($A6338)+1,1),INDEX($S$101:$S$124,HOUR($A6338)+1,1))","v":27.030082733899942}]
["2014-09-15T06:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6342,1)*INDEX($S$61:$S$72,MONTH($A6342),1)*IF($B6342<=5,INDEX($S$76:$S$99,HOUR($A6342)+1,1),INDEX($S$101:$S$124,HOUR($A6342)+1,1))","v":1113.3124302448912},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6342,1)*INDEX($S$61:$S$72,MONTH($A6342),1)*IF($B6342<=5,INDEX($S$76:$S$99,HOUR($A6342)+1,1),INDEX($S$101:$S$124,HOUR($A6342)+1,1))","v":1358.4527387350818},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6342,1)*INDEX($S$61:$S$72,MONTH($A6342),1)*IF($B6342<=5,INDEX($S$76:$S$99,HOUR($A6342)+1,1),INDEX($S$101:$S$124,HOUR($A6342)+1,1))","v":747.87399894313285},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6342,1)*INDEX($S$61:$S$72,MONTH($A6342),1)*IF($B6342<=5,INDEX($S$76:$S$99,HOUR($A6342)+1,1),INDEX($S$101:$S$124,HOUR($A6342)+1,1))","v":912.54840464646713}]
["2014-09-15T09:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6345,1)*INDEX($S$61:$S$72,MONTH($A6345),1)*IF($B6345<=5,INDEX($S$76:$S$99,HOUR($A6345)+1,1),INDEX($S$101:$S$124,HOUR($A6345)+1,1))","v":850.07019734640824},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6345,1)*INDEX($S$61:$S$72,MONTH($A6345),1)*IF($B6345<=5,INDEX($S$76:$S$99,HOUR($A6345)+1,1),INDEX($S$101:$S$124,HOUR($A6345)+1,1))","v":1037.24718805869},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6345,1)*INDEX($S$61:$S$72,MONTH($A6345),1)*IF($B6345<=5,INDEX($S$76:$S$99,HOUR($A6345)+1,1),INDEX($S$101:$S$124,HOUR($A6345)+1,1))","v":571.03952188155654},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6345,1)*INDEX($S$61:$S$72,MONTH($A6345),1)*IF($B6345<=5,INDEX($S$76:$S$99,HOUR($A6345)+1,1),INDEX($S$101:$S$124,HOUR($A6345)+1,1))","v":696.77673701652441}]
["2014-09-15T13:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6349,1)*INDEX($S$61:$S$72,MONTH($A6349),1)*IF($B6349<=5,INDEX($S$76:$S$99,HOUR($A6349)+1,1),INDEX($S$101:$S$124,HOUR($A6349)+1,1))","v":1197.3942016075252},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6349,1)*INDEX($S$61:$S$72,MONTH($A6349),1)*IF($B6349<=5,INDEX($S$76:$S$99,HOUR($A6349)+1,1),INDEX($S$101:$S$124,HOUR($A6349)+1,1))","v":1461.0484786929499},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6349,1)*INDEX($S$61:$S$72,MONTH($A6349),1)*IF($B6349<=5,INDEX($S$76:$S$99,HOUR($A6349)+1,1),INDEX($S$101:$S$124,HOUR($A6349)+1,1))","v":804.35641024016945},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6349,1)*INDEX($S$61:$S$72,MONTH($A6349),1)*IF($B6349<=5,INDEX($S$76:$S$99,HOUR($A6349)+1,1),INDEX($S$101:$S$124,HOUR($A6349)+1,1))","v":981.4676803433556}]
["2014-09-15T17:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6353,1)*INDEX($S$61:$S$72,MONTH($A6353),1)*IF($B6353<=5,INDEX($S$76:$S$99,HOUR($A6353)+1,1),INDEX($S$101:$S$124,HOUR($A6353)+1,1))","v":1161.5983935502379},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6353,1)*INDEX($S$61:$S$72,MONTH($A6353),1)*IF($B6353<=5,INDEX($S$76:$S$99,HOUR($A6353)+1,1),INDEX($S$101:$S$124,HOUR($A6353)+1,1))","v":1417.3707902295587},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6353,1)*INDEX($S$61:$S$72,MONTH($A6353),1)*IF($B6353<=5,INDEX($S$76:$S$99,HOUR($A6353)+1,1),INDEX($S$101:$S$124,HOUR($A6353)+1,1))","v":780.31037123985425},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6353,1)*INDEX($S$61:$S$72,MONTH($A6353),1)*IF($B6353<=5,INDEX($S$76:$S$99,HOUR($A6353)+1,1),INDEX($S$101:$S$124,HOUR($A6353)+1,1))","v":952.12694305497064}]
["2014-09-15T20:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6356,1)*INDEX($S$61:$S$72,MONTH($A6356),1)*IF($B6356<=5,INDEX($S$76:$S$99,HOUR($A6356)+1,1),INDEX($S$101:$S$124,HOUR($A6356)+1,1))","v":408.2675885832117},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6356,1)*INDEX($S$61:$S$72,MONTH($A6356),1)*IF($B6356<=5,INDEX($S$76:$S$99,HOUR($A6356)+1,1),INDEX($S$101:$S$124,HOUR($A6356)+1,1))","v":498.16404522280914},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6356,1)*INDEX($S$61:$S$72,MONTH($A6356),1)*IF($B6356<=5,INDEX($S$76:$S$99,HOUR($A6356)+1,1),INDEX($S$101:$S$124,HOUR($A6356)+1,1))","v":274.25609004063068},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6356,1)*INDEX($S$61:$S$72,MONTH($A6356),1)*IF($B6356<=5,INDEX($S$76:$S$99,HOUR($A6356)+1,1),INDEX($S$101:$S$124,HOUR($A6356)+1,1))","v":334.64454946265039}]
["2014-09-15T22:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6358,1)*INDEX($S$61:$S$72,MONTH($A6358),1)*IF($B6358<=5,INDEX($S$76:$S$99,HOUR($A6358)+1,1),INDEX($S$101:$S$124,HOUR($A6358)+1,1))","v":134.75412187179941},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6358,1)*INDEX($S$61:$S$72,MONTH($A6358),1)*IF($B6358<=5,INDEX($S$76:$S$99,HOUR($A6358)+1,1),INDEX($S$101:$S$124,HOUR($A6358)+1,1))","v":164.42563734990412},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6358,1)*INDEX($S$61:$S$72,MONTH($A6358),1)*IF($B6358<=5,INDEX($S$76:$S$99,HOUR($A6358)+1,1),INDEX($S$101:$S$124,HOUR($A6358)+1,1))","v":90.521852860445392},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6358,1)*INDEX($S$61:$S$72,MONTH($A6358),1)*IF($B6358<=5,INDEX($S$76:$S$99,HOUR($A6358)+1,1),INDEX($S$101:$S$124,HOUR($A6358)+1,1))","v":110.45386325795084}]
["2014-09-16T01:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6361,1)*INDEX($S$61:$S$72,MONTH($A6361),1)*IF($B6361<=5,INDEX($S$76:$S$99,HOUR($A6361)+1,1),INDEX($S$101:$S$124,HOUR($A6361)+1,1))","v":28.375685665655055},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6361,1)*INDEX($S$61:$S$72,MONTH($A6361),1)*IF($B6361<=5,INDEX($S$76:$S$99,HOUR($A6361)+1,1),INDEX($S$101:$S$124,HOUR($A6361)+1,1))","v":34.623729025926593},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6361,1)*INDEX($S$61:$S$72,MONTH($A6361),1)*IF($B6361<=5,INDEX($S$76:$S$99,HOUR($A6361)+1,1),INDEX($S$101:$S$124,HOUR($A6361)+1,1))","v":19.061529302119428},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6361,1)*INDEX($S$61:$S$72,MONTH($A6361),1)*IF($B6361<=5,INDEX($S$76:$S$99,HOUR($A6361)+1,1),INDEX($S$101:$S$124,HOUR($A6361)+1,1))","v":23.258688200622448}]
["2014-09-16T04:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6364,1)*INDEX($S$61:$S$72,MONTH($A6364),1)*IF($B6364<=5,INDEX($S$76:$S$99,HOUR($A6364)+1,1),INDEX($S$101:$S$124,HOUR($A6364)+1,1))","v":193.47189021453721},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6364,1)*INDEX($S$61:$S$72,MONTH($A6364),1)*IF($B6364<=5,INDEX($S$76:$S$99,HOUR($A6364)+1,1),INDEX($S$101:$S$124,HOUR($A6364)+1,1))","v":236.07247344968482},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6364,1)*INDEX($S$61:$S$72,MONTH($A6364),1)*IF($B6364<=5,INDEX($S$76:$S$99,HOUR($A6364)+1,1),INDEX($S$101:$S$124,HOUR($A6364)+1,1))","v":129.96584991510895},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6364,1)*INDEX($S$61:$S$72,MONTH($A6364),1)*IF($B6364<=5,INDEX($S$76:$S$99,HOUR($A6364)+1,1),INDEX($S$101:$S$124,HOUR($A6364)+1,1))","v":158.58303559978827}]
["2014-09-16T08:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6368,1)*INDEX($S$61:$S$72,MONTH($A6368),1)*IF($B6368<=5,INDEX($S$76:$S$99,HOUR($A6368)+1,1),INDEX($S$101:$S$124,HOUR($A6368)+1,1))","v":883.08007278674552},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6368,1)*INDEX($S$61:$S$72,MONTH($A6368),1)*IF($B6368<=5,INDEX($S$76:$S$99,HOUR($A6368)+1,1),INDEX($S$101:$S$124,HOUR($A6368)+1,1))","v":1077.5255092909126},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6368,1)*INDEX($S$61:$S$72,MONTH($A6368),1)*IF($B6368<=5,INDEX($S$76:$S$99,HOUR($A6368)+1,1),INDEX($S$101:$S$124,HOUR($A6368)+1,1))","v":593.2140946964397},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6368,1)*INDEX($S$61:$S$72,MONTH($A6368),1)*IF($B6368<=5,INDEX($S$76:$S$99,HOUR($A6368)+1,1),INDEX($S$101:$S$124,HOUR($A6368)+1,1))","v":723.83392990534583}]
["2014-09-16T11:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6371,1)*INDEX($S$61:$S$72,MONTH($A6371),1)*IF($B6371<=5,INDEX($S$76:$S$99,HOUR($A6371)+1,1),INDEX($S$101:$S$124,HOUR($A6371)+1,1))","v":1151.3632011081515},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6371,1)*INDEX($S$61:$S$72,MONTH($A6371),1)*IF($B6371<=5,INDEX($S$76:$S$99,HOUR($A6371)+1,1),INDEX($S$101:$S$124,HOUR($A6371)+1,1))","v":1404.8819103547744},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6371,1)*INDEX($S$61:$S$72,MONTH($A6371),1)*IF($B6371<=5,INDEX($S$76:$S$99,HOUR($A6371)+1,1),INDEX($S$101:$S$124,HOUR($A6371)+1,1))","v":773.43482211845287},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6371,1)*INDEX($S$61:$S$72,MONTH($A6371),1)*IF($B6371<=5,INDEX($S$76:$S$99,HOUR($A6371)+1,1),INDEX($S$101:$S$124,HOUR($A6371)+1,1))","v":943.73746649786369}]
["2014-09-16T15:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A6375),HolidayTable,2,FALSE)),VLOOKUP(INT($A6375),HolidayTable,2,FALSE),WEEKDAY($A6375,2))","v":2},{"$f":"IF($B6375<=5,IF(AND(HOUR($A6375)>=HOUR(Time_AM_Peak_Begin),HOUR($A6375)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A6375)>=HOUR(Time_PM_Peak_Begin),HOUR($A6375)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C6375=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C6375=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C6375=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6375,1)*INDEX($S$61:$S$72,MONTH($A6375),1)*IF($B6375<=5,INDEX($S$76:$S$99,HOUR($A6375)+1,1),INDEX($S$101:$S$124,HOUR($A6375)+1,1))","v":1654.6975787916419},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6375,1)*INDEX($S$61:$S$72,MONTH($A6375),1)*IF($B6375<=5,INDEX($S$76:$S$99,HOUR($A6375)+1,1),INDEX($S$101:$S$124,HOUR($A6375)+1,1))","v":2019.0455047675778},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6375,1)*INDEX($S$61:$S$72,MONTH($A6375),1)*IF($B6375<=5,INDEX($S$76:$S$99,HOUR($A6375)+1,1),INDEX($S$101:$S$124,HOUR($A6375)+1,1))","v":1111.5525720127059},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6375,1)*INDEX($S$61:$S$72,MONTH($A6375),1)*IF($B6375<=5,INDEX($S$76:$S$99,HOUR($A6375)+1,1),INDEX($S$101:$S$124,HOUR($A6375)+1,1))","v":1356.3053772484491}]
["2014-09-16T19:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6379,1)*INDEX($S$61:$S$72,MONTH($A6379),1)*IF($B6379<=5,INDEX($S$76:$S$99,HOUR($A6379)+1,1),INDEX($S$101:$S$124,HOUR($A6379)+1,1))","v":663.47381688824544},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6379,1)*INDEX($S$61:$S$72,MONTH($A6379),1)*IF($B6379<=5,INDEX($S$76:$S$99,HOUR($A6379)+1,1),INDEX($S$101:$S$124,HOUR($A6379)+1,1))","v":809.56414313329833},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6379,1)*INDEX($S$61:$S$72,MONTH($A6379),1)*IF($B6379<=5,INDEX($S$76:$S$99,HOUR($A6379)+1,1),INDEX($S$101:$S$124,HOUR($A6379)+1,1))","v":445.69233500889771},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6379,1)*INDEX($S$61:$S$72,MONTH($A6379),1)*IF($B6379<=5,INDEX($S$76:$S$99,HOUR($A6379)+1,1),INDEX($S$101:$S$124,HOUR($A6379)+1,1))","v":543.82934805900959}]
["2014-09-16T22:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6382,1)*INDEX($S$61:$S$72,MONTH($A6382),1)*IF($B6382<=5,INDEX($S$76:$S$99,HOUR($A6382)+1,1),INDEX($S$101:$S$124,HOUR($A6382)+1,1))","v":138.73195989243808},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6382,1)*INDEX($S$61:$S$72,MONTH($A6382),1)*IF($B6382<=5,INDEX($S$76:$S$99,HOUR($A6382)+1,1),INDEX($S$101:$S$124,HOUR($A6382)+1,1))","v":169.27935568321377},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6382,1)*INDEX($S$61:$S$72,MONTH($A6382),1)*IF($B6382<=5,INDEX($S$76:$S$99,HOUR($A6382)+1,1),INDEX($S$101:$S$124,HOUR($A6382)+1,1))","v":93.193988324691233},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6382,1)*INDEX($S$61:$S$72,MONTH($A6382),1)*IF($B6382<=5,INDEX($S$76:$S$99,HOUR($A6382)+1,1),INDEX($S$101:$S$124,HOUR($A6382)+1,1))","v":113.71437633681536}]
["2014-09-16T23:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6383,1)*INDEX($S$61:$S$72,MONTH($A6383),1)*IF($B6383<=5,INDEX($S$76:$S$99,HOUR($A6383)+1,1),INDEX($S$101:$S$124,HOUR($A6383)+1,1))","v":75.911508335253146},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6383,1)*INDEX($S$61:$S$72,MONTH($A6383),1)*IF($B6383<=5,INDEX($S$76:$S$99,HOUR($A6383)+1,1),INDEX($S$101:$S$124,HOUR($A6383)+1,1))","v":92.626466388102955},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6383,1)*INDEX($S$61:$S$72,MONTH($A6383),1)*IF($B6383<=5,INDEX($S$76:$S$99,HOUR($A6383)+1,1),INDEX($S$101:$S$124,HOUR($A6383)+1,1))","v":50.993990332078447},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6383,1)*INDEX($S$61:$S$72,MONTH($A6383),1)*IF($B6383<=5,INDEX($S$76:$S$99,HOUR($A6383)+1,1),INDEX($S$101:$S$124,HOUR($A6383)+1,1))","v":62.222359100405036}]
["2014-09-17T02:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6386,1)*INDEX($S$61:$S$72,MONTH($A6386),1)*IF($B6386<=5,INDEX($S$76:$S$99,HOUR($A6386)+1,1),INDEX($S$101:$S$124,HOUR($A6386)+1,1))","v":34.102451368099459},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6386,1)*INDEX($S$61:$S$72,MONTH($A6386),1)*IF($B6386<=5,INDEX($S$76:$S$99,HOUR($A6386)+1,1),INDEX($S$101:$S$124,HOUR($A6386)+1,1))","v":41.611471497164878},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6386,1)*INDEX($S$61:$S$72,MONTH($A6386),1)*IF($B6386<=5,INDEX($S$76:$S$99,HOUR($A6386)+1,1),INDEX($S$101:$S$124,HOUR($A6386)+1,1))","v":22.908516949562994},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6386,1)*INDEX($S$61:$S$72,MONTH($A6386),1)*IF($B6386<=5,INDEX($S$76:$S$99,HOUR($A6386)+1,1),INDEX($S$101:$S$124,HOUR($A6386)+1,1))","v":27.952744211835949}]
["2014-09-17T08:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6392,1)*INDEX($S$61:$S$72,MONTH($A6392),1)*IF($B6392<=5,INDEX($S$76:$S$99,HOUR($A6392)+1,1),INDEX($S$101:$S$124,HOUR($A6392)+1,1))","v":887.038963558555},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6392,1)*INDEX($S$61:$S$72,MONTH($A6392),1)*IF($B6392<=5,INDEX($S$76:$S$99,HOUR($A6392)+1,1),INDEX($S$101:$S$124,HOUR($A6392)+1,1))","v":1082.3561083799163},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6392,1)*INDEX($S$61:$S$72,MONTH($A6392),1)*IF($B6392<=5,INDEX($S$76:$S$99,HOUR($A6392)+1,1),INDEX($S$101:$S$124,HOUR($A6392)+1,1))","v":595.87350223780788},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6392,1)*INDEX($S$61:$S$72,MONTH($A6392),1)*IF($B6392<=5,INDEX($S$76:$S$99,HOUR($A6392)+1,1),INDEX($S$101:$S$124,HOUR($A6392)+1,1))","v":727.0789124994858}]
["2014-09-17T10:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6394,1)*INDEX($S$61:$S$72,MONTH($A6394),1)*IF($B6394<=5,INDEX($S$76:$S$99,HOUR($A6394)+1,1),INDEX($S$101:$S$124,HOUR($A6394)+1,1))","v":1002.3782743219282},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6394,1)*INDEX($S$61:$S$72,MONTH($A6394),1)*IF($B6394<=5,INDEX($S$76:$S$99,HOUR($A6394)+1,1),INDEX($S$101:$S$124,HOUR($A6394)+1,1))","v":1223.0919865878477},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6394,1)*INDEX($S$61:$S$72,MONTH($A6394),1)*IF($B6394<=5,INDEX($S$76:$S$99,HOUR($A6394)+1,1),INDEX($S$101:$S$124,HOUR($A6394)+1,1))","v":673.35334458266925},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6394,1)*INDEX($S$61:$S$72,MONTH($A6394),1)*IF($B6394<=5,INDEX($S$76:$S$99,HOUR($A6394)+1,1),INDEX($S$101:$S$124,HOUR($A6394)+1,1))","v":821.61904442542436}]
["2014-09-17T13:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6397,1)*INDEX($S$61:$S$72,MONTH($A6397),1)*IF($B6397<=5,INDEX($S$76:$S$99,HOUR($A6397)+1,1),INDEX($S$101:$S$124,HOUR($A6397)+1,1))","v":1238.2667921431664},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6397,1)*INDEX($S$61:$S$72,MONTH($A6397),1)*IF($B6397<=5,INDEX($S$76:$S$99,HOUR($A6397)+1,1),INDEX($S$101:$S$124,HOUR($A6397)+1,1))","v":1510.920806571411},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6397,1)*INDEX($S$61:$S$72,MONTH($A6397),1)*IF($B6397<=5,INDEX($S$76:$S$99,HOUR($A6397)+1,1),INDEX($S$101:$S$124,HOUR($A6397)+1,1))","v":831.81280693586746},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6397,1)*INDEX($S$61:$S$72,MONTH($A6397),1)*IF($B6397<=5,INDEX($S$76:$S$99,HOUR($A6397)+1,1),INDEX($S$101:$S$124,HOUR($A6397)+1,1))","v":1014.9697021243065}]
["2014-09-17T16:59:59.999",3,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6400,1)*INDEX($S$61:$S$72,MONTH($A6400),1)*IF($B6400<=5,INDEX($S$76:$S$99,HOUR($A6400)+1,1),INDEX($S$101:$S$124,HOUR($A6400)+1,1))","v":1724.0715817974042},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6400,1)*INDEX($S$61:$S$72,MONTH($A6400),1)*IF($B6400<=5,INDEX($S$76:$S$99,HOUR($A6400)+1,1),INDEX($S$101:$S$124,HOUR($A6400)+1,1))","v":2103.694972266529},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6400,1)*INDEX($S$61:$S$72,MONTH($A6400),1)*IF($B6400<=5,INDEX($S$76:$S$99,HOUR($A6400)+1,1),INDEX($S$101:$S$124,HOUR($A6400)+1,1))","v":1158.1549557112332},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6400,1)*INDEX($S$61:$S$72,MONTH($A6400),1)*IF($B6400<=5,INDEX($S$76:$S$99,HOUR($A6400)+1,1),INDEX($S$101:$S$124,HOUR($A6400)+1,1))","v":1413.1691416752255}]
["2014-09-17T21:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6405,1)*INDEX($S$61:$S$72,MONTH($A6405),1)*IF($B6405<=5,INDEX($S$76:$S$99,HOUR($A6405)+1,1),INDEX($S$101:$S$124,HOUR($A6405)+1,1))","v":245.68774104550371},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6405,1)*INDEX($S$61:$S$72,MONTH($A6405),1)*IF($B6405<=5,INDEX($S$76:$S$99,HOUR($A6405)+1,1),INDEX($S$101:$S$124,HOUR($A6405)+1,1))","v":299.78573456103891},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6405,1)*INDEX($S$61:$S$72,MONTH($A6405),1)*IF($B6405<=5,INDEX($S$76:$S$99,HOUR($A6405)+1,1),INDEX($S$101:$S$124,HOUR($A6405)+1,1))","v":165.04214665652157},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6405,1)*INDEX($S$61:$S$72,MONTH($A6405),1)*IF($B6405<=5,INDEX($S$76:$S$99,HOUR($A6405)+1,1),INDEX($S$101:$S$124,HOUR($A6405)+1,1))","v":201.38278352191927}]
["2014-09-18T00:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6408,1)*INDEX($S$61:$S$72,MONTH($A6408),1)*IF($B6408<=5,INDEX($S$76:$S$99,HOUR($A6408)+1,1),INDEX($S$101:$S$124,HOUR($A6408)+1,1))","v":35.857096771382622},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6408,1)*INDEX($S$61:$S$72,MONTH($A6408),1)*IF($B6408<=5,INDEX($S$76:$S$99,HOUR($A6408)+1,1),INDEX($S$101:$S$124,HOUR($A6408)+1,1))","v":43.752472341891476},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6408,1)*INDEX($S$61:$S$72,MONTH($A6408),1)*IF($B6408<=5,INDEX($S$76:$S$99,HOUR($A6408)+1,1),INDEX($S$101:$S$124,HOUR($A6408)+1,1))","v":24.087210044898246},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6408,1)*INDEX($S$61:$S$72,MONTH($A6408),1)*IF($B6408<=5,INDEX($S$76:$S$99,HOUR($A6408)+1,1),INDEX($S$101:$S$124,HOUR($A6408)+1,1))","v":29.390973786919464}]
["2014-09-18T01:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6409,1)*INDEX($S$61:$S$72,MONTH($A6409),1)*IF($B6409<=5,INDEX($S$76:$S$99,HOUR($A6409)+1,1),INDEX($S$101:$S$124,HOUR($A6409)+1,1))","v":28.624804415311509},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6409,1)*INDEX($S$61:$S$72,MONTH($A6409),1)*IF($B6409<=5,INDEX($S$76:$S$99,HOUR($A6409)+1,1),INDEX($S$101:$S$124,HOUR($A6409)+1,1))","v":34.927701243021687},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6409,1)*INDEX($S$61:$S$72,MONTH($A6409),1)*IF($B6409<=5,INDEX($S$76:$S$99,HOUR($A6409)+1,1),INDEX($S$101:$S$124,HOUR($A6409)+1,1))","v":19.228876248453531},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6409,1)*INDEX($S$61:$S$72,MONTH($A6409),1)*IF($B6409<=5,INDEX($S$76:$S$99,HOUR($A6409)+1,1),INDEX($S$101:$S$124,HOUR($A6409)+1,1))","v":23.462883277755026}]
["2014-09-18T04:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6412,1)*INDEX($S$61:$S$72,MONTH($A6412),1)*IF($B6412<=5,INDEX($S$76:$S$99,HOUR($A6412)+1,1),INDEX($S$101:$S$124,HOUR($A6412)+1,1))","v":195.17043861092898},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6412,1)*INDEX($S$61:$S$72,MONTH($A6412),1)*IF($B6412<=5,INDEX($S$76:$S$99,HOUR($A6412)+1,1),INDEX($S$101:$S$124,HOUR($A6412)+1,1))","v":238.14502528533166},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6412,1)*INDEX($S$61:$S$72,MONTH($A6412),1)*IF($B6412<=5,INDEX($S$76:$S$99,HOUR($A6412)+1,1),INDEX($S$101:$S$124,HOUR($A6412)+1,1))","v":131.10685952489885},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6412,1)*INDEX($S$61:$S$72,MONTH($A6412),1)*IF($B6412<=5,INDEX($S$76:$S$99,HOUR($A6412)+1,1),INDEX($S$101:$S$124,HOUR($A6412)+1,1))","v":159.97528416113883}]
["2014-09-18T07:59:59.999",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6415,1)*INDEX($S$61:$S$72,MONTH($A6415),1)*IF($B6415<=5,INDEX($S$76:$S$99,HOUR($A6415)+1,1),INDEX($S$101:$S$124,HOUR($A6415)+1,1))","v":1127.7158389602823},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6415,1)*INDEX($S$61:$S$72,MONTH($A6415),1)*IF($B6415<=5,INDEX($S$76:$S$99,HOUR($A6415)+1,1),INDEX($S$101:$S$124,HOUR($A6415)+1,1))","v":1376.0276345909019},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6415,1)*INDEX($S$61:$S$72,MONTH($A6415),1)*IF($B6415<=5,INDEX($S$76:$S$99,HOUR($A6415)+1,1),INDEX($S$101:$S$124,HOUR($A6415)+1,1))","v":757.54957120996062},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6415,1)*INDEX($S$61:$S$72,MONTH($A6415),1)*IF($B6415<=5,INDEX($S$76:$S$99,HOUR($A6415)+1,1),INDEX($S$101:$S$124,HOUR($A6415)+1,1))","v":924.35444155724701}]
["2014-09-18T10:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6418,1)*INDEX($S$61:$S$72,MONTH($A6418),1)*IF($B6418<=5,INDEX($S$76:$S$99,HOUR($A6418)+1,1),INDEX($S$101:$S$124,HOUR($A6418)+1,1))","v":1006.6655268201905},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6418,1)*INDEX($S$61:$S$72,MONTH($A6418),1)*IF($B6418<=5,INDEX($S$76:$S$99,HOUR($A6418)+1,1),INDEX($S$101:$S$124,HOUR($A6418)+1,1))","v":1228.3232493849694},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6418,1)*INDEX($S$61:$S$72,MONTH($A6418),1)*IF($B6418<=5,INDEX($S$76:$S$99,HOUR($A6418)+1,1),INDEX($S$101:$S$124,HOUR($A6418)+1,1))","v":676.23333099371564},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6418,1)*INDEX($S$61:$S$72,MONTH($A6418),1)*IF($B6418<=5,INDEX($S$76:$S$99,HOUR($A6418)+1,1),INDEX($S$101:$S$124,HOUR($A6418)+1,1))","v":825.13317515936865}]
["2014-09-18T15:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6423,1)*INDEX($S$61:$S$72,MONTH($A6423),1)*IF($B6423<=5,INDEX($S$76:$S$99,HOUR($A6423)+1,1),INDEX($S$101:$S$124,HOUR($A6423)+1,1))","v":1669.2246706386968},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6423,1)*INDEX($S$61:$S$72,MONTH($A6423),1)*IF($B6423<=5,INDEX($S$76:$S$99,HOUR($A6423)+1,1),INDEX($S$101:$S$124,HOUR($A6423)+1,1))","v":2036.7713175487634},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6423,1)*INDEX($S$61:$S$72,MONTH($A6423),1)*IF($B6423<=5,INDEX($S$76:$S$99,HOUR($A6423)+1,1),INDEX($S$101:$S$124,HOUR($A6423)+1,1))","v":1121.3112291313382},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6423,1)*INDEX($S$61:$S$72,MONTH($A6423),1)*IF($B6423<=5,INDEX($S$76:$S$99,HOUR($A6423)+1,1),INDEX($S$101:$S$124,HOUR($A6423)+1,1))","v":1368.2127934678715}]
["2014-09-18T18:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6426,1)*INDEX($S$61:$S$72,MONTH($A6426),1)*IF($B6426<=5,INDEX($S$76:$S$99,HOUR($A6426)+1,1),INDEX($S$101:$S$124,HOUR($A6426)+1,1))","v":861.7298082616511},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6426,1)*INDEX($S$61:$S$72,MONTH($A6426),1)*IF($B6426<=5,INDEX($S$76:$S$99,HOUR($A6426)+1,1),INDEX($S$101:$S$124,HOUR($A6426)+1,1))","v":1051.4741291671378},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6426,1)*INDEX($S$61:$S$72,MONTH($A6426),1)*IF($B6426<=5,INDEX($S$76:$S$99,HOUR($A6426)+1,1),INDEX($S$101:$S$124,HOUR($A6426)+1,1))","v":578.87193226736861},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6426,1)*INDEX($S$61:$S$72,MONTH($A6426),1)*IF($B6426<=5,INDEX($S$76:$S$99,HOUR($A6426)+1,1),INDEX($S$101:$S$124,HOUR($A6426)+1,1))","v":706.33376615807731}]
["2014-09-18T22:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6430,1)*INDEX($S$61:$S$72,MONTH($A6430),1)*IF($B6430<=5,INDEX($S$76:$S$99,HOUR($A6430)+1,1),INDEX($S$101:$S$124,HOUR($A6430)+1,1))","v":139.94992984012552},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6430,1)*INDEX($S$61:$S$72,MONTH($A6430),1)*IF($B6430<=5,INDEX($S$76:$S$99,HOUR($A6430)+1,1),INDEX($S$101:$S$124,HOUR($A6430)+1,1))","v":170.76551048233793},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6430,1)*INDEX($S$61:$S$72,MONTH($A6430),1)*IF($B6430<=5,INDEX($S$76:$S$99,HOUR($A6430)+1,1),INDEX($S$101:$S$124,HOUR($A6430)+1,1))","v":94.012166610160648},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6430,1)*INDEX($S$61:$S$72,MONTH($A6430),1)*IF($B6430<=5,INDEX($S$76:$S$99,HOUR($A6430)+1,1),INDEX($S$101:$S$124,HOUR($A6430)+1,1))","v":114.71270933164685}]
["2014-09-19T01:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6433,1)*INDEX($S$61:$S$72,MONTH($A6433),1)*IF($B6433<=5,INDEX($S$76:$S$99,HOUR($A6433)+1,1),INDEX($S$101:$S$124,HOUR($A6433)+1,1))","v":30.254677085936127},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6433,1)*INDEX($S$61:$S$72,MONTH($A6433),1)*IF($B6433<=5,INDEX($S$76:$S$99,HOUR($A6433)+1,1),INDEX($S$101:$S$124,HOUR($A6433)+1,1))","v":36.916455642101241},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6433,1)*INDEX($S$61:$S$72,MONTH($A6433),1)*IF($B6433<=5,INDEX($S$76:$S$99,HOUR($A6433)+1,1),INDEX($S$101:$S$124,HOUR($A6433)+1,1))","v":20.323752546277703},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6433,1)*INDEX($S$61:$S$72,MONTH($A6433),1)*IF($B6433<=5,INDEX($S$76:$S$99,HOUR($A6433)+1,1),INDEX($S$101:$S$124,HOUR($A6433)+1,1))","v":24.798840431335186}]
["2014-09-19T03:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6435,1)*INDEX($S$61:$S$72,MONTH($A6435),1)*IF($B6435<=5,INDEX($S$76:$S$99,HOUR($A6435)+1,1),INDEX($S$101:$S$124,HOUR($A6435)+1,1))","v":74.572034457892187},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6435,1)*INDEX($S$61:$S$72,MONTH($A6435),1)*IF($B6435<=5,INDEX($S$76:$S$99,HOUR($A6435)+1,1),INDEX($S$101:$S$124,HOUR($A6435)+1,1))","v":90.992053704176641},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6435,1)*INDEX($S$61:$S$72,MONTH($A6435),1)*IF($B6435<=5,INDEX($S$76:$S$99,HOUR($A6435)+1,1),INDEX($S$101:$S$124,HOUR($A6435)+1,1))","v":50.094191086217648},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6435,1)*INDEX($S$61:$S$72,MONTH($A6435),1)*IF($B6435<=5,INDEX($S$76:$S$99,HOUR($A6435)+1,1),INDEX($S$101:$S$124,HOUR($A6435)+1,1))","v":61.124433022653008}]
["2014-09-19T06:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6438,1)*INDEX($S$61:$S$72,MONTH($A6438),1)*IF($B6438<=5,INDEX($S$76:$S$99,HOUR($A6438)+1,1),INDEX($S$101:$S$124,HOUR($A6438)+1,1))","v":1222.0744907380456},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6438,1)*INDEX($S$61:$S$72,MONTH($A6438),1)*IF($B6438<=5,INDEX($S$76:$S$99,HOUR($A6438)+1,1),INDEX($S$101:$S$124,HOUR($A6438)+1,1))","v":1491.1631216730473},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6438,1)*INDEX($S$61:$S$72,MONTH($A6438),1)*IF($B6438<=5,INDEX($S$76:$S$99,HOUR($A6438)+1,1),INDEX($S$101:$S$124,HOUR($A6438)+1,1))","v":820.93553576296199},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6438,1)*INDEX($S$61:$S$72,MONTH($A6438),1)*IF($B6438<=5,INDEX($S$76:$S$99,HOUR($A6438)+1,1),INDEX($S$101:$S$124,HOUR($A6438)+1,1))","v":1001.6973641773143}]
["2014-09-19T09:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6441,1)*INDEX($S$61:$S$72,MONTH($A6441),1)*IF($B6441<=5,INDEX($S$76:$S$99,HOUR($A6441)+1,1),INDEX($S$101:$S$124,HOUR($A6441)+1,1))","v":933.11551662563397},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6441,1)*INDEX($S$61:$S$72,MONTH($A6441),1)*IF($B6441<=5,INDEX($S$76:$S$99,HOUR($A6441)+1,1),INDEX($S$101:$S$124,HOUR($A6441)+1,1))","v":1138.5782595075002},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6441,1)*INDEX($S$61:$S$72,MONTH($A6441),1)*IF($B6441<=5,INDEX($S$76:$S$99,HOUR($A6441)+1,1),INDEX($S$101:$S$124,HOUR($A6441)+1,1))","v":626.82569055767783},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6441,1)*INDEX($S$61:$S$72,MONTH($A6441),1)*IF($B6441<=5,INDEX($S$76:$S$99,HOUR($A6441)+1,1),INDEX($S$101:$S$124,HOUR($A6441)+1,1))","v":764.84646440198492}]
["2014-09-19T13:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6445,1)*INDEX($S$61:$S$72,MONTH($A6445),1)*IF($B6445<=5,INDEX($S$76:$S$99,HOUR($A6445)+1,1),INDEX($S$101:$S$124,HOUR($A6445)+1,1))","v":1314.3704043799523},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6445,1)*INDEX($S$61:$S$72,MONTH($A6445),1)*IF($B6445<=5,INDEX($S$76:$S$99,HOUR($A6445)+1,1),INDEX($S$101:$S$124,HOUR($A6445)+1,1))","v":1603.7816762267994},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6445,1)*INDEX($S$61:$S$72,MONTH($A6445),1)*IF($B6445<=5,INDEX($S$76:$S$99,HOUR($A6445)+1,1),INDEX($S$101:$S$124,HOUR($A6445)+1,1))","v":882.93584416363205},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6445,1)*INDEX($S$61:$S$72,MONTH($A6445),1)*IF($B6445<=5,INDEX($S$76:$S$99,HOUR($A6445)+1,1),INDEX($S$101:$S$124,HOUR($A6445)+1,1))","v":1077.3495229615141}]
["2014-09-19T16:59:59.999",5,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6448,1)*INDEX($S$61:$S$72,MONTH($A6448),1)*IF($B6448<=5,INDEX($S$76:$S$99,HOUR($A6448)+1,1),INDEX($S$101:$S$124,HOUR($A6448)+1,1))","v":1830.0326525150317},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6448,1)*INDEX($S$61:$S$72,MONTH($A6448),1)*IF($B6448<=5,INDEX($S$76:$S$99,HOUR($A6448)+1,1),INDEX($S$101:$S$124,HOUR($A6448)+1,1))","v":2232.9876153784007},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6448,1)*INDEX($S$61:$S$72,MONTH($A6448),1)*IF($B6448<=5,INDEX($S$76:$S$99,HOUR($A6448)+1,1),INDEX($S$101:$S$124,HOUR($A6448)+1,1))","v":1229.334911613151},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6448,1)*INDEX($S$61:$S$72,MONTH($A6448),1)*IF($B6448<=5,INDEX($S$76:$S$99,HOUR($A6448)+1,1),INDEX($S$101:$S$124,HOUR($A6448)+1,1))","v":1500.0222149106812}]
["2014-09-19T21:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6453,1)*INDEX($S$61:$S$72,MONTH($A6453),1)*IF($B6453<=5,INDEX($S$76:$S$99,HOUR($A6453)+1,1),INDEX($S$101:$S$124,HOUR($A6453)+1,1))","v":260.78765706884894},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6453,1)*INDEX($S$61:$S$72,MONTH($A6453),1)*IF($B6453<=5,INDEX($S$76:$S$99,HOUR($A6453)+1,1),INDEX($S$101:$S$124,HOUR($A6453)+1,1))","v":318.21050169677551},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6453,1)*INDEX($S$61:$S$72,MONTH($A6453),1)*IF($B6453<=5,INDEX($S$76:$S$99,HOUR($A6453)+1,1),INDEX($S$101:$S$124,HOUR($A6453)+1,1))","v":175.18560169510462},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6453,1)*INDEX($S$61:$S$72,MONTH($A6453),1)*IF($B6453<=5,INDEX($S$76:$S$99,HOUR($A6453)+1,1),INDEX($S$101:$S$124,HOUR($A6453)+1,1))","v":213.75972633065834}]
["2014-09-20T00:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6456,1)*INDEX($S$61:$S$72,MONTH($A6456),1)*IF($B6456<=5,INDEX($S$76:$S$99,HOUR($A6456)+1,1),INDEX($S$101:$S$124,HOUR($A6456)+1,1))","v":322.96573784830412},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6456,1)*INDEX($S$61:$S$72,MONTH($A6456),1)*IF($B6456<=5,INDEX($S$76:$S$99,HOUR($A6456)+1,1),INDEX($S$101:$S$124,HOUR($A6456)+1,1))","v":394.0795765669468},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6456,1)*INDEX($S$61:$S$72,MONTH($A6456),1)*IF($B6456<=5,INDEX($S$76:$S$99,HOUR($A6456)+1,1),INDEX($S$101:$S$124,HOUR($A6456)+1,1))","v":216.95408344008209},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6456,1)*INDEX($S$61:$S$72,MONTH($A6456),1)*IF($B6456<=5,INDEX($S$76:$S$99,HOUR($A6456)+1,1),INDEX($S$101:$S$124,HOUR($A6456)+1,1))","v":264.72521173962832}]
["2014-09-20T03:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6459,1)*INDEX($S$61:$S$72,MONTH($A6459),1)*IF($B6459<=5,INDEX($S$76:$S$99,HOUR($A6459)+1,1),INDEX($S$101:$S$124,HOUR($A6459)+1,1))","v":70.209943010500893},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6459,1)*INDEX($S$61:$S$72,MONTH($A6459),1)*IF($B6459<=5,INDEX($S$76:$S$99,HOUR($A6459)+1,1),INDEX($S$101:$S$124,HOUR($A6459)+1,1))","v":85.66947316672757},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6459,1)*INDEX($S$61:$S$72,MONTH($A6459),1)*IF($B6459<=5,INDEX($S$76:$S$99,HOUR($A6459)+1,1),INDEX($S$101:$S$124,HOUR($A6459)+1,1))","v":47.163931182626541},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6459,1)*INDEX($S$61:$S$72,MONTH($A6459),1)*IF($B6459<=5,INDEX($S$76:$S$99,HOUR($A6459)+1,1),INDEX($S$101:$S$124,HOUR($A6459)+1,1))","v":57.548959073832251}]
["2014-09-20T04:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6460,1)*INDEX($S$61:$S$72,MONTH($A6460),1)*IF($B6460<=5,INDEX($S$76:$S$99,HOUR($A6460)+1,1),INDEX($S$101:$S$124,HOUR($A6460)+1,1))","v":70.209943010500893},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6460,1)*INDEX($S$61:$S$72,MONTH($A6460),1)*IF($B6460<=5,INDEX($S$76:$S$99,HOUR($A6460)+1,1),INDEX($S$101:$S$124,HOUR($A6460)+1,1))","v":85.66947316672757},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6460,1)*INDEX($S$61:$S$72,MONTH($A6460),1)*IF($B6460<=5,INDEX($S$76:$S$99,HOUR($A6460)+1,1),INDEX($S$101:$S$124,HOUR($A6460)+1,1))","v":47.163931182626541},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6460,1)*INDEX($S$61:$S$72,MONTH($A6460),1)*IF($B6460<=5,INDEX($S$76:$S$99,HOUR($A6460)+1,1),INDEX($S$101:$S$124,HOUR($A6460)+1,1))","v":57.548959073832251}]
["2014-09-20T09:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6465,1)*INDEX($S$61:$S$72,MONTH($A6465),1)*IF($B6465<=5,INDEX($S$76:$S$99,HOUR($A6465)+1,1),INDEX($S$101:$S$124,HOUR($A6465)+1,1))","v":758.26738451340964},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6465,1)*INDEX($S$61:$S$72,MONTH($A6465),1)*IF($B6465<=5,INDEX($S$76:$S$99,HOUR($A6465)+1,1),INDEX($S$101:$S$124,HOUR($A6465)+1,1))","v":925.23031020065775},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6465,1)*INDEX($S$61:$S$72,MONTH($A6465),1)*IF($B6465<=5,INDEX($S$76:$S$99,HOUR($A6465)+1,1),INDEX($S$101:$S$124,HOUR($A6465)+1,1))","v":509.37045677236659},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6465,1)*INDEX($S$61:$S$72,MONTH($A6465),1)*IF($B6465<=5,INDEX($S$76:$S$99,HOUR($A6465)+1,1),INDEX($S$101:$S$124,HOUR($A6465)+1,1))","v":621.52875799738831}]
["2014-09-20T11:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6467,1)*INDEX($S$61:$S$72,MONTH($A6467),1)*IF($B6467<=5,INDEX($S$76:$S$99,HOUR($A6467)+1,1),INDEX($S$101:$S$124,HOUR($A6467)+1,1))","v":1039.1071565554132},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6467,1)*INDEX($S$61:$S$72,MONTH($A6467),1)*IF($B6467<=5,INDEX($S$76:$S$99,HOUR($A6467)+1,1),INDEX($S$101:$S$124,HOUR($A6467)+1,1))","v":1267.908202867568},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6467,1)*INDEX($S$61:$S$72,MONTH($A6467),1)*IF($B6467<=5,INDEX($S$76:$S$99,HOUR($A6467)+1,1),INDEX($S$101:$S$124,HOUR($A6467)+1,1))","v":698.02618150287276},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6467,1)*INDEX($S$61:$S$72,MONTH($A6467),1)*IF($B6467<=5,INDEX($S$76:$S$99,HOUR($A6467)+1,1),INDEX($S$101:$S$124,HOUR($A6467)+1,1))","v":851.72459429271726}]
["2014-09-20T15:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6471,1)*INDEX($S$61:$S$72,MONTH($A6471),1)*IF($B6471<=5,INDEX($S$76:$S$99,HOUR($A6471)+1,1),INDEX($S$101:$S$124,HOUR($A6471)+1,1))","v":996.98119074911256},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6471,1)*INDEX($S$61:$S$72,MONTH($A6471),1)*IF($B6471<=5,INDEX($S$76:$S$99,HOUR($A6471)+1,1),INDEX($S$101:$S$124,HOUR($A6471)+1,1))","v":1216.5065189675313},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6471,1)*INDEX($S$61:$S$72,MONTH($A6471),1)*IF($B6471<=5,INDEX($S$76:$S$99,HOUR($A6471)+1,1),INDEX($S$101:$S$124,HOUR($A6471)+1,1))","v":669.72782279329681},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6471,1)*INDEX($S$61:$S$72,MONTH($A6471),1)*IF($B6471<=5,INDEX($S$76:$S$99,HOUR($A6471)+1,1),INDEX($S$101:$S$124,HOUR($A6471)+1,1))","v":817.19521884841788}]
["2014-09-20T18:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6474,1)*INDEX($S$61:$S$72,MONTH($A6474),1)*IF($B6474<=5,INDEX($S$76:$S$99,HOUR($A6474)+1,1),INDEX($S$101:$S$124,HOUR($A6474)+1,1))","v":786.35136171760996},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6474,1)*INDEX($S$61:$S$72,MONTH($A6474),1)*IF($B6474<=5,INDEX($S$76:$S$99,HOUR($A6474)+1,1),INDEX($S$101:$S$124,HOUR($A6474)+1,1))","v":959.49809946734877},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6474,1)*INDEX($S$61:$S$72,MONTH($A6474),1)*IF($B6474<=5,INDEX($S$76:$S$99,HOUR($A6474)+1,1),INDEX($S$101:$S$124,HOUR($A6474)+1,1))","v":528.23602924541728},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6474,1)*INDEX($S$61:$S$72,MONTH($A6474),1)*IF($B6474<=5,INDEX($S$76:$S$99,HOUR($A6474)+1,1),INDEX($S$101:$S$124,HOUR($A6474)+1,1))","v":644.54834162692123}]
["2014-09-20T22:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6478,1)*INDEX($S$61:$S$72,MONTH($A6478),1)*IF($B6478<=5,INDEX($S$76:$S$99,HOUR($A6478)+1,1),INDEX($S$101:$S$124,HOUR($A6478)+1,1))","v":337.00772645040428},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6478,1)*INDEX($S$61:$S$72,MONTH($A6478),1)*IF($B6478<=5,INDEX($S$76:$S$99,HOUR($A6478)+1,1),INDEX($S$101:$S$124,HOUR($A6478)+1,1))","v":411.2134712002923},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6478,1)*INDEX($S$61:$S$72,MONTH($A6478),1)*IF($B6478<=5,INDEX($S$76:$S$99,HOUR($A6478)+1,1),INDEX($S$101:$S$124,HOUR($A6478)+1,1))","v":226.38686967660738},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6478,1)*INDEX($S$61:$S$72,MONTH($A6478),1)*IF($B6478<=5,INDEX($S$76:$S$99,HOUR($A6478)+1,1),INDEX($S$101:$S$124,HOUR($A6478)+1,1))","v":276.23500355439478}]
["2014-09-21T02:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6482,1)*INDEX($S$61:$S$72,MONTH($A6482),1)*IF($B6482<=5,INDEX($S$76:$S$99,HOUR($A6482)+1,1),INDEX($S$101:$S$124,HOUR($A6482)+1,1))","v":92.971337868381397},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6482,1)*INDEX($S$61:$S$72,MONTH($A6482),1)*IF($B6482<=5,INDEX($S$76:$S$99,HOUR($A6482)+1,1),INDEX($S$101:$S$124,HOUR($A6482)+1,1))","v":113.4427004676362},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6482,1)*INDEX($S$61:$S$72,MONTH($A6482),1)*IF($B6482<=5,INDEX($S$76:$S$99,HOUR($A6482)+1,1),INDEX($S$101:$S$124,HOUR($A6482)+1,1))","v":62.454028491737098},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6482,1)*INDEX($S$61:$S$72,MONTH($A6482),1)*IF($B6482<=5,INDEX($S$76:$S$99,HOUR($A6482)+1,1),INDEX($S$101:$S$124,HOUR($A6482)+1,1))","v":76.205783520244154}]
["2014-09-21T05:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6485,1)*INDEX($S$61:$S$72,MONTH($A6485),1)*IF($B6485<=5,INDEX($S$76:$S$99,HOUR($A6485)+1,1),INDEX($S$101:$S$124,HOUR($A6485)+1,1))","v":127.83558956902441},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6485,1)*INDEX($S$61:$S$72,MONTH($A6485),1)*IF($B6485<=5,INDEX($S$76:$S$99,HOUR($A6485)+1,1),INDEX($S$101:$S$124,HOUR($A6485)+1,1))","v":155.98371314299976},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6485,1)*INDEX($S$61:$S$72,MONTH($A6485),1)*IF($B6485<=5,INDEX($S$76:$S$99,HOUR($A6485)+1,1),INDEX($S$101:$S$124,HOUR($A6485)+1,1))","v":85.874289176138504},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6485,1)*INDEX($S$61:$S$72,MONTH($A6485),1)*IF($B6485<=5,INDEX($S$76:$S$99,HOUR($A6485)+1,1),INDEX($S$101:$S$124,HOUR($A6485)+1,1))","v":104.7829523403357}]
["2014-09-21T06:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6486,1)*INDEX($S$61:$S$72,MONTH($A6486),1)*IF($B6486<=5,INDEX($S$76:$S$99,HOUR($A6486)+1,1),INDEX($S$101:$S$124,HOUR($A6486)+1,1))","v":209.18551020385812},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6486,1)*INDEX($S$61:$S$72,MONTH($A6486),1)*IF($B6486<=5,INDEX($S$76:$S$99,HOUR($A6486)+1,1),INDEX($S$101:$S$124,HOUR($A6486)+1,1))","v":255.24607605218142},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6486,1)*INDEX($S$61:$S$72,MONTH($A6486),1)*IF($B6486<=5,INDEX($S$76:$S$99,HOUR($A6486)+1,1),INDEX($S$101:$S$124,HOUR($A6486)+1,1))","v":140.52156410640845},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6486,1)*INDEX($S$61:$S$72,MONTH($A6486),1)*IF($B6486<=5,INDEX($S$76:$S$99,HOUR($A6486)+1,1),INDEX($S$101:$S$124,HOUR($A6486)+1,1))","v":171.46301292054932}]
["2014-09-21T09:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6489,1)*INDEX($S$61:$S$72,MONTH($A6489),1)*IF($B6489<=5,INDEX($S$76:$S$99,HOUR($A6489)+1,1),INDEX($S$101:$S$124,HOUR($A6489)+1,1))","v":627.55653061157443},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6489,1)*INDEX($S$61:$S$72,MONTH($A6489),1)*IF($B6489<=5,INDEX($S$76:$S$99,HOUR($A6489)+1,1),INDEX($S$101:$S$124,HOUR($A6489)+1,1))","v":765.73822815654432},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6489,1)*INDEX($S$61:$S$72,MONTH($A6489),1)*IF($B6489<=5,INDEX($S$76:$S$99,HOUR($A6489)+1,1),INDEX($S$101:$S$124,HOUR($A6489)+1,1))","v":421.5646923192254},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6489,1)*INDEX($S$61:$S$72,MONTH($A6489),1)*IF($B6489<=5,INDEX($S$76:$S$99,HOUR($A6489)+1,1),INDEX($S$101:$S$124,HOUR($A6489)+1,1))","v":514.38903876164795}]
["2014-09-21T12:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6492,1)*INDEX($S$61:$S$72,MONTH($A6492),1)*IF($B6492<=5,INDEX($S$76:$S$99,HOUR($A6492)+1,1),INDEX($S$101:$S$124,HOUR($A6492)+1,1))","v":825.12062358188484},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6492,1)*INDEX($S$61:$S$72,MONTH($A6492),1)*IF($B6492<=5,INDEX($S$76:$S$99,HOUR($A6492)+1,1),INDEX($S$101:$S$124,HOUR($A6492)+1,1))","v":1006.8039666502711},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6492,1)*INDEX($S$61:$S$72,MONTH($A6492),1)*IF($B6492<=5,INDEX($S$76:$S$99,HOUR($A6492)+1,1),INDEX($S$101:$S$124,HOUR($A6492)+1,1))","v":554.27950286416672},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6492,1)*INDEX($S$61:$S$72,MONTH($A6492),1)*IF($B6492<=5,INDEX($S$76:$S$99,HOUR($A6492)+1,1),INDEX($S$101:$S$124,HOUR($A6492)+1,1))","v":676.32632874216677}]
["2014-09-21T15:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6495,1)*INDEX($S$61:$S$72,MONTH($A6495),1)*IF($B6495<=5,INDEX($S$76:$S$99,HOUR($A6495)+1,1),INDEX($S$101:$S$124,HOUR($A6495)+1,1))","v":825.12062358188484},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6495,1)*INDEX($S$61:$S$72,MONTH($A6495),1)*IF($B6495<=5,INDEX($S$76:$S$99,HOUR($A6495)+1,1),INDEX($S$101:$S$124,HOUR($A6495)+1,1))","v":1006.8039666502711},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6495,1)*INDEX($S$61:$S$72,MONTH($A6495),1)*IF($B6495<=5,INDEX($S$76:$S$99,HOUR($A6495)+1,1),INDEX($S$101:$S$124,HOUR($A6495)+1,1))","v":554.27950286416672},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6495,1)*INDEX($S$61:$S$72,MONTH($A6495),1)*IF($B6495<=5,INDEX($S$76:$S$99,HOUR($A6495)+1,1),INDEX($S$101:$S$124,HOUR($A6495)+1,1))","v":676.32632874216677}]
["2014-09-21T20:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6500,1)*INDEX($S$61:$S$72,MONTH($A6500),1)*IF($B6500<=5,INDEX($S$76:$S$99,HOUR($A6500)+1,1),INDEX($S$101:$S$124,HOUR($A6500)+1,1))","v":464.85668934190699},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6500,1)*INDEX($S$61:$S$72,MONTH($A6500),1)*IF($B6500<=5,INDEX($S$76:$S$99,HOUR($A6500)+1,1),INDEX($S$101:$S$124,HOUR($A6500)+1,1))","v":567.213502338181},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6500,1)*INDEX($S$61:$S$72,MONTH($A6500),1)*IF($B6500<=5,INDEX($S$76:$S$99,HOUR($A6500)+1,1),INDEX($S$101:$S$124,HOUR($A6500)+1,1))","v":312.27014245868548},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6500,1)*INDEX($S$61:$S$72,MONTH($A6500),1)*IF($B6500<=5,INDEX($S$76:$S$99,HOUR($A6500)+1,1),INDEX($S$101:$S$124,HOUR($A6500)+1,1))","v":381.02891760122077}]
["2014-09-22T00:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6504,1)*INDEX($S$61:$S$72,MONTH($A6504),1)*IF($B6504<=5,INDEX($S$76:$S$99,HOUR($A6504)+1,1),INDEX($S$101:$S$124,HOUR($A6504)+1,1))","v":34.525859311395173},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6504,1)*INDEX($S$61:$S$72,MONTH($A6504),1)*IF($B6504<=5,INDEX($S$76:$S$99,HOUR($A6504)+1,1),INDEX($S$101:$S$124,HOUR($A6504)+1,1))","v":42.128109652409158},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6504,1)*INDEX($S$61:$S$72,MONTH($A6504),1)*IF($B6504<=5,INDEX($S$76:$S$99,HOUR($A6504)+1,1),INDEX($S$101:$S$124,HOUR($A6504)+1,1))","v":23.192943659563166},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6504,1)*INDEX($S$61:$S$72,MONTH($A6504),1)*IF($B6504<=5,INDEX($S$76:$S$99,HOUR($A6504)+1,1),INDEX($S$101:$S$124,HOUR($A6504)+1,1))","v":28.299798850473323}]
["2014-09-22T03:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6507,1)*INDEX($S$61:$S$72,MONTH($A6507),1)*IF($B6507<=5,INDEX($S$76:$S$99,HOUR($A6507)+1,1),INDEX($S$101:$S$124,HOUR($A6507)+1,1))","v":67.935280164863258},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6507,1)*INDEX($S$61:$S$72,MONTH($A6507),1)*IF($B6507<=5,INDEX($S$76:$S$99,HOUR($A6507)+1,1),INDEX($S$101:$S$124,HOUR($A6507)+1,1))","v":82.893952218240813},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6507,1)*INDEX($S$61:$S$72,MONTH($A6507),1)*IF($B6507<=5,INDEX($S$76:$S$99,HOUR($A6507)+1,1),INDEX($S$101:$S$124,HOUR($A6507)+1,1))","v":45.635913393190577},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6507,1)*INDEX($S$61:$S$72,MONTH($A6507),1)*IF($B6507<=5,INDEX($S$76:$S$99,HOUR($A6507)+1,1),INDEX($S$101:$S$124,HOUR($A6507)+1,1))","v":55.68448698629917}]
["2014-09-22T04:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6508,1)*INDEX($S$61:$S$72,MONTH($A6508),1)*IF($B6508<=5,INDEX($S$76:$S$99,HOUR($A6508)+1,1),INDEX($S$101:$S$124,HOUR($A6508)+1,1))","v":187.92450343057695},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6508,1)*INDEX($S$61:$S$72,MONTH($A6508),1)*IF($B6508<=5,INDEX($S$76:$S$99,HOUR($A6508)+1,1),INDEX($S$101:$S$124,HOUR($A6508)+1,1))","v":229.3036073481575},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6508,1)*INDEX($S$61:$S$72,MONTH($A6508),1)*IF($B6508<=5,INDEX($S$76:$S$99,HOUR($A6508)+1,1),INDEX($S$101:$S$124,HOUR($A6508)+1,1))","v":126.23936108313563},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6508,1)*INDEX($S$61:$S$72,MONTH($A6508),1)*IF($B6508<=5,INDEX($S$76:$S$99,HOUR($A6508)+1,1),INDEX($S$101:$S$124,HOUR($A6508)+1,1))","v":154.03601104303709}]
["2014-09-22T08:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6512,1)*INDEX($S$61:$S$72,MONTH($A6512),1)*IF($B6512<=5,INDEX($S$76:$S$99,HOUR($A6512)+1,1),INDEX($S$101:$S$124,HOUR($A6512)+1,1))","v":857.75966722538112},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6512,1)*INDEX($S$61:$S$72,MONTH($A6512),1)*IF($B6512<=5,INDEX($S$76:$S$99,HOUR($A6512)+1,1),INDEX($S$101:$S$124,HOUR($A6512)+1,1))","v":1046.6298026174925},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6512,1)*INDEX($S$61:$S$72,MONTH($A6512),1)*IF($B6512<=5,INDEX($S$76:$S$99,HOUR($A6512)+1,1),INDEX($S$101:$S$124,HOUR($A6512)+1,1))","v":576.20496729643912},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6512,1)*INDEX($S$61:$S$72,MONTH($A6512),1)*IF($B6512<=5,INDEX($S$76:$S$99,HOUR($A6512)+1,1),INDEX($S$101:$S$124,HOUR($A6512)+1,1))","v":703.07956206365907}]
["2014-09-22T11:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6515,1)*INDEX($S$61:$S$72,MONTH($A6515),1)*IF($B6515<=5,INDEX($S$76:$S$99,HOUR($A6515)+1,1),INDEX($S$101:$S$124,HOUR($A6515)+1,1))","v":1118.3503587862872},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6515,1)*INDEX($S$61:$S$72,MONTH($A6515),1)*IF($B6515<=5,INDEX($S$76:$S$99,HOUR($A6515)+1,1),INDEX($S$101:$S$124,HOUR($A6515)+1,1))","v":1364.5999689632629},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6515,1)*INDEX($S$61:$S$72,MONTH($A6515),1)*IF($B6515<=5,INDEX($S$76:$S$99,HOUR($A6515)+1,1),INDEX($S$101:$S$124,HOUR($A6515)+1,1))","v":751.25825628391794},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6515,1)*INDEX($S$61:$S$72,MONTH($A6515),1)*IF($B6515<=5,INDEX($S$76:$S$99,HOUR($A6515)+1,1),INDEX($S$101:$S$124,HOUR($A6515)+1,1))","v":916.6778417463139}]
["2014-09-22T15:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6519,1)*INDEX($S$61:$S$72,MONTH($A6519),1)*IF($B6519<=5,INDEX($S$76:$S$99,HOUR($A6519)+1,1),INDEX($S$101:$S$124,HOUR($A6519)+1,1))","v":1607.2527149932828},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6519,1)*INDEX($S$61:$S$72,MONTH($A6519),1)*IF($B6519<=5,INDEX($S$76:$S$99,HOUR($A6519)+1,1),INDEX($S$101:$S$124,HOUR($A6519)+1,1))","v":1961.1537545141318},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6519,1)*INDEX($S$61:$S$72,MONTH($A6519),1)*IF($B6519<=5,INDEX($S$76:$S$99,HOUR($A6519)+1,1),INDEX($S$101:$S$124,HOUR($A6519)+1,1))","v":1079.6812131252586},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6519,1)*INDEX($S$61:$S$72,MONTH($A6519),1)*IF($B6519<=5,INDEX($S$76:$S$99,HOUR($A6519)+1,1),INDEX($S$101:$S$124,HOUR($A6519)+1,1))","v":1317.4162625743786}]
["2014-09-22T18:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6522,1)*INDEX($S$61:$S$72,MONTH($A6522),1)*IF($B6522<=5,INDEX($S$76:$S$99,HOUR($A6522)+1,1),INDEX($S$101:$S$124,HOUR($A6522)+1,1))","v":829.73706193141118},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6522,1)*INDEX($S$61:$S$72,MONTH($A6522),1)*IF($B6522<=5,INDEX($S$76:$S$99,HOUR($A6522)+1,1),INDEX($S$101:$S$124,HOUR($A6522)+1,1))","v":1012.4368987443971},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6522,1)*INDEX($S$61:$S$72,MONTH($A6522),1)*IF($B6522<=5,INDEX($S$76:$S$99,HOUR($A6522)+1,1),INDEX($S$101:$S$124,HOUR($A6522)+1,1))","v":557.38062175545167},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6522,1)*INDEX($S$61:$S$72,MONTH($A6522),1)*IF($B6522<=5,INDEX($S$76:$S$99,HOUR($A6522)+1,1),INDEX($S$101:$S$124,HOUR($A6522)+1,1))","v":680.11028312600718}]
["2014-09-22T21:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6525,1)*INDEX($S$61:$S$72,MONTH($A6525),1)*IF($B6525<=5,INDEX($S$76:$S$99,HOUR($A6525)+1,1),INDEX($S$101:$S$124,HOUR($A6525)+1,1))","v":237.57810384688415},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6525,1)*INDEX($S$61:$S$72,MONTH($A6525),1)*IF($B6525<=5,INDEX($S$76:$S$99,HOUR($A6525)+1,1),INDEX($S$101:$S$124,HOUR($A6525)+1,1))","v":289.89043602369179},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6525,1)*INDEX($S$61:$S$72,MONTH($A6525),1)*IF($B6525<=5,INDEX($S$76:$S$99,HOUR($A6525)+1,1),INDEX($S$101:$S$124,HOUR($A6525)+1,1))","v":159.59445143912825},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6525,1)*INDEX($S$61:$S$72,MONTH($A6525),1)*IF($B6525<=5,INDEX($S$76:$S$99,HOUR($A6525)+1,1),INDEX($S$101:$S$124,HOUR($A6525)+1,1))","v":194.73556007698377}]
["2014-09-23T02:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6530,1)*INDEX($S$61:$S$72,MONTH($A6530),1)*IF($B6530<=5,INDEX($S$76:$S$99,HOUR($A6530)+1,1),INDEX($S$101:$S$124,HOUR($A6530)+1,1))","v":33.950250748325516},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6530,1)*INDEX($S$61:$S$72,MONTH($A6530),1)*IF($B6530<=5,INDEX($S$76:$S$99,HOUR($A6530)+1,1),INDEX($S$101:$S$124,HOUR($A6530)+1,1))","v":41.425757816842804},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6530,1)*INDEX($S$61:$S$72,MONTH($A6530),1)*IF($B6530<=5,INDEX($S$76:$S$99,HOUR($A6530)+1,1),INDEX($S$101:$S$124,HOUR($A6530)+1,1))","v":22.806275311852254},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6530,1)*INDEX($S$61:$S$72,MONTH($A6530),1)*IF($B6530<=5,INDEX($S$76:$S$99,HOUR($A6530)+1,1),INDEX($S$101:$S$124,HOUR($A6530)+1,1))","v":27.827989983833337}]
["2014-09-23T05:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6533,1)*INDEX($S$61:$S$72,MONTH($A6533),1)*IF($B6533<=5,INDEX($S$76:$S$99,HOUR($A6533)+1,1),INDEX($S$101:$S$124,HOUR($A6533)+1,1))","v":588.41833237311539},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6533,1)*INDEX($S$61:$S$72,MONTH($A6533),1)*IF($B6533<=5,INDEX($S$76:$S$99,HOUR($A6533)+1,1),INDEX($S$101:$S$124,HOUR($A6533)+1,1))","v":717.98218848446766},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6533,1)*INDEX($S$61:$S$72,MONTH($A6533),1)*IF($B6533<=5,INDEX($S$76:$S$99,HOUR($A6533)+1,1),INDEX($S$101:$S$124,HOUR($A6533)+1,1))","v":395.27338357888664},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6533,1)*INDEX($S$61:$S$72,MONTH($A6533),1)*IF($B6533<=5,INDEX($S$76:$S$99,HOUR($A6533)+1,1),INDEX($S$101:$S$124,HOUR($A6533)+1,1))","v":482.30864569948972}]
["2014-09-23T08:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6536,1)*INDEX($S$61:$S$72,MONTH($A6536),1)*IF($B6536<=5,INDEX($S$76:$S$99,HOUR($A6536)+1,1),INDEX($S$101:$S$124,HOUR($A6536)+1,1))","v":883.08007278674552},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6536,1)*INDEX($S$61:$S$72,MONTH($A6536),1)*IF($B6536<=5,INDEX($S$76:$S$99,HOUR($A6536)+1,1),INDEX($S$101:$S$124,HOUR($A6536)+1,1))","v":1077.5255092909126},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6536,1)*INDEX($S$61:$S$72,MONTH($A6536),1)*IF($B6536<=5,INDEX($S$76:$S$99,HOUR($A6536)+1,1),INDEX($S$101:$S$124,HOUR($A6536)+1,1))","v":593.2140946964397},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6536,1)*INDEX($S$61:$S$72,MONTH($A6536),1)*IF($B6536<=5,INDEX($S$76:$S$99,HOUR($A6536)+1,1),INDEX($S$101:$S$124,HOUR($A6536)+1,1))","v":723.83392990534583}]
["2014-09-23T09:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6537,1)*INDEX($S$61:$S$72,MONTH($A6537),1)*IF($B6537<=5,INDEX($S$76:$S$99,HOUR($A6537)+1,1),INDEX($S$101:$S$124,HOUR($A6537)+1,1))","v":875.16361567192223},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6537,1)*INDEX($S$61:$S$72,MONTH($A6537),1)*IF($B6537<=5,INDEX($S$76:$S$99,HOUR($A6537)+1,1),INDEX($S$101:$S$124,HOUR($A6537)+1,1))","v":1067.86592716773},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6537,1)*INDEX($S$61:$S$72,MONTH($A6537),1)*IF($B6537<=5,INDEX($S$76:$S$99,HOUR($A6537)+1,1),INDEX($S$101:$S$124,HOUR($A6537)+1,1))","v":587.8961693063294},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6537,1)*INDEX($S$61:$S$72,MONTH($A6537),1)*IF($B6537<=5,INDEX($S$76:$S$99,HOUR($A6537)+1,1),INDEX($S$101:$S$124,HOUR($A6537)+1,1))","v":717.34505031114679}]
["2014-09-23T14:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6542,1)*INDEX($S$61:$S$72,MONTH($A6542),1)*IF($B6542<=5,INDEX($S$76:$S$99,HOUR($A6542)+1,1),INDEX($S$101:$S$124,HOUR($A6542)+1,1))","v":1460.6797260174617},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6542,1)*INDEX($S$61:$S$72,MONTH($A6542),1)*IF($B6542<=5,INDEX($S$76:$S$99,HOUR($A6542)+1,1),INDEX($S$101:$S$124,HOUR($A6542)+1,1))","v":1782.306853240432},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6542,1)*INDEX($S$61:$S$72,MONTH($A6542),1)*IF($B6542<=5,INDEX($S$76:$S$99,HOUR($A6542)+1,1),INDEX($S$101:$S$124,HOUR($A6542)+1,1))","v":981.21996862241701},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6542,1)*INDEX($S$61:$S$72,MONTH($A6542),1)*IF($B6542<=5,INDEX($S$76:$S$99,HOUR($A6542)+1,1),INDEX($S$101:$S$124,HOUR($A6542)+1,1))","v":1197.2748327111299}]
["2014-09-23T17:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6545,1)*INDEX($S$61:$S$72,MONTH($A6545),1)*IF($B6545<=5,INDEX($S$76:$S$99,HOUR($A6545)+1,1),INDEX($S$101:$S$124,HOUR($A6545)+1,1))","v":1195.8878845906147},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6545,1)*INDEX($S$61:$S$72,MONTH($A6545),1)*IF($B6545<=5,INDEX($S$76:$S$99,HOUR($A6545)+1,1),INDEX($S$101:$S$124,HOUR($A6545)+1,1))","v":1459.210485671912},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6545,1)*INDEX($S$61:$S$72,MONTH($A6545),1)*IF($B6545<=5,INDEX($S$76:$S$99,HOUR($A6545)+1,1),INDEX($S$101:$S$124,HOUR($A6545)+1,1))","v":803.34453316010763},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6545,1)*INDEX($S$61:$S$72,MONTH($A6545),1)*IF($B6545<=5,INDEX($S$76:$S$99,HOUR($A6545)+1,1),INDEX($S$101:$S$124,HOUR($A6545)+1,1))","v":980.23299800861264}]
["2014-09-23T20:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6548,1)*INDEX($S$61:$S$72,MONTH($A6548),1)*IF($B6548<=5,INDEX($S$76:$S$99,HOUR($A6548)+1,1),INDEX($S$101:$S$124,HOUR($A6548)+1,1))","v":420.31933374619678},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6548,1)*INDEX($S$61:$S$72,MONTH($A6548),1)*IF($B6548<=5,INDEX($S$76:$S$99,HOUR($A6548)+1,1),INDEX($S$101:$S$124,HOUR($A6548)+1,1))","v":512.86946463467473},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6548,1)*INDEX($S$61:$S$72,MONTH($A6548),1)*IF($B6548<=5,INDEX($S$76:$S$99,HOUR($A6548)+1,1),INDEX($S$101:$S$124,HOUR($A6548)+1,1))","v":282.35191885240698},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6548,1)*INDEX($S$61:$S$72,MONTH($A6548),1)*IF($B6548<=5,INDEX($S$76:$S$99,HOUR($A6548)+1,1),INDEX($S$101:$S$124,HOUR($A6548)+1,1))","v":344.52299914390363}]
["2014-09-23T23:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6551,1)*INDEX($S$61:$S$72,MONTH($A6551),1)*IF($B6551<=5,INDEX($S$76:$S$99,HOUR($A6551)+1,1),INDEX($S$101:$S$124,HOUR($A6551)+1,1))","v":75.911508335253146},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6551,1)*INDEX($S$61:$S$72,MONTH($A6551),1)*IF($B6551<=5,INDEX($S$76:$S$99,HOUR($A6551)+1,1),INDEX($S$101:$S$124,HOUR($A6551)+1,1))","v":92.626466388102955},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6551,1)*INDEX($S$61:$S$72,MONTH($A6551),1)*IF($B6551<=5,INDEX($S$76:$S$99,HOUR($A6551)+1,1),INDEX($S$101:$S$124,HOUR($A6551)+1,1))","v":50.993990332078447},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6551,1)*INDEX($S$61:$S$72,MONTH($A6551),1)*IF($B6551<=5,INDEX($S$76:$S$99,HOUR($A6551)+1,1),INDEX($S$101:$S$124,HOUR($A6551)+1,1))","v":62.222359100405036}]
["2014-09-24T03:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6555,1)*INDEX($S$61:$S$72,MONTH($A6555),1)*IF($B6555<=5,INDEX($S$76:$S$99,HOUR($A6555)+1,1),INDEX($S$101:$S$124,HOUR($A6555)+1,1))","v":70.254224824336944},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6555,1)*INDEX($S$61:$S$72,MONTH($A6555),1)*IF($B6555<=5,INDEX($S$76:$S$99,HOUR($A6555)+1,1),INDEX($S$101:$S$124,HOUR($A6555)+1,1))","v":85.723505394921148},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6555,1)*INDEX($S$61:$S$72,MONTH($A6555),1)*IF($B6555<=5,INDEX($S$76:$S$99,HOUR($A6555)+1,1),INDEX($S$101:$S$124,HOUR($A6555)+1,1))","v":47.193677744592748},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6555,1)*INDEX($S$61:$S$72,MONTH($A6555),1)*IF($B6555<=5,INDEX($S$76:$S$99,HOUR($A6555)+1,1),INDEX($S$101:$S$124,HOUR($A6555)+1,1))","v":57.585255532466107}]
["2014-09-24T07:59:59.999",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6559,1)*INDEX($S$61:$S$72,MONTH($A6559),1)*IF($B6559<=5,INDEX($S$76:$S$99,HOUR($A6559)+1,1),INDEX($S$101:$S$124,HOUR($A6559)+1,1))","v":1122.9130495341019},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6559,1)*INDEX($S$61:$S$72,MONTH($A6559),1)*IF($B6559<=5,INDEX($S$76:$S$99,HOUR($A6559)+1,1),INDEX($S$101:$S$124,HOUR($A6559)+1,1))","v":1370.1673187691092},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6559,1)*INDEX($S$61:$S$72,MONTH($A6559),1)*IF($B6559<=5,INDEX($S$76:$S$99,HOUR($A6559)+1,1),INDEX($S$101:$S$124,HOUR($A6559)+1,1))","v":754.32326991603782},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6559,1)*INDEX($S$61:$S$72,MONTH($A6559),1)*IF($B6559<=5,INDEX($S$76:$S$99,HOUR($A6559)+1,1),INDEX($S$101:$S$124,HOUR($A6559)+1,1))","v":920.41774085253121}]
["2014-09-24T08:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6560,1)*INDEX($S$61:$S$72,MONTH($A6560),1)*IF($B6560<=5,INDEX($S$76:$S$99,HOUR($A6560)+1,1),INDEX($S$101:$S$124,HOUR($A6560)+1,1))","v":887.038963558555},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6560,1)*INDEX($S$61:$S$72,MONTH($A6560),1)*IF($B6560<=5,INDEX($S$76:$S$99,HOUR($A6560)+1,1),INDEX($S$101:$S$124,HOUR($A6560)+1,1))","v":1082.3561083799163},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6560,1)*INDEX($S$61:$S$72,MONTH($A6560),1)*IF($B6560<=5,INDEX($S$76:$S$99,HOUR($A6560)+1,1),INDEX($S$101:$S$124,HOUR($A6560)+1,1))","v":595.87350223780788},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6560,1)*INDEX($S$61:$S$72,MONTH($A6560),1)*IF($B6560<=5,INDEX($S$76:$S$99,HOUR($A6560)+1,1),INDEX($S$101:$S$124,HOUR($A6560)+1,1))","v":727.0789124994858}]
["2014-09-24T11:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6563,1)*INDEX($S$61:$S$72,MONTH($A6563),1)*IF($B6563<=5,INDEX($S$76:$S$99,HOUR($A6563)+1,1),INDEX($S$101:$S$124,HOUR($A6563)+1,1))","v":1156.5248181487036},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6563,1)*INDEX($S$61:$S$72,MONTH($A6563),1)*IF($B6563<=5,INDEX($S$76:$S$99,HOUR($A6563)+1,1),INDEX($S$101:$S$124,HOUR($A6563)+1,1))","v":1411.1800640576816},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6563,1)*INDEX($S$61:$S$72,MONTH($A6563),1)*IF($B6563<=5,INDEX($S$76:$S$99,HOUR($A6563)+1,1),INDEX($S$101:$S$124,HOUR($A6563)+1,1))","v":776.90216791668627},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6563,1)*INDEX($S$61:$S$72,MONTH($A6563),1)*IF($B6563<=5,INDEX($S$76:$S$99,HOUR($A6563)+1,1),INDEX($S$101:$S$124,HOUR($A6563)+1,1))","v":947.96828730592347}]
["2014-09-24T14:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6566,1)*INDEX($S$61:$S$72,MONTH($A6566),1)*IF($B6566<=5,INDEX($S$76:$S$99,HOUR($A6566)+1,1),INDEX($S$101:$S$124,HOUR($A6566)+1,1))","v":1467.2280240326702},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6566,1)*INDEX($S$61:$S$72,MONTH($A6566),1)*IF($B6566<=5,INDEX($S$76:$S$99,HOUR($A6566)+1,1),INDEX($S$101:$S$124,HOUR($A6566)+1,1))","v":1790.2970212572004},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6566,1)*INDEX($S$61:$S$72,MONTH($A6566),1)*IF($B6566<=5,INDEX($S$76:$S$99,HOUR($A6566)+1,1),INDEX($S$101:$S$124,HOUR($A6566)+1,1))","v":985.61882530438913},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6566,1)*INDEX($S$61:$S$72,MONTH($A6566),1)*IF($B6566<=5,INDEX($S$76:$S$99,HOUR($A6566)+1,1),INDEX($S$101:$S$124,HOUR($A6566)+1,1))","v":1202.6422738216306}]
["2014-09-24T20:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6572,1)*INDEX($S$61:$S$72,MONTH($A6572),1)*IF($B6572<=5,INDEX($S$76:$S$99,HOUR($A6572)+1,1),INDEX($S$101:$S$124,HOUR($A6572)+1,1))","v":422.20364569350392},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6572,1)*INDEX($S$61:$S$72,MONTH($A6572),1)*IF($B6572<=5,INDEX($S$76:$S$99,HOUR($A6572)+1,1),INDEX($S$101:$S$124,HOUR($A6572)+1,1))","v":515.16868330493378},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6572,1)*INDEX($S$61:$S$72,MONTH($A6572),1)*IF($B6572<=5,INDEX($S$76:$S$99,HOUR($A6572)+1,1),INDEX($S$101:$S$124,HOUR($A6572)+1,1))","v":283.61771619105605},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6572,1)*INDEX($S$61:$S$72,MONTH($A6572),1)*IF($B6572<=5,INDEX($S$76:$S$99,HOUR($A6572)+1,1),INDEX($S$101:$S$124,HOUR($A6572)+1,1))","v":346.06751244911584}]
["2014-09-24T22:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6574,1)*INDEX($S$61:$S$72,MONTH($A6574),1)*IF($B6574<=5,INDEX($S$76:$S$99,HOUR($A6574)+1,1),INDEX($S$101:$S$124,HOUR($A6574)+1,1))","v":139.35390199338485},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6574,1)*INDEX($S$61:$S$72,MONTH($A6574),1)*IF($B6574<=5,INDEX($S$76:$S$99,HOUR($A6574)+1,1),INDEX($S$101:$S$124,HOUR($A6574)+1,1))","v":170.03824324021332},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6574,1)*INDEX($S$61:$S$72,MONTH($A6574),1)*IF($B6574<=5,INDEX($S$76:$S$99,HOUR($A6574)+1,1),INDEX($S$101:$S$124,HOUR($A6574)+1,1))","v":93.611781491739436},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6574,1)*INDEX($S$61:$S$72,MONTH($A6574),1)*IF($B6574<=5,INDEX($S$76:$S$99,HOUR($A6574)+1,1),INDEX($S$101:$S$124,HOUR($A6574)+1,1))","v":114.22416339800589}]
["2014-09-25T01:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6577,1)*INDEX($S$61:$S$72,MONTH($A6577),1)*IF($B6577<=5,INDEX($S$76:$S$99,HOUR($A6577)+1,1),INDEX($S$101:$S$124,HOUR($A6577)+1,1))","v":28.624804415311509},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6577,1)*INDEX($S$61:$S$72,MONTH($A6577),1)*IF($B6577<=5,INDEX($S$76:$S$99,HOUR($A6577)+1,1),INDEX($S$101:$S$124,HOUR($A6577)+1,1))","v":34.927701243021687},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6577,1)*INDEX($S$61:$S$72,MONTH($A6577),1)*IF($B6577<=5,INDEX($S$76:$S$99,HOUR($A6577)+1,1),INDEX($S$101:$S$124,HOUR($A6577)+1,1))","v":19.228876248453531},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6577,1)*INDEX($S$61:$S$72,MONTH($A6577),1)*IF($B6577<=5,INDEX($S$76:$S$99,HOUR($A6577)+1,1),INDEX($S$101:$S$124,HOUR($A6577)+1,1))","v":23.462883277755026}]
["2014-09-25T05:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6581,1)*INDEX($S$61:$S$72,MONTH($A6581),1)*IF($B6581<=5,INDEX($S$76:$S$99,HOUR($A6581)+1,1),INDEX($S$101:$S$124,HOUR($A6581)+1,1))","v":593.58423535649763},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6581,1)*INDEX($S$61:$S$72,MONTH($A6581),1)*IF($B6581<=5,INDEX($S$76:$S$99,HOUR($A6581)+1,1),INDEX($S$101:$S$124,HOUR($A6581)+1,1))","v":724.28557185212821},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6581,1)*INDEX($S$61:$S$72,MONTH($A6581),1)*IF($B6581<=5,INDEX($S$76:$S$99,HOUR($A6581)+1,1),INDEX($S$101:$S$124,HOUR($A6581)+1,1))","v":398.74360848375403},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6581,1)*INDEX($S$61:$S$72,MONTH($A6581),1)*IF($B6581<=5,INDEX($S$76:$S$99,HOUR($A6581)+1,1),INDEX($S$101:$S$124,HOUR($A6581)+1,1))","v":486.54297956478837}]
["2014-09-25T08:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6584,1)*INDEX($S$61:$S$72,MONTH($A6584),1)*IF($B6584<=5,INDEX($S$76:$S$99,HOUR($A6584)+1,1),INDEX($S$101:$S$124,HOUR($A6584)+1,1))","v":890.83290054820588},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6584,1)*INDEX($S$61:$S$72,MONTH($A6584),1)*IF($B6584<=5,INDEX($S$76:$S$99,HOUR($A6584)+1,1),INDEX($S$101:$S$124,HOUR($A6584)+1,1))","v":1086.9854325068786},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6584,1)*INDEX($S$61:$S$72,MONTH($A6584),1)*IF($B6584<=5,INDEX($S$76:$S$99,HOUR($A6584)+1,1),INDEX($S$101:$S$124,HOUR($A6584)+1,1))","v":598.42210113161912},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6584,1)*INDEX($S$61:$S$72,MONTH($A6584),1)*IF($B6584<=5,INDEX($S$76:$S$99,HOUR($A6584)+1,1),INDEX($S$101:$S$124,HOUR($A6584)+1,1))","v":730.18868748553666}]
["2014-09-25T09:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6585,1)*INDEX($S$61:$S$72,MONTH($A6585),1)*IF($B6585<=5,INDEX($S$76:$S$99,HOUR($A6585)+1,1),INDEX($S$101:$S$124,HOUR($A6585)+1,1))","v":882.84694245563026},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6585,1)*INDEX($S$61:$S$72,MONTH($A6585),1)*IF($B6585<=5,INDEX($S$76:$S$99,HOUR($A6585)+1,1),INDEX($S$101:$S$124,HOUR($A6585)+1,1))","v":1077.2410459828759},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6585,1)*INDEX($S$61:$S$72,MONTH($A6585),1)*IF($B6585<=5,INDEX($S$76:$S$99,HOUR($A6585)+1,1),INDEX($S$101:$S$124,HOUR($A6585)+1,1))","v":593.05748806179736},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6585,1)*INDEX($S$61:$S$72,MONTH($A6585),1)*IF($B6585<=5,INDEX($S$76:$S$99,HOUR($A6585)+1,1),INDEX($S$101:$S$124,HOUR($A6585)+1,1))","v":723.64284004956551}]
["2014-09-25T13:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6589,1)*INDEX($S$61:$S$72,MONTH($A6589),1)*IF($B6589<=5,INDEX($S$76:$S$99,HOUR($A6589)+1,1),INDEX($S$101:$S$124,HOUR($A6589)+1,1))","v":1243.5629588041229},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6589,1)*INDEX($S$61:$S$72,MONTH($A6589),1)*IF($B6589<=5,INDEX($S$76:$S$99,HOUR($A6589)+1,1),INDEX($S$101:$S$124,HOUR($A6589)+1,1))","v":1517.3831363810148},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6589,1)*INDEX($S$61:$S$72,MONTH($A6589),1)*IF($B6589<=5,INDEX($S$76:$S$99,HOUR($A6589)+1,1),INDEX($S$101:$S$124,HOUR($A6589)+1,1))","v":835.37053721192979},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6589,1)*INDEX($S$61:$S$72,MONTH($A6589),1)*IF($B6589<=5,INDEX($S$76:$S$99,HOUR($A6589)+1,1),INDEX($S$101:$S$124,HOUR($A6589)+1,1))","v":1019.3108091719793}]
["2014-09-25T16:59:59.999",4,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6592,1)*INDEX($S$61:$S$72,MONTH($A6592),1)*IF($B6592<=5,INDEX($S$76:$S$99,HOUR($A6592)+1,1),INDEX($S$101:$S$124,HOUR($A6592)+1,1))","v":1731.4455746158778},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6592,1)*INDEX($S$61:$S$72,MONTH($A6592),1)*IF($B6592<=5,INDEX($S$76:$S$99,HOUR($A6592)+1,1),INDEX($S$101:$S$124,HOUR($A6592)+1,1))","v":2112.6926448582785},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6592,1)*INDEX($S$61:$S$72,MONTH($A6592),1)*IF($B6592<=5,INDEX($S$76:$S$99,HOUR($A6592)+1,1),INDEX($S$101:$S$124,HOUR($A6592)+1,1))","v":1163.1084776045591},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6592,1)*INDEX($S$61:$S$72,MONTH($A6592),1)*IF($B6592<=5,INDEX($S$76:$S$99,HOUR($A6592)+1,1),INDEX($S$101:$S$124,HOUR($A6592)+1,1))","v":1419.213379752126}]
["2014-09-25T20:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6596,1)*INDEX($S$61:$S$72,MONTH($A6596),1)*IF($B6596<=5,INDEX($S$76:$S$99,HOUR($A6596)+1,1),INDEX($S$101:$S$124,HOUR($A6596)+1,1))","v":424.00944464300665},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6596,1)*INDEX($S$61:$S$72,MONTH($A6596),1)*IF($B6596<=5,INDEX($S$76:$S$99,HOUR($A6596)+1,1),INDEX($S$101:$S$124,HOUR($A6596)+1,1))","v":517.37210119726558},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6596,1)*INDEX($S$61:$S$72,MONTH($A6596),1)*IF($B6596<=5,INDEX($S$76:$S$99,HOUR($A6596)+1,1),INDEX($S$101:$S$124,HOUR($A6596)+1,1))","v":284.83077197392811},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6596,1)*INDEX($S$61:$S$72,MONTH($A6596),1)*IF($B6596<=5,INDEX($S$76:$S$99,HOUR($A6596)+1,1),INDEX($S$101:$S$124,HOUR($A6596)+1,1))","v":347.5476710332776}]
["2014-09-25T22:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6598,1)*INDEX($S$61:$S$72,MONTH($A6598),1)*IF($B6598<=5,INDEX($S$76:$S$99,HOUR($A6598)+1,1),INDEX($S$101:$S$124,HOUR($A6598)+1,1))","v":139.94992984012552},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6598,1)*INDEX($S$61:$S$72,MONTH($A6598),1)*IF($B6598<=5,INDEX($S$76:$S$99,HOUR($A6598)+1,1),INDEX($S$101:$S$124,HOUR($A6598)+1,1))","v":170.76551048233793},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6598,1)*INDEX($S$61:$S$72,MONTH($A6598),1)*IF($B6598<=5,INDEX($S$76:$S$99,HOUR($A6598)+1,1),INDEX($S$101:$S$124,HOUR($A6598)+1,1))","v":94.012166610160648},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6598,1)*INDEX($S$61:$S$72,MONTH($A6598),1)*IF($B6598<=5,INDEX($S$76:$S$99,HOUR($A6598)+1,1),INDEX($S$101:$S$124,HOUR($A6598)+1,1))","v":114.71270933164685}]
["2014-09-26T03:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6603,1)*INDEX($S$61:$S$72,MONTH($A6603),1)*IF($B6603<=5,INDEX($S$76:$S$99,HOUR($A6603)+1,1),INDEX($S$101:$S$124,HOUR($A6603)+1,1))","v":74.572034457892187},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6603,1)*INDEX($S$61:$S$72,MONTH($A6603),1)*IF($B6603<=5,INDEX($S$76:$S$99,HOUR($A6603)+1,1),INDEX($S$101:$S$124,HOUR($A6603)+1,1))","v":90.992053704176641},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6603,1)*INDEX($S$61:$S$72,MONTH($A6603),1)*IF($B6603<=5,INDEX($S$76:$S$99,HOUR($A6603)+1,1),INDEX($S$101:$S$124,HOUR($A6603)+1,1))","v":50.094191086217648},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6603,1)*INDEX($S$61:$S$72,MONTH($A6603),1)*IF($B6603<=5,INDEX($S$76:$S$99,HOUR($A6603)+1,1),INDEX($S$101:$S$124,HOUR($A6603)+1,1))","v":61.124433022653008}]
["2014-09-26T07:59:59.999",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6607,1)*INDEX($S$61:$S$72,MONTH($A6607),1)*IF($B6607<=5,INDEX($S$76:$S$99,HOUR($A6607)+1,1),INDEX($S$101:$S$124,HOUR($A6607)+1,1))","v":1191.9270454189964},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6607,1)*INDEX($S$61:$S$72,MONTH($A6607),1)*IF($B6607<=5,INDEX($S$76:$S$99,HOUR($A6607)+1,1),INDEX($S$101:$S$124,HOUR($A6607)+1,1))","v":1454.3775091648674},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6607,1)*INDEX($S$61:$S$72,MONTH($A6607),1)*IF($B6607<=5,INDEX($S$76:$S$99,HOUR($A6607)+1,1),INDEX($S$101:$S$124,HOUR($A6607)+1,1))","v":800.68381677001287},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6607,1)*INDEX($S$61:$S$72,MONTH($A6607),1)*IF($B6607<=5,INDEX($S$76:$S$99,HOUR($A6607)+1,1),INDEX($S$101:$S$124,HOUR($A6607)+1,1))","v":976.98641837029265}]
["2014-09-26T10:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6610,1)*INDEX($S$61:$S$72,MONTH($A6610),1)*IF($B6610<=5,INDEX($S$76:$S$99,HOUR($A6610)+1,1),INDEX($S$101:$S$124,HOUR($A6610)+1,1))","v":1063.9842286991288},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6610,1)*INDEX($S$61:$S$72,MONTH($A6610),1)*IF($B6610<=5,INDEX($S$76:$S$99,HOUR($A6610)+1,1),INDEX($S$101:$S$124,HOUR($A6610)+1,1))","v":1298.262958520397},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6610,1)*INDEX($S$61:$S$72,MONTH($A6610),1)*IF($B6610<=5,INDEX($S$76:$S$99,HOUR($A6610)+1,1),INDEX($S$101:$S$124,HOUR($A6610)+1,1))","v":714.73749714139956},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6610,1)*INDEX($S$61:$S$72,MONTH($A6610),1)*IF($B6610<=5,INDEX($S$76:$S$99,HOUR($A6610)+1,1),INDEX($S$101:$S$124,HOUR($A6610)+1,1))","v":872.1155751892743}]
["2014-09-26T11:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6611,1)*INDEX($S$61:$S$72,MONTH($A6611),1)*IF($B6611<=5,INDEX($S$76:$S$99,HOUR($A6611)+1,1),INDEX($S$101:$S$124,HOUR($A6611)+1,1))","v":1227.6045861446396},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6611,1)*INDEX($S$61:$S$72,MONTH($A6611),1)*IF($B6611<=5,INDEX($S$76:$S$99,HOUR($A6611)+1,1),INDEX($S$101:$S$124,HOUR($A6611)+1,1))","v":1497.9108890081352},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6611,1)*INDEX($S$61:$S$72,MONTH($A6611),1)*IF($B6611<=5,INDEX($S$76:$S$99,HOUR($A6611)+1,1),INDEX($S$101:$S$124,HOUR($A6611)+1,1))","v":824.65040901319298},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6611,1)*INDEX($S$61:$S$72,MONTH($A6611),1)*IF($B6611<=5,INDEX($S$76:$S$99,HOUR($A6611)+1,1),INDEX($S$101:$S$124,HOUR($A6611)+1,1))","v":1006.2302155169152}]
["2014-09-26T15:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6615,1)*INDEX($S$61:$S$72,MONTH($A6615),1)*IF($B6615<=5,INDEX($S$76:$S$99,HOUR($A6615)+1,1),INDEX($S$101:$S$124,HOUR($A6615)+1,1))","v":1764.2689417657032},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6615,1)*INDEX($S$61:$S$72,MONTH($A6615),1)*IF($B6615<=5,INDEX($S$76:$S$99,HOUR($A6615)+1,1),INDEX($S$101:$S$124,HOUR($A6615)+1,1))","v":2152.7433905320509},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6615,1)*INDEX($S$61:$S$72,MONTH($A6615),1)*IF($B6615<=5,INDEX($S$76:$S$99,HOUR($A6615)+1,1),INDEX($S$101:$S$124,HOUR($A6615)+1,1))","v":1185.1577624074953},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6615,1)*INDEX($S$61:$S$72,MONTH($A6615),1)*IF($B6615<=5,INDEX($S$76:$S$99,HOUR($A6615)+1,1),INDEX($S$101:$S$124,HOUR($A6615)+1,1))","v":1446.1176974566447}]
["2014-09-26T18:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6618,1)*INDEX($S$61:$S$72,MONTH($A6618),1)*IF($B6618<=5,INDEX($S$76:$S$99,HOUR($A6618)+1,1),INDEX($S$101:$S$124,HOUR($A6618)+1,1))","v":910.79599028932569},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6618,1)*INDEX($S$61:$S$72,MONTH($A6618),1)*IF($B6618<=5,INDEX($S$76:$S$99,HOUR($A6618)+1,1),INDEX($S$101:$S$124,HOUR($A6618)+1,1))","v":1111.3441957755804},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6618,1)*INDEX($S$61:$S$72,MONTH($A6618),1)*IF($B6618<=5,INDEX($S$76:$S$99,HOUR($A6618)+1,1),INDEX($S$101:$S$124,HOUR($A6618)+1,1))","v":611.83242095771493},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6618,1)*INDEX($S$61:$S$72,MONTH($A6618),1)*IF($B6618<=5,INDEX($S$76:$S$99,HOUR($A6618)+1,1),INDEX($S$101:$S$124,HOUR($A6618)+1,1))","v":746.55182616985553}]
["2014-09-26T22:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6622,1)*INDEX($S$61:$S$72,MONTH($A6622),1)*IF($B6622<=5,INDEX($S$76:$S$99,HOUR($A6622)+1,1),INDEX($S$101:$S$124,HOUR($A6622)+1,1))","v":147.91856300850594},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6622,1)*INDEX($S$61:$S$72,MONTH($A6622),1)*IF($B6622<=5,INDEX($S$76:$S$99,HOUR($A6622)+1,1),INDEX($S$101:$S$124,HOUR($A6622)+1,1))","v":180.48875730639472},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6622,1)*INDEX($S$61:$S$72,MONTH($A6622),1)*IF($B6622<=5,INDEX($S$76:$S$99,HOUR($A6622)+1,1),INDEX($S$101:$S$124,HOUR($A6622)+1,1))","v":99.365141562965817},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6622,1)*INDEX($S$61:$S$72,MONTH($A6622),1)*IF($B6622<=5,INDEX($S$76:$S$99,HOUR($A6622)+1,1),INDEX($S$101:$S$124,HOUR($A6622)+1,1))","v":121.24435605315065}]
["2014-09-27T01:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6625,1)*INDEX($S$61:$S$72,MONTH($A6625),1)*IF($B6625<=5,INDEX($S$76:$S$99,HOUR($A6625)+1,1),INDEX($S$101:$S$124,HOUR($A6625)+1,1))","v":294.88176064410379},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6625,1)*INDEX($S$61:$S$72,MONTH($A6625),1)*IF($B6625<=5,INDEX($S$76:$S$99,HOUR($A6625)+1,1),INDEX($S$101:$S$124,HOUR($A6625)+1,1))","v":359.81178730025579},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6625,1)*INDEX($S$61:$S$72,MONTH($A6625),1)*IF($B6625<=5,INDEX($S$76:$S$99,HOUR($A6625)+1,1),INDEX($S$101:$S$124,HOUR($A6625)+1,1))","v":198.08851096703148},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6625,1)*INDEX($S$61:$S$72,MONTH($A6625),1)*IF($B6625<=5,INDEX($S$76:$S$99,HOUR($A6625)+1,1),INDEX($S$101:$S$124,HOUR($A6625)+1,1))","v":241.70562811009546}]
["2014-09-27T05:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6629,1)*INDEX($S$61:$S$72,MONTH($A6629),1)*IF($B6629<=5,INDEX($S$76:$S$99,HOUR($A6629)+1,1),INDEX($S$101:$S$124,HOUR($A6629)+1,1))","v":154.46187462310195},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6629,1)*INDEX($S$61:$S$72,MONTH($A6629),1)*IF($B6629<=5,INDEX($S$76:$S$99,HOUR($A6629)+1,1),INDEX($S$101:$S$124,HOUR($A6629)+1,1))","v":188.47284096680065},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6629,1)*INDEX($S$61:$S$72,MONTH($A6629),1)*IF($B6629<=5,INDEX($S$76:$S$99,HOUR($A6629)+1,1),INDEX($S$101:$S$124,HOUR($A6629)+1,1))","v":103.76064860177839},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6629,1)*INDEX($S$61:$S$72,MONTH($A6629),1)*IF($B6629<=5,INDEX($S$76:$S$99,HOUR($A6629)+1,1),INDEX($S$101:$S$124,HOUR($A6629)+1,1))","v":126.60770996243093}]
["2014-09-27T08:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6632,1)*INDEX($S$61:$S$72,MONTH($A6632),1)*IF($B6632<=5,INDEX($S$76:$S$99,HOUR($A6632)+1,1),INDEX($S$101:$S$124,HOUR($A6632)+1,1))","v":674.01545290080855},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6632,1)*INDEX($S$61:$S$72,MONTH($A6632),1)*IF($B6632<=5,INDEX($S$76:$S$99,HOUR($A6632)+1,1),INDEX($S$101:$S$124,HOUR($A6632)+1,1))","v":822.42694240058461},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6632,1)*INDEX($S$61:$S$72,MONTH($A6632),1)*IF($B6632<=5,INDEX($S$76:$S$99,HOUR($A6632)+1,1),INDEX($S$101:$S$124,HOUR($A6632)+1,1))","v":452.77373935321475},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6632,1)*INDEX($S$61:$S$72,MONTH($A6632),1)*IF($B6632<=5,INDEX($S$76:$S$99,HOUR($A6632)+1,1),INDEX($S$101:$S$124,HOUR($A6632)+1,1))","v":552.47000710878956}]
["2014-09-27T12:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6636,1)*INDEX($S$61:$S$72,MONTH($A6636),1)*IF($B6636<=5,INDEX($S$76:$S$99,HOUR($A6636)+1,1),INDEX($S$101:$S$124,HOUR($A6636)+1,1))","v":996.98119074911256},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6636,1)*INDEX($S$61:$S$72,MONTH($A6636),1)*IF($B6636<=5,INDEX($S$76:$S$99,HOUR($A6636)+1,1),INDEX($S$101:$S$124,HOUR($A6636)+1,1))","v":1216.5065189675313},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6636,1)*INDEX($S$61:$S$72,MONTH($A6636),1)*IF($B6636<=5,INDEX($S$76:$S$99,HOUR($A6636)+1,1),INDEX($S$101:$S$124,HOUR($A6636)+1,1))","v":669.72782279329681},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6636,1)*INDEX($S$61:$S$72,MONTH($A6636),1)*IF($B6636<=5,INDEX($S$76:$S$99,HOUR($A6636)+1,1),INDEX($S$101:$S$124,HOUR($A6636)+1,1))","v":817.19521884841788}]
["2014-09-27T13:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6637,1)*INDEX($S$61:$S$72,MONTH($A6637),1)*IF($B6637<=5,INDEX($S$76:$S$99,HOUR($A6637)+1,1),INDEX($S$101:$S$124,HOUR($A6637)+1,1))","v":968.89721354491235},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6637,1)*INDEX($S$61:$S$72,MONTH($A6637),1)*IF($B6637<=5,INDEX($S$76:$S$99,HOUR($A6637)+1,1),INDEX($S$101:$S$124,HOUR($A6637)+1,1))","v":1182.2387297008406},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6637,1)*INDEX($S$61:$S$72,MONTH($A6637),1)*IF($B6637<=5,INDEX($S$76:$S$99,HOUR($A6637)+1,1),INDEX($S$101:$S$124,HOUR($A6637)+1,1))","v":650.86225032024629},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6637,1)*INDEX($S$61:$S$72,MONTH($A6637),1)*IF($B6637<=5,INDEX($S$76:$S$99,HOUR($A6637)+1,1),INDEX($S$101:$S$124,HOUR($A6637)+1,1))","v":794.17563521888508}]
["2014-09-27T16:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6640,1)*INDEX($S$61:$S$72,MONTH($A6640),1)*IF($B6640<=5,INDEX($S$76:$S$99,HOUR($A6640)+1,1),INDEX($S$101:$S$124,HOUR($A6640)+1,1))","v":954.85522494281224},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6640,1)*INDEX($S$61:$S$72,MONTH($A6640),1)*IF($B6640<=5,INDEX($S$76:$S$99,HOUR($A6640)+1,1),INDEX($S$101:$S$124,HOUR($A6640)+1,1))","v":1165.1048350674951},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6640,1)*INDEX($S$61:$S$72,MONTH($A6640),1)*IF($B6640<=5,INDEX($S$76:$S$99,HOUR($A6640)+1,1),INDEX($S$101:$S$124,HOUR($A6640)+1,1))","v":641.42946408372097},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6640,1)*INDEX($S$61:$S$72,MONTH($A6640),1)*IF($B6640<=5,INDEX($S$76:$S$99,HOUR($A6640)+1,1),INDEX($S$101:$S$124,HOUR($A6640)+1,1))","v":782.66584340411862}]
["2014-09-27T19:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6643,1)*INDEX($S$61:$S$72,MONTH($A6643),1)*IF($B6643<=5,INDEX($S$76:$S$99,HOUR($A6643)+1,1),INDEX($S$101:$S$124,HOUR($A6643)+1,1))","v":688.05744150290877},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6643,1)*INDEX($S$61:$S$72,MONTH($A6643),1)*IF($B6643<=5,INDEX($S$76:$S$99,HOUR($A6643)+1,1),INDEX($S$101:$S$124,HOUR($A6643)+1,1))","v":839.56083703393017},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6643,1)*INDEX($S$61:$S$72,MONTH($A6643),1)*IF($B6643<=5,INDEX($S$76:$S$99,HOUR($A6643)+1,1),INDEX($S$101:$S$124,HOUR($A6643)+1,1))","v":462.20652558974007},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6643,1)*INDEX($S$61:$S$72,MONTH($A6643),1)*IF($B6643<=5,INDEX($S$76:$S$99,HOUR($A6643)+1,1),INDEX($S$101:$S$124,HOUR($A6643)+1,1))","v":563.97979892355602}]
["2014-09-28T01:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6649,1)*INDEX($S$61:$S$72,MONTH($A6649),1)*IF($B6649<=5,INDEX($S$76:$S$99,HOUR($A6649)+1,1),INDEX($S$101:$S$124,HOUR($A6649)+1,1))","v":244.04976190450117},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6649,1)*INDEX($S$61:$S$72,MONTH($A6649),1)*IF($B6649<=5,INDEX($S$76:$S$99,HOUR($A6649)+1,1),INDEX($S$101:$S$124,HOUR($A6649)+1,1))","v":297.78708872754504},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6649,1)*INDEX($S$61:$S$72,MONTH($A6649),1)*IF($B6649<=5,INDEX($S$76:$S$99,HOUR($A6649)+1,1),INDEX($S$101:$S$124,HOUR($A6649)+1,1))","v":163.94182479080987},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6649,1)*INDEX($S$61:$S$72,MONTH($A6649),1)*IF($B6649<=5,INDEX($S$76:$S$99,HOUR($A6649)+1,1),INDEX($S$101:$S$124,HOUR($A6649)+1,1))","v":200.04018174064092}]
["2014-09-28T03:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6651,1)*INDEX($S$61:$S$72,MONTH($A6651),1)*IF($B6651<=5,INDEX($S$76:$S$99,HOUR($A6651)+1,1),INDEX($S$101:$S$124,HOUR($A6651)+1,1))","v":58.107086167738373},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6651,1)*INDEX($S$61:$S$72,MONTH($A6651),1)*IF($B6651<=5,INDEX($S$76:$S$99,HOUR($A6651)+1,1),INDEX($S$101:$S$124,HOUR($A6651)+1,1))","v":70.901687792272625},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6651,1)*INDEX($S$61:$S$72,MONTH($A6651),1)*IF($B6651<=5,INDEX($S$76:$S$99,HOUR($A6651)+1,1),INDEX($S$101:$S$124,HOUR($A6651)+1,1))","v":39.033767807335686},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6651,1)*INDEX($S$61:$S$72,MONTH($A6651),1)*IF($B6651<=5,INDEX($S$76:$S$99,HOUR($A6651)+1,1),INDEX($S$101:$S$124,HOUR($A6651)+1,1))","v":47.628614700152596}]
["2014-09-28T07:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6655,1)*INDEX($S$61:$S$72,MONTH($A6655),1)*IF($B6655<=5,INDEX($S$76:$S$99,HOUR($A6655)+1,1),INDEX($S$101:$S$124,HOUR($A6655)+1,1))","v":348.64251700643024},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6655,1)*INDEX($S$61:$S$72,MONTH($A6655),1)*IF($B6655<=5,INDEX($S$76:$S$99,HOUR($A6655)+1,1),INDEX($S$101:$S$124,HOUR($A6655)+1,1))","v":425.41012675363572},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6655,1)*INDEX($S$61:$S$72,MONTH($A6655),1)*IF($B6655<=5,INDEX($S$76:$S$99,HOUR($A6655)+1,1),INDEX($S$101:$S$124,HOUR($A6655)+1,1))","v":234.2026068440141},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6655,1)*INDEX($S$61:$S$72,MONTH($A6655),1)*IF($B6655<=5,INDEX($S$76:$S$99,HOUR($A6655)+1,1),INDEX($S$101:$S$124,HOUR($A6655)+1,1))","v":285.77168820091555}]
["2014-09-28T10:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6658,1)*INDEX($S$61:$S$72,MONTH($A6658),1)*IF($B6658<=5,INDEX($S$76:$S$99,HOUR($A6658)+1,1),INDEX($S$101:$S$124,HOUR($A6658)+1,1))","v":662.4207823122174},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6658,1)*INDEX($S$61:$S$72,MONTH($A6658),1)*IF($B6658<=5,INDEX($S$76:$S$99,HOUR($A6658)+1,1),INDEX($S$101:$S$124,HOUR($A6658)+1,1))","v":808.27924083190794},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6658,1)*INDEX($S$61:$S$72,MONTH($A6658),1)*IF($B6658<=5,INDEX($S$76:$S$99,HOUR($A6658)+1,1),INDEX($S$101:$S$124,HOUR($A6658)+1,1))","v":444.9849530036268},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6658,1)*INDEX($S$61:$S$72,MONTH($A6658),1)*IF($B6658<=5,INDEX($S$76:$S$99,HOUR($A6658)+1,1),INDEX($S$101:$S$124,HOUR($A6658)+1,1))","v":542.96620758173958}]
["2014-09-28T14:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6662,1)*INDEX($S$61:$S$72,MONTH($A6662),1)*IF($B6662<=5,INDEX($S$76:$S$99,HOUR($A6662)+1,1),INDEX($S$101:$S$124,HOUR($A6662)+1,1))","v":778.63495464769426},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6662,1)*INDEX($S$61:$S$72,MONTH($A6662),1)*IF($B6662<=5,INDEX($S$76:$S$99,HOUR($A6662)+1,1),INDEX($S$101:$S$124,HOUR($A6662)+1,1))","v":950.08261641645322},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6662,1)*INDEX($S$61:$S$72,MONTH($A6662),1)*IF($B6662<=5,INDEX($S$76:$S$99,HOUR($A6662)+1,1),INDEX($S$101:$S$124,HOUR($A6662)+1,1))","v":523.05248861829818},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6662,1)*INDEX($S$61:$S$72,MONTH($A6662),1)*IF($B6662<=5,INDEX($S$76:$S$99,HOUR($A6662)+1,1),INDEX($S$101:$S$124,HOUR($A6662)+1,1))","v":638.22343698204475}]
["2014-09-28T15:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6663,1)*INDEX($S$61:$S$72,MONTH($A6663),1)*IF($B6663<=5,INDEX($S$76:$S$99,HOUR($A6663)+1,1),INDEX($S$101:$S$124,HOUR($A6663)+1,1))","v":825.12062358188484},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6663,1)*INDEX($S$61:$S$72,MONTH($A6663),1)*IF($B6663<=5,INDEX($S$76:$S$99,HOUR($A6663)+1,1),INDEX($S$101:$S$124,HOUR($A6663)+1,1))","v":1006.8039666502711},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6663,1)*INDEX($S$61:$S$72,MONTH($A6663),1)*IF($B6663<=5,INDEX($S$76:$S$99,HOUR($A6663)+1,1),INDEX($S$101:$S$124,HOUR($A6663)+1,1))","v":554.27950286416672},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6663,1)*INDEX($S$61:$S$72,MONTH($A6663),1)*IF($B6663<=5,INDEX($S$76:$S$99,HOUR($A6663)+1,1),INDEX($S$101:$S$124,HOUR($A6663)+1,1))","v":676.32632874216677}]
["2014-09-28T18:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6666,1)*INDEX($S$61:$S$72,MONTH($A6666),1)*IF($B6666<=5,INDEX($S$76:$S$99,HOUR($A6666)+1,1),INDEX($S$101:$S$124,HOUR($A6666)+1,1))","v":650.79936507866978},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6666,1)*INDEX($S$61:$S$72,MONTH($A6666),1)*IF($B6666<=5,INDEX($S$76:$S$99,HOUR($A6666)+1,1),INDEX($S$101:$S$124,HOUR($A6666)+1,1))","v":794.0989032734534},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6666,1)*INDEX($S$61:$S$72,MONTH($A6666),1)*IF($B6666<=5,INDEX($S$76:$S$99,HOUR($A6666)+1,1),INDEX($S$101:$S$124,HOUR($A6666)+1,1))","v":437.17819944215967},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6666,1)*INDEX($S$61:$S$72,MONTH($A6666),1)*IF($B6666<=5,INDEX($S$76:$S$99,HOUR($A6666)+1,1),INDEX($S$101:$S$124,HOUR($A6666)+1,1))","v":533.44048464170908}]
["2014-09-28T21:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6669,1)*INDEX($S$61:$S$72,MONTH($A6669),1)*IF($B6669<=5,INDEX($S$76:$S$99,HOUR($A6669)+1,1),INDEX($S$101:$S$124,HOUR($A6669)+1,1))","v":406.74960317416861},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6669,1)*INDEX($S$61:$S$72,MONTH($A6669),1)*IF($B6669<=5,INDEX($S$76:$S$99,HOUR($A6669)+1,1),INDEX($S$101:$S$124,HOUR($A6669)+1,1))","v":496.31181454590842},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6669,1)*INDEX($S$61:$S$72,MONTH($A6669),1)*IF($B6669<=5,INDEX($S$76:$S$99,HOUR($A6669)+1,1),INDEX($S$101:$S$124,HOUR($A6669)+1,1))","v":273.23637465134982},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6669,1)*INDEX($S$61:$S$72,MONTH($A6669),1)*IF($B6669<=5,INDEX($S$76:$S$99,HOUR($A6669)+1,1),INDEX($S$101:$S$124,HOUR($A6669)+1,1))","v":333.40030290106819}]
["2014-09-29T01:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6673,1)*INDEX($S$61:$S$72,MONTH($A6673),1)*IF($B6673<=5,INDEX($S$76:$S$99,HOUR($A6673)+1,1),INDEX($S$101:$S$124,HOUR($A6673)+1,1))","v":27.562074430074965},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6673,1)*INDEX($S$61:$S$72,MONTH($A6673),1)*IF($B6673<=5,INDEX($S$76:$S$99,HOUR($A6673)+1,1),INDEX($S$101:$S$124,HOUR($A6673)+1,1))","v":33.630968699882004},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6673,1)*INDEX($S$61:$S$72,MONTH($A6673),1)*IF($B6673<=5,INDEX($S$76:$S$99,HOUR($A6673)+1,1),INDEX($S$101:$S$124,HOUR($A6673)+1,1))","v":18.514981296538906},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6673,1)*INDEX($S$61:$S$72,MONTH($A6673),1)*IF($B6673<=5,INDEX($S$76:$S$99,HOUR($A6673)+1,1),INDEX($S$101:$S$124,HOUR($A6673)+1,1))","v":22.591795767859665}]
["2014-09-29T03:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6675,1)*INDEX($S$61:$S$72,MONTH($A6675),1)*IF($B6675<=5,INDEX($S$76:$S$99,HOUR($A6675)+1,1),INDEX($S$101:$S$124,HOUR($A6675)+1,1))","v":67.935280164863258},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6675,1)*INDEX($S$61:$S$72,MONTH($A6675),1)*IF($B6675<=5,INDEX($S$76:$S$99,HOUR($A6675)+1,1),INDEX($S$101:$S$124,HOUR($A6675)+1,1))","v":82.893952218240813},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6675,1)*INDEX($S$61:$S$72,MONTH($A6675),1)*IF($B6675<=5,INDEX($S$76:$S$99,HOUR($A6675)+1,1),INDEX($S$101:$S$124,HOUR($A6675)+1,1))","v":45.635913393190577},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6675,1)*INDEX($S$61:$S$72,MONTH($A6675),1)*IF($B6675<=5,INDEX($S$76:$S$99,HOUR($A6675)+1,1),INDEX($S$101:$S$124,HOUR($A6675)+1,1))","v":55.68448698629917}]
["2014-09-29T09:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6681,1)*INDEX($S$61:$S$72,MONTH($A6681),1)*IF($B6681<=5,INDEX($S$76:$S$99,HOUR($A6681)+1,1),INDEX($S$101:$S$124,HOUR($A6681)+1,1))","v":850.07019734640824},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6681,1)*INDEX($S$61:$S$72,MONTH($A6681),1)*IF($B6681<=5,INDEX($S$76:$S$99,HOUR($A6681)+1,1),INDEX($S$101:$S$124,HOUR($A6681)+1,1))","v":1037.24718805869},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6681,1)*INDEX($S$61:$S$72,MONTH($A6681),1)*IF($B6681<=5,INDEX($S$76:$S$99,HOUR($A6681)+1,1),INDEX($S$101:$S$124,HOUR($A6681)+1,1))","v":571.03952188155654},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6681,1)*INDEX($S$61:$S$72,MONTH($A6681),1)*IF($B6681<=5,INDEX($S$76:$S$99,HOUR($A6681)+1,1),INDEX($S$101:$S$124,HOUR($A6681)+1,1))","v":696.77673701652441}]
["2014-09-29T12:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6684,1)*INDEX($S$61:$S$72,MONTH($A6684),1)*IF($B6684<=5,INDEX($S$76:$S$99,HOUR($A6684)+1,1),INDEX($S$101:$S$124,HOUR($A6684)+1,1))","v":1087.8157669619816},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6684,1)*INDEX($S$61:$S$72,MONTH($A6684),1)*IF($B6684<=5,INDEX($S$76:$S$99,HOUR($A6684)+1,1),INDEX($S$101:$S$124,HOUR($A6684)+1,1))","v":1327.3419641453684},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6684,1)*INDEX($S$61:$S$72,MONTH($A6684),1)*IF($B6684<=5,INDEX($S$76:$S$99,HOUR($A6684)+1,1),INDEX($S$101:$S$124,HOUR($A6684)+1,1))","v":730.7464694095753},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6684,1)*INDEX($S$61:$S$72,MONTH($A6684),1)*IF($B6684<=5,INDEX($S$76:$S$99,HOUR($A6684)+1,1),INDEX($S$101:$S$124,HOUR($A6684)+1,1))","v":891.64956370070547}]
["2014-09-29T15:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6687,1)*INDEX($S$61:$S$72,MONTH($A6687),1)*IF($B6687<=5,INDEX($S$76:$S$99,HOUR($A6687)+1,1),INDEX($S$101:$S$124,HOUR($A6687)+1,1))","v":1607.2527149932828},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6687,1)*INDEX($S$61:$S$72,MONTH($A6687),1)*IF($B6687<=5,INDEX($S$76:$S$99,HOUR($A6687)+1,1),INDEX($S$101:$S$124,HOUR($A6687)+1,1))","v":1961.1537545141318},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6687,1)*INDEX($S$61:$S$72,MONTH($A6687),1)*IF($B6687<=5,INDEX($S$76:$S$99,HOUR($A6687)+1,1),INDEX($S$101:$S$124,HOUR($A6687)+1,1))","v":1079.6812131252586},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6687,1)*INDEX($S$61:$S$72,MONTH($A6687),1)*IF($B6687<=5,INDEX($S$76:$S$99,HOUR($A6687)+1,1),INDEX($S$101:$S$124,HOUR($A6687)+1,1))","v":1317.4162625743786}]
["2014-09-29T16:59:59.999",1,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6688,1)*INDEX($S$61:$S$72,MONTH($A6688),1)*IF($B6688<=5,INDEX($S$76:$S$99,HOUR($A6688)+1,1),INDEX($S$101:$S$124,HOUR($A6688)+1,1))","v":1667.1635937417952},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6688,1)*INDEX($S$61:$S$72,MONTH($A6688),1)*IF($B6688<=5,INDEX($S$76:$S$99,HOUR($A6688)+1,1),INDEX($S$101:$S$124,HOUR($A6688)+1,1))","v":2034.256412047597},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6688,1)*INDEX($S$61:$S$72,MONTH($A6688),1)*IF($B6688<=5,INDEX($S$76:$S$99,HOUR($A6688)+1,1),INDEX($S$101:$S$124,HOUR($A6688)+1,1))","v":1119.926688925786},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6688,1)*INDEX($S$61:$S$72,MONTH($A6688),1)*IF($B6688<=5,INDEX($S$76:$S$99,HOUR($A6688)+1,1),INDEX($S$101:$S$124,HOUR($A6688)+1,1))","v":1366.5233912991491}]
["2014-09-29T20:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6692,1)*INDEX($S$61:$S$72,MONTH($A6692),1)*IF($B6692<=5,INDEX($S$76:$S$99,HOUR($A6692)+1,1),INDEX($S$101:$S$124,HOUR($A6692)+1,1))","v":408.2675885832117},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6692,1)*INDEX($S$61:$S$72,MONTH($A6692),1)*IF($B6692<=5,INDEX($S$76:$S$99,HOUR($A6692)+1,1),INDEX($S$101:$S$124,HOUR($A6692)+1,1))","v":498.16404522280914},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6692,1)*INDEX($S$61:$S$72,MONTH($A6692),1)*IF($B6692<=5,INDEX($S$76:$S$99,HOUR($A6692)+1,1),INDEX($S$101:$S$124,HOUR($A6692)+1,1))","v":274.25609004063068},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6692,1)*INDEX($S$61:$S$72,MONTH($A6692),1)*IF($B6692<=5,INDEX($S$76:$S$99,HOUR($A6692)+1,1),INDEX($S$101:$S$124,HOUR($A6692)+1,1))","v":334.64454946265039}]
["2014-09-30T00:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6696,1)*INDEX($S$61:$S$72,MONTH($A6696),1)*IF($B6696<=5,INDEX($S$76:$S$99,HOUR($A6696)+1,1),INDEX($S$101:$S$124,HOUR($A6696)+1,1))","v":35.545036119914236},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6696,1)*INDEX($S$61:$S$72,MONTH($A6696),1)*IF($B6696<=5,INDEX($S$76:$S$99,HOUR($A6696)+1,1),INDEX($S$101:$S$124,HOUR($A6696)+1,1))","v":43.371699043110077},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6696,1)*INDEX($S$61:$S$72,MONTH($A6696),1)*IF($B6696<=5,INDEX($S$76:$S$99,HOUR($A6696)+1,1),INDEX($S$101:$S$124,HOUR($A6696)+1,1))","v":23.877581515667575},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6696,1)*INDEX($S$61:$S$72,MONTH($A6696),1)*IF($B6696<=5,INDEX($S$76:$S$99,HOUR($A6696)+1,1),INDEX($S$101:$S$124,HOUR($A6696)+1,1))","v":29.135187143463259}]
["2014-09-30T03:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6699,1)*INDEX($S$61:$S$72,MONTH($A6699),1)*IF($B6699<=5,INDEX($S$76:$S$99,HOUR($A6699)+1,1),INDEX($S$101:$S$124,HOUR($A6699)+1,1))","v":69.94067737742219},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6699,1)*INDEX($S$61:$S$72,MONTH($A6699),1)*IF($B6699<=5,INDEX($S$76:$S$99,HOUR($A6699)+1,1),INDEX($S$101:$S$124,HOUR($A6699)+1,1))","v":85.340917923144644},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6699,1)*INDEX($S$61:$S$72,MONTH($A6699),1)*IF($B6699<=5,INDEX($S$76:$S$99,HOUR($A6699)+1,1),INDEX($S$101:$S$124,HOUR($A6699)+1,1))","v":46.983050452008797},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6699,1)*INDEX($S$61:$S$72,MONTH($A6699),1)*IF($B6699<=5,INDEX($S$76:$S$99,HOUR($A6699)+1,1),INDEX($S$101:$S$124,HOUR($A6699)+1,1))","v":57.32825020791396}]
["2014-09-30T06:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6702,1)*INDEX($S$61:$S$72,MONTH($A6702),1)*IF($B6702<=5,INDEX($S$76:$S$99,HOUR($A6702)+1,1),INDEX($S$101:$S$124,HOUR($A6702)+1,1))","v":1146.1765567915431},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6702,1)*INDEX($S$61:$S$72,MONTH($A6702),1)*IF($B6702<=5,INDEX($S$76:$S$99,HOUR($A6702)+1,1),INDEX($S$101:$S$124,HOUR($A6702)+1,1))","v":1398.5532186188962},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6702,1)*INDEX($S$61:$S$72,MONTH($A6702),1)*IF($B6702<=5,INDEX($S$76:$S$99,HOUR($A6702)+1,1),INDEX($S$101:$S$124,HOUR($A6702)+1,1))","v":769.95066410424261},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6702,1)*INDEX($S$61:$S$72,MONTH($A6702),1)*IF($B6702<=5,INDEX($S$76:$S$99,HOUR($A6702)+1,1),INDEX($S$101:$S$124,HOUR($A6702)+1,1))","v":939.48613159131958}]
["2014-09-30T09:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6705,1)*INDEX($S$61:$S$72,MONTH($A6705),1)*IF($B6705<=5,INDEX($S$76:$S$99,HOUR($A6705)+1,1),INDEX($S$101:$S$124,HOUR($A6705)+1,1))","v":875.16361567192223},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6705,1)*INDEX($S$61:$S$72,MONTH($A6705),1)*IF($B6705<=5,INDEX($S$76:$S$99,HOUR($A6705)+1,1),INDEX($S$101:$S$124,HOUR($A6705)+1,1))","v":1067.86592716773},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6705,1)*INDEX($S$61:$S$72,MONTH($A6705),1)*IF($B6705<=5,INDEX($S$76:$S$99,HOUR($A6705)+1,1),INDEX($S$101:$S$124,HOUR($A6705)+1,1))","v":587.8961693063294},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6705,1)*INDEX($S$61:$S$72,MONTH($A6705),1)*IF($B6705<=5,INDEX($S$76:$S$99,HOUR($A6705)+1,1),INDEX($S$101:$S$124,HOUR($A6705)+1,1))","v":717.34505031114679}]
["2014-09-30T14:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6710,1)*INDEX($S$61:$S$72,MONTH($A6710),1)*IF($B6710<=5,INDEX($S$76:$S$99,HOUR($A6710)+1,1),INDEX($S$101:$S$124,HOUR($A6710)+1,1))","v":1460.6797260174617},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6710,1)*INDEX($S$61:$S$72,MONTH($A6710),1)*IF($B6710<=5,INDEX($S$76:$S$99,HOUR($A6710)+1,1),INDEX($S$101:$S$124,HOUR($A6710)+1,1))","v":1782.306853240432},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6710,1)*INDEX($S$61:$S$72,MONTH($A6710),1)*IF($B6710<=5,INDEX($S$76:$S$99,HOUR($A6710)+1,1),INDEX($S$101:$S$124,HOUR($A6710)+1,1))","v":981.21996862241701},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6710,1)*INDEX($S$61:$S$72,MONTH($A6710),1)*IF($B6710<=5,INDEX($S$76:$S$99,HOUR($A6710)+1,1),INDEX($S$101:$S$124,HOUR($A6710)+1,1))","v":1197.2748327111299}]
["2014-09-30T17:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6713,1)*INDEX($S$61:$S$72,MONTH($A6713),1)*IF($B6713<=5,INDEX($S$76:$S$99,HOUR($A6713)+1,1),INDEX($S$101:$S$124,HOUR($A6713)+1,1))","v":1195.8878845906147},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6713,1)*INDEX($S$61:$S$72,MONTH($A6713),1)*IF($B6713<=5,INDEX($S$76:$S$99,HOUR($A6713)+1,1),INDEX($S$101:$S$124,HOUR($A6713)+1,1))","v":1459.210485671912},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6713,1)*INDEX($S$61:$S$72,MONTH($A6713),1)*IF($B6713<=5,INDEX($S$76:$S$99,HOUR($A6713)+1,1),INDEX($S$101:$S$124,HOUR($A6713)+1,1))","v":803.34453316010763},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6713,1)*INDEX($S$61:$S$72,MONTH($A6713),1)*IF($B6713<=5,INDEX($S$76:$S$99,HOUR($A6713)+1,1),INDEX($S$101:$S$124,HOUR($A6713)+1,1))","v":980.23299800861264}]
["2014-09-30T18:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6714,1)*INDEX($S$61:$S$72,MONTH($A6714),1)*IF($B6714<=5,INDEX($S$76:$S$99,HOUR($A6714)+1,1),INDEX($S$101:$S$124,HOUR($A6714)+1,1))","v":854.23026174034783},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6714,1)*INDEX($S$61:$S$72,MONTH($A6714),1)*IF($B6714<=5,INDEX($S$76:$S$99,HOUR($A6714)+1,1),INDEX($S$101:$S$124,HOUR($A6714)+1,1))","v":1042.3232571977173},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6714,1)*INDEX($S$61:$S$72,MONTH($A6714),1)*IF($B6714<=5,INDEX($S$76:$S$99,HOUR($A6714)+1,1),INDEX($S$101:$S$124,HOUR($A6714)+1,1))","v":573.83406895534813},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6714,1)*INDEX($S$61:$S$72,MONTH($A6714),1)*IF($B6714<=5,INDEX($S$76:$S$99,HOUR($A6714)+1,1),INDEX($S$101:$S$124,HOUR($A6714)+1,1))","v":700.18661552213064}]
["2014-09-30T21:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6717,1)*INDEX($S$61:$S$72,MONTH($A6717),1)*IF($B6717<=5,INDEX($S$76:$S$99,HOUR($A6717)+1,1),INDEX($S$101:$S$124,HOUR($A6717)+1,1))","v":244.59122672005657},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6717,1)*INDEX($S$61:$S$72,MONTH($A6717),1)*IF($B6717<=5,INDEX($S$76:$S$99,HOUR($A6717)+1,1),INDEX($S$101:$S$124,HOUR($A6717)+1,1))","v":298.44777870246804},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6717,1)*INDEX($S$61:$S$72,MONTH($A6717),1)*IF($B6717<=5,INDEX($S$76:$S$99,HOUR($A6717)+1,1),INDEX($S$101:$S$124,HOUR($A6717)+1,1))","v":164.30555688064868},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6717,1)*INDEX($S$61:$S$72,MONTH($A6717),1)*IF($B6717<=5,INDEX($S$76:$S$99,HOUR($A6717)+1,1),INDEX($S$101:$S$124,HOUR($A6717)+1,1))","v":200.48400401387167}]
["2014-10-01T02:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6722,1)*INDEX($S$61:$S$72,MONTH($A6722),1)*IF($B6722<=5,INDEX($S$76:$S$99,HOUR($A6722)+1,1),INDEX($S$101:$S$124,HOUR($A6722)+1,1))","v":33.681976698901401},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6722,1)*INDEX($S$61:$S$72,MONTH($A6722),1)*IF($B6722<=5,INDEX($S$76:$S$99,HOUR($A6722)+1,1),INDEX($S$101:$S$124,HOUR($A6722)+1,1))","v":41.098412493758985},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6722,1)*INDEX($S$61:$S$72,MONTH($A6722),1)*IF($B6722<=5,INDEX($S$76:$S$99,HOUR($A6722)+1,1),INDEX($S$101:$S$124,HOUR($A6722)+1,1))","v":22.626060683231472},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6722,1)*INDEX($S$61:$S$72,MONTH($A6722),1)*IF($B6722<=5,INDEX($S$76:$S$99,HOUR($A6722)+1,1),INDEX($S$101:$S$124,HOUR($A6722)+1,1))","v":27.608093888937333}]
["2014-10-01T05:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6725,1)*INDEX($S$61:$S$72,MONTH($A6725),1)*IF($B6725<=5,INDEX($S$76:$S$99,HOUR($A6725)+1,1),INDEX($S$101:$S$124,HOUR($A6725)+1,1))","v":583.76866513055722},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6725,1)*INDEX($S$61:$S$72,MONTH($A6725),1)*IF($B6725<=5,INDEX($S$76:$S$99,HOUR($A6725)+1,1),INDEX($S$101:$S$124,HOUR($A6725)+1,1))","v":712.30871082602596},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6725,1)*INDEX($S$61:$S$72,MONTH($A6725),1)*IF($B6725<=5,INDEX($S$76:$S$99,HOUR($A6725)+1,1),INDEX($S$101:$S$124,HOUR($A6725)+1,1))","v":392.14994298846591},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6725,1)*INDEX($S$61:$S$72,MONTH($A6725),1)*IF($B6725<=5,INDEX($S$76:$S$99,HOUR($A6725)+1,1),INDEX($S$101:$S$124,HOUR($A6725)+1,1))","v":478.49745460068914}]
["2014-10-01T08:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6728,1)*INDEX($S$61:$S$72,MONTH($A6728),1)*IF($B6728<=5,INDEX($S$76:$S$99,HOUR($A6728)+1,1),INDEX($S$101:$S$124,HOUR($A6728)+1,1))","v":876.10199569245697},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6728,1)*INDEX($S$61:$S$72,MONTH($A6728),1)*IF($B6728<=5,INDEX($S$76:$S$99,HOUR($A6728)+1,1),INDEX($S$101:$S$124,HOUR($A6728)+1,1))","v":1069.0109291224726},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6728,1)*INDEX($S$61:$S$72,MONTH($A6728),1)*IF($B6728<=5,INDEX($S$76:$S$99,HOUR($A6728)+1,1),INDEX($S$101:$S$124,HOUR($A6728)+1,1))","v":588.52653145752822},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6728,1)*INDEX($S$61:$S$72,MONTH($A6728),1)*IF($B6728<=5,INDEX($S$76:$S$99,HOUR($A6728)+1,1),INDEX($S$101:$S$124,HOUR($A6728)+1,1))","v":718.11421192959983}]
["2014-10-01T12:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6732,1)*INDEX($S$61:$S$72,MONTH($A6732),1)*IF($B6732<=5,INDEX($S$76:$S$99,HOUR($A6732)+1,1),INDEX($S$101:$S$124,HOUR($A6732)+1,1))","v":1111.0776139241073},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6732,1)*INDEX($S$61:$S$72,MONTH($A6732),1)*IF($B6732<=5,INDEX($S$76:$S$99,HOUR($A6732)+1,1),INDEX($S$101:$S$124,HOUR($A6732)+1,1))","v":1355.7258381193481},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6732,1)*INDEX($S$61:$S$72,MONTH($A6732),1)*IF($B6732<=5,INDEX($S$76:$S$99,HOUR($A6732)+1,1),INDEX($S$101:$S$124,HOUR($A6732)+1,1))","v":746.37274828489637},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6732,1)*INDEX($S$61:$S$72,MONTH($A6732),1)*IF($B6732<=5,INDEX($S$76:$S$99,HOUR($A6732)+1,1),INDEX($S$101:$S$124,HOUR($A6732)+1,1))","v":910.71659354582164}]
["2014-10-01T15:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6735,1)*INDEX($S$61:$S$72,MONTH($A6735),1)*IF($B6735<=5,INDEX($S$76:$S$99,HOUR($A6735)+1,1),INDEX($S$101:$S$124,HOUR($A6735)+1,1))","v":1641.6221990742592},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6735,1)*INDEX($S$61:$S$72,MONTH($A6735),1)*IF($B6735<=5,INDEX($S$76:$S$99,HOUR($A6735)+1,1),INDEX($S$101:$S$124,HOUR($A6735)+1,1))","v":2003.0910566678895},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6735,1)*INDEX($S$61:$S$72,MONTH($A6735),1)*IF($B6735<=5,INDEX($S$76:$S$99,HOUR($A6735)+1,1),INDEX($S$101:$S$124,HOUR($A6735)+1,1))","v":1102.7691108285098},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6735,1)*INDEX($S$61:$S$72,MONTH($A6735),1)*IF($B6735<=5,INDEX($S$76:$S$99,HOUR($A6735)+1,1),INDEX($S$101:$S$124,HOUR($A6735)+1,1))","v":1345.5878853952233}]
["2014-10-01T19:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6739,1)*INDEX($S$61:$S$72,MONTH($A6739),1)*IF($B6739<=5,INDEX($S$76:$S$99,HOUR($A6739)+1,1),INDEX($S$101:$S$124,HOUR($A6739)+1,1))","v":658.23106304636804},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6739,1)*INDEX($S$61:$S$72,MONTH($A6739),1)*IF($B6739<=5,INDEX($S$76:$S$99,HOUR($A6739)+1,1),INDEX($S$101:$S$124,HOUR($A6739)+1,1))","v":803.16698711354047},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6739,1)*INDEX($S$61:$S$72,MONTH($A6739),1)*IF($B6739<=5,INDEX($S$76:$S$99,HOUR($A6739)+1,1),INDEX($S$101:$S$124,HOUR($A6739)+1,1))","v":442.17048509985023},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6739,1)*INDEX($S$61:$S$72,MONTH($A6739),1)*IF($B6739<=5,INDEX($S$76:$S$99,HOUR($A6739)+1,1),INDEX($S$101:$S$124,HOUR($A6739)+1,1))","v":539.53202187779823}]
["2014-10-01T20:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6740,1)*INDEX($S$61:$S$72,MONTH($A6740),1)*IF($B6740<=5,INDEX($S$76:$S$99,HOUR($A6740)+1,1),INDEX($S$101:$S$124,HOUR($A6740)+1,1))","v":416.99798067133327},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6740,1)*INDEX($S$61:$S$72,MONTH($A6740),1)*IF($B6740<=5,INDEX($S$76:$S$99,HOUR($A6740)+1,1),INDEX($S$101:$S$124,HOUR($A6740)+1,1))","v":508.81678269357565},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6740,1)*INDEX($S$61:$S$72,MONTH($A6740),1)*IF($B6740<=5,INDEX($S$76:$S$99,HOUR($A6740)+1,1),INDEX($S$101:$S$124,HOUR($A6740)+1,1))","v":280.12078090898717},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6740,1)*INDEX($S$61:$S$72,MONTH($A6740),1)*IF($B6740<=5,INDEX($S$76:$S$99,HOUR($A6740)+1,1),INDEX($S$101:$S$124,HOUR($A6740)+1,1))","v":341.80058684759274}]
["2014-10-01T23:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6743,1)*INDEX($S$61:$S$72,MONTH($A6743),1)*IF($B6743<=5,INDEX($S$76:$S$99,HOUR($A6743)+1,1),INDEX($S$101:$S$124,HOUR($A6743)+1,1))","v":75.296214891581769},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6743,1)*INDEX($S$61:$S$72,MONTH($A6743),1)*IF($B6743<=5,INDEX($S$76:$S$99,HOUR($A6743)+1,1),INDEX($S$101:$S$124,HOUR($A6743)+1,1))","v":91.875691456489861},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6743,1)*INDEX($S$61:$S$72,MONTH($A6743),1)*IF($B6743<=5,INDEX($S$76:$S$99,HOUR($A6743)+1,1),INDEX($S$101:$S$124,HOUR($A6743)+1,1))","v":50.580663438619823},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6743,1)*INDEX($S$61:$S$72,MONTH($A6743),1)*IF($B6743<=5,INDEX($S$76:$S$99,HOUR($A6743)+1,1),INDEX($S$101:$S$124,HOUR($A6743)+1,1))","v":61.71802174176419}]
["2014-10-02T03:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6747,1)*INDEX($S$61:$S$72,MONTH($A6747),1)*IF($B6747<=5,INDEX($S$76:$S$99,HOUR($A6747)+1,1),INDEX($S$101:$S$124,HOUR($A6747)+1,1))","v":69.684785949091278},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6747,1)*INDEX($S$61:$S$72,MONTH($A6747),1)*IF($B6747<=5,INDEX($S$76:$S$99,HOUR($A6747)+1,1),INDEX($S$101:$S$124,HOUR($A6747)+1,1))","v":85.028681750987204},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6747,1)*INDEX($S$61:$S$72,MONTH($A6747),1)*IF($B6747<=5,INDEX($S$76:$S$99,HOUR($A6747)+1,1),INDEX($S$101:$S$124,HOUR($A6747)+1,1))","v":46.811153920000244},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6747,1)*INDEX($S$61:$S$72,MONTH($A6747),1)*IF($B6747<=5,INDEX($S$76:$S$99,HOUR($A6747)+1,1),INDEX($S$101:$S$124,HOUR($A6747)+1,1))","v":57.118503771655526}]
["2014-10-02T08:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6752,1)*INDEX($S$61:$S$72,MONTH($A6752),1)*IF($B6752<=5,INDEX($S$76:$S$99,HOUR($A6752)+1,1),INDEX($S$101:$S$124,HOUR($A6752)+1,1))","v":879.84915439090912},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6752,1)*INDEX($S$61:$S$72,MONTH($A6752),1)*IF($B6752<=5,INDEX($S$76:$S$99,HOUR($A6752)+1,1),INDEX($S$101:$S$124,HOUR($A6752)+1,1))","v":1073.5831748444284},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6752,1)*INDEX($S$61:$S$72,MONTH($A6752),1)*IF($B6752<=5,INDEX($S$76:$S$99,HOUR($A6752)+1,1),INDEX($S$101:$S$124,HOUR($A6752)+1,1))","v":591.04370676641224},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6752,1)*INDEX($S$61:$S$72,MONTH($A6752),1)*IF($B6752<=5,INDEX($S$76:$S$99,HOUR($A6752)+1,1),INDEX($S$101:$S$124,HOUR($A6752)+1,1))","v":721.18564417030302}]
["2014-10-02T10:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6754,1)*INDEX($S$61:$S$72,MONTH($A6754),1)*IF($B6754<=5,INDEX($S$76:$S$99,HOUR($A6754)+1,1),INDEX($S$101:$S$124,HOUR($A6754)+1,1))","v":994.25359344290951},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6754,1)*INDEX($S$61:$S$72,MONTH($A6754),1)*IF($B6754<=5,INDEX($S$76:$S$99,HOUR($A6754)+1,1),INDEX($S$101:$S$124,HOUR($A6754)+1,1))","v":1213.1783319015133},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6754,1)*INDEX($S$61:$S$72,MONTH($A6754),1)*IF($B6754<=5,INDEX($S$76:$S$99,HOUR($A6754)+1,1),INDEX($S$101:$S$124,HOUR($A6754)+1,1))","v":667.89554368683991},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6754,1)*INDEX($S$61:$S$72,MONTH($A6754),1)*IF($B6754<=5,INDEX($S$76:$S$99,HOUR($A6754)+1,1),INDEX($S$101:$S$124,HOUR($A6754)+1,1))","v":814.95949013231439}]
["2014-10-02T14:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6758,1)*INDEX($S$61:$S$72,MONTH($A6758),1)*IF($B6758<=5,INDEX($S$76:$S$99,HOUR($A6758)+1,1),INDEX($S$101:$S$124,HOUR($A6758)+1,1))","v":1455.3355481307133},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6758,1)*INDEX($S$61:$S$72,MONTH($A6758),1)*IF($B6758<=5,INDEX($S$76:$S$99,HOUR($A6758)+1,1),INDEX($S$101:$S$124,HOUR($A6758)+1,1))","v":1775.7859406113114},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6758,1)*INDEX($S$61:$S$72,MONTH($A6758),1)*IF($B6758<=5,INDEX($S$76:$S$99,HOUR($A6758)+1,1),INDEX($S$101:$S$124,HOUR($A6758)+1,1))","v":977.62998653055547},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6758,1)*INDEX($S$61:$S$72,MONTH($A6758),1)*IF($B6758<=5,INDEX($S$76:$S$99,HOUR($A6758)+1,1),INDEX($S$101:$S$124,HOUR($A6758)+1,1))","v":1192.8943723190489}]
["2014-10-02T17:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6761,1)*INDEX($S$61:$S$72,MONTH($A6761),1)*IF($B6761<=5,INDEX($S$76:$S$99,HOUR($A6761)+1,1),INDEX($S$101:$S$124,HOUR($A6761)+1,1))","v":1191.5124986151523},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6761,1)*INDEX($S$61:$S$72,MONTH($A6761),1)*IF($B6761<=5,INDEX($S$76:$S$99,HOUR($A6761)+1,1),INDEX($S$101:$S$124,HOUR($A6761)+1,1))","v":1453.8716832837242},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6761,1)*INDEX($S$61:$S$72,MONTH($A6761),1)*IF($B6761<=5,INDEX($S$76:$S$99,HOUR($A6761)+1,1),INDEX($S$101:$S$124,HOUR($A6761)+1,1))","v":800.40534258117088},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6761,1)*INDEX($S$61:$S$72,MONTH($A6761),1)*IF($B6761<=5,INDEX($S$76:$S$99,HOUR($A6761)+1,1),INDEX($S$101:$S$124,HOUR($A6761)+1,1))","v":976.64662693868513}]
["2014-10-02T18:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6762,1)*INDEX($S$61:$S$72,MONTH($A6762),1)*IF($B6762<=5,INDEX($S$76:$S$99,HOUR($A6762)+1,1),INDEX($S$101:$S$124,HOUR($A6762)+1,1))","v":851.10489593039654},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6762,1)*INDEX($S$61:$S$72,MONTH($A6762),1)*IF($B6762<=5,INDEX($S$76:$S$99,HOUR($A6762)+1,1),INDEX($S$101:$S$124,HOUR($A6762)+1,1))","v":1038.5097169652206},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6762,1)*INDEX($S$61:$S$72,MONTH($A6762),1)*IF($B6762<=5,INDEX($S$76:$S$99,HOUR($A6762)+1,1),INDEX($S$101:$S$124,HOUR($A6762)+1,1))","v":571.73458657919764},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6762,1)*INDEX($S$61:$S$72,MONTH($A6762),1)*IF($B6762<=5,INDEX($S$76:$S$99,HOUR($A6762)+1,1),INDEX($S$101:$S$124,HOUR($A6762)+1,1))","v":697.62484803770553}]
["2014-10-02T21:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6765,1)*INDEX($S$61:$S$72,MONTH($A6765),1)*IF($B6765<=5,INDEX($S$76:$S$99,HOUR($A6765)+1,1),INDEX($S$101:$S$124,HOUR($A6765)+1,1))","v":243.69634264530194},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6765,1)*INDEX($S$61:$S$72,MONTH($A6765),1)*IF($B6765<=5,INDEX($S$76:$S$99,HOUR($A6765)+1,1),INDEX($S$101:$S$124,HOUR($A6765)+1,1))","v":297.3558500675444},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6765,1)*INDEX($S$61:$S$72,MONTH($A6765),1)*IF($B6765<=5,INDEX($S$76:$S$99,HOUR($A6765)+1,1),INDEX($S$101:$S$124,HOUR($A6765)+1,1))","v":163.70441338005014},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6765,1)*INDEX($S$61:$S$72,MONTH($A6765),1)*IF($B6765<=5,INDEX($S$76:$S$99,HOUR($A6765)+1,1),INDEX($S$101:$S$124,HOUR($A6765)+1,1))","v":199.7504947018619}]
["2014-10-03T01:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6769,1)*INDEX($S$61:$S$72,MONTH($A6769),1)*IF($B6769<=5,INDEX($S$76:$S$99,HOUR($A6769)+1,1),INDEX($S$101:$S$124,HOUR($A6769)+1,1))","v":29.881644508245742},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6769,1)*INDEX($S$61:$S$72,MONTH($A6769),1)*IF($B6769<=5,INDEX($S$76:$S$99,HOUR($A6769)+1,1),INDEX($S$101:$S$124,HOUR($A6769)+1,1))","v":36.461285006227321},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6769,1)*INDEX($S$61:$S$72,MONTH($A6769),1)*IF($B6769<=5,INDEX($S$76:$S$99,HOUR($A6769)+1,1),INDEX($S$101:$S$124,HOUR($A6769)+1,1))","v":20.073165776531489},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6769,1)*INDEX($S$61:$S$72,MONTH($A6769),1)*IF($B6769<=5,INDEX($S$76:$S$99,HOUR($A6769)+1,1),INDEX($S$101:$S$124,HOUR($A6769)+1,1))","v":24.493076950748122}]
["2014-10-03T05:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6773,1)*INDEX($S$61:$S$72,MONTH($A6773),1)*IF($B6773<=5,INDEX($S$76:$S$99,HOUR($A6773)+1,1),INDEX($S$101:$S$124,HOUR($A6773)+1,1))","v":619.6469624482047},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6773,1)*INDEX($S$61:$S$72,MONTH($A6773),1)*IF($B6773<=5,INDEX($S$76:$S$99,HOUR($A6773)+1,1),INDEX($S$101:$S$124,HOUR($A6773)+1,1))","v":756.08705186331122},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6773,1)*INDEX($S$61:$S$72,MONTH($A6773),1)*IF($B6773<=5,INDEX($S$76:$S$99,HOUR($A6773)+1,1),INDEX($S$101:$S$124,HOUR($A6773)+1,1))","v":416.25139462169471},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6773,1)*INDEX($S$61:$S$72,MONTH($A6773),1)*IF($B6773<=5,INDEX($S$76:$S$99,HOUR($A6773)+1,1),INDEX($S$101:$S$124,HOUR($A6773)+1,1))","v":507.90580583184266}]
["2014-10-03T08:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6776,1)*INDEX($S$61:$S$72,MONTH($A6776),1)*IF($B6776<=5,INDEX($S$76:$S$99,HOUR($A6776)+1,1),INDEX($S$101:$S$124,HOUR($A6776)+1,1))","v":929.94703698978037},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6776,1)*INDEX($S$61:$S$72,MONTH($A6776),1)*IF($B6776<=5,INDEX($S$76:$S$99,HOUR($A6776)+1,1),INDEX($S$101:$S$124,HOUR($A6776)+1,1))","v":1134.7121122140536},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6776,1)*INDEX($S$61:$S$72,MONTH($A6776),1)*IF($B6776<=5,INDEX($S$76:$S$99,HOUR($A6776)+1,1),INDEX($S$101:$S$124,HOUR($A6776)+1,1))","v":624.69724622214255},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6776,1)*INDEX($S$61:$S$72,MONTH($A6776),1)*IF($B6776<=5,INDEX($S$76:$S$99,HOUR($A6776)+1,1),INDEX($S$101:$S$124,HOUR($A6776)+1,1))","v":762.24935782318107}]
["2014-10-03T11:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6779,1)*INDEX($S$61:$S$72,MONTH($A6779),1)*IF($B6779<=5,INDEX($S$76:$S$99,HOUR($A6779)+1,1),INDEX($S$101:$S$124,HOUR($A6779)+1,1))","v":1212.4685295986271},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6779,1)*INDEX($S$61:$S$72,MONTH($A6779),1)*IF($B6779<=5,INDEX($S$76:$S$99,HOUR($A6779)+1,1),INDEX($S$101:$S$124,HOUR($A6779)+1,1))","v":1479.4420235666016},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6779,1)*INDEX($S$61:$S$72,MONTH($A6779),1)*IF($B6779<=5,INDEX($S$76:$S$99,HOUR($A6779)+1,1),INDEX($S$101:$S$124,HOUR($A6779)+1,1))","v":814.48267637159688},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6779,1)*INDEX($S$61:$S$72,MONTH($A6779),1)*IF($B6779<=5,INDEX($S$76:$S$99,HOUR($A6779)+1,1),INDEX($S$101:$S$124,HOUR($A6779)+1,1))","v":993.82364941878586}]
["2014-10-03T14:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6782,1)*INDEX($S$61:$S$72,MONTH($A6782),1)*IF($B6782<=5,INDEX($S$76:$S$99,HOUR($A6782)+1,1),INDEX($S$101:$S$124,HOUR($A6782)+1,1))","v":1538.2011496583855},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6782,1)*INDEX($S$61:$S$72,MONTH($A6782),1)*IF($B6782<=5,INDEX($S$76:$S$99,HOUR($A6782)+1,1),INDEX($S$101:$S$124,HOUR($A6782)+1,1))","v":1876.8977222496742},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6782,1)*INDEX($S$61:$S$72,MONTH($A6782),1)*IF($B6782<=5,INDEX($S$76:$S$99,HOUR($A6782)+1,1),INDEX($S$101:$S$124,HOUR($A6782)+1,1))","v":1033.295428778152},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6782,1)*INDEX($S$61:$S$72,MONTH($A6782),1)*IF($B6782<=5,INDEX($S$76:$S$99,HOUR($A6782)+1,1),INDEX($S$101:$S$124,HOUR($A6782)+1,1))","v":1260.816790518865}]
["2014-10-03T19:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6787,1)*INDEX($S$61:$S$72,MONTH($A6787),1)*IF($B6787<=5,INDEX($S$76:$S$99,HOUR($A6787)+1,1),INDEX($S$101:$S$124,HOUR($A6787)+1,1))","v":698.685803415838},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6787,1)*INDEX($S$61:$S$72,MONTH($A6787),1)*IF($B6787<=5,INDEX($S$76:$S$99,HOUR($A6787)+1,1),INDEX($S$101:$S$124,HOUR($A6787)+1,1))","v":852.5294583810487},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6787,1)*INDEX($S$61:$S$72,MONTH($A6787),1)*IF($B6787<=5,INDEX($S$76:$S$99,HOUR($A6787)+1,1),INDEX($S$101:$S$124,HOUR($A6787)+1,1))","v":469.34618855415067},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6787,1)*INDEX($S$61:$S$72,MONTH($A6787),1)*IF($B6787<=5,INDEX($S$76:$S$99,HOUR($A6787)+1,1),INDEX($S$101:$S$124,HOUR($A6787)+1,1))","v":572.69154456131514}]
["2014-10-03T20:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6788,1)*INDEX($S$61:$S$72,MONTH($A6788),1)*IF($B6788<=5,INDEX($S$76:$S$99,HOUR($A6788)+1,1),INDEX($S$101:$S$124,HOUR($A6788)+1,1))","v":442.6265873866983},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6788,1)*INDEX($S$61:$S$72,MONTH($A6788),1)*IF($B6788<=5,INDEX($S$76:$S$99,HOUR($A6788)+1,1),INDEX($S$101:$S$124,HOUR($A6788)+1,1))","v":540.08855334540772},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6788,1)*INDEX($S$61:$S$72,MONTH($A6788),1)*IF($B6788<=5,INDEX($S$76:$S$99,HOUR($A6788)+1,1),INDEX($S$101:$S$124,HOUR($A6788)+1,1))","v":297.33694419869806},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6788,1)*INDEX($S$61:$S$72,MONTH($A6788),1)*IF($B6788<=5,INDEX($S$76:$S$99,HOUR($A6788)+1,1),INDEX($S$101:$S$124,HOUR($A6788)+1,1))","v":362.80757781981583}]
["2014-10-03T23:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6791,1)*INDEX($S$61:$S$72,MONTH($A6791),1)*IF($B6791<=5,INDEX($S$76:$S$99,HOUR($A6791)+1,1),INDEX($S$101:$S$124,HOUR($A6791)+1,1))","v":388.32792336004422},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6791,1)*INDEX($S$61:$S$72,MONTH($A6791),1)*IF($B6791<=5,INDEX($S$76:$S$99,HOUR($A6791)+1,1),INDEX($S$101:$S$124,HOUR($A6791)+1,1))","v":473.83386431760334},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6791,1)*INDEX($S$61:$S$72,MONTH($A6791),1)*IF($B6791<=5,INDEX($S$76:$S$99,HOUR($A6791)+1,1),INDEX($S$101:$S$124,HOUR($A6791)+1,1))","v":260.86150576857926},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6791,1)*INDEX($S$61:$S$72,MONTH($A6791),1)*IF($B6791<=5,INDEX($S$76:$S$99,HOUR($A6791)+1,1),INDEX($S$101:$S$124,HOUR($A6791)+1,1))","v":318.30061114464957}]
["2014-10-04T03:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6795,1)*INDEX($S$61:$S$72,MONTH($A6795),1)*IF($B6795<=5,INDEX($S$76:$S$99,HOUR($A6795)+1,1),INDEX($S$101:$S$124,HOUR($A6795)+1,1))","v":69.344272028579326},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6795,1)*INDEX($S$61:$S$72,MONTH($A6795),1)*IF($B6795<=5,INDEX($S$76:$S$99,HOUR($A6795)+1,1),INDEX($S$101:$S$124,HOUR($A6795)+1,1))","v":84.613190056714885},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6795,1)*INDEX($S$61:$S$72,MONTH($A6795),1)*IF($B6795<=5,INDEX($S$76:$S$99,HOUR($A6795)+1,1),INDEX($S$101:$S$124,HOUR($A6795)+1,1))","v":46.582411744389155},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6795,1)*INDEX($S$61:$S$72,MONTH($A6795),1)*IF($B6795<=5,INDEX($S$76:$S$99,HOUR($A6795)+1,1),INDEX($S$101:$S$124,HOUR($A6795)+1,1))","v":56.839394847258859}]
["2014-10-04T07:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6799,1)*INDEX($S$61:$S$72,MONTH($A6799),1)*IF($B6799<=5,INDEX($S$76:$S$99,HOUR($A6799)+1,1),INDEX($S$101:$S$124,HOUR($A6799)+1,1))","v":416.06563217147595},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6799,1)*INDEX($S$61:$S$72,MONTH($A6799),1)*IF($B6799<=5,INDEX($S$76:$S$99,HOUR($A6799)+1,1),INDEX($S$101:$S$124,HOUR($A6799)+1,1))","v":507.67914034028928},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6799,1)*INDEX($S$61:$S$72,MONTH($A6799),1)*IF($B6799<=5,INDEX($S$76:$S$99,HOUR($A6799)+1,1),INDEX($S$101:$S$124,HOUR($A6799)+1,1))","v":279.49447046633492},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6799,1)*INDEX($S$61:$S$72,MONTH($A6799),1)*IF($B6799<=5,INDEX($S$76:$S$99,HOUR($A6799)+1,1),INDEX($S$101:$S$124,HOUR($A6799)+1,1))","v":341.0363690835531}]
["2014-10-04T10:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6802,1)*INDEX($S$61:$S$72,MONTH($A6802),1)*IF($B6802<=5,INDEX($S$76:$S$99,HOUR($A6802)+1,1),INDEX($S$101:$S$124,HOUR($A6802)+1,1))","v":790.52470112580431},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6802,1)*INDEX($S$61:$S$72,MONTH($A6802),1)*IF($B6802<=5,INDEX($S$76:$S$99,HOUR($A6802)+1,1),INDEX($S$101:$S$124,HOUR($A6802)+1,1))","v":964.59036664654968},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6802,1)*INDEX($S$61:$S$72,MONTH($A6802),1)*IF($B6802<=5,INDEX($S$76:$S$99,HOUR($A6802)+1,1),INDEX($S$101:$S$124,HOUR($A6802)+1,1))","v":531.03949388603644},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6802,1)*INDEX($S$61:$S$72,MONTH($A6802),1)*IF($B6802<=5,INDEX($S$76:$S$99,HOUR($A6802)+1,1),INDEX($S$101:$S$124,HOUR($A6802)+1,1))","v":647.96910125875092}]
["2014-10-04T14:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6806,1)*INDEX($S$61:$S$72,MONTH($A6806),1)*IF($B6806<=5,INDEX($S$76:$S$99,HOUR($A6806)+1,1),INDEX($S$101:$S$124,HOUR($A6806)+1,1))","v":929.21324518296296},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6806,1)*INDEX($S$61:$S$72,MONTH($A6806),1)*IF($B6806<=5,INDEX($S$76:$S$99,HOUR($A6806)+1,1),INDEX($S$101:$S$124,HOUR($A6806)+1,1))","v":1133.8167467599794},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6806,1)*INDEX($S$61:$S$72,MONTH($A6806),1)*IF($B6806<=5,INDEX($S$76:$S$99,HOUR($A6806)+1,1),INDEX($S$101:$S$124,HOUR($A6806)+1,1))","v":624.20431737481476},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6806,1)*INDEX($S$61:$S$72,MONTH($A6806),1)*IF($B6806<=5,INDEX($S$76:$S$99,HOUR($A6806)+1,1),INDEX($S$101:$S$124,HOUR($A6806)+1,1))","v":761.64789095326864}]
["2014-10-04T17:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6809,1)*INDEX($S$61:$S$72,MONTH($A6809),1)*IF($B6809<=5,INDEX($S$76:$S$99,HOUR($A6809)+1,1),INDEX($S$101:$S$124,HOUR($A6809)+1,1))","v":929.21324518296296},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6809,1)*INDEX($S$61:$S$72,MONTH($A6809),1)*IF($B6809<=5,INDEX($S$76:$S$99,HOUR($A6809)+1,1),INDEX($S$101:$S$124,HOUR($A6809)+1,1))","v":1133.8167467599794},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6809,1)*INDEX($S$61:$S$72,MONTH($A6809),1)*IF($B6809<=5,INDEX($S$76:$S$99,HOUR($A6809)+1,1),INDEX($S$101:$S$124,HOUR($A6809)+1,1))","v":624.20431737481476},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6809,1)*INDEX($S$61:$S$72,MONTH($A6809),1)*IF($B6809<=5,INDEX($S$76:$S$99,HOUR($A6809)+1,1),INDEX($S$101:$S$124,HOUR($A6809)+1,1))","v":761.64789095326864}]
["2014-10-04T20:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6812,1)*INDEX($S$61:$S$72,MONTH($A6812),1)*IF($B6812<=5,INDEX($S$76:$S$99,HOUR($A6812)+1,1),INDEX($S$101:$S$124,HOUR($A6812)+1,1))","v":554.75417622863461},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6812,1)*INDEX($S$61:$S$72,MONTH($A6812),1)*IF($B6812<=5,INDEX($S$76:$S$99,HOUR($A6812)+1,1),INDEX($S$101:$S$124,HOUR($A6812)+1,1))","v":676.90552045371908},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6812,1)*INDEX($S$61:$S$72,MONTH($A6812),1)*IF($B6812<=5,INDEX($S$76:$S$99,HOUR($A6812)+1,1),INDEX($S$101:$S$124,HOUR($A6812)+1,1))","v":372.65929395511324},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6812,1)*INDEX($S$61:$S$72,MONTH($A6812),1)*IF($B6812<=5,INDEX($S$76:$S$99,HOUR($A6812)+1,1),INDEX($S$101:$S$124,HOUR($A6812)+1,1))","v":454.71515877807087}]
["2014-10-04T22:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6814,1)*INDEX($S$61:$S$72,MONTH($A6814),1)*IF($B6814<=5,INDEX($S$76:$S$99,HOUR($A6814)+1,1),INDEX($S$101:$S$124,HOUR($A6814)+1,1))","v":332.85250573718076},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6814,1)*INDEX($S$61:$S$72,MONTH($A6814),1)*IF($B6814<=5,INDEX($S$76:$S$99,HOUR($A6814)+1,1),INDEX($S$101:$S$124,HOUR($A6814)+1,1))","v":406.14331227223147},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6814,1)*INDEX($S$61:$S$72,MONTH($A6814),1)*IF($B6814<=5,INDEX($S$76:$S$99,HOUR($A6814)+1,1),INDEX($S$101:$S$124,HOUR($A6814)+1,1))","v":223.59557637306796},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6814,1)*INDEX($S$61:$S$72,MONTH($A6814),1)*IF($B6814<=5,INDEX($S$76:$S$99,HOUR($A6814)+1,1),INDEX($S$101:$S$124,HOUR($A6814)+1,1))","v":272.8290952668425}]
["2014-10-05T01:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6817,1)*INDEX($S$61:$S$72,MONTH($A6817),1)*IF($B6817<=5,INDEX($S$76:$S$99,HOUR($A6817)+1,1),INDEX($S$101:$S$124,HOUR($A6817)+1,1))","v":241.04068957134177},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6817,1)*INDEX($S$61:$S$72,MONTH($A6817),1)*IF($B6817<=5,INDEX($S$76:$S$99,HOUR($A6817)+1,1),INDEX($S$101:$S$124,HOUR($A6817)+1,1))","v":294.11544863714096},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6817,1)*INDEX($S$61:$S$72,MONTH($A6817),1)*IF($B6817<=5,INDEX($S$76:$S$99,HOUR($A6817)+1,1),INDEX($S$101:$S$124,HOUR($A6817)+1,1))","v":161.92046322349671},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6817,1)*INDEX($S$61:$S$72,MONTH($A6817),1)*IF($B6817<=5,INDEX($S$76:$S$99,HOUR($A6817)+1,1),INDEX($S$101:$S$124,HOUR($A6817)+1,1))","v":197.57373648907179}]
["2014-10-05T04:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6820,1)*INDEX($S$61:$S$72,MONTH($A6820),1)*IF($B6820<=5,INDEX($S$76:$S$99,HOUR($A6820)+1,1),INDEX($S$101:$S$124,HOUR($A6820)+1,1))","v":57.390640374128992},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6820,1)*INDEX($S$61:$S$72,MONTH($A6820),1)*IF($B6820<=5,INDEX($S$76:$S$99,HOUR($A6820)+1,1),INDEX($S$101:$S$124,HOUR($A6820)+1,1))","v":70.027487770747854},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6820,1)*INDEX($S$61:$S$72,MONTH($A6820),1)*IF($B6820<=5,INDEX($S$76:$S$99,HOUR($A6820)+1,1),INDEX($S$101:$S$124,HOUR($A6820)+1,1))","v":38.552491243689694},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6820,1)*INDEX($S$61:$S$72,MONTH($A6820),1)*IF($B6820<=5,INDEX($S$76:$S$99,HOUR($A6820)+1,1),INDEX($S$101:$S$124,HOUR($A6820)+1,1))","v":47.041365830731372}]
["2014-10-05T08:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6824,1)*INDEX($S$61:$S$72,MONTH($A6824),1)*IF($B6824<=5,INDEX($S$76:$S$99,HOUR($A6824)+1,1),INDEX($S$101:$S$124,HOUR($A6824)+1,1))","v":550.95014759163826},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6824,1)*INDEX($S$61:$S$72,MONTH($A6824),1)*IF($B6824<=5,INDEX($S$76:$S$99,HOUR($A6824)+1,1),INDEX($S$101:$S$124,HOUR($A6824)+1,1))","v":672.2638825991794},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6824,1)*INDEX($S$61:$S$72,MONTH($A6824),1)*IF($B6824<=5,INDEX($S$76:$S$99,HOUR($A6824)+1,1),INDEX($S$101:$S$124,HOUR($A6824)+1,1))","v":370.10391593942103},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6824,1)*INDEX($S$61:$S$72,MONTH($A6824),1)*IF($B6824<=5,INDEX($S$76:$S$99,HOUR($A6824)+1,1),INDEX($S$101:$S$124,HOUR($A6824)+1,1))","v":451.59711197502122}]
["2014-10-05T13:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6829,1)*INDEX($S$61:$S$72,MONTH($A6829),1)*IF($B6829<=5,INDEX($S$76:$S$99,HOUR($A6829)+1,1),INDEX($S$101:$S$124,HOUR($A6829)+1,1))","v":791.99083716298014},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6829,1)*INDEX($S$61:$S$72,MONTH($A6829),1)*IF($B6829<=5,INDEX($S$76:$S$99,HOUR($A6829)+1,1),INDEX($S$101:$S$124,HOUR($A6829)+1,1))","v":966.37933123632035},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6829,1)*INDEX($S$61:$S$72,MONTH($A6829),1)*IF($B6829<=5,INDEX($S$76:$S$99,HOUR($A6829)+1,1),INDEX($S$101:$S$124,HOUR($A6829)+1,1))","v":532.02437916291774},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6829,1)*INDEX($S$61:$S$72,MONTH($A6829),1)*IF($B6829<=5,INDEX($S$76:$S$99,HOUR($A6829)+1,1),INDEX($S$101:$S$124,HOUR($A6829)+1,1))","v":649.17084846409307}]
["2014-10-05T16:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6832,1)*INDEX($S$61:$S$72,MONTH($A6832),1)*IF($B6832<=5,INDEX($S$76:$S$99,HOUR($A6832)+1,1),INDEX($S$101:$S$124,HOUR($A6832)+1,1))","v":780.51270908815434},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6832,1)*INDEX($S$61:$S$72,MONTH($A6832),1)*IF($B6832<=5,INDEX($S$76:$S$99,HOUR($A6832)+1,1),INDEX($S$101:$S$124,HOUR($A6832)+1,1))","v":952.37383368217081},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6832,1)*INDEX($S$61:$S$72,MONTH($A6832),1)*IF($B6832<=5,INDEX($S$76:$S$99,HOUR($A6832)+1,1),INDEX($S$101:$S$124,HOUR($A6832)+1,1))","v":524.31388091417989},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6832,1)*INDEX($S$61:$S$72,MONTH($A6832),1)*IF($B6832<=5,INDEX($S$76:$S$99,HOUR($A6832)+1,1),INDEX($S$101:$S$124,HOUR($A6832)+1,1))","v":639.76257529794668}]
["2014-10-05T19:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6835,1)*INDEX($S$61:$S$72,MONTH($A6835),1)*IF($B6835<=5,INDEX($S$76:$S$99,HOUR($A6835)+1,1),INDEX($S$101:$S$124,HOUR($A6835)+1,1))","v":562.42827566646406},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6835,1)*INDEX($S$61:$S$72,MONTH($A6835),1)*IF($B6835<=5,INDEX($S$76:$S$99,HOUR($A6835)+1,1),INDEX($S$101:$S$124,HOUR($A6835)+1,1))","v":686.26938015332894},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6835,1)*INDEX($S$61:$S$72,MONTH($A6835),1)*IF($B6835<=5,INDEX($S$76:$S$99,HOUR($A6835)+1,1),INDEX($S$101:$S$124,HOUR($A6835)+1,1))","v":377.81441418815899},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6835,1)*INDEX($S$61:$S$72,MONTH($A6835),1)*IF($B6835<=5,INDEX($S$76:$S$99,HOUR($A6835)+1,1),INDEX($S$101:$S$124,HOUR($A6835)+1,1))","v":461.00538514116749}]
["2014-10-05T22:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6838,1)*INDEX($S$61:$S$72,MONTH($A6838),1)*IF($B6838<=5,INDEX($S$76:$S$99,HOUR($A6838)+1,1),INDEX($S$101:$S$124,HOUR($A6838)+1,1))","v":275.47507379581913},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6838,1)*INDEX($S$61:$S$72,MONTH($A6838),1)*IF($B6838<=5,INDEX($S$76:$S$99,HOUR($A6838)+1,1),INDEX($S$101:$S$124,HOUR($A6838)+1,1))","v":336.1319412995897},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6838,1)*INDEX($S$61:$S$72,MONTH($A6838),1)*IF($B6838<=5,INDEX($S$76:$S$99,HOUR($A6838)+1,1),INDEX($S$101:$S$124,HOUR($A6838)+1,1))","v":185.05195796971051},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6838,1)*INDEX($S$61:$S$72,MONTH($A6838),1)*IF($B6838<=5,INDEX($S$76:$S$99,HOUR($A6838)+1,1),INDEX($S$101:$S$124,HOUR($A6838)+1,1))","v":225.79855598751061}]
["2014-10-05T23:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6839,1)*INDEX($S$61:$S$72,MONTH($A6839),1)*IF($B6839<=5,INDEX($S$76:$S$99,HOUR($A6839)+1,1),INDEX($S$101:$S$124,HOUR($A6839)+1,1))","v":72.50075315919365},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6839,1)*INDEX($S$61:$S$72,MONTH($A6839),1)*IF($B6839<=5,INDEX($S$76:$S$99,HOUR($A6839)+1,1),INDEX($S$101:$S$124,HOUR($A6839)+1,1))","v":88.464696893574171},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6839,1)*INDEX($S$61:$S$72,MONTH($A6839),1)*IF($B6839<=5,INDEX($S$76:$S$99,HOUR($A6839)+1,1),INDEX($S$101:$S$124,HOUR($A6839)+1,1))","v":48.702796015336176},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6839,1)*INDEX($S$61:$S$72,MONTH($A6839),1)*IF($B6839<=5,INDEX($S$76:$S$99,HOUR($A6839)+1,1),INDEX($S$101:$S$124,HOUR($A6839)+1,1))","v":59.426666615530735}]
["2014-10-06T02:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6842,1)*INDEX($S$61:$S$72,MONTH($A6842),1)*IF($B6842<=5,INDEX($S$76:$S$99,HOUR($A6842)+1,1),INDEX($S$101:$S$124,HOUR($A6842)+1,1))","v":32.570205269044592},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6842,1)*INDEX($S$61:$S$72,MONTH($A6842),1)*IF($B6842<=5,INDEX($S$76:$S$99,HOUR($A6842)+1,1),INDEX($S$101:$S$124,HOUR($A6842)+1,1))","v":39.741840068348999},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6842,1)*INDEX($S$61:$S$72,MONTH($A6842),1)*IF($B6842<=5,INDEX($S$76:$S$99,HOUR($A6842)+1,1),INDEX($S$101:$S$124,HOUR($A6842)+1,1))","v":21.879221860121554},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6842,1)*INDEX($S$61:$S$72,MONTH($A6842),1)*IF($B6842<=5,INDEX($S$76:$S$99,HOUR($A6842)+1,1),INDEX($S$101:$S$124,HOUR($A6842)+1,1))","v":26.696808595532151}]
["2014-10-06T07:59:59.999",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6847,1)*INDEX($S$61:$S$72,MONTH($A6847),1)*IF($B6847<=5,INDEX($S$76:$S$99,HOUR($A6847)+1,1),INDEX($S$101:$S$124,HOUR($A6847)+1,1))","v":1072.4598102301404},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6847,1)*INDEX($S$61:$S$72,MONTH($A6847),1)*IF($B6847<=5,INDEX($S$76:$S$99,HOUR($A6847)+1,1),INDEX($S$101:$S$124,HOUR($A6847)+1,1))","v":1308.6047786873039},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6847,1)*INDEX($S$61:$S$72,MONTH($A6847),1)*IF($B6847<=5,INDEX($S$76:$S$99,HOUR($A6847)+1,1),INDEX($S$101:$S$124,HOUR($A6847)+1,1))","v":720.43101755917814},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6847,1)*INDEX($S$61:$S$72,MONTH($A6847),1)*IF($B6847<=5,INDEX($S$76:$S$99,HOUR($A6847)+1,1),INDEX($S$101:$S$124,HOUR($A6847)+1,1))","v":879.06275209528803}]
["2014-10-06T10:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6850,1)*INDEX($S$61:$S$72,MONTH($A6850),1)*IF($B6850<=5,INDEX($S$76:$S$99,HOUR($A6850)+1,1),INDEX($S$101:$S$124,HOUR($A6850)+1,1))","v":957.34074361691137},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6850,1)*INDEX($S$61:$S$72,MONTH($A6850),1)*IF($B6850<=5,INDEX($S$76:$S$99,HOUR($A6850)+1,1),INDEX($S$101:$S$124,HOUR($A6850)+1,1))","v":1168.1376401977352},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6850,1)*INDEX($S$61:$S$72,MONTH($A6850),1)*IF($B6850<=5,INDEX($S$76:$S$99,HOUR($A6850)+1,1),INDEX($S$101:$S$124,HOUR($A6850)+1,1))","v":643.09912548311593},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6850,1)*INDEX($S$61:$S$72,MONTH($A6850),1)*IF($B6850<=5,INDEX($S$76:$S$99,HOUR($A6850)+1,1),INDEX($S$101:$S$124,HOUR($A6850)+1,1))","v":784.70314761374573}]
["2014-10-06T13:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6853,1)*INDEX($S$61:$S$72,MONTH($A6853),1)*IF($B6853<=5,INDEX($S$76:$S$99,HOUR($A6853)+1,1),INDEX($S$101:$S$124,HOUR($A6853)+1,1))","v":1182.6306315231891},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6853,1)*INDEX($S$61:$S$72,MONTH($A6853),1)*IF($B6853<=5,INDEX($S$76:$S$99,HOUR($A6853)+1,1),INDEX($S$101:$S$124,HOUR($A6853)+1,1))","v":1443.0341175219692},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6853,1)*INDEX($S$61:$S$72,MONTH($A6853),1)*IF($B6853<=5,INDEX($S$76:$S$99,HOUR($A6853)+1,1),INDEX($S$101:$S$124,HOUR($A6853)+1,1))","v":794.43889751176039},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6853,1)*INDEX($S$61:$S$72,MONTH($A6853),1)*IF($B6853<=5,INDEX($S$76:$S$99,HOUR($A6853)+1,1),INDEX($S$101:$S$124,HOUR($A6853)+1,1))","v":969.36643009109366}]
["2014-10-06T15:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6855,1)*INDEX($S$61:$S$72,MONTH($A6855),1)*IF($B6855<=5,INDEX($S$76:$S$99,HOUR($A6855)+1,1),INDEX($S$101:$S$124,HOUR($A6855)+1,1))","v":1587.4356922707855},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6855,1)*INDEX($S$61:$S$72,MONTH($A6855),1)*IF($B6855<=5,INDEX($S$76:$S$99,HOUR($A6855)+1,1),INDEX($S$101:$S$124,HOUR($A6855)+1,1))","v":1936.973220766718},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6855,1)*INDEX($S$61:$S$72,MONTH($A6855),1)*IF($B6855<=5,INDEX($S$76:$S$99,HOUR($A6855)+1,1),INDEX($S$101:$S$124,HOUR($A6855)+1,1))","v":1066.3690146551839},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6855,1)*INDEX($S$61:$S$72,MONTH($A6855),1)*IF($B6855<=5,INDEX($S$76:$S$99,HOUR($A6855)+1,1),INDEX($S$101:$S$124,HOUR($A6855)+1,1))","v":1301.1728505913829}]
["2014-10-06T21:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6861,1)*INDEX($S$61:$S$72,MONTH($A6861),1)*IF($B6861<=5,INDEX($S$76:$S$99,HOUR($A6861)+1,1),INDEX($S$101:$S$124,HOUR($A6861)+1,1))","v":234.64882543386173},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6861,1)*INDEX($S$61:$S$72,MONTH($A6861),1)*IF($B6861<=5,INDEX($S$76:$S$99,HOUR($A6861)+1,1),INDEX($S$101:$S$124,HOUR($A6861)+1,1))","v":286.31615967988722},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6861,1)*INDEX($S$61:$S$72,MONTH($A6861),1)*IF($B6861<=5,INDEX($S$76:$S$99,HOUR($A6861)+1,1),INDEX($S$101:$S$124,HOUR($A6861)+1,1))","v":157.6266918945025},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6861,1)*INDEX($S$61:$S$72,MONTH($A6861),1)*IF($B6861<=5,INDEX($S$76:$S$99,HOUR($A6861)+1,1),INDEX($S$101:$S$124,HOUR($A6861)+1,1))","v":192.33451947961888}]
["2014-10-07T00:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6864,1)*INDEX($S$61:$S$72,MONTH($A6864),1)*IF($B6864<=5,INDEX($S$76:$S$99,HOUR($A6864)+1,1),INDEX($S$101:$S$124,HOUR($A6864)+1,1))","v":35.106774742665124},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6864,1)*INDEX($S$61:$S$72,MONTH($A6864),1)*IF($B6864<=5,INDEX($S$76:$S$99,HOUR($A6864)+1,1),INDEX($S$101:$S$124,HOUR($A6864)+1,1))","v":42.836936875696836},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6864,1)*INDEX($S$61:$S$72,MONTH($A6864),1)*IF($B6864<=5,INDEX($S$76:$S$99,HOUR($A6864)+1,1),INDEX($S$101:$S$124,HOUR($A6864)+1,1))","v":23.583176926370463},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6864,1)*INDEX($S$61:$S$72,MONTH($A6864),1)*IF($B6864<=5,INDEX($S$76:$S$99,HOUR($A6864)+1,1),INDEX($S$101:$S$124,HOUR($A6864)+1,1))","v":28.775957595887949}]
["2014-10-07T01:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6865,1)*INDEX($S$61:$S$72,MONTH($A6865),1)*IF($B6865<=5,INDEX($S$76:$S$99,HOUR($A6865)+1,1),INDEX($S$101:$S$124,HOUR($A6865)+1,1))","v":28.025820580745197},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6865,1)*INDEX($S$61:$S$72,MONTH($A6865),1)*IF($B6865<=5,INDEX($S$76:$S$99,HOUR($A6865)+1,1),INDEX($S$101:$S$124,HOUR($A6865)+1,1))","v":34.196827133994034},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6865,1)*INDEX($S$61:$S$72,MONTH($A6865),1)*IF($B6865<=5,INDEX($S$76:$S$99,HOUR($A6865)+1,1),INDEX($S$101:$S$124,HOUR($A6865)+1,1))","v":18.826505428286847},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6865,1)*INDEX($S$61:$S$72,MONTH($A6865),1)*IF($B6865<=5,INDEX($S$76:$S$99,HOUR($A6865)+1,1),INDEX($S$101:$S$124,HOUR($A6865)+1,1))","v":22.971914410621949}]
["2014-10-07T04:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6868,1)*INDEX($S$61:$S$72,MONTH($A6868),1)*IF($B6868<=5,INDEX($S$76:$S$99,HOUR($A6868)+1,1),INDEX($S$101:$S$124,HOUR($A6868)+1,1))","v":191.08643034952647},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6868,1)*INDEX($S$61:$S$72,MONTH($A6868),1)*IF($B6868<=5,INDEX($S$76:$S$99,HOUR($A6868)+1,1),INDEX($S$101:$S$124,HOUR($A6868)+1,1))","v":233.16175908170311},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6868,1)*INDEX($S$61:$S$72,MONTH($A6868),1)*IF($B6868<=5,INDEX($S$76:$S$99,HOUR($A6868)+1,1),INDEX($S$101:$S$124,HOUR($A6868)+1,1))","v":128.36340359357504},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6868,1)*INDEX($S$61:$S$72,MONTH($A6868),1)*IF($B6868<=5,INDEX($S$76:$S$99,HOUR($A6868)+1,1),INDEX($S$101:$S$124,HOUR($A6868)+1,1))","v":156.62774655870135}]
["2014-10-07T08:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6872,1)*INDEX($S$61:$S$72,MONTH($A6872),1)*IF($B6872<=5,INDEX($S$76:$S$99,HOUR($A6872)+1,1),INDEX($S$101:$S$124,HOUR($A6872)+1,1))","v":872.19191705059382},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6872,1)*INDEX($S$61:$S$72,MONTH($A6872),1)*IF($B6872<=5,INDEX($S$76:$S$99,HOUR($A6872)+1,1),INDEX($S$101:$S$124,HOUR($A6872)+1,1))","v":1064.2398901082579},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6872,1)*INDEX($S$61:$S$72,MONTH($A6872),1)*IF($B6872<=5,INDEX($S$76:$S$99,HOUR($A6872)+1,1),INDEX($S$101:$S$124,HOUR($A6872)+1,1))","v":585.89991374391036},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6872,1)*INDEX($S$61:$S$72,MONTH($A6872),1)*IF($B6872<=5,INDEX($S$76:$S$99,HOUR($A6872)+1,1),INDEX($S$101:$S$124,HOUR($A6872)+1,1))","v":714.90923915669237}]
["2014-10-07T12:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6876,1)*INDEX($S$61:$S$72,MONTH($A6876),1)*IF($B6876<=5,INDEX($S$76:$S$99,HOUR($A6876)+1,1),INDEX($S$101:$S$124,HOUR($A6876)+1,1))","v":1106.1188295941809},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6876,1)*INDEX($S$61:$S$72,MONTH($A6876),1)*IF($B6876<=5,INDEX($S$76:$S$99,HOUR($A6876)+1,1),INDEX($S$101:$S$124,HOUR($A6876)+1,1))","v":1349.675178869722},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6876,1)*INDEX($S$61:$S$72,MONTH($A6876),1)*IF($B6876<=5,INDEX($S$76:$S$99,HOUR($A6876)+1,1),INDEX($S$101:$S$124,HOUR($A6876)+1,1))","v":743.04165652128188},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6876,1)*INDEX($S$61:$S$72,MONTH($A6876),1)*IF($B6876<=5,INDEX($S$76:$S$99,HOUR($A6876)+1,1),INDEX($S$101:$S$124,HOUR($A6876)+1,1))","v":906.65202855370649}]
["2014-10-07T15:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6879,1)*INDEX($S$61:$S$72,MONTH($A6879),1)*IF($B6879<=5,INDEX($S$76:$S$99,HOUR($A6879)+1,1),INDEX($S$101:$S$124,HOUR($A6879)+1,1))","v":1634.29557280224},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6879,1)*INDEX($S$61:$S$72,MONTH($A6879),1)*IF($B6879<=5,INDEX($S$76:$S$99,HOUR($A6879)+1,1),INDEX($S$101:$S$124,HOUR($A6879)+1,1))","v":1994.1511802643508},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6879,1)*INDEX($S$61:$S$72,MONTH($A6879),1)*IF($B6879<=5,INDEX($S$76:$S$99,HOUR($A6879)+1,1),INDEX($S$101:$S$124,HOUR($A6879)+1,1))","v":1097.8474076839475},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6879,1)*INDEX($S$61:$S$72,MONTH($A6879),1)*IF($B6879<=5,INDEX($S$76:$S$99,HOUR($A6879)+1,1),INDEX($S$101:$S$124,HOUR($A6879)+1,1))","v":1339.5824722386481}]
["2014-10-07T19:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6883,1)*INDEX($S$61:$S$72,MONTH($A6883),1)*IF($B6883<=5,INDEX($S$76:$S$99,HOUR($A6883)+1,1),INDEX($S$101:$S$124,HOUR($A6883)+1,1))","v":655.29335118897836},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6883,1)*INDEX($S$61:$S$72,MONTH($A6883),1)*IF($B6883<=5,INDEX($S$76:$S$99,HOUR($A6883)+1,1),INDEX($S$101:$S$124,HOUR($A6883)+1,1))","v":799.58242036491663},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6883,1)*INDEX($S$61:$S$72,MONTH($A6883),1)*IF($B6883<=5,INDEX($S$76:$S$99,HOUR($A6883)+1,1),INDEX($S$101:$S$124,HOUR($A6883)+1,1))","v":440.19706034068776},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6883,1)*INDEX($S$61:$S$72,MONTH($A6883),1)*IF($B6883<=5,INDEX($S$76:$S$99,HOUR($A6883)+1,1),INDEX($S$101:$S$124,HOUR($A6883)+1,1))","v":537.12406864208151}]
["2014-10-07T22:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6886,1)*INDEX($S$61:$S$72,MONTH($A6886),1)*IF($B6886<=5,INDEX($S$76:$S$99,HOUR($A6886)+1,1),INDEX($S$101:$S$124,HOUR($A6886)+1,1))","v":137.02142963426613},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6886,1)*INDEX($S$61:$S$72,MONTH($A6886),1)*IF($B6886<=5,INDEX($S$76:$S$99,HOUR($A6886)+1,1),INDEX($S$101:$S$124,HOUR($A6886)+1,1))","v":167.19218369916271},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6886,1)*INDEX($S$61:$S$72,MONTH($A6886),1)*IF($B6886<=5,INDEX($S$76:$S$99,HOUR($A6886)+1,1),INDEX($S$101:$S$124,HOUR($A6886)+1,1))","v":92.044929830652052},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6886,1)*INDEX($S$61:$S$72,MONTH($A6886),1)*IF($B6886<=5,INDEX($S$76:$S$99,HOUR($A6886)+1,1),INDEX($S$101:$S$124,HOUR($A6886)+1,1))","v":112.31230660707115}]
["2014-10-08T01:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6889,1)*INDEX($S$61:$S$72,MONTH($A6889),1)*IF($B6889<=5,INDEX($S$76:$S$99,HOUR($A6889)+1,1),INDEX($S$101:$S$124,HOUR($A6889)+1,1))","v":28.151461692903204},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6889,1)*INDEX($S$61:$S$72,MONTH($A6889),1)*IF($B6889<=5,INDEX($S$76:$S$99,HOUR($A6889)+1,1),INDEX($S$101:$S$124,HOUR($A6889)+1,1))","v":34.350133167657219},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6889,1)*INDEX($S$61:$S$72,MONTH($A6889),1)*IF($B6889<=5,INDEX($S$76:$S$99,HOUR($A6889)+1,1),INDEX($S$101:$S$124,HOUR($A6889)+1,1))","v":18.910905564698332},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6889,1)*INDEX($S$61:$S$72,MONTH($A6889),1)*IF($B6889<=5,INDEX($S$76:$S$99,HOUR($A6889)+1,1),INDEX($S$101:$S$124,HOUR($A6889)+1,1))","v":23.074898616441487}]
["2014-10-08T03:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6891,1)*INDEX($S$61:$S$72,MONTH($A6891),1)*IF($B6891<=5,INDEX($S$76:$S$99,HOUR($A6891)+1,1),INDEX($S$101:$S$124,HOUR($A6891)+1,1))","v":69.388007858760915},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6891,1)*INDEX($S$61:$S$72,MONTH($A6891),1)*IF($B6891<=5,INDEX($S$76:$S$99,HOUR($A6891)+1,1),INDEX($S$101:$S$124,HOUR($A6891)+1,1))","v":84.666556081091315},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6891,1)*INDEX($S$61:$S$72,MONTH($A6891),1)*IF($B6891<=5,INDEX($S$76:$S$99,HOUR($A6891)+1,1),INDEX($S$101:$S$124,HOUR($A6891)+1,1))","v":46.61179153870961},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6891,1)*INDEX($S$61:$S$72,MONTH($A6891),1)*IF($B6891<=5,INDEX($S$76:$S$99,HOUR($A6891)+1,1),INDEX($S$101:$S$124,HOUR($A6891)+1,1))","v":56.875243779664387}]
["2014-10-08T06:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6894,1)*INDEX($S$61:$S$72,MONTH($A6894),1)*IF($B6894<=5,INDEX($S$76:$S$99,HOUR($A6894)+1,1),INDEX($S$101:$S$124,HOUR($A6894)+1,1))","v":1137.1194977281243},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6894,1)*INDEX($S$61:$S$72,MONTH($A6894),1)*IF($B6894<=5,INDEX($S$76:$S$99,HOUR($A6894)+1,1),INDEX($S$101:$S$124,HOUR($A6894)+1,1))","v":1387.501885358492},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6894,1)*INDEX($S$61:$S$72,MONTH($A6894),1)*IF($B6894<=5,INDEX($S$76:$S$99,HOUR($A6894)+1,1),INDEX($S$101:$S$124,HOUR($A6894)+1,1))","v":763.86653282499947},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6894,1)*INDEX($S$61:$S$72,MONTH($A6894),1)*IF($B6894<=5,INDEX($S$76:$S$99,HOUR($A6894)+1,1),INDEX($S$101:$S$124,HOUR($A6894)+1,1))","v":932.06233520265107}]
["2014-10-08T10:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6898,1)*INDEX($S$61:$S$72,MONTH($A6898),1)*IF($B6898<=5,INDEX($S$76:$S$99,HOUR($A6898)+1,1),INDEX($S$101:$S$124,HOUR($A6898)+1,1))","v":990.01920169229618},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6898,1)*INDEX($S$61:$S$72,MONTH($A6898),1)*IF($B6898<=5,INDEX($S$76:$S$99,HOUR($A6898)+1,1),INDEX($S$101:$S$124,HOUR($A6898)+1,1))","v":1208.0115692621771},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6898,1)*INDEX($S$61:$S$72,MONTH($A6898),1)*IF($B6898<=5,INDEX($S$76:$S$99,HOUR($A6898)+1,1),INDEX($S$101:$S$124,HOUR($A6898)+1,1))","v":665.05106678566449},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6898,1)*INDEX($S$61:$S$72,MONTH($A6898),1)*IF($B6898<=5,INDEX($S$76:$S$99,HOUR($A6898)+1,1),INDEX($S$101:$S$124,HOUR($A6898)+1,1))","v":811.48868774863797}]
["2014-10-08T14:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6902,1)*INDEX($S$61:$S$72,MONTH($A6902),1)*IF($B6902<=5,INDEX($S$76:$S$99,HOUR($A6902)+1,1),INDEX($S$101:$S$124,HOUR($A6902)+1,1))","v":1449.1374706180743},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6902,1)*INDEX($S$61:$S$72,MONTH($A6902),1)*IF($B6902<=5,INDEX($S$76:$S$99,HOUR($A6902)+1,1),INDEX($S$101:$S$124,HOUR($A6902)+1,1))","v":1768.2231081635637},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6902,1)*INDEX($S$61:$S$72,MONTH($A6902),1)*IF($B6902<=5,INDEX($S$76:$S$99,HOUR($A6902)+1,1),INDEX($S$101:$S$124,HOUR($A6902)+1,1))","v":973.46639247626354},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6902,1)*INDEX($S$61:$S$72,MONTH($A6902),1)*IF($B6902<=5,INDEX($S$76:$S$99,HOUR($A6902)+1,1),INDEX($S$101:$S$124,HOUR($A6902)+1,1))","v":1187.8139963236154}]
["2014-10-08T17:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6905,1)*INDEX($S$61:$S$72,MONTH($A6905),1)*IF($B6905<=5,INDEX($S$76:$S$99,HOUR($A6905)+1,1),INDEX($S$101:$S$124,HOUR($A6905)+1,1))","v":1186.4380078331601},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6905,1)*INDEX($S$61:$S$72,MONTH($A6905),1)*IF($B6905<=5,INDEX($S$76:$S$99,HOUR($A6905)+1,1),INDEX($S$101:$S$124,HOUR($A6905)+1,1))","v":1447.6798401737296},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6905,1)*INDEX($S$61:$S$72,MONTH($A6905),1)*IF($B6905<=5,INDEX($S$76:$S$99,HOUR($A6905)+1,1),INDEX($S$101:$S$124,HOUR($A6905)+1,1))","v":796.99652434593941},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6905,1)*INDEX($S$61:$S$72,MONTH($A6905),1)*IF($B6905<=5,INDEX($S$76:$S$99,HOUR($A6905)+1,1),INDEX($S$101:$S$124,HOUR($A6905)+1,1))","v":972.48722088006264}]
["2014-10-08T21:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6909,1)*INDEX($S$61:$S$72,MONTH($A6909),1)*IF($B6909<=5,INDEX($S$76:$S$99,HOUR($A6909)+1,1),INDEX($S$101:$S$124,HOUR($A6909)+1,1))","v":242.65847284049829},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6909,1)*INDEX($S$61:$S$72,MONTH($A6909),1)*IF($B6909<=5,INDEX($S$76:$S$99,HOUR($A6909)+1,1),INDEX($S$101:$S$124,HOUR($A6909)+1,1))","v":296.08945166896024},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6909,1)*INDEX($S$61:$S$72,MONTH($A6909),1)*IF($B6909<=5,INDEX($S$76:$S$99,HOUR($A6909)+1,1),INDEX($S$101:$S$124,HOUR($A6909)+1,1))","v":163.00721839667059},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6909,1)*INDEX($S$61:$S$72,MONTH($A6909),1)*IF($B6909<=5,INDEX($S$76:$S$99,HOUR($A6909)+1,1),INDEX($S$101:$S$124,HOUR($A6909)+1,1))","v":198.89978432724047}]
["2014-10-09T00:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6912,1)*INDEX($S$61:$S$72,MONTH($A6912),1)*IF($B6912<=5,INDEX($S$76:$S$99,HOUR($A6912)+1,1),INDEX($S$101:$S$124,HOUR($A6912)+1,1))","v":35.414987764595686},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6912,1)*INDEX($S$61:$S$72,MONTH($A6912),1)*IF($B6912<=5,INDEX($S$76:$S$99,HOUR($A6912)+1,1),INDEX($S$101:$S$124,HOUR($A6912)+1,1))","v":43.213015335238772},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6912,1)*INDEX($S$61:$S$72,MONTH($A6912),1)*IF($B6912<=5,INDEX($S$76:$S$99,HOUR($A6912)+1,1),INDEX($S$101:$S$124,HOUR($A6912)+1,1))","v":23.790220788430691},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6912,1)*INDEX($S$61:$S$72,MONTH($A6912),1)*IF($B6912<=5,INDEX($S$76:$S$99,HOUR($A6912)+1,1),INDEX($S$101:$S$124,HOUR($A6912)+1,1))","v":29.028590454206199}]
["2014-10-09T01:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6913,1)*INDEX($S$61:$S$72,MONTH($A6913),1)*IF($B6913<=5,INDEX($S$76:$S$99,HOUR($A6913)+1,1),INDEX($S$101:$S$124,HOUR($A6913)+1,1))","v":28.271867758721292},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6913,1)*INDEX($S$61:$S$72,MONTH($A6913),1)*IF($B6913<=5,INDEX($S$76:$S$99,HOUR($A6913)+1,1),INDEX($S$101:$S$124,HOUR($A6913)+1,1))","v":34.49705144991777},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6913,1)*INDEX($S$61:$S$72,MONTH($A6913),1)*IF($B6913<=5,INDEX($S$76:$S$99,HOUR($A6913)+1,1),INDEX($S$101:$S$124,HOUR($A6913)+1,1))","v":18.991789028759342},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6913,1)*INDEX($S$61:$S$72,MONTH($A6913),1)*IF($B6913<=5,INDEX($S$76:$S$99,HOUR($A6913)+1,1),INDEX($S$101:$S$124,HOUR($A6913)+1,1))","v":23.173591813685221}]
["2014-10-09T07:59:59.999",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6919,1)*INDEX($S$61:$S$72,MONTH($A6919),1)*IF($B6919<=5,INDEX($S$76:$S$99,HOUR($A6919)+1,1),INDEX($S$101:$S$124,HOUR($A6919)+1,1))","v":1113.8113856053601},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6919,1)*INDEX($S$61:$S$72,MONTH($A6919),1)*IF($B6919<=5,INDEX($S$76:$S$99,HOUR($A6919)+1,1),INDEX($S$101:$S$124,HOUR($A6919)+1,1))","v":1359.0615590963048},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6919,1)*INDEX($S$61:$S$72,MONTH($A6919),1)*IF($B6919<=5,INDEX($S$76:$S$99,HOUR($A6919)+1,1),INDEX($S$101:$S$124,HOUR($A6919)+1,1))","v":748.20917506314265},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6919,1)*INDEX($S$61:$S$72,MONTH($A6919),1)*IF($B6919<=5,INDEX($S$76:$S$99,HOUR($A6919)+1,1),INDEX($S$101:$S$124,HOUR($A6919)+1,1))","v":912.95738320973146}]
["2014-10-09T08:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6920,1)*INDEX($S$61:$S$72,MONTH($A6920),1)*IF($B6920<=5,INDEX($S$76:$S$99,HOUR($A6920)+1,1),INDEX($S$101:$S$124,HOUR($A6920)+1,1))","v":879.84915439090912},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6920,1)*INDEX($S$61:$S$72,MONTH($A6920),1)*IF($B6920<=5,INDEX($S$76:$S$99,HOUR($A6920)+1,1),INDEX($S$101:$S$124,HOUR($A6920)+1,1))","v":1073.5831748444284},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6920,1)*INDEX($S$61:$S$72,MONTH($A6920),1)*IF($B6920<=5,INDEX($S$76:$S$99,HOUR($A6920)+1,1),INDEX($S$101:$S$124,HOUR($A6920)+1,1))","v":591.04370676641224},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6920,1)*INDEX($S$61:$S$72,MONTH($A6920),1)*IF($B6920<=5,INDEX($S$76:$S$99,HOUR($A6920)+1,1),INDEX($S$101:$S$124,HOUR($A6920)+1,1))","v":721.18564417030302}]
["2014-10-09T12:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6924,1)*INDEX($S$61:$S$72,MONTH($A6924),1)*IF($B6924<=5,INDEX($S$76:$S$99,HOUR($A6924)+1,1),INDEX($S$101:$S$124,HOUR($A6924)+1,1))","v":1115.8297822402867},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6924,1)*INDEX($S$61:$S$72,MONTH($A6924),1)*IF($B6924<=5,INDEX($S$76:$S$99,HOUR($A6924)+1,1),INDEX($S$101:$S$124,HOUR($A6924)+1,1))","v":1361.5243865669065},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6924,1)*INDEX($S$61:$S$72,MONTH($A6924),1)*IF($B6924<=5,INDEX($S$76:$S$99,HOUR($A6924)+1,1),INDEX($S$101:$S$124,HOUR($A6924)+1,1))","v":749.56504455836057},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6924,1)*INDEX($S$61:$S$72,MONTH($A6924),1)*IF($B6924<=5,INDEX($S$76:$S$99,HOUR($A6924)+1,1),INDEX($S$101:$S$124,HOUR($A6924)+1,1))","v":914.61180166326551}]
["2014-10-09T15:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6927,1)*INDEX($S$61:$S$72,MONTH($A6927),1)*IF($B6927<=5,INDEX($S$76:$S$99,HOUR($A6927)+1,1),INDEX($S$101:$S$124,HOUR($A6927)+1,1))","v":1648.6435492516107},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6927,1)*INDEX($S$61:$S$72,MONTH($A6927),1)*IF($B6927<=5,INDEX($S$76:$S$99,HOUR($A6927)+1,1),INDEX($S$101:$S$124,HOUR($A6927)+1,1))","v":2011.6584382212809},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6927,1)*INDEX($S$61:$S$72,MONTH($A6927),1)*IF($B6927<=5,INDEX($S$76:$S$99,HOUR($A6927)+1,1),INDEX($S$101:$S$124,HOUR($A6927)+1,1))","v":1107.4857430087156},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6927,1)*INDEX($S$61:$S$72,MONTH($A6927),1)*IF($B6927<=5,INDEX($S$76:$S$99,HOUR($A6927)+1,1),INDEX($S$101:$S$124,HOUR($A6927)+1,1))","v":1351.3430730036087}]
["2014-10-09T18:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6930,1)*INDEX($S$61:$S$72,MONTH($A6930),1)*IF($B6930<=5,INDEX($S$76:$S$99,HOUR($A6930)+1,1),INDEX($S$101:$S$124,HOUR($A6930)+1,1))","v":851.10489593039654},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6930,1)*INDEX($S$61:$S$72,MONTH($A6930),1)*IF($B6930<=5,INDEX($S$76:$S$99,HOUR($A6930)+1,1),INDEX($S$101:$S$124,HOUR($A6930)+1,1))","v":1038.5097169652206},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6930,1)*INDEX($S$61:$S$72,MONTH($A6930),1)*IF($B6930<=5,INDEX($S$76:$S$99,HOUR($A6930)+1,1),INDEX($S$101:$S$124,HOUR($A6930)+1,1))","v":571.73458657919764},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6930,1)*INDEX($S$61:$S$72,MONTH($A6930),1)*IF($B6930<=5,INDEX($S$76:$S$99,HOUR($A6930)+1,1),INDEX($S$101:$S$124,HOUR($A6930)+1,1))","v":697.62484803770553}]
["2014-10-09T20:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6932,1)*INDEX($S$61:$S$72,MONTH($A6932),1)*IF($B6932<=5,INDEX($S$76:$S$99,HOUR($A6932)+1,1),INDEX($S$101:$S$124,HOUR($A6932)+1,1))","v":418.78151457285639},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6932,1)*INDEX($S$61:$S$72,MONTH($A6932),1)*IF($B6932<=5,INDEX($S$76:$S$99,HOUR($A6932)+1,1),INDEX($S$101:$S$124,HOUR($A6932)+1,1))","v":510.99303299612376},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6932,1)*INDEX($S$61:$S$72,MONTH($A6932),1)*IF($B6932<=5,INDEX($S$76:$S$99,HOUR($A6932)+1,1),INDEX($S$101:$S$124,HOUR($A6932)+1,1))","v":281.31888001840736},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6932,1)*INDEX($S$61:$S$72,MONTH($A6932),1)*IF($B6932<=5,INDEX($S$76:$S$99,HOUR($A6932)+1,1),INDEX($S$101:$S$124,HOUR($A6932)+1,1))","v":343.26249544777778}]
["2014-10-10T02:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6938,1)*INDEX($S$61:$S$72,MONTH($A6938),1)*IF($B6938<=5,INDEX($S$76:$S$99,HOUR($A6938)+1,1),INDEX($S$101:$S$124,HOUR($A6938)+1,1))","v":35.752063783789716},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6938,1)*INDEX($S$61:$S$72,MONTH($A6938),1)*IF($B6938<=5,INDEX($S$76:$S$99,HOUR($A6938)+1,1),INDEX($S$101:$S$124,HOUR($A6938)+1,1))","v":43.624312136564633},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6938,1)*INDEX($S$61:$S$72,MONTH($A6938),1)*IF($B6938<=5,INDEX($S$76:$S$99,HOUR($A6938)+1,1),INDEX($S$101:$S$124,HOUR($A6938)+1,1))","v":24.016653534148812},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6938,1)*INDEX($S$61:$S$72,MONTH($A6938),1)*IF($B6938<=5,INDEX($S$76:$S$99,HOUR($A6938)+1,1),INDEX($S$101:$S$124,HOUR($A6938)+1,1))","v":29.304881435249523}]
["2014-10-10T03:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6939,1)*INDEX($S$61:$S$72,MONTH($A6939),1)*IF($B6939<=5,INDEX($S$76:$S$99,HOUR($A6939)+1,1),INDEX($S$101:$S$124,HOUR($A6939)+1,1))","v":73.652579982855841},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6939,1)*INDEX($S$61:$S$72,MONTH($A6939),1)*IF($B6939<=5,INDEX($S$76:$S$99,HOUR($A6939)+1,1),INDEX($S$101:$S$124,HOUR($A6939)+1,1))","v":89.8701445115517},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6939,1)*INDEX($S$61:$S$72,MONTH($A6939),1)*IF($B6939<=5,INDEX($S$76:$S$99,HOUR($A6939)+1,1),INDEX($S$101:$S$124,HOUR($A6939)+1,1))","v":49.476542278559641},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6939,1)*INDEX($S$61:$S$72,MONTH($A6939),1)*IF($B6939<=5,INDEX($S$76:$S$99,HOUR($A6939)+1,1),INDEX($S$101:$S$124,HOUR($A6939)+1,1))","v":60.370784099362972}]
["2014-10-10T06:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6942,1)*INDEX($S$61:$S$72,MONTH($A6942),1)*IF($B6942<=5,INDEX($S$76:$S$99,HOUR($A6942)+1,1),INDEX($S$101:$S$124,HOUR($A6942)+1,1))","v":1207.0066188809174},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6942,1)*INDEX($S$61:$S$72,MONTH($A6942),1)*IF($B6942<=5,INDEX($S$76:$S$99,HOUR($A6942)+1,1),INDEX($S$101:$S$124,HOUR($A6942)+1,1))","v":1472.7774545097673},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6942,1)*INDEX($S$61:$S$72,MONTH($A6942),1)*IF($B6942<=5,INDEX($S$76:$S$99,HOUR($A6942)+1,1),INDEX($S$101:$S$124,HOUR($A6942)+1,1))","v":810.81360657649407},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6942,1)*INDEX($S$61:$S$72,MONTH($A6942),1)*IF($B6942<=5,INDEX($S$76:$S$99,HOUR($A6942)+1,1),INDEX($S$101:$S$124,HOUR($A6942)+1,1))","v":989.34668699892757}]
["2014-10-10T09:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6945,1)*INDEX($S$61:$S$72,MONTH($A6945),1)*IF($B6945<=5,INDEX($S$76:$S$99,HOUR($A6945)+1,1),INDEX($S$101:$S$124,HOUR($A6945)+1,1))","v":921.61043642064442},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6945,1)*INDEX($S$61:$S$72,MONTH($A6945),1)*IF($B6945<=5,INDEX($S$76:$S$99,HOUR($A6945)+1,1),INDEX($S$101:$S$124,HOUR($A6945)+1,1))","v":1124.5398752325693},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6945,1)*INDEX($S$61:$S$72,MONTH($A6945),1)*IF($B6945<=5,INDEX($S$76:$S$99,HOUR($A6945)+1,1),INDEX($S$101:$S$124,HOUR($A6945)+1,1))","v":619.09708706119625},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6945,1)*INDEX($S$61:$S$72,MONTH($A6945),1)*IF($B6945<=5,INDEX($S$76:$S$99,HOUR($A6945)+1,1),INDEX($S$101:$S$124,HOUR($A6945)+1,1))","v":755.41609939287105}]
["2014-10-10T14:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6950,1)*INDEX($S$61:$S$72,MONTH($A6950),1)*IF($B6950<=5,INDEX($S$76:$S$99,HOUR($A6950)+1,1),INDEX($S$101:$S$124,HOUR($A6950)+1,1))","v":1538.2011496583855},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6950,1)*INDEX($S$61:$S$72,MONTH($A6950),1)*IF($B6950<=5,INDEX($S$76:$S$99,HOUR($A6950)+1,1),INDEX($S$101:$S$124,HOUR($A6950)+1,1))","v":1876.8977222496742},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6950,1)*INDEX($S$61:$S$72,MONTH($A6950),1)*IF($B6950<=5,INDEX($S$76:$S$99,HOUR($A6950)+1,1),INDEX($S$101:$S$124,HOUR($A6950)+1,1))","v":1033.295428778152},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6950,1)*INDEX($S$61:$S$72,MONTH($A6950),1)*IF($B6950<=5,INDEX($S$76:$S$99,HOUR($A6950)+1,1),INDEX($S$101:$S$124,HOUR($A6950)+1,1))","v":1260.816790518865}]
["2014-10-10T17:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6953,1)*INDEX($S$61:$S$72,MONTH($A6953),1)*IF($B6953<=5,INDEX($S$76:$S$99,HOUR($A6953)+1,1),INDEX($S$101:$S$124,HOUR($A6953)+1,1))","v":1259.3562340700469},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6953,1)*INDEX($S$61:$S$72,MONTH($A6953),1)*IF($B6953<=5,INDEX($S$76:$S$99,HOUR($A6953)+1,1),INDEX($S$101:$S$124,HOUR($A6953)+1,1))","v":1536.6539335586517},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6953,1)*INDEX($S$61:$S$72,MONTH($A6953),1)*IF($B6953<=5,INDEX($S$76:$S$99,HOUR($A6953)+1,1),INDEX($S$101:$S$124,HOUR($A6953)+1,1))","v":845.97976029132906},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6953,1)*INDEX($S$61:$S$72,MONTH($A6953),1)*IF($B6953<=5,INDEX($S$76:$S$99,HOUR($A6953)+1,1),INDEX($S$101:$S$124,HOUR($A6953)+1,1))","v":1032.2560775050483}]
["2014-10-10T20:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6956,1)*INDEX($S$61:$S$72,MONTH($A6956),1)*IF($B6956<=5,INDEX($S$76:$S$99,HOUR($A6956)+1,1),INDEX($S$101:$S$124,HOUR($A6956)+1,1))","v":442.6265873866983},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6956,1)*INDEX($S$61:$S$72,MONTH($A6956),1)*IF($B6956<=5,INDEX($S$76:$S$99,HOUR($A6956)+1,1),INDEX($S$101:$S$124,HOUR($A6956)+1,1))","v":540.08855334540772},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6956,1)*INDEX($S$61:$S$72,MONTH($A6956),1)*IF($B6956<=5,INDEX($S$76:$S$99,HOUR($A6956)+1,1),INDEX($S$101:$S$124,HOUR($A6956)+1,1))","v":297.33694419869806},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6956,1)*INDEX($S$61:$S$72,MONTH($A6956),1)*IF($B6956<=5,INDEX($S$76:$S$99,HOUR($A6956)+1,1),INDEX($S$101:$S$124,HOUR($A6956)+1,1))","v":362.80757781981583}]
["2014-10-11T00:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6960,1)*INDEX($S$61:$S$72,MONTH($A6960),1)*IF($B6960<=5,INDEX($S$76:$S$99,HOUR($A6960)+1,1),INDEX($S$101:$S$124,HOUR($A6960)+1,1))","v":318.9836513314649},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6960,1)*INDEX($S$61:$S$72,MONTH($A6960),1)*IF($B6960<=5,INDEX($S$76:$S$99,HOUR($A6960)+1,1),INDEX($S$101:$S$124,HOUR($A6960)+1,1))","v":389.22067426088847},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6960,1)*INDEX($S$61:$S$72,MONTH($A6960),1)*IF($B6960<=5,INDEX($S$76:$S$99,HOUR($A6960)+1,1),INDEX($S$101:$S$124,HOUR($A6960)+1,1))","v":214.2790940241901},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6960,1)*INDEX($S$61:$S$72,MONTH($A6960),1)*IF($B6960<=5,INDEX($S$76:$S$99,HOUR($A6960)+1,1),INDEX($S$101:$S$124,HOUR($A6960)+1,1))","v":261.46121629739071}]
["2014-10-11T02:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6962,1)*INDEX($S$61:$S$72,MONTH($A6962),1)*IF($B6962<=5,INDEX($S$76:$S$99,HOUR($A6962)+1,1),INDEX($S$101:$S$124,HOUR($A6962)+1,1))","v":110.95083524572692},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6962,1)*INDEX($S$61:$S$72,MONTH($A6962),1)*IF($B6962<=5,INDEX($S$76:$S$99,HOUR($A6962)+1,1),INDEX($S$101:$S$124,HOUR($A6962)+1,1))","v":135.3811040907438},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6962,1)*INDEX($S$61:$S$72,MONTH($A6962),1)*IF($B6962<=5,INDEX($S$76:$S$99,HOUR($A6962)+1,1),INDEX($S$101:$S$124,HOUR($A6962)+1,1))","v":74.531858791022657},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6962,1)*INDEX($S$61:$S$72,MONTH($A6962),1)*IF($B6962<=5,INDEX($S$76:$S$99,HOUR($A6962)+1,1),INDEX($S$101:$S$124,HOUR($A6962)+1,1))","v":90.943031755614172}]
["2014-10-11T05:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6965,1)*INDEX($S$61:$S$72,MONTH($A6965),1)*IF($B6965<=5,INDEX($S$76:$S$99,HOUR($A6965)+1,1),INDEX($S$101:$S$124,HOUR($A6965)+1,1))","v":152.55739846287452},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6965,1)*INDEX($S$61:$S$72,MONTH($A6965),1)*IF($B6965<=5,INDEX($S$76:$S$99,HOUR($A6965)+1,1),INDEX($S$101:$S$124,HOUR($A6965)+1,1))","v":186.14901812477274},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6965,1)*INDEX($S$61:$S$72,MONTH($A6965),1)*IF($B6965<=5,INDEX($S$76:$S$99,HOUR($A6965)+1,1),INDEX($S$101:$S$124,HOUR($A6965)+1,1))","v":102.48130583765614},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6965,1)*INDEX($S$61:$S$72,MONTH($A6965),1)*IF($B6965<=5,INDEX($S$76:$S$99,HOUR($A6965)+1,1),INDEX($S$101:$S$124,HOUR($A6965)+1,1))","v":125.04666866396947}]
["2014-10-11T08:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6968,1)*INDEX($S$61:$S$72,MONTH($A6968),1)*IF($B6968<=5,INDEX($S$76:$S$99,HOUR($A6968)+1,1),INDEX($S$101:$S$124,HOUR($A6968)+1,1))","v":665.70501147436153},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6968,1)*INDEX($S$61:$S$72,MONTH($A6968),1)*IF($B6968<=5,INDEX($S$76:$S$99,HOUR($A6968)+1,1),INDEX($S$101:$S$124,HOUR($A6968)+1,1))","v":812.28662454446294},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6968,1)*INDEX($S$61:$S$72,MONTH($A6968),1)*IF($B6968<=5,INDEX($S$76:$S$99,HOUR($A6968)+1,1),INDEX($S$101:$S$124,HOUR($A6968)+1,1))","v":447.19115274613591},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6968,1)*INDEX($S$61:$S$72,MONTH($A6968),1)*IF($B6968<=5,INDEX($S$76:$S$99,HOUR($A6968)+1,1),INDEX($S$101:$S$124,HOUR($A6968)+1,1))","v":545.658190533685}]
["2014-10-11T11:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6971,1)*INDEX($S$61:$S$72,MONTH($A6971),1)*IF($B6971<=5,INDEX($S$76:$S$99,HOUR($A6971)+1,1),INDEX($S$101:$S$124,HOUR($A6971)+1,1))","v":1026.295226022974},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6971,1)*INDEX($S$61:$S$72,MONTH($A6971),1)*IF($B6971<=5,INDEX($S$76:$S$99,HOUR($A6971)+1,1),INDEX($S$101:$S$124,HOUR($A6971)+1,1))","v":1252.2752128393802},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6971,1)*INDEX($S$61:$S$72,MONTH($A6971),1)*IF($B6971<=5,INDEX($S$76:$S$99,HOUR($A6971)+1,1),INDEX($S$101:$S$124,HOUR($A6971)+1,1))","v":689.41969381695947},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6971,1)*INDEX($S$61:$S$72,MONTH($A6971),1)*IF($B6971<=5,INDEX($S$76:$S$99,HOUR($A6971)+1,1),INDEX($S$101:$S$124,HOUR($A6971)+1,1))","v":841.22304373943098}]
["2014-10-11T15:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6975,1)*INDEX($S$61:$S$72,MONTH($A6975),1)*IF($B6975<=5,INDEX($S$76:$S$99,HOUR($A6975)+1,1),INDEX($S$101:$S$124,HOUR($A6975)+1,1))","v":984.68866280582631},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6975,1)*INDEX($S$61:$S$72,MONTH($A6975),1)*IF($B6975<=5,INDEX($S$76:$S$99,HOUR($A6975)+1,1),INDEX($S$101:$S$124,HOUR($A6975)+1,1))","v":1201.5072988053512},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6975,1)*INDEX($S$61:$S$72,MONTH($A6975),1)*IF($B6975<=5,INDEX($S$76:$S$99,HOUR($A6975)+1,1),INDEX($S$101:$S$124,HOUR($A6975)+1,1))","v":661.47024677032596},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6975,1)*INDEX($S$61:$S$72,MONTH($A6975),1)*IF($B6975<=5,INDEX($S$76:$S$99,HOUR($A6975)+1,1),INDEX($S$101:$S$124,HOUR($A6975)+1,1))","v":807.11940683107571}]
["2014-10-11T19:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6979,1)*INDEX($S$61:$S$72,MONTH($A6979),1)*IF($B6979<=5,INDEX($S$76:$S$99,HOUR($A6979)+1,1),INDEX($S$101:$S$124,HOUR($A6979)+1,1))","v":679.57386588007739},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6979,1)*INDEX($S$61:$S$72,MONTH($A6979),1)*IF($B6979<=5,INDEX($S$76:$S$99,HOUR($A6979)+1,1),INDEX($S$101:$S$124,HOUR($A6979)+1,1))","v":829.20926255580594},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6979,1)*INDEX($S$61:$S$72,MONTH($A6979),1)*IF($B6979<=5,INDEX($S$76:$S$99,HOUR($A6979)+1,1),INDEX($S$101:$S$124,HOUR($A6979)+1,1))","v":456.50763509501377},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6979,1)*INDEX($S$61:$S$72,MONTH($A6979),1)*IF($B6979<=5,INDEX($S$76:$S$99,HOUR($A6979)+1,1),INDEX($S$101:$S$124,HOUR($A6979)+1,1))","v":557.0260695031368}]
["2014-10-11T23:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6983,1)*INDEX($S$61:$S$72,MONTH($A6983),1)*IF($B6983<=5,INDEX($S$76:$S$99,HOUR($A6983)+1,1),INDEX($S$101:$S$124,HOUR($A6983)+1,1))","v":321.38758609512234},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6983,1)*INDEX($S$61:$S$72,MONTH($A6983),1)*IF($B6983<=5,INDEX($S$76:$S$99,HOUR($A6983)+1,1),INDEX($S$101:$S$124,HOUR($A6983)+1,1))","v":392.15393151618798},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6983,1)*INDEX($S$61:$S$72,MONTH($A6983),1)*IF($B6983<=5,INDEX($S$76:$S$99,HOUR($A6983)+1,1),INDEX($S$101:$S$124,HOUR($A6983)+1,1))","v":215.89395096466228},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6983,1)*INDEX($S$61:$S$72,MONTH($A6983),1)*IF($B6983<=5,INDEX($S$76:$S$99,HOUR($A6983)+1,1),INDEX($S$101:$S$124,HOUR($A6983)+1,1))","v":263.4316486520957}]
["2014-10-12T02:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6986,1)*INDEX($S$61:$S$72,MONTH($A6986),1)*IF($B6986<=5,INDEX($S$76:$S$99,HOUR($A6986)+1,1),INDEX($S$101:$S$124,HOUR($A6986)+1,1))","v":91.82502459860639},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6986,1)*INDEX($S$61:$S$72,MONTH($A6986),1)*IF($B6986<=5,INDEX($S$76:$S$99,HOUR($A6986)+1,1),INDEX($S$101:$S$124,HOUR($A6986)+1,1))","v":112.04398043319657},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6986,1)*INDEX($S$61:$S$72,MONTH($A6986),1)*IF($B6986<=5,INDEX($S$76:$S$99,HOUR($A6986)+1,1),INDEX($S$101:$S$124,HOUR($A6986)+1,1))","v":61.683985989903512},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6986,1)*INDEX($S$61:$S$72,MONTH($A6986),1)*IF($B6986<=5,INDEX($S$76:$S$99,HOUR($A6986)+1,1),INDEX($S$101:$S$124,HOUR($A6986)+1,1))","v":75.266185329170199}]
["2014-10-12T05:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6989,1)*INDEX($S$61:$S$72,MONTH($A6989),1)*IF($B6989<=5,INDEX($S$76:$S$99,HOUR($A6989)+1,1),INDEX($S$101:$S$124,HOUR($A6989)+1,1))","v":126.25940882308377},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6989,1)*INDEX($S$61:$S$72,MONTH($A6989),1)*IF($B6989<=5,INDEX($S$76:$S$99,HOUR($A6989)+1,1),INDEX($S$101:$S$124,HOUR($A6989)+1,1))","v":154.06047309564525},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6989,1)*INDEX($S$61:$S$72,MONTH($A6989),1)*IF($B6989<=5,INDEX($S$76:$S$99,HOUR($A6989)+1,1),INDEX($S$101:$S$124,HOUR($A6989)+1,1))","v":84.815480736117323},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6989,1)*INDEX($S$61:$S$72,MONTH($A6989),1)*IF($B6989<=5,INDEX($S$76:$S$99,HOUR($A6989)+1,1),INDEX($S$101:$S$124,HOUR($A6989)+1,1))","v":103.49100482760902}]
["2014-10-12T08:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6992,1)*INDEX($S$61:$S$72,MONTH($A6992),1)*IF($B6992<=5,INDEX($S$76:$S$99,HOUR($A6992)+1,1),INDEX($S$101:$S$124,HOUR($A6992)+1,1))","v":550.95014759163826},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6992,1)*INDEX($S$61:$S$72,MONTH($A6992),1)*IF($B6992<=5,INDEX($S$76:$S$99,HOUR($A6992)+1,1),INDEX($S$101:$S$124,HOUR($A6992)+1,1))","v":672.2638825991794},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6992,1)*INDEX($S$61:$S$72,MONTH($A6992),1)*IF($B6992<=5,INDEX($S$76:$S$99,HOUR($A6992)+1,1),INDEX($S$101:$S$124,HOUR($A6992)+1,1))","v":370.10391593942103},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6992,1)*INDEX($S$61:$S$72,MONTH($A6992),1)*IF($B6992<=5,INDEX($S$76:$S$99,HOUR($A6992)+1,1),INDEX($S$101:$S$124,HOUR($A6992)+1,1))","v":451.59711197502122}]
["2014-10-12T10:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6994,1)*INDEX($S$61:$S$72,MONTH($A6994),1)*IF($B6994<=5,INDEX($S$76:$S$99,HOUR($A6994)+1,1),INDEX($S$101:$S$124,HOUR($A6994)+1,1))","v":654.25330026507049},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6994,1)*INDEX($S$61:$S$72,MONTH($A6994),1)*IF($B6994<=5,INDEX($S$76:$S$99,HOUR($A6994)+1,1),INDEX($S$101:$S$124,HOUR($A6994)+1,1))","v":798.3133605865255},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6994,1)*INDEX($S$61:$S$72,MONTH($A6994),1)*IF($B6994<=5,INDEX($S$76:$S$99,HOUR($A6994)+1,1),INDEX($S$101:$S$124,HOUR($A6994)+1,1))","v":439.49840017806252},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6994,1)*INDEX($S$61:$S$72,MONTH($A6994),1)*IF($B6994<=5,INDEX($S$76:$S$99,HOUR($A6994)+1,1),INDEX($S$101:$S$124,HOUR($A6994)+1,1))","v":536.27157047033768}]
["2014-10-12T13:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B6997,1)*INDEX($S$61:$S$72,MONTH($A6997),1)*IF($B6997<=5,INDEX($S$76:$S$99,HOUR($A6997)+1,1),INDEX($S$101:$S$124,HOUR($A6997)+1,1))","v":791.99083716298014},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B6997,1)*INDEX($S$61:$S$72,MONTH($A6997),1)*IF($B6997<=5,INDEX($S$76:$S$99,HOUR($A6997)+1,1),INDEX($S$101:$S$124,HOUR($A6997)+1,1))","v":966.37933123632035},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B6997,1)*INDEX($S$61:$S$72,MONTH($A6997),1)*IF($B6997<=5,INDEX($S$76:$S$99,HOUR($A6997)+1,1),INDEX($S$101:$S$124,HOUR($A6997)+1,1))","v":532.02437916291774},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B6997,1)*INDEX($S$61:$S$72,MONTH($A6997),1)*IF($B6997<=5,INDEX($S$76:$S$99,HOUR($A6997)+1,1),INDEX($S$101:$S$124,HOUR($A6997)+1,1))","v":649.17084846409307}]
["2014-10-12T17:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7001,1)*INDEX($S$61:$S$72,MONTH($A7001),1)*IF($B7001<=5,INDEX($S$76:$S$99,HOUR($A7001)+1,1),INDEX($S$101:$S$124,HOUR($A7001)+1,1))","v":769.03458101332853},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7001,1)*INDEX($S$61:$S$72,MONTH($A7001),1)*IF($B7001<=5,INDEX($S$76:$S$99,HOUR($A7001)+1,1),INDEX($S$101:$S$124,HOUR($A7001)+1,1))","v":938.36833612802127},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7001,1)*INDEX($S$61:$S$72,MONTH($A7001),1)*IF($B7001<=5,INDEX($S$76:$S$99,HOUR($A7001)+1,1),INDEX($S$101:$S$124,HOUR($A7001)+1,1))","v":516.60338266544193},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7001,1)*INDEX($S$61:$S$72,MONTH($A7001),1)*IF($B7001<=5,INDEX($S$76:$S$99,HOUR($A7001)+1,1),INDEX($S$101:$S$124,HOUR($A7001)+1,1))","v":630.35430213180041}]
["2014-10-12T20:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7004,1)*INDEX($S$61:$S$72,MONTH($A7004),1)*IF($B7004<=5,INDEX($S$76:$S$99,HOUR($A7004)+1,1),INDEX($S$101:$S$124,HOUR($A7004)+1,1))","v":459.12512299303194},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7004,1)*INDEX($S$61:$S$72,MONTH($A7004),1)*IF($B7004<=5,INDEX($S$76:$S$99,HOUR($A7004)+1,1),INDEX($S$101:$S$124,HOUR($A7004)+1,1))","v":560.21990216598283},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7004,1)*INDEX($S$61:$S$72,MONTH($A7004),1)*IF($B7004<=5,INDEX($S$76:$S$99,HOUR($A7004)+1,1),INDEX($S$101:$S$124,HOUR($A7004)+1,1))","v":308.41992994951755},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7004,1)*INDEX($S$61:$S$72,MONTH($A7004),1)*IF($B7004<=5,INDEX($S$76:$S$99,HOUR($A7004)+1,1),INDEX($S$101:$S$124,HOUR($A7004)+1,1))","v":376.33092664585098}]
["2014-10-13T01:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7009,1)*INDEX($S$61:$S$72,MONTH($A7009),1)*IF($B7009<=5,INDEX($S$76:$S$99,HOUR($A7009)+1,1),INDEX($S$101:$S$124,HOUR($A7009)+1,1))","v":27.222240967567956},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7009,1)*INDEX($S$61:$S$72,MONTH($A7009),1)*IF($B7009<=5,INDEX($S$76:$S$99,HOUR($A7009)+1,1),INDEX($S$101:$S$124,HOUR($A7009)+1,1))","v":33.216307293689923},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7009,1)*INDEX($S$61:$S$72,MONTH($A7009),1)*IF($B7009<=5,INDEX($S$76:$S$99,HOUR($A7009)+1,1),INDEX($S$101:$S$124,HOUR($A7009)+1,1))","v":18.286696222488395},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7009,1)*INDEX($S$61:$S$72,MONTH($A7009),1)*IF($B7009<=5,INDEX($S$76:$S$99,HOUR($A7009)+1,1),INDEX($S$101:$S$124,HOUR($A7009)+1,1))","v":22.313244594234448}]
["2014-10-13T04:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7012,1)*INDEX($S$61:$S$72,MONTH($A7012),1)*IF($B7012<=5,INDEX($S$76:$S$99,HOUR($A7012)+1,1),INDEX($S$101:$S$124,HOUR($A7012)+1,1))","v":185.60744145279497},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7012,1)*INDEX($S$61:$S$72,MONTH($A7012),1)*IF($B7012<=5,INDEX($S$76:$S$99,HOUR($A7012)+1,1),INDEX($S$101:$S$124,HOUR($A7012)+1,1))","v":226.47635140092581},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7012,1)*INDEX($S$61:$S$72,MONTH($A7012),1)*IF($B7012<=5,INDEX($S$76:$S$99,HOUR($A7012)+1,1),INDEX($S$101:$S$124,HOUR($A7012)+1,1))","v":124.68286143393857},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7012,1)*INDEX($S$61:$S$72,MONTH($A7012),1)*IF($B7012<=5,INDEX($S$76:$S$99,HOUR($A7012)+1,1),INDEX($S$101:$S$124,HOUR($A7012)+1,1))","v":152.13678567390434}]
["2014-10-13T07:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A7015),HolidayTable,2,FALSE)),VLOOKUP(INT($A7015),HolidayTable,2,FALSE),WEEKDAY($A7015,2))","v":1},{"$f":"IF($B7015<=5,IF(AND(HOUR($A7015)>=HOUR(Time_AM_Peak_Begin),HOUR($A7015)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A7015)>=HOUR(Time_PM_Peak_Begin),HOUR($A7015)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C7015=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C7015=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C7015=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7015,1)*INDEX($S$61:$S$72,MONTH($A7015),1)*IF($B7015<=5,INDEX($S$76:$S$99,HOUR($A7015)+1,1),INDEX($S$101:$S$124,HOUR($A7015)+1,1))","v":1072.4598102301404},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7015,1)*INDEX($S$61:$S$72,MONTH($A7015),1)*IF($B7015<=5,INDEX($S$76:$S$99,HOUR($A7015)+1,1),INDEX($S$101:$S$124,HOUR($A7015)+1,1))","v":1308.6047786873039},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7015,1)*INDEX($S$61:$S$72,MONTH($A7015),1)*IF($B7015<=5,INDEX($S$76:$S$99,HOUR($A7015)+1,1),INDEX($S$101:$S$124,HOUR($A7015)+1,1))","v":720.43101755917814},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7015,1)*INDEX($S$61:$S$72,MONTH($A7015),1)*IF($B7015<=5,INDEX($S$76:$S$99,HOUR($A7015)+1,1),INDEX($S$101:$S$124,HOUR($A7015)+1,1))","v":879.06275209528803}]
["2014-10-13T08:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7016,1)*INDEX($S$61:$S$72,MONTH($A7016),1)*IF($B7016<=5,INDEX($S$76:$S$99,HOUR($A7016)+1,1),INDEX($S$101:$S$124,HOUR($A7016)+1,1))","v":847.18370573701111},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7016,1)*INDEX($S$61:$S$72,MONTH($A7016),1)*IF($B7016<=5,INDEX($S$76:$S$99,HOUR($A7016)+1,1),INDEX($S$101:$S$124,HOUR($A7016)+1,1))","v":1033.72511974651},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7016,1)*INDEX($S$61:$S$72,MONTH($A7016),1)*IF($B7016<=5,INDEX($S$76:$S$99,HOUR($A7016)+1,1),INDEX($S$101:$S$124,HOUR($A7016)+1,1))","v":569.10050461722869},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7016,1)*INDEX($S$61:$S$72,MONTH($A7016),1)*IF($B7016<=5,INDEX($S$76:$S$99,HOUR($A7016)+1,1),INDEX($S$101:$S$124,HOUR($A7016)+1,1))","v":694.41076746330441}]
["2014-10-13T11:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7019,1)*INDEX($S$61:$S$72,MONTH($A7019),1)*IF($B7019<=5,INDEX($S$76:$S$99,HOUR($A7019)+1,1),INDEX($S$101:$S$124,HOUR($A7019)+1,1))","v":1104.5613794521485},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7019,1)*INDEX($S$61:$S$72,MONTH($A7019),1)*IF($B7019<=5,INDEX($S$76:$S$99,HOUR($A7019)+1,1),INDEX($S$101:$S$124,HOUR($A7019)+1,1))","v":1347.7747937186982},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7019,1)*INDEX($S$61:$S$72,MONTH($A7019),1)*IF($B7019<=5,INDEX($S$76:$S$99,HOUR($A7019)+1,1),INDEX($S$101:$S$124,HOUR($A7019)+1,1))","v":741.99543047167197},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7019,1)*INDEX($S$61:$S$72,MONTH($A7019),1)*IF($B7019<=5,INDEX($S$76:$S$99,HOUR($A7019)+1,1),INDEX($S$101:$S$124,HOUR($A7019)+1,1))","v":905.3754339484384}]
["2014-10-13T14:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7022,1)*INDEX($S$61:$S$72,MONTH($A7022),1)*IF($B7022<=5,INDEX($S$76:$S$99,HOUR($A7022)+1,1),INDEX($S$101:$S$124,HOUR($A7022)+1,1))","v":1401.3044811183613},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7022,1)*INDEX($S$61:$S$72,MONTH($A7022),1)*IF($B7022<=5,INDEX($S$76:$S$99,HOUR($A7022)+1,1),INDEX($S$101:$S$124,HOUR($A7022)+1,1))","v":1709.8577707950781},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7022,1)*INDEX($S$61:$S$72,MONTH($A7022),1)*IF($B7022<=5,INDEX($S$76:$S$99,HOUR($A7022)+1,1),INDEX($S$101:$S$124,HOUR($A7022)+1,1))","v":941.33430792683794},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7022,1)*INDEX($S$61:$S$72,MONTH($A7022),1)*IF($B7022<=5,INDEX($S$76:$S$99,HOUR($A7022)+1,1),INDEX($S$101:$S$124,HOUR($A7022)+1,1))","v":1148.6067467936402}]
["2014-10-13T19:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7027,1)*INDEX($S$61:$S$72,MONTH($A7027),1)*IF($B7027<=5,INDEX($S$76:$S$99,HOUR($A7027)+1,1),INDEX($S$101:$S$124,HOUR($A7027)+1,1))","v":636.50423576775722},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7027,1)*INDEX($S$61:$S$72,MONTH($A7027),1)*IF($B7027<=5,INDEX($S$76:$S$99,HOUR($A7027)+1,1),INDEX($S$101:$S$124,HOUR($A7027)+1,1))","v":776.65612886850977},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7027,1)*INDEX($S$61:$S$72,MONTH($A7027),1)*IF($B7027<=5,INDEX($S$76:$S$99,HOUR($A7027)+1,1),INDEX($S$101:$S$124,HOUR($A7027)+1,1))","v":427.57536448521086},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7027,1)*INDEX($S$61:$S$72,MONTH($A7027),1)*IF($B7027<=5,INDEX($S$76:$S$99,HOUR($A7027)+1,1),INDEX($S$101:$S$124,HOUR($A7027)+1,1))","v":521.72320107197595}]
["2014-10-13T22:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7030,1)*INDEX($S$61:$S$72,MONTH($A7030),1)*IF($B7030<=5,INDEX($S$76:$S$99,HOUR($A7030)+1,1),INDEX($S$101:$S$124,HOUR($A7030)+1,1))","v":133.09263735839806},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7030,1)*INDEX($S$61:$S$72,MONTH($A7030),1)*IF($B7030<=5,INDEX($S$76:$S$99,HOUR($A7030)+1,1),INDEX($S$101:$S$124,HOUR($A7030)+1,1))","v":162.39831049512398},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7030,1)*INDEX($S$61:$S$72,MONTH($A7030),1)*IF($B7030<=5,INDEX($S$76:$S$99,HOUR($A7030)+1,1),INDEX($S$101:$S$124,HOUR($A7030)+1,1))","v":89.40574112625211},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7030,1)*INDEX($S$61:$S$72,MONTH($A7030),1)*IF($B7030<=5,INDEX($S$76:$S$99,HOUR($A7030)+1,1),INDEX($S$101:$S$124,HOUR($A7030)+1,1))","v":109.09199483641915}]
["2014-10-14T02:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7034,1)*INDEX($S$61:$S$72,MONTH($A7034),1)*IF($B7034<=5,INDEX($S$76:$S$99,HOUR($A7034)+1,1),INDEX($S$101:$S$124,HOUR($A7034)+1,1))","v":33.53165267458273},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7034,1)*INDEX($S$61:$S$72,MONTH($A7034),1)*IF($B7034<=5,INDEX($S$76:$S$99,HOUR($A7034)+1,1),INDEX($S$101:$S$124,HOUR($A7034)+1,1))","v":40.914988616520453},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7034,1)*INDEX($S$61:$S$72,MONTH($A7034),1)*IF($B7034<=5,INDEX($S$76:$S$99,HOUR($A7034)+1,1),INDEX($S$101:$S$124,HOUR($A7034)+1,1))","v":22.525079659261682},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7034,1)*INDEX($S$61:$S$72,MONTH($A7034),1)*IF($B7034<=5,INDEX($S$76:$S$99,HOUR($A7034)+1,1),INDEX($S$101:$S$124,HOUR($A7034)+1,1))","v":27.484877849265651}]
["2014-10-14T05:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7037,1)*INDEX($S$61:$S$72,MONTH($A7037),1)*IF($B7037<=5,INDEX($S$76:$S$99,HOUR($A7037)+1,1),INDEX($S$101:$S$124,HOUR($A7037)+1,1))","v":581.16328196679467},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7037,1)*INDEX($S$61:$S$72,MONTH($A7037),1)*IF($B7037<=5,INDEX($S$76:$S$99,HOUR($A7037)+1,1),INDEX($S$101:$S$124,HOUR($A7037)+1,1))","v":709.12964823935476},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7037,1)*INDEX($S$61:$S$72,MONTH($A7037),1)*IF($B7037<=5,INDEX($S$76:$S$99,HOUR($A7037)+1,1),INDEX($S$101:$S$124,HOUR($A7037)+1,1))","v":390.39976193189256},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7037,1)*INDEX($S$61:$S$72,MONTH($A7037),1)*IF($B7037<=5,INDEX($S$76:$S$99,HOUR($A7037)+1,1),INDEX($S$101:$S$124,HOUR($A7037)+1,1))","v":476.36190110735282}]
["2014-10-14T07:59:59.999",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7039,1)*INDEX($S$61:$S$72,MONTH($A7039),1)*IF($B7039<=5,INDEX($S$76:$S$99,HOUR($A7039)+1,1),INDEX($S$101:$S$124,HOUR($A7039)+1,1))","v":1104.1179988590491},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7039,1)*INDEX($S$61:$S$72,MONTH($A7039),1)*IF($B7039<=5,INDEX($S$76:$S$99,HOUR($A7039)+1,1),INDEX($S$101:$S$124,HOUR($A7039)+1,1))","v":1347.2337851350924},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7039,1)*INDEX($S$61:$S$72,MONTH($A7039),1)*IF($B7039<=5,INDEX($S$76:$S$99,HOUR($A7039)+1,1),INDEX($S$101:$S$124,HOUR($A7039)+1,1))","v":741.69758701981925},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7039,1)*INDEX($S$61:$S$72,MONTH($A7039),1)*IF($B7039<=5,INDEX($S$76:$S$99,HOUR($A7039)+1,1),INDEX($S$101:$S$124,HOUR($A7039)+1,1))","v":905.01200833502401}]
["2014-10-14T10:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7042,1)*INDEX($S$61:$S$72,MONTH($A7042),1)*IF($B7042<=5,INDEX($S$76:$S$99,HOUR($A7042)+1,1),INDEX($S$101:$S$124,HOUR($A7042)+1,1))","v":985.6007059525258},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7042,1)*INDEX($S$61:$S$72,MONTH($A7042),1)*IF($B7042<=5,INDEX($S$76:$S$99,HOUR($A7042)+1,1),INDEX($S$101:$S$124,HOUR($A7042)+1,1))","v":1202.6201647689568},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7042,1)*INDEX($S$61:$S$72,MONTH($A7042),1)*IF($B7042<=5,INDEX($S$76:$S$99,HOUR($A7042)+1,1),INDEX($S$101:$S$124,HOUR($A7042)+1,1))","v":662.08291697574248},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7042,1)*INDEX($S$61:$S$72,MONTH($A7042),1)*IF($B7042<=5,INDEX($S$76:$S$99,HOUR($A7042)+1,1),INDEX($S$101:$S$124,HOUR($A7042)+1,1))","v":807.86698091349774}]
["2014-10-14T13:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7045,1)*INDEX($S$61:$S$72,MONTH($A7045),1)*IF($B7045<=5,INDEX($S$76:$S$99,HOUR($A7045)+1,1),INDEX($S$101:$S$124,HOUR($A7045)+1,1))","v":1217.5409780498828},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7045,1)*INDEX($S$61:$S$72,MONTH($A7045),1)*IF($B7045<=5,INDEX($S$76:$S$99,HOUR($A7045)+1,1),INDEX($S$101:$S$124,HOUR($A7045)+1,1))","v":1485.6313746449732},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7045,1)*INDEX($S$61:$S$72,MONTH($A7045),1)*IF($B7045<=5,INDEX($S$76:$S$99,HOUR($A7045)+1,1),INDEX($S$101:$S$124,HOUR($A7045)+1,1))","v":817.89012265946326},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7045,1)*INDEX($S$61:$S$72,MONTH($A7045),1)*IF($B7045<=5,INDEX($S$76:$S$99,HOUR($A7045)+1,1),INDEX($S$101:$S$124,HOUR($A7045)+1,1))","v":997.98138144089819}]
["2014-10-14T17:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7049,1)*INDEX($S$61:$S$72,MONTH($A7049),1)*IF($B7049<=5,INDEX($S$76:$S$99,HOUR($A7049)+1,1),INDEX($S$101:$S$124,HOUR($A7049)+1,1))","v":1181.1428870171681},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7049,1)*INDEX($S$61:$S$72,MONTH($A7049),1)*IF($B7049<=5,INDEX($S$76:$S$99,HOUR($A7049)+1,1),INDEX($S$101:$S$124,HOUR($A7049)+1,1))","v":1441.2187864937355},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7049,1)*INDEX($S$61:$S$72,MONTH($A7049),1)*IF($B7049<=5,INDEX($S$76:$S$99,HOUR($A7049)+1,1),INDEX($S$101:$S$124,HOUR($A7049)+1,1))","v":793.43949662221974},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7049,1)*INDEX($S$61:$S$72,MONTH($A7049),1)*IF($B7049<=5,INDEX($S$76:$S$99,HOUR($A7049)+1,1),INDEX($S$101:$S$124,HOUR($A7049)+1,1))","v":968.14697107976122}]
["2014-10-14T20:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7052,1)*INDEX($S$61:$S$72,MONTH($A7052),1)*IF($B7052<=5,INDEX($S$76:$S$99,HOUR($A7052)+1,1),INDEX($S$101:$S$124,HOUR($A7052)+1,1))","v":415.13690181756999},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7052,1)*INDEX($S$61:$S$72,MONTH($A7052),1)*IF($B7052<=5,INDEX($S$76:$S$99,HOUR($A7052)+1,1),INDEX($S$101:$S$124,HOUR($A7052)+1,1))","v":506.5459128126559},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7052,1)*INDEX($S$61:$S$72,MONTH($A7052),1)*IF($B7052<=5,INDEX($S$76:$S$99,HOUR($A7052)+1,1),INDEX($S$101:$S$124,HOUR($A7052)+1,1))","v":278.87059053394012},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7052,1)*INDEX($S$61:$S$72,MONTH($A7052),1)*IF($B7052<=5,INDEX($S$76:$S$99,HOUR($A7052)+1,1),INDEX($S$101:$S$124,HOUR($A7052)+1,1))","v":340.27511700392154}]
["2014-10-15T00:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7056,1)*INDEX($S$61:$S$72,MONTH($A7056),1)*IF($B7056<=5,INDEX($S$76:$S$99,HOUR($A7056)+1,1),INDEX($S$101:$S$124,HOUR($A7056)+1,1))","v":35.264160115565836},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7056,1)*INDEX($S$61:$S$72,MONTH($A7056),1)*IF($B7056<=5,INDEX($S$76:$S$99,HOUR($A7056)+1,1),INDEX($S$101:$S$124,HOUR($A7056)+1,1))","v":43.028976940143778},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7056,1)*INDEX($S$61:$S$72,MONTH($A7056),1)*IF($B7056<=5,INDEX($S$76:$S$99,HOUR($A7056)+1,1),INDEX($S$101:$S$124,HOUR($A7056)+1,1))","v":23.688901451677811},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7056,1)*INDEX($S$61:$S$72,MONTH($A7056),1)*IF($B7056<=5,INDEX($S$76:$S$99,HOUR($A7056)+1,1),INDEX($S$101:$S$124,HOUR($A7056)+1,1))","v":28.9049616086462}]
["2014-10-15T04:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7060,1)*INDEX($S$61:$S$72,MONTH($A7060),1)*IF($B7060<=5,INDEX($S$76:$S$99,HOUR($A7060)+1,1),INDEX($S$101:$S$124,HOUR($A7060)+1,1))","v":191.94308007930863},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7060,1)*INDEX($S$61:$S$72,MONTH($A7060),1)*IF($B7060<=5,INDEX($S$76:$S$99,HOUR($A7060)+1,1),INDEX($S$101:$S$124,HOUR($A7060)+1,1))","v":234.20703454970737},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7060,1)*INDEX($S$61:$S$72,MONTH($A7060),1)*IF($B7060<=5,INDEX($S$76:$S$99,HOUR($A7060)+1,1),INDEX($S$101:$S$124,HOUR($A7060)+1,1))","v":128.93886295403937},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7060,1)*INDEX($S$61:$S$72,MONTH($A7060),1)*IF($B7060<=5,INDEX($S$76:$S$99,HOUR($A7060)+1,1),INDEX($S$101:$S$124,HOUR($A7060)+1,1))","v":157.32991633873471}]
["2014-10-15T07:59:59.999",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7063,1)*INDEX($S$61:$S$72,MONTH($A7063),1)*IF($B7063<=5,INDEX($S$76:$S$99,HOUR($A7063)+1,1),INDEX($S$101:$S$124,HOUR($A7063)+1,1))","v":1109.0678133678036},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7063,1)*INDEX($S$61:$S$72,MONTH($A7063),1)*IF($B7063<=5,INDEX($S$76:$S$99,HOUR($A7063)+1,1),INDEX($S$101:$S$124,HOUR($A7063)+1,1))","v":1353.2734994982645},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7063,1)*INDEX($S$61:$S$72,MONTH($A7063),1)*IF($B7063<=5,INDEX($S$76:$S$99,HOUR($A7063)+1,1),INDEX($S$101:$S$124,HOUR($A7063)+1,1))","v":745.02265325470773},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7063,1)*INDEX($S$61:$S$72,MONTH($A7063),1)*IF($B7063<=5,INDEX($S$76:$S$99,HOUR($A7063)+1,1),INDEX($S$101:$S$124,HOUR($A7063)+1,1))","v":909.06922103700208}]
["2014-10-15T10:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7066,1)*INDEX($S$61:$S$72,MONTH($A7066),1)*IF($B7066<=5,INDEX($S$76:$S$99,HOUR($A7066)+1,1),INDEX($S$101:$S$124,HOUR($A7066)+1,1))","v":990.01920169229618},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7066,1)*INDEX($S$61:$S$72,MONTH($A7066),1)*IF($B7066<=5,INDEX($S$76:$S$99,HOUR($A7066)+1,1),INDEX($S$101:$S$124,HOUR($A7066)+1,1))","v":1208.0115692621771},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7066,1)*INDEX($S$61:$S$72,MONTH($A7066),1)*IF($B7066<=5,INDEX($S$76:$S$99,HOUR($A7066)+1,1),INDEX($S$101:$S$124,HOUR($A7066)+1,1))","v":665.05106678566449},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7066,1)*INDEX($S$61:$S$72,MONTH($A7066),1)*IF($B7066<=5,INDEX($S$76:$S$99,HOUR($A7066)+1,1),INDEX($S$101:$S$124,HOUR($A7066)+1,1))","v":811.48868774863797}]
["2014-10-15T13:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7069,1)*INDEX($S$61:$S$72,MONTH($A7069),1)*IF($B7069<=5,INDEX($S$76:$S$99,HOUR($A7069)+1,1),INDEX($S$101:$S$124,HOUR($A7069)+1,1))","v":1222.9992732722976},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7069,1)*INDEX($S$61:$S$72,MONTH($A7069),1)*IF($B7069<=5,INDEX($S$76:$S$99,HOUR($A7069)+1,1),INDEX($S$101:$S$124,HOUR($A7069)+1,1))","v":1492.2915321104592},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7069,1)*INDEX($S$61:$S$72,MONTH($A7069),1)*IF($B7069<=5,INDEX($S$76:$S$99,HOUR($A7069)+1,1),INDEX($S$101:$S$124,HOUR($A7069)+1,1))","v":821.55676372490211},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7069,1)*INDEX($S$61:$S$72,MONTH($A7069),1)*IF($B7069<=5,INDEX($S$76:$S$99,HOUR($A7069)+1,1),INDEX($S$101:$S$124,HOUR($A7069)+1,1))","v":1002.4553803490107}]
["2014-10-15T15:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7071,1)*INDEX($S$61:$S$72,MONTH($A7071),1)*IF($B7071<=5,INDEX($S$76:$S$99,HOUR($A7071)+1,1),INDEX($S$101:$S$124,HOUR($A7071)+1,1))","v":1641.6221990742592},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7071,1)*INDEX($S$61:$S$72,MONTH($A7071),1)*IF($B7071<=5,INDEX($S$76:$S$99,HOUR($A7071)+1,1),INDEX($S$101:$S$124,HOUR($A7071)+1,1))","v":2003.0910566678895},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7071,1)*INDEX($S$61:$S$72,MONTH($A7071),1)*IF($B7071<=5,INDEX($S$76:$S$99,HOUR($A7071)+1,1),INDEX($S$101:$S$124,HOUR($A7071)+1,1))","v":1102.7691108285098},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7071,1)*INDEX($S$61:$S$72,MONTH($A7071),1)*IF($B7071<=5,INDEX($S$76:$S$99,HOUR($A7071)+1,1),INDEX($S$101:$S$124,HOUR($A7071)+1,1))","v":1345.5878853952233}]
["2014-10-15T19:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7075,1)*INDEX($S$61:$S$72,MONTH($A7075),1)*IF($B7075<=5,INDEX($S$76:$S$99,HOUR($A7075)+1,1),INDEX($S$101:$S$124,HOUR($A7075)+1,1))","v":658.23106304636804},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7075,1)*INDEX($S$61:$S$72,MONTH($A7075),1)*IF($B7075<=5,INDEX($S$76:$S$99,HOUR($A7075)+1,1),INDEX($S$101:$S$124,HOUR($A7075)+1,1))","v":803.16698711354047},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7075,1)*INDEX($S$61:$S$72,MONTH($A7075),1)*IF($B7075<=5,INDEX($S$76:$S$99,HOUR($A7075)+1,1),INDEX($S$101:$S$124,HOUR($A7075)+1,1))","v":442.17048509985023},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7075,1)*INDEX($S$61:$S$72,MONTH($A7075),1)*IF($B7075<=5,INDEX($S$76:$S$99,HOUR($A7075)+1,1),INDEX($S$101:$S$124,HOUR($A7075)+1,1))","v":539.53202187779823}]
["2014-10-15T22:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7078,1)*INDEX($S$61:$S$72,MONTH($A7078),1)*IF($B7078<=5,INDEX($S$76:$S$99,HOUR($A7078)+1,1),INDEX($S$101:$S$124,HOUR($A7078)+1,1))","v":137.63570334515106},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7078,1)*INDEX($S$61:$S$72,MONTH($A7078),1)*IF($B7078<=5,INDEX($S$76:$S$99,HOUR($A7078)+1,1),INDEX($S$101:$S$124,HOUR($A7078)+1,1))","v":167.94171436298637},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7078,1)*INDEX($S$61:$S$72,MONTH($A7078),1)*IF($B7078<=5,INDEX($S$76:$S$99,HOUR($A7078)+1,1),INDEX($S$101:$S$124,HOUR($A7078)+1,1))","v":92.457571712773202},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7078,1)*INDEX($S$61:$S$72,MONTH($A7078),1)*IF($B7078<=5,INDEX($S$76:$S$99,HOUR($A7078)+1,1),INDEX($S$101:$S$124,HOUR($A7078)+1,1))","v":112.81580812170075}]
["2014-10-16T01:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7081,1)*INDEX($S$61:$S$72,MONTH($A7081),1)*IF($B7081<=5,INDEX($S$76:$S$99,HOUR($A7081)+1,1),INDEX($S$101:$S$124,HOUR($A7081)+1,1))","v":28.271867758721292},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7081,1)*INDEX($S$61:$S$72,MONTH($A7081),1)*IF($B7081<=5,INDEX($S$76:$S$99,HOUR($A7081)+1,1),INDEX($S$101:$S$124,HOUR($A7081)+1,1))","v":34.49705144991777},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7081,1)*INDEX($S$61:$S$72,MONTH($A7081),1)*IF($B7081<=5,INDEX($S$76:$S$99,HOUR($A7081)+1,1),INDEX($S$101:$S$124,HOUR($A7081)+1,1))","v":18.991789028759342},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7081,1)*INDEX($S$61:$S$72,MONTH($A7081),1)*IF($B7081<=5,INDEX($S$76:$S$99,HOUR($A7081)+1,1),INDEX($S$101:$S$124,HOUR($A7081)+1,1))","v":23.173591813685221}]
["2014-10-16T06:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7086,1)*INDEX($S$61:$S$72,MONTH($A7086),1)*IF($B7086<=5,INDEX($S$76:$S$99,HOUR($A7086)+1,1),INDEX($S$101:$S$124,HOUR($A7086)+1,1))","v":1141.9830492758226},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7086,1)*INDEX($S$61:$S$72,MONTH($A7086),1)*IF($B7086<=5,INDEX($S$76:$S$99,HOUR($A7086)+1,1),INDEX($S$101:$S$124,HOUR($A7086)+1,1))","v":1393.4363425157669},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7086,1)*INDEX($S$61:$S$72,MONTH($A7086),1)*IF($B7086<=5,INDEX($S$76:$S$99,HOUR($A7086)+1,1),INDEX($S$101:$S$124,HOUR($A7086)+1,1))","v":767.13365142192663},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7086,1)*INDEX($S$61:$S$72,MONTH($A7086),1)*IF($B7086<=5,INDEX($S$76:$S$99,HOUR($A7086)+1,1),INDEX($S$101:$S$124,HOUR($A7086)+1,1))","v":936.04884077395036}]
["2014-10-16T09:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7089,1)*INDEX($S$61:$S$72,MONTH($A7089),1)*IF($B7089<=5,INDEX($S$76:$S$99,HOUR($A7089)+1,1),INDEX($S$101:$S$124,HOUR($A7089)+1,1))","v":871.96166115796962},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7089,1)*INDEX($S$61:$S$72,MONTH($A7089),1)*IF($B7089<=5,INDEX($S$76:$S$99,HOUR($A7089)+1,1),INDEX($S$101:$S$124,HOUR($A7089)+1,1))","v":1063.9589341614385},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7089,1)*INDEX($S$61:$S$72,MONTH($A7089),1)*IF($B7089<=5,INDEX($S$76:$S$99,HOUR($A7089)+1,1),INDEX($S$101:$S$124,HOUR($A7089)+1,1))","v":585.74523802978115},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7089,1)*INDEX($S$61:$S$72,MONTH($A7089),1)*IF($B7089<=5,INDEX($S$76:$S$99,HOUR($A7089)+1,1),INDEX($S$101:$S$124,HOUR($A7089)+1,1))","v":714.72050539089003}]
["2014-10-16T10:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7090,1)*INDEX($S$61:$S$72,MONTH($A7090),1)*IF($B7090<=5,INDEX($S$76:$S$99,HOUR($A7090)+1,1),INDEX($S$101:$S$124,HOUR($A7090)+1,1))","v":994.25359344290951},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7090,1)*INDEX($S$61:$S$72,MONTH($A7090),1)*IF($B7090<=5,INDEX($S$76:$S$99,HOUR($A7090)+1,1),INDEX($S$101:$S$124,HOUR($A7090)+1,1))","v":1213.1783319015133},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7090,1)*INDEX($S$61:$S$72,MONTH($A7090),1)*IF($B7090<=5,INDEX($S$76:$S$99,HOUR($A7090)+1,1),INDEX($S$101:$S$124,HOUR($A7090)+1,1))","v":667.89554368683991},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7090,1)*INDEX($S$61:$S$72,MONTH($A7090),1)*IF($B7090<=5,INDEX($S$76:$S$99,HOUR($A7090)+1,1),INDEX($S$101:$S$124,HOUR($A7090)+1,1))","v":814.95949013231439}]
["2014-10-16T13:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7093,1)*INDEX($S$61:$S$72,MONTH($A7093),1)*IF($B7093<=5,INDEX($S$76:$S$99,HOUR($A7093)+1,1),INDEX($S$101:$S$124,HOUR($A7093)+1,1))","v":1228.2301395271118},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7093,1)*INDEX($S$61:$S$72,MONTH($A7093),1)*IF($B7093<=5,INDEX($S$76:$S$99,HOUR($A7093)+1,1),INDEX($S$101:$S$124,HOUR($A7093)+1,1))","v":1498.6741830148835},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7093,1)*INDEX($S$61:$S$72,MONTH($A7093),1)*IF($B7093<=5,INDEX($S$76:$S$99,HOUR($A7093)+1,1),INDEX($S$101:$S$124,HOUR($A7093)+1,1))","v":825.07062807928116},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7093,1)*INDEX($S$61:$S$72,MONTH($A7093),1)*IF($B7093<=5,INDEX($S$76:$S$99,HOUR($A7093)+1,1),INDEX($S$101:$S$124,HOUR($A7093)+1,1))","v":1006.7429626359524}]
["2014-10-16T19:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7099,1)*INDEX($S$61:$S$72,MONTH($A7099),1)*IF($B7099<=5,INDEX($S$76:$S$99,HOUR($A7099)+1,1),INDEX($S$101:$S$124,HOUR($A7099)+1,1))","v":661.04637024303315},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7099,1)*INDEX($S$61:$S$72,MONTH($A7099),1)*IF($B7099<=5,INDEX($S$76:$S$99,HOUR($A7099)+1,1),INDEX($S$101:$S$124,HOUR($A7099)+1,1))","v":806.60219691430518},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7099,1)*INDEX($S$61:$S$72,MONTH($A7099),1)*IF($B7099<=5,INDEX($S$76:$S$99,HOUR($A7099)+1,1),INDEX($S$101:$S$124,HOUR($A7099)+1,1))","v":444.06168382738105},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7099,1)*INDEX($S$61:$S$72,MONTH($A7099),1)*IF($B7099<=5,INDEX($S$76:$S$99,HOUR($A7099)+1,1),INDEX($S$101:$S$124,HOUR($A7099)+1,1))","v":541.83964372869355}]
["2014-10-16T21:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7101,1)*INDEX($S$61:$S$72,MONTH($A7101),1)*IF($B7101<=5,INDEX($S$76:$S$99,HOUR($A7101)+1,1),INDEX($S$101:$S$124,HOUR($A7101)+1,1))","v":243.69634264530194},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7101,1)*INDEX($S$61:$S$72,MONTH($A7101),1)*IF($B7101<=5,INDEX($S$76:$S$99,HOUR($A7101)+1,1),INDEX($S$101:$S$124,HOUR($A7101)+1,1))","v":297.3558500675444},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7101,1)*INDEX($S$61:$S$72,MONTH($A7101),1)*IF($B7101<=5,INDEX($S$76:$S$99,HOUR($A7101)+1,1),INDEX($S$101:$S$124,HOUR($A7101)+1,1))","v":163.70441338005014},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7101,1)*INDEX($S$61:$S$72,MONTH($A7101),1)*IF($B7101<=5,INDEX($S$76:$S$99,HOUR($A7101)+1,1),INDEX($S$101:$S$124,HOUR($A7101)+1,1))","v":199.7504947018619}]
["2014-10-17T00:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7104,1)*INDEX($S$61:$S$72,MONTH($A7104),1)*IF($B7104<=5,INDEX($S$76:$S$99,HOUR($A7104)+1,1),INDEX($S$101:$S$124,HOUR($A7104)+1,1))","v":37.431487854886058},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7104,1)*INDEX($S$61:$S$72,MONTH($A7104),1)*IF($B7104<=5,INDEX($S$76:$S$99,HOUR($A7104)+1,1),INDEX($S$101:$S$124,HOUR($A7104)+1,1))","v":45.67352866096526},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7104,1)*INDEX($S$61:$S$72,MONTH($A7104),1)*IF($B7104<=5,INDEX($S$76:$S$99,HOUR($A7104)+1,1),INDEX($S$101:$S$124,HOUR($A7104)+1,1))","v":25.144816268931091},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7104,1)*INDEX($S$61:$S$72,MONTH($A7104),1)*IF($B7104<=5,INDEX($S$76:$S$99,HOUR($A7104)+1,1),INDEX($S$101:$S$124,HOUR($A7104)+1,1))","v":30.681454367671321}]
["2014-10-17T03:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7107,1)*INDEX($S$61:$S$72,MONTH($A7107),1)*IF($B7107<=5,INDEX($S$76:$S$99,HOUR($A7107)+1,1),INDEX($S$101:$S$124,HOUR($A7107)+1,1))","v":73.652579982855841},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7107,1)*INDEX($S$61:$S$72,MONTH($A7107),1)*IF($B7107<=5,INDEX($S$76:$S$99,HOUR($A7107)+1,1),INDEX($S$101:$S$124,HOUR($A7107)+1,1))","v":89.8701445115517},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7107,1)*INDEX($S$61:$S$72,MONTH($A7107),1)*IF($B7107<=5,INDEX($S$76:$S$99,HOUR($A7107)+1,1),INDEX($S$101:$S$124,HOUR($A7107)+1,1))","v":49.476542278559641},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7107,1)*INDEX($S$61:$S$72,MONTH($A7107),1)*IF($B7107<=5,INDEX($S$76:$S$99,HOUR($A7107)+1,1),INDEX($S$101:$S$124,HOUR($A7107)+1,1))","v":60.370784099362972}]
["2014-10-17T07:59:59.999",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7111,1)*INDEX($S$61:$S$72,MONTH($A7111),1)*IF($B7111<=5,INDEX($S$76:$S$99,HOUR($A7111)+1,1),INDEX($S$101:$S$124,HOUR($A7111)+1,1))","v":1177.230883998777},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7111,1)*INDEX($S$61:$S$72,MONTH($A7111),1)*IF($B7111<=5,INDEX($S$76:$S$99,HOUR($A7111)+1,1),INDEX($S$101:$S$124,HOUR($A7111)+1,1))","v":1436.445399374448},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7111,1)*INDEX($S$61:$S$72,MONTH($A7111),1)*IF($B7111<=5,INDEX($S$76:$S$99,HOUR($A7111)+1,1),INDEX($S$101:$S$124,HOUR($A7111)+1,1))","v":790.81158619765165},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7111,1)*INDEX($S$61:$S$72,MONTH($A7111),1)*IF($B7111<=5,INDEX($S$76:$S$99,HOUR($A7111)+1,1),INDEX($S$101:$S$124,HOUR($A7111)+1,1))","v":964.9404209538277}]
["2014-10-17T08:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7112,1)*INDEX($S$61:$S$72,MONTH($A7112),1)*IF($B7112<=5,INDEX($S$76:$S$99,HOUR($A7112)+1,1),INDEX($S$101:$S$124,HOUR($A7112)+1,1))","v":929.94703698978037},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7112,1)*INDEX($S$61:$S$72,MONTH($A7112),1)*IF($B7112<=5,INDEX($S$76:$S$99,HOUR($A7112)+1,1),INDEX($S$101:$S$124,HOUR($A7112)+1,1))","v":1134.7121122140536},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7112,1)*INDEX($S$61:$S$72,MONTH($A7112),1)*IF($B7112<=5,INDEX($S$76:$S$99,HOUR($A7112)+1,1),INDEX($S$101:$S$124,HOUR($A7112)+1,1))","v":624.69724622214255},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7112,1)*INDEX($S$61:$S$72,MONTH($A7112),1)*IF($B7112<=5,INDEX($S$76:$S$99,HOUR($A7112)+1,1),INDEX($S$101:$S$124,HOUR($A7112)+1,1))","v":762.24935782318107}]
["2014-10-17T12:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7116,1)*INDEX($S$61:$S$72,MONTH($A7116),1)*IF($B7116<=5,INDEX($S$76:$S$99,HOUR($A7116)+1,1),INDEX($S$101:$S$124,HOUR($A7116)+1,1))","v":1179.3642064674671},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7116,1)*INDEX($S$61:$S$72,MONTH($A7116),1)*IF($B7116<=5,INDEX($S$76:$S$99,HOUR($A7116)+1,1),INDEX($S$101:$S$124,HOUR($A7116)+1,1))","v":1439.0484582027409},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7116,1)*INDEX($S$61:$S$72,MONTH($A7116),1)*IF($B7116<=5,INDEX($S$76:$S$99,HOUR($A7116)+1,1),INDEX($S$101:$S$124,HOUR($A7116)+1,1))","v":792.24465777967248},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7116,1)*INDEX($S$61:$S$72,MONTH($A7116),1)*IF($B7116<=5,INDEX($S$76:$S$99,HOUR($A7116)+1,1),INDEX($S$101:$S$124,HOUR($A7116)+1,1))","v":966.68904062474201}]
["2014-10-17T15:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7119,1)*INDEX($S$61:$S$72,MONTH($A7119),1)*IF($B7119<=5,INDEX($S$76:$S$99,HOUR($A7119)+1,1),INDEX($S$101:$S$124,HOUR($A7119)+1,1))","v":1742.515948361854},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7119,1)*INDEX($S$61:$S$72,MONTH($A7119),1)*IF($B7119<=5,INDEX($S$76:$S$99,HOUR($A7119)+1,1),INDEX($S$101:$S$124,HOUR($A7119)+1,1))","v":2126.2006046416204},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7119,1)*INDEX($S$61:$S$72,MONTH($A7119),1)*IF($B7119<=5,INDEX($S$76:$S$99,HOUR($A7119)+1,1),INDEX($S$101:$S$124,HOUR($A7119)+1,1))","v":1170.5450645484209},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7119,1)*INDEX($S$61:$S$72,MONTH($A7119),1)*IF($B7119<=5,INDEX($S$76:$S$99,HOUR($A7119)+1,1),INDEX($S$101:$S$124,HOUR($A7119)+1,1))","v":1428.2874290722336}]
["2014-10-17T18:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7122,1)*INDEX($S$61:$S$72,MONTH($A7122),1)*IF($B7122<=5,INDEX($S$76:$S$99,HOUR($A7122)+1,1),INDEX($S$101:$S$124,HOUR($A7122)+1,1))","v":899.56610424418159},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7122,1)*INDEX($S$61:$S$72,MONTH($A7122),1)*IF($B7122<=5,INDEX($S$76:$S$99,HOUR($A7122)+1,1),INDEX($S$101:$S$124,HOUR($A7122)+1,1))","v":1097.6416006735449},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7122,1)*INDEX($S$61:$S$72,MONTH($A7122),1)*IF($B7122<=5,INDEX($S$76:$S$99,HOUR($A7122)+1,1),INDEX($S$101:$S$124,HOUR($A7122)+1,1))","v":604.28868071364866},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7122,1)*INDEX($S$61:$S$72,MONTH($A7122),1)*IF($B7122<=5,INDEX($S$76:$S$99,HOUR($A7122)+1,1),INDEX($S$101:$S$124,HOUR($A7122)+1,1))","v":737.34702946009122}]
["2014-10-17T22:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7126,1)*INDEX($S$61:$S$72,MONTH($A7126),1)*IF($B7126<=5,INDEX($S$76:$S$99,HOUR($A7126)+1,1),INDEX($S$101:$S$124,HOUR($A7126)+1,1))","v":146.09476423879536},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7126,1)*INDEX($S$61:$S$72,MONTH($A7126),1)*IF($B7126<=5,INDEX($S$76:$S$99,HOUR($A7126)+1,1),INDEX($S$101:$S$124,HOUR($A7126)+1,1))","v":178.26337621272455},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7126,1)*INDEX($S$61:$S$72,MONTH($A7126),1)*IF($B7126<=5,INDEX($S$76:$S$99,HOUR($A7126)+1,1),INDEX($S$101:$S$124,HOUR($A7126)+1,1))","v":98.139994297816727},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7126,1)*INDEX($S$61:$S$72,MONTH($A7126),1)*IF($B7126<=5,INDEX($S$76:$S$99,HOUR($A7126)+1,1),INDEX($S$101:$S$124,HOUR($A7126)+1,1))","v":119.74944356274625}]
["2014-10-18T01:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7129,1)*INDEX($S$61:$S$72,MONTH($A7129),1)*IF($B7129<=5,INDEX($S$76:$S$99,HOUR($A7129)+1,1),INDEX($S$101:$S$124,HOUR($A7129)+1,1))","v":291.24594252003317},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7129,1)*INDEX($S$61:$S$72,MONTH($A7129),1)*IF($B7129<=5,INDEX($S$76:$S$99,HOUR($A7129)+1,1),INDEX($S$101:$S$124,HOUR($A7129)+1,1))","v":355.37539823820254},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7129,1)*INDEX($S$61:$S$72,MONTH($A7129),1)*IF($B7129<=5,INDEX($S$76:$S$99,HOUR($A7129)+1,1),INDEX($S$101:$S$124,HOUR($A7129)+1,1))","v":195.64612932643448},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7129,1)*INDEX($S$61:$S$72,MONTH($A7129),1)*IF($B7129<=5,INDEX($S$76:$S$99,HOUR($A7129)+1,1),INDEX($S$101:$S$124,HOUR($A7129)+1,1))","v":238.7254583584872}]
["2014-10-18T05:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7133,1)*INDEX($S$61:$S$72,MONTH($A7133),1)*IF($B7133<=5,INDEX($S$76:$S$99,HOUR($A7133)+1,1),INDEX($S$101:$S$124,HOUR($A7133)+1,1))","v":152.55739846287452},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7133,1)*INDEX($S$61:$S$72,MONTH($A7133),1)*IF($B7133<=5,INDEX($S$76:$S$99,HOUR($A7133)+1,1),INDEX($S$101:$S$124,HOUR($A7133)+1,1))","v":186.14901812477274},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7133,1)*INDEX($S$61:$S$72,MONTH($A7133),1)*IF($B7133<=5,INDEX($S$76:$S$99,HOUR($A7133)+1,1),INDEX($S$101:$S$124,HOUR($A7133)+1,1))","v":102.48130583765614},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7133,1)*INDEX($S$61:$S$72,MONTH($A7133),1)*IF($B7133<=5,INDEX($S$76:$S$99,HOUR($A7133)+1,1),INDEX($S$101:$S$124,HOUR($A7133)+1,1))","v":125.04666866396947}]
["2014-10-18T09:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7137,1)*INDEX($S$61:$S$72,MONTH($A7137),1)*IF($B7137<=5,INDEX($S$76:$S$99,HOUR($A7137)+1,1),INDEX($S$101:$S$124,HOUR($A7137)+1,1))","v":748.91813790865672},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7137,1)*INDEX($S$61:$S$72,MONTH($A7137),1)*IF($B7137<=5,INDEX($S$76:$S$99,HOUR($A7137)+1,1),INDEX($S$101:$S$124,HOUR($A7137)+1,1))","v":913.82245261252069},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7137,1)*INDEX($S$61:$S$72,MONTH($A7137),1)*IF($B7137<=5,INDEX($S$76:$S$99,HOUR($A7137)+1,1),INDEX($S$101:$S$124,HOUR($A7137)+1,1))","v":503.09004683940287},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7137,1)*INDEX($S$61:$S$72,MONTH($A7137),1)*IF($B7137<=5,INDEX($S$76:$S$99,HOUR($A7137)+1,1),INDEX($S$101:$S$124,HOUR($A7137)+1,1))","v":613.86546435039565}]
["2014-10-18T12:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7140,1)*INDEX($S$61:$S$72,MONTH($A7140),1)*IF($B7140<=5,INDEX($S$76:$S$99,HOUR($A7140)+1,1),INDEX($S$101:$S$124,HOUR($A7140)+1,1))","v":984.68866280582631},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7140,1)*INDEX($S$61:$S$72,MONTH($A7140),1)*IF($B7140<=5,INDEX($S$76:$S$99,HOUR($A7140)+1,1),INDEX($S$101:$S$124,HOUR($A7140)+1,1))","v":1201.5072988053512},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7140,1)*INDEX($S$61:$S$72,MONTH($A7140),1)*IF($B7140<=5,INDEX($S$76:$S$99,HOUR($A7140)+1,1),INDEX($S$101:$S$124,HOUR($A7140)+1,1))","v":661.47024677032596},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7140,1)*INDEX($S$61:$S$72,MONTH($A7140),1)*IF($B7140<=5,INDEX($S$76:$S$99,HOUR($A7140)+1,1),INDEX($S$101:$S$124,HOUR($A7140)+1,1))","v":807.11940683107571}]
["2014-10-18T14:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7142,1)*INDEX($S$61:$S$72,MONTH($A7142),1)*IF($B7142<=5,INDEX($S$76:$S$99,HOUR($A7142)+1,1),INDEX($S$101:$S$124,HOUR($A7142)+1,1))","v":929.21324518296296},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7142,1)*INDEX($S$61:$S$72,MONTH($A7142),1)*IF($B7142<=5,INDEX($S$76:$S$99,HOUR($A7142)+1,1),INDEX($S$101:$S$124,HOUR($A7142)+1,1))","v":1133.8167467599794},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7142,1)*INDEX($S$61:$S$72,MONTH($A7142),1)*IF($B7142<=5,INDEX($S$76:$S$99,HOUR($A7142)+1,1),INDEX($S$101:$S$124,HOUR($A7142)+1,1))","v":624.20431737481476},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7142,1)*INDEX($S$61:$S$72,MONTH($A7142),1)*IF($B7142<=5,INDEX($S$76:$S$99,HOUR($A7142)+1,1),INDEX($S$101:$S$124,HOUR($A7142)+1,1))","v":761.64789095326864}]
["2014-10-18T17:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7145,1)*INDEX($S$61:$S$72,MONTH($A7145),1)*IF($B7145<=5,INDEX($S$76:$S$99,HOUR($A7145)+1,1),INDEX($S$101:$S$124,HOUR($A7145)+1,1))","v":929.21324518296296},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7145,1)*INDEX($S$61:$S$72,MONTH($A7145),1)*IF($B7145<=5,INDEX($S$76:$S$99,HOUR($A7145)+1,1),INDEX($S$101:$S$124,HOUR($A7145)+1,1))","v":1133.8167467599794},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7145,1)*INDEX($S$61:$S$72,MONTH($A7145),1)*IF($B7145<=5,INDEX($S$76:$S$99,HOUR($A7145)+1,1),INDEX($S$101:$S$124,HOUR($A7145)+1,1))","v":624.20431737481476},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7145,1)*INDEX($S$61:$S$72,MONTH($A7145),1)*IF($B7145<=5,INDEX($S$76:$S$99,HOUR($A7145)+1,1),INDEX($S$101:$S$124,HOUR($A7145)+1,1))","v":761.64789095326864}]
["2014-10-18T20:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7148,1)*INDEX($S$61:$S$72,MONTH($A7148),1)*IF($B7148<=5,INDEX($S$76:$S$99,HOUR($A7148)+1,1),INDEX($S$101:$S$124,HOUR($A7148)+1,1))","v":554.75417622863461},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7148,1)*INDEX($S$61:$S$72,MONTH($A7148),1)*IF($B7148<=5,INDEX($S$76:$S$99,HOUR($A7148)+1,1),INDEX($S$101:$S$124,HOUR($A7148)+1,1))","v":676.90552045371908},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7148,1)*INDEX($S$61:$S$72,MONTH($A7148),1)*IF($B7148<=5,INDEX($S$76:$S$99,HOUR($A7148)+1,1),INDEX($S$101:$S$124,HOUR($A7148)+1,1))","v":372.65929395511324},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7148,1)*INDEX($S$61:$S$72,MONTH($A7148),1)*IF($B7148<=5,INDEX($S$76:$S$99,HOUR($A7148)+1,1),INDEX($S$101:$S$124,HOUR($A7148)+1,1))","v":454.71515877807087}]
["2014-10-19T00:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7152,1)*INDEX($S$61:$S$72,MONTH($A7152),1)*IF($B7152<=5,INDEX($S$76:$S$99,HOUR($A7152)+1,1),INDEX($S$101:$S$124,HOUR($A7152)+1,1))","v":263.99694572099332},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7152,1)*INDEX($S$61:$S$72,MONTH($A7152),1)*IF($B7152<=5,INDEX($S$76:$S$99,HOUR($A7152)+1,1),INDEX($S$101:$S$124,HOUR($A7152)+1,1))","v":322.1264437454401},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7152,1)*INDEX($S$61:$S$72,MONTH($A7152),1)*IF($B7152<=5,INDEX($S$76:$S$99,HOUR($A7152)+1,1),INDEX($S$101:$S$124,HOUR($A7152)+1,1))","v":177.34145972097258},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7152,1)*INDEX($S$61:$S$72,MONTH($A7152),1)*IF($B7152<=5,INDEX($S$76:$S$99,HOUR($A7152)+1,1),INDEX($S$101:$S$124,HOUR($A7152)+1,1))","v":216.39028282136431}]
["2014-10-19T03:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7155,1)*INDEX($S$61:$S$72,MONTH($A7155),1)*IF($B7155<=5,INDEX($S$76:$S$99,HOUR($A7155)+1,1),INDEX($S$101:$S$124,HOUR($A7155)+1,1))","v":57.390640374128992},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7155,1)*INDEX($S$61:$S$72,MONTH($A7155),1)*IF($B7155<=5,INDEX($S$76:$S$99,HOUR($A7155)+1,1),INDEX($S$101:$S$124,HOUR($A7155)+1,1))","v":70.027487770747854},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7155,1)*INDEX($S$61:$S$72,MONTH($A7155),1)*IF($B7155<=5,INDEX($S$76:$S$99,HOUR($A7155)+1,1),INDEX($S$101:$S$124,HOUR($A7155)+1,1))","v":38.552491243689694},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7155,1)*INDEX($S$61:$S$72,MONTH($A7155),1)*IF($B7155<=5,INDEX($S$76:$S$99,HOUR($A7155)+1,1),INDEX($S$101:$S$124,HOUR($A7155)+1,1))","v":47.041365830731372}]
["2014-10-19T07:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7159,1)*INDEX($S$61:$S$72,MONTH($A7159),1)*IF($B7159<=5,INDEX($S$76:$S$99,HOUR($A7159)+1,1),INDEX($S$101:$S$124,HOUR($A7159)+1,1))","v":344.3438422447739},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7159,1)*INDEX($S$61:$S$72,MONTH($A7159),1)*IF($B7159<=5,INDEX($S$76:$S$99,HOUR($A7159)+1,1),INDEX($S$101:$S$124,HOUR($A7159)+1,1))","v":420.16492662448707},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7159,1)*INDEX($S$61:$S$72,MONTH($A7159),1)*IF($B7159<=5,INDEX($S$76:$S$99,HOUR($A7159)+1,1),INDEX($S$101:$S$124,HOUR($A7159)+1,1))","v":231.31494746213815},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7159,1)*INDEX($S$61:$S$72,MONTH($A7159),1)*IF($B7159<=5,INDEX($S$76:$S$99,HOUR($A7159)+1,1),INDEX($S$101:$S$124,HOUR($A7159)+1,1))","v":282.24819498438825}]
["2014-10-19T11:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7163,1)*INDEX($S$61:$S$72,MONTH($A7163),1)*IF($B7163<=5,INDEX($S$76:$S$99,HOUR($A7163)+1,1),INDEX($S$101:$S$124,HOUR($A7163)+1,1))","v":849.38147753710894},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7163,1)*INDEX($S$61:$S$72,MONTH($A7163),1)*IF($B7163<=5,INDEX($S$76:$S$99,HOUR($A7163)+1,1),INDEX($S$101:$S$124,HOUR($A7163)+1,1))","v":1036.4068190070682},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7163,1)*INDEX($S$61:$S$72,MONTH($A7163),1)*IF($B7163<=5,INDEX($S$76:$S$99,HOUR($A7163)+1,1),INDEX($S$101:$S$124,HOUR($A7163)+1,1))","v":570.57687040660744},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7163,1)*INDEX($S$61:$S$72,MONTH($A7163),1)*IF($B7163<=5,INDEX($S$76:$S$99,HOUR($A7163)+1,1),INDEX($S$101:$S$124,HOUR($A7163)+1,1))","v":696.21221429482432}]
["2014-10-19T14:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7166,1)*INDEX($S$61:$S$72,MONTH($A7166),1)*IF($B7166<=5,INDEX($S$76:$S$99,HOUR($A7166)+1,1),INDEX($S$101:$S$124,HOUR($A7166)+1,1))","v":769.03458101332853},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7166,1)*INDEX($S$61:$S$72,MONTH($A7166),1)*IF($B7166<=5,INDEX($S$76:$S$99,HOUR($A7166)+1,1),INDEX($S$101:$S$124,HOUR($A7166)+1,1))","v":938.36833612802127},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7166,1)*INDEX($S$61:$S$72,MONTH($A7166),1)*IF($B7166<=5,INDEX($S$76:$S$99,HOUR($A7166)+1,1),INDEX($S$101:$S$124,HOUR($A7166)+1,1))","v":516.60338266544193},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7166,1)*INDEX($S$61:$S$72,MONTH($A7166),1)*IF($B7166<=5,INDEX($S$76:$S$99,HOUR($A7166)+1,1),INDEX($S$101:$S$124,HOUR($A7166)+1,1))","v":630.35430213180041}]
["2014-10-19T15:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7167,1)*INDEX($S$61:$S$72,MONTH($A7167),1)*IF($B7167<=5,INDEX($S$76:$S$99,HOUR($A7167)+1,1),INDEX($S$101:$S$124,HOUR($A7167)+1,1))","v":814.94709331263152},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7167,1)*INDEX($S$61:$S$72,MONTH($A7167),1)*IF($B7167<=5,INDEX($S$76:$S$99,HOUR($A7167)+1,1),INDEX($S$101:$S$124,HOUR($A7167)+1,1))","v":994.39032634461933},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7167,1)*INDEX($S$61:$S$72,MONTH($A7167),1)*IF($B7167<=5,INDEX($S$76:$S$99,HOUR($A7167)+1,1),INDEX($S$101:$S$124,HOUR($A7167)+1,1))","v":547.44537566039355},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7167,1)*INDEX($S$61:$S$72,MONTH($A7167),1)*IF($B7167<=5,INDEX($S$76:$S$99,HOUR($A7167)+1,1),INDEX($S$101:$S$124,HOUR($A7167)+1,1))","v":667.9873947963855}]
["2014-10-19T18:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7170,1)*INDEX($S$61:$S$72,MONTH($A7170),1)*IF($B7170<=5,INDEX($S$76:$S$99,HOUR($A7170)+1,1),INDEX($S$101:$S$124,HOUR($A7170)+1,1))","v":642.77517219024469},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7170,1)*INDEX($S$61:$S$72,MONTH($A7170),1)*IF($B7170<=5,INDEX($S$76:$S$99,HOUR($A7170)+1,1),INDEX($S$101:$S$124,HOUR($A7170)+1,1))","v":784.30786303237596},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7170,1)*INDEX($S$61:$S$72,MONTH($A7170),1)*IF($B7170<=5,INDEX($S$76:$S$99,HOUR($A7170)+1,1),INDEX($S$101:$S$124,HOUR($A7170)+1,1))","v":431.78790192932456},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7170,1)*INDEX($S$61:$S$72,MONTH($A7170),1)*IF($B7170<=5,INDEX($S$76:$S$99,HOUR($A7170)+1,1),INDEX($S$101:$S$124,HOUR($A7170)+1,1))","v":526.86329730419141}]
["2014-10-20T00:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7176,1)*INDEX($S$61:$S$72,MONTH($A7176),1)*IF($B7176<=5,INDEX($S$76:$S$99,HOUR($A7176)+1,1),INDEX($S$101:$S$124,HOUR($A7176)+1,1))","v":34.100164128487656},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7176,1)*INDEX($S$61:$S$72,MONTH($A7176),1)*IF($B7176<=5,INDEX($S$76:$S$99,HOUR($A7176)+1,1),INDEX($S$101:$S$124,HOUR($A7176)+1,1))","v":41.608680630171577},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7176,1)*INDEX($S$61:$S$72,MONTH($A7176),1)*IF($B7176<=5,INDEX($S$76:$S$99,HOUR($A7176)+1,1),INDEX($S$101:$S$124,HOUR($A7176)+1,1))","v":22.906980483258881},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7176,1)*INDEX($S$61:$S$72,MONTH($A7176),1)*IF($B7176<=5,INDEX($S$76:$S$99,HOUR($A7176)+1,1),INDEX($S$101:$S$124,HOUR($A7176)+1,1))","v":27.950869430954949}]
["2014-10-20T02:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7178,1)*INDEX($S$61:$S$72,MONTH($A7178),1)*IF($B7178<=5,INDEX($S$76:$S$99,HOUR($A7178)+1,1),INDEX($S$101:$S$124,HOUR($A7178)+1,1))","v":32.570205269044592},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7178,1)*INDEX($S$61:$S$72,MONTH($A7178),1)*IF($B7178<=5,INDEX($S$76:$S$99,HOUR($A7178)+1,1),INDEX($S$101:$S$124,HOUR($A7178)+1,1))","v":39.741840068348999},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7178,1)*INDEX($S$61:$S$72,MONTH($A7178),1)*IF($B7178<=5,INDEX($S$76:$S$99,HOUR($A7178)+1,1),INDEX($S$101:$S$124,HOUR($A7178)+1,1))","v":21.879221860121554},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7178,1)*INDEX($S$61:$S$72,MONTH($A7178),1)*IF($B7178<=5,INDEX($S$76:$S$99,HOUR($A7178)+1,1),INDEX($S$101:$S$124,HOUR($A7178)+1,1))","v":26.696808595532151}]
["2014-10-20T05:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7181,1)*INDEX($S$61:$S$72,MONTH($A7181),1)*IF($B7181<=5,INDEX($S$76:$S$99,HOUR($A7181)+1,1),INDEX($S$101:$S$124,HOUR($A7181)+1,1))","v":564.49968548189645},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7181,1)*INDEX($S$61:$S$72,MONTH($A7181),1)*IF($B7181<=5,INDEX($S$76:$S$99,HOUR($A7181)+1,1),INDEX($S$101:$S$124,HOUR($A7181)+1,1))","v":688.79689377876991},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7181,1)*INDEX($S$61:$S$72,MONTH($A7181),1)*IF($B7181<=5,INDEX($S$76:$S$99,HOUR($A7181)+1,1),INDEX($S$101:$S$124,HOUR($A7181)+1,1))","v":379.20589559089223},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7181,1)*INDEX($S$61:$S$72,MONTH($A7181),1)*IF($B7181<=5,INDEX($S$76:$S$99,HOUR($A7181)+1,1),INDEX($S$101:$S$124,HOUR($A7181)+1,1))","v":462.70325688955535}]
["2014-10-20T09:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7185,1)*INDEX($S$61:$S$72,MONTH($A7185),1)*IF($B7185<=5,INDEX($S$76:$S$99,HOUR($A7185)+1,1),INDEX($S$101:$S$124,HOUR($A7185)+1,1))","v":839.58904509238823},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7185,1)*INDEX($S$61:$S$72,MONTH($A7185),1)*IF($B7185<=5,INDEX($S$76:$S$99,HOUR($A7185)+1,1),INDEX($S$101:$S$124,HOUR($A7185)+1,1))","v":1024.4581904711565},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7185,1)*INDEX($S$61:$S$72,MONTH($A7185),1)*IF($B7185<=5,INDEX($S$76:$S$99,HOUR($A7185)+1,1),INDEX($S$101:$S$124,HOUR($A7185)+1,1))","v":563.99874784832173},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7185,1)*INDEX($S$61:$S$72,MONTH($A7185),1)*IF($B7185<=5,INDEX($S$76:$S$99,HOUR($A7185)+1,1),INDEX($S$101:$S$124,HOUR($A7185)+1,1))","v":688.18565466764699}]
["2014-10-20T12:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7188,1)*INDEX($S$61:$S$72,MONTH($A7188),1)*IF($B7188<=5,INDEX($S$76:$S$99,HOUR($A7188)+1,1),INDEX($S$101:$S$124,HOUR($A7188)+1,1))","v":1074.4032714840278},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7188,1)*INDEX($S$61:$S$72,MONTH($A7188),1)*IF($B7188<=5,INDEX($S$76:$S$99,HOUR($A7188)+1,1),INDEX($S$101:$S$124,HOUR($A7188)+1,1))","v":1310.9761707523219},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7188,1)*INDEX($S$61:$S$72,MONTH($A7188),1)*IF($B7188<=5,INDEX($S$76:$S$99,HOUR($A7188)+1,1),INDEX($S$101:$S$124,HOUR($A7188)+1,1))","v":721.73654878316347},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7188,1)*INDEX($S$61:$S$72,MONTH($A7188),1)*IF($B7188<=5,INDEX($S$76:$S$99,HOUR($A7188)+1,1),INDEX($S$101:$S$124,HOUR($A7188)+1,1))","v":880.65574829163597}]
["2014-10-20T13:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7189,1)*INDEX($S$61:$S$72,MONTH($A7189),1)*IF($B7189<=5,INDEX($S$76:$S$99,HOUR($A7189)+1,1),INDEX($S$101:$S$124,HOUR($A7189)+1,1))","v":1182.6306315231891},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7189,1)*INDEX($S$61:$S$72,MONTH($A7189),1)*IF($B7189<=5,INDEX($S$76:$S$99,HOUR($A7189)+1,1),INDEX($S$101:$S$124,HOUR($A7189)+1,1))","v":1443.0341175219692},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7189,1)*INDEX($S$61:$S$72,MONTH($A7189),1)*IF($B7189<=5,INDEX($S$76:$S$99,HOUR($A7189)+1,1),INDEX($S$101:$S$124,HOUR($A7189)+1,1))","v":794.43889751176039},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7189,1)*INDEX($S$61:$S$72,MONTH($A7189),1)*IF($B7189<=5,INDEX($S$76:$S$99,HOUR($A7189)+1,1),INDEX($S$101:$S$124,HOUR($A7189)+1,1))","v":969.36643009109366}]
["2014-10-20T17:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7193,1)*INDEX($S$61:$S$72,MONTH($A7193),1)*IF($B7193<=5,INDEX($S$76:$S$99,HOUR($A7193)+1,1),INDEX($S$101:$S$124,HOUR($A7193)+1,1))","v":1147.2761767982208},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7193,1)*INDEX($S$61:$S$72,MONTH($A7193),1)*IF($B7193<=5,INDEX($S$76:$S$99,HOUR($A7193)+1,1),INDEX($S$101:$S$124,HOUR($A7193)+1,1))","v":1399.8949639987718},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7193,1)*INDEX($S$61:$S$72,MONTH($A7193),1)*IF($B7193<=5,INDEX($S$76:$S$99,HOUR($A7193)+1,1),INDEX($S$101:$S$124,HOUR($A7193)+1,1))","v":770.68934013926275},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7193,1)*INDEX($S$61:$S$72,MONTH($A7193),1)*IF($B7193<=5,INDEX($S$76:$S$99,HOUR($A7193)+1,1),INDEX($S$101:$S$124,HOUR($A7193)+1,1))","v":940.38745673199924}]
["2014-10-20T20:59:59.999",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7196,1)*INDEX($S$61:$S$72,MONTH($A7196),1)*IF($B7196<=5,INDEX($S$76:$S$99,HOUR($A7196)+1,1),INDEX($S$101:$S$124,HOUR($A7196)+1,1))","v":403.23375164870913},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7196,1)*INDEX($S$61:$S$72,MONTH($A7196),1)*IF($B7196<=5,INDEX($S$76:$S$99,HOUR($A7196)+1,1),INDEX($S$101:$S$124,HOUR($A7196)+1,1))","v":492.02180753260689},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7196,1)*INDEX($S$61:$S$72,MONTH($A7196),1)*IF($B7196<=5,INDEX($S$76:$S$99,HOUR($A7196)+1,1),INDEX($S$101:$S$124,HOUR($A7196)+1,1))","v":270.87458126020147},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7196,1)*INDEX($S$61:$S$72,MONTH($A7196),1)*IF($B7196<=5,INDEX($S$76:$S$99,HOUR($A7196)+1,1),INDEX($S$101:$S$124,HOUR($A7196)+1,1))","v":330.51846612877404}]
["2014-10-21T00:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7200,1)*INDEX($S$61:$S$72,MONTH($A7200),1)*IF($B7200<=5,INDEX($S$76:$S$99,HOUR($A7200)+1,1),INDEX($S$101:$S$124,HOUR($A7200)+1,1))","v":35.106774742665124},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7200,1)*INDEX($S$61:$S$72,MONTH($A7200),1)*IF($B7200<=5,INDEX($S$76:$S$99,HOUR($A7200)+1,1),INDEX($S$101:$S$124,HOUR($A7200)+1,1))","v":42.836936875696836},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7200,1)*INDEX($S$61:$S$72,MONTH($A7200),1)*IF($B7200<=5,INDEX($S$76:$S$99,HOUR($A7200)+1,1),INDEX($S$101:$S$124,HOUR($A7200)+1,1))","v":23.583176926370463},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7200,1)*INDEX($S$61:$S$72,MONTH($A7200),1)*IF($B7200<=5,INDEX($S$76:$S$99,HOUR($A7200)+1,1),INDEX($S$101:$S$124,HOUR($A7200)+1,1))","v":28.775957595887949}]
["2014-10-21T02:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7202,1)*INDEX($S$61:$S$72,MONTH($A7202),1)*IF($B7202<=5,INDEX($S$76:$S$99,HOUR($A7202)+1,1),INDEX($S$101:$S$124,HOUR($A7202)+1,1))","v":33.53165267458273},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7202,1)*INDEX($S$61:$S$72,MONTH($A7202),1)*IF($B7202<=5,INDEX($S$76:$S$99,HOUR($A7202)+1,1),INDEX($S$101:$S$124,HOUR($A7202)+1,1))","v":40.914988616520453},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7202,1)*INDEX($S$61:$S$72,MONTH($A7202),1)*IF($B7202<=5,INDEX($S$76:$S$99,HOUR($A7202)+1,1),INDEX($S$101:$S$124,HOUR($A7202)+1,1))","v":22.525079659261682},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7202,1)*INDEX($S$61:$S$72,MONTH($A7202),1)*IF($B7202<=5,INDEX($S$76:$S$99,HOUR($A7202)+1,1),INDEX($S$101:$S$124,HOUR($A7202)+1,1))","v":27.484877849265651}]
["2014-10-21T07:59:59.999",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A7207),HolidayTable,2,FALSE)),VLOOKUP(INT($A7207),HolidayTable,2,FALSE),WEEKDAY($A7207,2))","v":2},{"$f":"IF($B7207<=5,IF(AND(HOUR($A7207)>=HOUR(Time_AM_Peak_Begin),HOUR($A7207)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A7207)>=HOUR(Time_PM_Peak_Begin),HOUR($A7207)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C7207=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C7207=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C7207=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7207,1)*INDEX($S$61:$S$72,MONTH($A7207),1)*IF($B7207<=5,INDEX($S$76:$S$99,HOUR($A7207)+1,1),INDEX($S$101:$S$124,HOUR($A7207)+1,1))","v":1104.1179988590491},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7207,1)*INDEX($S$61:$S$72,MONTH($A7207),1)*IF($B7207<=5,INDEX($S$76:$S$99,HOUR($A7207)+1,1),INDEX($S$101:$S$124,HOUR($A7207)+1,1))","v":1347.2337851350924},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7207,1)*INDEX($S$61:$S$72,MONTH($A7207),1)*IF($B7207<=5,INDEX($S$76:$S$99,HOUR($A7207)+1,1),INDEX($S$101:$S$124,HOUR($A7207)+1,1))","v":741.69758701981925},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7207,1)*INDEX($S$61:$S$72,MONTH($A7207),1)*IF($B7207<=5,INDEX($S$76:$S$99,HOUR($A7207)+1,1),INDEX($S$101:$S$124,HOUR($A7207)+1,1))","v":905.01200833502401}]
["2014-10-21T11:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7211,1)*INDEX($S$61:$S$72,MONTH($A7211),1)*IF($B7211<=5,INDEX($S$76:$S$99,HOUR($A7211)+1,1),INDEX($S$101:$S$124,HOUR($A7211)+1,1))","v":1137.1671817109759},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7211,1)*INDEX($S$61:$S$72,MONTH($A7211),1)*IF($B7211<=5,INDEX($S$76:$S$99,HOUR($A7211)+1,1),INDEX($S$101:$S$124,HOUR($A7211)+1,1))","v":1387.5600688794327},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7211,1)*INDEX($S$61:$S$72,MONTH($A7211),1)*IF($B7211<=5,INDEX($S$76:$S$99,HOUR($A7211)+1,1),INDEX($S$101:$S$124,HOUR($A7211)+1,1))","v":763.89856481347999},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7211,1)*INDEX($S$61:$S$72,MONTH($A7211),1)*IF($B7211<=5,INDEX($S$76:$S$99,HOUR($A7211)+1,1),INDEX($S$101:$S$124,HOUR($A7211)+1,1))","v":932.1014203159549}]
["2014-10-21T14:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7214,1)*INDEX($S$61:$S$72,MONTH($A7214),1)*IF($B7214<=5,INDEX($S$76:$S$99,HOUR($A7214)+1,1),INDEX($S$101:$S$124,HOUR($A7214)+1,1))","v":1442.6699114744511},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7214,1)*INDEX($S$61:$S$72,MONTH($A7214),1)*IF($B7214<=5,INDEX($S$76:$S$99,HOUR($A7214)+1,1),INDEX($S$101:$S$124,HOUR($A7214)+1,1))","v":1760.3314569137403},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7214,1)*INDEX($S$61:$S$72,MONTH($A7214),1)*IF($B7214<=5,INDEX($S$76:$S$99,HOUR($A7214)+1,1),INDEX($S$101:$S$124,HOUR($A7214)+1,1))","v":969.12177259352438},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7214,1)*INDEX($S$61:$S$72,MONTH($A7214),1)*IF($B7214<=5,INDEX($S$76:$S$99,HOUR($A7214)+1,1),INDEX($S$101:$S$124,HOUR($A7214)+1,1))","v":1182.512734415337}]
["2014-10-21T17:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7217,1)*INDEX($S$61:$S$72,MONTH($A7217),1)*IF($B7217<=5,INDEX($S$76:$S$99,HOUR($A7217)+1,1),INDEX($S$101:$S$124,HOUR($A7217)+1,1))","v":1181.1428870171681},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7217,1)*INDEX($S$61:$S$72,MONTH($A7217),1)*IF($B7217<=5,INDEX($S$76:$S$99,HOUR($A7217)+1,1),INDEX($S$101:$S$124,HOUR($A7217)+1,1))","v":1441.2187864937355},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7217,1)*INDEX($S$61:$S$72,MONTH($A7217),1)*IF($B7217<=5,INDEX($S$76:$S$99,HOUR($A7217)+1,1),INDEX($S$101:$S$124,HOUR($A7217)+1,1))","v":793.43949662221974},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7217,1)*INDEX($S$61:$S$72,MONTH($A7217),1)*IF($B7217<=5,INDEX($S$76:$S$99,HOUR($A7217)+1,1),INDEX($S$101:$S$124,HOUR($A7217)+1,1))","v":968.14697107976122}]
["2014-10-21T19:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7219,1)*INDEX($S$61:$S$72,MONTH($A7219),1)*IF($B7219<=5,INDEX($S$76:$S$99,HOUR($A7219)+1,1),INDEX($S$101:$S$124,HOUR($A7219)+1,1))","v":655.29335118897836},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7219,1)*INDEX($S$61:$S$72,MONTH($A7219),1)*IF($B7219<=5,INDEX($S$76:$S$99,HOUR($A7219)+1,1),INDEX($S$101:$S$124,HOUR($A7219)+1,1))","v":799.58242036491663},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7219,1)*INDEX($S$61:$S$72,MONTH($A7219),1)*IF($B7219<=5,INDEX($S$76:$S$99,HOUR($A7219)+1,1),INDEX($S$101:$S$124,HOUR($A7219)+1,1))","v":440.19706034068776},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7219,1)*INDEX($S$61:$S$72,MONTH($A7219),1)*IF($B7219<=5,INDEX($S$76:$S$99,HOUR($A7219)+1,1),INDEX($S$101:$S$124,HOUR($A7219)+1,1))","v":537.12406864208151}]
["2014-10-21T22:59:59.999",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7222,1)*INDEX($S$61:$S$72,MONTH($A7222),1)*IF($B7222<=5,INDEX($S$76:$S$99,HOUR($A7222)+1,1),INDEX($S$101:$S$124,HOUR($A7222)+1,1))","v":137.02142963426613},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7222,1)*INDEX($S$61:$S$72,MONTH($A7222),1)*IF($B7222<=5,INDEX($S$76:$S$99,HOUR($A7222)+1,1),INDEX($S$101:$S$124,HOUR($A7222)+1,1))","v":167.19218369916271},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7222,1)*INDEX($S$61:$S$72,MONTH($A7222),1)*IF($B7222<=5,INDEX($S$76:$S$99,HOUR($A7222)+1,1),INDEX($S$101:$S$124,HOUR($A7222)+1,1))","v":92.044929830652052},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7222,1)*INDEX($S$61:$S$72,MONTH($A7222),1)*IF($B7222<=5,INDEX($S$76:$S$99,HOUR($A7222)+1,1),INDEX($S$101:$S$124,HOUR($A7222)+1,1))","v":112.31230660707115}]
["2014-10-22T02:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7226,1)*INDEX($S$61:$S$72,MONTH($A7226),1)*IF($B7226<=5,INDEX($S$76:$S$99,HOUR($A7226)+1,1),INDEX($S$101:$S$124,HOUR($A7226)+1,1))","v":33.681976698901401},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7226,1)*INDEX($S$61:$S$72,MONTH($A7226),1)*IF($B7226<=5,INDEX($S$76:$S$99,HOUR($A7226)+1,1),INDEX($S$101:$S$124,HOUR($A7226)+1,1))","v":41.098412493758985},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7226,1)*INDEX($S$61:$S$72,MONTH($A7226),1)*IF($B7226<=5,INDEX($S$76:$S$99,HOUR($A7226)+1,1),INDEX($S$101:$S$124,HOUR($A7226)+1,1))","v":22.626060683231472},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7226,1)*INDEX($S$61:$S$72,MONTH($A7226),1)*IF($B7226<=5,INDEX($S$76:$S$99,HOUR($A7226)+1,1),INDEX($S$101:$S$124,HOUR($A7226)+1,1))","v":27.608093888937333}]
["2014-10-22T05:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7229,1)*INDEX($S$61:$S$72,MONTH($A7229),1)*IF($B7229<=5,INDEX($S$76:$S$99,HOUR($A7229)+1,1),INDEX($S$101:$S$124,HOUR($A7229)+1,1))","v":583.76866513055722},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7229,1)*INDEX($S$61:$S$72,MONTH($A7229),1)*IF($B7229<=5,INDEX($S$76:$S$99,HOUR($A7229)+1,1),INDEX($S$101:$S$124,HOUR($A7229)+1,1))","v":712.30871082602596},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7229,1)*INDEX($S$61:$S$72,MONTH($A7229),1)*IF($B7229<=5,INDEX($S$76:$S$99,HOUR($A7229)+1,1),INDEX($S$101:$S$124,HOUR($A7229)+1,1))","v":392.14994298846591},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7229,1)*INDEX($S$61:$S$72,MONTH($A7229),1)*IF($B7229<=5,INDEX($S$76:$S$99,HOUR($A7229)+1,1),INDEX($S$101:$S$124,HOUR($A7229)+1,1))","v":478.49745460068914}]
["2014-10-22T08:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7232,1)*INDEX($S$61:$S$72,MONTH($A7232),1)*IF($B7232<=5,INDEX($S$76:$S$99,HOUR($A7232)+1,1),INDEX($S$101:$S$124,HOUR($A7232)+1,1))","v":876.10199569245697},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7232,1)*INDEX($S$61:$S$72,MONTH($A7232),1)*IF($B7232<=5,INDEX($S$76:$S$99,HOUR($A7232)+1,1),INDEX($S$101:$S$124,HOUR($A7232)+1,1))","v":1069.0109291224726},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7232,1)*INDEX($S$61:$S$72,MONTH($A7232),1)*IF($B7232<=5,INDEX($S$76:$S$99,HOUR($A7232)+1,1),INDEX($S$101:$S$124,HOUR($A7232)+1,1))","v":588.52653145752822},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7232,1)*INDEX($S$61:$S$72,MONTH($A7232),1)*IF($B7232<=5,INDEX($S$76:$S$99,HOUR($A7232)+1,1),INDEX($S$101:$S$124,HOUR($A7232)+1,1))","v":718.11421192959983}]
["2014-10-22T12:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7236,1)*INDEX($S$61:$S$72,MONTH($A7236),1)*IF($B7236<=5,INDEX($S$76:$S$99,HOUR($A7236)+1,1),INDEX($S$101:$S$124,HOUR($A7236)+1,1))","v":1111.0776139241073},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7236,1)*INDEX($S$61:$S$72,MONTH($A7236),1)*IF($B7236<=5,INDEX($S$76:$S$99,HOUR($A7236)+1,1),INDEX($S$101:$S$124,HOUR($A7236)+1,1))","v":1355.7258381193481},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7236,1)*INDEX($S$61:$S$72,MONTH($A7236),1)*IF($B7236<=5,INDEX($S$76:$S$99,HOUR($A7236)+1,1),INDEX($S$101:$S$124,HOUR($A7236)+1,1))","v":746.37274828489637},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7236,1)*INDEX($S$61:$S$72,MONTH($A7236),1)*IF($B7236<=5,INDEX($S$76:$S$99,HOUR($A7236)+1,1),INDEX($S$101:$S$124,HOUR($A7236)+1,1))","v":910.71659354582164}]
["2014-10-22T16:59:59.999",3,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7240,1)*INDEX($S$61:$S$72,MONTH($A7240),1)*IF($B7240<=5,INDEX($S$76:$S$99,HOUR($A7240)+1,1),INDEX($S$101:$S$124,HOUR($A7240)+1,1))","v":1702.8142117566053},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7240,1)*INDEX($S$61:$S$72,MONTH($A7240),1)*IF($B7240<=5,INDEX($S$76:$S$99,HOUR($A7240)+1,1),INDEX($S$101:$S$124,HOUR($A7240)+1,1))","v":2077.7569410672577},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7240,1)*INDEX($S$61:$S$72,MONTH($A7240),1)*IF($B7240<=5,INDEX($S$76:$S$99,HOUR($A7240)+1,1),INDEX($S$101:$S$124,HOUR($A7240)+1,1))","v":1143.8751956838264},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7240,1)*INDEX($S$61:$S$72,MONTH($A7240),1)*IF($B7240<=5,INDEX($S$76:$S$99,HOUR($A7240)+1,1),INDEX($S$101:$S$124,HOUR($A7240)+1,1))","v":1395.7451207169365}]
["2014-10-22T19:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7243,1)*INDEX($S$61:$S$72,MONTH($A7243),1)*IF($B7243<=5,INDEX($S$76:$S$99,HOUR($A7243)+1,1),INDEX($S$101:$S$124,HOUR($A7243)+1,1))","v":658.23106304636804},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7243,1)*INDEX($S$61:$S$72,MONTH($A7243),1)*IF($B7243<=5,INDEX($S$76:$S$99,HOUR($A7243)+1,1),INDEX($S$101:$S$124,HOUR($A7243)+1,1))","v":803.16698711354047},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7243,1)*INDEX($S$61:$S$72,MONTH($A7243),1)*IF($B7243<=5,INDEX($S$76:$S$99,HOUR($A7243)+1,1),INDEX($S$101:$S$124,HOUR($A7243)+1,1))","v":442.17048509985023},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7243,1)*INDEX($S$61:$S$72,MONTH($A7243),1)*IF($B7243<=5,INDEX($S$76:$S$99,HOUR($A7243)+1,1),INDEX($S$101:$S$124,HOUR($A7243)+1,1))","v":539.53202187779823}]
["2014-10-22T20:59:59.999",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7244,1)*INDEX($S$61:$S$72,MONTH($A7244),1)*IF($B7244<=5,INDEX($S$76:$S$99,HOUR($A7244)+1,1),INDEX($S$101:$S$124,HOUR($A7244)+1,1))","v":416.99798067133327},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7244,1)*INDEX($S$61:$S$72,MONTH($A7244),1)*IF($B7244<=5,INDEX($S$76:$S$99,HOUR($A7244)+1,1),INDEX($S$101:$S$124,HOUR($A7244)+1,1))","v":508.81678269357565},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7244,1)*INDEX($S$61:$S$72,MONTH($A7244),1)*IF($B7244<=5,INDEX($S$76:$S$99,HOUR($A7244)+1,1),INDEX($S$101:$S$124,HOUR($A7244)+1,1))","v":280.12078090898717},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7244,1)*INDEX($S$61:$S$72,MONTH($A7244),1)*IF($B7244<=5,INDEX($S$76:$S$99,HOUR($A7244)+1,1),INDEX($S$101:$S$124,HOUR($A7244)+1,1))","v":341.80058684759274}]
["2014-10-23T01:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7249,1)*INDEX($S$61:$S$72,MONTH($A7249),1)*IF($B7249<=5,INDEX($S$76:$S$99,HOUR($A7249)+1,1),INDEX($S$101:$S$124,HOUR($A7249)+1,1))","v":28.271867758721292},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7249,1)*INDEX($S$61:$S$72,MONTH($A7249),1)*IF($B7249<=5,INDEX($S$76:$S$99,HOUR($A7249)+1,1),INDEX($S$101:$S$124,HOUR($A7249)+1,1))","v":34.49705144991777},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7249,1)*INDEX($S$61:$S$72,MONTH($A7249),1)*IF($B7249<=5,INDEX($S$76:$S$99,HOUR($A7249)+1,1),INDEX($S$101:$S$124,HOUR($A7249)+1,1))","v":18.991789028759342},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7249,1)*INDEX($S$61:$S$72,MONTH($A7249),1)*IF($B7249<=5,INDEX($S$76:$S$99,HOUR($A7249)+1,1),INDEX($S$101:$S$124,HOUR($A7249)+1,1))","v":23.173591813685221}]
["2014-10-23T04:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7252,1)*INDEX($S$61:$S$72,MONTH($A7252),1)*IF($B7252<=5,INDEX($S$76:$S$99,HOUR($A7252)+1,1),INDEX($S$101:$S$124,HOUR($A7252)+1,1))","v":192.76403607034982},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7252,1)*INDEX($S$61:$S$72,MONTH($A7252),1)*IF($B7252<=5,INDEX($S$76:$S$99,HOUR($A7252)+1,1),INDEX($S$101:$S$124,HOUR($A7252)+1,1))","v":235.20875687321148},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7252,1)*INDEX($S$61:$S$72,MONTH($A7252),1)*IF($B7252<=5,INDEX($S$76:$S$99,HOUR($A7252)+1,1),INDEX($S$101:$S$124,HOUR($A7252)+1,1))","v":129.49034484115103},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7252,1)*INDEX($S$61:$S$72,MONTH($A7252),1)*IF($B7252<=5,INDEX($S$76:$S$99,HOUR($A7252)+1,1),INDEX($S$101:$S$124,HOUR($A7252)+1,1))","v":158.00282904460011}]
["2014-10-23T07:59:59.999",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7255,1)*INDEX($S$61:$S$72,MONTH($A7255),1)*IF($B7255<=5,INDEX($S$76:$S$99,HOUR($A7255)+1,1),INDEX($S$101:$S$124,HOUR($A7255)+1,1))","v":1113.8113856053601},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7255,1)*INDEX($S$61:$S$72,MONTH($A7255),1)*IF($B7255<=5,INDEX($S$76:$S$99,HOUR($A7255)+1,1),INDEX($S$101:$S$124,HOUR($A7255)+1,1))","v":1359.0615590963048},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7255,1)*INDEX($S$61:$S$72,MONTH($A7255),1)*IF($B7255<=5,INDEX($S$76:$S$99,HOUR($A7255)+1,1),INDEX($S$101:$S$124,HOUR($A7255)+1,1))","v":748.20917506314265},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7255,1)*INDEX($S$61:$S$72,MONTH($A7255),1)*IF($B7255<=5,INDEX($S$76:$S$99,HOUR($A7255)+1,1),INDEX($S$101:$S$124,HOUR($A7255)+1,1))","v":912.95738320973146}]
["2014-10-23T10:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7258,1)*INDEX($S$61:$S$72,MONTH($A7258),1)*IF($B7258<=5,INDEX($S$76:$S$99,HOUR($A7258)+1,1),INDEX($S$101:$S$124,HOUR($A7258)+1,1))","v":994.25359344290951},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7258,1)*INDEX($S$61:$S$72,MONTH($A7258),1)*IF($B7258<=5,INDEX($S$76:$S$99,HOUR($A7258)+1,1),INDEX($S$101:$S$124,HOUR($A7258)+1,1))","v":1213.1783319015133},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7258,1)*INDEX($S$61:$S$72,MONTH($A7258),1)*IF($B7258<=5,INDEX($S$76:$S$99,HOUR($A7258)+1,1),INDEX($S$101:$S$124,HOUR($A7258)+1,1))","v":667.89554368683991},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7258,1)*INDEX($S$61:$S$72,MONTH($A7258),1)*IF($B7258<=5,INDEX($S$76:$S$99,HOUR($A7258)+1,1),INDEX($S$101:$S$124,HOUR($A7258)+1,1))","v":814.95949013231439}]
["2014-10-23T14:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7262,1)*INDEX($S$61:$S$72,MONTH($A7262),1)*IF($B7262<=5,INDEX($S$76:$S$99,HOUR($A7262)+1,1),INDEX($S$101:$S$124,HOUR($A7262)+1,1))","v":1455.3355481307133},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7262,1)*INDEX($S$61:$S$72,MONTH($A7262),1)*IF($B7262<=5,INDEX($S$76:$S$99,HOUR($A7262)+1,1),INDEX($S$101:$S$124,HOUR($A7262)+1,1))","v":1775.7859406113114},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7262,1)*INDEX($S$61:$S$72,MONTH($A7262),1)*IF($B7262<=5,INDEX($S$76:$S$99,HOUR($A7262)+1,1),INDEX($S$101:$S$124,HOUR($A7262)+1,1))","v":977.62998653055547},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7262,1)*INDEX($S$61:$S$72,MONTH($A7262),1)*IF($B7262<=5,INDEX($S$76:$S$99,HOUR($A7262)+1,1),INDEX($S$101:$S$124,HOUR($A7262)+1,1))","v":1192.8943723190489}]
["2014-10-23T18:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7266,1)*INDEX($S$61:$S$72,MONTH($A7266),1)*IF($B7266<=5,INDEX($S$76:$S$99,HOUR($A7266)+1,1),INDEX($S$101:$S$124,HOUR($A7266)+1,1))","v":851.10489593039654},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7266,1)*INDEX($S$61:$S$72,MONTH($A7266),1)*IF($B7266<=5,INDEX($S$76:$S$99,HOUR($A7266)+1,1),INDEX($S$101:$S$124,HOUR($A7266)+1,1))","v":1038.5097169652206},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7266,1)*INDEX($S$61:$S$72,MONTH($A7266),1)*IF($B7266<=5,INDEX($S$76:$S$99,HOUR($A7266)+1,1),INDEX($S$101:$S$124,HOUR($A7266)+1,1))","v":571.73458657919764},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7266,1)*INDEX($S$61:$S$72,MONTH($A7266),1)*IF($B7266<=5,INDEX($S$76:$S$99,HOUR($A7266)+1,1),INDEX($S$101:$S$124,HOUR($A7266)+1,1))","v":697.62484803770553}]
["2014-10-23T19:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7267,1)*INDEX($S$61:$S$72,MONTH($A7267),1)*IF($B7267<=5,INDEX($S$76:$S$99,HOUR($A7267)+1,1),INDEX($S$101:$S$124,HOUR($A7267)+1,1))","v":661.04637024303315},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7267,1)*INDEX($S$61:$S$72,MONTH($A7267),1)*IF($B7267<=5,INDEX($S$76:$S$99,HOUR($A7267)+1,1),INDEX($S$101:$S$124,HOUR($A7267)+1,1))","v":806.60219691430518},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7267,1)*INDEX($S$61:$S$72,MONTH($A7267),1)*IF($B7267<=5,INDEX($S$76:$S$99,HOUR($A7267)+1,1),INDEX($S$101:$S$124,HOUR($A7267)+1,1))","v":444.06168382738105},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7267,1)*INDEX($S$61:$S$72,MONTH($A7267),1)*IF($B7267<=5,INDEX($S$76:$S$99,HOUR($A7267)+1,1),INDEX($S$101:$S$124,HOUR($A7267)+1,1))","v":541.83964372869355}]
["2014-10-23T22:59:59.999",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7270,1)*INDEX($S$61:$S$72,MONTH($A7270),1)*IF($B7270<=5,INDEX($S$76:$S$99,HOUR($A7270)+1,1),INDEX($S$101:$S$124,HOUR($A7270)+1,1))","v":138.22438231808243},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7270,1)*INDEX($S$61:$S$72,MONTH($A7270),1)*IF($B7270<=5,INDEX($S$76:$S$99,HOUR($A7270)+1,1),INDEX($S$101:$S$124,HOUR($A7270)+1,1))","v":168.66001458248405},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7270,1)*INDEX($S$61:$S$72,MONTH($A7270),1)*IF($B7270<=5,INDEX($S$76:$S$99,HOUR($A7270)+1,1),INDEX($S$101:$S$124,HOUR($A7270)+1,1))","v":92.853020183139336},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7270,1)*INDEX($S$61:$S$72,MONTH($A7270),1)*IF($B7270<=5,INDEX($S$76:$S$99,HOUR($A7270)+1,1),INDEX($S$101:$S$124,HOUR($A7270)+1,1))","v":113.29833040655417}]
["2014-10-24T01:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7273,1)*INDEX($S$61:$S$72,MONTH($A7273),1)*IF($B7273<=5,INDEX($S$76:$S$99,HOUR($A7273)+1,1),INDEX($S$101:$S$124,HOUR($A7273)+1,1))","v":29.881644508245742},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7273,1)*INDEX($S$61:$S$72,MONTH($A7273),1)*IF($B7273<=5,INDEX($S$76:$S$99,HOUR($A7273)+1,1),INDEX($S$101:$S$124,HOUR($A7273)+1,1))","v":36.461285006227321},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7273,1)*INDEX($S$61:$S$72,MONTH($A7273),1)*IF($B7273<=5,INDEX($S$76:$S$99,HOUR($A7273)+1,1),INDEX($S$101:$S$124,HOUR($A7273)+1,1))","v":20.073165776531489},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7273,1)*INDEX($S$61:$S$72,MONTH($A7273),1)*IF($B7273<=5,INDEX($S$76:$S$99,HOUR($A7273)+1,1),INDEX($S$101:$S$124,HOUR($A7273)+1,1))","v":24.493076950748122}]
["2014-10-24T05:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7277,1)*INDEX($S$61:$S$72,MONTH($A7277),1)*IF($B7277<=5,INDEX($S$76:$S$99,HOUR($A7277)+1,1),INDEX($S$101:$S$124,HOUR($A7277)+1,1))","v":619.6469624482047},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7277,1)*INDEX($S$61:$S$72,MONTH($A7277),1)*IF($B7277<=5,INDEX($S$76:$S$99,HOUR($A7277)+1,1),INDEX($S$101:$S$124,HOUR($A7277)+1,1))","v":756.08705186331122},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7277,1)*INDEX($S$61:$S$72,MONTH($A7277),1)*IF($B7277<=5,INDEX($S$76:$S$99,HOUR($A7277)+1,1),INDEX($S$101:$S$124,HOUR($A7277)+1,1))","v":416.25139462169471},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7277,1)*INDEX($S$61:$S$72,MONTH($A7277),1)*IF($B7277<=5,INDEX($S$76:$S$99,HOUR($A7277)+1,1),INDEX($S$101:$S$124,HOUR($A7277)+1,1))","v":507.90580583184266}]
["2014-10-24T07:59:59.999",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7279,1)*INDEX($S$61:$S$72,MONTH($A7279),1)*IF($B7279<=5,INDEX($S$76:$S$99,HOUR($A7279)+1,1),INDEX($S$101:$S$124,HOUR($A7279)+1,1))","v":1177.230883998777},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7279,1)*INDEX($S$61:$S$72,MONTH($A7279),1)*IF($B7279<=5,INDEX($S$76:$S$99,HOUR($A7279)+1,1),INDEX($S$101:$S$124,HOUR($A7279)+1,1))","v":1436.445399374448},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7279,1)*INDEX($S$61:$S$72,MONTH($A7279),1)*IF($B7279<=5,INDEX($S$76:$S$99,HOUR($A7279)+1,1),INDEX($S$101:$S$124,HOUR($A7279)+1,1))","v":790.81158619765165},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7279,1)*INDEX($S$61:$S$72,MONTH($A7279),1)*IF($B7279<=5,INDEX($S$76:$S$99,HOUR($A7279)+1,1),INDEX($S$101:$S$124,HOUR($A7279)+1,1))","v":964.9404209538277}]
["2014-10-24T12:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7284,1)*INDEX($S$61:$S$72,MONTH($A7284),1)*IF($B7284<=5,INDEX($S$76:$S$99,HOUR($A7284)+1,1),INDEX($S$101:$S$124,HOUR($A7284)+1,1))","v":1179.3642064674671},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7284,1)*INDEX($S$61:$S$72,MONTH($A7284),1)*IF($B7284<=5,INDEX($S$76:$S$99,HOUR($A7284)+1,1),INDEX($S$101:$S$124,HOUR($A7284)+1,1))","v":1439.0484582027409},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7284,1)*INDEX($S$61:$S$72,MONTH($A7284),1)*IF($B7284<=5,INDEX($S$76:$S$99,HOUR($A7284)+1,1),INDEX($S$101:$S$124,HOUR($A7284)+1,1))","v":792.24465777967248},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7284,1)*INDEX($S$61:$S$72,MONTH($A7284),1)*IF($B7284<=5,INDEX($S$76:$S$99,HOUR($A7284)+1,1),INDEX($S$101:$S$124,HOUR($A7284)+1,1))","v":966.68904062474201}]
["2014-10-24T16:59:59.999",5,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7288,1)*INDEX($S$61:$S$72,MONTH($A7288),1)*IF($B7288<=5,INDEX($S$76:$S$99,HOUR($A7288)+1,1),INDEX($S$101:$S$124,HOUR($A7288)+1,1))","v":1807.4688090574994},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7288,1)*INDEX($S$61:$S$72,MONTH($A7288),1)*IF($B7288<=5,INDEX($S$76:$S$99,HOUR($A7288)+1,1),INDEX($S$101:$S$124,HOUR($A7288)+1,1))","v":2205.4554383285745},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7288,1)*INDEX($S$61:$S$72,MONTH($A7288),1)*IF($B7288<=5,INDEX($S$76:$S$99,HOUR($A7288)+1,1),INDEX($S$101:$S$124,HOUR($A7288)+1,1))","v":1214.1775205882436},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7288,1)*INDEX($S$61:$S$72,MONTH($A7288),1)*IF($B7288<=5,INDEX($S$76:$S$99,HOUR($A7288)+1,1),INDEX($S$101:$S$124,HOUR($A7288)+1,1))","v":1481.5273173504927}]
["2014-10-24T19:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7291,1)*INDEX($S$61:$S$72,MONTH($A7291),1)*IF($B7291<=5,INDEX($S$76:$S$99,HOUR($A7291)+1,1),INDEX($S$101:$S$124,HOUR($A7291)+1,1))","v":698.685803415838},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7291,1)*INDEX($S$61:$S$72,MONTH($A7291),1)*IF($B7291<=5,INDEX($S$76:$S$99,HOUR($A7291)+1,1),INDEX($S$101:$S$124,HOUR($A7291)+1,1))","v":852.5294583810487},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7291,1)*INDEX($S$61:$S$72,MONTH($A7291),1)*IF($B7291<=5,INDEX($S$76:$S$99,HOUR($A7291)+1,1),INDEX($S$101:$S$124,HOUR($A7291)+1,1))","v":469.34618855415067},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7291,1)*INDEX($S$61:$S$72,MONTH($A7291),1)*IF($B7291<=5,INDEX($S$76:$S$99,HOUR($A7291)+1,1),INDEX($S$101:$S$124,HOUR($A7291)+1,1))","v":572.69154456131514}]
["2014-10-24T20:59:59.999",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7292,1)*INDEX($S$61:$S$72,MONTH($A7292),1)*IF($B7292<=5,INDEX($S$76:$S$99,HOUR($A7292)+1,1),INDEX($S$101:$S$124,HOUR($A7292)+1,1))","v":442.6265873866983},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7292,1)*INDEX($S$61:$S$72,MONTH($A7292),1)*IF($B7292<=5,INDEX($S$76:$S$99,HOUR($A7292)+1,1),INDEX($S$101:$S$124,HOUR($A7292)+1,1))","v":540.08855334540772},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7292,1)*INDEX($S$61:$S$72,MONTH($A7292),1)*IF($B7292<=5,INDEX($S$76:$S$99,HOUR($A7292)+1,1),INDEX($S$101:$S$124,HOUR($A7292)+1,1))","v":297.33694419869806},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7292,1)*INDEX($S$61:$S$72,MONTH($A7292),1)*IF($B7292<=5,INDEX($S$76:$S$99,HOUR($A7292)+1,1),INDEX($S$101:$S$124,HOUR($A7292)+1,1))","v":362.80757781981583}]
["2014-10-25T00:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7296,1)*INDEX($S$61:$S$72,MONTH($A7296),1)*IF($B7296<=5,INDEX($S$76:$S$99,HOUR($A7296)+1,1),INDEX($S$101:$S$124,HOUR($A7296)+1,1))","v":318.9836513314649},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7296,1)*INDEX($S$61:$S$72,MONTH($A7296),1)*IF($B7296<=5,INDEX($S$76:$S$99,HOUR($A7296)+1,1),INDEX($S$101:$S$124,HOUR($A7296)+1,1))","v":389.22067426088847},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7296,1)*INDEX($S$61:$S$72,MONTH($A7296),1)*IF($B7296<=5,INDEX($S$76:$S$99,HOUR($A7296)+1,1),INDEX($S$101:$S$124,HOUR($A7296)+1,1))","v":214.2790940241901},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7296,1)*INDEX($S$61:$S$72,MONTH($A7296),1)*IF($B7296<=5,INDEX($S$76:$S$99,HOUR($A7296)+1,1),INDEX($S$101:$S$124,HOUR($A7296)+1,1))","v":261.46121629739071}]
["2014-10-25T03:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7299,1)*INDEX($S$61:$S$72,MONTH($A7299),1)*IF($B7299<=5,INDEX($S$76:$S$99,HOUR($A7299)+1,1),INDEX($S$101:$S$124,HOUR($A7299)+1,1))","v":69.344272028579326},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7299,1)*INDEX($S$61:$S$72,MONTH($A7299),1)*IF($B7299<=5,INDEX($S$76:$S$99,HOUR($A7299)+1,1),INDEX($S$101:$S$124,HOUR($A7299)+1,1))","v":84.613190056714885},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7299,1)*INDEX($S$61:$S$72,MONTH($A7299),1)*IF($B7299<=5,INDEX($S$76:$S$99,HOUR($A7299)+1,1),INDEX($S$101:$S$124,HOUR($A7299)+1,1))","v":46.582411744389155},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7299,1)*INDEX($S$61:$S$72,MONTH($A7299),1)*IF($B7299<=5,INDEX($S$76:$S$99,HOUR($A7299)+1,1),INDEX($S$101:$S$124,HOUR($A7299)+1,1))","v":56.839394847258859}]
["2014-10-25T07:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7303,1)*INDEX($S$61:$S$72,MONTH($A7303),1)*IF($B7303<=5,INDEX($S$76:$S$99,HOUR($A7303)+1,1),INDEX($S$101:$S$124,HOUR($A7303)+1,1))","v":416.06563217147595},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7303,1)*INDEX($S$61:$S$72,MONTH($A7303),1)*IF($B7303<=5,INDEX($S$76:$S$99,HOUR($A7303)+1,1),INDEX($S$101:$S$124,HOUR($A7303)+1,1))","v":507.67914034028928},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7303,1)*INDEX($S$61:$S$72,MONTH($A7303),1)*IF($B7303<=5,INDEX($S$76:$S$99,HOUR($A7303)+1,1),INDEX($S$101:$S$124,HOUR($A7303)+1,1))","v":279.49447046633492},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7303,1)*INDEX($S$61:$S$72,MONTH($A7303),1)*IF($B7303<=5,INDEX($S$76:$S$99,HOUR($A7303)+1,1),INDEX($S$101:$S$124,HOUR($A7303)+1,1))","v":341.0363690835531}]
["2014-10-25T10:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7306,1)*INDEX($S$61:$S$72,MONTH($A7306),1)*IF($B7306<=5,INDEX($S$76:$S$99,HOUR($A7306)+1,1),INDEX($S$101:$S$124,HOUR($A7306)+1,1))","v":790.52470112580431},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7306,1)*INDEX($S$61:$S$72,MONTH($A7306),1)*IF($B7306<=5,INDEX($S$76:$S$99,HOUR($A7306)+1,1),INDEX($S$101:$S$124,HOUR($A7306)+1,1))","v":964.59036664654968},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7306,1)*INDEX($S$61:$S$72,MONTH($A7306),1)*IF($B7306<=5,INDEX($S$76:$S$99,HOUR($A7306)+1,1),INDEX($S$101:$S$124,HOUR($A7306)+1,1))","v":531.03949388603644},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7306,1)*INDEX($S$61:$S$72,MONTH($A7306),1)*IF($B7306<=5,INDEX($S$76:$S$99,HOUR($A7306)+1,1),INDEX($S$101:$S$124,HOUR($A7306)+1,1))","v":647.96910125875092}]
["2014-10-25T13:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7309,1)*INDEX($S$61:$S$72,MONTH($A7309),1)*IF($B7309<=5,INDEX($S$76:$S$99,HOUR($A7309)+1,1),INDEX($S$101:$S$124,HOUR($A7309)+1,1))","v":956.95095399439481},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7309,1)*INDEX($S$61:$S$72,MONTH($A7309),1)*IF($B7309<=5,INDEX($S$76:$S$99,HOUR($A7309)+1,1),INDEX($S$101:$S$124,HOUR($A7309)+1,1))","v":1167.6620227826654},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7309,1)*INDEX($S$61:$S$72,MONTH($A7309),1)*IF($B7309<=5,INDEX($S$76:$S$99,HOUR($A7309)+1,1),INDEX($S$101:$S$124,HOUR($A7309)+1,1))","v":642.83728207257036},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7309,1)*INDEX($S$61:$S$72,MONTH($A7309),1)*IF($B7309<=5,INDEX($S$76:$S$99,HOUR($A7309)+1,1),INDEX($S$101:$S$124,HOUR($A7309)+1,1))","v":784.38364889217223}]
["2014-10-25T18:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7314,1)*INDEX($S$61:$S$72,MONTH($A7314),1)*IF($B7314<=5,INDEX($S$76:$S$99,HOUR($A7314)+1,1),INDEX($S$101:$S$124,HOUR($A7314)+1,1))","v":776.65584672008845},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7314,1)*INDEX($S$61:$S$72,MONTH($A7314),1)*IF($B7314<=5,INDEX($S$76:$S$99,HOUR($A7314)+1,1),INDEX($S$101:$S$124,HOUR($A7314)+1,1))","v":947.66772863520669},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7314,1)*INDEX($S$61:$S$72,MONTH($A7314),1)*IF($B7314<=5,INDEX($S$76:$S$99,HOUR($A7314)+1,1),INDEX($S$101:$S$124,HOUR($A7314)+1,1))","v":521.72301153715853},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7314,1)*INDEX($S$61:$S$72,MONTH($A7314),1)*IF($B7314<=5,INDEX($S$76:$S$99,HOUR($A7314)+1,1),INDEX($S$101:$S$124,HOUR($A7314)+1,1))","v":636.60122228929913}]
["2014-10-25T21:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7317,1)*INDEX($S$61:$S$72,MONTH($A7317),1)*IF($B7317<=5,INDEX($S$76:$S$99,HOUR($A7317)+1,1),INDEX($S$101:$S$124,HOUR($A7317)+1,1))","v":485.40990420005534},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7317,1)*INDEX($S$61:$S$72,MONTH($A7317),1)*IF($B7317<=5,INDEX($S$76:$S$99,HOUR($A7317)+1,1),INDEX($S$101:$S$124,HOUR($A7317)+1,1))","v":592.29233039700421},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7317,1)*INDEX($S$61:$S$72,MONTH($A7317),1)*IF($B7317<=5,INDEX($S$76:$S$99,HOUR($A7317)+1,1),INDEX($S$101:$S$124,HOUR($A7317)+1,1))","v":326.07688221072414},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7317,1)*INDEX($S$61:$S$72,MONTH($A7317),1)*IF($B7317<=5,INDEX($S$76:$S$99,HOUR($A7317)+1,1),INDEX($S$101:$S$124,HOUR($A7317)+1,1))","v":397.87576393081201}]
["2014-10-25T22:59:59.999",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7318,1)*INDEX($S$61:$S$72,MONTH($A7318),1)*IF($B7318<=5,INDEX($S$76:$S$99,HOUR($A7318)+1,1),INDEX($S$101:$S$124,HOUR($A7318)+1,1))","v":332.85250573718076},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7318,1)*INDEX($S$61:$S$72,MONTH($A7318),1)*IF($B7318<=5,INDEX($S$76:$S$99,HOUR($A7318)+1,1),INDEX($S$101:$S$124,HOUR($A7318)+1,1))","v":406.14331227223147},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7318,1)*INDEX($S$61:$S$72,MONTH($A7318),1)*IF($B7318<=5,INDEX($S$76:$S$99,HOUR($A7318)+1,1),INDEX($S$101:$S$124,HOUR($A7318)+1,1))","v":223.59557637306796},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7318,1)*INDEX($S$61:$S$72,MONTH($A7318),1)*IF($B7318<=5,INDEX($S$76:$S$99,HOUR($A7318)+1,1),INDEX($S$101:$S$124,HOUR($A7318)+1,1))","v":272.8290952668425}]
["2014-10-26T01:59:59.999",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7321,1)*INDEX($S$61:$S$72,MONTH($A7321),1)*IF($B7321<=5,INDEX($S$76:$S$99,HOUR($A7321)+1,1),INDEX($S$101:$S$124,HOUR($A7321)+1,1))","v":241.04068957134177},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7321,1)*INDEX($S$61:$S$72,MONTH($A7321),1)*IF($B7321<=5,INDEX($S$76:$S$99,HOUR($A7321)+1,1),INDEX($S$101:$S$124,HOUR($A7321)+1,1))","v":294.11544863714096},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7321,1)*INDEX($S$61:$S$72,MONTH($A7321),1)*IF($B7321<=5,INDEX($S$76:$S$99,HOUR($A7321)+1,1),INDEX($S$101:$S$124,HOUR($A7321)+1,1))","v":161.92046322349671},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7321,1)*INDEX($S$61:$S$72,MONTH($A7321),1)*IF($B7321<=5,INDEX($S$76:$S$99,HOUR($A7321)+1,1),INDEX($S$101:$S$124,HOUR($A7321)+1,1))","v":197.57373648907179}]
["2014-10-26T06:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7326,1)*INDEX($S$61:$S$72,MONTH($A7326),1)*IF($B7326<=5,INDEX($S$76:$S$99,HOUR($A7326)+1,1),INDEX($S$101:$S$124,HOUR($A7326)+1,1))","v":206.60630534686433},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7326,1)*INDEX($S$61:$S$72,MONTH($A7326),1)*IF($B7326<=5,INDEX($S$76:$S$99,HOUR($A7326)+1,1),INDEX($S$101:$S$124,HOUR($A7326)+1,1))","v":252.09895597469225},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7326,1)*INDEX($S$61:$S$72,MONTH($A7326),1)*IF($B7326<=5,INDEX($S$76:$S$99,HOUR($A7326)+1,1),INDEX($S$101:$S$124,HOUR($A7326)+1,1))","v":138.78896847728288},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7326,1)*INDEX($S$61:$S$72,MONTH($A7326),1)*IF($B7326<=5,INDEX($S$76:$S$99,HOUR($A7326)+1,1),INDEX($S$101:$S$124,HOUR($A7326)+1,1))","v":169.34891699063294}]
["2014-10-26T09:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7329,1)*INDEX($S$61:$S$72,MONTH($A7329),1)*IF($B7329<=5,INDEX($S$76:$S$99,HOUR($A7329)+1,1),INDEX($S$101:$S$124,HOUR($A7329)+1,1))","v":619.81891604059308},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7329,1)*INDEX($S$61:$S$72,MONTH($A7329),1)*IF($B7329<=5,INDEX($S$76:$S$99,HOUR($A7329)+1,1),INDEX($S$101:$S$124,HOUR($A7329)+1,1))","v":756.29686792407676},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7329,1)*INDEX($S$61:$S$72,MONTH($A7329),1)*IF($B7329<=5,INDEX($S$76:$S$99,HOUR($A7329)+1,1),INDEX($S$101:$S$124,HOUR($A7329)+1,1))","v":416.36690543184869},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7329,1)*INDEX($S$61:$S$72,MONTH($A7329),1)*IF($B7329<=5,INDEX($S$76:$S$99,HOUR($A7329)+1,1),INDEX($S$101:$S$124,HOUR($A7329)+1,1))","v":508.04675097189886}]
["2014-10-26T12:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7332,1)*INDEX($S$61:$S$72,MONTH($A7332),1)*IF($B7332<=5,INDEX($S$76:$S$99,HOUR($A7332)+1,1),INDEX($S$101:$S$124,HOUR($A7332)+1,1))","v":814.94709331263152},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7332,1)*INDEX($S$61:$S$72,MONTH($A7332),1)*IF($B7332<=5,INDEX($S$76:$S$99,HOUR($A7332)+1,1),INDEX($S$101:$S$124,HOUR($A7332)+1,1))","v":994.39032634461933},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7332,1)*INDEX($S$61:$S$72,MONTH($A7332),1)*IF($B7332<=5,INDEX($S$76:$S$99,HOUR($A7332)+1,1),INDEX($S$101:$S$124,HOUR($A7332)+1,1))","v":547.44537566039355},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7332,1)*INDEX($S$61:$S$72,MONTH($A7332),1)*IF($B7332<=5,INDEX($S$76:$S$99,HOUR($A7332)+1,1),INDEX($S$101:$S$124,HOUR($A7332)+1,1))","v":667.9873947963855}]
["2014-10-26T16:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7336,1)*INDEX($S$61:$S$72,MONTH($A7336),1)*IF($B7336<=5,INDEX($S$76:$S$99,HOUR($A7336)+1,1),INDEX($S$101:$S$124,HOUR($A7336)+1,1))","v":780.51270908815434},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7336,1)*INDEX($S$61:$S$72,MONTH($A7336),1)*IF($B7336<=5,INDEX($S$76:$S$99,HOUR($A7336)+1,1),INDEX($S$101:$S$124,HOUR($A7336)+1,1))","v":952.37383368217081},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7336,1)*INDEX($S$61:$S$72,MONTH($A7336),1)*IF($B7336<=5,INDEX($S$76:$S$99,HOUR($A7336)+1,1),INDEX($S$101:$S$124,HOUR($A7336)+1,1))","v":524.31388091417989},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7336,1)*INDEX($S$61:$S$72,MONTH($A7336),1)*IF($B7336<=5,INDEX($S$76:$S$99,HOUR($A7336)+1,1),INDEX($S$101:$S$124,HOUR($A7336)+1,1))","v":639.76257529794668}]
["2014-10-26T19:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7339,1)*INDEX($S$61:$S$72,MONTH($A7339),1)*IF($B7339<=5,INDEX($S$76:$S$99,HOUR($A7339)+1,1),INDEX($S$101:$S$124,HOUR($A7339)+1,1))","v":562.42827566646406},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7339,1)*INDEX($S$61:$S$72,MONTH($A7339),1)*IF($B7339<=5,INDEX($S$76:$S$99,HOUR($A7339)+1,1),INDEX($S$101:$S$124,HOUR($A7339)+1,1))","v":686.26938015332894},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7339,1)*INDEX($S$61:$S$72,MONTH($A7339),1)*IF($B7339<=5,INDEX($S$76:$S$99,HOUR($A7339)+1,1),INDEX($S$101:$S$124,HOUR($A7339)+1,1))","v":377.81441418815899},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7339,1)*INDEX($S$61:$S$72,MONTH($A7339),1)*IF($B7339<=5,INDEX($S$76:$S$99,HOUR($A7339)+1,1),INDEX($S$101:$S$124,HOUR($A7339)+1,1))","v":461.00538514116749}]
["2014-10-26T23:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7343,1)*INDEX($S$61:$S$72,MONTH($A7343),1)*IF($B7343<=5,INDEX($S$76:$S$99,HOUR($A7343)+1,1),INDEX($S$101:$S$124,HOUR($A7343)+1,1))","v":72.50075315919365},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7343,1)*INDEX($S$61:$S$72,MONTH($A7343),1)*IF($B7343<=5,INDEX($S$76:$S$99,HOUR($A7343)+1,1),INDEX($S$101:$S$124,HOUR($A7343)+1,1))","v":88.464696893574171},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7343,1)*INDEX($S$61:$S$72,MONTH($A7343),1)*IF($B7343<=5,INDEX($S$76:$S$99,HOUR($A7343)+1,1),INDEX($S$101:$S$124,HOUR($A7343)+1,1))","v":48.702796015336176},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7343,1)*INDEX($S$61:$S$72,MONTH($A7343),1)*IF($B7343<=5,INDEX($S$76:$S$99,HOUR($A7343)+1,1),INDEX($S$101:$S$124,HOUR($A7343)+1,1))","v":59.426666615530735}]
["2014-10-27T00:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7344,1)*INDEX($S$61:$S$72,MONTH($A7344),1)*IF($B7344<=5,INDEX($S$76:$S$99,HOUR($A7344)+1,1),INDEX($S$101:$S$124,HOUR($A7344)+1,1))","v":34.100164128487656},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7344,1)*INDEX($S$61:$S$72,MONTH($A7344),1)*IF($B7344<=5,INDEX($S$76:$S$99,HOUR($A7344)+1,1),INDEX($S$101:$S$124,HOUR($A7344)+1,1))","v":41.608680630171577},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7344,1)*INDEX($S$61:$S$72,MONTH($A7344),1)*IF($B7344<=5,INDEX($S$76:$S$99,HOUR($A7344)+1,1),INDEX($S$101:$S$124,HOUR($A7344)+1,1))","v":22.906980483258881},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7344,1)*INDEX($S$61:$S$72,MONTH($A7344),1)*IF($B7344<=5,INDEX($S$76:$S$99,HOUR($A7344)+1,1),INDEX($S$101:$S$124,HOUR($A7344)+1,1))","v":27.950869430954949}]
["2014-10-27T03:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7347,1)*INDEX($S$61:$S$72,MONTH($A7347),1)*IF($B7347<=5,INDEX($S$76:$S$99,HOUR($A7347)+1,1),INDEX($S$101:$S$124,HOUR($A7347)+1,1))","v":67.097655205124468},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7347,1)*INDEX($S$61:$S$72,MONTH($A7347),1)*IF($B7347<=5,INDEX($S$76:$S$99,HOUR($A7347)+1,1),INDEX($S$101:$S$124,HOUR($A7347)+1,1))","v":81.871890585155725},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7347,1)*INDEX($S$61:$S$72,MONTH($A7347),1)*IF($B7347<=5,INDEX($S$76:$S$99,HOUR($A7347)+1,1),INDEX($S$101:$S$124,HOUR($A7347)+1,1))","v":45.073234030923295},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7347,1)*INDEX($S$61:$S$72,MONTH($A7347),1)*IF($B7347<=5,INDEX($S$76:$S$99,HOUR($A7347)+1,1),INDEX($S$101:$S$124,HOUR($A7347)+1,1))","v":54.997911232776353}]
["2014-10-27T06:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7350,1)*INDEX($S$61:$S$72,MONTH($A7350),1)*IF($B7350<=5,INDEX($S$76:$S$99,HOUR($A7350)+1,1),INDEX($S$101:$S$124,HOUR($A7350)+1,1))","v":1099.5855673056715},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7350,1)*INDEX($S$61:$S$72,MONTH($A7350),1)*IF($B7350<=5,INDEX($S$76:$S$99,HOUR($A7350)+1,1),INDEX($S$101:$S$124,HOUR($A7350)+1,1))","v":1341.7033572969149},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7350,1)*INDEX($S$61:$S$72,MONTH($A7350),1)*IF($B7350<=5,INDEX($S$76:$S$99,HOUR($A7350)+1,1),INDEX($S$101:$S$124,HOUR($A7350)+1,1))","v":738.65290017480197},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7350,1)*INDEX($S$61:$S$72,MONTH($A7350),1)*IF($B7350<=5,INDEX($S$76:$S$99,HOUR($A7350)+1,1),INDEX($S$101:$S$124,HOUR($A7350)+1,1))","v":901.29691177197321}]
["2014-10-27T12:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7356,1)*INDEX($S$61:$S$72,MONTH($A7356),1)*IF($B7356<=5,INDEX($S$76:$S$99,HOUR($A7356)+1,1),INDEX($S$101:$S$124,HOUR($A7356)+1,1))","v":1074.4032714840278},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7356,1)*INDEX($S$61:$S$72,MONTH($A7356),1)*IF($B7356<=5,INDEX($S$76:$S$99,HOUR($A7356)+1,1),INDEX($S$101:$S$124,HOUR($A7356)+1,1))","v":1310.9761707523219},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7356,1)*INDEX($S$61:$S$72,MONTH($A7356),1)*IF($B7356<=5,INDEX($S$76:$S$99,HOUR($A7356)+1,1),INDEX($S$101:$S$124,HOUR($A7356)+1,1))","v":721.73654878316347},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7356,1)*INDEX($S$61:$S$72,MONTH($A7356),1)*IF($B7356<=5,INDEX($S$76:$S$99,HOUR($A7356)+1,1),INDEX($S$101:$S$124,HOUR($A7356)+1,1))","v":880.65574829163597}]
["2014-10-27T14:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7358,1)*INDEX($S$61:$S$72,MONTH($A7358),1)*IF($B7358<=5,INDEX($S$76:$S$99,HOUR($A7358)+1,1),INDEX($S$101:$S$124,HOUR($A7358)+1,1))","v":1401.3044811183613},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7358,1)*INDEX($S$61:$S$72,MONTH($A7358),1)*IF($B7358<=5,INDEX($S$76:$S$99,HOUR($A7358)+1,1),INDEX($S$101:$S$124,HOUR($A7358)+1,1))","v":1709.8577707950781},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7358,1)*INDEX($S$61:$S$72,MONTH($A7358),1)*IF($B7358<=5,INDEX($S$76:$S$99,HOUR($A7358)+1,1),INDEX($S$101:$S$124,HOUR($A7358)+1,1))","v":941.33430792683794},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7358,1)*INDEX($S$61:$S$72,MONTH($A7358),1)*IF($B7358<=5,INDEX($S$76:$S$99,HOUR($A7358)+1,1),INDEX($S$101:$S$124,HOUR($A7358)+1,1))","v":1148.6067467936402}]
["2014-10-27T18:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7362,1)*INDEX($S$61:$S$72,MONTH($A7362),1)*IF($B7362<=5,INDEX($S$76:$S$99,HOUR($A7362)+1,1),INDEX($S$101:$S$124,HOUR($A7362)+1,1))","v":819.50661213555452},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7362,1)*INDEX($S$61:$S$72,MONTH($A7362),1)*IF($B7362<=5,INDEX($S$76:$S$99,HOUR($A7362)+1,1),INDEX($S$101:$S$124,HOUR($A7362)+1,1))","v":999.9538057993052},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7362,1)*INDEX($S$61:$S$72,MONTH($A7362),1)*IF($B7362<=5,INDEX($S$76:$S$99,HOUR($A7362)+1,1),INDEX($S$101:$S$124,HOUR($A7362)+1,1))","v":550.50825853380752},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7362,1)*INDEX($S$61:$S$72,MONTH($A7362),1)*IF($B7362<=5,INDEX($S$76:$S$99,HOUR($A7362)+1,1),INDEX($S$101:$S$124,HOUR($A7362)+1,1))","v":671.72469397205225}]
["2014-10-27T21:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7365,1)*INDEX($S$61:$S$72,MONTH($A7365),1)*IF($B7365<=5,INDEX($S$76:$S$99,HOUR($A7365)+1,1),INDEX($S$101:$S$124,HOUR($A7365)+1,1))","v":234.64882543386173},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7365,1)*INDEX($S$61:$S$72,MONTH($A7365),1)*IF($B7365<=5,INDEX($S$76:$S$99,HOUR($A7365)+1,1),INDEX($S$101:$S$124,HOUR($A7365)+1,1))","v":286.31615967988722},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7365,1)*INDEX($S$61:$S$72,MONTH($A7365),1)*IF($B7365<=5,INDEX($S$76:$S$99,HOUR($A7365)+1,1),INDEX($S$101:$S$124,HOUR($A7365)+1,1))","v":157.6266918945025},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7365,1)*INDEX($S$61:$S$72,MONTH($A7365),1)*IF($B7365<=5,INDEX($S$76:$S$99,HOUR($A7365)+1,1),INDEX($S$101:$S$124,HOUR($A7365)+1,1))","v":192.33451947961888}]
["2014-10-28T00:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7368,1)*INDEX($S$61:$S$72,MONTH($A7368),1)*IF($B7368<=5,INDEX($S$76:$S$99,HOUR($A7368)+1,1),INDEX($S$101:$S$124,HOUR($A7368)+1,1))","v":35.106774742665124},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7368,1)*INDEX($S$61:$S$72,MONTH($A7368),1)*IF($B7368<=5,INDEX($S$76:$S$99,HOUR($A7368)+1,1),INDEX($S$101:$S$124,HOUR($A7368)+1,1))","v":42.836936875696836},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7368,1)*INDEX($S$61:$S$72,MONTH($A7368),1)*IF($B7368<=5,INDEX($S$76:$S$99,HOUR($A7368)+1,1),INDEX($S$101:$S$124,HOUR($A7368)+1,1))","v":23.583176926370463},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7368,1)*INDEX($S$61:$S$72,MONTH($A7368),1)*IF($B7368<=5,INDEX($S$76:$S$99,HOUR($A7368)+1,1),INDEX($S$101:$S$124,HOUR($A7368)+1,1))","v":28.775957595887949}]
["2014-10-28T01:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7369,1)*INDEX($S$61:$S$72,MONTH($A7369),1)*IF($B7369<=5,INDEX($S$76:$S$99,HOUR($A7369)+1,1),INDEX($S$101:$S$124,HOUR($A7369)+1,1))","v":28.025820580745197},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7369,1)*INDEX($S$61:$S$72,MONTH($A7369),1)*IF($B7369<=5,INDEX($S$76:$S$99,HOUR($A7369)+1,1),INDEX($S$101:$S$124,HOUR($A7369)+1,1))","v":34.196827133994034},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7369,1)*INDEX($S$61:$S$72,MONTH($A7369),1)*IF($B7369<=5,INDEX($S$76:$S$99,HOUR($A7369)+1,1),INDEX($S$101:$S$124,HOUR($A7369)+1,1))","v":18.826505428286847},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7369,1)*INDEX($S$61:$S$72,MONTH($A7369),1)*IF($B7369<=5,INDEX($S$76:$S$99,HOUR($A7369)+1,1),INDEX($S$101:$S$124,HOUR($A7369)+1,1))","v":22.971914410621949}]
["2014-10-28T05:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7373,1)*INDEX($S$61:$S$72,MONTH($A7373),1)*IF($B7373<=5,INDEX($S$76:$S$99,HOUR($A7373)+1,1),INDEX($S$101:$S$124,HOUR($A7373)+1,1))","v":581.16328196679467},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7373,1)*INDEX($S$61:$S$72,MONTH($A7373),1)*IF($B7373<=5,INDEX($S$76:$S$99,HOUR($A7373)+1,1),INDEX($S$101:$S$124,HOUR($A7373)+1,1))","v":709.12964823935476},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7373,1)*INDEX($S$61:$S$72,MONTH($A7373),1)*IF($B7373<=5,INDEX($S$76:$S$99,HOUR($A7373)+1,1),INDEX($S$101:$S$124,HOUR($A7373)+1,1))","v":390.39976193189256},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7373,1)*INDEX($S$61:$S$72,MONTH($A7373),1)*IF($B7373<=5,INDEX($S$76:$S$99,HOUR($A7373)+1,1),INDEX($S$101:$S$124,HOUR($A7373)+1,1))","v":476.36190110735282}]
["2014-10-28T09:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7377,1)*INDEX($S$61:$S$72,MONTH($A7377),1)*IF($B7377<=5,INDEX($S$76:$S$99,HOUR($A7377)+1,1),INDEX($S$101:$S$124,HOUR($A7377)+1,1))","v":864.37306786578836},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7377,1)*INDEX($S$61:$S$72,MONTH($A7377),1)*IF($B7377<=5,INDEX($S$76:$S$99,HOUR($A7377)+1,1),INDEX($S$101:$S$124,HOUR($A7377)+1,1))","v":1054.699408209103},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7377,1)*INDEX($S$61:$S$72,MONTH($A7377),1)*IF($B7377<=5,INDEX($S$76:$S$99,HOUR($A7377)+1,1),INDEX($S$101:$S$124,HOUR($A7377)+1,1))","v":580.6475570396135},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7377,1)*INDEX($S$61:$S$72,MONTH($A7377),1)*IF($B7377<=5,INDEX($S$76:$S$99,HOUR($A7377)+1,1),INDEX($S$101:$S$124,HOUR($A7377)+1,1))","v":708.50036581985557}]
["2014-10-28T12:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7380,1)*INDEX($S$61:$S$72,MONTH($A7380),1)*IF($B7380<=5,INDEX($S$76:$S$99,HOUR($A7380)+1,1),INDEX($S$101:$S$124,HOUR($A7380)+1,1))","v":1106.1188295941809},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7380,1)*INDEX($S$61:$S$72,MONTH($A7380),1)*IF($B7380<=5,INDEX($S$76:$S$99,HOUR($A7380)+1,1),INDEX($S$101:$S$124,HOUR($A7380)+1,1))","v":1349.675178869722},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7380,1)*INDEX($S$61:$S$72,MONTH($A7380),1)*IF($B7380<=5,INDEX($S$76:$S$99,HOUR($A7380)+1,1),INDEX($S$101:$S$124,HOUR($A7380)+1,1))","v":743.04165652128188},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7380,1)*INDEX($S$61:$S$72,MONTH($A7380),1)*IF($B7380<=5,INDEX($S$76:$S$99,HOUR($A7380)+1,1),INDEX($S$101:$S$124,HOUR($A7380)+1,1))","v":906.65202855370649}]
["2014-10-28T15:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7383,1)*INDEX($S$61:$S$72,MONTH($A7383),1)*IF($B7383<=5,INDEX($S$76:$S$99,HOUR($A7383)+1,1),INDEX($S$101:$S$124,HOUR($A7383)+1,1))","v":1634.29557280224},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7383,1)*INDEX($S$61:$S$72,MONTH($A7383),1)*IF($B7383<=5,INDEX($S$76:$S$99,HOUR($A7383)+1,1),INDEX($S$101:$S$124,HOUR($A7383)+1,1))","v":1994.1511802643508},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7383,1)*INDEX($S$61:$S$72,MONTH($A7383),1)*IF($B7383<=5,INDEX($S$76:$S$99,HOUR($A7383)+1,1),INDEX($S$101:$S$124,HOUR($A7383)+1,1))","v":1097.8474076839475},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7383,1)*INDEX($S$61:$S$72,MONTH($A7383),1)*IF($B7383<=5,INDEX($S$76:$S$99,HOUR($A7383)+1,1),INDEX($S$101:$S$124,HOUR($A7383)+1,1))","v":1339.5824722386481}]
["2014-10-28T18:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7386,1)*INDEX($S$61:$S$72,MONTH($A7386),1)*IF($B7386<=5,INDEX($S$76:$S$99,HOUR($A7386)+1,1),INDEX($S$101:$S$124,HOUR($A7386)+1,1))","v":843.69781693609434},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7386,1)*INDEX($S$61:$S$72,MONTH($A7386),1)*IF($B7386<=5,INDEX($S$76:$S$99,HOUR($A7386)+1,1),INDEX($S$101:$S$124,HOUR($A7386)+1,1))","v":1029.4716729512654},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7386,1)*INDEX($S$61:$S$72,MONTH($A7386),1)*IF($B7386<=5,INDEX($S$76:$S$99,HOUR($A7386)+1,1),INDEX($S$101:$S$124,HOUR($A7386)+1,1))","v":566.75883885783435},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7386,1)*INDEX($S$61:$S$72,MONTH($A7386),1)*IF($B7386<=5,INDEX($S$76:$S$99,HOUR($A7386)+1,1),INDEX($S$101:$S$124,HOUR($A7386)+1,1))","v":691.55349022680423}]
["2014-10-28T23:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7391,1)*INDEX($S$61:$S$72,MONTH($A7391),1)*IF($B7391<=5,INDEX($S$76:$S$99,HOUR($A7391)+1,1),INDEX($S$101:$S$124,HOUR($A7391)+1,1))","v":74.975538483377647},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7391,1)*INDEX($S$61:$S$72,MONTH($A7391),1)*IF($B7391<=5,INDEX($S$76:$S$99,HOUR($A7391)+1,1),INDEX($S$101:$S$124,HOUR($A7391)+1,1))","v":91.48440529715289},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7391,1)*INDEX($S$61:$S$72,MONTH($A7391),1)*IF($B7391<=5,INDEX($S$76:$S$99,HOUR($A7391)+1,1),INDEX($S$101:$S$124,HOUR($A7391)+1,1))","v":50.365247225475052},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7391,1)*INDEX($S$61:$S$72,MONTH($A7391),1)*IF($B7391<=5,INDEX($S$76:$S$99,HOUR($A7391)+1,1),INDEX($S$101:$S$124,HOUR($A7391)+1,1))","v":61.455173024041635}]
["2014-10-29T02:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7394,1)*INDEX($S$61:$S$72,MONTH($A7394),1)*IF($B7394<=5,INDEX($S$76:$S$99,HOUR($A7394)+1,1),INDEX($S$101:$S$124,HOUR($A7394)+1,1))","v":33.681976698901401},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7394,1)*INDEX($S$61:$S$72,MONTH($A7394),1)*IF($B7394<=5,INDEX($S$76:$S$99,HOUR($A7394)+1,1),INDEX($S$101:$S$124,HOUR($A7394)+1,1))","v":41.098412493758985},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7394,1)*INDEX($S$61:$S$72,MONTH($A7394),1)*IF($B7394<=5,INDEX($S$76:$S$99,HOUR($A7394)+1,1),INDEX($S$101:$S$124,HOUR($A7394)+1,1))","v":22.626060683231472},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7394,1)*INDEX($S$61:$S$72,MONTH($A7394),1)*IF($B7394<=5,INDEX($S$76:$S$99,HOUR($A7394)+1,1),INDEX($S$101:$S$124,HOUR($A7394)+1,1))","v":27.608093888937333}]
["2014-10-29T03:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7395,1)*INDEX($S$61:$S$72,MONTH($A7395),1)*IF($B7395<=5,INDEX($S$76:$S$99,HOUR($A7395)+1,1),INDEX($S$101:$S$124,HOUR($A7395)+1,1))","v":69.388007858760915},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7395,1)*INDEX($S$61:$S$72,MONTH($A7395),1)*IF($B7395<=5,INDEX($S$76:$S$99,HOUR($A7395)+1,1),INDEX($S$101:$S$124,HOUR($A7395)+1,1))","v":84.666556081091315},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7395,1)*INDEX($S$61:$S$72,MONTH($A7395),1)*IF($B7395<=5,INDEX($S$76:$S$99,HOUR($A7395)+1,1),INDEX($S$101:$S$124,HOUR($A7395)+1,1))","v":46.61179153870961},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7395,1)*INDEX($S$61:$S$72,MONTH($A7395),1)*IF($B7395<=5,INDEX($S$76:$S$99,HOUR($A7395)+1,1),INDEX($S$101:$S$124,HOUR($A7395)+1,1))","v":56.875243779664387}]
["2014-10-29T07:59:59.998",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A7399),HolidayTable,2,FALSE)),VLOOKUP(INT($A7399),HolidayTable,2,FALSE),WEEKDAY($A7399,2))","v":3},{"$f":"IF($B7399<=5,IF(AND(HOUR($A7399)>=HOUR(Time_AM_Peak_Begin),HOUR($A7399)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A7399)>=HOUR(Time_PM_Peak_Begin),HOUR($A7399)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C7399=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C7399=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C7399=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7399,1)*INDEX($S$61:$S$72,MONTH($A7399),1)*IF($B7399<=5,INDEX($S$76:$S$99,HOUR($A7399)+1,1),INDEX($S$101:$S$124,HOUR($A7399)+1,1))","v":1109.0678133678036},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7399,1)*INDEX($S$61:$S$72,MONTH($A7399),1)*IF($B7399<=5,INDEX($S$76:$S$99,HOUR($A7399)+1,1),INDEX($S$101:$S$124,HOUR($A7399)+1,1))","v":1353.2734994982645},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7399,1)*INDEX($S$61:$S$72,MONTH($A7399),1)*IF($B7399<=5,INDEX($S$76:$S$99,HOUR($A7399)+1,1),INDEX($S$101:$S$124,HOUR($A7399)+1,1))","v":745.02265325470773},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7399,1)*INDEX($S$61:$S$72,MONTH($A7399),1)*IF($B7399<=5,INDEX($S$76:$S$99,HOUR($A7399)+1,1),INDEX($S$101:$S$124,HOUR($A7399)+1,1))","v":909.06922103700208}]
["2014-10-29T11:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7403,1)*INDEX($S$61:$S$72,MONTH($A7403),1)*IF($B7403<=5,INDEX($S$76:$S$99,HOUR($A7403)+1,1),INDEX($S$101:$S$124,HOUR($A7403)+1,1))","v":1142.2651573084474},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7403,1)*INDEX($S$61:$S$72,MONTH($A7403),1)*IF($B7403<=5,INDEX($S$76:$S$99,HOUR($A7403)+1,1),INDEX($S$101:$S$124,HOUR($A7403)+1,1))","v":1393.7805679273652},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7403,1)*INDEX($S$61:$S$72,MONTH($A7403),1)*IF($B7403<=5,INDEX($S$76:$S$99,HOUR($A7403)+1,1),INDEX($S$101:$S$124,HOUR($A7403)+1,1))","v":767.32315910796467},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7403,1)*INDEX($S$61:$S$72,MONTH($A7403),1)*IF($B7403<=5,INDEX($S$76:$S$99,HOUR($A7403)+1,1),INDEX($S$101:$S$124,HOUR($A7403)+1,1))","v":936.28007616494756}]
["2014-10-29T14:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7406,1)*INDEX($S$61:$S$72,MONTH($A7406),1)*IF($B7406<=5,INDEX($S$76:$S$99,HOUR($A7406)+1,1),INDEX($S$101:$S$124,HOUR($A7406)+1,1))","v":1449.1374706180743},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7406,1)*INDEX($S$61:$S$72,MONTH($A7406),1)*IF($B7406<=5,INDEX($S$76:$S$99,HOUR($A7406)+1,1),INDEX($S$101:$S$124,HOUR($A7406)+1,1))","v":1768.2231081635637},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7406,1)*INDEX($S$61:$S$72,MONTH($A7406),1)*IF($B7406<=5,INDEX($S$76:$S$99,HOUR($A7406)+1,1),INDEX($S$101:$S$124,HOUR($A7406)+1,1))","v":973.46639247626354},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7406,1)*INDEX($S$61:$S$72,MONTH($A7406),1)*IF($B7406<=5,INDEX($S$76:$S$99,HOUR($A7406)+1,1),INDEX($S$101:$S$124,HOUR($A7406)+1,1))","v":1187.8139963236154}]
["2014-10-29T17:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7409,1)*INDEX($S$61:$S$72,MONTH($A7409),1)*IF($B7409<=5,INDEX($S$76:$S$99,HOUR($A7409)+1,1),INDEX($S$101:$S$124,HOUR($A7409)+1,1))","v":1186.4380078331601},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7409,1)*INDEX($S$61:$S$72,MONTH($A7409),1)*IF($B7409<=5,INDEX($S$76:$S$99,HOUR($A7409)+1,1),INDEX($S$101:$S$124,HOUR($A7409)+1,1))","v":1447.6798401737296},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7409,1)*INDEX($S$61:$S$72,MONTH($A7409),1)*IF($B7409<=5,INDEX($S$76:$S$99,HOUR($A7409)+1,1),INDEX($S$101:$S$124,HOUR($A7409)+1,1))","v":796.99652434593941},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7409,1)*INDEX($S$61:$S$72,MONTH($A7409),1)*IF($B7409<=5,INDEX($S$76:$S$99,HOUR($A7409)+1,1),INDEX($S$101:$S$124,HOUR($A7409)+1,1))","v":972.48722088006264}]
["2014-10-29T21:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7413,1)*INDEX($S$61:$S$72,MONTH($A7413),1)*IF($B7413<=5,INDEX($S$76:$S$99,HOUR($A7413)+1,1),INDEX($S$101:$S$124,HOUR($A7413)+1,1))","v":242.65847284049829},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7413,1)*INDEX($S$61:$S$72,MONTH($A7413),1)*IF($B7413<=5,INDEX($S$76:$S$99,HOUR($A7413)+1,1),INDEX($S$101:$S$124,HOUR($A7413)+1,1))","v":296.08945166896024},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7413,1)*INDEX($S$61:$S$72,MONTH($A7413),1)*IF($B7413<=5,INDEX($S$76:$S$99,HOUR($A7413)+1,1),INDEX($S$101:$S$124,HOUR($A7413)+1,1))","v":163.00721839667059},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7413,1)*INDEX($S$61:$S$72,MONTH($A7413),1)*IF($B7413<=5,INDEX($S$76:$S$99,HOUR($A7413)+1,1),INDEX($S$101:$S$124,HOUR($A7413)+1,1))","v":198.89978432724047}]
["2014-10-30T00:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7416,1)*INDEX($S$61:$S$72,MONTH($A7416),1)*IF($B7416<=5,INDEX($S$76:$S$99,HOUR($A7416)+1,1),INDEX($S$101:$S$124,HOUR($A7416)+1,1))","v":35.414987764595686},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7416,1)*INDEX($S$61:$S$72,MONTH($A7416),1)*IF($B7416<=5,INDEX($S$76:$S$99,HOUR($A7416)+1,1),INDEX($S$101:$S$124,HOUR($A7416)+1,1))","v":43.213015335238772},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7416,1)*INDEX($S$61:$S$72,MONTH($A7416),1)*IF($B7416<=5,INDEX($S$76:$S$99,HOUR($A7416)+1,1),INDEX($S$101:$S$124,HOUR($A7416)+1,1))","v":23.790220788430691},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7416,1)*INDEX($S$61:$S$72,MONTH($A7416),1)*IF($B7416<=5,INDEX($S$76:$S$99,HOUR($A7416)+1,1),INDEX($S$101:$S$124,HOUR($A7416)+1,1))","v":29.028590454206199}]
["2014-10-30T04:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7420,1)*INDEX($S$61:$S$72,MONTH($A7420),1)*IF($B7420<=5,INDEX($S$76:$S$99,HOUR($A7420)+1,1),INDEX($S$101:$S$124,HOUR($A7420)+1,1))","v":192.76403607034982},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7420,1)*INDEX($S$61:$S$72,MONTH($A7420),1)*IF($B7420<=5,INDEX($S$76:$S$99,HOUR($A7420)+1,1),INDEX($S$101:$S$124,HOUR($A7420)+1,1))","v":235.20875687321148},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7420,1)*INDEX($S$61:$S$72,MONTH($A7420),1)*IF($B7420<=5,INDEX($S$76:$S$99,HOUR($A7420)+1,1),INDEX($S$101:$S$124,HOUR($A7420)+1,1))","v":129.49034484115103},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7420,1)*INDEX($S$61:$S$72,MONTH($A7420),1)*IF($B7420<=5,INDEX($S$76:$S$99,HOUR($A7420)+1,1),INDEX($S$101:$S$124,HOUR($A7420)+1,1))","v":158.00282904460011}]
["2014-10-30T05:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7421,1)*INDEX($S$61:$S$72,MONTH($A7421),1)*IF($B7421<=5,INDEX($S$76:$S$99,HOUR($A7421)+1,1),INDEX($S$101:$S$124,HOUR($A7421)+1,1))","v":586.2654906624964},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7421,1)*INDEX($S$61:$S$72,MONTH($A7421),1)*IF($B7421<=5,INDEX($S$76:$S$99,HOUR($A7421)+1,1),INDEX($S$101:$S$124,HOUR($A7421)+1,1))","v":715.35531247158599},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7421,1)*INDEX($S$61:$S$72,MONTH($A7421),1)*IF($B7421<=5,INDEX($S$76:$S$99,HOUR($A7421)+1,1),INDEX($S$101:$S$124,HOUR($A7421)+1,1))","v":393.82719983434879},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7421,1)*INDEX($S$61:$S$72,MONTH($A7421),1)*IF($B7421<=5,INDEX($S$76:$S$99,HOUR($A7421)+1,1),INDEX($S$101:$S$124,HOUR($A7421)+1,1))","v":480.54402669846996}]
["2014-10-30T08:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7424,1)*INDEX($S$61:$S$72,MONTH($A7424),1)*IF($B7424<=5,INDEX($S$76:$S$99,HOUR($A7424)+1,1),INDEX($S$101:$S$124,HOUR($A7424)+1,1))","v":879.84915439090912},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7424,1)*INDEX($S$61:$S$72,MONTH($A7424),1)*IF($B7424<=5,INDEX($S$76:$S$99,HOUR($A7424)+1,1),INDEX($S$101:$S$124,HOUR($A7424)+1,1))","v":1073.5831748444284},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7424,1)*INDEX($S$61:$S$72,MONTH($A7424),1)*IF($B7424<=5,INDEX($S$76:$S$99,HOUR($A7424)+1,1),INDEX($S$101:$S$124,HOUR($A7424)+1,1))","v":591.04370676641224},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7424,1)*INDEX($S$61:$S$72,MONTH($A7424),1)*IF($B7424<=5,INDEX($S$76:$S$99,HOUR($A7424)+1,1),INDEX($S$101:$S$124,HOUR($A7424)+1,1))","v":721.18564417030302}]
["2014-10-30T12:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7428,1)*INDEX($S$61:$S$72,MONTH($A7428),1)*IF($B7428<=5,INDEX($S$76:$S$99,HOUR($A7428)+1,1),INDEX($S$101:$S$124,HOUR($A7428)+1,1))","v":1115.8297822402867},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7428,1)*INDEX($S$61:$S$72,MONTH($A7428),1)*IF($B7428<=5,INDEX($S$76:$S$99,HOUR($A7428)+1,1),INDEX($S$101:$S$124,HOUR($A7428)+1,1))","v":1361.5243865669065},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7428,1)*INDEX($S$61:$S$72,MONTH($A7428),1)*IF($B7428<=5,INDEX($S$76:$S$99,HOUR($A7428)+1,1),INDEX($S$101:$S$124,HOUR($A7428)+1,1))","v":749.56504455836057},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7428,1)*INDEX($S$61:$S$72,MONTH($A7428),1)*IF($B7428<=5,INDEX($S$76:$S$99,HOUR($A7428)+1,1),INDEX($S$101:$S$124,HOUR($A7428)+1,1))","v":914.61180166326551}]
["2014-10-30T17:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7433,1)*INDEX($S$61:$S$72,MONTH($A7433),1)*IF($B7433<=5,INDEX($S$76:$S$99,HOUR($A7433)+1,1),INDEX($S$101:$S$124,HOUR($A7433)+1,1))","v":1191.5124986151523},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7433,1)*INDEX($S$61:$S$72,MONTH($A7433),1)*IF($B7433<=5,INDEX($S$76:$S$99,HOUR($A7433)+1,1),INDEX($S$101:$S$124,HOUR($A7433)+1,1))","v":1453.8716832837242},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7433,1)*INDEX($S$61:$S$72,MONTH($A7433),1)*IF($B7433<=5,INDEX($S$76:$S$99,HOUR($A7433)+1,1),INDEX($S$101:$S$124,HOUR($A7433)+1,1))","v":800.40534258117088},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7433,1)*INDEX($S$61:$S$72,MONTH($A7433),1)*IF($B7433<=5,INDEX($S$76:$S$99,HOUR($A7433)+1,1),INDEX($S$101:$S$124,HOUR($A7433)+1,1))","v":976.64662693868513}]
["2014-10-30T19:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7435,1)*INDEX($S$61:$S$72,MONTH($A7435),1)*IF($B7435<=5,INDEX($S$76:$S$99,HOUR($A7435)+1,1),INDEX($S$101:$S$124,HOUR($A7435)+1,1))","v":661.04637024303315},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7435,1)*INDEX($S$61:$S$72,MONTH($A7435),1)*IF($B7435<=5,INDEX($S$76:$S$99,HOUR($A7435)+1,1),INDEX($S$101:$S$124,HOUR($A7435)+1,1))","v":806.60219691430518},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7435,1)*INDEX($S$61:$S$72,MONTH($A7435),1)*IF($B7435<=5,INDEX($S$76:$S$99,HOUR($A7435)+1,1),INDEX($S$101:$S$124,HOUR($A7435)+1,1))","v":444.06168382738105},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7435,1)*INDEX($S$61:$S$72,MONTH($A7435),1)*IF($B7435<=5,INDEX($S$76:$S$99,HOUR($A7435)+1,1),INDEX($S$101:$S$124,HOUR($A7435)+1,1))","v":541.83964372869355}]
["2014-10-30T23:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7439,1)*INDEX($S$61:$S$72,MONTH($A7439),1)*IF($B7439<=5,INDEX($S$76:$S$99,HOUR($A7439)+1,1),INDEX($S$101:$S$124,HOUR($A7439)+1,1))","v":79.583519044745628},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7439,1)*INDEX($S$61:$S$72,MONTH($A7439),1)*IF($B7439<=5,INDEX($S$76:$S$99,HOUR($A7439)+1,1),INDEX($S$101:$S$124,HOUR($A7439)+1,1))","v":97.107017282407952},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7439,1)*INDEX($S$61:$S$72,MONTH($A7439),1)*IF($B7439<=5,INDEX($S$76:$S$99,HOUR($A7439)+1,1),INDEX($S$101:$S$124,HOUR($A7439)+1,1))","v":53.460684549142094},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7439,1)*INDEX($S$61:$S$72,MONTH($A7439),1)*IF($B7439<=5,INDEX($S$76:$S$99,HOUR($A7439)+1,1),INDEX($S$101:$S$124,HOUR($A7439)+1,1))","v":65.232194815663362}]
["2014-10-31T02:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7442,1)*INDEX($S$61:$S$72,MONTH($A7442),1)*IF($B7442<=5,INDEX($S$76:$S$99,HOUR($A7442)+1,1),INDEX($S$101:$S$124,HOUR($A7442)+1,1))","v":35.752063783789716},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7442,1)*INDEX($S$61:$S$72,MONTH($A7442),1)*IF($B7442<=5,INDEX($S$76:$S$99,HOUR($A7442)+1,1),INDEX($S$101:$S$124,HOUR($A7442)+1,1))","v":43.624312136564633},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7442,1)*INDEX($S$61:$S$72,MONTH($A7442),1)*IF($B7442<=5,INDEX($S$76:$S$99,HOUR($A7442)+1,1),INDEX($S$101:$S$124,HOUR($A7442)+1,1))","v":24.016653534148812},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7442,1)*INDEX($S$61:$S$72,MONTH($A7442),1)*IF($B7442<=5,INDEX($S$76:$S$99,HOUR($A7442)+1,1),INDEX($S$101:$S$124,HOUR($A7442)+1,1))","v":29.304881435249523}]
["2014-10-31T06:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7446,1)*INDEX($S$61:$S$72,MONTH($A7446),1)*IF($B7446<=5,INDEX($S$76:$S$99,HOUR($A7446)+1,1),INDEX($S$101:$S$124,HOUR($A7446)+1,1))","v":1207.0066188809174},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7446,1)*INDEX($S$61:$S$72,MONTH($A7446),1)*IF($B7446<=5,INDEX($S$76:$S$99,HOUR($A7446)+1,1),INDEX($S$101:$S$124,HOUR($A7446)+1,1))","v":1472.7774545097673},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7446,1)*INDEX($S$61:$S$72,MONTH($A7446),1)*IF($B7446<=5,INDEX($S$76:$S$99,HOUR($A7446)+1,1),INDEX($S$101:$S$124,HOUR($A7446)+1,1))","v":810.81360657649407},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7446,1)*INDEX($S$61:$S$72,MONTH($A7446),1)*IF($B7446<=5,INDEX($S$76:$S$99,HOUR($A7446)+1,1),INDEX($S$101:$S$124,HOUR($A7446)+1,1))","v":989.34668699892757}]
["2014-10-31T07:59:59.998",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7447,1)*INDEX($S$61:$S$72,MONTH($A7447),1)*IF($B7447<=5,INDEX($S$76:$S$99,HOUR($A7447)+1,1),INDEX($S$101:$S$124,HOUR($A7447)+1,1))","v":1177.230883998777},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7447,1)*INDEX($S$61:$S$72,MONTH($A7447),1)*IF($B7447<=5,INDEX($S$76:$S$99,HOUR($A7447)+1,1),INDEX($S$101:$S$124,HOUR($A7447)+1,1))","v":1436.445399374448},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7447,1)*INDEX($S$61:$S$72,MONTH($A7447),1)*IF($B7447<=5,INDEX($S$76:$S$99,HOUR($A7447)+1,1),INDEX($S$101:$S$124,HOUR($A7447)+1,1))","v":790.81158619765165},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7447,1)*INDEX($S$61:$S$72,MONTH($A7447),1)*IF($B7447<=5,INDEX($S$76:$S$99,HOUR($A7447)+1,1),INDEX($S$101:$S$124,HOUR($A7447)+1,1))","v":964.9404209538277}]
["2014-10-31T10:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7450,1)*INDEX($S$61:$S$72,MONTH($A7450),1)*IF($B7450<=5,INDEX($S$76:$S$99,HOUR($A7450)+1,1),INDEX($S$101:$S$124,HOUR($A7450)+1,1))","v":1050.8655701087171},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7450,1)*INDEX($S$61:$S$72,MONTH($A7450),1)*IF($B7450<=5,INDEX($S$76:$S$99,HOUR($A7450)+1,1),INDEX($S$101:$S$124,HOUR($A7450)+1,1))","v":1282.2557019708986},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7450,1)*INDEX($S$61:$S$72,MONTH($A7450),1)*IF($B7450<=5,INDEX($S$76:$S$99,HOUR($A7450)+1,1),INDEX($S$101:$S$124,HOUR($A7450)+1,1))","v":705.92496312646642},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7450,1)*INDEX($S$61:$S$72,MONTH($A7450),1)*IF($B7450<=5,INDEX($S$76:$S$99,HOUR($A7450)+1,1),INDEX($S$101:$S$124,HOUR($A7450)+1,1))","v":861.36260895755015}]
["2014-10-31T14:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7454,1)*INDEX($S$61:$S$72,MONTH($A7454),1)*IF($B7454<=5,INDEX($S$76:$S$99,HOUR($A7454)+1,1),INDEX($S$101:$S$124,HOUR($A7454)+1,1))","v":1538.2011496583855},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7454,1)*INDEX($S$61:$S$72,MONTH($A7454),1)*IF($B7454<=5,INDEX($S$76:$S$99,HOUR($A7454)+1,1),INDEX($S$101:$S$124,HOUR($A7454)+1,1))","v":1876.8977222496742},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7454,1)*INDEX($S$61:$S$72,MONTH($A7454),1)*IF($B7454<=5,INDEX($S$76:$S$99,HOUR($A7454)+1,1),INDEX($S$101:$S$124,HOUR($A7454)+1,1))","v":1033.295428778152},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7454,1)*INDEX($S$61:$S$72,MONTH($A7454),1)*IF($B7454<=5,INDEX($S$76:$S$99,HOUR($A7454)+1,1),INDEX($S$101:$S$124,HOUR($A7454)+1,1))","v":1260.816790518865}]
["2014-10-31T17:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7457,1)*INDEX($S$61:$S$72,MONTH($A7457),1)*IF($B7457<=5,INDEX($S$76:$S$99,HOUR($A7457)+1,1),INDEX($S$101:$S$124,HOUR($A7457)+1,1))","v":1259.3562340700469},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7457,1)*INDEX($S$61:$S$72,MONTH($A7457),1)*IF($B7457<=5,INDEX($S$76:$S$99,HOUR($A7457)+1,1),INDEX($S$101:$S$124,HOUR($A7457)+1,1))","v":1536.6539335586517},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7457,1)*INDEX($S$61:$S$72,MONTH($A7457),1)*IF($B7457<=5,INDEX($S$76:$S$99,HOUR($A7457)+1,1),INDEX($S$101:$S$124,HOUR($A7457)+1,1))","v":845.97976029132906},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7457,1)*INDEX($S$61:$S$72,MONTH($A7457),1)*IF($B7457<=5,INDEX($S$76:$S$99,HOUR($A7457)+1,1),INDEX($S$101:$S$124,HOUR($A7457)+1,1))","v":1032.2560775050483}]
["2014-10-31T19:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7459,1)*INDEX($S$61:$S$72,MONTH($A7459),1)*IF($B7459<=5,INDEX($S$76:$S$99,HOUR($A7459)+1,1),INDEX($S$101:$S$124,HOUR($A7459)+1,1))","v":698.685803415838},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7459,1)*INDEX($S$61:$S$72,MONTH($A7459),1)*IF($B7459<=5,INDEX($S$76:$S$99,HOUR($A7459)+1,1),INDEX($S$101:$S$124,HOUR($A7459)+1,1))","v":852.5294583810487},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7459,1)*INDEX($S$61:$S$72,MONTH($A7459),1)*IF($B7459<=5,INDEX($S$76:$S$99,HOUR($A7459)+1,1),INDEX($S$101:$S$124,HOUR($A7459)+1,1))","v":469.34618855415067},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7459,1)*INDEX($S$61:$S$72,MONTH($A7459),1)*IF($B7459<=5,INDEX($S$76:$S$99,HOUR($A7459)+1,1),INDEX($S$101:$S$124,HOUR($A7459)+1,1))","v":572.69154456131514}]
["2014-11-01T01:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7465,1)*INDEX($S$61:$S$72,MONTH($A7465),1)*IF($B7465<=5,INDEX($S$76:$S$99,HOUR($A7465)+1,1),INDEX($S$101:$S$124,HOUR($A7465)+1,1))","v":272.34755987092518},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7465,1)*INDEX($S$61:$S$72,MONTH($A7465),1)*IF($B7465<=5,INDEX($S$76:$S$99,HOUR($A7465)+1,1),INDEX($S$101:$S$124,HOUR($A7465)+1,1))","v":332.31577995863546},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7465,1)*INDEX($S$61:$S$72,MONTH($A7465),1)*IF($B7465<=5,INDEX($S$76:$S$99,HOUR($A7465)+1,1),INDEX($S$101:$S$124,HOUR($A7465)+1,1))","v":182.95103258504895},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7465,1)*INDEX($S$61:$S$72,MONTH($A7465),1)*IF($B7465<=5,INDEX($S$76:$S$99,HOUR($A7465)+1,1),INDEX($S$101:$S$124,HOUR($A7465)+1,1))","v":223.23502775847271}]
["2014-11-01T04:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7468,1)*INDEX($S$61:$S$72,MONTH($A7468),1)*IF($B7468<=5,INDEX($S$76:$S$99,HOUR($A7468)+1,1),INDEX($S$101:$S$124,HOUR($A7468)+1,1))","v":64.844657112125049},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7468,1)*INDEX($S$61:$S$72,MONTH($A7468),1)*IF($B7468<=5,INDEX($S$76:$S$99,HOUR($A7468)+1,1),INDEX($S$101:$S$124,HOUR($A7468)+1,1))","v":79.122804752056069},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7468,1)*INDEX($S$61:$S$72,MONTH($A7468),1)*IF($B7468<=5,INDEX($S$76:$S$99,HOUR($A7468)+1,1),INDEX($S$101:$S$124,HOUR($A7468)+1,1))","v":43.559769663106891},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7468,1)*INDEX($S$61:$S$72,MONTH($A7468),1)*IF($B7468<=5,INDEX($S$76:$S$99,HOUR($A7468)+1,1),INDEX($S$101:$S$124,HOUR($A7468)+1,1))","v":53.151197085350645}]
["2014-11-01T05:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7469,1)*INDEX($S$61:$S$72,MONTH($A7469),1)*IF($B7469<=5,INDEX($S$76:$S$99,HOUR($A7469)+1,1),INDEX($S$101:$S$124,HOUR($A7469)+1,1))","v":142.65824564667508},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7469,1)*INDEX($S$61:$S$72,MONTH($A7469),1)*IF($B7469<=5,INDEX($S$76:$S$99,HOUR($A7469)+1,1),INDEX($S$101:$S$124,HOUR($A7469)+1,1))","v":174.07017045452332},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7469,1)*INDEX($S$61:$S$72,MONTH($A7469),1)*IF($B7469<=5,INDEX($S$76:$S$99,HOUR($A7469)+1,1),INDEX($S$101:$S$124,HOUR($A7469)+1,1))","v":95.831493258835152},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7469,1)*INDEX($S$61:$S$72,MONTH($A7469),1)*IF($B7469<=5,INDEX($S$76:$S$99,HOUR($A7469)+1,1),INDEX($S$101:$S$124,HOUR($A7469)+1,1))","v":116.93263358777141}]
["2014-11-01T08:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7472,1)*INDEX($S$61:$S$72,MONTH($A7472),1)*IF($B7472<=5,INDEX($S$76:$S$99,HOUR($A7472)+1,1),INDEX($S$101:$S$124,HOUR($A7472)+1,1))","v":622.5087082764004},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7472,1)*INDEX($S$61:$S$72,MONTH($A7472),1)*IF($B7472<=5,INDEX($S$76:$S$99,HOUR($A7472)+1,1),INDEX($S$101:$S$124,HOUR($A7472)+1,1))","v":759.57892561973824},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7472,1)*INDEX($S$61:$S$72,MONTH($A7472),1)*IF($B7472<=5,INDEX($S$76:$S$99,HOUR($A7472)+1,1),INDEX($S$101:$S$124,HOUR($A7472)+1,1))","v":418.17378876582615},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7472,1)*INDEX($S$61:$S$72,MONTH($A7472),1)*IF($B7472<=5,INDEX($S$76:$S$99,HOUR($A7472)+1,1),INDEX($S$101:$S$124,HOUR($A7472)+1,1))","v":510.25149201936614}]
["2014-11-01T12:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7476,1)*INDEX($S$61:$S$72,MONTH($A7476),1)*IF($B7476<=5,INDEX($S$76:$S$99,HOUR($A7476)+1,1),INDEX($S$101:$S$124,HOUR($A7476)+1,1))","v":920.7941309921755},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7476,1)*INDEX($S$61:$S$72,MONTH($A7476),1)*IF($B7476<=5,INDEX($S$76:$S$99,HOUR($A7476)+1,1),INDEX($S$101:$S$124,HOUR($A7476)+1,1))","v":1123.5438274791959},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7476,1)*INDEX($S$61:$S$72,MONTH($A7476),1)*IF($B7476<=5,INDEX($S$76:$S$99,HOUR($A7476)+1,1),INDEX($S$101:$S$124,HOUR($A7476)+1,1))","v":618.54872921611775},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7476,1)*INDEX($S$61:$S$72,MONTH($A7476),1)*IF($B7476<=5,INDEX($S$76:$S$99,HOUR($A7476)+1,1),INDEX($S$101:$S$124,HOUR($A7476)+1,1))","v":754.74699861197905}]
["2014-11-01T16:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7480,1)*INDEX($S$61:$S$72,MONTH($A7480),1)*IF($B7480<=5,INDEX($S$76:$S$99,HOUR($A7480)+1,1),INDEX($S$101:$S$124,HOUR($A7480)+1,1))","v":881.88733672490059},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7480,1)*INDEX($S$61:$S$72,MONTH($A7480),1)*IF($B7480<=5,INDEX($S$76:$S$99,HOUR($A7480)+1,1),INDEX($S$101:$S$124,HOUR($A7480)+1,1))","v":1076.0701446279625},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7480,1)*INDEX($S$61:$S$72,MONTH($A7480),1)*IF($B7480<=5,INDEX($S$76:$S$99,HOUR($A7480)+1,1),INDEX($S$101:$S$124,HOUR($A7480)+1,1))","v":592.41286741825377},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7480,1)*INDEX($S$61:$S$72,MONTH($A7480),1)*IF($B7480<=5,INDEX($S$76:$S$99,HOUR($A7480)+1,1),INDEX($S$101:$S$124,HOUR($A7480)+1,1))","v":722.85628036076878}]
["2014-11-01T19:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7483,1)*INDEX($S$61:$S$72,MONTH($A7483),1)*IF($B7483<=5,INDEX($S$76:$S$99,HOUR($A7483)+1,1),INDEX($S$101:$S$124,HOUR($A7483)+1,1))","v":635.47763969882544},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7483,1)*INDEX($S$61:$S$72,MONTH($A7483),1)*IF($B7483<=5,INDEX($S$76:$S$99,HOUR($A7483)+1,1),INDEX($S$101:$S$124,HOUR($A7483)+1,1))","v":775.40348657014943},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7483,1)*INDEX($S$61:$S$72,MONTH($A7483),1)*IF($B7483<=5,INDEX($S$76:$S$99,HOUR($A7483)+1,1),INDEX($S$101:$S$124,HOUR($A7483)+1,1))","v":426.88574269844753},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7483,1)*INDEX($S$61:$S$72,MONTH($A7483),1)*IF($B7483<=5,INDEX($S$76:$S$99,HOUR($A7483)+1,1),INDEX($S$101:$S$124,HOUR($A7483)+1,1))","v":520.88173143643633}]
["2014-11-01T23:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7487,1)*INDEX($S$61:$S$72,MONTH($A7487),1)*IF($B7487<=5,INDEX($S$76:$S$99,HOUR($A7487)+1,1),INDEX($S$101:$S$124,HOUR($A7487)+1,1))","v":300.53337082899554},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7487,1)*INDEX($S$61:$S$72,MONTH($A7487),1)*IF($B7487<=5,INDEX($S$76:$S$99,HOUR($A7487)+1,1),INDEX($S$101:$S$124,HOUR($A7487)+1,1))","v":366.70782575752918},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7487,1)*INDEX($S$61:$S$72,MONTH($A7487),1)*IF($B7487<=5,INDEX($S$76:$S$99,HOUR($A7487)+1,1),INDEX($S$101:$S$124,HOUR($A7487)+1,1))","v":201.8850124652794},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7487,1)*INDEX($S$61:$S$72,MONTH($A7487),1)*IF($B7487<=5,INDEX($S$76:$S$99,HOUR($A7487)+1,1),INDEX($S$101:$S$124,HOUR($A7487)+1,1))","v":246.33808142490511}]
["2014-11-02T01:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7489,1)*INDEX($S$61:$S$72,MONTH($A7489),1)*IF($B7489<=5,INDEX($S$76:$S$99,HOUR($A7489)+1,1),INDEX($S$101:$S$124,HOUR($A7489)+1,1))","v":225.40002812174669},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7489,1)*INDEX($S$61:$S$72,MONTH($A7489),1)*IF($B7489<=5,INDEX($S$76:$S$99,HOUR($A7489)+1,1),INDEX($S$101:$S$124,HOUR($A7489)+1,1))","v":275.03086931814693},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7489,1)*INDEX($S$61:$S$72,MONTH($A7489),1)*IF($B7489<=5,INDEX($S$76:$S$99,HOUR($A7489)+1,1),INDEX($S$101:$S$124,HOUR($A7489)+1,1))","v":151.41375934895956},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7489,1)*INDEX($S$61:$S$72,MONTH($A7489),1)*IF($B7489<=5,INDEX($S$76:$S$99,HOUR($A7489)+1,1),INDEX($S$101:$S$124,HOUR($A7489)+1,1))","v":184.75356106867883}]
["2014-11-02T06:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7494,1)*INDEX($S$61:$S$72,MONTH($A7494),1)*IF($B7494<=5,INDEX($S$76:$S$99,HOUR($A7494)+1,1),INDEX($S$101:$S$124,HOUR($A7494)+1,1))","v":193.20002410435427},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7494,1)*INDEX($S$61:$S$72,MONTH($A7494),1)*IF($B7494<=5,INDEX($S$76:$S$99,HOUR($A7494)+1,1),INDEX($S$101:$S$124,HOUR($A7494)+1,1))","v":235.74074512984018},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7494,1)*INDEX($S$61:$S$72,MONTH($A7494),1)*IF($B7494<=5,INDEX($S$76:$S$99,HOUR($A7494)+1,1),INDEX($S$101:$S$124,HOUR($A7494)+1,1))","v":129.78322229910816},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7494,1)*INDEX($S$61:$S$72,MONTH($A7494),1)*IF($B7494<=5,INDEX($S$76:$S$99,HOUR($A7494)+1,1),INDEX($S$101:$S$124,HOUR($A7494)+1,1))","v":158.36019520172471}]
["2014-11-02T07:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7495,1)*INDEX($S$61:$S$72,MONTH($A7495),1)*IF($B7495<=5,INDEX($S$76:$S$99,HOUR($A7495)+1,1),INDEX($S$101:$S$124,HOUR($A7495)+1,1))","v":322.00004017392382},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7495,1)*INDEX($S$61:$S$72,MONTH($A7495),1)*IF($B7495<=5,INDEX($S$76:$S$99,HOUR($A7495)+1,1),INDEX($S$101:$S$124,HOUR($A7495)+1,1))","v":392.90124188306697},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7495,1)*INDEX($S$61:$S$72,MONTH($A7495),1)*IF($B7495<=5,INDEX($S$76:$S$99,HOUR($A7495)+1,1),INDEX($S$101:$S$124,HOUR($A7495)+1,1))","v":216.30537049851364},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7495,1)*INDEX($S$61:$S$72,MONTH($A7495),1)*IF($B7495<=5,INDEX($S$76:$S$99,HOUR($A7495)+1,1),INDEX($S$101:$S$124,HOUR($A7495)+1,1))","v":263.93365866954116}]
["2014-11-02T10:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7498,1)*INDEX($S$61:$S$72,MONTH($A7498),1)*IF($B7498<=5,INDEX($S$76:$S$99,HOUR($A7498)+1,1),INDEX($S$101:$S$124,HOUR($A7498)+1,1))","v":611.80007633045523},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7498,1)*INDEX($S$61:$S$72,MONTH($A7498),1)*IF($B7498<=5,INDEX($S$76:$S$99,HOUR($A7498)+1,1),INDEX($S$101:$S$124,HOUR($A7498)+1,1))","v":746.51235957782728},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7498,1)*INDEX($S$61:$S$72,MONTH($A7498),1)*IF($B7498<=5,INDEX($S$76:$S$99,HOUR($A7498)+1,1),INDEX($S$101:$S$124,HOUR($A7498)+1,1))","v":410.98020394717594},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7498,1)*INDEX($S$61:$S$72,MONTH($A7498),1)*IF($B7498<=5,INDEX($S$76:$S$99,HOUR($A7498)+1,1),INDEX($S$101:$S$124,HOUR($A7498)+1,1))","v":501.47395147212825}]
["2014-11-02T13:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7501,1)*INDEX($S$61:$S$72,MONTH($A7501),1)*IF($B7501<=5,INDEX($S$76:$S$99,HOUR($A7501)+1,1),INDEX($S$101:$S$124,HOUR($A7501)+1,1))","v":740.60009240002478},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7501,1)*INDEX($S$61:$S$72,MONTH($A7501),1)*IF($B7501<=5,INDEX($S$76:$S$99,HOUR($A7501)+1,1),INDEX($S$101:$S$124,HOUR($A7501)+1,1))","v":903.67285633105416},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7501,1)*INDEX($S$61:$S$72,MONTH($A7501),1)*IF($B7501<=5,INDEX($S$76:$S$99,HOUR($A7501)+1,1),INDEX($S$101:$S$124,HOUR($A7501)+1,1))","v":497.50235214658142},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7501,1)*INDEX($S$61:$S$72,MONTH($A7501),1)*IF($B7501<=5,INDEX($S$76:$S$99,HOUR($A7501)+1,1),INDEX($S$101:$S$124,HOUR($A7501)+1,1))","v":607.04741493994482}]
["2014-11-02T18:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7506,1)*INDEX($S$61:$S$72,MONTH($A7506),1)*IF($B7506<=5,INDEX($S$76:$S$99,HOUR($A7506)+1,1),INDEX($S$101:$S$124,HOUR($A7506)+1,1))","v":601.06674165799109},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7506,1)*INDEX($S$61:$S$72,MONTH($A7506),1)*IF($B7506<=5,INDEX($S$76:$S$99,HOUR($A7506)+1,1),INDEX($S$101:$S$124,HOUR($A7506)+1,1))","v":733.41565151505836},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7506,1)*INDEX($S$61:$S$72,MONTH($A7506),1)*IF($B7506<=5,INDEX($S$76:$S$99,HOUR($A7506)+1,1),INDEX($S$101:$S$124,HOUR($A7506)+1,1))","v":403.7700249305588},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7506,1)*INDEX($S$61:$S$72,MONTH($A7506),1)*IF($B7506<=5,INDEX($S$76:$S$99,HOUR($A7506)+1,1),INDEX($S$101:$S$124,HOUR($A7506)+1,1))","v":492.67616284981023}]
["2014-11-02T21:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7509,1)*INDEX($S$61:$S$72,MONTH($A7509),1)*IF($B7509<=5,INDEX($S$76:$S$99,HOUR($A7509)+1,1),INDEX($S$101:$S$124,HOUR($A7509)+1,1))","v":375.66671353624446},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7509,1)*INDEX($S$61:$S$72,MONTH($A7509),1)*IF($B7509<=5,INDEX($S$76:$S$99,HOUR($A7509)+1,1),INDEX($S$101:$S$124,HOUR($A7509)+1,1))","v":458.38478219691154},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7509,1)*INDEX($S$61:$S$72,MONTH($A7509),1)*IF($B7509<=5,INDEX($S$76:$S$99,HOUR($A7509)+1,1),INDEX($S$101:$S$124,HOUR($A7509)+1,1))","v":252.35626558159927},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7509,1)*INDEX($S$61:$S$72,MONTH($A7509),1)*IF($B7509<=5,INDEX($S$76:$S$99,HOUR($A7509)+1,1),INDEX($S$101:$S$124,HOUR($A7509)+1,1))","v":307.92260178113139}]
["2014-11-03T01:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7513,1)*INDEX($S$61:$S$72,MONTH($A7513),1)*IF($B7513<=5,INDEX($S$76:$S$99,HOUR($A7513)+1,1),INDEX($S$101:$S$124,HOUR($A7513)+1,1))","v":25.455842706634456},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7513,1)*INDEX($S$61:$S$72,MONTH($A7513),1)*IF($B7513<=5,INDEX($S$76:$S$99,HOUR($A7513)+1,1),INDEX($S$101:$S$124,HOUR($A7513)+1,1))","v":31.060965729117459},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7513,1)*INDEX($S$61:$S$72,MONTH($A7513),1)*IF($B7513<=5,INDEX($S$76:$S$99,HOUR($A7513)+1,1),INDEX($S$101:$S$124,HOUR($A7513)+1,1))","v":17.100108077739176},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7513,1)*INDEX($S$61:$S$72,MONTH($A7513),1)*IF($B7513<=5,INDEX($S$76:$S$99,HOUR($A7513)+1,1),INDEX($S$101:$S$124,HOUR($A7513)+1,1))","v":20.865381558491116}]
["2014-11-03T04:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7516,1)*INDEX($S$61:$S$72,MONTH($A7516),1)*IF($B7516<=5,INDEX($S$76:$S$99,HOUR($A7516)+1,1),INDEX($S$101:$S$124,HOUR($A7516)+1,1))","v":173.56373563926056},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7516,1)*INDEX($S$61:$S$72,MONTH($A7516),1)*IF($B7516<=5,INDEX($S$76:$S$99,HOUR($A7516)+1,1),INDEX($S$101:$S$124,HOUR($A7516)+1,1))","v":211.78074152318769},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7516,1)*INDEX($S$61:$S$72,MONTH($A7516),1)*IF($B7516<=5,INDEX($S$76:$S$99,HOUR($A7516)+1,1),INDEX($S$101:$S$124,HOUR($A7516)+1,1))","v":116.59243310118264},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7516,1)*INDEX($S$61:$S$72,MONTH($A7516),1)*IF($B7516<=5,INDEX($S$76:$S$99,HOUR($A7516)+1,1),INDEX($S$101:$S$124,HOUR($A7516)+1,1))","v":142.26492560336271}]
["2014-11-03T07:59:59.998",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7519,1)*INDEX($S$61:$S$72,MONTH($A7519),1)*IF($B7519<=5,INDEX($S$76:$S$99,HOUR($A7519)+1,1),INDEX($S$101:$S$124,HOUR($A7519)+1,1))","v":1002.8699794014246},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7519,1)*INDEX($S$61:$S$72,MONTH($A7519),1)*IF($B7519<=5,INDEX($S$76:$S$99,HOUR($A7519)+1,1),INDEX($S$101:$S$124,HOUR($A7519)+1,1))","v":1223.6919602284411},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7519,1)*INDEX($S$61:$S$72,MONTH($A7519),1)*IF($B7519<=5,INDEX($S$76:$S$99,HOUR($A7519)+1,1),INDEX($S$101:$S$124,HOUR($A7519)+1,1))","v":673.68365028492633},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7519,1)*INDEX($S$61:$S$72,MONTH($A7519),1)*IF($B7519<=5,INDEX($S$76:$S$99,HOUR($A7519)+1,1),INDEX($S$101:$S$124,HOUR($A7519)+1,1))","v":822.0220801534565}]
["2014-11-03T11:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7523,1)*INDEX($S$61:$S$72,MONTH($A7523),1)*IF($B7523<=5,INDEX($S$76:$S$99,HOUR($A7523)+1,1),INDEX($S$101:$S$124,HOUR($A7523)+1,1))","v":1032.8885402438307},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7523,1)*INDEX($S$61:$S$72,MONTH($A7523),1)*IF($B7523<=5,INDEX($S$76:$S$99,HOUR($A7523)+1,1),INDEX($S$101:$S$124,HOUR($A7523)+1,1))","v":1260.3203091819169},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7523,1)*INDEX($S$61:$S$72,MONTH($A7523),1)*IF($B7523<=5,INDEX($S$76:$S$99,HOUR($A7523)+1,1),INDEX($S$101:$S$124,HOUR($A7523)+1,1))","v":693.84879039280213},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7523,1)*INDEX($S$61:$S$72,MONTH($A7523),1)*IF($B7523<=5,INDEX($S$76:$S$99,HOUR($A7523)+1,1),INDEX($S$101:$S$124,HOUR($A7523)+1,1))","v":846.62738326724173}]
["2014-11-03T12:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7524,1)*INDEX($S$61:$S$72,MONTH($A7524),1)*IF($B7524<=5,INDEX($S$76:$S$99,HOUR($A7524)+1,1),INDEX($S$101:$S$124,HOUR($A7524)+1,1))","v":1004.6873332351643},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7524,1)*INDEX($S$61:$S$72,MONTH($A7524),1)*IF($B7524<=5,INDEX($S$76:$S$99,HOUR($A7524)+1,1),INDEX($S$101:$S$124,HOUR($A7524)+1,1))","v":1225.9094772754313},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7524,1)*INDEX($S$61:$S$72,MONTH($A7524),1)*IF($B7524<=5,INDEX($S$76:$S$99,HOUR($A7524)+1,1),INDEX($S$101:$S$124,HOUR($A7524)+1,1))","v":674.90446812743846},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7524,1)*INDEX($S$61:$S$72,MONTH($A7524),1)*IF($B7524<=5,INDEX($S$76:$S$99,HOUR($A7524)+1,1),INDEX($S$101:$S$124,HOUR($A7524)+1,1))","v":823.51170992548055}]
["2014-11-03T15:59:59.998",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A7527),HolidayTable,2,FALSE)),VLOOKUP(INT($A7527),HolidayTable,2,FALSE),WEEKDAY($A7527,2))","v":1},{"$f":"IF($B7527<=5,IF(AND(HOUR($A7527)>=HOUR(Time_AM_Peak_Begin),HOUR($A7527)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A7527)>=HOUR(Time_PM_Peak_Begin),HOUR($A7527)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C7527=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C7527=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C7527=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7527,1)*INDEX($S$61:$S$72,MONTH($A7527),1)*IF($B7527<=5,INDEX($S$76:$S$99,HOUR($A7527)+1,1),INDEX($S$101:$S$124,HOUR($A7527)+1,1))","v":1484.4300782395394},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7527,1)*INDEX($S$61:$S$72,MONTH($A7527),1)*IF($B7527<=5,INDEX($S$76:$S$99,HOUR($A7527)+1,1),INDEX($S$101:$S$124,HOUR($A7527)+1,1))","v":1811.2867964670672},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7527,1)*INDEX($S$61:$S$72,MONTH($A7527),1)*IF($B7527<=5,INDEX($S$76:$S$99,HOUR($A7527)+1,1),INDEX($S$101:$S$124,HOUR($A7527)+1,1))","v":997.1744037028966},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7527,1)*INDEX($S$61:$S$72,MONTH($A7527),1)*IF($B7527<=5,INDEX($S$76:$S$99,HOUR($A7527)+1,1),INDEX($S$101:$S$124,HOUR($A7527)+1,1))","v":1216.7422754893275}]
["2014-11-03T19:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7531,1)*INDEX($S$61:$S$72,MONTH($A7531),1)*IF($B7531<=5,INDEX($S$76:$S$99,HOUR($A7531)+1,1),INDEX($S$101:$S$124,HOUR($A7531)+1,1))","v":595.20271410110001},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7531,1)*INDEX($S$61:$S$72,MONTH($A7531),1)*IF($B7531<=5,INDEX($S$76:$S$99,HOUR($A7531)+1,1),INDEX($S$101:$S$124,HOUR($A7531)+1,1))","v":726.26042349615955},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7531,1)*INDEX($S$61:$S$72,MONTH($A7531),1)*IF($B7531<=5,INDEX($S$76:$S$99,HOUR($A7531)+1,1),INDEX($S$101:$S$124,HOUR($A7531)+1,1))","v":399.83083084654038},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7531,1)*INDEX($S$61:$S$72,MONTH($A7531),1)*IF($B7531<=5,INDEX($S$76:$S$99,HOUR($A7531)+1,1),INDEX($S$101:$S$124,HOUR($A7531)+1,1))","v":487.86959746306894}]
["2014-11-03T22:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7534,1)*INDEX($S$61:$S$72,MONTH($A7534),1)*IF($B7534<=5,INDEX($S$76:$S$99,HOUR($A7534)+1,1),INDEX($S$101:$S$124,HOUR($A7534)+1,1))","v":124.45651502544928},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7534,1)*INDEX($S$61:$S$72,MONTH($A7534),1)*IF($B7534<=5,INDEX($S$76:$S$99,HOUR($A7534)+1,1),INDEX($S$101:$S$124,HOUR($A7534)+1,1))","v":151.86060004068767},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7534,1)*INDEX($S$61:$S$72,MONTH($A7534),1)*IF($B7534<=5,INDEX($S$76:$S$99,HOUR($A7534)+1,1),INDEX($S$101:$S$124,HOUR($A7534)+1,1))","v":83.604376505645291},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7534,1)*INDEX($S$61:$S$72,MONTH($A7534),1)*IF($B7534<=5,INDEX($S$76:$S$99,HOUR($A7534)+1,1),INDEX($S$101:$S$124,HOUR($A7534)+1,1))","v":102.01322750824821}]
["2014-11-04T00:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7536,1)*INDEX($S$61:$S$72,MONTH($A7536),1)*IF($B7536<=5,INDEX($S$76:$S$99,HOUR($A7536)+1,1),INDEX($S$101:$S$124,HOUR($A7536)+1,1))","v":32.828764422856842},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7536,1)*INDEX($S$61:$S$72,MONTH($A7536),1)*IF($B7536<=5,INDEX($S$76:$S$99,HOUR($A7536)+1,1),INDEX($S$101:$S$124,HOUR($A7536)+1,1))","v":40.057331372568086},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7536,1)*INDEX($S$61:$S$72,MONTH($A7536),1)*IF($B7536<=5,INDEX($S$76:$S$99,HOUR($A7536)+1,1),INDEX($S$101:$S$124,HOUR($A7536)+1,1))","v":22.052910451995434},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7536,1)*INDEX($S$61:$S$72,MONTH($A7536),1)*IF($B7536<=5,INDEX($S$76:$S$99,HOUR($A7536)+1,1),INDEX($S$101:$S$124,HOUR($A7536)+1,1))","v":26.908741685389248}]
["2014-11-04T06:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7542,1)*INDEX($S$61:$S$72,MONTH($A7542),1)*IF($B7542<=5,INDEX($S$76:$S$99,HOUR($A7542)+1,1),INDEX($S$101:$S$124,HOUR($A7542)+1,1))","v":1058.5883227962113},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7542,1)*INDEX($S$61:$S$72,MONTH($A7542),1)*IF($B7542<=5,INDEX($S$76:$S$99,HOUR($A7542)+1,1),INDEX($S$101:$S$124,HOUR($A7542)+1,1))","v":1291.6789278811605},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7542,1)*INDEX($S$61:$S$72,MONTH($A7542),1)*IF($B7542<=5,INDEX($S$76:$S$99,HOUR($A7542)+1,1),INDEX($S$101:$S$124,HOUR($A7542)+1,1))","v":711.11276645852365},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7542,1)*INDEX($S$61:$S$72,MONTH($A7542),1)*IF($B7542<=5,INDEX($S$76:$S$99,HOUR($A7542)+1,1),INDEX($S$101:$S$124,HOUR($A7542)+1,1))","v":867.69271491253528}]
["2014-11-04T09:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7545,1)*INDEX($S$61:$S$72,MONTH($A7545),1)*IF($B7545<=5,INDEX($S$76:$S$99,HOUR($A7545)+1,1),INDEX($S$101:$S$124,HOUR($A7545)+1,1))","v":808.28558095775202},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7545,1)*INDEX($S$61:$S$72,MONTH($A7545),1)*IF($B7545<=5,INDEX($S$76:$S$99,HOUR($A7545)+1,1),INDEX($S$101:$S$124,HOUR($A7545)+1,1))","v":986.26201531820516},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7545,1)*INDEX($S$61:$S$72,MONTH($A7545),1)*IF($B7545<=5,INDEX($S$76:$S$99,HOUR($A7545)+1,1),INDEX($S$101:$S$124,HOUR($A7545)+1,1))","v":542.97046659757393},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7545,1)*INDEX($S$61:$S$72,MONTH($A7545),1)*IF($B7545<=5,INDEX($S$76:$S$99,HOUR($A7545)+1,1),INDEX($S$101:$S$124,HOUR($A7545)+1,1))","v":662.52715532825994}]
["2014-11-04T10:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7546,1)*INDEX($S$61:$S$72,MONTH($A7546),1)*IF($B7546<=5,INDEX($S$76:$S$99,HOUR($A7546)+1,1),INDEX($S$101:$S$124,HOUR($A7546)+1,1))","v":921.64699343328402},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7546,1)*INDEX($S$61:$S$72,MONTH($A7546),1)*IF($B7546<=5,INDEX($S$76:$S$99,HOUR($A7546)+1,1),INDEX($S$101:$S$124,HOUR($A7546)+1,1))","v":1124.5844817352825},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7546,1)*INDEX($S$61:$S$72,MONTH($A7546),1)*IF($B7546<=5,INDEX($S$76:$S$99,HOUR($A7546)+1,1),INDEX($S$101:$S$124,HOUR($A7546)+1,1))","v":619.12164444373275},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7546,1)*INDEX($S$61:$S$72,MONTH($A7546),1)*IF($B7546<=5,INDEX($S$76:$S$99,HOUR($A7546)+1,1),INDEX($S$101:$S$124,HOUR($A7546)+1,1))","v":755.44606406644937}]
["2014-11-04T13:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7549,1)*INDEX($S$61:$S$72,MONTH($A7549),1)*IF($B7549<=5,INDEX($S$76:$S$99,HOUR($A7549)+1,1),INDEX($S$101:$S$124,HOUR($A7549)+1,1))","v":1138.5371124678818},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7549,1)*INDEX($S$61:$S$72,MONTH($A7549),1)*IF($B7549<=5,INDEX($S$76:$S$99,HOUR($A7549)+1,1),INDEX($S$101:$S$124,HOUR($A7549)+1,1))","v":1389.2316447444277},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7549,1)*INDEX($S$61:$S$72,MONTH($A7549),1)*IF($B7549<=5,INDEX($S$76:$S$99,HOUR($A7549)+1,1),INDEX($S$101:$S$124,HOUR($A7549)+1,1))","v":764.81882364254659},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7549,1)*INDEX($S$61:$S$72,MONTH($A7549),1)*IF($B7549<=5,INDEX($S$76:$S$99,HOUR($A7549)+1,1),INDEX($S$101:$S$124,HOUR($A7549)+1,1))","v":933.22431097335607}]
["2014-11-04T18:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7554,1)*INDEX($S$61:$S$72,MONTH($A7554),1)*IF($B7554<=5,INDEX($S$76:$S$99,HOUR($A7554)+1,1),INDEX($S$101:$S$124,HOUR($A7554)+1,1))","v":788.9519068413},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7554,1)*INDEX($S$61:$S$72,MONTH($A7554),1)*IF($B7554<=5,INDEX($S$76:$S$99,HOUR($A7554)+1,1),INDEX($S$101:$S$124,HOUR($A7554)+1,1))","v":962.67125872571046},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7554,1)*INDEX($S$61:$S$72,MONTH($A7554),1)*IF($B7554<=5,INDEX($S$76:$S$99,HOUR($A7554)+1,1),INDEX($S$101:$S$124,HOUR($A7554)+1,1))","v":529.9829603208733},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7554,1)*INDEX($S$61:$S$72,MONTH($A7554),1)*IF($B7554<=5,INDEX($S$76:$S$99,HOUR($A7554)+1,1),INDEX($S$101:$S$124,HOUR($A7554)+1,1))","v":646.67992952566817}]
["2014-11-04T21:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7557,1)*INDEX($S$61:$S$72,MONTH($A7557),1)*IF($B7557<=5,INDEX($S$76:$S$99,HOUR($A7557)+1,1),INDEX($S$101:$S$124,HOUR($A7557)+1,1))","v":225.90011541419355},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7557,1)*INDEX($S$61:$S$72,MONTH($A7557),1)*IF($B7557<=5,INDEX($S$76:$S$99,HOUR($A7557)+1,1),INDEX($S$101:$S$124,HOUR($A7557)+1,1))","v":275.64107085149516},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7557,1)*INDEX($S$61:$S$72,MONTH($A7557),1)*IF($B7557<=5,INDEX($S$76:$S$99,HOUR($A7557)+1,1),INDEX($S$101:$S$124,HOUR($A7557)+1,1))","v":151.74969585075598},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7557,1)*INDEX($S$61:$S$72,MONTH($A7557),1)*IF($B7557<=5,INDEX($S$76:$S$99,HOUR($A7557)+1,1),INDEX($S$101:$S$124,HOUR($A7557)+1,1))","v":185.16346744222577}]
["2014-11-05T00:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7560,1)*INDEX($S$61:$S$72,MONTH($A7560),1)*IF($B7560<=5,INDEX($S$76:$S$99,HOUR($A7560)+1,1),INDEX($S$101:$S$124,HOUR($A7560)+1,1))","v":32.97593736507195},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7560,1)*INDEX($S$61:$S$72,MONTH($A7560),1)*IF($B7560<=5,INDEX($S$76:$S$99,HOUR($A7560)+1,1),INDEX($S$101:$S$124,HOUR($A7560)+1,1))","v":40.23691033080879},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7560,1)*INDEX($S$61:$S$72,MONTH($A7560),1)*IF($B7560<=5,INDEX($S$76:$S$99,HOUR($A7560)+1,1),INDEX($S$101:$S$124,HOUR($A7560)+1,1))","v":22.151774718521608},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7560,1)*INDEX($S$61:$S$72,MONTH($A7560),1)*IF($B7560<=5,INDEX($S$76:$S$99,HOUR($A7560)+1,1),INDEX($S$101:$S$124,HOUR($A7560)+1,1))","v":27.029374878711245}]
["2014-11-05T04:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7564,1)*INDEX($S$61:$S$72,MONTH($A7564),1)*IF($B7564<=5,INDEX($S$76:$S$99,HOUR($A7564)+1,1),INDEX($S$101:$S$124,HOUR($A7564)+1,1))","v":179.48826700002377},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7564,1)*INDEX($S$61:$S$72,MONTH($A7564),1)*IF($B7564<=5,INDEX($S$76:$S$99,HOUR($A7564)+1,1),INDEX($S$101:$S$124,HOUR($A7564)+1,1))","v":219.00979568095033},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7564,1)*INDEX($S$61:$S$72,MONTH($A7564),1)*IF($B7564<=5,INDEX($S$76:$S$99,HOUR($A7564)+1,1),INDEX($S$101:$S$124,HOUR($A7564)+1,1))","v":120.57227096184799},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7564,1)*INDEX($S$61:$S$72,MONTH($A7564),1)*IF($B7564<=5,INDEX($S$76:$S$99,HOUR($A7564)+1,1),INDEX($S$101:$S$124,HOUR($A7564)+1,1))","v":147.12108412155442}]
["2014-11-05T06:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7566,1)*INDEX($S$61:$S$72,MONTH($A7566),1)*IF($B7566<=5,INDEX($S$76:$S$99,HOUR($A7566)+1,1),INDEX($S$101:$S$124,HOUR($A7566)+1,1))","v":1063.3340255602179},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7566,1)*INDEX($S$61:$S$72,MONTH($A7566),1)*IF($B7566<=5,INDEX($S$76:$S$99,HOUR($A7566)+1,1),INDEX($S$101:$S$124,HOUR($A7566)+1,1))","v":1297.4695871263548},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7566,1)*INDEX($S$61:$S$72,MONTH($A7566),1)*IF($B7566<=5,INDEX($S$76:$S$99,HOUR($A7566)+1,1),INDEX($S$101:$S$124,HOUR($A7566)+1,1))","v":714.30071946029886},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7566,1)*INDEX($S$61:$S$72,MONTH($A7566),1)*IF($B7566<=5,INDEX($S$76:$S$99,HOUR($A7566)+1,1),INDEX($S$101:$S$124,HOUR($A7566)+1,1))","v":871.58262341312366}]
["2014-11-05T11:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7571,1)*INDEX($S$61:$S$72,MONTH($A7571),1)*IF($B7571<=5,INDEX($S$76:$S$99,HOUR($A7571)+1,1),INDEX($S$101:$S$124,HOUR($A7571)+1,1))","v":1068.1457933002305},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7571,1)*INDEX($S$61:$S$72,MONTH($A7571),1)*IF($B7571<=5,INDEX($S$76:$S$99,HOUR($A7571)+1,1),INDEX($S$101:$S$124,HOUR($A7571)+1,1))","v":1303.340858197261},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7571,1)*INDEX($S$61:$S$72,MONTH($A7571),1)*IF($B7571<=5,INDEX($S$76:$S$99,HOUR($A7571)+1,1),INDEX($S$101:$S$124,HOUR($A7571)+1,1))","v":717.53305198794089},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7571,1)*INDEX($S$61:$S$72,MONTH($A7571),1)*IF($B7571<=5,INDEX($S$76:$S$99,HOUR($A7571)+1,1),INDEX($S$101:$S$124,HOUR($A7571)+1,1))","v":875.52668336915235}]
["2014-11-05T12:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7572,1)*INDEX($S$61:$S$72,MONTH($A7572),1)*IF($B7572<=5,INDEX($S$76:$S$99,HOUR($A7572)+1,1),INDEX($S$101:$S$124,HOUR($A7572)+1,1))","v":1038.9819489369415},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7572,1)*INDEX($S$61:$S$72,MONTH($A7572),1)*IF($B7572<=5,INDEX($S$76:$S$99,HOUR($A7572)+1,1),INDEX($S$101:$S$124,HOUR($A7572)+1,1))","v":1267.755425778583},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7572,1)*INDEX($S$61:$S$72,MONTH($A7572),1)*IF($B7572<=5,INDEX($S$76:$S$99,HOUR($A7572)+1,1),INDEX($S$101:$S$124,HOUR($A7572)+1,1))","v":697.94207256832692},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7572,1)*INDEX($S$61:$S$72,MONTH($A7572),1)*IF($B7572<=5,INDEX($S$76:$S$99,HOUR($A7572)+1,1),INDEX($S$101:$S$124,HOUR($A7572)+1,1))","v":851.62196540851369}]
["2014-11-05T15:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7575,1)*INDEX($S$61:$S$72,MONTH($A7575),1)*IF($B7575<=5,INDEX($S$76:$S$99,HOUR($A7575)+1,1),INDEX($S$101:$S$124,HOUR($A7575)+1,1))","v":1535.1005280256006},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7575,1)*INDEX($S$61:$S$72,MONTH($A7575),1)*IF($B7575<=5,INDEX($S$76:$S$99,HOUR($A7575)+1,1),INDEX($S$101:$S$124,HOUR($A7575)+1,1))","v":1873.1143746157027},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7575,1)*INDEX($S$61:$S$72,MONTH($A7575),1)*IF($B7575<=5,INDEX($S$76:$S$99,HOUR($A7575)+1,1),INDEX($S$101:$S$124,HOUR($A7575)+1,1))","v":1031.212568444678},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7575,1)*INDEX($S$61:$S$72,MONTH($A7575),1)*IF($B7575<=5,INDEX($S$76:$S$99,HOUR($A7575)+1,1),INDEX($S$101:$S$124,HOUR($A7575)+1,1))","v":1258.2753050853573}]
["2014-11-05T19:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7579,1)*INDEX($S$61:$S$72,MONTH($A7579),1)*IF($B7579<=5,INDEX($S$76:$S$99,HOUR($A7579)+1,1),INDEX($S$101:$S$124,HOUR($A7579)+1,1))","v":615.5197298228203},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7579,1)*INDEX($S$61:$S$72,MONTH($A7579),1)*IF($B7579<=5,INDEX($S$76:$S$99,HOUR($A7579)+1,1),INDEX($S$101:$S$124,HOUR($A7579)+1,1))","v":751.0510437212688},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7579,1)*INDEX($S$61:$S$72,MONTH($A7579),1)*IF($B7579<=5,INDEX($S$76:$S$99,HOUR($A7579)+1,1),INDEX($S$101:$S$124,HOUR($A7579)+1,1))","v":413.47890247639822},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7579,1)*INDEX($S$61:$S$72,MONTH($A7579),1)*IF($B7579<=5,INDEX($S$76:$S$99,HOUR($A7579)+1,1),INDEX($S$101:$S$124,HOUR($A7579)+1,1))","v":504.52283853031793}]
["2014-11-05T23:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7583,1)*INDEX($S$61:$S$72,MONTH($A7583),1)*IF($B7583<=5,INDEX($S$76:$S$99,HOUR($A7583)+1,1),INDEX($S$101:$S$124,HOUR($A7583)+1,1))","v":70.410389981067539},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7583,1)*INDEX($S$61:$S$72,MONTH($A7583),1)*IF($B7583<=5,INDEX($S$76:$S$99,HOUR($A7583)+1,1),INDEX($S$101:$S$124,HOUR($A7583)+1,1))","v":85.914056563750734},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7583,1)*INDEX($S$61:$S$72,MONTH($A7583),1)*IF($B7583<=5,INDEX($S$76:$S$99,HOUR($A7583)+1,1),INDEX($S$101:$S$124,HOUR($A7583)+1,1))","v":47.298582582701854},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7583,1)*INDEX($S$61:$S$72,MONTH($A7583),1)*IF($B7583<=5,INDEX($S$76:$S$99,HOUR($A7583)+1,1),INDEX($S$101:$S$124,HOUR($A7583)+1,1))","v":57.713259371069192}]
["2014-11-06T02:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7586,1)*INDEX($S$61:$S$72,MONTH($A7586),1)*IF($B7586<=5,INDEX($S$76:$S$99,HOUR($A7586)+1,1),INDEX($S$101:$S$124,HOUR($A7586)+1,1))","v":31.631131468681097},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7586,1)*INDEX($S$61:$S$72,MONTH($A7586),1)*IF($B7586<=5,INDEX($S$76:$S$99,HOUR($A7586)+1,1),INDEX($S$101:$S$124,HOUR($A7586)+1,1))","v":38.595991570369385},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7586,1)*INDEX($S$61:$S$72,MONTH($A7586),1)*IF($B7586<=5,INDEX($S$76:$S$99,HOUR($A7586)+1,1),INDEX($S$101:$S$124,HOUR($A7586)+1,1))","v":21.248393658350658},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7586,1)*INDEX($S$61:$S$72,MONTH($A7586),1)*IF($B7586<=5,INDEX($S$76:$S$99,HOUR($A7586)+1,1),INDEX($S$101:$S$124,HOUR($A7586)+1,1))","v":25.927078306813019}]
["2014-11-06T06:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7590,1)*INDEX($S$61:$S$72,MONTH($A7590),1)*IF($B7590<=5,INDEX($S$76:$S$99,HOUR($A7590)+1,1),INDEX($S$101:$S$124,HOUR($A7590)+1,1))","v":1067.8819907090576},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7590,1)*INDEX($S$61:$S$72,MONTH($A7590),1)*IF($B7590<=5,INDEX($S$76:$S$99,HOUR($A7590)+1,1),INDEX($S$101:$S$124,HOUR($A7590)+1,1))","v":1303.0189689029994},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7590,1)*INDEX($S$61:$S$72,MONTH($A7590),1)*IF($B7590<=5,INDEX($S$76:$S$99,HOUR($A7590)+1,1),INDEX($S$101:$S$124,HOUR($A7590)+1,1))","v":717.35584108700039},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7590,1)*INDEX($S$61:$S$72,MONTH($A7590),1)*IF($B7590<=5,INDEX($S$76:$S$99,HOUR($A7590)+1,1),INDEX($S$101:$S$124,HOUR($A7590)+1,1))","v":875.31045239285459}]
["2014-11-06T09:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7593,1)*INDEX($S$61:$S$72,MONTH($A7593),1)*IF($B7593<=5,INDEX($S$76:$S$99,HOUR($A7593)+1,1),INDEX($S$101:$S$124,HOUR($A7593)+1,1))","v":815.38176519330159},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7593,1)*INDEX($S$61:$S$72,MONTH($A7593),1)*IF($B7593<=5,INDEX($S$76:$S$99,HOUR($A7593)+1,1),INDEX($S$101:$S$124,HOUR($A7593)+1,1))","v":994.92070864405855},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7593,1)*INDEX($S$61:$S$72,MONTH($A7593),1)*IF($B7593<=5,INDEX($S$76:$S$99,HOUR($A7593)+1,1),INDEX($S$101:$S$124,HOUR($A7593)+1,1))","v":547.7373689848132},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7593,1)*INDEX($S$61:$S$72,MONTH($A7593),1)*IF($B7593<=5,INDEX($S$76:$S$99,HOUR($A7593)+1,1),INDEX($S$101:$S$124,HOUR($A7593)+1,1))","v":668.34368214257358}]
["2014-11-06T12:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7596,1)*INDEX($S$61:$S$72,MONTH($A7596),1)*IF($B7596<=5,INDEX($S$76:$S$99,HOUR($A7596)+1,1),INDEX($S$101:$S$124,HOUR($A7596)+1,1))","v":1043.4257582954817},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7596,1)*INDEX($S$61:$S$72,MONTH($A7596),1)*IF($B7596<=5,INDEX($S$76:$S$99,HOUR($A7596)+1,1),INDEX($S$101:$S$124,HOUR($A7596)+1,1))","v":1273.1777176973014},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7596,1)*INDEX($S$61:$S$72,MONTH($A7596),1)*IF($B7596<=5,INDEX($S$76:$S$99,HOUR($A7596)+1,1),INDEX($S$101:$S$124,HOUR($A7596)+1,1))","v":700.927226946583},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7596,1)*INDEX($S$61:$S$72,MONTH($A7596),1)*IF($B7596<=5,INDEX($S$76:$S$99,HOUR($A7596)+1,1),INDEX($S$101:$S$124,HOUR($A7596)+1,1))","v":855.26442104856892}]
["2014-11-06T14:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7598,1)*INDEX($S$61:$S$72,MONTH($A7598),1)*IF($B7598<=5,INDEX($S$76:$S$99,HOUR($A7598)+1,1),INDEX($S$101:$S$124,HOUR($A7598)+1,1))","v":1360.9016554781772},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7598,1)*INDEX($S$61:$S$72,MONTH($A7598),1)*IF($B7598<=5,INDEX($S$76:$S$99,HOUR($A7598)+1,1),INDEX($S$101:$S$124,HOUR($A7598)+1,1))","v":1660.5586453631713},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7598,1)*INDEX($S$61:$S$72,MONTH($A7598),1)*IF($B7598<=5,INDEX($S$76:$S$99,HOUR($A7598)+1,1),INDEX($S$101:$S$124,HOUR($A7598)+1,1))","v":914.19347848915697},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7598,1)*INDEX($S$61:$S$72,MONTH($A7598),1)*IF($B7598<=5,INDEX($S$76:$S$99,HOUR($A7598)+1,1),INDEX($S$101:$S$124,HOUR($A7598)+1,1))","v":1115.4897770378554}]
["2014-11-06T17:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7601,1)*INDEX($S$61:$S$72,MONTH($A7601),1)*IF($B7601<=5,INDEX($S$76:$S$99,HOUR($A7601)+1,1),INDEX($S$101:$S$124,HOUR($A7601)+1,1))","v":1114.1975704304443},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7601,1)*INDEX($S$61:$S$72,MONTH($A7601),1)*IF($B7601<=5,INDEX($S$76:$S$99,HOUR($A7601)+1,1),INDEX($S$101:$S$124,HOUR($A7601)+1,1))","v":1359.5327779734516},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7601,1)*INDEX($S$61:$S$72,MONTH($A7601),1)*IF($B7601<=5,INDEX($S$76:$S$99,HOUR($A7601)+1,1),INDEX($S$101:$S$124,HOUR($A7601)+1,1))","v":748.4685969303747},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7601,1)*INDEX($S$61:$S$72,MONTH($A7601),1)*IF($B7601<=5,INDEX($S$76:$S$99,HOUR($A7601)+1,1),INDEX($S$101:$S$124,HOUR($A7601)+1,1))","v":913.27392718827275}]
["2014-11-06T21:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7605,1)*INDEX($S$61:$S$72,MONTH($A7605),1)*IF($B7605<=5,INDEX($S$76:$S$99,HOUR($A7605)+1,1),INDEX($S$101:$S$124,HOUR($A7605)+1,1))","v":227.88336103378208},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7605,1)*INDEX($S$61:$S$72,MONTH($A7605),1)*IF($B7605<=5,INDEX($S$76:$S$99,HOUR($A7605)+1,1),INDEX($S$101:$S$124,HOUR($A7605)+1,1))","v":278.06100740328753},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7605,1)*INDEX($S$61:$S$72,MONTH($A7605),1)*IF($B7605<=5,INDEX($S$76:$S$99,HOUR($A7605)+1,1),INDEX($S$101:$S$124,HOUR($A7605)+1,1))","v":153.08195245017421},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7605,1)*INDEX($S$61:$S$72,MONTH($A7605),1)*IF($B7605<=5,INDEX($S$76:$S$99,HOUR($A7605)+1,1),INDEX($S$101:$S$124,HOUR($A7605)+1,1))","v":186.78907367549087}]
["2014-11-07T00:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7608,1)*INDEX($S$61:$S$72,MONTH($A7608),1)*IF($B7608<=5,INDEX($S$76:$S$99,HOUR($A7608)+1,1),INDEX($S$101:$S$124,HOUR($A7608)+1,1))","v":35.002631423492453},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7608,1)*INDEX($S$61:$S$72,MONTH($A7608),1)*IF($B7608<=5,INDEX($S$76:$S$99,HOUR($A7608)+1,1),INDEX($S$101:$S$124,HOUR($A7608)+1,1))","v":42.709862234915214},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7608,1)*INDEX($S$61:$S$72,MONTH($A7608),1)*IF($B7608<=5,INDEX($S$76:$S$99,HOUR($A7608)+1,1),INDEX($S$101:$S$124,HOUR($A7608)+1,1))","v":23.513218055475843},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7608,1)*INDEX($S$61:$S$72,MONTH($A7608),1)*IF($B7608<=5,INDEX($S$76:$S$99,HOUR($A7608)+1,1),INDEX($S$101:$S$124,HOUR($A7608)+1,1))","v":28.69059447841633}]
["2014-11-07T05:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7613,1)*INDEX($S$61:$S$72,MONTH($A7613),1)*IF($B7613<=5,INDEX($S$76:$S$99,HOUR($A7613)+1,1),INDEX($S$101:$S$124,HOUR($A7613)+1,1))","v":579.439276454783},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7613,1)*INDEX($S$61:$S$72,MONTH($A7613),1)*IF($B7613<=5,INDEX($S$76:$S$99,HOUR($A7613)+1,1),INDEX($S$101:$S$124,HOUR($A7613)+1,1))","v":707.02603388478281},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7613,1)*INDEX($S$61:$S$72,MONTH($A7613),1)*IF($B7613<=5,INDEX($S$76:$S$99,HOUR($A7613)+1,1),INDEX($S$101:$S$124,HOUR($A7613)+1,1))","v":389.24165135893816},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7613,1)*INDEX($S$61:$S$72,MONTH($A7613),1)*IF($B7613<=5,INDEX($S$76:$S$99,HOUR($A7613)+1,1),INDEX($S$101:$S$124,HOUR($A7613)+1,1))","v":474.94878612107544}]
["2014-11-07T08:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7616,1)*INDEX($S$61:$S$72,MONTH($A7616),1)*IF($B7616<=5,INDEX($S$76:$S$99,HOUR($A7616)+1,1),INDEX($S$101:$S$124,HOUR($A7616)+1,1))","v":869.60458278639442},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7616,1)*INDEX($S$61:$S$72,MONTH($A7616),1)*IF($B7616<=5,INDEX($S$76:$S$99,HOUR($A7616)+1,1),INDEX($S$101:$S$124,HOUR($A7616)+1,1))","v":1061.0828506090659},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7616,1)*INDEX($S$61:$S$72,MONTH($A7616),1)*IF($B7616<=5,INDEX($S$76:$S$99,HOUR($A7616)+1,1),INDEX($S$101:$S$124,HOUR($A7616)+1,1))","v":584.16185713895197},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7616,1)*INDEX($S$61:$S$72,MONTH($A7616),1)*IF($B7616<=5,INDEX($S$76:$S$99,HOUR($A7616)+1,1),INDEX($S$101:$S$124,HOUR($A7616)+1,1))","v":712.78847979845648}]
["2014-11-07T11:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7619,1)*INDEX($S$61:$S$72,MONTH($A7619),1)*IF($B7619<=5,INDEX($S$76:$S$99,HOUR($A7619)+1,1),INDEX($S$101:$S$124,HOUR($A7619)+1,1))","v":1133.7938053291891},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7619,1)*INDEX($S$61:$S$72,MONTH($A7619),1)*IF($B7619<=5,INDEX($S$76:$S$99,HOUR($A7619)+1,1),INDEX($S$101:$S$124,HOUR($A7619)+1,1))","v":1383.4439086173809},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7619,1)*INDEX($S$61:$S$72,MONTH($A7619),1)*IF($B7619<=5,INDEX($S$76:$S$99,HOUR($A7619)+1,1),INDEX($S$101:$S$124,HOUR($A7619)+1,1))","v":761.63247991579112},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7619,1)*INDEX($S$61:$S$72,MONTH($A7619),1)*IF($B7619<=5,INDEX($S$76:$S$99,HOUR($A7619)+1,1),INDEX($S$101:$S$124,HOUR($A7619)+1,1))","v":929.33636609411849}]
["2014-11-07T12:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7620,1)*INDEX($S$61:$S$72,MONTH($A7620),1)*IF($B7620<=5,INDEX($S$76:$S$99,HOUR($A7620)+1,1),INDEX($S$101:$S$124,HOUR($A7620)+1,1))","v":1102.8375573281378},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7620,1)*INDEX($S$61:$S$72,MONTH($A7620),1)*IF($B7620<=5,INDEX($S$76:$S$99,HOUR($A7620)+1,1),INDEX($S$101:$S$124,HOUR($A7620)+1,1))","v":1345.6714031323388},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7620,1)*INDEX($S$61:$S$72,MONTH($A7620),1)*IF($B7620<=5,INDEX($S$76:$S$99,HOUR($A7620)+1,1),INDEX($S$101:$S$124,HOUR($A7620)+1,1))","v":740.83744309065742},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7620,1)*INDEX($S$61:$S$72,MONTH($A7620),1)*IF($B7620<=5,INDEX($S$76:$S$99,HOUR($A7620)+1,1),INDEX($S$101:$S$124,HOUR($A7620)+1,1))","v":903.96246927973914}]
["2014-11-07T15:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7623,1)*INDEX($S$61:$S$72,MONTH($A7623),1)*IF($B7623<=5,INDEX($S$76:$S$99,HOUR($A7623)+1,1),INDEX($S$101:$S$124,HOUR($A7623)+1,1))","v":1629.4474781906326},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7623,1)*INDEX($S$61:$S$72,MONTH($A7623),1)*IF($B7623<=5,INDEX($S$76:$S$99,HOUR($A7623)+1,1),INDEX($S$101:$S$124,HOUR($A7623)+1,1))","v":1988.2355835065421},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7623,1)*INDEX($S$61:$S$72,MONTH($A7623),1)*IF($B7623<=5,INDEX($S$76:$S$99,HOUR($A7623)+1,1),INDEX($S$101:$S$124,HOUR($A7623)+1,1))","v":1094.5906723723333},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7623,1)*INDEX($S$61:$S$72,MONTH($A7623),1)*IF($B7623<=5,INDEX($S$76:$S$99,HOUR($A7623)+1,1),INDEX($S$101:$S$124,HOUR($A7623)+1,1))","v":1335.6086362486697}]
["2014-11-07T18:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7626,1)*INDEX($S$61:$S$72,MONTH($A7626),1)*IF($B7626<=5,INDEX($S$76:$S$99,HOUR($A7626)+1,1),INDEX($S$101:$S$124,HOUR($A7626)+1,1))","v":841.19500966659939},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7626,1)*INDEX($S$61:$S$72,MONTH($A7626),1)*IF($B7626<=5,INDEX($S$76:$S$99,HOUR($A7626)+1,1),INDEX($S$101:$S$124,HOUR($A7626)+1,1))","v":1026.4177724491183},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7626,1)*INDEX($S$61:$S$72,MONTH($A7626),1)*IF($B7626<=5,INDEX($S$76:$S$99,HOUR($A7626)+1,1),INDEX($S$101:$S$124,HOUR($A7626)+1,1))","v":565.07756374550183},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7626,1)*INDEX($S$61:$S$72,MONTH($A7626),1)*IF($B7626<=5,INDEX($S$76:$S$99,HOUR($A7626)+1,1),INDEX($S$101:$S$124,HOUR($A7626)+1,1))","v":689.50201508032387}]
["2014-11-07T23:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7631,1)*INDEX($S$61:$S$72,MONTH($A7631),1)*IF($B7631<=5,INDEX($S$76:$S$99,HOUR($A7631)+1,1),INDEX($S$101:$S$124,HOUR($A7631)+1,1))","v":363.13007982790026},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7631,1)*INDEX($S$61:$S$72,MONTH($A7631),1)*IF($B7631<=5,INDEX($S$76:$S$99,HOUR($A7631)+1,1),INDEX($S$101:$S$124,HOUR($A7631)+1,1))","v":443.08770661151397},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7631,1)*INDEX($S$61:$S$72,MONTH($A7631),1)*IF($B7631<=5,INDEX($S$76:$S$99,HOUR($A7631)+1,1),INDEX($S$101:$S$124,HOUR($A7631)+1,1))","v":243.93471011339858},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7631,1)*INDEX($S$61:$S$72,MONTH($A7631),1)*IF($B7631<=5,INDEX($S$76:$S$99,HOUR($A7631)+1,1),INDEX($S$101:$S$124,HOUR($A7631)+1,1))","v":297.64670367796361}]
["2014-11-08T02:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7634,1)*INDEX($S$61:$S$72,MONTH($A7634),1)*IF($B7634<=5,INDEX($S$76:$S$99,HOUR($A7634)+1,1),INDEX($S$101:$S$124,HOUR($A7634)+1,1))","v":103.75145137940007},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7634,1)*INDEX($S$61:$S$72,MONTH($A7634),1)*IF($B7634<=5,INDEX($S$76:$S$99,HOUR($A7634)+1,1),INDEX($S$101:$S$124,HOUR($A7634)+1,1))","v":126.5964876032897},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7634,1)*INDEX($S$61:$S$72,MONTH($A7634),1)*IF($B7634<=5,INDEX($S$76:$S$99,HOUR($A7634)+1,1),INDEX($S$101:$S$124,HOUR($A7634)+1,1))","v":69.695631460971029},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7634,1)*INDEX($S$61:$S$72,MONTH($A7634),1)*IF($B7634<=5,INDEX($S$76:$S$99,HOUR($A7634)+1,1),INDEX($S$101:$S$124,HOUR($A7634)+1,1))","v":85.041915336561033}]
["2014-11-08T05:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7637,1)*INDEX($S$61:$S$72,MONTH($A7637),1)*IF($B7637<=5,INDEX($S$76:$S$99,HOUR($A7637)+1,1),INDEX($S$101:$S$124,HOUR($A7637)+1,1))","v":142.65824564667508},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7637,1)*INDEX($S$61:$S$72,MONTH($A7637),1)*IF($B7637<=5,INDEX($S$76:$S$99,HOUR($A7637)+1,1),INDEX($S$101:$S$124,HOUR($A7637)+1,1))","v":174.07017045452332},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7637,1)*INDEX($S$61:$S$72,MONTH($A7637),1)*IF($B7637<=5,INDEX($S$76:$S$99,HOUR($A7637)+1,1),INDEX($S$101:$S$124,HOUR($A7637)+1,1))","v":95.831493258835152},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7637,1)*INDEX($S$61:$S$72,MONTH($A7637),1)*IF($B7637<=5,INDEX($S$76:$S$99,HOUR($A7637)+1,1),INDEX($S$101:$S$124,HOUR($A7637)+1,1))","v":116.93263358777141}]
["2014-11-08T07:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7639,1)*INDEX($S$61:$S$72,MONTH($A7639),1)*IF($B7639<=5,INDEX($S$76:$S$99,HOUR($A7639)+1,1),INDEX($S$101:$S$124,HOUR($A7639)+1,1))","v":389.06794267275023},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7639,1)*INDEX($S$61:$S$72,MONTH($A7639),1)*IF($B7639<=5,INDEX($S$76:$S$99,HOUR($A7639)+1,1),INDEX($S$101:$S$124,HOUR($A7639)+1,1))","v":474.73682851233639},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7639,1)*INDEX($S$61:$S$72,MONTH($A7639),1)*IF($B7639<=5,INDEX($S$76:$S$99,HOUR($A7639)+1,1),INDEX($S$101:$S$124,HOUR($A7639)+1,1))","v":261.35861797864135},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7639,1)*INDEX($S$61:$S$72,MONTH($A7639),1)*IF($B7639<=5,INDEX($S$76:$S$99,HOUR($A7639)+1,1),INDEX($S$101:$S$124,HOUR($A7639)+1,1))","v":318.90718251210382}]
["2014-11-08T13:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7645,1)*INDEX($S$61:$S$72,MONTH($A7645),1)*IF($B7645<=5,INDEX($S$76:$S$99,HOUR($A7645)+1,1),INDEX($S$101:$S$124,HOUR($A7645)+1,1))","v":894.85626814732564},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7645,1)*INDEX($S$61:$S$72,MONTH($A7645),1)*IF($B7645<=5,INDEX($S$76:$S$99,HOUR($A7645)+1,1),INDEX($S$101:$S$124,HOUR($A7645)+1,1))","v":1091.8947055783738},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7645,1)*INDEX($S$61:$S$72,MONTH($A7645),1)*IF($B7645<=5,INDEX($S$76:$S$99,HOUR($A7645)+1,1),INDEX($S$101:$S$124,HOUR($A7645)+1,1))","v":601.1248213508751},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7645,1)*INDEX($S$61:$S$72,MONTH($A7645),1)*IF($B7645<=5,INDEX($S$76:$S$99,HOUR($A7645)+1,1),INDEX($S$101:$S$124,HOUR($A7645)+1,1))","v":733.48651977783891}]
["2014-11-08T14:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7646,1)*INDEX($S$61:$S$72,MONTH($A7646),1)*IF($B7646<=5,INDEX($S$76:$S$99,HOUR($A7646)+1,1),INDEX($S$101:$S$124,HOUR($A7646)+1,1))","v":868.91840530247566},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7646,1)*INDEX($S$61:$S$72,MONTH($A7646),1)*IF($B7646<=5,INDEX($S$76:$S$99,HOUR($A7646)+1,1),INDEX($S$101:$S$124,HOUR($A7646)+1,1))","v":1060.2455836775514},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7646,1)*INDEX($S$61:$S$72,MONTH($A7646),1)*IF($B7646<=5,INDEX($S$76:$S$99,HOUR($A7646)+1,1),INDEX($S$101:$S$124,HOUR($A7646)+1,1))","v":583.70091348563233},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7646,1)*INDEX($S$61:$S$72,MONTH($A7646),1)*IF($B7646<=5,INDEX($S$76:$S$99,HOUR($A7646)+1,1),INDEX($S$101:$S$124,HOUR($A7646)+1,1))","v":712.22604094369865}]
["2014-11-08T17:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7649,1)*INDEX($S$61:$S$72,MONTH($A7649),1)*IF($B7649<=5,INDEX($S$76:$S$99,HOUR($A7649)+1,1),INDEX($S$101:$S$124,HOUR($A7649)+1,1))","v":868.91840530247566},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7649,1)*INDEX($S$61:$S$72,MONTH($A7649),1)*IF($B7649<=5,INDEX($S$76:$S$99,HOUR($A7649)+1,1),INDEX($S$101:$S$124,HOUR($A7649)+1,1))","v":1060.2455836775514},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7649,1)*INDEX($S$61:$S$72,MONTH($A7649),1)*IF($B7649<=5,INDEX($S$76:$S$99,HOUR($A7649)+1,1),INDEX($S$101:$S$124,HOUR($A7649)+1,1))","v":583.70091348563233},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7649,1)*INDEX($S$61:$S$72,MONTH($A7649),1)*IF($B7649<=5,INDEX($S$76:$S$99,HOUR($A7649)+1,1),INDEX($S$101:$S$124,HOUR($A7649)+1,1))","v":712.22604094369865}]
["2014-11-08T20:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7652,1)*INDEX($S$61:$S$72,MONTH($A7652),1)*IF($B7652<=5,INDEX($S$76:$S$99,HOUR($A7652)+1,1),INDEX($S$101:$S$124,HOUR($A7652)+1,1))","v":518.75725689700039},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7652,1)*INDEX($S$61:$S$72,MONTH($A7652),1)*IF($B7652<=5,INDEX($S$76:$S$99,HOUR($A7652)+1,1),INDEX($S$101:$S$124,HOUR($A7652)+1,1))","v":632.98243801644855},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7652,1)*INDEX($S$61:$S$72,MONTH($A7652),1)*IF($B7652<=5,INDEX($S$76:$S$99,HOUR($A7652)+1,1),INDEX($S$101:$S$124,HOUR($A7652)+1,1))","v":348.47815730485513},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7652,1)*INDEX($S$61:$S$72,MONTH($A7652),1)*IF($B7652<=5,INDEX($S$76:$S$99,HOUR($A7652)+1,1),INDEX($S$101:$S$124,HOUR($A7652)+1,1))","v":425.20957668280516}]
["2014-11-09T00:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7656,1)*INDEX($S$61:$S$72,MONTH($A7656),1)*IF($B7656<=5,INDEX($S$76:$S$99,HOUR($A7656)+1,1),INDEX($S$101:$S$124,HOUR($A7656)+1,1))","v":246.86669746667491},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7656,1)*INDEX($S$61:$S$72,MONTH($A7656),1)*IF($B7656<=5,INDEX($S$76:$S$99,HOUR($A7656)+1,1),INDEX($S$101:$S$124,HOUR($A7656)+1,1))","v":301.22428544368466},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7656,1)*INDEX($S$61:$S$72,MONTH($A7656),1)*IF($B7656<=5,INDEX($S$76:$S$99,HOUR($A7656)+1,1),INDEX($S$101:$S$124,HOUR($A7656)+1,1))","v":165.8341173821938},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7656,1)*INDEX($S$61:$S$72,MONTH($A7656),1)*IF($B7656<=5,INDEX($S$76:$S$99,HOUR($A7656)+1,1),INDEX($S$101:$S$124,HOUR($A7656)+1,1))","v":202.34913831331491}]
["2014-11-09T04:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7660,1)*INDEX($S$61:$S$72,MONTH($A7660),1)*IF($B7660<=5,INDEX($S$76:$S$99,HOUR($A7660)+1,1),INDEX($S$101:$S$124,HOUR($A7660)+1,1))","v":53.666673362320637},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7660,1)*INDEX($S$61:$S$72,MONTH($A7660),1)*IF($B7660<=5,INDEX($S$76:$S$99,HOUR($A7660)+1,1),INDEX($S$101:$S$124,HOUR($A7660)+1,1))","v":65.4835403138445},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7660,1)*INDEX($S$61:$S$72,MONTH($A7660),1)*IF($B7660<=5,INDEX($S$76:$S$99,HOUR($A7660)+1,1),INDEX($S$101:$S$124,HOUR($A7660)+1,1))","v":36.050895083085607},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7660,1)*INDEX($S$61:$S$72,MONTH($A7660),1)*IF($B7660<=5,INDEX($S$76:$S$99,HOUR($A7660)+1,1),INDEX($S$101:$S$124,HOUR($A7660)+1,1))","v":43.988943111590196}]
["2014-11-09T08:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7664,1)*INDEX($S$61:$S$72,MONTH($A7664),1)*IF($B7664<=5,INDEX($S$76:$S$99,HOUR($A7664)+1,1),INDEX($S$101:$S$124,HOUR($A7664)+1,1))","v":515.20006427827809},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7664,1)*INDEX($S$61:$S$72,MONTH($A7664),1)*IF($B7664<=5,INDEX($S$76:$S$99,HOUR($A7664)+1,1),INDEX($S$101:$S$124,HOUR($A7664)+1,1))","v":628.64198701290718},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7664,1)*INDEX($S$61:$S$72,MONTH($A7664),1)*IF($B7664<=5,INDEX($S$76:$S$99,HOUR($A7664)+1,1),INDEX($S$101:$S$124,HOUR($A7664)+1,1))","v":346.08859279762186},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7664,1)*INDEX($S$61:$S$72,MONTH($A7664),1)*IF($B7664<=5,INDEX($S$76:$S$99,HOUR($A7664)+1,1),INDEX($S$101:$S$124,HOUR($A7664)+1,1))","v":422.29385387126592}]
["2014-11-09T11:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7667,1)*INDEX($S$61:$S$72,MONTH($A7667),1)*IF($B7667<=5,INDEX($S$76:$S$99,HOUR($A7667)+1,1),INDEX($S$101:$S$124,HOUR($A7667)+1,1))","v":794.26676576234536},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7667,1)*INDEX($S$61:$S$72,MONTH($A7667),1)*IF($B7667<=5,INDEX($S$76:$S$99,HOUR($A7667)+1,1),INDEX($S$101:$S$124,HOUR($A7667)+1,1))","v":969.15639664489845},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7667,1)*INDEX($S$61:$S$72,MONTH($A7667),1)*IF($B7667<=5,INDEX($S$76:$S$99,HOUR($A7667)+1,1),INDEX($S$101:$S$124,HOUR($A7667)+1,1))","v":533.55324722966691},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7667,1)*INDEX($S$61:$S$72,MONTH($A7667),1)*IF($B7667<=5,INDEX($S$76:$S$99,HOUR($A7667)+1,1),INDEX($S$101:$S$124,HOUR($A7667)+1,1))","v":651.03635805153488}]
["2014-11-09T14:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7670,1)*INDEX($S$61:$S$72,MONTH($A7670),1)*IF($B7670<=5,INDEX($S$76:$S$99,HOUR($A7670)+1,1),INDEX($S$101:$S$124,HOUR($A7670)+1,1))","v":719.1334230550965},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7670,1)*INDEX($S$61:$S$72,MONTH($A7670),1)*IF($B7670<=5,INDEX($S$76:$S$99,HOUR($A7670)+1,1),INDEX($S$101:$S$124,HOUR($A7670)+1,1))","v":877.47944020551631},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7670,1)*INDEX($S$61:$S$72,MONTH($A7670),1)*IF($B7670<=5,INDEX($S$76:$S$99,HOUR($A7670)+1,1),INDEX($S$101:$S$124,HOUR($A7670)+1,1))","v":483.08199411334715},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7670,1)*INDEX($S$61:$S$72,MONTH($A7670),1)*IF($B7670<=5,INDEX($S$76:$S$99,HOUR($A7670)+1,1),INDEX($S$101:$S$124,HOUR($A7670)+1,1))","v":589.45183769530865}]
["2014-11-09T17:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7673,1)*INDEX($S$61:$S$72,MONTH($A7673),1)*IF($B7673<=5,INDEX($S$76:$S$99,HOUR($A7673)+1,1),INDEX($S$101:$S$124,HOUR($A7673)+1,1))","v":719.1334230550965},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7673,1)*INDEX($S$61:$S$72,MONTH($A7673),1)*IF($B7673<=5,INDEX($S$76:$S$99,HOUR($A7673)+1,1),INDEX($S$101:$S$124,HOUR($A7673)+1,1))","v":877.47944020551631},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7673,1)*INDEX($S$61:$S$72,MONTH($A7673),1)*IF($B7673<=5,INDEX($S$76:$S$99,HOUR($A7673)+1,1),INDEX($S$101:$S$124,HOUR($A7673)+1,1))","v":483.08199411334715},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7673,1)*INDEX($S$61:$S$72,MONTH($A7673),1)*IF($B7673<=5,INDEX($S$76:$S$99,HOUR($A7673)+1,1),INDEX($S$101:$S$124,HOUR($A7673)+1,1))","v":589.45183769530865}]
["2014-11-09T19:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7675,1)*INDEX($S$61:$S$72,MONTH($A7675),1)*IF($B7675<=5,INDEX($S$76:$S$99,HOUR($A7675)+1,1),INDEX($S$101:$S$124,HOUR($A7675)+1,1))","v":525.93339895074223},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7675,1)*INDEX($S$61:$S$72,MONTH($A7675),1)*IF($B7675<=5,INDEX($S$76:$S$99,HOUR($A7675)+1,1),INDEX($S$101:$S$124,HOUR($A7675)+1,1))","v":641.73869507567611},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7675,1)*INDEX($S$61:$S$72,MONTH($A7675),1)*IF($B7675<=5,INDEX($S$76:$S$99,HOUR($A7675)+1,1),INDEX($S$101:$S$124,HOUR($A7675)+1,1))","v":353.29877181423893},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7675,1)*INDEX($S$61:$S$72,MONTH($A7675),1)*IF($B7675<=5,INDEX($S$76:$S$99,HOUR($A7675)+1,1),INDEX($S$101:$S$124,HOUR($A7675)+1,1))","v":431.09164249358395}]
["2014-11-09T22:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7678,1)*INDEX($S$61:$S$72,MONTH($A7678),1)*IF($B7678<=5,INDEX($S$76:$S$99,HOUR($A7678)+1,1),INDEX($S$101:$S$124,HOUR($A7678)+1,1))","v":257.60003213913905},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7678,1)*INDEX($S$61:$S$72,MONTH($A7678),1)*IF($B7678<=5,INDEX($S$76:$S$99,HOUR($A7678)+1,1),INDEX($S$101:$S$124,HOUR($A7678)+1,1))","v":314.32099350645359},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7678,1)*INDEX($S$61:$S$72,MONTH($A7678),1)*IF($B7678<=5,INDEX($S$76:$S$99,HOUR($A7678)+1,1),INDEX($S$101:$S$124,HOUR($A7678)+1,1))","v":173.04429639881093},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7678,1)*INDEX($S$61:$S$72,MONTH($A7678),1)*IF($B7678<=5,INDEX($S$76:$S$99,HOUR($A7678)+1,1),INDEX($S$101:$S$124,HOUR($A7678)+1,1))","v":211.14692693563296}]
["2014-11-10T02:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7682,1)*INDEX($S$61:$S$72,MONTH($A7682),1)*IF($B7682<=5,INDEX($S$76:$S$99,HOUR($A7682)+1,1),INDEX($S$101:$S$124,HOUR($A7682)+1,1))","v":30.456788007988468},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7682,1)*INDEX($S$61:$S$72,MONTH($A7682),1)*IF($B7682<=5,INDEX($S$76:$S$99,HOUR($A7682)+1,1),INDEX($S$101:$S$124,HOUR($A7682)+1,1))","v":37.163069376154205},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7682,1)*INDEX($S$61:$S$72,MONTH($A7682),1)*IF($B7682<=5,INDEX($S$76:$S$99,HOUR($A7682)+1,1),INDEX($S$101:$S$124,HOUR($A7682)+1,1))","v":20.459521715289959},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7682,1)*INDEX($S$61:$S$72,MONTH($A7682),1)*IF($B7682<=5,INDEX($S$76:$S$99,HOUR($A7682)+1,1),INDEX($S$101:$S$124,HOUR($A7682)+1,1))","v":24.964504619095951}]
["2014-11-10T06:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7686,1)*INDEX($S$61:$S$72,MONTH($A7686),1)*IF($B7686<=5,INDEX($S$76:$S$99,HOUR($A7686)+1,1),INDEX($S$101:$S$124,HOUR($A7686)+1,1))","v":1028.2355988680863},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7686,1)*INDEX($S$61:$S$72,MONTH($A7686),1)*IF($B7686<=5,INDEX($S$76:$S$99,HOUR($A7686)+1,1),INDEX($S$101:$S$124,HOUR($A7686)+1,1))","v":1254.6428364587716},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7686,1)*INDEX($S$61:$S$72,MONTH($A7686),1)*IF($B7686<=5,INDEX($S$76:$S$99,HOUR($A7686)+1,1),INDEX($S$101:$S$124,HOUR($A7686)+1,1))","v":690.72315038466843},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7686,1)*INDEX($S$61:$S$72,MONTH($A7686),1)*IF($B7686<=5,INDEX($S$76:$S$99,HOUR($A7686)+1,1),INDEX($S$101:$S$124,HOUR($A7686)+1,1))","v":842.81350846085422}]
["2014-11-10T10:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7690,1)*INDEX($S$61:$S$72,MONTH($A7690),1)*IF($B7690<=5,INDEX($S$76:$S$99,HOUR($A7690)+1,1),INDEX($S$101:$S$124,HOUR($A7690)+1,1))","v":895.22076507949521},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7690,1)*INDEX($S$61:$S$72,MONTH($A7690),1)*IF($B7690<=5,INDEX($S$76:$S$99,HOUR($A7690)+1,1),INDEX($S$101:$S$124,HOUR($A7690)+1,1))","v":1092.3394611045987},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7690,1)*INDEX($S$61:$S$72,MONTH($A7690),1)*IF($B7690<=5,INDEX($S$76:$S$99,HOUR($A7690)+1,1),INDEX($S$101:$S$124,HOUR($A7690)+1,1))","v":601.36967425187447},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7690,1)*INDEX($S$61:$S$72,MONTH($A7690),1)*IF($B7690<=5,INDEX($S$76:$S$99,HOUR($A7690)+1,1),INDEX($S$101:$S$124,HOUR($A7690)+1,1))","v":733.78528684889068}]
["2014-11-10T13:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7693,1)*INDEX($S$61:$S$72,MONTH($A7693),1)*IF($B7693<=5,INDEX($S$76:$S$99,HOUR($A7693)+1,1),INDEX($S$101:$S$124,HOUR($A7693)+1,1))","v":1105.8920304161738},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7693,1)*INDEX($S$61:$S$72,MONTH($A7693),1)*IF($B7693<=5,INDEX($S$76:$S$99,HOUR($A7693)+1,1),INDEX($S$101:$S$124,HOUR($A7693)+1,1))","v":1349.3984407716493},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7693,1)*INDEX($S$61:$S$72,MONTH($A7693),1)*IF($B7693<=5,INDEX($S$76:$S$99,HOUR($A7693)+1,1),INDEX($S$101:$S$124,HOUR($A7693)+1,1))","v":742.88930287498681},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7693,1)*INDEX($S$61:$S$72,MONTH($A7693),1)*IF($B7693<=5,INDEX($S$76:$S$99,HOUR($A7693)+1,1),INDEX($S$101:$S$124,HOUR($A7693)+1,1))","v":906.46612815194749}]
["2014-11-10T16:59:59.998",1,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7696,1)*INDEX($S$61:$S$72,MONTH($A7696),1)*IF($B7696<=5,INDEX($S$76:$S$99,HOUR($A7696)+1,1),INDEX($S$101:$S$124,HOUR($A7696)+1,1))","v":1539.7627024114797},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7696,1)*INDEX($S$61:$S$72,MONTH($A7696),1)*IF($B7696<=5,INDEX($S$76:$S$99,HOUR($A7696)+1,1),INDEX($S$101:$S$124,HOUR($A7696)+1,1))","v":1878.8031133658528},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7696,1)*INDEX($S$61:$S$72,MONTH($A7696),1)*IF($B7696<=5,INDEX($S$76:$S$99,HOUR($A7696)+1,1),INDEX($S$101:$S$124,HOUR($A7696)+1,1))","v":1034.3444107802304},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7696,1)*INDEX($S$61:$S$72,MONTH($A7696),1)*IF($B7696<=5,INDEX($S$76:$S$99,HOUR($A7696)+1,1),INDEX($S$101:$S$124,HOUR($A7696)+1,1))","v":1262.0967479098858}]
["2014-11-10T17:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7697,1)*INDEX($S$61:$S$72,MONTH($A7697),1)*IF($B7697<=5,INDEX($S$76:$S$99,HOUR($A7697)+1,1),INDEX($S$101:$S$124,HOUR($A7697)+1,1))","v":1072.8316574832536},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7697,1)*INDEX($S$61:$S$72,MONTH($A7697),1)*IF($B7697<=5,INDEX($S$76:$S$99,HOUR($A7697)+1,1),INDEX($S$101:$S$124,HOUR($A7697)+1,1))","v":1309.0585030019345},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7697,1)*INDEX($S$61:$S$72,MONTH($A7697),1)*IF($B7697<=5,INDEX($S$76:$S$99,HOUR($A7697)+1,1),INDEX($S$101:$S$124,HOUR($A7697)+1,1))","v":720.68080808035336},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7697,1)*INDEX($S$61:$S$72,MONTH($A7697),1)*IF($B7697<=5,INDEX($S$76:$S$99,HOUR($A7697)+1,1),INDEX($S$101:$S$124,HOUR($A7697)+1,1))","v":879.36754400129951}]
["2014-11-10T23:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7703,1)*INDEX($S$61:$S$72,MONTH($A7703),1)*IF($B7703<=5,INDEX($S$76:$S$99,HOUR($A7703)+1,1),INDEX($S$101:$S$124,HOUR($A7703)+1,1))","v":69.797615547383586},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7703,1)*INDEX($S$61:$S$72,MONTH($A7703),1)*IF($B7703<=5,INDEX($S$76:$S$99,HOUR($A7703)+1,1),INDEX($S$101:$S$124,HOUR($A7703)+1,1))","v":85.166355303034806},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7703,1)*INDEX($S$61:$S$72,MONTH($A7703),1)*IF($B7703<=5,INDEX($S$76:$S$99,HOUR($A7703)+1,1),INDEX($S$101:$S$124,HOUR($A7703)+1,1))","v":46.886947848624089},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7703,1)*INDEX($S$61:$S$72,MONTH($A7703),1)*IF($B7703<=5,INDEX($S$76:$S$99,HOUR($A7703)+1,1),INDEX($S$101:$S$124,HOUR($A7703)+1,1))","v":57.210986768450866}]
["2014-11-11T00:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7704,1)*INDEX($S$61:$S$72,MONTH($A7704),1)*IF($B7704<=5,INDEX($S$76:$S$99,HOUR($A7704)+1,1),INDEX($S$101:$S$124,HOUR($A7704)+1,1))","v":32.828764422856842},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7704,1)*INDEX($S$61:$S$72,MONTH($A7704),1)*IF($B7704<=5,INDEX($S$76:$S$99,HOUR($A7704)+1,1),INDEX($S$101:$S$124,HOUR($A7704)+1,1))","v":40.057331372568086},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7704,1)*INDEX($S$61:$S$72,MONTH($A7704),1)*IF($B7704<=5,INDEX($S$76:$S$99,HOUR($A7704)+1,1),INDEX($S$101:$S$124,HOUR($A7704)+1,1))","v":22.052910451995434},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7704,1)*INDEX($S$61:$S$72,MONTH($A7704),1)*IF($B7704<=5,INDEX($S$76:$S$99,HOUR($A7704)+1,1),INDEX($S$101:$S$124,HOUR($A7704)+1,1))","v":26.908741685389248}]
["2014-11-11T04:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7708,1)*INDEX($S$61:$S$72,MONTH($A7708),1)*IF($B7708<=5,INDEX($S$76:$S$99,HOUR($A7708)+1,1),INDEX($S$101:$S$124,HOUR($A7708)+1,1))","v":178.68720360476564},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7708,1)*INDEX($S$61:$S$72,MONTH($A7708),1)*IF($B7708<=5,INDEX($S$76:$S$99,HOUR($A7708)+1,1),INDEX($S$101:$S$124,HOUR($A7708)+1,1))","v":218.03234610468948},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7708,1)*INDEX($S$61:$S$72,MONTH($A7708),1)*IF($B7708<=5,INDEX($S$76:$S$99,HOUR($A7708)+1,1),INDEX($S$101:$S$124,HOUR($A7708)+1,1))","v":120.03415203984257},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7708,1)*INDEX($S$61:$S$72,MONTH($A7708),1)*IF($B7708<=5,INDEX($S$76:$S$99,HOUR($A7708)+1,1),INDEX($S$101:$S$124,HOUR($A7708)+1,1))","v":146.46447677261585}]
["2014-11-11T07:59:59.998",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7711,1)*INDEX($S$61:$S$72,MONTH($A7711),1)*IF($B7711<=5,INDEX($S$76:$S$99,HOUR($A7711)+1,1),INDEX($S$101:$S$124,HOUR($A7711)+1,1))","v":1032.473929754909},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7711,1)*INDEX($S$61:$S$72,MONTH($A7711),1)*IF($B7711<=5,INDEX($S$76:$S$99,HOUR($A7711)+1,1),INDEX($S$101:$S$124,HOUR($A7711)+1,1))","v":1259.8144055928767},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7711,1)*INDEX($S$61:$S$72,MONTH($A7711),1)*IF($B7711<=5,INDEX($S$76:$S$99,HOUR($A7711)+1,1),INDEX($S$101:$S$124,HOUR($A7711)+1,1))","v":693.57027342314495},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7711,1)*INDEX($S$61:$S$72,MONTH($A7711),1)*IF($B7711<=5,INDEX($S$76:$S$99,HOUR($A7711)+1,1),INDEX($S$101:$S$124,HOUR($A7711)+1,1))","v":846.28753963490965}]
["2014-11-11T11:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7715,1)*INDEX($S$61:$S$72,MONTH($A7715),1)*IF($B7715<=5,INDEX($S$76:$S$99,HOUR($A7715)+1,1),INDEX($S$101:$S$124,HOUR($A7715)+1,1))","v":1063.3786154221821},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7715,1)*INDEX($S$61:$S$72,MONTH($A7715),1)*IF($B7715<=5,INDEX($S$76:$S$99,HOUR($A7715)+1,1),INDEX($S$101:$S$124,HOUR($A7715)+1,1))","v":1297.5239952318061},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7715,1)*INDEX($S$61:$S$72,MONTH($A7715),1)*IF($B7715<=5,INDEX($S$76:$S$99,HOUR($A7715)+1,1),INDEX($S$101:$S$124,HOUR($A7715)+1,1))","v":714.33067295535886},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7715,1)*INDEX($S$61:$S$72,MONTH($A7715),1)*IF($B7715<=5,INDEX($S$76:$S$99,HOUR($A7715)+1,1),INDEX($S$101:$S$124,HOUR($A7715)+1,1))","v":871.6191723694576}]
["2014-11-11T12:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7716,1)*INDEX($S$61:$S$72,MONTH($A7716),1)*IF($B7716<=5,INDEX($S$76:$S$99,HOUR($A7716)+1,1),INDEX($S$101:$S$124,HOUR($A7716)+1,1))","v":1034.344930475856},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7716,1)*INDEX($S$61:$S$72,MONTH($A7716),1)*IF($B7716<=5,INDEX($S$76:$S$99,HOUR($A7716)+1,1),INDEX($S$101:$S$124,HOUR($A7716)+1,1))","v":1262.0973820373119},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7716,1)*INDEX($S$61:$S$72,MONTH($A7716),1)*IF($B7716<=5,INDEX($S$76:$S$99,HOUR($A7716)+1,1),INDEX($S$101:$S$124,HOUR($A7716)+1,1))","v":694.82712886927732},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7716,1)*INDEX($S$61:$S$72,MONTH($A7716),1)*IF($B7716<=5,INDEX($S$76:$S$99,HOUR($A7716)+1,1),INDEX($S$101:$S$124,HOUR($A7716)+1,1))","v":847.82114213193472}]
["2014-11-11T18:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7722,1)*INDEX($S$61:$S$72,MONTH($A7722),1)*IF($B7722<=5,INDEX($S$76:$S$99,HOUR($A7722)+1,1),INDEX($S$101:$S$124,HOUR($A7722)+1,1))","v":788.9519068413},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7722,1)*INDEX($S$61:$S$72,MONTH($A7722),1)*IF($B7722<=5,INDEX($S$76:$S$99,HOUR($A7722)+1,1),INDEX($S$101:$S$124,HOUR($A7722)+1,1))","v":962.67125872571046},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7722,1)*INDEX($S$61:$S$72,MONTH($A7722),1)*IF($B7722<=5,INDEX($S$76:$S$99,HOUR($A7722)+1,1),INDEX($S$101:$S$124,HOUR($A7722)+1,1))","v":529.9829603208733},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7722,1)*INDEX($S$61:$S$72,MONTH($A7722),1)*IF($B7722<=5,INDEX($S$76:$S$99,HOUR($A7722)+1,1),INDEX($S$101:$S$124,HOUR($A7722)+1,1))","v":646.67992952566817}]
["2014-11-11T19:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7723,1)*INDEX($S$61:$S$72,MONTH($A7723),1)*IF($B7723<=5,INDEX($S$76:$S$99,HOUR($A7723)+1,1),INDEX($S$101:$S$124,HOUR($A7723)+1,1))","v":612.77264037312284},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7723,1)*INDEX($S$61:$S$72,MONTH($A7723),1)*IF($B7723<=5,INDEX($S$76:$S$99,HOUR($A7723)+1,1),INDEX($S$101:$S$124,HOUR($A7723)+1,1))","v":747.69907253590191},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7723,1)*INDEX($S$61:$S$72,MONTH($A7723),1)*IF($B7723<=5,INDEX($S$76:$S$99,HOUR($A7723)+1,1),INDEX($S$101:$S$124,HOUR($A7723)+1,1))","v":411.63352941095275},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7723,1)*INDEX($S$61:$S$72,MONTH($A7723),1)*IF($B7723<=5,INDEX($S$76:$S$99,HOUR($A7723)+1,1),INDEX($S$101:$S$124,HOUR($A7723)+1,1))","v":502.27113269587306}]
["2014-11-11T22:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7726,1)*INDEX($S$61:$S$72,MONTH($A7726),1)*IF($B7726<=5,INDEX($S$76:$S$99,HOUR($A7726)+1,1),INDEX($S$101:$S$124,HOUR($A7726)+1,1))","v":128.13037561321974},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7726,1)*INDEX($S$61:$S$72,MONTH($A7726),1)*IF($B7726<=5,INDEX($S$76:$S$99,HOUR($A7726)+1,1),INDEX($S$101:$S$124,HOUR($A7726)+1,1))","v":156.34340813804261},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7726,1)*INDEX($S$61:$S$72,MONTH($A7726),1)*IF($B7726<=5,INDEX($S$76:$S$99,HOUR($A7726)+1,1),INDEX($S$101:$S$124,HOUR($A7726)+1,1))","v":86.072313389033113},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7726,1)*INDEX($S$61:$S$72,MONTH($A7726),1)*IF($B7726<=5,INDEX($S$76:$S$99,HOUR($A7726)+1,1),INDEX($S$101:$S$124,HOUR($A7726)+1,1))","v":105.02457951257824}]
["2014-11-12T02:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7730,1)*INDEX($S$61:$S$72,MONTH($A7730),1)*IF($B7730<=5,INDEX($S$76:$S$99,HOUR($A7730)+1,1),INDEX($S$101:$S$124,HOUR($A7730)+1,1))","v":31.496418752491916},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7730,1)*INDEX($S$61:$S$72,MONTH($A7730),1)*IF($B7730<=5,INDEX($S$76:$S$99,HOUR($A7730)+1,1),INDEX($S$101:$S$124,HOUR($A7730)+1,1))","v":38.431616455821},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7730,1)*INDEX($S$61:$S$72,MONTH($A7730),1)*IF($B7730<=5,INDEX($S$76:$S$99,HOUR($A7730)+1,1),INDEX($S$101:$S$124,HOUR($A7730)+1,1))","v":21.157899619994563},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7730,1)*INDEX($S$61:$S$72,MONTH($A7730),1)*IF($B7730<=5,INDEX($S$76:$S$99,HOUR($A7730)+1,1),INDEX($S$101:$S$124,HOUR($A7730)+1,1))","v":25.816658382536243}]
["2014-11-12T05:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7733,1)*INDEX($S$61:$S$72,MONTH($A7733),1)*IF($B7733<=5,INDEX($S$76:$S$99,HOUR($A7733)+1,1),INDEX($S$101:$S$124,HOUR($A7733)+1,1))","v":545.88905205599087},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7733,1)*INDEX($S$61:$S$72,MONTH($A7733),1)*IF($B7733<=5,INDEX($S$76:$S$99,HOUR($A7733)+1,1),INDEX($S$101:$S$124,HOUR($A7733)+1,1))","v":666.08838423535724},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7733,1)*INDEX($S$61:$S$72,MONTH($A7733),1)*IF($B7733<=5,INDEX($S$76:$S$99,HOUR($A7733)+1,1),INDEX($S$101:$S$124,HOUR($A7733)+1,1))","v":366.70409603761209},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7733,1)*INDEX($S$61:$S$72,MONTH($A7733),1)*IF($B7733<=5,INDEX($S$76:$S$99,HOUR($A7733)+1,1),INDEX($S$101:$S$124,HOUR($A7733)+1,1))","v":447.44868559321702}]
["2014-11-12T09:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7737,1)*INDEX($S$61:$S$72,MONTH($A7737),1)*IF($B7737<=5,INDEX($S$76:$S$99,HOUR($A7737)+1,1),INDEX($S$101:$S$124,HOUR($A7737)+1,1))","v":811.9091643971816},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7737,1)*INDEX($S$61:$S$72,MONTH($A7737),1)*IF($B7737<=5,INDEX($S$76:$S$99,HOUR($A7737)+1,1),INDEX($S$101:$S$124,HOUR($A7737)+1,1))","v":990.68347573991741},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7737,1)*INDEX($S$61:$S$72,MONTH($A7737),1)*IF($B7737<=5,INDEX($S$76:$S$99,HOUR($A7737)+1,1),INDEX($S$101:$S$124,HOUR($A7737)+1,1))","v":545.40462951871723},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7737,1)*INDEX($S$61:$S$72,MONTH($A7737),1)*IF($B7737<=5,INDEX($S$76:$S$99,HOUR($A7737)+1,1),INDEX($S$101:$S$124,HOUR($A7737)+1,1))","v":665.49729668024975}]
["2014-11-12T13:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7741,1)*INDEX($S$61:$S$72,MONTH($A7741),1)*IF($B7741<=5,INDEX($S$76:$S$99,HOUR($A7741)+1,1),INDEX($S$101:$S$124,HOUR($A7741)+1,1))","v":1143.6412295313412},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7741,1)*INDEX($S$61:$S$72,MONTH($A7741),1)*IF($B7741<=5,INDEX($S$76:$S$99,HOUR($A7741)+1,1),INDEX($S$101:$S$124,HOUR($A7741)+1,1))","v":1395.4596375479891},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7741,1)*INDEX($S$61:$S$72,MONTH($A7741),1)*IF($B7741<=5,INDEX($S$76:$S$99,HOUR($A7741)+1,1),INDEX($S$101:$S$124,HOUR($A7741)+1,1))","v":768.2475435019694},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7741,1)*INDEX($S$61:$S$72,MONTH($A7741),1)*IF($B7741<=5,INDEX($S$76:$S$99,HOUR($A7741)+1,1),INDEX($S$101:$S$124,HOUR($A7741)+1,1))","v":937.40800079559563}]
["2014-11-12T16:59:59.998",3,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7744,1)*INDEX($S$61:$S$72,MONTH($A7744),1)*IF($B7744<=5,INDEX($S$76:$S$99,HOUR($A7744)+1,1),INDEX($S$101:$S$124,HOUR($A7744)+1,1))","v":1592.3219100418714},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7744,1)*INDEX($S$61:$S$72,MONTH($A7744),1)*IF($B7744<=5,INDEX($S$76:$S$99,HOUR($A7744)+1,1),INDEX($S$101:$S$124,HOUR($A7744)+1,1))","v":1942.935335024014},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7744,1)*INDEX($S$61:$S$72,MONTH($A7744),1)*IF($B7744<=5,INDEX($S$76:$S$99,HOUR($A7744)+1,1),INDEX($S$101:$S$124,HOUR($A7744)+1,1))","v":1069.6513594174401},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7744,1)*INDEX($S$61:$S$72,MONTH($A7744),1)*IF($B7744<=5,INDEX($S$76:$S$99,HOUR($A7744)+1,1),INDEX($S$101:$S$124,HOUR($A7744)+1,1))","v":1305.1779349779636}]
["2014-11-12T18:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7746,1)*INDEX($S$61:$S$72,MONTH($A7746),1)*IF($B7746<=5,INDEX($S$76:$S$99,HOUR($A7746)+1,1),INDEX($S$101:$S$124,HOUR($A7746)+1,1))","v":792.48881648250506},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7746,1)*INDEX($S$61:$S$72,MONTH($A7746),1)*IF($B7746<=5,INDEX($S$76:$S$99,HOUR($A7746)+1,1),INDEX($S$101:$S$124,HOUR($A7746)+1,1))","v":966.9869606421048},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7746,1)*INDEX($S$61:$S$72,MONTH($A7746),1)*IF($B7746<=5,INDEX($S$76:$S$99,HOUR($A7746)+1,1),INDEX($S$101:$S$124,HOUR($A7746)+1,1))","v":532.35889962183523},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7746,1)*INDEX($S$61:$S$72,MONTH($A7746),1)*IF($B7746<=5,INDEX($S$76:$S$99,HOUR($A7746)+1,1),INDEX($S$101:$S$124,HOUR($A7746)+1,1))","v":649.57902699622298}]
["2014-11-12T21:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7749,1)*INDEX($S$61:$S$72,MONTH($A7749),1)*IF($B7749<=5,INDEX($S$76:$S$99,HOUR($A7749)+1,1),INDEX($S$101:$S$124,HOUR($A7749)+1,1))","v":226.91283658164301},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7749,1)*INDEX($S$61:$S$72,MONTH($A7749),1)*IF($B7749<=5,INDEX($S$76:$S$99,HOUR($A7749)+1,1),INDEX($S$101:$S$124,HOUR($A7749)+1,1))","v":276.87678313326143},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7749,1)*INDEX($S$61:$S$72,MONTH($A7749),1)*IF($B7749<=5,INDEX($S$76:$S$99,HOUR($A7749)+1,1),INDEX($S$101:$S$124,HOUR($A7749)+1,1))","v":152.42999709301205},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7749,1)*INDEX($S$61:$S$72,MONTH($A7749),1)*IF($B7749<=5,INDEX($S$76:$S$99,HOUR($A7749)+1,1),INDEX($S$101:$S$124,HOUR($A7749)+1,1))","v":185.99356424219087}]
["2014-11-13T00:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7752,1)*INDEX($S$61:$S$72,MONTH($A7752),1)*IF($B7752<=5,INDEX($S$76:$S$99,HOUR($A7752)+1,1),INDEX($S$101:$S$124,HOUR($A7752)+1,1))","v":33.116978101361426},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7752,1)*INDEX($S$61:$S$72,MONTH($A7752),1)*IF($B7752<=5,INDEX($S$76:$S$99,HOUR($A7752)+1,1),INDEX($S$101:$S$124,HOUR($A7752)+1,1))","v":40.409006832456143},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7752,1)*INDEX($S$61:$S$72,MONTH($A7752),1)*IF($B7752<=5,INDEX($S$76:$S$99,HOUR($A7752)+1,1),INDEX($S$101:$S$124,HOUR($A7752)+1,1))","v":22.246519640609197},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7752,1)*INDEX($S$61:$S$72,MONTH($A7752),1)*IF($B7752<=5,INDEX($S$76:$S$99,HOUR($A7752)+1,1),INDEX($S$101:$S$124,HOUR($A7752)+1,1))","v":27.14498168897817}]
["2014-11-13T04:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7756,1)*INDEX($S$61:$S$72,MONTH($A7756),1)*IF($B7756<=5,INDEX($S$76:$S$99,HOUR($A7756)+1,1),INDEX($S$101:$S$124,HOUR($A7756)+1,1))","v":180.25595275381281},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7756,1)*INDEX($S$61:$S$72,MONTH($A7756),1)*IF($B7756<=5,INDEX($S$76:$S$99,HOUR($A7756)+1,1),INDEX($S$101:$S$124,HOUR($A7756)+1,1))","v":219.9465181915337},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7756,1)*INDEX($S$61:$S$72,MONTH($A7756),1)*IF($B7756<=5,INDEX($S$76:$S$99,HOUR($A7756)+1,1),INDEX($S$101:$S$124,HOUR($A7756)+1,1))","v":121.08796826210325},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7756,1)*INDEX($S$61:$S$72,MONTH($A7756),1)*IF($B7756<=5,INDEX($S$76:$S$99,HOUR($A7756)+1,1),INDEX($S$101:$S$124,HOUR($A7756)+1,1))","v":147.75033283095394}]
["2014-11-13T07:59:59.998",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7759,1)*INDEX($S$61:$S$72,MONTH($A7759),1)*IF($B7759<=5,INDEX($S$76:$S$99,HOUR($A7759)+1,1),INDEX($S$101:$S$124,HOUR($A7759)+1,1))","v":1041.5383314918065},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7759,1)*INDEX($S$61:$S$72,MONTH($A7759),1)*IF($B7759<=5,INDEX($S$76:$S$99,HOUR($A7759)+1,1),INDEX($S$101:$S$124,HOUR($A7759)+1,1))","v":1270.8746983103263},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7759,1)*INDEX($S$61:$S$72,MONTH($A7759),1)*IF($B7759<=5,INDEX($S$76:$S$99,HOUR($A7759)+1,1),INDEX($S$101:$S$124,HOUR($A7759)+1,1))","v":699.65933718533563},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7759,1)*INDEX($S$61:$S$72,MONTH($A7759),1)*IF($B7759<=5,INDEX($S$76:$S$99,HOUR($A7759)+1,1),INDEX($S$101:$S$124,HOUR($A7759)+1,1))","v":853.7173545901428}]
["2014-11-13T11:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7763,1)*INDEX($S$61:$S$72,MONTH($A7763),1)*IF($B7763<=5,INDEX($S$76:$S$99,HOUR($A7763)+1,1),INDEX($S$101:$S$124,HOUR($A7763)+1,1))","v":1072.7143387666936},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7763,1)*INDEX($S$61:$S$72,MONTH($A7763),1)*IF($B7763<=5,INDEX($S$76:$S$99,HOUR($A7763)+1,1),INDEX($S$101:$S$124,HOUR($A7763)+1,1))","v":1308.9153518724888},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7763,1)*INDEX($S$61:$S$72,MONTH($A7763),1)*IF($B7763<=5,INDEX($S$76:$S$99,HOUR($A7763)+1,1),INDEX($S$101:$S$124,HOUR($A7763)+1,1))","v":720.60199856083227},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7763,1)*INDEX($S$61:$S$72,MONTH($A7763),1)*IF($B7763<=5,INDEX($S$76:$S$99,HOUR($A7763)+1,1),INDEX($S$101:$S$124,HOUR($A7763)+1,1))","v":879.27138141052683}]
["2014-11-13T15:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7767,1)*INDEX($S$61:$S$72,MONTH($A7767),1)*IF($B7767<=5,INDEX($S$76:$S$99,HOUR($A7767)+1,1),INDEX($S$101:$S$124,HOUR($A7767)+1,1))","v":1541.6662764485832},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7767,1)*INDEX($S$61:$S$72,MONTH($A7767),1)*IF($B7767<=5,INDEX($S$76:$S$99,HOUR($A7767)+1,1),INDEX($S$101:$S$124,HOUR($A7767)+1,1))","v":1881.1258354462302},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7767,1)*INDEX($S$61:$S$72,MONTH($A7767),1)*IF($B7767<=5,INDEX($S$76:$S$99,HOUR($A7767)+1,1),INDEX($S$101:$S$124,HOUR($A7767)+1,1))","v":1035.6231475379795},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7767,1)*INDEX($S$61:$S$72,MONTH($A7767),1)*IF($B7767<=5,INDEX($S$76:$S$99,HOUR($A7767)+1,1),INDEX($S$101:$S$124,HOUR($A7767)+1,1))","v":1263.6570497654066}]
["2014-11-13T18:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7770,1)*INDEX($S$61:$S$72,MONTH($A7770),1)*IF($B7770<=5,INDEX($S$76:$S$99,HOUR($A7770)+1,1),INDEX($S$101:$S$124,HOUR($A7770)+1,1))","v":795.87835488865983},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7770,1)*INDEX($S$61:$S$72,MONTH($A7770),1)*IF($B7770<=5,INDEX($S$76:$S$99,HOUR($A7770)+1,1),INDEX($S$101:$S$124,HOUR($A7770)+1,1))","v":971.12284164531616},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7770,1)*INDEX($S$61:$S$72,MONTH($A7770),1)*IF($B7770<=5,INDEX($S$76:$S$99,HOUR($A7770)+1,1),INDEX($S$101:$S$124,HOUR($A7770)+1,1))","v":534.63584145192408},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7770,1)*INDEX($S$61:$S$72,MONTH($A7770),1)*IF($B7770<=5,INDEX($S$76:$S$99,HOUR($A7770)+1,1),INDEX($S$101:$S$124,HOUR($A7770)+1,1))","v":652.35732873883831}]
["2014-11-13T19:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7771,1)*INDEX($S$61:$S$72,MONTH($A7771),1)*IF($B7771<=5,INDEX($S$76:$S$99,HOUR($A7771)+1,1),INDEX($S$101:$S$124,HOUR($A7771)+1,1))","v":618.15235721211354},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7771,1)*INDEX($S$61:$S$72,MONTH($A7771),1)*IF($B7771<=5,INDEX($S$76:$S$99,HOUR($A7771)+1,1),INDEX($S$101:$S$124,HOUR($A7771)+1,1))","v":754.26334944057885},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7771,1)*INDEX($S$61:$S$72,MONTH($A7771),1)*IF($B7771<=5,INDEX($S$76:$S$99,HOUR($A7771)+1,1),INDEX($S$101:$S$124,HOUR($A7771)+1,1))","v":415.2473849974503},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7771,1)*INDEX($S$61:$S$72,MONTH($A7771),1)*IF($B7771<=5,INDEX($S$76:$S$99,HOUR($A7771)+1,1),INDEX($S$101:$S$124,HOUR($A7771)+1,1))","v":506.68072328832773}]
["2014-11-13T22:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7774,1)*INDEX($S$61:$S$72,MONTH($A7774),1)*IF($B7774<=5,INDEX($S$76:$S$99,HOUR($A7774)+1,1),INDEX($S$101:$S$124,HOUR($A7774)+1,1))","v":129.25527103748823},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7774,1)*INDEX($S$61:$S$72,MONTH($A7774),1)*IF($B7774<=5,INDEX($S$76:$S$99,HOUR($A7774)+1,1),INDEX($S$101:$S$124,HOUR($A7774)+1,1))","v":157.71599433071805},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7774,1)*INDEX($S$61:$S$72,MONTH($A7774),1)*IF($B7774<=5,INDEX($S$76:$S$99,HOUR($A7774)+1,1),INDEX($S$101:$S$124,HOUR($A7774)+1,1))","v":86.827968330526431},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7774,1)*INDEX($S$61:$S$72,MONTH($A7774),1)*IF($B7774<=5,INDEX($S$76:$S$99,HOUR($A7774)+1,1),INDEX($S$101:$S$124,HOUR($A7774)+1,1))","v":105.94662214582587}]
["2014-11-14T04:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7780,1)*INDEX($S$61:$S$72,MONTH($A7780),1)*IF($B7780<=5,INDEX($S$76:$S$99,HOUR($A7780)+1,1),INDEX($S$101:$S$124,HOUR($A7780)+1,1))","v":190.51957750555752},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7780,1)*INDEX($S$61:$S$72,MONTH($A7780),1)*IF($B7780<=5,INDEX($S$76:$S$99,HOUR($A7780)+1,1),INDEX($S$101:$S$124,HOUR($A7780)+1,1))","v":232.47009088737602},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7780,1)*INDEX($S$61:$S$72,MONTH($A7780),1)*IF($B7780<=5,INDEX($S$76:$S$99,HOUR($A7780)+1,1),INDEX($S$101:$S$124,HOUR($A7780)+1,1))","v":127.98261695029817},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7780,1)*INDEX($S$61:$S$72,MONTH($A7780),1)*IF($B7780<=5,INDEX($S$76:$S$99,HOUR($A7780)+1,1),INDEX($S$101:$S$124,HOUR($A7780)+1,1))","v":156.16311448922968}]
["2014-11-14T06:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7782,1)*INDEX($S$61:$S$72,MONTH($A7782),1)*IF($B7782<=5,INDEX($S$76:$S$99,HOUR($A7782)+1,1),INDEX($S$101:$S$124,HOUR($A7782)+1,1))","v":1128.6863073728914},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7782,1)*INDEX($S$61:$S$72,MONTH($A7782),1)*IF($B7782<=5,INDEX($S$76:$S$99,HOUR($A7782)+1,1),INDEX($S$101:$S$124,HOUR($A7782)+1,1))","v":1377.2117904820516},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7782,1)*INDEX($S$61:$S$72,MONTH($A7782),1)*IF($B7782<=5,INDEX($S$76:$S$99,HOUR($A7782)+1,1),INDEX($S$101:$S$124,HOUR($A7782)+1,1))","v":758.20148892224756},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7782,1)*INDEX($S$61:$S$72,MONTH($A7782),1)*IF($B7782<=5,INDEX($S$76:$S$99,HOUR($A7782)+1,1),INDEX($S$101:$S$124,HOUR($A7782)+1,1))","v":925.14990505664548}]
["2014-11-14T09:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7785,1)*INDEX($S$61:$S$72,MONTH($A7785),1)*IF($B7785<=5,INDEX($S$76:$S$99,HOUR($A7785)+1,1),INDEX($S$101:$S$124,HOUR($A7785)+1,1))","v":861.80892801099253},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7785,1)*INDEX($S$61:$S$72,MONTH($A7785),1)*IF($B7785<=5,INDEX($S$76:$S$99,HOUR($A7785)+1,1),INDEX($S$101:$S$124,HOUR($A7785)+1,1))","v":1051.5706702972475},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7785,1)*INDEX($S$61:$S$72,MONTH($A7785),1)*IF($B7785<=5,INDEX($S$76:$S$99,HOUR($A7785)+1,1),INDEX($S$101:$S$124,HOUR($A7785)+1,1))","v":578.92508141196436},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7785,1)*INDEX($S$61:$S$72,MONTH($A7785),1)*IF($B7785<=5,INDEX($S$76:$S$99,HOUR($A7785)+1,1),INDEX($S$101:$S$124,HOUR($A7785)+1,1))","v":706.39861821494492}]
["2014-11-14T12:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7788,1)*INDEX($S$61:$S$72,MONTH($A7788),1)*IF($B7788<=5,INDEX($S$76:$S$99,HOUR($A7788)+1,1),INDEX($S$101:$S$124,HOUR($A7788)+1,1))","v":1102.8375573281378},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7788,1)*INDEX($S$61:$S$72,MONTH($A7788),1)*IF($B7788<=5,INDEX($S$76:$S$99,HOUR($A7788)+1,1),INDEX($S$101:$S$124,HOUR($A7788)+1,1))","v":1345.6714031323388},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7788,1)*INDEX($S$61:$S$72,MONTH($A7788),1)*IF($B7788<=5,INDEX($S$76:$S$99,HOUR($A7788)+1,1),INDEX($S$101:$S$124,HOUR($A7788)+1,1))","v":740.83744309065742},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7788,1)*INDEX($S$61:$S$72,MONTH($A7788),1)*IF($B7788<=5,INDEX($S$76:$S$99,HOUR($A7788)+1,1),INDEX($S$101:$S$124,HOUR($A7788)+1,1))","v":903.96246927973914}]
["2014-11-14T17:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7793,1)*INDEX($S$61:$S$72,MONTH($A7793),1)*IF($B7793<=5,INDEX($S$76:$S$99,HOUR($A7793)+1,1),INDEX($S$101:$S$124,HOUR($A7793)+1,1))","v":1177.6390578681558},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7793,1)*INDEX($S$61:$S$72,MONTH($A7793),1)*IF($B7793<=5,INDEX($S$76:$S$99,HOUR($A7793)+1,1),INDEX($S$101:$S$124,HOUR($A7793)+1,1))","v":1436.9434490644312},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7793,1)*INDEX($S$61:$S$72,MONTH($A7793),1)*IF($B7793<=5,INDEX($S$76:$S$99,HOUR($A7793)+1,1),INDEX($S$101:$S$124,HOUR($A7793)+1,1))","v":791.08577933128015},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7793,1)*INDEX($S$61:$S$72,MONTH($A7793),1)*IF($B7793<=5,INDEX($S$76:$S$99,HOUR($A7793)+1,1),INDEX($S$101:$S$124,HOUR($A7793)+1,1))","v":965.27498868450346}]
["2014-11-14T20:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7796,1)*INDEX($S$61:$S$72,MONTH($A7796),1)*IF($B7796<=5,INDEX($S$76:$S$99,HOUR($A7796)+1,1),INDEX($S$101:$S$124,HOUR($A7796)+1,1))","v":413.90540917310898},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7796,1)*INDEX($S$61:$S$72,MONTH($A7796),1)*IF($B7796<=5,INDEX($S$76:$S$99,HOUR($A7796)+1,1),INDEX($S$101:$S$124,HOUR($A7796)+1,1))","v":505.04325775361542},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7796,1)*INDEX($S$61:$S$72,MONTH($A7796),1)*IF($B7796<=5,INDEX($S$76:$S$99,HOUR($A7796)+1,1),INDEX($S$101:$S$124,HOUR($A7796)+1,1))","v":278.043328299493},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7796,1)*INDEX($S$61:$S$72,MONTH($A7796),1)*IF($B7796<=5,INDEX($S$76:$S$99,HOUR($A7796)+1,1),INDEX($S$101:$S$124,HOUR($A7796)+1,1))","v":339.26569986502415}]
["2014-11-14T21:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7797,1)*INDEX($S$61:$S$72,MONTH($A7797),1)*IF($B7797<=5,INDEX($S$76:$S$99,HOUR($A7797)+1,1),INDEX($S$101:$S$124,HOUR($A7797)+1,1))","v":240.85885099172816},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7797,1)*INDEX($S$61:$S$72,MONTH($A7797),1)*IF($B7797<=5,INDEX($S$76:$S$99,HOUR($A7797)+1,1),INDEX($S$101:$S$124,HOUR($A7797)+1,1))","v":293.89357101341818},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7797,1)*INDEX($S$61:$S$72,MONTH($A7797),1)*IF($B7797<=5,INDEX($S$76:$S$99,HOUR($A7797)+1,1),INDEX($S$101:$S$124,HOUR($A7797)+1,1))","v":161.79831211658072},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7797,1)*INDEX($S$61:$S$72,MONTH($A7797),1)*IF($B7797<=5,INDEX($S$76:$S$99,HOUR($A7797)+1,1),INDEX($S$101:$S$124,HOUR($A7797)+1,1))","v":197.42468892504431}]
["2014-11-15T00:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7800,1)*INDEX($S$61:$S$72,MONTH($A7800),1)*IF($B7800<=5,INDEX($S$76:$S$99,HOUR($A7800)+1,1),INDEX($S$101:$S$124,HOUR($A7800)+1,1))","v":298.28542271577521},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7800,1)*INDEX($S$61:$S$72,MONTH($A7800),1)*IF($B7800<=5,INDEX($S$76:$S$99,HOUR($A7800)+1,1),INDEX($S$101:$S$124,HOUR($A7800)+1,1))","v":363.96490185945788},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7800,1)*INDEX($S$61:$S$72,MONTH($A7800),1)*IF($B7800<=5,INDEX($S$76:$S$99,HOUR($A7800)+1,1),INDEX($S$101:$S$124,HOUR($A7800)+1,1))","v":200.37494045029169},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7800,1)*INDEX($S$61:$S$72,MONTH($A7800),1)*IF($B7800<=5,INDEX($S$76:$S$99,HOUR($A7800)+1,1),INDEX($S$101:$S$124,HOUR($A7800)+1,1))","v":244.49550659261294}]
["2014-11-15T03:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7803,1)*INDEX($S$61:$S$72,MONTH($A7803),1)*IF($B7803<=5,INDEX($S$76:$S$99,HOUR($A7803)+1,1),INDEX($S$101:$S$124,HOUR($A7803)+1,1))","v":64.844657112125049},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7803,1)*INDEX($S$61:$S$72,MONTH($A7803),1)*IF($B7803<=5,INDEX($S$76:$S$99,HOUR($A7803)+1,1),INDEX($S$101:$S$124,HOUR($A7803)+1,1))","v":79.122804752056069},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7803,1)*INDEX($S$61:$S$72,MONTH($A7803),1)*IF($B7803<=5,INDEX($S$76:$S$99,HOUR($A7803)+1,1),INDEX($S$101:$S$124,HOUR($A7803)+1,1))","v":43.559769663106891},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7803,1)*INDEX($S$61:$S$72,MONTH($A7803),1)*IF($B7803<=5,INDEX($S$76:$S$99,HOUR($A7803)+1,1),INDEX($S$101:$S$124,HOUR($A7803)+1,1))","v":53.151197085350645}]
["2014-11-15T06:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7806,1)*INDEX($S$61:$S$72,MONTH($A7806),1)*IF($B7806<=5,INDEX($S$76:$S$99,HOUR($A7806)+1,1),INDEX($S$101:$S$124,HOUR($A7806)+1,1))","v":233.44076560365014},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7806,1)*INDEX($S$61:$S$72,MONTH($A7806),1)*IF($B7806<=5,INDEX($S$76:$S$99,HOUR($A7806)+1,1),INDEX($S$101:$S$124,HOUR($A7806)+1,1))","v":284.8420971074018},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7806,1)*INDEX($S$61:$S$72,MONTH($A7806),1)*IF($B7806<=5,INDEX($S$76:$S$99,HOUR($A7806)+1,1),INDEX($S$101:$S$124,HOUR($A7806)+1,1))","v":156.8151707871848},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7806,1)*INDEX($S$61:$S$72,MONTH($A7806),1)*IF($B7806<=5,INDEX($S$76:$S$99,HOUR($A7806)+1,1),INDEX($S$101:$S$124,HOUR($A7806)+1,1))","v":191.3443095072623}]
["2014-11-15T11:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7811,1)*INDEX($S$61:$S$72,MONTH($A7811),1)*IF($B7811<=5,INDEX($S$76:$S$99,HOUR($A7811)+1,1),INDEX($S$101:$S$124,HOUR($A7811)+1,1))","v":959.70092525945051},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7811,1)*INDEX($S$61:$S$72,MONTH($A7811),1)*IF($B7811<=5,INDEX($S$76:$S$99,HOUR($A7811)+1,1),INDEX($S$101:$S$124,HOUR($A7811)+1,1))","v":1171.0175103304298},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7811,1)*INDEX($S$61:$S$72,MONTH($A7811),1)*IF($B7811<=5,INDEX($S$76:$S$99,HOUR($A7811)+1,1),INDEX($S$101:$S$124,HOUR($A7811)+1,1))","v":644.68459101398196},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7811,1)*INDEX($S$61:$S$72,MONTH($A7811),1)*IF($B7811<=5,INDEX($S$76:$S$99,HOUR($A7811)+1,1),INDEX($S$101:$S$124,HOUR($A7811)+1,1))","v":786.63771686318944}]
["2014-11-15T14:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7814,1)*INDEX($S$61:$S$72,MONTH($A7814),1)*IF($B7814<=5,INDEX($S$76:$S$99,HOUR($A7814)+1,1),INDEX($S$101:$S$124,HOUR($A7814)+1,1))","v":868.91840530247566},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7814,1)*INDEX($S$61:$S$72,MONTH($A7814),1)*IF($B7814<=5,INDEX($S$76:$S$99,HOUR($A7814)+1,1),INDEX($S$101:$S$124,HOUR($A7814)+1,1))","v":1060.2455836775514},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7814,1)*INDEX($S$61:$S$72,MONTH($A7814),1)*IF($B7814<=5,INDEX($S$76:$S$99,HOUR($A7814)+1,1),INDEX($S$101:$S$124,HOUR($A7814)+1,1))","v":583.70091348563233},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7814,1)*INDEX($S$61:$S$72,MONTH($A7814),1)*IF($B7814<=5,INDEX($S$76:$S$99,HOUR($A7814)+1,1),INDEX($S$101:$S$124,HOUR($A7814)+1,1))","v":712.22604094369865}]
["2014-11-15T18:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7818,1)*INDEX($S$61:$S$72,MONTH($A7818),1)*IF($B7818<=5,INDEX($S$76:$S$99,HOUR($A7818)+1,1),INDEX($S$101:$S$124,HOUR($A7818)+1,1))","v":726.26015965580052},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7818,1)*INDEX($S$61:$S$72,MONTH($A7818),1)*IF($B7818<=5,INDEX($S$76:$S$99,HOUR($A7818)+1,1),INDEX($S$101:$S$124,HOUR($A7818)+1,1))","v":886.17541322302793},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7818,1)*INDEX($S$61:$S$72,MONTH($A7818),1)*IF($B7818<=5,INDEX($S$76:$S$99,HOUR($A7818)+1,1),INDEX($S$101:$S$124,HOUR($A7818)+1,1))","v":487.86942022679716},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7818,1)*INDEX($S$61:$S$72,MONTH($A7818),1)*IF($B7818<=5,INDEX($S$76:$S$99,HOUR($A7818)+1,1),INDEX($S$101:$S$124,HOUR($A7818)+1,1))","v":595.29340735592723}]
["2014-11-15T21:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7821,1)*INDEX($S$61:$S$72,MONTH($A7821),1)*IF($B7821<=5,INDEX($S$76:$S$99,HOUR($A7821)+1,1),INDEX($S$101:$S$124,HOUR($A7821)+1,1))","v":453.91259978487534},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7821,1)*INDEX($S$61:$S$72,MONTH($A7821),1)*IF($B7821<=5,INDEX($S$76:$S$99,HOUR($A7821)+1,1),INDEX($S$101:$S$124,HOUR($A7821)+1,1))","v":553.85963326439253},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7821,1)*INDEX($S$61:$S$72,MONTH($A7821),1)*IF($B7821<=5,INDEX($S$76:$S$99,HOUR($A7821)+1,1),INDEX($S$101:$S$124,HOUR($A7821)+1,1))","v":304.91838764174827},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7821,1)*INDEX($S$61:$S$72,MONTH($A7821),1)*IF($B7821<=5,INDEX($S$76:$S$99,HOUR($A7821)+1,1),INDEX($S$101:$S$124,HOUR($A7821)+1,1))","v":372.05837959745452}]
["2014-11-15T23:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7823,1)*INDEX($S$61:$S$72,MONTH($A7823),1)*IF($B7823<=5,INDEX($S$76:$S$99,HOUR($A7823)+1,1),INDEX($S$101:$S$124,HOUR($A7823)+1,1))","v":300.53337082899554},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7823,1)*INDEX($S$61:$S$72,MONTH($A7823),1)*IF($B7823<=5,INDEX($S$76:$S$99,HOUR($A7823)+1,1),INDEX($S$101:$S$124,HOUR($A7823)+1,1))","v":366.70782575752918},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7823,1)*INDEX($S$61:$S$72,MONTH($A7823),1)*IF($B7823<=5,INDEX($S$76:$S$99,HOUR($A7823)+1,1),INDEX($S$101:$S$124,HOUR($A7823)+1,1))","v":201.8850124652794},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7823,1)*INDEX($S$61:$S$72,MONTH($A7823),1)*IF($B7823<=5,INDEX($S$76:$S$99,HOUR($A7823)+1,1),INDEX($S$101:$S$124,HOUR($A7823)+1,1))","v":246.33808142490511}]
["2014-11-16T02:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7826,1)*INDEX($S$61:$S$72,MONTH($A7826),1)*IF($B7826<=5,INDEX($S$76:$S$99,HOUR($A7826)+1,1),INDEX($S$101:$S$124,HOUR($A7826)+1,1))","v":85.866677379713011},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7826,1)*INDEX($S$61:$S$72,MONTH($A7826),1)*IF($B7826<=5,INDEX($S$76:$S$99,HOUR($A7826)+1,1),INDEX($S$101:$S$124,HOUR($A7826)+1,1))","v":104.77366450215119},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7826,1)*INDEX($S$61:$S$72,MONTH($A7826),1)*IF($B7826<=5,INDEX($S$76:$S$99,HOUR($A7826)+1,1),INDEX($S$101:$S$124,HOUR($A7826)+1,1))","v":57.681432132936969},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7826,1)*INDEX($S$61:$S$72,MONTH($A7826),1)*IF($B7826<=5,INDEX($S$76:$S$99,HOUR($A7826)+1,1),INDEX($S$101:$S$124,HOUR($A7826)+1,1))","v":70.382308978544316}]
["2014-11-16T05:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7829,1)*INDEX($S$61:$S$72,MONTH($A7829),1)*IF($B7829<=5,INDEX($S$76:$S$99,HOUR($A7829)+1,1),INDEX($S$101:$S$124,HOUR($A7829)+1,1))","v":118.06668139710538},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7829,1)*INDEX($S$61:$S$72,MONTH($A7829),1)*IF($B7829<=5,INDEX($S$76:$S$99,HOUR($A7829)+1,1),INDEX($S$101:$S$124,HOUR($A7829)+1,1))","v":144.06378869045787},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7829,1)*INDEX($S$61:$S$72,MONTH($A7829),1)*IF($B7829<=5,INDEX($S$76:$S$99,HOUR($A7829)+1,1),INDEX($S$101:$S$124,HOUR($A7829)+1,1))","v":79.311969182788332},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7829,1)*INDEX($S$61:$S$72,MONTH($A7829),1)*IF($B7829<=5,INDEX($S$76:$S$99,HOUR($A7829)+1,1),INDEX($S$101:$S$124,HOUR($A7829)+1,1))","v":96.775674845498429}]
["2014-11-16T09:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7833,1)*INDEX($S$61:$S$72,MONTH($A7833),1)*IF($B7833<=5,INDEX($S$76:$S$99,HOUR($A7833)+1,1),INDEX($S$101:$S$124,HOUR($A7833)+1,1))","v":579.60007231306281},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7833,1)*INDEX($S$61:$S$72,MONTH($A7833),1)*IF($B7833<=5,INDEX($S$76:$S$99,HOUR($A7833)+1,1),INDEX($S$101:$S$124,HOUR($A7833)+1,1))","v":707.22223538952051},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7833,1)*INDEX($S$61:$S$72,MONTH($A7833),1)*IF($B7833<=5,INDEX($S$76:$S$99,HOUR($A7833)+1,1),INDEX($S$101:$S$124,HOUR($A7833)+1,1))","v":389.34966689732454},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7833,1)*INDEX($S$61:$S$72,MONTH($A7833),1)*IF($B7833<=5,INDEX($S$76:$S$99,HOUR($A7833)+1,1),INDEX($S$101:$S$124,HOUR($A7833)+1,1))","v":475.08058560517412}]
["2014-11-16T12:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7836,1)*INDEX($S$61:$S$72,MONTH($A7836),1)*IF($B7836<=5,INDEX($S$76:$S$99,HOUR($A7836)+1,1),INDEX($S$101:$S$124,HOUR($A7836)+1,1))","v":762.06676174495294},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7836,1)*INDEX($S$61:$S$72,MONTH($A7836),1)*IF($B7836<=5,INDEX($S$76:$S$99,HOUR($A7836)+1,1),INDEX($S$101:$S$124,HOUR($A7836)+1,1))","v":929.86627245659179},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7836,1)*INDEX($S$61:$S$72,MONTH($A7836),1)*IF($B7836<=5,INDEX($S$76:$S$99,HOUR($A7836)+1,1),INDEX($S$101:$S$124,HOUR($A7836)+1,1))","v":511.92271017981557},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7836,1)*INDEX($S$61:$S$72,MONTH($A7836),1)*IF($B7836<=5,INDEX($S$76:$S$99,HOUR($A7836)+1,1),INDEX($S$101:$S$124,HOUR($A7836)+1,1))","v":624.64299218458075}]
["2014-11-16T17:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7841,1)*INDEX($S$61:$S$72,MONTH($A7841),1)*IF($B7841<=5,INDEX($S$76:$S$99,HOUR($A7841)+1,1),INDEX($S$101:$S$124,HOUR($A7841)+1,1))","v":719.1334230550965},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7841,1)*INDEX($S$61:$S$72,MONTH($A7841),1)*IF($B7841<=5,INDEX($S$76:$S$99,HOUR($A7841)+1,1),INDEX($S$101:$S$124,HOUR($A7841)+1,1))","v":877.47944020551631},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7841,1)*INDEX($S$61:$S$72,MONTH($A7841),1)*IF($B7841<=5,INDEX($S$76:$S$99,HOUR($A7841)+1,1),INDEX($S$101:$S$124,HOUR($A7841)+1,1))","v":483.08199411334715},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7841,1)*INDEX($S$61:$S$72,MONTH($A7841),1)*IF($B7841<=5,INDEX($S$76:$S$99,HOUR($A7841)+1,1),INDEX($S$101:$S$124,HOUR($A7841)+1,1))","v":589.45183769530865}]
["2014-11-16T20:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7844,1)*INDEX($S$61:$S$72,MONTH($A7844),1)*IF($B7844<=5,INDEX($S$76:$S$99,HOUR($A7844)+1,1),INDEX($S$101:$S$124,HOUR($A7844)+1,1))","v":429.3333868985651},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7844,1)*INDEX($S$61:$S$72,MONTH($A7844),1)*IF($B7844<=5,INDEX($S$76:$S$99,HOUR($A7844)+1,1),INDEX($S$101:$S$124,HOUR($A7844)+1,1))","v":523.868322510756},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7844,1)*INDEX($S$61:$S$72,MONTH($A7844),1)*IF($B7844<=5,INDEX($S$76:$S$99,HOUR($A7844)+1,1),INDEX($S$101:$S$124,HOUR($A7844)+1,1))","v":288.40716066468485},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7844,1)*INDEX($S$61:$S$72,MONTH($A7844),1)*IF($B7844<=5,INDEX($S$76:$S$99,HOUR($A7844)+1,1),INDEX($S$101:$S$124,HOUR($A7844)+1,1))","v":351.91154489272157}]
["2014-11-16T23:59:59.998",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A7847),HolidayTable,2,FALSE)),VLOOKUP(INT($A7847),HolidayTable,2,FALSE),WEEKDAY($A7847,2))","v":1},{"$f":"IF($B7847<=5,IF(AND(HOUR($A7847)>=HOUR(Time_AM_Peak_Begin),HOUR($A7847)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A7847)>=HOUR(Time_PM_Peak_Begin),HOUR($A7847)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C7847=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C7847=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C7847=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7847,1)*INDEX($S$61:$S$72,MONTH($A7847),1)*IF($B7847<=5,INDEX($S$76:$S$99,HOUR($A7847)+1,1),INDEX($S$101:$S$124,HOUR($A7847)+1,1))","v":67.796320322479616},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7847,1)*INDEX($S$61:$S$72,MONTH($A7847),1)*IF($B7847<=5,INDEX($S$76:$S$99,HOUR($A7847)+1,1),INDEX($S$101:$S$124,HOUR($A7847)+1,1))","v":82.72439480261157},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7847,1)*INDEX($S$61:$S$72,MONTH($A7847),1)*IF($B7847<=5,INDEX($S$76:$S$99,HOUR($A7847)+1,1),INDEX($S$101:$S$124,HOUR($A7847)+1,1))","v":45.542566323497752},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7847,1)*INDEX($S$61:$S$72,MONTH($A7847),1)*IF($B7847<=5,INDEX($S$76:$S$99,HOUR($A7847)+1,1),INDEX($S$101:$S$124,HOUR($A7847)+1,1))","v":55.570585821601661}]
["2014-11-17T00:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7848,1)*INDEX($S$61:$S$72,MONTH($A7848),1)*IF($B7848<=5,INDEX($S$76:$S$99,HOUR($A7848)+1,1),INDEX($S$101:$S$124,HOUR($A7848)+1,1))","v":31.887470813272735},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7848,1)*INDEX($S$61:$S$72,MONTH($A7848),1)*IF($B7848<=5,INDEX($S$76:$S$99,HOUR($A7848)+1,1),INDEX($S$101:$S$124,HOUR($A7848)+1,1))","v":38.908774285486885},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7848,1)*INDEX($S$61:$S$72,MONTH($A7848),1)*IF($B7848<=5,INDEX($S$76:$S$99,HOUR($A7848)+1,1),INDEX($S$101:$S$124,HOUR($A7848)+1,1))","v":21.420591080671755},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7848,1)*INDEX($S$61:$S$72,MONTH($A7848),1)*IF($B7848<=5,INDEX($S$76:$S$99,HOUR($A7848)+1,1),INDEX($S$101:$S$124,HOUR($A7848)+1,1))","v":26.137191886433936}]
["2014-11-17T05:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7853,1)*INDEX($S$61:$S$72,MONTH($A7853),1)*IF($B7853<=5,INDEX($S$76:$S$99,HOUR($A7853)+1,1),INDEX($S$101:$S$124,HOUR($A7853)+1,1))","v":527.87039901276671},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7853,1)*INDEX($S$61:$S$72,MONTH($A7853),1)*IF($B7853<=5,INDEX($S$76:$S$99,HOUR($A7853)+1,1),INDEX($S$101:$S$124,HOUR($A7853)+1,1))","v":644.10220325873695},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7853,1)*INDEX($S$61:$S$72,MONTH($A7853),1)*IF($B7853<=5,INDEX($S$76:$S$99,HOUR($A7853)+1,1),INDEX($S$101:$S$124,HOUR($A7853)+1,1))","v":354.59996269559889},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7853,1)*INDEX($S$61:$S$72,MONTH($A7853),1)*IF($B7853<=5,INDEX($S$76:$S$99,HOUR($A7853)+1,1),INDEX($S$101:$S$124,HOUR($A7853)+1,1))","v":432.67934264709044}]
["2014-11-17T07:59:59.998",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7855,1)*INDEX($S$61:$S$72,MONTH($A7855),1)*IF($B7855<=5,INDEX($S$76:$S$99,HOUR($A7855)+1,1),INDEX($S$101:$S$124,HOUR($A7855)+1,1))","v":1002.8699794014246},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7855,1)*INDEX($S$61:$S$72,MONTH($A7855),1)*IF($B7855<=5,INDEX($S$76:$S$99,HOUR($A7855)+1,1),INDEX($S$101:$S$124,HOUR($A7855)+1,1))","v":1223.6919602284411},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7855,1)*INDEX($S$61:$S$72,MONTH($A7855),1)*IF($B7855<=5,INDEX($S$76:$S$99,HOUR($A7855)+1,1),INDEX($S$101:$S$124,HOUR($A7855)+1,1))","v":673.68365028492633},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7855,1)*INDEX($S$61:$S$72,MONTH($A7855),1)*IF($B7855<=5,INDEX($S$76:$S$99,HOUR($A7855)+1,1),INDEX($S$101:$S$124,HOUR($A7855)+1,1))","v":822.0220801534565}]
["2014-11-17T11:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7859,1)*INDEX($S$61:$S$72,MONTH($A7859),1)*IF($B7859<=5,INDEX($S$76:$S$99,HOUR($A7859)+1,1),INDEX($S$101:$S$124,HOUR($A7859)+1,1))","v":1032.8885402438307},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7859,1)*INDEX($S$61:$S$72,MONTH($A7859),1)*IF($B7859<=5,INDEX($S$76:$S$99,HOUR($A7859)+1,1),INDEX($S$101:$S$124,HOUR($A7859)+1,1))","v":1260.3203091819169},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7859,1)*INDEX($S$61:$S$72,MONTH($A7859),1)*IF($B7859<=5,INDEX($S$76:$S$99,HOUR($A7859)+1,1),INDEX($S$101:$S$124,HOUR($A7859)+1,1))","v":693.84879039280213},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7859,1)*INDEX($S$61:$S$72,MONTH($A7859),1)*IF($B7859<=5,INDEX($S$76:$S$99,HOUR($A7859)+1,1),INDEX($S$101:$S$124,HOUR($A7859)+1,1))","v":846.62738326724173}]
["2014-11-17T14:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7862,1)*INDEX($S$61:$S$72,MONTH($A7862),1)*IF($B7862<=5,INDEX($S$76:$S$99,HOUR($A7862)+1,1),INDEX($S$101:$S$124,HOUR($A7862)+1,1))","v":1310.376559297569},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7862,1)*INDEX($S$61:$S$72,MONTH($A7862),1)*IF($B7862<=5,INDEX($S$76:$S$99,HOUR($A7862)+1,1),INDEX($S$101:$S$124,HOUR($A7862)+1,1))","v":1598.90842623618},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7862,1)*INDEX($S$61:$S$72,MONTH($A7862),1)*IF($B7862<=5,INDEX($S$76:$S$99,HOUR($A7862)+1,1),INDEX($S$101:$S$124,HOUR($A7862)+1,1))","v":880.25295586401558},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7862,1)*INDEX($S$61:$S$72,MONTH($A7862),1)*IF($B7862<=5,INDEX($S$76:$S$99,HOUR($A7862)+1,1),INDEX($S$101:$S$124,HOUR($A7862)+1,1))","v":1074.0758893800291}]
["2014-11-17T18:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7866,1)*INDEX($S$61:$S$72,MONTH($A7866),1)*IF($B7866<=5,INDEX($S$76:$S$99,HOUR($A7866)+1,1),INDEX($S$101:$S$124,HOUR($A7866)+1,1))","v":766.33042226109274},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7866,1)*INDEX($S$61:$S$72,MONTH($A7866),1)*IF($B7866<=5,INDEX($S$76:$S$99,HOUR($A7866)+1,1),INDEX($S$101:$S$124,HOUR($A7866)+1,1))","v":935.06874855210503},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7866,1)*INDEX($S$61:$S$72,MONTH($A7866),1)*IF($B7866<=5,INDEX($S$76:$S$99,HOUR($A7866)+1,1),INDEX($S$101:$S$124,HOUR($A7866)+1,1))","v":514.78684854180267},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7866,1)*INDEX($S$61:$S$72,MONTH($A7866),1)*IF($B7866<=5,INDEX($S$76:$S$99,HOUR($A7866)+1,1),INDEX($S$101:$S$124,HOUR($A7866)+1,1))","v":628.13778528691023}]
["2014-11-17T22:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7870,1)*INDEX($S$61:$S$72,MONTH($A7870),1)*IF($B7870<=5,INDEX($S$76:$S$99,HOUR($A7870)+1,1),INDEX($S$101:$S$124,HOUR($A7870)+1,1))","v":124.45651502544928},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7870,1)*INDEX($S$61:$S$72,MONTH($A7870),1)*IF($B7870<=5,INDEX($S$76:$S$99,HOUR($A7870)+1,1),INDEX($S$101:$S$124,HOUR($A7870)+1,1))","v":151.86060004068767},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7870,1)*INDEX($S$61:$S$72,MONTH($A7870),1)*IF($B7870<=5,INDEX($S$76:$S$99,HOUR($A7870)+1,1),INDEX($S$101:$S$124,HOUR($A7870)+1,1))","v":83.604376505645291},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7870,1)*INDEX($S$61:$S$72,MONTH($A7870),1)*IF($B7870<=5,INDEX($S$76:$S$99,HOUR($A7870)+1,1),INDEX($S$101:$S$124,HOUR($A7870)+1,1))","v":102.01322750824821}]
["2014-11-18T01:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7873,1)*INDEX($S$61:$S$72,MONTH($A7873),1)*IF($B7873<=5,INDEX($S$76:$S$99,HOUR($A7873)+1,1),INDEX($S$101:$S$124,HOUR($A7873)+1,1))","v":26.207279601916838},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7873,1)*INDEX($S$61:$S$72,MONTH($A7873),1)*IF($B7873<=5,INDEX($S$76:$S$99,HOUR($A7873)+1,1),INDEX($S$101:$S$124,HOUR($A7873)+1,1))","v":31.977861544390446},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7873,1)*INDEX($S$61:$S$72,MONTH($A7873),1)*IF($B7873<=5,INDEX($S$76:$S$99,HOUR($A7873)+1,1),INDEX($S$101:$S$124,HOUR($A7873)+1,1))","v":17.604890114264748},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7873,1)*INDEX($S$61:$S$72,MONTH($A7873),1)*IF($B7873<=5,INDEX($S$76:$S$99,HOUR($A7873)+1,1),INDEX($S$101:$S$124,HOUR($A7873)+1,1))","v":21.48131157180427}]
["2014-11-18T02:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7874,1)*INDEX($S$61:$S$72,MONTH($A7874),1)*IF($B7874<=5,INDEX($S$76:$S$99,HOUR($A7874)+1,1),INDEX($S$101:$S$124,HOUR($A7874)+1,1))","v":31.355848961685815},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7874,1)*INDEX($S$61:$S$72,MONTH($A7874),1)*IF($B7874<=5,INDEX($S$76:$S$99,HOUR($A7874)+1,1),INDEX($S$101:$S$124,HOUR($A7874)+1,1))","v":38.260094597161832},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7874,1)*INDEX($S$61:$S$72,MONTH($A7874),1)*IF($B7874<=5,INDEX($S$76:$S$99,HOUR($A7874)+1,1),INDEX($S$101:$S$124,HOUR($A7874)+1,1))","v":21.063471058231691},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7874,1)*INDEX($S$61:$S$72,MONTH($A7874),1)*IF($B7874<=5,INDEX($S$76:$S$99,HOUR($A7874)+1,1),INDEX($S$101:$S$124,HOUR($A7874)+1,1))","v":25.701437591986576}]
["2014-11-18T05:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7877,1)*INDEX($S$61:$S$72,MONTH($A7877),1)*IF($B7877<=5,INDEX($S$76:$S$99,HOUR($A7877)+1,1),INDEX($S$101:$S$124,HOUR($A7877)+1,1))","v":543.45272713747045},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7877,1)*INDEX($S$61:$S$72,MONTH($A7877),1)*IF($B7877<=5,INDEX($S$76:$S$99,HOUR($A7877)+1,1),INDEX($S$101:$S$124,HOUR($A7877)+1,1))","v":663.11560483570156},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7877,1)*INDEX($S$61:$S$72,MONTH($A7877),1)*IF($B7877<=5,INDEX($S$76:$S$99,HOUR($A7877)+1,1),INDEX($S$101:$S$124,HOUR($A7877)+1,1))","v":365.06748082517095},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7877,1)*INDEX($S$61:$S$72,MONTH($A7877),1)*IF($B7877<=5,INDEX($S$76:$S$99,HOUR($A7877)+1,1),INDEX($S$101:$S$124,HOUR($A7877)+1,1))","v":445.45170401176904}]
["2014-11-18T11:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7883,1)*INDEX($S$61:$S$72,MONTH($A7883),1)*IF($B7883<=5,INDEX($S$76:$S$99,HOUR($A7883)+1,1),INDEX($S$101:$S$124,HOUR($A7883)+1,1))","v":1063.3786154221821},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7883,1)*INDEX($S$61:$S$72,MONTH($A7883),1)*IF($B7883<=5,INDEX($S$76:$S$99,HOUR($A7883)+1,1),INDEX($S$101:$S$124,HOUR($A7883)+1,1))","v":1297.5239952318061},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7883,1)*INDEX($S$61:$S$72,MONTH($A7883),1)*IF($B7883<=5,INDEX($S$76:$S$99,HOUR($A7883)+1,1),INDEX($S$101:$S$124,HOUR($A7883)+1,1))","v":714.33067295535886},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7883,1)*INDEX($S$61:$S$72,MONTH($A7883),1)*IF($B7883<=5,INDEX($S$76:$S$99,HOUR($A7883)+1,1),INDEX($S$101:$S$124,HOUR($A7883)+1,1))","v":871.6191723694576}]
["2014-11-18T13:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7885,1)*INDEX($S$61:$S$72,MONTH($A7885),1)*IF($B7885<=5,INDEX($S$76:$S$99,HOUR($A7885)+1,1),INDEX($S$101:$S$124,HOUR($A7885)+1,1))","v":1138.5371124678818},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7885,1)*INDEX($S$61:$S$72,MONTH($A7885),1)*IF($B7885<=5,INDEX($S$76:$S$99,HOUR($A7885)+1,1),INDEX($S$101:$S$124,HOUR($A7885)+1,1))","v":1389.2316447444277},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7885,1)*INDEX($S$61:$S$72,MONTH($A7885),1)*IF($B7885<=5,INDEX($S$76:$S$99,HOUR($A7885)+1,1),INDEX($S$101:$S$124,HOUR($A7885)+1,1))","v":764.81882364254659},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7885,1)*INDEX($S$61:$S$72,MONTH($A7885),1)*IF($B7885<=5,INDEX($S$76:$S$99,HOUR($A7885)+1,1),INDEX($S$101:$S$124,HOUR($A7885)+1,1))","v":933.22431097335607}]
["2014-11-18T16:59:59.998",2,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7888,1)*INDEX($S$61:$S$72,MONTH($A7888),1)*IF($B7888<=5,INDEX($S$76:$S$99,HOUR($A7888)+1,1),INDEX($S$101:$S$124,HOUR($A7888)+1,1))","v":1585.2153129538185},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7888,1)*INDEX($S$61:$S$72,MONTH($A7888),1)*IF($B7888<=5,INDEX($S$76:$S$99,HOUR($A7888)+1,1),INDEX($S$101:$S$124,HOUR($A7888)+1,1))","v":1934.2639360392486},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7888,1)*INDEX($S$61:$S$72,MONTH($A7888),1)*IF($B7888<=5,INDEX($S$76:$S$99,HOUR($A7888)+1,1),INDEX($S$101:$S$124,HOUR($A7888)+1,1))","v":1064.8774621369162},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7888,1)*INDEX($S$61:$S$72,MONTH($A7888),1)*IF($B7888<=5,INDEX($S$76:$S$99,HOUR($A7888)+1,1),INDEX($S$101:$S$124,HOUR($A7888)+1,1))","v":1299.3528730645335}]
["2014-11-18T20:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7892,1)*INDEX($S$61:$S$72,MONTH($A7892),1)*IF($B7892<=5,INDEX($S$76:$S$99,HOUR($A7892)+1,1),INDEX($S$101:$S$124,HOUR($A7892)+1,1))","v":388.19947582484917},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7892,1)*INDEX($S$61:$S$72,MONTH($A7892),1)*IF($B7892<=5,INDEX($S$76:$S$99,HOUR($A7892)+1,1),INDEX($S$101:$S$124,HOUR($A7892)+1,1))","v":473.67713391450252},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7892,1)*INDEX($S$61:$S$72,MONTH($A7892),1)*IF($B7892<=5,INDEX($S$76:$S$99,HOUR($A7892)+1,1),INDEX($S$101:$S$124,HOUR($A7892)+1,1))","v":260.77522040142537},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7892,1)*INDEX($S$61:$S$72,MONTH($A7892),1)*IF($B7892<=5,INDEX($S$76:$S$99,HOUR($A7892)+1,1),INDEX($S$101:$S$124,HOUR($A7892)+1,1))","v":318.19532659905514}]
["2014-11-18T23:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7895,1)*INDEX($S$61:$S$72,MONTH($A7895),1)*IF($B7895<=5,INDEX($S$76:$S$99,HOUR($A7895)+1,1),INDEX($S$101:$S$124,HOUR($A7895)+1,1))","v":70.110521641179645},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7895,1)*INDEX($S$61:$S$72,MONTH($A7895),1)*IF($B7895<=5,INDEX($S$76:$S$99,HOUR($A7895)+1,1),INDEX($S$101:$S$124,HOUR($A7895)+1,1))","v":85.548160202123782},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7895,1)*INDEX($S$61:$S$72,MONTH($A7895),1)*IF($B7895<=5,INDEX($S$76:$S$99,HOUR($A7895)+1,1),INDEX($S$101:$S$124,HOUR($A7895)+1,1))","v":47.097144308578677},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7895,1)*INDEX($S$61:$S$72,MONTH($A7895),1)*IF($B7895<=5,INDEX($S$76:$S$99,HOUR($A7895)+1,1),INDEX($S$101:$S$124,HOUR($A7895)+1,1))","v":57.467466395319789}]
["2014-11-19T00:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7896,1)*INDEX($S$61:$S$72,MONTH($A7896),1)*IF($B7896<=5,INDEX($S$76:$S$99,HOUR($A7896)+1,1),INDEX($S$101:$S$124,HOUR($A7896)+1,1))","v":32.97593736507195},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7896,1)*INDEX($S$61:$S$72,MONTH($A7896),1)*IF($B7896<=5,INDEX($S$76:$S$99,HOUR($A7896)+1,1),INDEX($S$101:$S$124,HOUR($A7896)+1,1))","v":40.23691033080879},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7896,1)*INDEX($S$61:$S$72,MONTH($A7896),1)*IF($B7896<=5,INDEX($S$76:$S$99,HOUR($A7896)+1,1),INDEX($S$101:$S$124,HOUR($A7896)+1,1))","v":22.151774718521608},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7896,1)*INDEX($S$61:$S$72,MONTH($A7896),1)*IF($B7896<=5,INDEX($S$76:$S$99,HOUR($A7896)+1,1),INDEX($S$101:$S$124,HOUR($A7896)+1,1))","v":27.029374878711245}]
["2014-11-19T04:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7900,1)*INDEX($S$61:$S$72,MONTH($A7900),1)*IF($B7900<=5,INDEX($S$76:$S$99,HOUR($A7900)+1,1),INDEX($S$101:$S$124,HOUR($A7900)+1,1))","v":179.48826700002377},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7900,1)*INDEX($S$61:$S$72,MONTH($A7900),1)*IF($B7900<=5,INDEX($S$76:$S$99,HOUR($A7900)+1,1),INDEX($S$101:$S$124,HOUR($A7900)+1,1))","v":219.00979568095033},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7900,1)*INDEX($S$61:$S$72,MONTH($A7900),1)*IF($B7900<=5,INDEX($S$76:$S$99,HOUR($A7900)+1,1),INDEX($S$101:$S$124,HOUR($A7900)+1,1))","v":120.57227096184799},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7900,1)*INDEX($S$61:$S$72,MONTH($A7900),1)*IF($B7900<=5,INDEX($S$76:$S$99,HOUR($A7900)+1,1),INDEX($S$101:$S$124,HOUR($A7900)+1,1))","v":147.12108412155442}]
["2014-11-19T07:59:59.998",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7903,1)*INDEX($S$61:$S$72,MONTH($A7903),1)*IF($B7903<=5,INDEX($S$76:$S$99,HOUR($A7903)+1,1),INDEX($S$101:$S$124,HOUR($A7903)+1,1))","v":1037.1025604290694},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7903,1)*INDEX($S$61:$S$72,MONTH($A7903),1)*IF($B7903<=5,INDEX($S$76:$S$99,HOUR($A7903)+1,1),INDEX($S$101:$S$124,HOUR($A7903)+1,1))","v":1265.4622146400848},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7903,1)*INDEX($S$61:$S$72,MONTH($A7903),1)*IF($B7903<=5,INDEX($S$76:$S$99,HOUR($A7903)+1,1),INDEX($S$101:$S$124,HOUR($A7903)+1,1))","v":696.67958257830594},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7903,1)*INDEX($S$61:$S$72,MONTH($A7903),1)*IF($B7903<=5,INDEX($S$76:$S$99,HOUR($A7903)+1,1),INDEX($S$101:$S$124,HOUR($A7903)+1,1))","v":850.08148769715615}]
["2014-11-19T11:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7907,1)*INDEX($S$61:$S$72,MONTH($A7907),1)*IF($B7907<=5,INDEX($S$76:$S$99,HOUR($A7907)+1,1),INDEX($S$101:$S$124,HOUR($A7907)+1,1))","v":1068.1457933002305},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7907,1)*INDEX($S$61:$S$72,MONTH($A7907),1)*IF($B7907<=5,INDEX($S$76:$S$99,HOUR($A7907)+1,1),INDEX($S$101:$S$124,HOUR($A7907)+1,1))","v":1303.340858197261},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7907,1)*INDEX($S$61:$S$72,MONTH($A7907),1)*IF($B7907<=5,INDEX($S$76:$S$99,HOUR($A7907)+1,1),INDEX($S$101:$S$124,HOUR($A7907)+1,1))","v":717.53305198794089},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7907,1)*INDEX($S$61:$S$72,MONTH($A7907),1)*IF($B7907<=5,INDEX($S$76:$S$99,HOUR($A7907)+1,1),INDEX($S$101:$S$124,HOUR($A7907)+1,1))","v":875.52668336915235}]
["2014-11-19T14:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7910,1)*INDEX($S$61:$S$72,MONTH($A7910),1)*IF($B7910<=5,INDEX($S$76:$S$99,HOUR($A7910)+1,1),INDEX($S$101:$S$124,HOUR($A7910)+1,1))","v":1355.1057591582071},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7910,1)*INDEX($S$61:$S$72,MONTH($A7910),1)*IF($B7910<=5,INDEX($S$76:$S$99,HOUR($A7910)+1,1),INDEX($S$101:$S$124,HOUR($A7910)+1,1))","v":1653.4865504009726},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7910,1)*INDEX($S$61:$S$72,MONTH($A7910),1)*IF($B7910<=5,INDEX($S$76:$S$99,HOUR($A7910)+1,1),INDEX($S$101:$S$124,HOUR($A7910)+1,1))","v":910.30005195360445},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7910,1)*INDEX($S$61:$S$72,MONTH($A7910),1)*IF($B7910<=5,INDEX($S$76:$S$99,HOUR($A7910)+1,1),INDEX($S$101:$S$124,HOUR($A7910)+1,1))","v":1110.739056757905}]
["2014-11-19T17:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7913,1)*INDEX($S$61:$S$72,MONTH($A7913),1)*IF($B7913<=5,INDEX($S$76:$S$99,HOUR($A7913)+1,1),INDEX($S$101:$S$124,HOUR($A7913)+1,1))","v":1109.4523534838838},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7913,1)*INDEX($S$61:$S$72,MONTH($A7913),1)*IF($B7913<=5,INDEX($S$76:$S$99,HOUR($A7913)+1,1),INDEX($S$101:$S$124,HOUR($A7913)+1,1))","v":1353.7427115178659},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7913,1)*INDEX($S$61:$S$72,MONTH($A7913),1)*IF($B7913<=5,INDEX($S$76:$S$99,HOUR($A7913)+1,1),INDEX($S$101:$S$124,HOUR($A7913)+1,1))","v":745.28097027924991},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7913,1)*INDEX($S$61:$S$72,MONTH($A7913),1)*IF($B7913<=5,INDEX($S$76:$S$99,HOUR($A7913)+1,1),INDEX($S$101:$S$124,HOUR($A7913)+1,1))","v":909.38441689749766}]
["2014-11-19T22:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7918,1)*INDEX($S$61:$S$72,MONTH($A7918),1)*IF($B7918<=5,INDEX($S$76:$S$99,HOUR($A7918)+1,1),INDEX($S$101:$S$124,HOUR($A7918)+1,1))","v":128.7047902979526},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7918,1)*INDEX($S$61:$S$72,MONTH($A7918),1)*IF($B7918<=5,INDEX($S$76:$S$99,HOUR($A7918)+1,1),INDEX($S$101:$S$124,HOUR($A7918)+1,1))","v":157.04430321515346},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7918,1)*INDEX($S$61:$S$72,MONTH($A7918),1)*IF($B7918<=5,INDEX($S$76:$S$99,HOUR($A7918)+1,1),INDEX($S$101:$S$124,HOUR($A7918)+1,1))","v":86.458179742136068},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7918,1)*INDEX($S$61:$S$72,MONTH($A7918),1)*IF($B7918<=5,INDEX($S$76:$S$99,HOUR($A7918)+1,1),INDEX($S$101:$S$124,HOUR($A7918)+1,1))","v":105.49540979338552}]
["2014-11-20T01:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7921,1)*INDEX($S$61:$S$72,MONTH($A7921),1)*IF($B7921<=5,INDEX($S$76:$S$99,HOUR($A7921)+1,1),INDEX($S$101:$S$124,HOUR($A7921)+1,1))","v":26.437361257149881},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7921,1)*INDEX($S$61:$S$72,MONTH($A7921),1)*IF($B7921<=5,INDEX($S$76:$S$99,HOUR($A7921)+1,1),INDEX($S$101:$S$124,HOUR($A7921)+1,1))","v":32.258604888480548},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7921,1)*INDEX($S$61:$S$72,MONTH($A7921),1)*IF($B7921<=5,INDEX($S$76:$S$99,HOUR($A7921)+1,1),INDEX($S$101:$S$124,HOUR($A7921)+1,1))","v":17.759448783428926},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7921,1)*INDEX($S$61:$S$72,MONTH($A7921),1)*IF($B7921<=5,INDEX($S$76:$S$99,HOUR($A7921)+1,1),INDEX($S$101:$S$124,HOUR($A7921)+1,1))","v":21.669902520506017}]
["2014-11-20T04:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7924,1)*INDEX($S$61:$S$72,MONTH($A7924),1)*IF($B7924<=5,INDEX($S$76:$S$99,HOUR($A7924)+1,1),INDEX($S$101:$S$124,HOUR($A7924)+1,1))","v":180.25595275381281},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7924,1)*INDEX($S$61:$S$72,MONTH($A7924),1)*IF($B7924<=5,INDEX($S$76:$S$99,HOUR($A7924)+1,1),INDEX($S$101:$S$124,HOUR($A7924)+1,1))","v":219.9465181915337},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7924,1)*INDEX($S$61:$S$72,MONTH($A7924),1)*IF($B7924<=5,INDEX($S$76:$S$99,HOUR($A7924)+1,1),INDEX($S$101:$S$124,HOUR($A7924)+1,1))","v":121.08796826210325},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7924,1)*INDEX($S$61:$S$72,MONTH($A7924),1)*IF($B7924<=5,INDEX($S$76:$S$99,HOUR($A7924)+1,1),INDEX($S$101:$S$124,HOUR($A7924)+1,1))","v":147.75033283095394}]
["2014-11-20T05:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7925,1)*INDEX($S$61:$S$72,MONTH($A7925),1)*IF($B7925<=5,INDEX($S$76:$S$99,HOUR($A7925)+1,1),INDEX($S$101:$S$124,HOUR($A7925)+1,1))","v":548.22386343623964},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7925,1)*INDEX($S$61:$S$72,MONTH($A7925),1)*IF($B7925<=5,INDEX($S$76:$S$99,HOUR($A7925)+1,1),INDEX($S$101:$S$124,HOUR($A7925)+1,1))","v":668.93729782669402},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7925,1)*INDEX($S$61:$S$72,MONTH($A7925),1)*IF($B7925<=5,INDEX($S$76:$S$99,HOUR($A7925)+1,1),INDEX($S$101:$S$124,HOUR($A7925)+1,1))","v":368.27251894953503},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7925,1)*INDEX($S$61:$S$72,MONTH($A7925),1)*IF($B7925<=5,INDEX($S$76:$S$99,HOUR($A7925)+1,1),INDEX($S$101:$S$124,HOUR($A7925)+1,1))","v":449.36245960877159}]
["2014-11-20T10:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7930,1)*INDEX($S$61:$S$72,MONTH($A7930),1)*IF($B7930<=5,INDEX($S$76:$S$99,HOUR($A7930)+1,1),INDEX($S$101:$S$124,HOUR($A7930)+1,1))","v":929.73841188688721},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7930,1)*INDEX($S$61:$S$72,MONTH($A7930),1)*IF($B7930<=5,INDEX($S$76:$S$99,HOUR($A7930)+1,1),INDEX($S$101:$S$124,HOUR($A7930)+1,1))","v":1134.4575499414202},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7930,1)*INDEX($S$61:$S$72,MONTH($A7930),1)*IF($B7930<=5,INDEX($S$76:$S$99,HOUR($A7930)+1,1),INDEX($S$101:$S$124,HOUR($A7930)+1,1))","v":624.55710111485541},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7930,1)*INDEX($S$61:$S$72,MONTH($A7930),1)*IF($B7930<=5,INDEX($S$76:$S$99,HOUR($A7930)+1,1),INDEX($S$101:$S$124,HOUR($A7930)+1,1))","v":762.078354159122}]
["2014-11-20T13:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7933,1)*INDEX($S$61:$S$72,MONTH($A7933),1)*IF($B7933<=5,INDEX($S$76:$S$99,HOUR($A7933)+1,1),INDEX($S$101:$S$124,HOUR($A7933)+1,1))","v":1148.5326750504896},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7933,1)*INDEX($S$61:$S$72,MONTH($A7933),1)*IF($B7933<=5,INDEX($S$76:$S$99,HOUR($A7933)+1,1),INDEX($S$101:$S$124,HOUR($A7933)+1,1))","v":1401.4281306514024},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7933,1)*INDEX($S$61:$S$72,MONTH($A7933),1)*IF($B7933<=5,INDEX($S$76:$S$99,HOUR($A7933)+1,1),INDEX($S$101:$S$124,HOUR($A7933)+1,1))","v":771.53340003391668},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7933,1)*INDEX($S$61:$S$72,MONTH($A7933),1)*IF($B7933<=5,INDEX($S$76:$S$99,HOUR($A7933)+1,1),INDEX($S$101:$S$124,HOUR($A7933)+1,1))","v":941.41737020857556}]
["2014-11-20T16:59:59.998",4,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7936,1)*INDEX($S$61:$S$72,MONTH($A7936),1)*IF($B7936<=5,INDEX($S$76:$S$99,HOUR($A7936)+1,1),INDEX($S$101:$S$124,HOUR($A7936)+1,1))","v":1599.1323989179223},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7936,1)*INDEX($S$61:$S$72,MONTH($A7936),1)*IF($B7936<=5,INDEX($S$76:$S$99,HOUR($A7936)+1,1),INDEX($S$101:$S$124,HOUR($A7936)+1,1))","v":1951.2454257177478},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7936,1)*INDEX($S$61:$S$72,MONTH($A7936),1)*IF($B7936<=5,INDEX($S$76:$S$99,HOUR($A7936)+1,1),INDEX($S$101:$S$124,HOUR($A7936)+1,1))","v":1074.2263443112759},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7936,1)*INDEX($S$61:$S$72,MONTH($A7936),1)*IF($B7936<=5,INDEX($S$76:$S$99,HOUR($A7936)+1,1),INDEX($S$101:$S$124,HOUR($A7936)+1,1))","v":1310.7602859783344}]
["2014-11-20T19:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7939,1)*INDEX($S$61:$S$72,MONTH($A7939),1)*IF($B7939<=5,INDEX($S$76:$S$99,HOUR($A7939)+1,1),INDEX($S$101:$S$124,HOUR($A7939)+1,1))","v":618.15235721211354},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7939,1)*INDEX($S$61:$S$72,MONTH($A7939),1)*IF($B7939<=5,INDEX($S$76:$S$99,HOUR($A7939)+1,1),INDEX($S$101:$S$124,HOUR($A7939)+1,1))","v":754.26334944057885},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7939,1)*INDEX($S$61:$S$72,MONTH($A7939),1)*IF($B7939<=5,INDEX($S$76:$S$99,HOUR($A7939)+1,1),INDEX($S$101:$S$124,HOUR($A7939)+1,1))","v":415.2473849974503},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7939,1)*INDEX($S$61:$S$72,MONTH($A7939),1)*IF($B7939<=5,INDEX($S$76:$S$99,HOUR($A7939)+1,1),INDEX($S$101:$S$124,HOUR($A7939)+1,1))","v":506.68072328832773}]
["2014-11-20T23:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7943,1)*INDEX($S$61:$S$72,MONTH($A7943),1)*IF($B7943<=5,INDEX($S$76:$S$99,HOUR($A7943)+1,1),INDEX($S$101:$S$124,HOUR($A7943)+1,1))","v":74.41949930782954},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7943,1)*INDEX($S$61:$S$72,MONTH($A7943),1)*IF($B7943<=5,INDEX($S$76:$S$99,HOUR($A7943)+1,1),INDEX($S$101:$S$124,HOUR($A7943)+1,1))","v":90.805931833328231},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7943,1)*INDEX($S$61:$S$72,MONTH($A7943),1)*IF($B7943<=5,INDEX($S$76:$S$99,HOUR($A7943)+1,1),INDEX($S$101:$S$124,HOUR($A7943)+1,1))","v":49.99172472587022},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7943,1)*INDEX($S$61:$S$72,MONTH($A7943),1)*IF($B7943<=5,INDEX($S$76:$S$99,HOUR($A7943)+1,1),INDEX($S$101:$S$124,HOUR($A7943)+1,1))","v":60.999404590327366}]
["2014-11-21T03:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7947,1)*INDEX($S$61:$S$72,MONTH($A7947),1)*IF($B7947<=5,INDEX($S$76:$S$99,HOUR($A7947)+1,1),INDEX($S$101:$S$124,HOUR($A7947)+1,1))","v":68.873407344204225},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7947,1)*INDEX($S$61:$S$72,MONTH($A7947),1)*IF($B7947<=5,INDEX($S$76:$S$99,HOUR($A7947)+1,1),INDEX($S$101:$S$124,HOUR($A7947)+1,1))","v":84.038645658677154},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7947,1)*INDEX($S$61:$S$72,MONTH($A7947),1)*IF($B7947<=5,INDEX($S$76:$S$99,HOUR($A7947)+1,1),INDEX($S$101:$S$124,HOUR($A7947)+1,1))","v":46.266105696870007},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7947,1)*INDEX($S$61:$S$72,MONTH($A7947),1)*IF($B7947<=5,INDEX($S$76:$S$99,HOUR($A7947)+1,1),INDEX($S$101:$S$124,HOUR($A7947)+1,1))","v":56.45344135850069}]
["2014-11-21T04:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7948,1)*INDEX($S$61:$S$72,MONTH($A7948),1)*IF($B7948<=5,INDEX($S$76:$S$99,HOUR($A7948)+1,1),INDEX($S$101:$S$124,HOUR($A7948)+1,1))","v":190.51957750555752},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7948,1)*INDEX($S$61:$S$72,MONTH($A7948),1)*IF($B7948<=5,INDEX($S$76:$S$99,HOUR($A7948)+1,1),INDEX($S$101:$S$124,HOUR($A7948)+1,1))","v":232.47009088737602},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7948,1)*INDEX($S$61:$S$72,MONTH($A7948),1)*IF($B7948<=5,INDEX($S$76:$S$99,HOUR($A7948)+1,1),INDEX($S$101:$S$124,HOUR($A7948)+1,1))","v":127.98261695029817},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7948,1)*INDEX($S$61:$S$72,MONTH($A7948),1)*IF($B7948<=5,INDEX($S$76:$S$99,HOUR($A7948)+1,1),INDEX($S$101:$S$124,HOUR($A7948)+1,1))","v":156.16311448922968}]
["2014-11-21T07:59:59.998",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7951,1)*INDEX($S$61:$S$72,MONTH($A7951),1)*IF($B7951<=5,INDEX($S$76:$S$99,HOUR($A7951)+1,1),INDEX($S$101:$S$124,HOUR($A7951)+1,1))","v":1100.8426620044868},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7951,1)*INDEX($S$61:$S$72,MONTH($A7951),1)*IF($B7951<=5,INDEX($S$76:$S$99,HOUR($A7951)+1,1),INDEX($S$101:$S$124,HOUR($A7951)+1,1))","v":1343.237251727681},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7951,1)*INDEX($S$61:$S$72,MONTH($A7951),1)*IF($B7951<=5,INDEX($S$76:$S$99,HOUR($A7951)+1,1),INDEX($S$101:$S$124,HOUR($A7951)+1,1))","v":739.49736073583836},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7951,1)*INDEX($S$61:$S$72,MONTH($A7951),1)*IF($B7951<=5,INDEX($S$76:$S$99,HOUR($A7951)+1,1),INDEX($S$101:$S$124,HOUR($A7951)+1,1))","v":902.32731413767885}]
["2014-11-21T10:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7954,1)*INDEX($S$61:$S$72,MONTH($A7954),1)*IF($B7954<=5,INDEX($S$76:$S$99,HOUR($A7954)+1,1),INDEX($S$101:$S$124,HOUR($A7954)+1,1))","v":982.67694751418412},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7954,1)*INDEX($S$61:$S$72,MONTH($A7954),1)*IF($B7954<=5,INDEX($S$76:$S$99,HOUR($A7954)+1,1),INDEX($S$101:$S$124,HOUR($A7954)+1,1))","v":1199.0526238432785},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7954,1)*INDEX($S$61:$S$72,MONTH($A7954),1)*IF($B7954<=5,INDEX($S$76:$S$99,HOUR($A7954)+1,1),INDEX($S$101:$S$124,HOUR($A7954)+1,1))","v":660.11886550571137},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7954,1)*INDEX($S$61:$S$72,MONTH($A7954),1)*IF($B7954<=5,INDEX($S$76:$S$99,HOUR($A7954)+1,1),INDEX($S$101:$S$124,HOUR($A7954)+1,1))","v":805.47046487182081}]
["2014-11-21T16:59:59.998",5,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7960,1)*INDEX($S$61:$S$72,MONTH($A7960),1)*IF($B7960<=5,INDEX($S$76:$S$99,HOUR($A7960)+1,1),INDEX($S$101:$S$124,HOUR($A7960)+1,1))","v":1690.1856741086008},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7960,1)*INDEX($S$61:$S$72,MONTH($A7960),1)*IF($B7960<=5,INDEX($S$76:$S$99,HOUR($A7960)+1,1),INDEX($S$101:$S$124,HOUR($A7960)+1,1))","v":2062.3477252100552},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7960,1)*INDEX($S$61:$S$72,MONTH($A7960),1)*IF($B7960<=5,INDEX($S$76:$S$99,HOUR($A7960)+1,1),INDEX($S$101:$S$124,HOUR($A7960)+1,1))","v":1135.3919032179913},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7960,1)*INDEX($S$61:$S$72,MONTH($A7960),1)*IF($B7960<=5,INDEX($S$76:$S$99,HOUR($A7960)+1,1),INDEX($S$101:$S$124,HOUR($A7960)+1,1))","v":1385.3938917441592}]
["2014-11-21T18:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7962,1)*INDEX($S$61:$S$72,MONTH($A7962),1)*IF($B7962<=5,INDEX($S$76:$S$99,HOUR($A7962)+1,1),INDEX($S$101:$S$124,HOUR($A7962)+1,1))","v":841.19500966659939},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7962,1)*INDEX($S$61:$S$72,MONTH($A7962),1)*IF($B7962<=5,INDEX($S$76:$S$99,HOUR($A7962)+1,1),INDEX($S$101:$S$124,HOUR($A7962)+1,1))","v":1026.4177724491183},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7962,1)*INDEX($S$61:$S$72,MONTH($A7962),1)*IF($B7962<=5,INDEX($S$76:$S$99,HOUR($A7962)+1,1),INDEX($S$101:$S$124,HOUR($A7962)+1,1))","v":565.07756374550183},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7962,1)*INDEX($S$61:$S$72,MONTH($A7962),1)*IF($B7962<=5,INDEX($S$76:$S$99,HOUR($A7962)+1,1),INDEX($S$101:$S$124,HOUR($A7962)+1,1))","v":689.50201508032387}]
["2014-11-21T21:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7965,1)*INDEX($S$61:$S$72,MONTH($A7965),1)*IF($B7965<=5,INDEX($S$76:$S$99,HOUR($A7965)+1,1),INDEX($S$101:$S$124,HOUR($A7965)+1,1))","v":240.85885099172816},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7965,1)*INDEX($S$61:$S$72,MONTH($A7965),1)*IF($B7965<=5,INDEX($S$76:$S$99,HOUR($A7965)+1,1),INDEX($S$101:$S$124,HOUR($A7965)+1,1))","v":293.89357101341818},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7965,1)*INDEX($S$61:$S$72,MONTH($A7965),1)*IF($B7965<=5,INDEX($S$76:$S$99,HOUR($A7965)+1,1),INDEX($S$101:$S$124,HOUR($A7965)+1,1))","v":161.79831211658072},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7965,1)*INDEX($S$61:$S$72,MONTH($A7965),1)*IF($B7965<=5,INDEX($S$76:$S$99,HOUR($A7965)+1,1),INDEX($S$101:$S$124,HOUR($A7965)+1,1))","v":197.42468892504431}]
["2014-11-22T01:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7969,1)*INDEX($S$61:$S$72,MONTH($A7969),1)*IF($B7969<=5,INDEX($S$76:$S$99,HOUR($A7969)+1,1),INDEX($S$101:$S$124,HOUR($A7969)+1,1))","v":272.34755987092518},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7969,1)*INDEX($S$61:$S$72,MONTH($A7969),1)*IF($B7969<=5,INDEX($S$76:$S$99,HOUR($A7969)+1,1),INDEX($S$101:$S$124,HOUR($A7969)+1,1))","v":332.31577995863546},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7969,1)*INDEX($S$61:$S$72,MONTH($A7969),1)*IF($B7969<=5,INDEX($S$76:$S$99,HOUR($A7969)+1,1),INDEX($S$101:$S$124,HOUR($A7969)+1,1))","v":182.95103258504895},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7969,1)*INDEX($S$61:$S$72,MONTH($A7969),1)*IF($B7969<=5,INDEX($S$76:$S$99,HOUR($A7969)+1,1),INDEX($S$101:$S$124,HOUR($A7969)+1,1))","v":223.23502775847271}]
["2014-11-22T04:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7972,1)*INDEX($S$61:$S$72,MONTH($A7972),1)*IF($B7972<=5,INDEX($S$76:$S$99,HOUR($A7972)+1,1),INDEX($S$101:$S$124,HOUR($A7972)+1,1))","v":64.844657112125049},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7972,1)*INDEX($S$61:$S$72,MONTH($A7972),1)*IF($B7972<=5,INDEX($S$76:$S$99,HOUR($A7972)+1,1),INDEX($S$101:$S$124,HOUR($A7972)+1,1))","v":79.122804752056069},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7972,1)*INDEX($S$61:$S$72,MONTH($A7972),1)*IF($B7972<=5,INDEX($S$76:$S$99,HOUR($A7972)+1,1),INDEX($S$101:$S$124,HOUR($A7972)+1,1))","v":43.559769663106891},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7972,1)*INDEX($S$61:$S$72,MONTH($A7972),1)*IF($B7972<=5,INDEX($S$76:$S$99,HOUR($A7972)+1,1),INDEX($S$101:$S$124,HOUR($A7972)+1,1))","v":53.151197085350645}]
["2014-11-22T05:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7973,1)*INDEX($S$61:$S$72,MONTH($A7973),1)*IF($B7973<=5,INDEX($S$76:$S$99,HOUR($A7973)+1,1),INDEX($S$101:$S$124,HOUR($A7973)+1,1))","v":142.65824564667508},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7973,1)*INDEX($S$61:$S$72,MONTH($A7973),1)*IF($B7973<=5,INDEX($S$76:$S$99,HOUR($A7973)+1,1),INDEX($S$101:$S$124,HOUR($A7973)+1,1))","v":174.07017045452332},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7973,1)*INDEX($S$61:$S$72,MONTH($A7973),1)*IF($B7973<=5,INDEX($S$76:$S$99,HOUR($A7973)+1,1),INDEX($S$101:$S$124,HOUR($A7973)+1,1))","v":95.831493258835152},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7973,1)*INDEX($S$61:$S$72,MONTH($A7973),1)*IF($B7973<=5,INDEX($S$76:$S$99,HOUR($A7973)+1,1),INDEX($S$101:$S$124,HOUR($A7973)+1,1))","v":116.93263358777141}]
["2014-11-22T09:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7977,1)*INDEX($S$61:$S$72,MONTH($A7977),1)*IF($B7977<=5,INDEX($S$76:$S$99,HOUR($A7977)+1,1),INDEX($S$101:$S$124,HOUR($A7977)+1,1))","v":700.32229681095043},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7977,1)*INDEX($S$61:$S$72,MONTH($A7977),1)*IF($B7977<=5,INDEX($S$76:$S$99,HOUR($A7977)+1,1),INDEX($S$101:$S$124,HOUR($A7977)+1,1))","v":854.52629132220545},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7977,1)*INDEX($S$61:$S$72,MONTH($A7977),1)*IF($B7977<=5,INDEX($S$76:$S$99,HOUR($A7977)+1,1),INDEX($S$101:$S$124,HOUR($A7977)+1,1))","v":470.44551236155439},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7977,1)*INDEX($S$61:$S$72,MONTH($A7977),1)*IF($B7977<=5,INDEX($S$76:$S$99,HOUR($A7977)+1,1),INDEX($S$101:$S$124,HOUR($A7977)+1,1))","v":574.03292852178697}]
["2014-11-22T12:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7980,1)*INDEX($S$61:$S$72,MONTH($A7980),1)*IF($B7980<=5,INDEX($S$76:$S$99,HOUR($A7980)+1,1),INDEX($S$101:$S$124,HOUR($A7980)+1,1))","v":920.7941309921755},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7980,1)*INDEX($S$61:$S$72,MONTH($A7980),1)*IF($B7980<=5,INDEX($S$76:$S$99,HOUR($A7980)+1,1),INDEX($S$101:$S$124,HOUR($A7980)+1,1))","v":1123.5438274791959},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7980,1)*INDEX($S$61:$S$72,MONTH($A7980),1)*IF($B7980<=5,INDEX($S$76:$S$99,HOUR($A7980)+1,1),INDEX($S$101:$S$124,HOUR($A7980)+1,1))","v":618.54872921611775},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7980,1)*INDEX($S$61:$S$72,MONTH($A7980),1)*IF($B7980<=5,INDEX($S$76:$S$99,HOUR($A7980)+1,1),INDEX($S$101:$S$124,HOUR($A7980)+1,1))","v":754.74699861197905}]
["2014-11-22T16:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7984,1)*INDEX($S$61:$S$72,MONTH($A7984),1)*IF($B7984<=5,INDEX($S$76:$S$99,HOUR($A7984)+1,1),INDEX($S$101:$S$124,HOUR($A7984)+1,1))","v":881.88733672490059},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7984,1)*INDEX($S$61:$S$72,MONTH($A7984),1)*IF($B7984<=5,INDEX($S$76:$S$99,HOUR($A7984)+1,1),INDEX($S$101:$S$124,HOUR($A7984)+1,1))","v":1076.0701446279625},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7984,1)*INDEX($S$61:$S$72,MONTH($A7984),1)*IF($B7984<=5,INDEX($S$76:$S$99,HOUR($A7984)+1,1),INDEX($S$101:$S$124,HOUR($A7984)+1,1))","v":592.41286741825377},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7984,1)*INDEX($S$61:$S$72,MONTH($A7984),1)*IF($B7984<=5,INDEX($S$76:$S$99,HOUR($A7984)+1,1),INDEX($S$101:$S$124,HOUR($A7984)+1,1))","v":722.85628036076878}]
["2014-11-22T18:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7986,1)*INDEX($S$61:$S$72,MONTH($A7986),1)*IF($B7986<=5,INDEX($S$76:$S$99,HOUR($A7986)+1,1),INDEX($S$101:$S$124,HOUR($A7986)+1,1))","v":726.26015965580052},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7986,1)*INDEX($S$61:$S$72,MONTH($A7986),1)*IF($B7986<=5,INDEX($S$76:$S$99,HOUR($A7986)+1,1),INDEX($S$101:$S$124,HOUR($A7986)+1,1))","v":886.17541322302793},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7986,1)*INDEX($S$61:$S$72,MONTH($A7986),1)*IF($B7986<=5,INDEX($S$76:$S$99,HOUR($A7986)+1,1),INDEX($S$101:$S$124,HOUR($A7986)+1,1))","v":487.86942022679716},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7986,1)*INDEX($S$61:$S$72,MONTH($A7986),1)*IF($B7986<=5,INDEX($S$76:$S$99,HOUR($A7986)+1,1),INDEX($S$101:$S$124,HOUR($A7986)+1,1))","v":595.29340735592723}]
["2014-11-22T23:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7991,1)*INDEX($S$61:$S$72,MONTH($A7991),1)*IF($B7991<=5,INDEX($S$76:$S$99,HOUR($A7991)+1,1),INDEX($S$101:$S$124,HOUR($A7991)+1,1))","v":300.53337082899554},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7991,1)*INDEX($S$61:$S$72,MONTH($A7991),1)*IF($B7991<=5,INDEX($S$76:$S$99,HOUR($A7991)+1,1),INDEX($S$101:$S$124,HOUR($A7991)+1,1))","v":366.70782575752918},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7991,1)*INDEX($S$61:$S$72,MONTH($A7991),1)*IF($B7991<=5,INDEX($S$76:$S$99,HOUR($A7991)+1,1),INDEX($S$101:$S$124,HOUR($A7991)+1,1))","v":201.8850124652794},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7991,1)*INDEX($S$61:$S$72,MONTH($A7991),1)*IF($B7991<=5,INDEX($S$76:$S$99,HOUR($A7991)+1,1),INDEX($S$101:$S$124,HOUR($A7991)+1,1))","v":246.33808142490511}]
["2014-11-23T03:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7995,1)*INDEX($S$61:$S$72,MONTH($A7995),1)*IF($B7995<=5,INDEX($S$76:$S$99,HOUR($A7995)+1,1),INDEX($S$101:$S$124,HOUR($A7995)+1,1))","v":53.666673362320637},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7995,1)*INDEX($S$61:$S$72,MONTH($A7995),1)*IF($B7995<=5,INDEX($S$76:$S$99,HOUR($A7995)+1,1),INDEX($S$101:$S$124,HOUR($A7995)+1,1))","v":65.4835403138445},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7995,1)*INDEX($S$61:$S$72,MONTH($A7995),1)*IF($B7995<=5,INDEX($S$76:$S$99,HOUR($A7995)+1,1),INDEX($S$101:$S$124,HOUR($A7995)+1,1))","v":36.050895083085607},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7995,1)*INDEX($S$61:$S$72,MONTH($A7995),1)*IF($B7995<=5,INDEX($S$76:$S$99,HOUR($A7995)+1,1),INDEX($S$101:$S$124,HOUR($A7995)+1,1))","v":43.988943111590196}]
["2014-11-23T06:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7998,1)*INDEX($S$61:$S$72,MONTH($A7998),1)*IF($B7998<=5,INDEX($S$76:$S$99,HOUR($A7998)+1,1),INDEX($S$101:$S$124,HOUR($A7998)+1,1))","v":193.20002410435427},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7998,1)*INDEX($S$61:$S$72,MONTH($A7998),1)*IF($B7998<=5,INDEX($S$76:$S$99,HOUR($A7998)+1,1),INDEX($S$101:$S$124,HOUR($A7998)+1,1))","v":235.74074512984018},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7998,1)*INDEX($S$61:$S$72,MONTH($A7998),1)*IF($B7998<=5,INDEX($S$76:$S$99,HOUR($A7998)+1,1),INDEX($S$101:$S$124,HOUR($A7998)+1,1))","v":129.78322229910816},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7998,1)*INDEX($S$61:$S$72,MONTH($A7998),1)*IF($B7998<=5,INDEX($S$76:$S$99,HOUR($A7998)+1,1),INDEX($S$101:$S$124,HOUR($A7998)+1,1))","v":158.36019520172471}]
["2014-11-23T07:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B7999,1)*INDEX($S$61:$S$72,MONTH($A7999),1)*IF($B7999<=5,INDEX($S$76:$S$99,HOUR($A7999)+1,1),INDEX($S$101:$S$124,HOUR($A7999)+1,1))","v":322.00004017392382},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B7999,1)*INDEX($S$61:$S$72,MONTH($A7999),1)*IF($B7999<=5,INDEX($S$76:$S$99,HOUR($A7999)+1,1),INDEX($S$101:$S$124,HOUR($A7999)+1,1))","v":392.90124188306697},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B7999,1)*INDEX($S$61:$S$72,MONTH($A7999),1)*IF($B7999<=5,INDEX($S$76:$S$99,HOUR($A7999)+1,1),INDEX($S$101:$S$124,HOUR($A7999)+1,1))","v":216.30537049851364},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B7999,1)*INDEX($S$61:$S$72,MONTH($A7999),1)*IF($B7999<=5,INDEX($S$76:$S$99,HOUR($A7999)+1,1),INDEX($S$101:$S$124,HOUR($A7999)+1,1))","v":263.93365866954116}]
["2014-11-23T11:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8003,1)*INDEX($S$61:$S$72,MONTH($A8003),1)*IF($B8003<=5,INDEX($S$76:$S$99,HOUR($A8003)+1,1),INDEX($S$101:$S$124,HOUR($A8003)+1,1))","v":794.26676576234536},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8003,1)*INDEX($S$61:$S$72,MONTH($A8003),1)*IF($B8003<=5,INDEX($S$76:$S$99,HOUR($A8003)+1,1),INDEX($S$101:$S$124,HOUR($A8003)+1,1))","v":969.15639664489845},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8003,1)*INDEX($S$61:$S$72,MONTH($A8003),1)*IF($B8003<=5,INDEX($S$76:$S$99,HOUR($A8003)+1,1),INDEX($S$101:$S$124,HOUR($A8003)+1,1))","v":533.55324722966691},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8003,1)*INDEX($S$61:$S$72,MONTH($A8003),1)*IF($B8003<=5,INDEX($S$76:$S$99,HOUR($A8003)+1,1),INDEX($S$101:$S$124,HOUR($A8003)+1,1))","v":651.03635805153488}]
["2014-11-23T14:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8006,1)*INDEX($S$61:$S$72,MONTH($A8006),1)*IF($B8006<=5,INDEX($S$76:$S$99,HOUR($A8006)+1,1),INDEX($S$101:$S$124,HOUR($A8006)+1,1))","v":719.1334230550965},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8006,1)*INDEX($S$61:$S$72,MONTH($A8006),1)*IF($B8006<=5,INDEX($S$76:$S$99,HOUR($A8006)+1,1),INDEX($S$101:$S$124,HOUR($A8006)+1,1))","v":877.47944020551631},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8006,1)*INDEX($S$61:$S$72,MONTH($A8006),1)*IF($B8006<=5,INDEX($S$76:$S$99,HOUR($A8006)+1,1),INDEX($S$101:$S$124,HOUR($A8006)+1,1))","v":483.08199411334715},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8006,1)*INDEX($S$61:$S$72,MONTH($A8006),1)*IF($B8006<=5,INDEX($S$76:$S$99,HOUR($A8006)+1,1),INDEX($S$101:$S$124,HOUR($A8006)+1,1))","v":589.45183769530865}]
["2014-11-23T18:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8010,1)*INDEX($S$61:$S$72,MONTH($A8010),1)*IF($B8010<=5,INDEX($S$76:$S$99,HOUR($A8010)+1,1),INDEX($S$101:$S$124,HOUR($A8010)+1,1))","v":601.06674165799109},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8010,1)*INDEX($S$61:$S$72,MONTH($A8010),1)*IF($B8010<=5,INDEX($S$76:$S$99,HOUR($A8010)+1,1),INDEX($S$101:$S$124,HOUR($A8010)+1,1))","v":733.41565151505836},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8010,1)*INDEX($S$61:$S$72,MONTH($A8010),1)*IF($B8010<=5,INDEX($S$76:$S$99,HOUR($A8010)+1,1),INDEX($S$101:$S$124,HOUR($A8010)+1,1))","v":403.7700249305588},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8010,1)*INDEX($S$61:$S$72,MONTH($A8010),1)*IF($B8010<=5,INDEX($S$76:$S$99,HOUR($A8010)+1,1),INDEX($S$101:$S$124,HOUR($A8010)+1,1))","v":492.67616284981023}]
["2014-11-23T21:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8013,1)*INDEX($S$61:$S$72,MONTH($A8013),1)*IF($B8013<=5,INDEX($S$76:$S$99,HOUR($A8013)+1,1),INDEX($S$101:$S$124,HOUR($A8013)+1,1))","v":375.66671353624446},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8013,1)*INDEX($S$61:$S$72,MONTH($A8013),1)*IF($B8013<=5,INDEX($S$76:$S$99,HOUR($A8013)+1,1),INDEX($S$101:$S$124,HOUR($A8013)+1,1))","v":458.38478219691154},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8013,1)*INDEX($S$61:$S$72,MONTH($A8013),1)*IF($B8013<=5,INDEX($S$76:$S$99,HOUR($A8013)+1,1),INDEX($S$101:$S$124,HOUR($A8013)+1,1))","v":252.35626558159927},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8013,1)*INDEX($S$61:$S$72,MONTH($A8013),1)*IF($B8013<=5,INDEX($S$76:$S$99,HOUR($A8013)+1,1),INDEX($S$101:$S$124,HOUR($A8013)+1,1))","v":307.92260178113139}]
["2014-11-24T01:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8017,1)*INDEX($S$61:$S$72,MONTH($A8017),1)*IF($B8017<=5,INDEX($S$76:$S$99,HOUR($A8017)+1,1),INDEX($S$101:$S$124,HOUR($A8017)+1,1))","v":25.455842706634456},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8017,1)*INDEX($S$61:$S$72,MONTH($A8017),1)*IF($B8017<=5,INDEX($S$76:$S$99,HOUR($A8017)+1,1),INDEX($S$101:$S$124,HOUR($A8017)+1,1))","v":31.060965729117459},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8017,1)*INDEX($S$61:$S$72,MONTH($A8017),1)*IF($B8017<=5,INDEX($S$76:$S$99,HOUR($A8017)+1,1),INDEX($S$101:$S$124,HOUR($A8017)+1,1))","v":17.100108077739176},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8017,1)*INDEX($S$61:$S$72,MONTH($A8017),1)*IF($B8017<=5,INDEX($S$76:$S$99,HOUR($A8017)+1,1),INDEX($S$101:$S$124,HOUR($A8017)+1,1))","v":20.865381558491116}]
["2014-11-24T04:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8020,1)*INDEX($S$61:$S$72,MONTH($A8020),1)*IF($B8020<=5,INDEX($S$76:$S$99,HOUR($A8020)+1,1),INDEX($S$101:$S$124,HOUR($A8020)+1,1))","v":173.56373563926056},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8020,1)*INDEX($S$61:$S$72,MONTH($A8020),1)*IF($B8020<=5,INDEX($S$76:$S$99,HOUR($A8020)+1,1),INDEX($S$101:$S$124,HOUR($A8020)+1,1))","v":211.78074152318769},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8020,1)*INDEX($S$61:$S$72,MONTH($A8020),1)*IF($B8020<=5,INDEX($S$76:$S$99,HOUR($A8020)+1,1),INDEX($S$101:$S$124,HOUR($A8020)+1,1))","v":116.59243310118264},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8020,1)*INDEX($S$61:$S$72,MONTH($A8020),1)*IF($B8020<=5,INDEX($S$76:$S$99,HOUR($A8020)+1,1),INDEX($S$101:$S$124,HOUR($A8020)+1,1))","v":142.26492560336271}]
["2014-11-24T08:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8024,1)*INDEX($S$61:$S$72,MONTH($A8024),1)*IF($B8024<=5,INDEX($S$76:$S$99,HOUR($A8024)+1,1),INDEX($S$101:$S$124,HOUR($A8024)+1,1))","v":792.21160309902803},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8024,1)*INDEX($S$61:$S$72,MONTH($A8024),1)*IF($B8024<=5,INDEX($S$76:$S$99,HOUR($A8024)+1,1),INDEX($S$101:$S$124,HOUR($A8024)+1,1))","v":966.64870763264582},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8024,1)*INDEX($S$61:$S$72,MONTH($A8024),1)*IF($B8024<=5,INDEX($S$76:$S$99,HOUR($A8024)+1,1),INDEX($S$101:$S$124,HOUR($A8024)+1,1))","v":532.1726799443851},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8024,1)*INDEX($S$61:$S$72,MONTH($A8024),1)*IF($B8024<=5,INDEX($S$76:$S$99,HOUR($A8024)+1,1),INDEX($S$101:$S$124,HOUR($A8024)+1,1))","v":649.35180360055597}]
["2014-11-24T09:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8025,1)*INDEX($S$61:$S$72,MONTH($A8025),1)*IF($B8025<=5,INDEX($S$76:$S$99,HOUR($A8025)+1,1),INDEX($S$101:$S$124,HOUR($A8025)+1,1))","v":785.109745209734},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8025,1)*INDEX($S$61:$S$72,MONTH($A8025),1)*IF($B8025<=5,INDEX($S$76:$S$99,HOUR($A8025)+1,1),INDEX($S$101:$S$124,HOUR($A8025)+1,1))","v":957.98309137100341},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8025,1)*INDEX($S$61:$S$72,MONTH($A8025),1)*IF($B8025<=5,INDEX($S$76:$S$99,HOUR($A8025)+1,1),INDEX($S$101:$S$124,HOUR($A8025)+1,1))","v":527.40196624776013},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8025,1)*INDEX($S$61:$S$72,MONTH($A8025),1)*IF($B8025<=5,INDEX($S$76:$S$99,HOUR($A8025)+1,1),INDEX($S$101:$S$124,HOUR($A8025)+1,1))","v":643.53062626449082}]
["2014-11-24T12:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8028,1)*INDEX($S$61:$S$72,MONTH($A8028),1)*IF($B8028<=5,INDEX($S$76:$S$99,HOUR($A8028)+1,1),INDEX($S$101:$S$124,HOUR($A8028)+1,1))","v":1004.6873332351643},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8028,1)*INDEX($S$61:$S$72,MONTH($A8028),1)*IF($B8028<=5,INDEX($S$76:$S$99,HOUR($A8028)+1,1),INDEX($S$101:$S$124,HOUR($A8028)+1,1))","v":1225.9094772754313},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8028,1)*INDEX($S$61:$S$72,MONTH($A8028),1)*IF($B8028<=5,INDEX($S$76:$S$99,HOUR($A8028)+1,1),INDEX($S$101:$S$124,HOUR($A8028)+1,1))","v":674.90446812743846},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8028,1)*INDEX($S$61:$S$72,MONTH($A8028),1)*IF($B8028<=5,INDEX($S$76:$S$99,HOUR($A8028)+1,1),INDEX($S$101:$S$124,HOUR($A8028)+1,1))","v":823.51170992548055}]
["2014-11-24T17:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8033,1)*INDEX($S$61:$S$72,MONTH($A8033),1)*IF($B8033<=5,INDEX($S$76:$S$99,HOUR($A8033)+1,1),INDEX($S$101:$S$124,HOUR($A8033)+1,1))","v":1072.8316574832536},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8033,1)*INDEX($S$61:$S$72,MONTH($A8033),1)*IF($B8033<=5,INDEX($S$76:$S$99,HOUR($A8033)+1,1),INDEX($S$101:$S$124,HOUR($A8033)+1,1))","v":1309.0585030019345},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8033,1)*INDEX($S$61:$S$72,MONTH($A8033),1)*IF($B8033<=5,INDEX($S$76:$S$99,HOUR($A8033)+1,1),INDEX($S$101:$S$124,HOUR($A8033)+1,1))","v":720.68080808035336},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8033,1)*INDEX($S$61:$S$72,MONTH($A8033),1)*IF($B8033<=5,INDEX($S$76:$S$99,HOUR($A8033)+1,1),INDEX($S$101:$S$124,HOUR($A8033)+1,1))","v":879.36754400129951}]
["2014-11-24T20:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8036,1)*INDEX($S$61:$S$72,MONTH($A8036),1)*IF($B8036<=5,INDEX($S$76:$S$99,HOUR($A8036)+1,1),INDEX($S$101:$S$124,HOUR($A8036)+1,1))","v":377.06869791523599},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8036,1)*INDEX($S$61:$S$72,MONTH($A8036),1)*IF($B8036<=5,INDEX($S$76:$S$99,HOUR($A8036)+1,1),INDEX($S$101:$S$124,HOUR($A8036)+1,1))","v":460.09546957231964},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8036,1)*INDEX($S$61:$S$72,MONTH($A8036),1)*IF($B8036<=5,INDEX($S$76:$S$99,HOUR($A8036)+1,1),INDEX($S$101:$S$124,HOUR($A8036)+1,1))","v":253.29805661481495},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8036,1)*INDEX($S$61:$S$72,MONTH($A8036),1)*IF($B8036<=5,INDEX($S$76:$S$99,HOUR($A8036)+1,1),INDEX($S$101:$S$124,HOUR($A8036)+1,1))","v":309.07176581957344}]
["2014-11-24T23:59:59.998",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A8039),HolidayTable,2,FALSE)),VLOOKUP(INT($A8039),HolidayTable,2,FALSE),WEEKDAY($A8039,2))","v":2},{"$f":"IF($B8039<=5,IF(AND(HOUR($A8039)>=HOUR(Time_AM_Peak_Begin),HOUR($A8039)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A8039)>=HOUR(Time_PM_Peak_Begin),HOUR($A8039)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C8039=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C8039=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C8039=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8039,1)*INDEX($S$61:$S$72,MONTH($A8039),1)*IF($B8039<=5,INDEX($S$76:$S$99,HOUR($A8039)+1,1),INDEX($S$101:$S$124,HOUR($A8039)+1,1))","v":69.797615547383586},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8039,1)*INDEX($S$61:$S$72,MONTH($A8039),1)*IF($B8039<=5,INDEX($S$76:$S$99,HOUR($A8039)+1,1),INDEX($S$101:$S$124,HOUR($A8039)+1,1))","v":85.166355303034806},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8039,1)*INDEX($S$61:$S$72,MONTH($A8039),1)*IF($B8039<=5,INDEX($S$76:$S$99,HOUR($A8039)+1,1),INDEX($S$101:$S$124,HOUR($A8039)+1,1))","v":46.886947848624089},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8039,1)*INDEX($S$61:$S$72,MONTH($A8039),1)*IF($B8039<=5,INDEX($S$76:$S$99,HOUR($A8039)+1,1),INDEX($S$101:$S$124,HOUR($A8039)+1,1))","v":57.210986768450866}]
["2014-11-25T03:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8043,1)*INDEX($S$61:$S$72,MONTH($A8043),1)*IF($B8043<=5,INDEX($S$76:$S$99,HOUR($A8043)+1,1),INDEX($S$101:$S$124,HOUR($A8043)+1,1))","v":64.595968152977804},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8043,1)*INDEX($S$61:$S$72,MONTH($A8043),1)*IF($B8043<=5,INDEX($S$76:$S$99,HOUR($A8043)+1,1),INDEX($S$101:$S$124,HOUR($A8043)+1,1))","v":78.819356961059597},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8043,1)*INDEX($S$61:$S$72,MONTH($A8043),1)*IF($B8043<=5,INDEX($S$76:$S$99,HOUR($A8043)+1,1),INDEX($S$101:$S$124,HOUR($A8043)+1,1))","v":43.392711431007996},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8043,1)*INDEX($S$61:$S$72,MONTH($A8043),1)*IF($B8043<=5,INDEX($S$76:$S$99,HOUR($A8043)+1,1),INDEX($S$101:$S$124,HOUR($A8043)+1,1))","v":52.947354294452246}]
["2014-11-25T06:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8046,1)*INDEX($S$61:$S$72,MONTH($A8046),1)*IF($B8046<=5,INDEX($S$76:$S$99,HOUR($A8046)+1,1),INDEX($S$101:$S$124,HOUR($A8046)+1,1))","v":1058.5883227962113},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8046,1)*INDEX($S$61:$S$72,MONTH($A8046),1)*IF($B8046<=5,INDEX($S$76:$S$99,HOUR($A8046)+1,1),INDEX($S$101:$S$124,HOUR($A8046)+1,1))","v":1291.6789278811605},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8046,1)*INDEX($S$61:$S$72,MONTH($A8046),1)*IF($B8046<=5,INDEX($S$76:$S$99,HOUR($A8046)+1,1),INDEX($S$101:$S$124,HOUR($A8046)+1,1))","v":711.11276645852365},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8046,1)*INDEX($S$61:$S$72,MONTH($A8046),1)*IF($B8046<=5,INDEX($S$76:$S$99,HOUR($A8046)+1,1),INDEX($S$101:$S$124,HOUR($A8046)+1,1))","v":867.69271491253528}]
["2014-11-25T10:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8050,1)*INDEX($S$61:$S$72,MONTH($A8050),1)*IF($B8050<=5,INDEX($S$76:$S$99,HOUR($A8050)+1,1),INDEX($S$101:$S$124,HOUR($A8050)+1,1))","v":921.64699343328402},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8050,1)*INDEX($S$61:$S$72,MONTH($A8050),1)*IF($B8050<=5,INDEX($S$76:$S$99,HOUR($A8050)+1,1),INDEX($S$101:$S$124,HOUR($A8050)+1,1))","v":1124.5844817352825},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8050,1)*INDEX($S$61:$S$72,MONTH($A8050),1)*IF($B8050<=5,INDEX($S$76:$S$99,HOUR($A8050)+1,1),INDEX($S$101:$S$124,HOUR($A8050)+1,1))","v":619.12164444373275},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8050,1)*INDEX($S$61:$S$72,MONTH($A8050),1)*IF($B8050<=5,INDEX($S$76:$S$99,HOUR($A8050)+1,1),INDEX($S$101:$S$124,HOUR($A8050)+1,1))","v":755.44606406644937}]
["2014-11-25T11:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8051,1)*INDEX($S$61:$S$72,MONTH($A8051),1)*IF($B8051<=5,INDEX($S$76:$S$99,HOUR($A8051)+1,1),INDEX($S$101:$S$124,HOUR($A8051)+1,1))","v":1063.3786154221821},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8051,1)*INDEX($S$61:$S$72,MONTH($A8051),1)*IF($B8051<=5,INDEX($S$76:$S$99,HOUR($A8051)+1,1),INDEX($S$101:$S$124,HOUR($A8051)+1,1))","v":1297.5239952318061},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8051,1)*INDEX($S$61:$S$72,MONTH($A8051),1)*IF($B8051<=5,INDEX($S$76:$S$99,HOUR($A8051)+1,1),INDEX($S$101:$S$124,HOUR($A8051)+1,1))","v":714.33067295535886},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8051,1)*INDEX($S$61:$S$72,MONTH($A8051),1)*IF($B8051<=5,INDEX($S$76:$S$99,HOUR($A8051)+1,1),INDEX($S$101:$S$124,HOUR($A8051)+1,1))","v":871.6191723694576}]
["2014-11-25T14:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8054,1)*INDEX($S$61:$S$72,MONTH($A8054),1)*IF($B8054<=5,INDEX($S$76:$S$99,HOUR($A8054)+1,1),INDEX($S$101:$S$124,HOUR($A8054)+1,1))","v":1349.0578673460643},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8054,1)*INDEX($S$61:$S$72,MONTH($A8054),1)*IF($B8054<=5,INDEX($S$76:$S$99,HOUR($A8054)+1,1),INDEX($S$101:$S$124,HOUR($A8054)+1,1))","v":1646.1069730491133},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8054,1)*INDEX($S$61:$S$72,MONTH($A8054),1)*IF($B8054<=5,INDEX($S$76:$S$99,HOUR($A8054)+1,1),INDEX($S$101:$S$124,HOUR($A8054)+1,1))","v":906.23734600346313},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8054,1)*INDEX($S$61:$S$72,MONTH($A8054),1)*IF($B8054<=5,INDEX($S$76:$S$99,HOUR($A8054)+1,1),INDEX($S$101:$S$124,HOUR($A8054)+1,1))","v":1105.7817834223051}]
["2014-11-25T18:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8058,1)*INDEX($S$61:$S$72,MONTH($A8058),1)*IF($B8058<=5,INDEX($S$76:$S$99,HOUR($A8058)+1,1),INDEX($S$101:$S$124,HOUR($A8058)+1,1))","v":788.9519068413},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8058,1)*INDEX($S$61:$S$72,MONTH($A8058),1)*IF($B8058<=5,INDEX($S$76:$S$99,HOUR($A8058)+1,1),INDEX($S$101:$S$124,HOUR($A8058)+1,1))","v":962.67125872571046},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8058,1)*INDEX($S$61:$S$72,MONTH($A8058),1)*IF($B8058<=5,INDEX($S$76:$S$99,HOUR($A8058)+1,1),INDEX($S$101:$S$124,HOUR($A8058)+1,1))","v":529.9829603208733},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8058,1)*INDEX($S$61:$S$72,MONTH($A8058),1)*IF($B8058<=5,INDEX($S$76:$S$99,HOUR($A8058)+1,1),INDEX($S$101:$S$124,HOUR($A8058)+1,1))","v":646.67992952566817}]
["2014-11-25T21:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8061,1)*INDEX($S$61:$S$72,MONTH($A8061),1)*IF($B8061<=5,INDEX($S$76:$S$99,HOUR($A8061)+1,1),INDEX($S$101:$S$124,HOUR($A8061)+1,1))","v":225.90011541419355},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8061,1)*INDEX($S$61:$S$72,MONTH($A8061),1)*IF($B8061<=5,INDEX($S$76:$S$99,HOUR($A8061)+1,1),INDEX($S$101:$S$124,HOUR($A8061)+1,1))","v":275.64107085149516},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8061,1)*INDEX($S$61:$S$72,MONTH($A8061),1)*IF($B8061<=5,INDEX($S$76:$S$99,HOUR($A8061)+1,1),INDEX($S$101:$S$124,HOUR($A8061)+1,1))","v":151.74969585075598},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8061,1)*INDEX($S$61:$S$72,MONTH($A8061),1)*IF($B8061<=5,INDEX($S$76:$S$99,HOUR($A8061)+1,1),INDEX($S$101:$S$124,HOUR($A8061)+1,1))","v":185.16346744222577}]
["2014-11-25T23:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8063,1)*INDEX($S$61:$S$72,MONTH($A8063),1)*IF($B8063<=5,INDEX($S$76:$S$99,HOUR($A8063)+1,1),INDEX($S$101:$S$124,HOUR($A8063)+1,1))","v":70.110521641179645},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8063,1)*INDEX($S$61:$S$72,MONTH($A8063),1)*IF($B8063<=5,INDEX($S$76:$S$99,HOUR($A8063)+1,1),INDEX($S$101:$S$124,HOUR($A8063)+1,1))","v":85.548160202123782},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8063,1)*INDEX($S$61:$S$72,MONTH($A8063),1)*IF($B8063<=5,INDEX($S$76:$S$99,HOUR($A8063)+1,1),INDEX($S$101:$S$124,HOUR($A8063)+1,1))","v":47.097144308578677},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8063,1)*INDEX($S$61:$S$72,MONTH($A8063),1)*IF($B8063<=5,INDEX($S$76:$S$99,HOUR($A8063)+1,1),INDEX($S$101:$S$124,HOUR($A8063)+1,1))","v":57.467466395319789}]
["2014-11-26T05:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8069,1)*INDEX($S$61:$S$72,MONTH($A8069),1)*IF($B8069<=5,INDEX($S$76:$S$99,HOUR($A8069)+1,1),INDEX($S$101:$S$124,HOUR($A8069)+1,1))","v":545.88905205599087},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8069,1)*INDEX($S$61:$S$72,MONTH($A8069),1)*IF($B8069<=5,INDEX($S$76:$S$99,HOUR($A8069)+1,1),INDEX($S$101:$S$124,HOUR($A8069)+1,1))","v":666.08838423535724},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8069,1)*INDEX($S$61:$S$72,MONTH($A8069),1)*IF($B8069<=5,INDEX($S$76:$S$99,HOUR($A8069)+1,1),INDEX($S$101:$S$124,HOUR($A8069)+1,1))","v":366.70409603761209},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8069,1)*INDEX($S$61:$S$72,MONTH($A8069),1)*IF($B8069<=5,INDEX($S$76:$S$99,HOUR($A8069)+1,1),INDEX($S$101:$S$124,HOUR($A8069)+1,1))","v":447.44868559321702}]
["2014-11-26T08:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8072,1)*INDEX($S$61:$S$72,MONTH($A8072),1)*IF($B8072<=5,INDEX($S$76:$S$99,HOUR($A8072)+1,1),INDEX($S$101:$S$124,HOUR($A8072)+1,1))","v":819.25344147404292},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8072,1)*INDEX($S$61:$S$72,MONTH($A8072),1)*IF($B8072<=5,INDEX($S$76:$S$99,HOUR($A8072)+1,1),INDEX($S$101:$S$124,HOUR($A8072)+1,1))","v":999.64488947972166},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8072,1)*INDEX($S$61:$S$72,MONTH($A8072),1)*IF($B8072<=5,INDEX($S$76:$S$99,HOUR($A8072)+1,1),INDEX($S$101:$S$124,HOUR($A8072)+1,1))","v":550.33818969248671},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8072,1)*INDEX($S$61:$S$72,MONTH($A8072),1)*IF($B8072<=5,INDEX($S$76:$S$99,HOUR($A8072)+1,1),INDEX($S$101:$S$124,HOUR($A8072)+1,1))","v":671.51717766576724}]
["2014-11-26T11:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8075,1)*INDEX($S$61:$S$72,MONTH($A8075),1)*IF($B8075<=5,INDEX($S$76:$S$99,HOUR($A8075)+1,1),INDEX($S$101:$S$124,HOUR($A8075)+1,1))","v":1068.1457933002305},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8075,1)*INDEX($S$61:$S$72,MONTH($A8075),1)*IF($B8075<=5,INDEX($S$76:$S$99,HOUR($A8075)+1,1),INDEX($S$101:$S$124,HOUR($A8075)+1,1))","v":1303.340858197261},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8075,1)*INDEX($S$61:$S$72,MONTH($A8075),1)*IF($B8075<=5,INDEX($S$76:$S$99,HOUR($A8075)+1,1),INDEX($S$101:$S$124,HOUR($A8075)+1,1))","v":717.53305198794089},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8075,1)*INDEX($S$61:$S$72,MONTH($A8075),1)*IF($B8075<=5,INDEX($S$76:$S$99,HOUR($A8075)+1,1),INDEX($S$101:$S$124,HOUR($A8075)+1,1))","v":875.52668336915235}]
["2014-11-26T12:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8076,1)*INDEX($S$61:$S$72,MONTH($A8076),1)*IF($B8076<=5,INDEX($S$76:$S$99,HOUR($A8076)+1,1),INDEX($S$101:$S$124,HOUR($A8076)+1,1))","v":1038.9819489369415},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8076,1)*INDEX($S$61:$S$72,MONTH($A8076),1)*IF($B8076<=5,INDEX($S$76:$S$99,HOUR($A8076)+1,1),INDEX($S$101:$S$124,HOUR($A8076)+1,1))","v":1267.755425778583},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8076,1)*INDEX($S$61:$S$72,MONTH($A8076),1)*IF($B8076<=5,INDEX($S$76:$S$99,HOUR($A8076)+1,1),INDEX($S$101:$S$124,HOUR($A8076)+1,1))","v":697.94207256832692},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8076,1)*INDEX($S$61:$S$72,MONTH($A8076),1)*IF($B8076<=5,INDEX($S$76:$S$99,HOUR($A8076)+1,1),INDEX($S$101:$S$124,HOUR($A8076)+1,1))","v":851.62196540851369}]
["2014-11-26T16:59:59.998",3,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8080,1)*INDEX($S$61:$S$72,MONTH($A8080),1)*IF($B8080<=5,INDEX($S$76:$S$99,HOUR($A8080)+1,1),INDEX($S$101:$S$124,HOUR($A8080)+1,1))","v":1592.3219100418714},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8080,1)*INDEX($S$61:$S$72,MONTH($A8080),1)*IF($B8080<=5,INDEX($S$76:$S$99,HOUR($A8080)+1,1),INDEX($S$101:$S$124,HOUR($A8080)+1,1))","v":1942.935335024014},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8080,1)*INDEX($S$61:$S$72,MONTH($A8080),1)*IF($B8080<=5,INDEX($S$76:$S$99,HOUR($A8080)+1,1),INDEX($S$101:$S$124,HOUR($A8080)+1,1))","v":1069.6513594174401},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8080,1)*INDEX($S$61:$S$72,MONTH($A8080),1)*IF($B8080<=5,INDEX($S$76:$S$99,HOUR($A8080)+1,1),INDEX($S$101:$S$124,HOUR($A8080)+1,1))","v":1305.1779349779636}]
["2014-11-26T20:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8084,1)*INDEX($S$61:$S$72,MONTH($A8084),1)*IF($B8084<=5,INDEX($S$76:$S$99,HOUR($A8084)+1,1),INDEX($S$101:$S$124,HOUR($A8084)+1,1))","v":389.93979289215025},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8084,1)*INDEX($S$61:$S$72,MONTH($A8084),1)*IF($B8084<=5,INDEX($S$76:$S$99,HOUR($A8084)+1,1),INDEX($S$101:$S$124,HOUR($A8084)+1,1))","v":475.80065146637475},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8084,1)*INDEX($S$61:$S$72,MONTH($A8084),1)*IF($B8084<=5,INDEX($S$76:$S$99,HOUR($A8084)+1,1),INDEX($S$101:$S$124,HOUR($A8084)+1,1))","v":261.94428835503214},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8084,1)*INDEX($S$61:$S$72,MONTH($A8084),1)*IF($B8084<=5,INDEX($S$76:$S$99,HOUR($A8084)+1,1),INDEX($S$101:$S$124,HOUR($A8084)+1,1))","v":319.62181167206847}]
["2014-11-26T23:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8087,1)*INDEX($S$61:$S$72,MONTH($A8087),1)*IF($B8087<=5,INDEX($S$76:$S$99,HOUR($A8087)+1,1),INDEX($S$101:$S$124,HOUR($A8087)+1,1))","v":70.410389981067539},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8087,1)*INDEX($S$61:$S$72,MONTH($A8087),1)*IF($B8087<=5,INDEX($S$76:$S$99,HOUR($A8087)+1,1),INDEX($S$101:$S$124,HOUR($A8087)+1,1))","v":85.914056563750734},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8087,1)*INDEX($S$61:$S$72,MONTH($A8087),1)*IF($B8087<=5,INDEX($S$76:$S$99,HOUR($A8087)+1,1),INDEX($S$101:$S$124,HOUR($A8087)+1,1))","v":47.298582582701854},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8087,1)*INDEX($S$61:$S$72,MONTH($A8087),1)*IF($B8087<=5,INDEX($S$76:$S$99,HOUR($A8087)+1,1),INDEX($S$101:$S$124,HOUR($A8087)+1,1))","v":57.713259371069192}]
["2014-11-27T02:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8090,1)*INDEX($S$61:$S$72,MONTH($A8090),1)*IF($B8090<=5,INDEX($S$76:$S$99,HOUR($A8090)+1,1),INDEX($S$101:$S$124,HOUR($A8090)+1,1))","v":31.631131468681097},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8090,1)*INDEX($S$61:$S$72,MONTH($A8090),1)*IF($B8090<=5,INDEX($S$76:$S$99,HOUR($A8090)+1,1),INDEX($S$101:$S$124,HOUR($A8090)+1,1))","v":38.595991570369385},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8090,1)*INDEX($S$61:$S$72,MONTH($A8090),1)*IF($B8090<=5,INDEX($S$76:$S$99,HOUR($A8090)+1,1),INDEX($S$101:$S$124,HOUR($A8090)+1,1))","v":21.248393658350658},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8090,1)*INDEX($S$61:$S$72,MONTH($A8090),1)*IF($B8090<=5,INDEX($S$76:$S$99,HOUR($A8090)+1,1),INDEX($S$101:$S$124,HOUR($A8090)+1,1))","v":25.927078306813019}]
["2014-11-27T05:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8093,1)*INDEX($S$61:$S$72,MONTH($A8093),1)*IF($B8093<=5,INDEX($S$76:$S$99,HOUR($A8093)+1,1),INDEX($S$101:$S$124,HOUR($A8093)+1,1))","v":548.22386343623964},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8093,1)*INDEX($S$61:$S$72,MONTH($A8093),1)*IF($B8093<=5,INDEX($S$76:$S$99,HOUR($A8093)+1,1),INDEX($S$101:$S$124,HOUR($A8093)+1,1))","v":668.93729782669402},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8093,1)*INDEX($S$61:$S$72,MONTH($A8093),1)*IF($B8093<=5,INDEX($S$76:$S$99,HOUR($A8093)+1,1),INDEX($S$101:$S$124,HOUR($A8093)+1,1))","v":368.27251894953503},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8093,1)*INDEX($S$61:$S$72,MONTH($A8093),1)*IF($B8093<=5,INDEX($S$76:$S$99,HOUR($A8093)+1,1),INDEX($S$101:$S$124,HOUR($A8093)+1,1))","v":449.36245960877159}]
["2014-11-27T10:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8098,1)*INDEX($S$61:$S$72,MONTH($A8098),1)*IF($B8098<=5,INDEX($S$76:$S$99,HOUR($A8098)+1,1),INDEX($S$101:$S$124,HOUR($A8098)+1,1))","v":929.73841188688721},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8098,1)*INDEX($S$61:$S$72,MONTH($A8098),1)*IF($B8098<=5,INDEX($S$76:$S$99,HOUR($A8098)+1,1),INDEX($S$101:$S$124,HOUR($A8098)+1,1))","v":1134.4575499414202},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8098,1)*INDEX($S$61:$S$72,MONTH($A8098),1)*IF($B8098<=5,INDEX($S$76:$S$99,HOUR($A8098)+1,1),INDEX($S$101:$S$124,HOUR($A8098)+1,1))","v":624.55710111485541},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8098,1)*INDEX($S$61:$S$72,MONTH($A8098),1)*IF($B8098<=5,INDEX($S$76:$S$99,HOUR($A8098)+1,1),INDEX($S$101:$S$124,HOUR($A8098)+1,1))","v":762.078354159122}]
["2014-11-27T13:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8101,1)*INDEX($S$61:$S$72,MONTH($A8101),1)*IF($B8101<=5,INDEX($S$76:$S$99,HOUR($A8101)+1,1),INDEX($S$101:$S$124,HOUR($A8101)+1,1))","v":1148.5326750504896},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8101,1)*INDEX($S$61:$S$72,MONTH($A8101),1)*IF($B8101<=5,INDEX($S$76:$S$99,HOUR($A8101)+1,1),INDEX($S$101:$S$124,HOUR($A8101)+1,1))","v":1401.4281306514024},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8101,1)*INDEX($S$61:$S$72,MONTH($A8101),1)*IF($B8101<=5,INDEX($S$76:$S$99,HOUR($A8101)+1,1),INDEX($S$101:$S$124,HOUR($A8101)+1,1))","v":771.53340003391668},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8101,1)*INDEX($S$61:$S$72,MONTH($A8101),1)*IF($B8101<=5,INDEX($S$76:$S$99,HOUR($A8101)+1,1),INDEX($S$101:$S$124,HOUR($A8101)+1,1))","v":941.41737020857556}]
["2014-11-27T14:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8102,1)*INDEX($S$61:$S$72,MONTH($A8102),1)*IF($B8102<=5,INDEX($S$76:$S$99,HOUR($A8102)+1,1),INDEX($S$101:$S$124,HOUR($A8102)+1,1))","v":1360.9016554781772},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8102,1)*INDEX($S$61:$S$72,MONTH($A8102),1)*IF($B8102<=5,INDEX($S$76:$S$99,HOUR($A8102)+1,1),INDEX($S$101:$S$124,HOUR($A8102)+1,1))","v":1660.5586453631713},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8102,1)*INDEX($S$61:$S$72,MONTH($A8102),1)*IF($B8102<=5,INDEX($S$76:$S$99,HOUR($A8102)+1,1),INDEX($S$101:$S$124,HOUR($A8102)+1,1))","v":914.19347848915697},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8102,1)*INDEX($S$61:$S$72,MONTH($A8102),1)*IF($B8102<=5,INDEX($S$76:$S$99,HOUR($A8102)+1,1),INDEX($S$101:$S$124,HOUR($A8102)+1,1))","v":1115.4897770378554}]
["2014-11-27T17:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8105,1)*INDEX($S$61:$S$72,MONTH($A8105),1)*IF($B8105<=5,INDEX($S$76:$S$99,HOUR($A8105)+1,1),INDEX($S$101:$S$124,HOUR($A8105)+1,1))","v":1114.1975704304443},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8105,1)*INDEX($S$61:$S$72,MONTH($A8105),1)*IF($B8105<=5,INDEX($S$76:$S$99,HOUR($A8105)+1,1),INDEX($S$101:$S$124,HOUR($A8105)+1,1))","v":1359.5327779734516},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8105,1)*INDEX($S$61:$S$72,MONTH($A8105),1)*IF($B8105<=5,INDEX($S$76:$S$99,HOUR($A8105)+1,1),INDEX($S$101:$S$124,HOUR($A8105)+1,1))","v":748.4685969303747},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8105,1)*INDEX($S$61:$S$72,MONTH($A8105),1)*IF($B8105<=5,INDEX($S$76:$S$99,HOUR($A8105)+1,1),INDEX($S$101:$S$124,HOUR($A8105)+1,1))","v":913.27392718827275}]
["2014-11-27T22:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8110,1)*INDEX($S$61:$S$72,MONTH($A8110),1)*IF($B8110<=5,INDEX($S$76:$S$99,HOUR($A8110)+1,1),INDEX($S$101:$S$124,HOUR($A8110)+1,1))","v":129.25527103748823},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8110,1)*INDEX($S$61:$S$72,MONTH($A8110),1)*IF($B8110<=5,INDEX($S$76:$S$99,HOUR($A8110)+1,1),INDEX($S$101:$S$124,HOUR($A8110)+1,1))","v":157.71599433071805},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8110,1)*INDEX($S$61:$S$72,MONTH($A8110),1)*IF($B8110<=5,INDEX($S$76:$S$99,HOUR($A8110)+1,1),INDEX($S$101:$S$124,HOUR($A8110)+1,1))","v":86.827968330526431},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8110,1)*INDEX($S$61:$S$72,MONTH($A8110),1)*IF($B8110<=5,INDEX($S$76:$S$99,HOUR($A8110)+1,1),INDEX($S$101:$S$124,HOUR($A8110)+1,1))","v":105.94662214582587}]
["2014-11-28T01:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8113,1)*INDEX($S$61:$S$72,MONTH($A8113),1)*IF($B8113<=5,INDEX($S$76:$S$99,HOUR($A8113)+1,1),INDEX($S$101:$S$124,HOUR($A8113)+1,1))","v":27.942682724897974},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8113,1)*INDEX($S$61:$S$72,MONTH($A8113),1)*IF($B8113<=5,INDEX($S$76:$S$99,HOUR($A8113)+1,1),INDEX($S$101:$S$124,HOUR($A8113)+1,1))","v":34.095383150346628},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8113,1)*INDEX($S$61:$S$72,MONTH($A8113),1)*IF($B8113<=5,INDEX($S$76:$S$99,HOUR($A8113)+1,1),INDEX($S$101:$S$124,HOUR($A8113)+1,1))","v":18.770657097641383},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8113,1)*INDEX($S$61:$S$72,MONTH($A8113),1)*IF($B8113<=5,INDEX($S$76:$S$99,HOUR($A8113)+1,1),INDEX($S$101:$S$124,HOUR($A8113)+1,1))","v":22.903768833820635}]
["2014-11-28T04:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8116,1)*INDEX($S$61:$S$72,MONTH($A8116),1)*IF($B8116<=5,INDEX($S$76:$S$99,HOUR($A8116)+1,1),INDEX($S$101:$S$124,HOUR($A8116)+1,1))","v":190.51957750555752},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8116,1)*INDEX($S$61:$S$72,MONTH($A8116),1)*IF($B8116<=5,INDEX($S$76:$S$99,HOUR($A8116)+1,1),INDEX($S$101:$S$124,HOUR($A8116)+1,1))","v":232.47009088737602},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8116,1)*INDEX($S$61:$S$72,MONTH($A8116),1)*IF($B8116<=5,INDEX($S$76:$S$99,HOUR($A8116)+1,1),INDEX($S$101:$S$124,HOUR($A8116)+1,1))","v":127.98261695029817},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8116,1)*INDEX($S$61:$S$72,MONTH($A8116),1)*IF($B8116<=5,INDEX($S$76:$S$99,HOUR($A8116)+1,1),INDEX($S$101:$S$124,HOUR($A8116)+1,1))","v":156.16311448922968}]
["2014-11-28T08:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8120,1)*INDEX($S$61:$S$72,MONTH($A8120),1)*IF($B8120<=5,INDEX($S$76:$S$99,HOUR($A8120)+1,1),INDEX($S$101:$S$124,HOUR($A8120)+1,1))","v":869.60458278639442},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8120,1)*INDEX($S$61:$S$72,MONTH($A8120),1)*IF($B8120<=5,INDEX($S$76:$S$99,HOUR($A8120)+1,1),INDEX($S$101:$S$124,HOUR($A8120)+1,1))","v":1061.0828506090659},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8120,1)*INDEX($S$61:$S$72,MONTH($A8120),1)*IF($B8120<=5,INDEX($S$76:$S$99,HOUR($A8120)+1,1),INDEX($S$101:$S$124,HOUR($A8120)+1,1))","v":584.16185713895197},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8120,1)*INDEX($S$61:$S$72,MONTH($A8120),1)*IF($B8120<=5,INDEX($S$76:$S$99,HOUR($A8120)+1,1),INDEX($S$101:$S$124,HOUR($A8120)+1,1))","v":712.78847979845648}]
["2014-11-28T11:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8123,1)*INDEX($S$61:$S$72,MONTH($A8123),1)*IF($B8123<=5,INDEX($S$76:$S$99,HOUR($A8123)+1,1),INDEX($S$101:$S$124,HOUR($A8123)+1,1))","v":1133.7938053291891},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8123,1)*INDEX($S$61:$S$72,MONTH($A8123),1)*IF($B8123<=5,INDEX($S$76:$S$99,HOUR($A8123)+1,1),INDEX($S$101:$S$124,HOUR($A8123)+1,1))","v":1383.4439086173809},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8123,1)*INDEX($S$61:$S$72,MONTH($A8123),1)*IF($B8123<=5,INDEX($S$76:$S$99,HOUR($A8123)+1,1),INDEX($S$101:$S$124,HOUR($A8123)+1,1))","v":761.63247991579112},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8123,1)*INDEX($S$61:$S$72,MONTH($A8123),1)*IF($B8123<=5,INDEX($S$76:$S$99,HOUR($A8123)+1,1),INDEX($S$101:$S$124,HOUR($A8123)+1,1))","v":929.33636609411849}]
["2014-11-28T15:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8127,1)*INDEX($S$61:$S$72,MONTH($A8127),1)*IF($B8127<=5,INDEX($S$76:$S$99,HOUR($A8127)+1,1),INDEX($S$101:$S$124,HOUR($A8127)+1,1))","v":1629.4474781906326},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8127,1)*INDEX($S$61:$S$72,MONTH($A8127),1)*IF($B8127<=5,INDEX($S$76:$S$99,HOUR($A8127)+1,1),INDEX($S$101:$S$124,HOUR($A8127)+1,1))","v":1988.2355835065421},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8127,1)*INDEX($S$61:$S$72,MONTH($A8127),1)*IF($B8127<=5,INDEX($S$76:$S$99,HOUR($A8127)+1,1),INDEX($S$101:$S$124,HOUR($A8127)+1,1))","v":1094.5906723723333},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8127,1)*INDEX($S$61:$S$72,MONTH($A8127),1)*IF($B8127<=5,INDEX($S$76:$S$99,HOUR($A8127)+1,1),INDEX($S$101:$S$124,HOUR($A8127)+1,1))","v":1335.6086362486697}]
["2014-11-28T16:59:59.998",5,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8128,1)*INDEX($S$61:$S$72,MONTH($A8128),1)*IF($B8128<=5,INDEX($S$76:$S$99,HOUR($A8128)+1,1),INDEX($S$101:$S$124,HOUR($A8128)+1,1))","v":1690.1856741086008},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8128,1)*INDEX($S$61:$S$72,MONTH($A8128),1)*IF($B8128<=5,INDEX($S$76:$S$99,HOUR($A8128)+1,1),INDEX($S$101:$S$124,HOUR($A8128)+1,1))","v":2062.3477252100552},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8128,1)*INDEX($S$61:$S$72,MONTH($A8128),1)*IF($B8128<=5,INDEX($S$76:$S$99,HOUR($A8128)+1,1),INDEX($S$101:$S$124,HOUR($A8128)+1,1))","v":1135.3919032179913},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8128,1)*INDEX($S$61:$S$72,MONTH($A8128),1)*IF($B8128<=5,INDEX($S$76:$S$99,HOUR($A8128)+1,1),INDEX($S$101:$S$124,HOUR($A8128)+1,1))","v":1385.3938917441592}]
["2014-11-28T19:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8131,1)*INDEX($S$61:$S$72,MONTH($A8131),1)*IF($B8131<=5,INDEX($S$76:$S$99,HOUR($A8131)+1,1),INDEX($S$101:$S$124,HOUR($A8131)+1,1))","v":653.34944078636124},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8131,1)*INDEX($S$61:$S$72,MONTH($A8131),1)*IF($B8131<=5,INDEX($S$76:$S$99,HOUR($A8131)+1,1),INDEX($S$101:$S$124,HOUR($A8131)+1,1))","v":797.21048025309199},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8131,1)*INDEX($S$61:$S$72,MONTH($A8131),1)*IF($B8131<=5,INDEX($S$76:$S$99,HOUR($A8131)+1,1),INDEX($S$101:$S$124,HOUR($A8131)+1,1))","v":438.89122739847159},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8131,1)*INDEX($S$61:$S$72,MONTH($A8131),1)*IF($B8131<=5,INDEX($S$76:$S$99,HOUR($A8131)+1,1),INDEX($S$101:$S$124,HOUR($A8131)+1,1))","v":535.53070429215347}]
["2014-11-28T23:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8135,1)*INDEX($S$61:$S$72,MONTH($A8135),1)*IF($B8135<=5,INDEX($S$76:$S$99,HOUR($A8135)+1,1),INDEX($S$101:$S$124,HOUR($A8135)+1,1))","v":363.13007982790026},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8135,1)*INDEX($S$61:$S$72,MONTH($A8135),1)*IF($B8135<=5,INDEX($S$76:$S$99,HOUR($A8135)+1,1),INDEX($S$101:$S$124,HOUR($A8135)+1,1))","v":443.08770661151397},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8135,1)*INDEX($S$61:$S$72,MONTH($A8135),1)*IF($B8135<=5,INDEX($S$76:$S$99,HOUR($A8135)+1,1),INDEX($S$101:$S$124,HOUR($A8135)+1,1))","v":243.93471011339858},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8135,1)*INDEX($S$61:$S$72,MONTH($A8135),1)*IF($B8135<=5,INDEX($S$76:$S$99,HOUR($A8135)+1,1),INDEX($S$101:$S$124,HOUR($A8135)+1,1))","v":297.64670367796361}]
["2014-11-29T04:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8140,1)*INDEX($S$61:$S$72,MONTH($A8140),1)*IF($B8140<=5,INDEX($S$76:$S$99,HOUR($A8140)+1,1),INDEX($S$101:$S$124,HOUR($A8140)+1,1))","v":64.844657112125049},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8140,1)*INDEX($S$61:$S$72,MONTH($A8140),1)*IF($B8140<=5,INDEX($S$76:$S$99,HOUR($A8140)+1,1),INDEX($S$101:$S$124,HOUR($A8140)+1,1))","v":79.122804752056069},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8140,1)*INDEX($S$61:$S$72,MONTH($A8140),1)*IF($B8140<=5,INDEX($S$76:$S$99,HOUR($A8140)+1,1),INDEX($S$101:$S$124,HOUR($A8140)+1,1))","v":43.559769663106891},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8140,1)*INDEX($S$61:$S$72,MONTH($A8140),1)*IF($B8140<=5,INDEX($S$76:$S$99,HOUR($A8140)+1,1),INDEX($S$101:$S$124,HOUR($A8140)+1,1))","v":53.151197085350645}]
["2014-11-29T06:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8142,1)*INDEX($S$61:$S$72,MONTH($A8142),1)*IF($B8142<=5,INDEX($S$76:$S$99,HOUR($A8142)+1,1),INDEX($S$101:$S$124,HOUR($A8142)+1,1))","v":233.44076560365014},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8142,1)*INDEX($S$61:$S$72,MONTH($A8142),1)*IF($B8142<=5,INDEX($S$76:$S$99,HOUR($A8142)+1,1),INDEX($S$101:$S$124,HOUR($A8142)+1,1))","v":284.8420971074018},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8142,1)*INDEX($S$61:$S$72,MONTH($A8142),1)*IF($B8142<=5,INDEX($S$76:$S$99,HOUR($A8142)+1,1),INDEX($S$101:$S$124,HOUR($A8142)+1,1))","v":156.8151707871848},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8142,1)*INDEX($S$61:$S$72,MONTH($A8142),1)*IF($B8142<=5,INDEX($S$76:$S$99,HOUR($A8142)+1,1),INDEX($S$101:$S$124,HOUR($A8142)+1,1))","v":191.3443095072623}]
["2014-11-29T10:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8146,1)*INDEX($S$61:$S$72,MONTH($A8146),1)*IF($B8146<=5,INDEX($S$76:$S$99,HOUR($A8146)+1,1),INDEX($S$101:$S$124,HOUR($A8146)+1,1))","v":739.22909107822545},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8146,1)*INDEX($S$61:$S$72,MONTH($A8146),1)*IF($B8146<=5,INDEX($S$76:$S$99,HOUR($A8146)+1,1),INDEX($S$101:$S$124,HOUR($A8146)+1,1))","v":901.99997417343911},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8146,1)*INDEX($S$61:$S$72,MONTH($A8146),1)*IF($B8146<=5,INDEX($S$76:$S$99,HOUR($A8146)+1,1),INDEX($S$101:$S$124,HOUR($A8146)+1,1))","v":496.58137415941854},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8146,1)*INDEX($S$61:$S$72,MONTH($A8146),1)*IF($B8146<=5,INDEX($S$76:$S$99,HOUR($A8146)+1,1),INDEX($S$101:$S$124,HOUR($A8146)+1,1))","v":605.92364677299736}]
["2014-11-29T13:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8149,1)*INDEX($S$61:$S$72,MONTH($A8149),1)*IF($B8149<=5,INDEX($S$76:$S$99,HOUR($A8149)+1,1),INDEX($S$101:$S$124,HOUR($A8149)+1,1))","v":894.85626814732564},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8149,1)*INDEX($S$61:$S$72,MONTH($A8149),1)*IF($B8149<=5,INDEX($S$76:$S$99,HOUR($A8149)+1,1),INDEX($S$101:$S$124,HOUR($A8149)+1,1))","v":1091.8947055783738},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8149,1)*INDEX($S$61:$S$72,MONTH($A8149),1)*IF($B8149<=5,INDEX($S$76:$S$99,HOUR($A8149)+1,1),INDEX($S$101:$S$124,HOUR($A8149)+1,1))","v":601.1248213508751},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8149,1)*INDEX($S$61:$S$72,MONTH($A8149),1)*IF($B8149<=5,INDEX($S$76:$S$99,HOUR($A8149)+1,1),INDEX($S$101:$S$124,HOUR($A8149)+1,1))","v":733.48651977783891}]
["2014-11-29T14:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8150,1)*INDEX($S$61:$S$72,MONTH($A8150),1)*IF($B8150<=5,INDEX($S$76:$S$99,HOUR($A8150)+1,1),INDEX($S$101:$S$124,HOUR($A8150)+1,1))","v":868.91840530247566},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8150,1)*INDEX($S$61:$S$72,MONTH($A8150),1)*IF($B8150<=5,INDEX($S$76:$S$99,HOUR($A8150)+1,1),INDEX($S$101:$S$124,HOUR($A8150)+1,1))","v":1060.2455836775514},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8150,1)*INDEX($S$61:$S$72,MONTH($A8150),1)*IF($B8150<=5,INDEX($S$76:$S$99,HOUR($A8150)+1,1),INDEX($S$101:$S$124,HOUR($A8150)+1,1))","v":583.70091348563233},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8150,1)*INDEX($S$61:$S$72,MONTH($A8150),1)*IF($B8150<=5,INDEX($S$76:$S$99,HOUR($A8150)+1,1),INDEX($S$101:$S$124,HOUR($A8150)+1,1))","v":712.22604094369865}]
["2014-11-29T17:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8153,1)*INDEX($S$61:$S$72,MONTH($A8153),1)*IF($B8153<=5,INDEX($S$76:$S$99,HOUR($A8153)+1,1),INDEX($S$101:$S$124,HOUR($A8153)+1,1))","v":868.91840530247566},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8153,1)*INDEX($S$61:$S$72,MONTH($A8153),1)*IF($B8153<=5,INDEX($S$76:$S$99,HOUR($A8153)+1,1),INDEX($S$101:$S$124,HOUR($A8153)+1,1))","v":1060.2455836775514},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8153,1)*INDEX($S$61:$S$72,MONTH($A8153),1)*IF($B8153<=5,INDEX($S$76:$S$99,HOUR($A8153)+1,1),INDEX($S$101:$S$124,HOUR($A8153)+1,1))","v":583.70091348563233},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8153,1)*INDEX($S$61:$S$72,MONTH($A8153),1)*IF($B8153<=5,INDEX($S$76:$S$99,HOUR($A8153)+1,1),INDEX($S$101:$S$124,HOUR($A8153)+1,1))","v":712.22604094369865}]
["2014-11-29T21:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8157,1)*INDEX($S$61:$S$72,MONTH($A8157),1)*IF($B8157<=5,INDEX($S$76:$S$99,HOUR($A8157)+1,1),INDEX($S$101:$S$124,HOUR($A8157)+1,1))","v":453.91259978487534},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8157,1)*INDEX($S$61:$S$72,MONTH($A8157),1)*IF($B8157<=5,INDEX($S$76:$S$99,HOUR($A8157)+1,1),INDEX($S$101:$S$124,HOUR($A8157)+1,1))","v":553.85963326439253},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8157,1)*INDEX($S$61:$S$72,MONTH($A8157),1)*IF($B8157<=5,INDEX($S$76:$S$99,HOUR($A8157)+1,1),INDEX($S$101:$S$124,HOUR($A8157)+1,1))","v":304.91838764174827},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8157,1)*INDEX($S$61:$S$72,MONTH($A8157),1)*IF($B8157<=5,INDEX($S$76:$S$99,HOUR($A8157)+1,1),INDEX($S$101:$S$124,HOUR($A8157)+1,1))","v":372.05837959745452}]
["2014-11-30T01:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8161,1)*INDEX($S$61:$S$72,MONTH($A8161),1)*IF($B8161<=5,INDEX($S$76:$S$99,HOUR($A8161)+1,1),INDEX($S$101:$S$124,HOUR($A8161)+1,1))","v":225.40002812174669},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8161,1)*INDEX($S$61:$S$72,MONTH($A8161),1)*IF($B8161<=5,INDEX($S$76:$S$99,HOUR($A8161)+1,1),INDEX($S$101:$S$124,HOUR($A8161)+1,1))","v":275.03086931814693},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8161,1)*INDEX($S$61:$S$72,MONTH($A8161),1)*IF($B8161<=5,INDEX($S$76:$S$99,HOUR($A8161)+1,1),INDEX($S$101:$S$124,HOUR($A8161)+1,1))","v":151.41375934895956},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8161,1)*INDEX($S$61:$S$72,MONTH($A8161),1)*IF($B8161<=5,INDEX($S$76:$S$99,HOUR($A8161)+1,1),INDEX($S$101:$S$124,HOUR($A8161)+1,1))","v":184.75356106867883}]
["2014-11-30T04:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8164,1)*INDEX($S$61:$S$72,MONTH($A8164),1)*IF($B8164<=5,INDEX($S$76:$S$99,HOUR($A8164)+1,1),INDEX($S$101:$S$124,HOUR($A8164)+1,1))","v":53.666673362320637},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8164,1)*INDEX($S$61:$S$72,MONTH($A8164),1)*IF($B8164<=5,INDEX($S$76:$S$99,HOUR($A8164)+1,1),INDEX($S$101:$S$124,HOUR($A8164)+1,1))","v":65.4835403138445},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8164,1)*INDEX($S$61:$S$72,MONTH($A8164),1)*IF($B8164<=5,INDEX($S$76:$S$99,HOUR($A8164)+1,1),INDEX($S$101:$S$124,HOUR($A8164)+1,1))","v":36.050895083085607},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8164,1)*INDEX($S$61:$S$72,MONTH($A8164),1)*IF($B8164<=5,INDEX($S$76:$S$99,HOUR($A8164)+1,1),INDEX($S$101:$S$124,HOUR($A8164)+1,1))","v":43.988943111590196}]
["2014-11-30T07:59:59.998",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A8167),HolidayTable,2,FALSE)),VLOOKUP(INT($A8167),HolidayTable,2,FALSE),WEEKDAY($A8167,2))","v":7},{"$f":"IF($B8167<=5,IF(AND(HOUR($A8167)>=HOUR(Time_AM_Peak_Begin),HOUR($A8167)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A8167)>=HOUR(Time_PM_Peak_Begin),HOUR($A8167)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C8167=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C8167=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C8167=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8167,1)*INDEX($S$61:$S$72,MONTH($A8167),1)*IF($B8167<=5,INDEX($S$76:$S$99,HOUR($A8167)+1,1),INDEX($S$101:$S$124,HOUR($A8167)+1,1))","v":322.00004017392382},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8167,1)*INDEX($S$61:$S$72,MONTH($A8167),1)*IF($B8167<=5,INDEX($S$76:$S$99,HOUR($A8167)+1,1),INDEX($S$101:$S$124,HOUR($A8167)+1,1))","v":392.90124188306697},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8167,1)*INDEX($S$61:$S$72,MONTH($A8167),1)*IF($B8167<=5,INDEX($S$76:$S$99,HOUR($A8167)+1,1),INDEX($S$101:$S$124,HOUR($A8167)+1,1))","v":216.30537049851364},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8167,1)*INDEX($S$61:$S$72,MONTH($A8167),1)*IF($B8167<=5,INDEX($S$76:$S$99,HOUR($A8167)+1,1),INDEX($S$101:$S$124,HOUR($A8167)+1,1))","v":263.93365866954116}]
["2014-11-30T10:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8170,1)*INDEX($S$61:$S$72,MONTH($A8170),1)*IF($B8170<=5,INDEX($S$76:$S$99,HOUR($A8170)+1,1),INDEX($S$101:$S$124,HOUR($A8170)+1,1))","v":611.80007633045523},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8170,1)*INDEX($S$61:$S$72,MONTH($A8170),1)*IF($B8170<=5,INDEX($S$76:$S$99,HOUR($A8170)+1,1),INDEX($S$101:$S$124,HOUR($A8170)+1,1))","v":746.51235957782728},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8170,1)*INDEX($S$61:$S$72,MONTH($A8170),1)*IF($B8170<=5,INDEX($S$76:$S$99,HOUR($A8170)+1,1),INDEX($S$101:$S$124,HOUR($A8170)+1,1))","v":410.98020394717594},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8170,1)*INDEX($S$61:$S$72,MONTH($A8170),1)*IF($B8170<=5,INDEX($S$76:$S$99,HOUR($A8170)+1,1),INDEX($S$101:$S$124,HOUR($A8170)+1,1))","v":501.47395147212825}]
["2014-11-30T15:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8175,1)*INDEX($S$61:$S$72,MONTH($A8175),1)*IF($B8175<=5,INDEX($S$76:$S$99,HOUR($A8175)+1,1),INDEX($S$101:$S$124,HOUR($A8175)+1,1))","v":762.06676174495294},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8175,1)*INDEX($S$61:$S$72,MONTH($A8175),1)*IF($B8175<=5,INDEX($S$76:$S$99,HOUR($A8175)+1,1),INDEX($S$101:$S$124,HOUR($A8175)+1,1))","v":929.86627245659179},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8175,1)*INDEX($S$61:$S$72,MONTH($A8175),1)*IF($B8175<=5,INDEX($S$76:$S$99,HOUR($A8175)+1,1),INDEX($S$101:$S$124,HOUR($A8175)+1,1))","v":511.92271017981557},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8175,1)*INDEX($S$61:$S$72,MONTH($A8175),1)*IF($B8175<=5,INDEX($S$76:$S$99,HOUR($A8175)+1,1),INDEX($S$101:$S$124,HOUR($A8175)+1,1))","v":624.64299218458075}]
["2014-11-30T16:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8176,1)*INDEX($S$61:$S$72,MONTH($A8176),1)*IF($B8176<=5,INDEX($S$76:$S$99,HOUR($A8176)+1,1),INDEX($S$101:$S$124,HOUR($A8176)+1,1))","v":729.86675772756064},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8176,1)*INDEX($S$61:$S$72,MONTH($A8176),1)*IF($B8176<=5,INDEX($S$76:$S$99,HOUR($A8176)+1,1),INDEX($S$101:$S$124,HOUR($A8176)+1,1))","v":890.57614826828524},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8176,1)*INDEX($S$61:$S$72,MONTH($A8176),1)*IF($B8176<=5,INDEX($S$76:$S$99,HOUR($A8176)+1,1),INDEX($S$101:$S$124,HOUR($A8176)+1,1))","v":490.29217312996428},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8176,1)*INDEX($S$61:$S$72,MONTH($A8176),1)*IF($B8176<=5,INDEX($S$76:$S$99,HOUR($A8176)+1,1),INDEX($S$101:$S$124,HOUR($A8176)+1,1))","v":598.24962631762673}]
["2014-11-30T19:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8179,1)*INDEX($S$61:$S$72,MONTH($A8179),1)*IF($B8179<=5,INDEX($S$76:$S$99,HOUR($A8179)+1,1),INDEX($S$101:$S$124,HOUR($A8179)+1,1))","v":525.93339895074223},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8179,1)*INDEX($S$61:$S$72,MONTH($A8179),1)*IF($B8179<=5,INDEX($S$76:$S$99,HOUR($A8179)+1,1),INDEX($S$101:$S$124,HOUR($A8179)+1,1))","v":641.73869507567611},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8179,1)*INDEX($S$61:$S$72,MONTH($A8179),1)*IF($B8179<=5,INDEX($S$76:$S$99,HOUR($A8179)+1,1),INDEX($S$101:$S$124,HOUR($A8179)+1,1))","v":353.29877181423893},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8179,1)*INDEX($S$61:$S$72,MONTH($A8179),1)*IF($B8179<=5,INDEX($S$76:$S$99,HOUR($A8179)+1,1),INDEX($S$101:$S$124,HOUR($A8179)+1,1))","v":431.09164249358395}]
["2014-11-30T23:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8183,1)*INDEX($S$61:$S$72,MONTH($A8183),1)*IF($B8183<=5,INDEX($S$76:$S$99,HOUR($A8183)+1,1),INDEX($S$101:$S$124,HOUR($A8183)+1,1))","v":65.444901421687021},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8183,1)*INDEX($S$61:$S$72,MONTH($A8183),1)*IF($B8183<=5,INDEX($S$76:$S$99,HOUR($A8183)+1,1),INDEX($S$101:$S$124,HOUR($A8183)+1,1))","v":79.855216880119031},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8183,1)*INDEX($S$61:$S$72,MONTH($A8183),1)*IF($B8183<=5,INDEX($S$76:$S$99,HOUR($A8183)+1,1),INDEX($S$101:$S$124,HOUR($A8183)+1,1))","v":43.962987214568372},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8183,1)*INDEX($S$61:$S$72,MONTH($A8183),1)*IF($B8183<=5,INDEX($S$76:$S$99,HOUR($A8183)+1,1),INDEX($S$101:$S$124,HOUR($A8183)+1,1))","v":53.643199125576139}]
["2014-12-01T03:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8187,1)*INDEX($S$61:$S$72,MONTH($A8187),1)*IF($B8187<=5,INDEX($S$76:$S$99,HOUR($A8187)+1,1),INDEX($S$101:$S$124,HOUR($A8187)+1,1))","v":60.567638806230498},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8187,1)*INDEX($S$61:$S$72,MONTH($A8187),1)*IF($B8187<=5,INDEX($S$76:$S$99,HOUR($A8187)+1,1),INDEX($S$101:$S$124,HOUR($A8187)+1,1))","v":73.904029614528412},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8187,1)*INDEX($S$61:$S$72,MONTH($A8187),1)*IF($B8187<=5,INDEX($S$76:$S$99,HOUR($A8187)+1,1),INDEX($S$101:$S$124,HOUR($A8187)+1,1))","v":40.686658129376205},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8187,1)*INDEX($S$61:$S$72,MONTH($A8187),1)*IF($B8187<=5,INDEX($S$76:$S$99,HOUR($A8187)+1,1),INDEX($S$101:$S$124,HOUR($A8187)+1,1))","v":49.645455008232823}]
["2014-12-01T06:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8190,1)*INDEX($S$61:$S$72,MONTH($A8190),1)*IF($B8190<=5,INDEX($S$76:$S$99,HOUR($A8190)+1,1),INDEX($S$101:$S$124,HOUR($A8190)+1,1))","v":992.5727102312743},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8190,1)*INDEX($S$61:$S$72,MONTH($A8190),1)*IF($B8190<=5,INDEX($S$76:$S$99,HOUR($A8190)+1,1),INDEX($S$101:$S$124,HOUR($A8190)+1,1))","v":1211.1273349483604},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8190,1)*INDEX($S$61:$S$72,MONTH($A8190),1)*IF($B8190<=5,INDEX($S$76:$S$99,HOUR($A8190)+1,1),INDEX($S$101:$S$124,HOUR($A8190)+1,1))","v":666.76640076604679},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8190,1)*INDEX($S$61:$S$72,MONTH($A8190),1)*IF($B8190<=5,INDEX($S$76:$S$99,HOUR($A8190)+1,1),INDEX($S$101:$S$124,HOUR($A8190)+1,1))","v":813.5817211866846}]
["2014-12-01T10:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8194,1)*INDEX($S$61:$S$72,MONTH($A8194),1)*IF($B8194<=5,INDEX($S$76:$S$99,HOUR($A8194)+1,1),INDEX($S$101:$S$124,HOUR($A8194)+1,1))","v":864.17130668150071},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8194,1)*INDEX($S$61:$S$72,MONTH($A8194),1)*IF($B8194<=5,INDEX($S$76:$S$99,HOUR($A8194)+1,1),INDEX($S$101:$S$124,HOUR($A8194)+1,1))","v":1054.453221221587},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8194,1)*INDEX($S$61:$S$72,MONTH($A8194),1)*IF($B8194<=5,INDEX($S$76:$S$99,HOUR($A8194)+1,1),INDEX($S$101:$S$124,HOUR($A8194)+1,1))","v":580.51202280894688},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8194,1)*INDEX($S$61:$S$72,MONTH($A8194),1)*IF($B8194<=5,INDEX($S$76:$S$99,HOUR($A8194)+1,1),INDEX($S$101:$S$124,HOUR($A8194)+1,1))","v":708.33498830152394}]
["2014-12-01T13:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8197,1)*INDEX($S$61:$S$72,MONTH($A8197),1)*IF($B8197<=5,INDEX($S$76:$S$99,HOUR($A8197)+1,1),INDEX($S$101:$S$124,HOUR($A8197)+1,1))","v":1067.5357389509825},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8197,1)*INDEX($S$61:$S$72,MONTH($A8197),1)*IF($B8197<=5,INDEX($S$76:$S$99,HOUR($A8197)+1,1),INDEX($S$101:$S$124,HOUR($A8197)+1,1))","v":1302.5964759564815},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8197,1)*INDEX($S$61:$S$72,MONTH($A8197),1)*IF($B8197<=5,INDEX($S$76:$S$99,HOUR($A8197)+1,1),INDEX($S$101:$S$124,HOUR($A8197)+1,1))","v":717.12324448615607},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8197,1)*INDEX($S$61:$S$72,MONTH($A8197),1)*IF($B8197<=5,INDEX($S$76:$S$99,HOUR($A8197)+1,1),INDEX($S$101:$S$124,HOUR($A8197)+1,1))","v":875.02664033717838}]
["2014-12-01T16:59:59.998",1,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8200,1)*INDEX($S$61:$S$72,MONTH($A8200),1)*IF($B8200<=5,INDEX($S$76:$S$99,HOUR($A8200)+1,1),INDEX($S$101:$S$124,HOUR($A8200)+1,1))","v":1486.3582240568435},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8200,1)*INDEX($S$61:$S$72,MONTH($A8200),1)*IF($B8200<=5,INDEX($S$76:$S$99,HOUR($A8200)+1,1),INDEX($S$101:$S$124,HOUR($A8200)+1,1))","v":1813.6395007889089},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8200,1)*INDEX($S$61:$S$72,MONTH($A8200),1)*IF($B8200<=5,INDEX($S$76:$S$99,HOUR($A8200)+1,1),INDEX($S$101:$S$124,HOUR($A8200)+1,1))","v":998.46964669467332},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8200,1)*INDEX($S$61:$S$72,MONTH($A8200),1)*IF($B8200<=5,INDEX($S$76:$S$99,HOUR($A8200)+1,1),INDEX($S$101:$S$124,HOUR($A8200)+1,1))","v":1218.3227180872057}]
["2014-12-01T18:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8202,1)*INDEX($S$61:$S$72,MONTH($A8202),1)*IF($B8202<=5,INDEX($S$76:$S$99,HOUR($A8202)+1,1),INDEX($S$101:$S$124,HOUR($A8202)+1,1))","v":739.75134200148727},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8202,1)*INDEX($S$61:$S$72,MONTH($A8202),1)*IF($B8202<=5,INDEX($S$76:$S$99,HOUR($A8202)+1,1),INDEX($S$101:$S$124,HOUR($A8202)+1,1))","v":902.63721954835682},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8202,1)*INDEX($S$61:$S$72,MONTH($A8202),1)*IF($B8202<=5,INDEX($S$76:$S$99,HOUR($A8202)+1,1),INDEX($S$101:$S$124,HOUR($A8202)+1,1))","v":496.93219920710584},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8202,1)*INDEX($S$61:$S$72,MONTH($A8202),1)*IF($B8202<=5,INDEX($S$76:$S$99,HOUR($A8202)+1,1),INDEX($S$101:$S$124,HOUR($A8202)+1,1))","v":606.3517200019495}]
["2014-12-01T21:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8205,1)*INDEX($S$61:$S$72,MONTH($A8205),1)*IF($B8205<=5,INDEX($S$76:$S$99,HOUR($A8205)+1,1),INDEX($S$101:$S$124,HOUR($A8205)+1,1))","v":211.81254787125471},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8205,1)*INDEX($S$61:$S$72,MONTH($A8205),1)*IF($B8205<=5,INDEX($S$76:$S$99,HOUR($A8205)+1,1),INDEX($S$101:$S$124,HOUR($A8205)+1,1))","v":258.45156124850695},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8205,1)*INDEX($S$61:$S$72,MONTH($A8205),1)*IF($B8205<=5,INDEX($S$76:$S$99,HOUR($A8205)+1,1),INDEX($S$101:$S$124,HOUR($A8205)+1,1))","v":142.28629169977413},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8205,1)*INDEX($S$61:$S$72,MONTH($A8205),1)*IF($B8205<=5,INDEX($S$76:$S$99,HOUR($A8205)+1,1),INDEX($S$101:$S$124,HOUR($A8205)+1,1))","v":173.61631595319545}]
["2014-12-02T00:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8208,1)*INDEX($S$61:$S$72,MONTH($A8208),1)*IF($B8208<=5,INDEX($S$76:$S$99,HOUR($A8208)+1,1),INDEX($S$101:$S$124,HOUR($A8208)+1,1))","v":31.690145441968323},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8208,1)*INDEX($S$61:$S$72,MONTH($A8208),1)*IF($B8208<=5,INDEX($S$76:$S$99,HOUR($A8208)+1,1),INDEX($S$101:$S$124,HOUR($A8208)+1,1))","v":38.667999832792205},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8208,1)*INDEX($S$61:$S$72,MONTH($A8208),1)*IF($B8208<=5,INDEX($S$76:$S$99,HOUR($A8208)+1,1),INDEX($S$101:$S$124,HOUR($A8208)+1,1))","v":21.288036632772609},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8208,1)*INDEX($S$61:$S$72,MONTH($A8208),1)*IF($B8208<=5,INDEX($S$76:$S$99,HOUR($A8208)+1,1),INDEX($S$101:$S$124,HOUR($A8208)+1,1))","v":25.975450269356596}]
["2014-12-02T04:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8212,1)*INDEX($S$61:$S$72,MONTH($A8212),1)*IF($B8212<=5,INDEX($S$76:$S$99,HOUR($A8212)+1,1),INDEX($S$101:$S$124,HOUR($A8212)+1,1))","v":172.48969220757695},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8212,1)*INDEX($S$61:$S$72,MONTH($A8212),1)*IF($B8212<=5,INDEX($S$76:$S$99,HOUR($A8212)+1,1),INDEX($S$101:$S$124,HOUR($A8212)+1,1))","v":210.47020442537581},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8212,1)*INDEX($S$61:$S$72,MONTH($A8212),1)*IF($B8212<=5,INDEX($S$76:$S$99,HOUR($A8212)+1,1),INDEX($S$101:$S$124,HOUR($A8212)+1,1))","v":115.87093827684556},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8212,1)*INDEX($S$61:$S$72,MONTH($A8212),1)*IF($B8212<=5,INDEX($S$76:$S$99,HOUR($A8212)+1,1),INDEX($S$101:$S$124,HOUR($A8212)+1,1))","v":141.38456480483262}]
["2014-12-02T09:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8217,1)*INDEX($S$61:$S$72,MONTH($A8217),1)*IF($B8217<=5,INDEX($S$76:$S$99,HOUR($A8217)+1,1),INDEX($S$101:$S$124,HOUR($A8217)+1,1))","v":780.25134571811486},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8217,1)*INDEX($S$61:$S$72,MONTH($A8217),1)*IF($B8217<=5,INDEX($S$76:$S$99,HOUR($A8217)+1,1),INDEX($S$101:$S$124,HOUR($A8217)+1,1))","v":952.05492070124137},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8217,1)*INDEX($S$61:$S$72,MONTH($A8217),1)*IF($B8217<=5,INDEX($S$76:$S$99,HOUR($A8217)+1,1),INDEX($S$101:$S$124,HOUR($A8217)+1,1))","v":524.13830857400069},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8217,1)*INDEX($S$61:$S$72,MONTH($A8217),1)*IF($B8217<=5,INDEX($S$76:$S$99,HOUR($A8217)+1,1),INDEX($S$101:$S$124,HOUR($A8217)+1,1))","v":639.5483436771699}]
["2014-12-02T12:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8220,1)*INDEX($S$61:$S$72,MONTH($A8220),1)*IF($B8220<=5,INDEX($S$76:$S$99,HOUR($A8220)+1,1),INDEX($S$101:$S$124,HOUR($A8220)+1,1))","v":998.47014836539563},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8220,1)*INDEX($S$61:$S$72,MONTH($A8220),1)*IF($B8220<=5,INDEX($S$76:$S$99,HOUR($A8220)+1,1),INDEX($S$101:$S$124,HOUR($A8220)+1,1))","v":1218.3233302208243},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8220,1)*INDEX($S$61:$S$72,MONTH($A8220),1)*IF($B8220<=5,INDEX($S$76:$S$99,HOUR($A8220)+1,1),INDEX($S$101:$S$124,HOUR($A8220)+1,1))","v":670.72803859660155},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8220,1)*INDEX($S$61:$S$72,MONTH($A8220),1)*IF($B8220<=5,INDEX($S$76:$S$99,HOUR($A8220)+1,1),INDEX($S$101:$S$124,HOUR($A8220)+1,1))","v":818.41567220940874}]
["2014-12-02T15:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8223,1)*INDEX($S$61:$S$72,MONTH($A8223),1)*IF($B8223<=5,INDEX($S$76:$S$99,HOUR($A8223)+1,1),INDEX($S$101:$S$124,HOUR($A8223)+1,1))","v":1475.2441594791801},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8223,1)*INDEX($S$61:$S$72,MONTH($A8223),1)*IF($B8223<=5,INDEX($S$76:$S$99,HOUR($A8223)+1,1),INDEX($S$101:$S$124,HOUR($A8223)+1,1))","v":1800.0782298879053},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8223,1)*INDEX($S$61:$S$72,MONTH($A8223),1)*IF($B8223<=5,INDEX($S$76:$S$99,HOUR($A8223)+1,1),INDEX($S$101:$S$124,HOUR($A8223)+1,1))","v":991.0037101844872},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8223,1)*INDEX($S$61:$S$72,MONTH($A8223),1)*IF($B8223<=5,INDEX($S$76:$S$99,HOUR($A8223)+1,1),INDEX($S$101:$S$124,HOUR($A8223)+1,1))","v":1209.212856718593}]
["2014-12-02T18:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8226,1)*INDEX($S$61:$S$72,MONTH($A8226),1)*IF($B8226<=5,INDEX($S$76:$S$99,HOUR($A8226)+1,1),INDEX($S$101:$S$124,HOUR($A8226)+1,1))","v":761.58823257787719},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8226,1)*INDEX($S$61:$S$72,MONTH($A8226),1)*IF($B8226<=5,INDEX($S$76:$S$99,HOUR($A8226)+1,1),INDEX($S$101:$S$124,HOUR($A8226)+1,1))","v":929.28237593310143},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8226,1)*INDEX($S$61:$S$72,MONTH($A8226),1)*IF($B8226<=5,INDEX($S$76:$S$99,HOUR($A8226)+1,1),INDEX($S$101:$S$124,HOUR($A8226)+1,1))","v":511.60125547216171},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8226,1)*INDEX($S$61:$S$72,MONTH($A8226),1)*IF($B8226<=5,INDEX($S$76:$S$99,HOUR($A8226)+1,1),INDEX($S$101:$S$124,HOUR($A8226)+1,1))","v":624.2507563520071}]
["2014-12-02T22:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8230,1)*INDEX($S$61:$S$72,MONTH($A8230),1)*IF($B8230<=5,INDEX($S$76:$S$99,HOUR($A8230)+1,1),INDEX($S$101:$S$124,HOUR($A8230)+1,1))","v":123.68635585596043},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8230,1)*INDEX($S$61:$S$72,MONTH($A8230),1)*IF($B8230<=5,INDEX($S$76:$S$99,HOUR($A8230)+1,1),INDEX($S$101:$S$124,HOUR($A8230)+1,1))","v":150.92085949290279},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8230,1)*INDEX($S$61:$S$72,MONTH($A8230),1)*IF($B8230<=5,INDEX($S$76:$S$99,HOUR($A8230)+1,1),INDEX($S$101:$S$124,HOUR($A8230)+1,1))","v":83.087017674232939},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8230,1)*INDEX($S$61:$S$72,MONTH($A8230),1)*IF($B8230<=5,INDEX($S$76:$S$99,HOUR($A8230)+1,1),INDEX($S$101:$S$124,HOUR($A8230)+1,1))","v":101.38195141507974}]
["2014-12-02T23:59:59.998",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A8231),HolidayTable,2,FALSE)),VLOOKUP(INT($A8231),HolidayTable,2,FALSE),WEEKDAY($A8231,2))","v":3},{"$f":"IF($B8231<=5,IF(AND(HOUR($A8231)>=HOUR(Time_AM_Peak_Begin),HOUR($A8231)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A8231)>=HOUR(Time_PM_Peak_Begin),HOUR($A8231)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C8231=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C8231=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C8231=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8231,1)*INDEX($S$61:$S$72,MONTH($A8231),1)*IF($B8231<=5,INDEX($S$76:$S$99,HOUR($A8231)+1,1),INDEX($S$101:$S$124,HOUR($A8231)+1,1))","v":67.678837960600362},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8231,1)*INDEX($S$61:$S$72,MONTH($A8231),1)*IF($B8231<=5,INDEX($S$76:$S$99,HOUR($A8231)+1,1),INDEX($S$101:$S$124,HOUR($A8231)+1,1))","v":82.581043994776934},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8231,1)*INDEX($S$61:$S$72,MONTH($A8231),1)*IF($B8231<=5,INDEX($S$76:$S$99,HOUR($A8231)+1,1),INDEX($S$101:$S$124,HOUR($A8231)+1,1))","v":45.463646874296423},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8231,1)*INDEX($S$61:$S$72,MONTH($A8231),1)*IF($B8231<=5,INDEX($S$76:$S$99,HOUR($A8231)+1,1),INDEX($S$101:$S$124,HOUR($A8231)+1,1))","v":55.474289095728011}]
["2014-12-03T03:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8235,1)*INDEX($S$61:$S$72,MONTH($A8235),1)*IF($B8235<=5,INDEX($S$76:$S$99,HOUR($A8235)+1,1),INDEX($S$101:$S$124,HOUR($A8235)+1,1))","v":62.635091861635473},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8235,1)*INDEX($S$61:$S$72,MONTH($A8235),1)*IF($B8235<=5,INDEX($S$76:$S$99,HOUR($A8235)+1,1),INDEX($S$101:$S$124,HOUR($A8235)+1,1))","v":76.426715240793555},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8235,1)*INDEX($S$61:$S$72,MONTH($A8235),1)*IF($B8235<=5,INDEX($S$76:$S$99,HOUR($A8235)+1,1),INDEX($S$101:$S$124,HOUR($A8235)+1,1))","v":42.075481555907793},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8235,1)*INDEX($S$61:$S$72,MONTH($A8235),1)*IF($B8235<=5,INDEX($S$76:$S$99,HOUR($A8235)+1,1),INDEX($S$101:$S$124,HOUR($A8235)+1,1))","v":51.340083520533071}]
["2014-12-03T06:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8238,1)*INDEX($S$61:$S$72,MONTH($A8238),1)*IF($B8238<=5,INDEX($S$76:$S$99,HOUR($A8238)+1,1),INDEX($S$101:$S$124,HOUR($A8238)+1,1))","v":1026.453797936284},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8238,1)*INDEX($S$61:$S$72,MONTH($A8238),1)*IF($B8238<=5,INDEX($S$76:$S$99,HOUR($A8238)+1,1),INDEX($S$101:$S$124,HOUR($A8238)+1,1))","v":1252.4687007086168},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8238,1)*INDEX($S$61:$S$72,MONTH($A8238),1)*IF($B8238<=5,INDEX($S$76:$S$99,HOUR($A8238)+1,1),INDEX($S$101:$S$124,HOUR($A8238)+1,1))","v":689.52621540758003},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8238,1)*INDEX($S$61:$S$72,MONTH($A8238),1)*IF($B8238<=5,INDEX($S$76:$S$99,HOUR($A8238)+1,1),INDEX($S$101:$S$124,HOUR($A8238)+1,1))","v":841.3530203233455}]
["2014-12-03T09:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8241,1)*INDEX($S$61:$S$72,MONTH($A8241),1)*IF($B8241<=5,INDEX($S$76:$S$99,HOUR($A8241)+1,1),INDEX($S$101:$S$124,HOUR($A8241)+1,1))","v":783.74925032206261},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8241,1)*INDEX($S$61:$S$72,MONTH($A8241),1)*IF($B8241<=5,INDEX($S$76:$S$99,HOUR($A8241)+1,1),INDEX($S$101:$S$124,HOUR($A8241)+1,1))","v":956.32302905966674},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8241,1)*INDEX($S$61:$S$72,MONTH($A8241),1)*IF($B8241<=5,INDEX($S$76:$S$99,HOUR($A8241)+1,1),INDEX($S$101:$S$124,HOUR($A8241)+1,1))","v":526.48804601787413},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8241,1)*INDEX($S$61:$S$72,MONTH($A8241),1)*IF($B8241<=5,INDEX($S$76:$S$99,HOUR($A8241)+1,1),INDEX($S$101:$S$124,HOUR($A8241)+1,1))","v":642.41546990267682}]
["2014-12-03T11:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8243,1)*INDEX($S$61:$S$72,MONTH($A8243),1)*IF($B8243<=5,INDEX($S$76:$S$99,HOUR($A8243)+1,1),INDEX($S$101:$S$124,HOUR($A8243)+1,1))","v":1031.0986763590552},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8243,1)*INDEX($S$61:$S$72,MONTH($A8243),1)*IF($B8243<=5,INDEX($S$76:$S$99,HOUR($A8243)+1,1),INDEX($S$101:$S$124,HOUR($A8243)+1,1))","v":1258.1363350968513},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8243,1)*INDEX($S$61:$S$72,MONTH($A8243),1)*IF($B8243<=5,INDEX($S$76:$S$99,HOUR($A8243)+1,1),INDEX($S$101:$S$124,HOUR($A8243)+1,1))","v":692.64643908089204},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8243,1)*INDEX($S$61:$S$72,MONTH($A8243),1)*IF($B8243<=5,INDEX($S$76:$S$99,HOUR($A8243)+1,1),INDEX($S$101:$S$124,HOUR($A8243)+1,1))","v":845.16028617193058}]
["2014-12-03T17:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8249,1)*INDEX($S$61:$S$72,MONTH($A8249),1)*IF($B8249<=5,INDEX($S$76:$S$99,HOUR($A8249)+1,1),INDEX($S$101:$S$124,HOUR($A8249)+1,1))","v":1070.9725772791885},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8249,1)*INDEX($S$61:$S$72,MONTH($A8249),1)*IF($B8249<=5,INDEX($S$76:$S$99,HOUR($A8249)+1,1),INDEX($S$101:$S$124,HOUR($A8249)+1,1))","v":1306.79007185347},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8249,1)*INDEX($S$61:$S$72,MONTH($A8249),1)*IF($B8249<=5,INDEX($S$76:$S$99,HOUR($A8249)+1,1),INDEX($S$101:$S$124,HOUR($A8249)+1,1))","v":719.43196030968375},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8249,1)*INDEX($S$61:$S$72,MONTH($A8249),1)*IF($B8249<=5,INDEX($S$76:$S$99,HOUR($A8249)+1,1),INDEX($S$101:$S$124,HOUR($A8249)+1,1))","v":877.84371239011716}]
["2014-12-03T20:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8252,1)*INDEX($S$61:$S$72,MONTH($A8252),1)*IF($B8252<=5,INDEX($S$76:$S$99,HOUR($A8252)+1,1),INDEX($S$101:$S$124,HOUR($A8252)+1,1))","v":376.41528603371927},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8252,1)*INDEX($S$61:$S$72,MONTH($A8252),1)*IF($B8252<=5,INDEX($S$76:$S$99,HOUR($A8252)+1,1),INDEX($S$101:$S$124,HOUR($A8252)+1,1))","v":459.29818290250932},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8252,1)*INDEX($S$61:$S$72,MONTH($A8252),1)*IF($B8252<=5,INDEX($S$76:$S$99,HOUR($A8252)+1,1),INDEX($S$101:$S$124,HOUR($A8252)+1,1))","v":252.85912344249843},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8252,1)*INDEX($S$61:$S$72,MONTH($A8252),1)*IF($B8252<=5,INDEX($S$76:$S$99,HOUR($A8252)+1,1),INDEX($S$101:$S$124,HOUR($A8252)+1,1))","v":308.53618393451006}]
["2014-12-03T21:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8253,1)*INDEX($S$61:$S$72,MONTH($A8253),1)*IF($B8253<=5,INDEX($S$76:$S$99,HOUR($A8253)+1,1),INDEX($S$101:$S$124,HOUR($A8253)+1,1))","v":219.04268772647541},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8253,1)*INDEX($S$61:$S$72,MONTH($A8253),1)*IF($B8253<=5,INDEX($S$76:$S$99,HOUR($A8253)+1,1),INDEX($S$101:$S$124,HOUR($A8253)+1,1))","v":267.27370588727803},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8253,1)*INDEX($S$61:$S$72,MONTH($A8253),1)*IF($B8253<=5,INDEX($S$76:$S$99,HOUR($A8253)+1,1),INDEX($S$101:$S$124,HOUR($A8253)+1,1))","v":147.14317954144909},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8253,1)*INDEX($S$61:$S$72,MONTH($A8253),1)*IF($B8253<=5,INDEX($S$76:$S$99,HOUR($A8253)+1,1),INDEX($S$101:$S$124,HOUR($A8253)+1,1))","v":179.54264212275166}]
["2014-12-04T00:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8256,1)*INDEX($S$61:$S$72,MONTH($A8256),1)*IF($B8256<=5,INDEX($S$76:$S$99,HOUR($A8256)+1,1),INDEX($S$101:$S$124,HOUR($A8256)+1,1))","v":31.968362839142603},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8256,1)*INDEX($S$61:$S$72,MONTH($A8256),1)*IF($B8256<=5,INDEX($S$76:$S$99,HOUR($A8256)+1,1),INDEX($S$101:$S$124,HOUR($A8256)+1,1))","v":39.007477929764512},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8256,1)*INDEX($S$61:$S$72,MONTH($A8256),1)*IF($B8256<=5,INDEX($S$76:$S$99,HOUR($A8256)+1,1),INDEX($S$101:$S$124,HOUR($A8256)+1,1))","v":21.474930762172129},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8256,1)*INDEX($S$61:$S$72,MONTH($A8256),1)*IF($B8256<=5,INDEX($S$76:$S$99,HOUR($A8256)+1,1),INDEX($S$101:$S$124,HOUR($A8256)+1,1))","v":26.203496624574637}]
["2014-12-04T04:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8260,1)*INDEX($S$61:$S$72,MONTH($A8260),1)*IF($B8260<=5,INDEX($S$76:$S$99,HOUR($A8260)+1,1),INDEX($S$101:$S$124,HOUR($A8260)+1,1))","v":174.00403152461368},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8260,1)*INDEX($S$61:$S$72,MONTH($A8260),1)*IF($B8260<=5,INDEX($S$76:$S$99,HOUR($A8260)+1,1),INDEX($S$101:$S$124,HOUR($A8260)+1,1))","v":212.31798617712565},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8260,1)*INDEX($S$61:$S$72,MONTH($A8260),1)*IF($B8260<=5,INDEX($S$76:$S$99,HOUR($A8260)+1,1),INDEX($S$101:$S$124,HOUR($A8260)+1,1))","v":116.88820438294658},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8260,1)*INDEX($S$61:$S$72,MONTH($A8260),1)*IF($B8260<=5,INDEX($S$76:$S$99,HOUR($A8260)+1,1),INDEX($S$101:$S$124,HOUR($A8260)+1,1))","v":142.62582277547372}]
["2014-12-04T08:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8264,1)*INDEX($S$61:$S$72,MONTH($A8264),1)*IF($B8264<=5,INDEX($S$76:$S$99,HOUR($A8264)+1,1),INDEX($S$101:$S$124,HOUR($A8264)+1,1))","v":794.22128275871501},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8264,1)*INDEX($S$61:$S$72,MONTH($A8264),1)*IF($B8264<=5,INDEX($S$76:$S$99,HOUR($A8264)+1,1),INDEX($S$101:$S$124,HOUR($A8264)+1,1))","v":969.10089873688196},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8264,1)*INDEX($S$61:$S$72,MONTH($A8264),1)*IF($B8264<=5,INDEX($S$76:$S$99,HOUR($A8264)+1,1),INDEX($S$101:$S$124,HOUR($A8264)+1,1))","v":533.52269376157949},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8264,1)*INDEX($S$61:$S$72,MONTH($A8264),1)*IF($B8264<=5,INDEX($S$76:$S$99,HOUR($A8264)+1,1),INDEX($S$101:$S$124,HOUR($A8264)+1,1))","v":650.9990770140887}]
["2014-12-04T11:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8267,1)*INDEX($S$61:$S$72,MONTH($A8267),1)*IF($B8267<=5,INDEX($S$76:$S$99,HOUR($A8267)+1,1),INDEX($S$101:$S$124,HOUR($A8267)+1,1))","v":1035.5087683267463},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8267,1)*INDEX($S$61:$S$72,MONTH($A8267),1)*IF($B8267<=5,INDEX($S$76:$S$99,HOUR($A8267)+1,1),INDEX($S$101:$S$124,HOUR($A8267)+1,1))","v":1263.5174853910826},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8267,1)*INDEX($S$61:$S$72,MONTH($A8267),1)*IF($B8267<=5,INDEX($S$76:$S$99,HOUR($A8267)+1,1),INDEX($S$101:$S$124,HOUR($A8267)+1,1))","v":695.60894360880661},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8267,1)*INDEX($S$61:$S$72,MONTH($A8267),1)*IF($B8267<=5,INDEX($S$76:$S$99,HOUR($A8267)+1,1),INDEX($S$101:$S$124,HOUR($A8267)+1,1))","v":848.77510469019296}]
["2014-12-04T15:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8271,1)*INDEX($S$61:$S$72,MONTH($A8271),1)*IF($B8271<=5,INDEX($S$76:$S$99,HOUR($A8271)+1,1),INDEX($S$101:$S$124,HOUR($A8271)+1,1))","v":1488.1957753371275},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8271,1)*INDEX($S$61:$S$72,MONTH($A8271),1)*IF($B8271<=5,INDEX($S$76:$S$99,HOUR($A8271)+1,1),INDEX($S$101:$S$124,HOUR($A8271)+1,1))","v":1815.8816625590052},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8271,1)*INDEX($S$61:$S$72,MONTH($A8271),1)*IF($B8271<=5,INDEX($S$76:$S$99,HOUR($A8271)+1,1),INDEX($S$101:$S$124,HOUR($A8271)+1,1))","v":999.70403228753594},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8271,1)*INDEX($S$61:$S$72,MONTH($A8271),1)*IF($B8271<=5,INDEX($S$76:$S$99,HOUR($A8271)+1,1),INDEX($S$101:$S$124,HOUR($A8271)+1,1))","v":1219.8289030930723}]
["2014-12-04T18:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8274,1)*INDEX($S$61:$S$72,MONTH($A8274),1)*IF($B8274<=5,INDEX($S$76:$S$99,HOUR($A8274)+1,1),INDEX($S$101:$S$124,HOUR($A8274)+1,1))","v":768.27444663058304},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8274,1)*INDEX($S$61:$S$72,MONTH($A8274),1)*IF($B8274<=5,INDEX($S$76:$S$99,HOUR($A8274)+1,1),INDEX($S$101:$S$124,HOUR($A8274)+1,1))","v":937.44082772517322},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8274,1)*INDEX($S$61:$S$72,MONTH($A8274),1)*IF($B8274<=5,INDEX($S$76:$S$99,HOUR($A8274)+1,1),INDEX($S$101:$S$124,HOUR($A8274)+1,1))","v":516.09275804191827},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8274,1)*INDEX($S$61:$S$72,MONTH($A8274),1)*IF($B8274<=5,INDEX($S$76:$S$99,HOUR($A8274)+1,1),INDEX($S$101:$S$124,HOUR($A8274)+1,1))","v":629.73124305202475}]
["2014-12-04T21:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8277,1)*INDEX($S$61:$S$72,MONTH($A8277),1)*IF($B8277<=5,INDEX($S$76:$S$99,HOUR($A8277)+1,1),INDEX($S$101:$S$124,HOUR($A8277)+1,1))","v":219.97955091898291},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8277,1)*INDEX($S$61:$S$72,MONTH($A8277),1)*IF($B8277<=5,INDEX($S$76:$S$99,HOUR($A8277)+1,1),INDEX($S$101:$S$124,HOUR($A8277)+1,1))","v":268.41685702356955},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8277,1)*INDEX($S$61:$S$72,MONTH($A8277),1)*IF($B8277<=5,INDEX($S$76:$S$99,HOUR($A8277)+1,1),INDEX($S$101:$S$124,HOUR($A8277)+1,1))","v":147.77252275473657},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8277,1)*INDEX($S$61:$S$72,MONTH($A8277),1)*IF($B8277<=5,INDEX($S$76:$S$99,HOUR($A8277)+1,1),INDEX($S$101:$S$124,HOUR($A8277)+1,1))","v":180.3105604433139}]
["2014-12-04T23:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8279,1)*INDEX($S$61:$S$72,MONTH($A8279),1)*IF($B8279<=5,INDEX($S$76:$S$99,HOUR($A8279)+1,1),INDEX($S$101:$S$124,HOUR($A8279)+1,1))","v":71.838364868267192},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8279,1)*INDEX($S$61:$S$72,MONTH($A8279),1)*IF($B8279<=5,INDEX($S$76:$S$99,HOUR($A8279)+1,1),INDEX($S$101:$S$124,HOUR($A8279)+1,1))","v":87.656457298407588},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8279,1)*INDEX($S$61:$S$72,MONTH($A8279),1)*IF($B8279<=5,INDEX($S$76:$S$99,HOUR($A8279)+1,1),INDEX($S$101:$S$124,HOUR($A8279)+1,1))","v":48.25783288860697},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8279,1)*INDEX($S$61:$S$72,MONTH($A8279),1)*IF($B8279<=5,INDEX($S$76:$S$99,HOUR($A8279)+1,1),INDEX($S$101:$S$124,HOUR($A8279)+1,1))","v":58.883727040151655}]
["2014-12-05T02:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8282,1)*INDEX($S$61:$S$72,MONTH($A8282),1)*IF($B8282<=5,INDEX($S$76:$S$99,HOUR($A8282)+1,1),INDEX($S$101:$S$124,HOUR($A8282)+1,1))","v":32.272634255459195},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8282,1)*INDEX($S$61:$S$72,MONTH($A8282),1)*IF($B8282<=5,INDEX($S$76:$S$99,HOUR($A8282)+1,1),INDEX($S$101:$S$124,HOUR($A8282)+1,1))","v":39.378746881394889},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8282,1)*INDEX($S$61:$S$72,MONTH($A8282),1)*IF($B8282<=5,INDEX($S$76:$S$99,HOUR($A8282)+1,1),INDEX($S$101:$S$124,HOUR($A8282)+1,1))","v":21.679326828094723},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8282,1)*INDEX($S$61:$S$72,MONTH($A8282),1)*IF($B8282<=5,INDEX($S$76:$S$99,HOUR($A8282)+1,1),INDEX($S$101:$S$124,HOUR($A8282)+1,1))","v":26.452898668417937}]
["2014-12-05T06:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8286,1)*INDEX($S$61:$S$72,MONTH($A8286),1)*IF($B8286<=5,INDEX($S$76:$S$99,HOUR($A8286)+1,1),INDEX($S$101:$S$124,HOUR($A8286)+1,1))","v":1089.5394288461755},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8286,1)*INDEX($S$61:$S$72,MONTH($A8286),1)*IF($B8286<=5,INDEX($S$76:$S$99,HOUR($A8286)+1,1),INDEX($S$101:$S$124,HOUR($A8286)+1,1))","v":1329.4451592087},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8286,1)*INDEX($S$61:$S$72,MONTH($A8286),1)*IF($B8286<=5,INDEX($S$76:$S$99,HOUR($A8286)+1,1),INDEX($S$101:$S$124,HOUR($A8286)+1,1))","v":731.90434914857576},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8286,1)*INDEX($S$61:$S$72,MONTH($A8286),1)*IF($B8286<=5,INDEX($S$76:$S$99,HOUR($A8286)+1,1),INDEX($S$101:$S$124,HOUR($A8286)+1,1))","v":893.06239702569155}]
["2014-12-05T10:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8290,1)*INDEX($S$61:$S$72,MONTH($A8290),1)*IF($B8290<=5,INDEX($S$76:$S$99,HOUR($A8290)+1,1),INDEX($S$101:$S$124,HOUR($A8290)+1,1))","v":948.59419587269315},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8290,1)*INDEX($S$61:$S$72,MONTH($A8290),1)*IF($B8290<=5,INDEX($S$76:$S$99,HOUR($A8290)+1,1),INDEX($S$101:$S$124,HOUR($A8290)+1,1))","v":1157.4651897563112},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8290,1)*INDEX($S$61:$S$72,MONTH($A8290),1)*IF($B8290<=5,INDEX($S$76:$S$99,HOUR($A8290)+1,1),INDEX($S$101:$S$124,HOUR($A8290)+1,1))","v":637.22358196028244},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8290,1)*INDEX($S$61:$S$72,MONTH($A8290),1)*IF($B8290<=5,INDEX($S$76:$S$99,HOUR($A8290)+1,1),INDEX($S$101:$S$124,HOUR($A8290)+1,1))","v":777.53386792790366}]
["2014-12-05T13:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8293,1)*INDEX($S$61:$S$72,MONTH($A8293),1)*IF($B8293<=5,INDEX($S$76:$S$99,HOUR($A8293)+1,1),INDEX($S$101:$S$124,HOUR($A8293)+1,1))","v":1171.8257688331166},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8293,1)*INDEX($S$61:$S$72,MONTH($A8293),1)*IF($B8293<=5,INDEX($S$76:$S$99,HOUR($A8293)+1,1),INDEX($S$101:$S$124,HOUR($A8293)+1,1))","v":1429.8501316845379},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8293,1)*INDEX($S$61:$S$72,MONTH($A8293),1)*IF($B8293<=5,INDEX($S$76:$S$99,HOUR($A8293)+1,1),INDEX($S$101:$S$124,HOUR($A8293)+1,1))","v":787.18066913980351},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8293,1)*INDEX($S$61:$S$72,MONTH($A8293),1)*IF($B8293<=5,INDEX($S$76:$S$99,HOUR($A8293)+1,1),INDEX($S$101:$S$124,HOUR($A8293)+1,1))","v":960.51001212396432}]
["2014-12-05T17:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8297,1)*INDEX($S$61:$S$72,MONTH($A8297),1)*IF($B8297<=5,INDEX($S$76:$S$99,HOUR($A8297)+1,1),INDEX($S$101:$S$124,HOUR($A8297)+1,1))","v":1136.7943228469749},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8297,1)*INDEX($S$61:$S$72,MONTH($A8297),1)*IF($B8297<=5,INDEX($S$76:$S$99,HOUR($A8297)+1,1),INDEX($S$101:$S$124,HOUR($A8297)+1,1))","v":1387.1051102072724},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8297,1)*INDEX($S$61:$S$72,MONTH($A8297),1)*IF($B8297<=5,INDEX($S$76:$S$99,HOUR($A8297)+1,1),INDEX($S$101:$S$124,HOUR($A8297)+1,1))","v":763.64809473689911},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8297,1)*INDEX($S$61:$S$72,MONTH($A8297),1)*IF($B8297<=5,INDEX($S$76:$S$99,HOUR($A8297)+1,1),INDEX($S$101:$S$124,HOUR($A8297)+1,1))","v":931.79579922320579}]
["2014-12-05T20:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8300,1)*INDEX($S$61:$S$72,MONTH($A8300),1)*IF($B8300<=5,INDEX($S$76:$S$99,HOUR($A8300)+1,1),INDEX($S$101:$S$124,HOUR($A8300)+1,1))","v":399.54968901542901},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8300,1)*INDEX($S$61:$S$72,MONTH($A8300),1)*IF($B8300<=5,INDEX($S$76:$S$99,HOUR($A8300)+1,1),INDEX($S$101:$S$124,HOUR($A8300)+1,1))","v":487.52655100093415},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8300,1)*INDEX($S$61:$S$72,MONTH($A8300),1)*IF($B8300<=5,INDEX($S$76:$S$99,HOUR($A8300)+1,1),INDEX($S$101:$S$124,HOUR($A8300)+1,1))","v":268.39979109433398},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8300,1)*INDEX($S$61:$S$72,MONTH($A8300),1)*IF($B8300<=5,INDEX($S$76:$S$99,HOUR($A8300)+1,1),INDEX($S$101:$S$124,HOUR($A8300)+1,1))","v":327.49875181742141}]
["2014-12-05T21:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8301,1)*INDEX($S$61:$S$72,MONTH($A8301),1)*IF($B8301<=5,INDEX($S$76:$S$99,HOUR($A8301)+1,1),INDEX($S$101:$S$124,HOUR($A8301)+1,1))","v":232.50500447098491},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8301,1)*INDEX($S$61:$S$72,MONTH($A8301),1)*IF($B8301<=5,INDEX($S$76:$S$99,HOUR($A8301)+1,1),INDEX($S$101:$S$124,HOUR($A8301)+1,1))","v":283.70029069355337},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8301,1)*INDEX($S$61:$S$72,MONTH($A8301),1)*IF($B8301<=5,INDEX($S$76:$S$99,HOUR($A8301)+1,1),INDEX($S$101:$S$124,HOUR($A8301)+1,1))","v":156.1865678889059},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8301,1)*INDEX($S$61:$S$72,MONTH($A8301),1)*IF($B8301<=5,INDEX($S$76:$S$99,HOUR($A8301)+1,1),INDEX($S$101:$S$124,HOUR($A8301)+1,1))","v":190.57729451169996}]
["2014-12-06T03:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8307,1)*INDEX($S$61:$S$72,MONTH($A8307),1)*IF($B8307<=5,INDEX($S$76:$S$99,HOUR($A8307)+1,1),INDEX($S$101:$S$124,HOUR($A8307)+1,1))","v":62.595612449765852},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8307,1)*INDEX($S$61:$S$72,MONTH($A8307),1)*IF($B8307<=5,INDEX($S$76:$S$99,HOUR($A8307)+1,1),INDEX($S$101:$S$124,HOUR($A8307)+1,1))","v":76.378542855647254},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8307,1)*INDEX($S$61:$S$72,MONTH($A8307),1)*IF($B8307<=5,INDEX($S$76:$S$99,HOUR($A8307)+1,1),INDEX($S$101:$S$124,HOUR($A8307)+1,1))","v":42.048961034957202},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8307,1)*INDEX($S$61:$S$72,MONTH($A8307),1)*IF($B8307<=5,INDEX($S$76:$S$99,HOUR($A8307)+1,1),INDEX($S$101:$S$124,HOUR($A8307)+1,1))","v":51.307723445014943}]
["2014-12-06T04:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8308,1)*INDEX($S$61:$S$72,MONTH($A8308),1)*IF($B8308<=5,INDEX($S$76:$S$99,HOUR($A8308)+1,1),INDEX($S$101:$S$124,HOUR($A8308)+1,1))","v":62.595612449765852},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8308,1)*INDEX($S$61:$S$72,MONTH($A8308),1)*IF($B8308<=5,INDEX($S$76:$S$99,HOUR($A8308)+1,1),INDEX($S$101:$S$124,HOUR($A8308)+1,1))","v":76.378542855647254},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8308,1)*INDEX($S$61:$S$72,MONTH($A8308),1)*IF($B8308<=5,INDEX($S$76:$S$99,HOUR($A8308)+1,1),INDEX($S$101:$S$124,HOUR($A8308)+1,1))","v":42.048961034957202},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8308,1)*INDEX($S$61:$S$72,MONTH($A8308),1)*IF($B8308<=5,INDEX($S$76:$S$99,HOUR($A8308)+1,1),INDEX($S$101:$S$124,HOUR($A8308)+1,1))","v":51.307723445014943}]
["2014-12-06T08:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8312,1)*INDEX($S$61:$S$72,MONTH($A8312),1)*IF($B8312<=5,INDEX($S$76:$S$99,HOUR($A8312)+1,1),INDEX($S$101:$S$124,HOUR($A8312)+1,1))","v":600.91787951775211},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8312,1)*INDEX($S$61:$S$72,MONTH($A8312),1)*IF($B8312<=5,INDEX($S$76:$S$99,HOUR($A8312)+1,1),INDEX($S$101:$S$124,HOUR($A8312)+1,1))","v":733.23401141421357},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8312,1)*INDEX($S$61:$S$72,MONTH($A8312),1)*IF($B8312<=5,INDEX($S$76:$S$99,HOUR($A8312)+1,1),INDEX($S$101:$S$124,HOUR($A8312)+1,1))","v":403.67002593558914},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8312,1)*INDEX($S$61:$S$72,MONTH($A8312),1)*IF($B8312<=5,INDEX($S$76:$S$99,HOUR($A8312)+1,1),INDEX($S$101:$S$124,HOUR($A8312)+1,1))","v":492.55414507214346}]
["2014-12-06T11:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8315,1)*INDEX($S$61:$S$72,MONTH($A8315),1)*IF($B8315<=5,INDEX($S$76:$S$99,HOUR($A8315)+1,1),INDEX($S$101:$S$124,HOUR($A8315)+1,1))","v":926.41506425653449},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8315,1)*INDEX($S$61:$S$72,MONTH($A8315),1)*IF($B8315<=5,INDEX($S$76:$S$99,HOUR($A8315)+1,1),INDEX($S$101:$S$124,HOUR($A8315)+1,1))","v":1130.4024342635792},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8315,1)*INDEX($S$61:$S$72,MONTH($A8315),1)*IF($B8315<=5,INDEX($S$76:$S$99,HOUR($A8315)+1,1),INDEX($S$101:$S$124,HOUR($A8315)+1,1))","v":622.32462331736656},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8315,1)*INDEX($S$61:$S$72,MONTH($A8315),1)*IF($B8315<=5,INDEX($S$76:$S$99,HOUR($A8315)+1,1),INDEX($S$101:$S$124,HOUR($A8315)+1,1))","v":759.3543069862211}]
["2014-12-06T14:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8318,1)*INDEX($S$61:$S$72,MONTH($A8318),1)*IF($B8318<=5,INDEX($S$76:$S$99,HOUR($A8318)+1,1),INDEX($S$101:$S$124,HOUR($A8318)+1,1))","v":838.78120682686244},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8318,1)*INDEX($S$61:$S$72,MONTH($A8318),1)*IF($B8318<=5,INDEX($S$76:$S$99,HOUR($A8318)+1,1),INDEX($S$101:$S$124,HOUR($A8318)+1,1))","v":1023.4724742656732},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8318,1)*INDEX($S$61:$S$72,MONTH($A8318),1)*IF($B8318<=5,INDEX($S$76:$S$99,HOUR($A8318)+1,1),INDEX($S$101:$S$124,HOUR($A8318)+1,1))","v":563.45607786842652},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8318,1)*INDEX($S$61:$S$72,MONTH($A8318),1)*IF($B8318<=5,INDEX($S$76:$S$99,HOUR($A8318)+1,1),INDEX($S$101:$S$124,HOUR($A8318)+1,1))","v":687.52349416320033}]
["2014-12-06T16:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8320,1)*INDEX($S$61:$S$72,MONTH($A8320),1)*IF($B8320<=5,INDEX($S$76:$S$99,HOUR($A8320)+1,1),INDEX($S$101:$S$124,HOUR($A8320)+1,1))","v":851.30032931681558},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8320,1)*INDEX($S$61:$S$72,MONTH($A8320),1)*IF($B8320<=5,INDEX($S$76:$S$99,HOUR($A8320)+1,1),INDEX($S$101:$S$124,HOUR($A8320)+1,1))","v":1038.7481828368027},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8320,1)*INDEX($S$61:$S$72,MONTH($A8320),1)*IF($B8320<=5,INDEX($S$76:$S$99,HOUR($A8320)+1,1),INDEX($S$101:$S$124,HOUR($A8320)+1,1))","v":571.865870075418},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8320,1)*INDEX($S$61:$S$72,MONTH($A8320),1)*IF($B8320<=5,INDEX($S$76:$S$99,HOUR($A8320)+1,1),INDEX($S$101:$S$124,HOUR($A8320)+1,1))","v":697.78503885220334}]
["2014-12-06T22:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8326,1)*INDEX($S$61:$S$72,MONTH($A8326),1)*IF($B8326<=5,INDEX($S$76:$S$99,HOUR($A8326)+1,1),INDEX($S$101:$S$124,HOUR($A8326)+1,1))","v":300.45893975887606},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8326,1)*INDEX($S$61:$S$72,MONTH($A8326),1)*IF($B8326<=5,INDEX($S$76:$S$99,HOUR($A8326)+1,1),INDEX($S$101:$S$124,HOUR($A8326)+1,1))","v":366.61700570710678},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8326,1)*INDEX($S$61:$S$72,MONTH($A8326),1)*IF($B8326<=5,INDEX($S$76:$S$99,HOUR($A8326)+1,1),INDEX($S$101:$S$124,HOUR($A8326)+1,1))","v":201.83501296779457},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8326,1)*INDEX($S$61:$S$72,MONTH($A8326),1)*IF($B8326<=5,INDEX($S$76:$S$99,HOUR($A8326)+1,1),INDEX($S$101:$S$124,HOUR($A8326)+1,1))","v":246.27707253607173}]
["2014-12-06T23:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8327,1)*INDEX($S$61:$S$72,MONTH($A8327),1)*IF($B8327<=5,INDEX($S$76:$S$99,HOUR($A8327)+1,1),INDEX($S$101:$S$124,HOUR($A8327)+1,1))","v":290.10979850051484},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8327,1)*INDEX($S$61:$S$72,MONTH($A8327),1)*IF($B8327<=5,INDEX($S$76:$S$99,HOUR($A8327)+1,1),INDEX($S$101:$S$124,HOUR($A8327)+1,1))","v":353.98908662163979},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8327,1)*INDEX($S$61:$S$72,MONTH($A8327),1)*IF($B8327<=5,INDEX($S$76:$S$99,HOUR($A8327)+1,1),INDEX($S$101:$S$124,HOUR($A8327)+1,1))","v":194.88291807668168},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8327,1)*INDEX($S$61:$S$72,MONTH($A8327),1)*IF($B8327<=5,INDEX($S$76:$S$99,HOUR($A8327)+1,1),INDEX($S$101:$S$124,HOUR($A8327)+1,1))","v":237.79419559316258}]
["2014-12-07T02:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8330,1)*INDEX($S$61:$S$72,MONTH($A8330),1)*IF($B8330<=5,INDEX($S$76:$S$99,HOUR($A8330)+1,1),INDEX($S$101:$S$124,HOUR($A8330)+1,1))","v":82.888513857289965},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8330,1)*INDEX($S$61:$S$72,MONTH($A8330),1)*IF($B8330<=5,INDEX($S$76:$S$99,HOUR($A8330)+1,1),INDEX($S$101:$S$124,HOUR($A8330)+1,1))","v":101.13973903475423},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8330,1)*INDEX($S$61:$S$72,MONTH($A8330),1)*IF($B8330<=5,INDEX($S$76:$S$99,HOUR($A8330)+1,1),INDEX($S$101:$S$124,HOUR($A8330)+1,1))","v":55.680833736194764},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8330,1)*INDEX($S$61:$S$72,MONTH($A8330),1)*IF($B8330<=5,INDEX($S$76:$S$99,HOUR($A8330)+1,1),INDEX($S$101:$S$124,HOUR($A8330)+1,1))","v":67.941198740903602}]
["2014-12-07T05:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8333,1)*INDEX($S$61:$S$72,MONTH($A8333),1)*IF($B8333<=5,INDEX($S$76:$S$99,HOUR($A8333)+1,1),INDEX($S$101:$S$124,HOUR($A8333)+1,1))","v":113.97170655377369},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8333,1)*INDEX($S$61:$S$72,MONTH($A8333),1)*IF($B8333<=5,INDEX($S$76:$S$99,HOUR($A8333)+1,1),INDEX($S$101:$S$124,HOUR($A8333)+1,1))","v":139.06714117278705},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8333,1)*INDEX($S$61:$S$72,MONTH($A8333),1)*IF($B8333<=5,INDEX($S$76:$S$99,HOUR($A8333)+1,1),INDEX($S$101:$S$124,HOUR($A8333)+1,1))","v":76.561146387267797},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8333,1)*INDEX($S$61:$S$72,MONTH($A8333),1)*IF($B8333<=5,INDEX($S$76:$S$99,HOUR($A8333)+1,1),INDEX($S$101:$S$124,HOUR($A8333)+1,1))","v":93.419148268742433}]
["2014-12-07T10:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8338,1)*INDEX($S$61:$S$72,MONTH($A8338),1)*IF($B8338<=5,INDEX($S$76:$S$99,HOUR($A8338)+1,1),INDEX($S$101:$S$124,HOUR($A8338)+1,1))","v":590.58066123319099},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8338,1)*INDEX($S$61:$S$72,MONTH($A8338),1)*IF($B8338<=5,INDEX($S$76:$S$99,HOUR($A8338)+1,1),INDEX($S$101:$S$124,HOUR($A8338)+1,1))","v":720.62064062262391},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8338,1)*INDEX($S$61:$S$72,MONTH($A8338),1)*IF($B8338<=5,INDEX($S$76:$S$99,HOUR($A8338)+1,1),INDEX($S$101:$S$124,HOUR($A8338)+1,1))","v":396.72594037038772},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8338,1)*INDEX($S$61:$S$72,MONTH($A8338),1)*IF($B8338<=5,INDEX($S$76:$S$99,HOUR($A8338)+1,1),INDEX($S$101:$S$124,HOUR($A8338)+1,1))","v":484.0810410289381}]
["2014-12-07T13:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8341,1)*INDEX($S$61:$S$72,MONTH($A8341),1)*IF($B8341<=5,INDEX($S$76:$S$99,HOUR($A8341)+1,1),INDEX($S$101:$S$124,HOUR($A8341)+1,1))","v":714.91343201912593},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8341,1)*INDEX($S$61:$S$72,MONTH($A8341),1)*IF($B8341<=5,INDEX($S$76:$S$99,HOUR($A8341)+1,1),INDEX($S$101:$S$124,HOUR($A8341)+1,1))","v":872.33024917475529},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8341,1)*INDEX($S$61:$S$72,MONTH($A8341),1)*IF($B8341<=5,INDEX($S$76:$S$99,HOUR($A8341)+1,1),INDEX($S$101:$S$124,HOUR($A8341)+1,1))","v":480.24719097467988},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8341,1)*INDEX($S$61:$S$72,MONTH($A8341),1)*IF($B8341<=5,INDEX($S$76:$S$99,HOUR($A8341)+1,1),INDEX($S$101:$S$124,HOUR($A8341)+1,1))","v":585.99283914029354}]
["2014-12-07T17:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8345,1)*INDEX($S$61:$S$72,MONTH($A8345),1)*IF($B8345<=5,INDEX($S$76:$S$99,HOUR($A8345)+1,1),INDEX($S$101:$S$124,HOUR($A8345)+1,1))","v":694.19130355480343},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8345,1)*INDEX($S$61:$S$72,MONTH($A8345),1)*IF($B8345<=5,INDEX($S$76:$S$99,HOUR($A8345)+1,1),INDEX($S$101:$S$124,HOUR($A8345)+1,1))","v":847.04531441606673},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8345,1)*INDEX($S$61:$S$72,MONTH($A8345),1)*IF($B8345<=5,INDEX($S$76:$S$99,HOUR($A8345)+1,1),INDEX($S$101:$S$124,HOUR($A8345)+1,1))","v":466.32698254063115},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8345,1)*INDEX($S$61:$S$72,MONTH($A8345),1)*IF($B8345<=5,INDEX($S$76:$S$99,HOUR($A8345)+1,1),INDEX($S$101:$S$124,HOUR($A8345)+1,1))","v":569.00753945506767}]
["2014-12-07T20:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8348,1)*INDEX($S$61:$S$72,MONTH($A8348),1)*IF($B8348<=5,INDEX($S$76:$S$99,HOUR($A8348)+1,1),INDEX($S$101:$S$124,HOUR($A8348)+1,1))","v":414.44256928644978},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8348,1)*INDEX($S$61:$S$72,MONTH($A8348),1)*IF($B8348<=5,INDEX($S$76:$S$99,HOUR($A8348)+1,1),INDEX($S$101:$S$124,HOUR($A8348)+1,1))","v":505.69869517377111},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8348,1)*INDEX($S$61:$S$72,MONTH($A8348),1)*IF($B8348<=5,INDEX($S$76:$S$99,HOUR($A8348)+1,1),INDEX($S$101:$S$124,HOUR($A8348)+1,1))","v":278.40416868097384},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8348,1)*INDEX($S$61:$S$72,MONTH($A8348),1)*IF($B8348<=5,INDEX($S$76:$S$99,HOUR($A8348)+1,1),INDEX($S$101:$S$124,HOUR($A8348)+1,1))","v":339.70599370451799}]
["2014-12-07T22:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8350,1)*INDEX($S$61:$S$72,MONTH($A8350),1)*IF($B8350<=5,INDEX($S$76:$S$99,HOUR($A8350)+1,1),INDEX($S$101:$S$124,HOUR($A8350)+1,1))","v":248.66554157186988},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8350,1)*INDEX($S$61:$S$72,MONTH($A8350),1)*IF($B8350<=5,INDEX($S$76:$S$99,HOUR($A8350)+1,1),INDEX($S$101:$S$124,HOUR($A8350)+1,1))","v":303.41921710426266},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8350,1)*INDEX($S$61:$S$72,MONTH($A8350),1)*IF($B8350<=5,INDEX($S$76:$S$99,HOUR($A8350)+1,1),INDEX($S$101:$S$124,HOUR($A8350)+1,1))","v":167.0425012085843},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8350,1)*INDEX($S$61:$S$72,MONTH($A8350),1)*IF($B8350<=5,INDEX($S$76:$S$99,HOUR($A8350)+1,1),INDEX($S$101:$S$124,HOUR($A8350)+1,1))","v":203.82359622271079}]
["2014-12-08T01:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8353,1)*INDEX($S$61:$S$72,MONTH($A8353),1)*IF($B8353<=5,INDEX($S$76:$S$99,HOUR($A8353)+1,1),INDEX($S$101:$S$124,HOUR($A8353)+1,1))","v":24.572943024302635},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8353,1)*INDEX($S$61:$S$72,MONTH($A8353),1)*IF($B8353<=5,INDEX($S$76:$S$99,HOUR($A8353)+1,1),INDEX($S$101:$S$124,HOUR($A8353)+1,1))","v":29.983660330462943},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8353,1)*INDEX($S$61:$S$72,MONTH($A8353),1)*IF($B8353<=5,INDEX($S$76:$S$99,HOUR($A8353)+1,1),INDEX($S$101:$S$124,HOUR($A8353)+1,1))","v":16.507015161363601},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8353,1)*INDEX($S$61:$S$72,MONTH($A8353),1)*IF($B8353<=5,INDEX($S$76:$S$99,HOUR($A8353)+1,1),INDEX($S$101:$S$124,HOUR($A8353)+1,1))","v":20.141695489165944}]
["2014-12-08T04:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8356,1)*INDEX($S$61:$S$72,MONTH($A8356),1)*IF($B8356<=5,INDEX($S$76:$S$99,HOUR($A8356)+1,1),INDEX($S$101:$S$124,HOUR($A8356)+1,1))","v":167.54392443810596},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8356,1)*INDEX($S$61:$S$72,MONTH($A8356),1)*IF($B8356<=5,INDEX($S$76:$S$99,HOUR($A8356)+1,1),INDEX($S$101:$S$124,HOUR($A8356)+1,1))","v":204.43542785317163},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8356,1)*INDEX($S$61:$S$72,MONTH($A8356),1)*IF($B8356<=5,INDEX($S$76:$S$99,HOUR($A8356)+1,1),INDEX($S$101:$S$124,HOUR($A8356)+1,1))","v":112.54859046223909},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8356,1)*INDEX($S$61:$S$72,MONTH($A8356),1)*IF($B8356<=5,INDEX($S$76:$S$99,HOUR($A8356)+1,1),INDEX($S$101:$S$124,HOUR($A8356)+1,1))","v":137.33066909220688}]
["2014-12-08T07:59:59.998",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A8359),HolidayTable,2,FALSE)),VLOOKUP(INT($A8359),HolidayTable,2,FALSE),WEEKDAY($A8359,2))","v":1},{"$f":"IF($B8359<=5,IF(AND(HOUR($A8359)>=HOUR(Time_AM_Peak_Begin),HOUR($A8359)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A8359)>=HOUR(Time_PM_Peak_Begin),HOUR($A8359)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C8359=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C8359=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C8359=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8359,1)*INDEX($S$61:$S$72,MONTH($A8359),1)*IF($B8359<=5,INDEX($S$76:$S$99,HOUR($A8359)+1,1),INDEX($S$101:$S$124,HOUR($A8359)+1,1))","v":968.08686118224773},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8359,1)*INDEX($S$61:$S$72,MONTH($A8359),1)*IF($B8359<=5,INDEX($S$76:$S$99,HOUR($A8359)+1,1),INDEX($S$101:$S$124,HOUR($A8359)+1,1))","v":1181.2499458190687},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8359,1)*INDEX($S$61:$S$72,MONTH($A8359),1)*IF($B8359<=5,INDEX($S$76:$S$99,HOUR($A8359)+1,1),INDEX($S$101:$S$124,HOUR($A8359)+1,1))","v":650.31789148120447},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8359,1)*INDEX($S$61:$S$72,MONTH($A8359),1)*IF($B8359<=5,INDEX($S$76:$S$99,HOUR($A8359)+1,1),INDEX($S$101:$S$124,HOUR($A8359)+1,1))","v":793.51141398532843}]
["2014-12-08T11:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8363,1)*INDEX($S$61:$S$72,MONTH($A8363),1)*IF($B8363<=5,INDEX($S$76:$S$99,HOUR($A8363)+1,1),INDEX($S$101:$S$124,HOUR($A8363)+1,1))","v":997.0642709562228},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8363,1)*INDEX($S$61:$S$72,MONTH($A8363),1)*IF($B8363<=5,INDEX($S$76:$S$99,HOUR($A8363)+1,1),INDEX($S$101:$S$124,HOUR($A8363)+1,1))","v":1216.6078926087639},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8363,1)*INDEX($S$61:$S$72,MONTH($A8363),1)*IF($B8363<=5,INDEX($S$76:$S$99,HOUR($A8363)+1,1),INDEX($S$101:$S$124,HOUR($A8363)+1,1))","v":669.78363239807322},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8363,1)*INDEX($S$61:$S$72,MONTH($A8363),1)*IF($B8363<=5,INDEX($S$76:$S$99,HOUR($A8363)+1,1),INDEX($S$101:$S$124,HOUR($A8363)+1,1))","v":817.26331717229925}]
["2014-12-08T15:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8367,1)*INDEX($S$61:$S$72,MONTH($A8367),1)*IF($B8367<=5,INDEX($S$76:$S$99,HOUR($A8367)+1,1),INDEX($S$101:$S$124,HOUR($A8367)+1,1))","v":1432.9447332197135},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8367,1)*INDEX($S$61:$S$72,MONTH($A8367),1)*IF($B8367<=5,INDEX($S$76:$S$99,HOUR($A8367)+1,1),INDEX($S$101:$S$124,HOUR($A8367)+1,1))","v":1748.4648912705911},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8367,1)*INDEX($S$61:$S$72,MONTH($A8367),1)*IF($B8367<=5,INDEX($S$76:$S$99,HOUR($A8367)+1,1),INDEX($S$101:$S$124,HOUR($A8367)+1,1))","v":962.58882842240291},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8367,1)*INDEX($S$61:$S$72,MONTH($A8367),1)*IF($B8367<=5,INDEX($S$76:$S$99,HOUR($A8367)+1,1),INDEX($S$101:$S$124,HOUR($A8367)+1,1))","v":1174.5413010061984}]
["2014-12-08T19:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8371,1)*INDEX($S$61:$S$72,MONTH($A8371),1)*IF($B8371<=5,INDEX($S$76:$S$99,HOUR($A8371)+1,1),INDEX($S$101:$S$124,HOUR($A8371)+1,1))","v":574.55895489583361},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8371,1)*INDEX($S$61:$S$72,MONTH($A8371),1)*IF($B8371<=5,INDEX($S$76:$S$99,HOUR($A8371)+1,1),INDEX($S$101:$S$124,HOUR($A8371)+1,1))","v":701.07111412680922},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8371,1)*INDEX($S$61:$S$72,MONTH($A8371),1)*IF($B8371<=5,INDEX($S$76:$S$99,HOUR($A8371)+1,1),INDEX($S$101:$S$124,HOUR($A8371)+1,1))","v":385.96326741094157},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8371,1)*INDEX($S$61:$S$72,MONTH($A8371),1)*IF($B8371<=5,INDEX($S$76:$S$99,HOUR($A8371)+1,1),INDEX($S$101:$S$124,HOUR($A8371)+1,1))","v":470.94853468060461}]
["2014-12-08T22:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8374,1)*INDEX($S$61:$S$72,MONTH($A8374),1)*IF($B8374<=5,INDEX($S$76:$S$99,HOUR($A8374)+1,1),INDEX($S$101:$S$124,HOUR($A8374)+1,1))","v":120.13991789502087},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8374,1)*INDEX($S$61:$S$72,MONTH($A8374),1)*IF($B8374<=5,INDEX($S$76:$S$99,HOUR($A8374)+1,1),INDEX($S$101:$S$124,HOUR($A8374)+1,1))","v":146.59353121567096},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8374,1)*INDEX($S$61:$S$72,MONTH($A8374),1)*IF($B8374<=5,INDEX($S$76:$S$99,HOUR($A8374)+1,1),INDEX($S$101:$S$124,HOUR($A8374)+1,1))","v":80.704677669937666},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8374,1)*INDEX($S$61:$S$72,MONTH($A8374),1)*IF($B8374<=5,INDEX($S$76:$S$99,HOUR($A8374)+1,1),INDEX($S$101:$S$124,HOUR($A8374)+1,1))","v":98.47504387006903}]
["2014-12-09T01:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8377,1)*INDEX($S$61:$S$72,MONTH($A8377),1)*IF($B8377<=5,INDEX($S$76:$S$99,HOUR($A8377)+1,1),INDEX($S$101:$S$124,HOUR($A8377)+1,1))","v":25.298317400116183},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8377,1)*INDEX($S$61:$S$72,MONTH($A8377),1)*IF($B8377<=5,INDEX($S$76:$S$99,HOUR($A8377)+1,1),INDEX($S$101:$S$124,HOUR($A8377)+1,1))","v":30.868754919064106},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8377,1)*INDEX($S$61:$S$72,MONTH($A8377),1)*IF($B8377<=5,INDEX($S$76:$S$99,HOUR($A8377)+1,1),INDEX($S$101:$S$124,HOUR($A8377)+1,1))","v":16.99428955122308},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8377,1)*INDEX($S$61:$S$72,MONTH($A8377),1)*IF($B8377<=5,INDEX($S$76:$S$99,HOUR($A8377)+1,1),INDEX($S$101:$S$124,HOUR($A8377)+1,1))","v":20.736262846394212}]
["2014-12-09T04:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8380,1)*INDEX($S$61:$S$72,MONTH($A8380),1)*IF($B8380<=5,INDEX($S$76:$S$99,HOUR($A8380)+1,1),INDEX($S$101:$S$124,HOUR($A8380)+1,1))","v":172.48969220757695},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8380,1)*INDEX($S$61:$S$72,MONTH($A8380),1)*IF($B8380<=5,INDEX($S$76:$S$99,HOUR($A8380)+1,1),INDEX($S$101:$S$124,HOUR($A8380)+1,1))","v":210.47020442537581},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8380,1)*INDEX($S$61:$S$72,MONTH($A8380),1)*IF($B8380<=5,INDEX($S$76:$S$99,HOUR($A8380)+1,1),INDEX($S$101:$S$124,HOUR($A8380)+1,1))","v":115.87093827684556},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8380,1)*INDEX($S$61:$S$72,MONTH($A8380),1)*IF($B8380<=5,INDEX($S$76:$S$99,HOUR($A8380)+1,1),INDEX($S$101:$S$124,HOUR($A8380)+1,1))","v":141.38456480483262}]
["2014-12-09T06:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8382,1)*INDEX($S$61:$S$72,MONTH($A8382),1)*IF($B8382<=5,INDEX($S$76:$S$99,HOUR($A8382)+1,1),INDEX($S$101:$S$124,HOUR($A8382)+1,1))","v":1021.872693119832},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8382,1)*INDEX($S$61:$S$72,MONTH($A8382),1)*IF($B8382<=5,INDEX($S$76:$S$99,HOUR($A8382)+1,1),INDEX($S$101:$S$124,HOUR($A8382)+1,1))","v":1246.8788822396241},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8382,1)*INDEX($S$61:$S$72,MONTH($A8382),1)*IF($B8382<=5,INDEX($S$76:$S$99,HOUR($A8382)+1,1),INDEX($S$101:$S$124,HOUR($A8382)+1,1))","v":686.44883201942901},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8382,1)*INDEX($S$61:$S$72,MONTH($A8382),1)*IF($B8382<=5,INDEX($S$76:$S$99,HOUR($A8382)+1,1),INDEX($S$101:$S$124,HOUR($A8382)+1,1))","v":837.59802776402239}]
["2014-12-09T09:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8385,1)*INDEX($S$61:$S$72,MONTH($A8385),1)*IF($B8385<=5,INDEX($S$76:$S$99,HOUR($A8385)+1,1),INDEX($S$101:$S$124,HOUR($A8385)+1,1))","v":780.25134571811486},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8385,1)*INDEX($S$61:$S$72,MONTH($A8385),1)*IF($B8385<=5,INDEX($S$76:$S$99,HOUR($A8385)+1,1),INDEX($S$101:$S$124,HOUR($A8385)+1,1))","v":952.05492070124137},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8385,1)*INDEX($S$61:$S$72,MONTH($A8385),1)*IF($B8385<=5,INDEX($S$76:$S$99,HOUR($A8385)+1,1),INDEX($S$101:$S$124,HOUR($A8385)+1,1))","v":524.13830857400069},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8385,1)*INDEX($S$61:$S$72,MONTH($A8385),1)*IF($B8385<=5,INDEX($S$76:$S$99,HOUR($A8385)+1,1),INDEX($S$101:$S$124,HOUR($A8385)+1,1))","v":639.5483436771699}]
["2014-12-09T13:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8389,1)*INDEX($S$61:$S$72,MONTH($A8389),1)*IF($B8389<=5,INDEX($S$76:$S$99,HOUR($A8389)+1,1),INDEX($S$101:$S$124,HOUR($A8389)+1,1))","v":1099.0485727834778},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8389,1)*INDEX($S$61:$S$72,MONTH($A8389),1)*IF($B8389<=5,INDEX($S$76:$S$99,HOUR($A8389)+1,1),INDEX($S$101:$S$124,HOUR($A8389)+1,1))","v":1341.0481219294275},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8389,1)*INDEX($S$61:$S$72,MONTH($A8389),1)*IF($B8389<=5,INDEX($S$76:$S$99,HOUR($A8389)+1,1),INDEX($S$101:$S$124,HOUR($A8389)+1,1))","v":738.29217103012229},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8389,1)*INDEX($S$61:$S$72,MONTH($A8389),1)*IF($B8389<=5,INDEX($S$76:$S$99,HOUR($A8389)+1,1),INDEX($S$101:$S$124,HOUR($A8389)+1,1))","v":900.85675366251633}]
["2014-12-09T16:59:59.998",2,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8392,1)*INDEX($S$61:$S$72,MONTH($A8392),1)*IF($B8392<=5,INDEX($S$76:$S$99,HOUR($A8392)+1,1),INDEX($S$101:$S$124,HOUR($A8392)+1,1))","v":1530.2343754785213},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8392,1)*INDEX($S$61:$S$72,MONTH($A8392),1)*IF($B8392<=5,INDEX($S$76:$S$99,HOUR($A8392)+1,1),INDEX($S$101:$S$124,HOUR($A8392)+1,1))","v":1867.1767437448889},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8392,1)*INDEX($S$61:$S$72,MONTH($A8392),1)*IF($B8392<=5,INDEX($S$76:$S$99,HOUR($A8392)+1,1),INDEX($S$101:$S$124,HOUR($A8392)+1,1))","v":1027.9437026115256},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8392,1)*INDEX($S$61:$S$72,MONTH($A8392),1)*IF($B8392<=5,INDEX($S$76:$S$99,HOUR($A8392)+1,1),INDEX($S$101:$S$124,HOUR($A8392)+1,1))","v":1254.2866675538185}]
["2014-12-09T21:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8397,1)*INDEX($S$61:$S$72,MONTH($A8397),1)*IF($B8397<=5,INDEX($S$76:$S$99,HOUR($A8397)+1,1),INDEX($S$101:$S$124,HOUR($A8397)+1,1))","v":218.065091351685},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8397,1)*INDEX($S$61:$S$72,MONTH($A8397),1)*IF($B8397<=5,INDEX($S$76:$S$99,HOUR($A8397)+1,1),INDEX($S$101:$S$124,HOUR($A8397)+1,1))","v":266.08085252766955},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8397,1)*INDEX($S$61:$S$72,MONTH($A8397),1)*IF($B8397<=5,INDEX($S$76:$S$99,HOUR($A8397)+1,1),INDEX($S$101:$S$124,HOUR($A8397)+1,1))","v":146.48647357975784},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8397,1)*INDEX($S$61:$S$72,MONTH($A8397),1)*IF($B8397<=5,INDEX($S$76:$S$99,HOUR($A8397)+1,1),INDEX($S$101:$S$124,HOUR($A8397)+1,1))","v":178.74133604912154}]
["2014-12-10T00:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8400,1)*INDEX($S$61:$S$72,MONTH($A8400),1)*IF($B8400<=5,INDEX($S$76:$S$99,HOUR($A8400)+1,1),INDEX($S$101:$S$124,HOUR($A8400)+1,1))","v":31.832213900099866},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8400,1)*INDEX($S$61:$S$72,MONTH($A8400),1)*IF($B8400<=5,INDEX($S$76:$S$99,HOUR($A8400)+1,1),INDEX($S$101:$S$124,HOUR($A8400)+1,1))","v":38.841350350395082},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8400,1)*INDEX($S$61:$S$72,MONTH($A8400),1)*IF($B8400<=5,INDEX($S$76:$S$99,HOUR($A8400)+1,1),INDEX($S$101:$S$124,HOUR($A8400)+1,1))","v":21.38347193289151},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8400,1)*INDEX($S$61:$S$72,MONTH($A8400),1)*IF($B8400<=5,INDEX($S$76:$S$99,HOUR($A8400)+1,1),INDEX($S$101:$S$124,HOUR($A8400)+1,1))","v":26.091899472021122}]
["2014-12-10T03:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8403,1)*INDEX($S$61:$S$72,MONTH($A8403),1)*IF($B8403<=5,INDEX($S$76:$S$99,HOUR($A8403)+1,1),INDEX($S$101:$S$124,HOUR($A8403)+1,1))","v":62.635091861635473},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8403,1)*INDEX($S$61:$S$72,MONTH($A8403),1)*IF($B8403<=5,INDEX($S$76:$S$99,HOUR($A8403)+1,1),INDEX($S$101:$S$124,HOUR($A8403)+1,1))","v":76.426715240793555},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8403,1)*INDEX($S$61:$S$72,MONTH($A8403),1)*IF($B8403<=5,INDEX($S$76:$S$99,HOUR($A8403)+1,1),INDEX($S$101:$S$124,HOUR($A8403)+1,1))","v":42.075481555907793},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8403,1)*INDEX($S$61:$S$72,MONTH($A8403),1)*IF($B8403<=5,INDEX($S$76:$S$99,HOUR($A8403)+1,1),INDEX($S$101:$S$124,HOUR($A8403)+1,1))","v":51.340083520533071}]
["2014-12-10T04:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8404,1)*INDEX($S$61:$S$72,MONTH($A8404),1)*IF($B8404<=5,INDEX($S$76:$S$99,HOUR($A8404)+1,1),INDEX($S$101:$S$124,HOUR($A8404)+1,1))","v":173.26297185882973},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8404,1)*INDEX($S$61:$S$72,MONTH($A8404),1)*IF($B8404<=5,INDEX($S$76:$S$99,HOUR($A8404)+1,1),INDEX($S$101:$S$124,HOUR($A8404)+1,1))","v":211.41375255392893},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8404,1)*INDEX($S$61:$S$72,MONTH($A8404),1)*IF($B8404<=5,INDEX($S$76:$S$99,HOUR($A8404)+1,1),INDEX($S$101:$S$124,HOUR($A8404)+1,1))","v":116.39039330974821},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8404,1)*INDEX($S$61:$S$72,MONTH($A8404),1)*IF($B8404<=5,INDEX($S$76:$S$99,HOUR($A8404)+1,1),INDEX($S$101:$S$124,HOUR($A8404)+1,1))","v":142.01839866218126}]
["2014-12-10T07:59:59.998",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8407,1)*INDEX($S$61:$S$72,MONTH($A8407),1)*IF($B8407<=5,INDEX($S$76:$S$99,HOUR($A8407)+1,1),INDEX($S$101:$S$124,HOUR($A8407)+1,1))","v":1001.1321338476031},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8407,1)*INDEX($S$61:$S$72,MONTH($A8407),1)*IF($B8407<=5,INDEX($S$76:$S$99,HOUR($A8407)+1,1),INDEX($S$101:$S$124,HOUR($A8407)+1,1))","v":1221.5714583927002},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8407,1)*INDEX($S$61:$S$72,MONTH($A8407),1)*IF($B8407<=5,INDEX($S$76:$S$99,HOUR($A8407)+1,1),INDEX($S$101:$S$124,HOUR($A8407)+1,1))","v":672.51624258464938},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8407,1)*INDEX($S$61:$S$72,MONTH($A8407),1)*IF($B8407<=5,INDEX($S$76:$S$99,HOUR($A8407)+1,1),INDEX($S$101:$S$124,HOUR($A8407)+1,1))","v":820.59762090501988}]
["2014-12-10T10:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8410,1)*INDEX($S$61:$S$72,MONTH($A8410),1)*IF($B8410<=5,INDEX($S$76:$S$99,HOUR($A8410)+1,1),INDEX($S$101:$S$124,HOUR($A8410)+1,1))","v":893.66946186149403},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8410,1)*INDEX($S$61:$S$72,MONTH($A8410),1)*IF($B8410<=5,INDEX($S$76:$S$99,HOUR($A8410)+1,1),INDEX($S$101:$S$124,HOUR($A8410)+1,1))","v":1090.4465763690546},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8410,1)*INDEX($S$61:$S$72,MONTH($A8410),1)*IF($B8410<=5,INDEX($S$76:$S$99,HOUR($A8410)+1,1),INDEX($S$101:$S$124,HOUR($A8410)+1,1))","v":600.32757743367529},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8410,1)*INDEX($S$61:$S$72,MONTH($A8410),1)*IF($B8410<=5,INDEX($S$76:$S$99,HOUR($A8410)+1,1),INDEX($S$101:$S$124,HOUR($A8410)+1,1))","v":732.51373069066244}]
["2014-12-10T15:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8415,1)*INDEX($S$61:$S$72,MONTH($A8415),1)*IF($B8415<=5,INDEX($S$76:$S$99,HOUR($A8415)+1,1),INDEX($S$101:$S$124,HOUR($A8415)+1,1))","v":1481.8577505555786},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8415,1)*INDEX($S$61:$S$72,MONTH($A8415),1)*IF($B8415<=5,INDEX($S$76:$S$99,HOUR($A8415)+1,1),INDEX($S$101:$S$124,HOUR($A8415)+1,1))","v":1808.1480678476157},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8415,1)*INDEX($S$61:$S$72,MONTH($A8415),1)*IF($B8415<=5,INDEX($S$76:$S$99,HOUR($A8415)+1,1),INDEX($S$101:$S$124,HOUR($A8415)+1,1))","v":995.44642785412907},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8415,1)*INDEX($S$61:$S$72,MONTH($A8415),1)*IF($B8415<=5,INDEX($S$76:$S$99,HOUR($A8415)+1,1),INDEX($S$101:$S$124,HOUR($A8415)+1,1))","v":1214.6338165693905}]
["2014-12-10T18:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8418,1)*INDEX($S$61:$S$72,MONTH($A8418),1)*IF($B8418<=5,INDEX($S$76:$S$99,HOUR($A8418)+1,1),INDEX($S$101:$S$124,HOUR($A8418)+1,1))","v":765.00246954096099},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8418,1)*INDEX($S$61:$S$72,MONTH($A8418),1)*IF($B8418<=5,INDEX($S$76:$S$99,HOUR($A8418)+1,1),INDEX($S$101:$S$124,HOUR($A8418)+1,1))","v":933.44839386947854},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8418,1)*INDEX($S$61:$S$72,MONTH($A8418),1)*IF($B8418<=5,INDEX($S$76:$S$99,HOUR($A8418)+1,1),INDEX($S$101:$S$124,HOUR($A8418)+1,1))","v":513.89478869927143},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8418,1)*INDEX($S$61:$S$72,MONTH($A8418),1)*IF($B8418<=5,INDEX($S$76:$S$99,HOUR($A8418)+1,1),INDEX($S$101:$S$124,HOUR($A8418)+1,1))","v":627.04930275201605}]
["2014-12-10T22:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8422,1)*INDEX($S$61:$S$72,MONTH($A8422),1)*IF($B8422<=5,INDEX($S$76:$S$99,HOUR($A8422)+1,1),INDEX($S$101:$S$124,HOUR($A8422)+1,1))","v":124.24084778470666},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8422,1)*INDEX($S$61:$S$72,MONTH($A8422),1)*IF($B8422<=5,INDEX($S$76:$S$99,HOUR($A8422)+1,1),INDEX($S$101:$S$124,HOUR($A8422)+1,1))","v":151.59744502159049},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8422,1)*INDEX($S$61:$S$72,MONTH($A8422),1)*IF($B8422<=5,INDEX($S$76:$S$99,HOUR($A8422)+1,1),INDEX($S$101:$S$124,HOUR($A8422)+1,1))","v":83.459500801940351},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8422,1)*INDEX($S$61:$S$72,MONTH($A8422),1)*IF($B8422<=5,INDEX($S$76:$S$99,HOUR($A8422)+1,1),INDEX($S$101:$S$124,HOUR($A8422)+1,1))","v":101.83645161755696}]
["2014-12-10T23:59:59.998",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A8423),HolidayTable,2,FALSE)),VLOOKUP(INT($A8423),HolidayTable,2,FALSE),WEEKDAY($A8423,2))","v":4},{"$f":"IF($B8423<=5,IF(AND(HOUR($A8423)>=HOUR(Time_AM_Peak_Begin),HOUR($A8423)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A8423)>=HOUR(Time_PM_Peak_Begin),HOUR($A8423)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C8423=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C8423=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C8423=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8423,1)*INDEX($S$61:$S$72,MONTH($A8423),1)*IF($B8423<=5,INDEX($S$76:$S$99,HOUR($A8423)+1,1),INDEX($S$101:$S$124,HOUR($A8423)+1,1))","v":67.96830579381168},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8423,1)*INDEX($S$61:$S$72,MONTH($A8423),1)*IF($B8423<=5,INDEX($S$76:$S$99,HOUR($A8423)+1,1),INDEX($S$101:$S$124,HOUR($A8423)+1,1))","v":82.934249761746699},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8423,1)*INDEX($S$61:$S$72,MONTH($A8423),1)*IF($B8423<=5,INDEX($S$76:$S$99,HOUR($A8423)+1,1),INDEX($S$101:$S$124,HOUR($A8423)+1,1))","v":45.658098548514708},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8423,1)*INDEX($S$61:$S$72,MONTH($A8423),1)*IF($B8423<=5,INDEX($S$76:$S$99,HOUR($A8423)+1,1),INDEX($S$101:$S$124,HOUR($A8423)+1,1))","v":55.711557091860378}]
["2014-12-11T03:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8427,1)*INDEX($S$61:$S$72,MONTH($A8427),1)*IF($B8427<=5,INDEX($S$76:$S$99,HOUR($A8427)+1,1),INDEX($S$101:$S$124,HOUR($A8427)+1,1))","v":62.902987187124573},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8427,1)*INDEX($S$61:$S$72,MONTH($A8427),1)*IF($B8427<=5,INDEX($S$76:$S$99,HOUR($A8427)+1,1),INDEX($S$101:$S$124,HOUR($A8427)+1,1))","v":76.753598448703983},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8427,1)*INDEX($S$61:$S$72,MONTH($A8427),1)*IF($B8427<=5,INDEX($S$76:$S$99,HOUR($A8427)+1,1),INDEX($S$101:$S$124,HOUR($A8427)+1,1))","v":42.255441774556964},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8427,1)*INDEX($S$61:$S$72,MONTH($A8427),1)*IF($B8427<=5,INDEX($S$76:$S$99,HOUR($A8427)+1,1),INDEX($S$101:$S$124,HOUR($A8427)+1,1))","v":51.559669186915656}]
["2014-12-11T04:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8428,1)*INDEX($S$61:$S$72,MONTH($A8428),1)*IF($B8428<=5,INDEX($S$76:$S$99,HOUR($A8428)+1,1),INDEX($S$101:$S$124,HOUR($A8428)+1,1))","v":174.00403152461368},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8428,1)*INDEX($S$61:$S$72,MONTH($A8428),1)*IF($B8428<=5,INDEX($S$76:$S$99,HOUR($A8428)+1,1),INDEX($S$101:$S$124,HOUR($A8428)+1,1))","v":212.31798617712565},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8428,1)*INDEX($S$61:$S$72,MONTH($A8428),1)*IF($B8428<=5,INDEX($S$76:$S$99,HOUR($A8428)+1,1),INDEX($S$101:$S$124,HOUR($A8428)+1,1))","v":116.88820438294658},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8428,1)*INDEX($S$61:$S$72,MONTH($A8428),1)*IF($B8428<=5,INDEX($S$76:$S$99,HOUR($A8428)+1,1),INDEX($S$101:$S$124,HOUR($A8428)+1,1))","v":142.62582277547372}]
["2014-12-11T05:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8429,1)*INDEX($S$61:$S$72,MONTH($A8429),1)*IF($B8429<=5,INDEX($S$76:$S$99,HOUR($A8429)+1,1),INDEX($S$101:$S$124,HOUR($A8429)+1,1))","v":529.20949881854699},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8429,1)*INDEX($S$61:$S$72,MONTH($A8429),1)*IF($B8429<=5,INDEX($S$76:$S$99,HOUR($A8429)+1,1),INDEX($S$101:$S$124,HOUR($A8429)+1,1))","v":645.7361595042463},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8429,1)*INDEX($S$61:$S$72,MONTH($A8429),1)*IF($B8429<=5,INDEX($S$76:$S$99,HOUR($A8429)+1,1),INDEX($S$101:$S$124,HOUR($A8429)+1,1))","v":355.49951065673378},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8429,1)*INDEX($S$61:$S$72,MONTH($A8429),1)*IF($B8429<=5,INDEX($S$76:$S$99,HOUR($A8429)+1,1),INDEX($S$101:$S$124,HOUR($A8429)+1,1))","v":433.77696210972277}]
["2014-12-11T06:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8430,1)*INDEX($S$61:$S$72,MONTH($A8430),1)*IF($B8430<=5,INDEX($S$76:$S$99,HOUR($A8430)+1,1),INDEX($S$101:$S$124,HOUR($A8430)+1,1))","v":1030.8440233853839},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8430,1)*INDEX($S$61:$S$72,MONTH($A8430),1)*IF($B8430<=5,INDEX($S$76:$S$99,HOUR($A8430)+1,1),INDEX($S$101:$S$124,HOUR($A8430)+1,1))","v":1257.8256100747346},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8430,1)*INDEX($S$61:$S$72,MONTH($A8430),1)*IF($B8430<=5,INDEX($S$76:$S$99,HOUR($A8430)+1,1),INDEX($S$101:$S$124,HOUR($A8430)+1,1))","v":692.47537448789149},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8430,1)*INDEX($S$61:$S$72,MONTH($A8430),1)*IF($B8430<=5,INDEX($S$76:$S$99,HOUR($A8430)+1,1),INDEX($S$101:$S$124,HOUR($A8430)+1,1))","v":844.95155485936368}]
["2014-12-11T07:59:59.998",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8431,1)*INDEX($S$61:$S$72,MONTH($A8431),1)*IF($B8431<=5,INDEX($S$76:$S$99,HOUR($A8431)+1,1),INDEX($S$101:$S$124,HOUR($A8431)+1,1))","v":1005.4140565028324},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8431,1)*INDEX($S$61:$S$72,MONTH($A8431),1)*IF($B8431<=5,INDEX($S$76:$S$99,HOUR($A8431)+1,1),INDEX($S$101:$S$124,HOUR($A8431)+1,1))","v":1226.7962177684385},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8431,1)*INDEX($S$61:$S$72,MONTH($A8431),1)*IF($B8431<=5,INDEX($S$76:$S$99,HOUR($A8431)+1,1),INDEX($S$101:$S$124,HOUR($A8431)+1,1))","v":675.39264864312395},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8431,1)*INDEX($S$61:$S$72,MONTH($A8431),1)*IF($B8431<=5,INDEX($S$76:$S$99,HOUR($A8431)+1,1),INDEX($S$101:$S$124,HOUR($A8431)+1,1))","v":824.10738292841677}]
["2014-12-11T08:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8432,1)*INDEX($S$61:$S$72,MONTH($A8432),1)*IF($B8432<=5,INDEX($S$76:$S$99,HOUR($A8432)+1,1),INDEX($S$101:$S$124,HOUR($A8432)+1,1))","v":794.22128275871501},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8432,1)*INDEX($S$61:$S$72,MONTH($A8432),1)*IF($B8432<=5,INDEX($S$76:$S$99,HOUR($A8432)+1,1),INDEX($S$101:$S$124,HOUR($A8432)+1,1))","v":969.10089873688196},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8432,1)*INDEX($S$61:$S$72,MONTH($A8432),1)*IF($B8432<=5,INDEX($S$76:$S$99,HOUR($A8432)+1,1),INDEX($S$101:$S$124,HOUR($A8432)+1,1))","v":533.52269376157949},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8432,1)*INDEX($S$61:$S$72,MONTH($A8432),1)*IF($B8432<=5,INDEX($S$76:$S$99,HOUR($A8432)+1,1),INDEX($S$101:$S$124,HOUR($A8432)+1,1))","v":650.9990770140887}]
["2014-12-11T09:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8433,1)*INDEX($S$61:$S$72,MONTH($A8433),1)*IF($B8433<=5,INDEX($S$76:$S$99,HOUR($A8433)+1,1),INDEX($S$101:$S$124,HOUR($A8433)+1,1))","v":787.10140890084608},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8433,1)*INDEX($S$61:$S$72,MONTH($A8433),1)*IF($B8433<=5,INDEX($S$76:$S$99,HOUR($A8433)+1,1),INDEX($S$101:$S$124,HOUR($A8433)+1,1))","v":960.4132995698244},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8433,1)*INDEX($S$61:$S$72,MONTH($A8433),1)*IF($B8433<=5,INDEX($S$76:$S$99,HOUR($A8433)+1,1),INDEX($S$101:$S$124,HOUR($A8433)+1,1))","v":528.73987773491945},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8433,1)*INDEX($S$61:$S$72,MONTH($A8433),1)*IF($B8433<=5,INDEX($S$76:$S$99,HOUR($A8433)+1,1),INDEX($S$101:$S$124,HOUR($A8433)+1,1))","v":645.16313253545457}]
["2014-12-11T10:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8434,1)*INDEX($S$61:$S$72,MONTH($A8434),1)*IF($B8434<=5,INDEX($S$76:$S$99,HOUR($A8434)+1,1),INDEX($S$101:$S$124,HOUR($A8434)+1,1))","v":897.49175802566242},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8434,1)*INDEX($S$61:$S$72,MONTH($A8434),1)*IF($B8434<=5,INDEX($S$76:$S$99,HOUR($A8434)+1,1),INDEX($S$101:$S$124,HOUR($A8434)+1,1))","v":1095.1105040783038},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8434,1)*INDEX($S$61:$S$72,MONTH($A8434),1)*IF($B8434<=5,INDEX($S$76:$S$99,HOUR($A8434)+1,1),INDEX($S$101:$S$124,HOUR($A8434)+1,1))","v":602.89522676533034},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8434,1)*INDEX($S$61:$S$72,MONTH($A8434),1)*IF($B8434<=5,INDEX($S$76:$S$99,HOUR($A8434)+1,1),INDEX($S$101:$S$124,HOUR($A8434)+1,1))","v":735.64675083122711}]
["2014-12-11T11:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8435,1)*INDEX($S$61:$S$72,MONTH($A8435),1)*IF($B8435<=5,INDEX($S$76:$S$99,HOUR($A8435)+1,1),INDEX($S$101:$S$124,HOUR($A8435)+1,1))","v":1035.5087683267463},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8435,1)*INDEX($S$61:$S$72,MONTH($A8435),1)*IF($B8435<=5,INDEX($S$76:$S$99,HOUR($A8435)+1,1),INDEX($S$101:$S$124,HOUR($A8435)+1,1))","v":1263.5174853910826},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8435,1)*INDEX($S$61:$S$72,MONTH($A8435),1)*IF($B8435<=5,INDEX($S$76:$S$99,HOUR($A8435)+1,1),INDEX($S$101:$S$124,HOUR($A8435)+1,1))","v":695.60894360880661},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8435,1)*INDEX($S$61:$S$72,MONTH($A8435),1)*IF($B8435<=5,INDEX($S$76:$S$99,HOUR($A8435)+1,1),INDEX($S$101:$S$124,HOUR($A8435)+1,1))","v":848.77510469019296}]
["2014-12-11T12:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8436,1)*INDEX($S$61:$S$72,MONTH($A8436),1)*IF($B8436<=5,INDEX($S$76:$S$99,HOUR($A8436)+1,1),INDEX($S$101:$S$124,HOUR($A8436)+1,1))","v":1007.2360205935032},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8436,1)*INDEX($S$61:$S$72,MONTH($A8436),1)*IF($B8436<=5,INDEX($S$76:$S$99,HOUR($A8436)+1,1),INDEX($S$101:$S$124,HOUR($A8436)+1,1))","v":1229.0193602050178},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8436,1)*INDEX($S$61:$S$72,MONTH($A8436),1)*IF($B8436<=5,INDEX($S$76:$S$99,HOUR($A8436)+1,1),INDEX($S$101:$S$124,HOUR($A8436)+1,1))","v":676.61656345212418},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8436,1)*INDEX($S$61:$S$72,MONTH($A8436),1)*IF($B8436<=5,INDEX($S$76:$S$99,HOUR($A8436)+1,1),INDEX($S$101:$S$124,HOUR($A8436)+1,1))","v":825.60079158810356}]
["2014-12-11T13:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8437,1)*INDEX($S$61:$S$72,MONTH($A8437),1)*IF($B8437<=5,INDEX($S$76:$S$99,HOUR($A8437)+1,1),INDEX($S$101:$S$124,HOUR($A8437)+1,1))","v":1108.6974535009194},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8437,1)*INDEX($S$61:$S$72,MONTH($A8437),1)*IF($B8437<=5,INDEX($S$76:$S$99,HOUR($A8437)+1,1),INDEX($S$101:$S$124,HOUR($A8437)+1,1))","v":1352.821590077496},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8437,1)*INDEX($S$61:$S$72,MONTH($A8437),1)*IF($B8437<=5,INDEX($S$76:$S$99,HOUR($A8437)+1,1),INDEX($S$101:$S$124,HOUR($A8437)+1,1))","v":744.77386189374727},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8437,1)*INDEX($S$61:$S$72,MONTH($A8437),1)*IF($B8437<=5,INDEX($S$76:$S$99,HOUR($A8437)+1,1),INDEX($S$101:$S$124,HOUR($A8437)+1,1))","v":908.76564829633321}]
["2014-12-11T14:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8438,1)*INDEX($S$61:$S$72,MONTH($A8438),1)*IF($B8438<=5,INDEX($S$76:$S$99,HOUR($A8438)+1,1),INDEX($S$101:$S$124,HOUR($A8438)+1,1))","v":1313.7007180292126},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8438,1)*INDEX($S$61:$S$72,MONTH($A8438),1)*IF($B8438<=5,INDEX($S$76:$S$99,HOUR($A8438)+1,1),INDEX($S$101:$S$124,HOUR($A8438)+1,1))","v":1602.9645316117376},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8438,1)*INDEX($S$61:$S$72,MONTH($A8438),1)*IF($B8438<=5,INDEX($S$76:$S$99,HOUR($A8438)+1,1),INDEX($S$101:$S$124,HOUR($A8438)+1,1))","v":882.48597852344028},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8438,1)*INDEX($S$61:$S$72,MONTH($A8438),1)*IF($B8438<=5,INDEX($S$76:$S$99,HOUR($A8438)+1,1),INDEX($S$101:$S$124,HOUR($A8438)+1,1))","v":1076.8006013880374}]
["2014-12-11T15:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8439,1)*INDEX($S$61:$S$72,MONTH($A8439),1)*IF($B8439<=5,INDEX($S$76:$S$99,HOUR($A8439)+1,1),INDEX($S$101:$S$124,HOUR($A8439)+1,1))","v":1488.1957753371275},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8439,1)*INDEX($S$61:$S$72,MONTH($A8439),1)*IF($B8439<=5,INDEX($S$76:$S$99,HOUR($A8439)+1,1),INDEX($S$101:$S$124,HOUR($A8439)+1,1))","v":1815.8816625590052},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8439,1)*INDEX($S$61:$S$72,MONTH($A8439),1)*IF($B8439<=5,INDEX($S$76:$S$99,HOUR($A8439)+1,1),INDEX($S$101:$S$124,HOUR($A8439)+1,1))","v":999.70403228753594},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8439,1)*INDEX($S$61:$S$72,MONTH($A8439),1)*IF($B8439<=5,INDEX($S$76:$S$99,HOUR($A8439)+1,1),INDEX($S$101:$S$124,HOUR($A8439)+1,1))","v":1219.8289030930723}]
["2014-12-11T16:59:59.998",4,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8440,1)*INDEX($S$61:$S$72,MONTH($A8440),1)*IF($B8440<=5,INDEX($S$76:$S$99,HOUR($A8440)+1,1),INDEX($S$101:$S$124,HOUR($A8440)+1,1))","v":1543.6687671190352},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8440,1)*INDEX($S$61:$S$72,MONTH($A8440),1)*IF($B8440<=5,INDEX($S$76:$S$99,HOUR($A8440)+1,1),INDEX($S$101:$S$124,HOUR($A8440)+1,1))","v":1883.5692546174041},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8440,1)*INDEX($S$61:$S$72,MONTH($A8440),1)*IF($B8440<=5,INDEX($S$76:$S$99,HOUR($A8440)+1,1),INDEX($S$101:$S$124,HOUR($A8440)+1,1))","v":1036.9683321104967},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8440,1)*INDEX($S$61:$S$72,MONTH($A8440),1)*IF($B8440<=5,INDEX($S$76:$S$99,HOUR($A8440)+1,1),INDEX($S$101:$S$124,HOUR($A8440)+1,1))","v":1265.2984305826837}]
["2014-12-11T17:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8441,1)*INDEX($S$61:$S$72,MONTH($A8441),1)*IF($B8441<=5,INDEX($S$76:$S$99,HOUR($A8441)+1,1),INDEX($S$101:$S$124,HOUR($A8441)+1,1))","v":1075.5532131280816},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8441,1)*INDEX($S$61:$S$72,MONTH($A8441),1)*IF($B8441<=5,INDEX($S$76:$S$99,HOUR($A8441)+1,1),INDEX($S$101:$S$124,HOUR($A8441)+1,1))","v":1312.3793180929179},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8441,1)*INDEX($S$61:$S$72,MONTH($A8441),1)*IF($B8441<=5,INDEX($S$76:$S$99,HOUR($A8441)+1,1),INDEX($S$101:$S$124,HOUR($A8441)+1,1))","v":722.50902866619208},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8441,1)*INDEX($S$61:$S$72,MONTH($A8441),1)*IF($B8441<=5,INDEX($S$76:$S$99,HOUR($A8441)+1,1),INDEX($S$101:$S$124,HOUR($A8441)+1,1))","v":881.59832055096774}]
["2014-12-11T18:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8442,1)*INDEX($S$61:$S$72,MONTH($A8442),1)*IF($B8442<=5,INDEX($S$76:$S$99,HOUR($A8442)+1,1),INDEX($S$101:$S$124,HOUR($A8442)+1,1))","v":768.27444663058304},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8442,1)*INDEX($S$61:$S$72,MONTH($A8442),1)*IF($B8442<=5,INDEX($S$76:$S$99,HOUR($A8442)+1,1),INDEX($S$101:$S$124,HOUR($A8442)+1,1))","v":937.44082772517322},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8442,1)*INDEX($S$61:$S$72,MONTH($A8442),1)*IF($B8442<=5,INDEX($S$76:$S$99,HOUR($A8442)+1,1),INDEX($S$101:$S$124,HOUR($A8442)+1,1))","v":516.09275804191827},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8442,1)*INDEX($S$61:$S$72,MONTH($A8442),1)*IF($B8442<=5,INDEX($S$76:$S$99,HOUR($A8442)+1,1),INDEX($S$101:$S$124,HOUR($A8442)+1,1))","v":629.73124305202475}]
["2014-12-11T19:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8443,1)*INDEX($S$61:$S$72,MONTH($A8443),1)*IF($B8443<=5,INDEX($S$76:$S$99,HOUR($A8443)+1,1),INDEX($S$101:$S$124,HOUR($A8443)+1,1))","v":596.7126222913364},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8443,1)*INDEX($S$61:$S$72,MONTH($A8443),1)*IF($B8443<=5,INDEX($S$76:$S$99,HOUR($A8443)+1,1),INDEX($S$101:$S$124,HOUR($A8443)+1,1))","v":728.10279843112176},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8443,1)*INDEX($S$61:$S$72,MONTH($A8443),1)*IF($B8443<=5,INDEX($S$76:$S$99,HOUR($A8443)+1,1),INDEX($S$101:$S$124,HOUR($A8443)+1,1))","v":400.84512031784419},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8443,1)*INDEX($S$61:$S$72,MONTH($A8443),1)*IF($B8443<=5,INDEX($S$76:$S$99,HOUR($A8443)+1,1),INDEX($S$101:$S$124,HOUR($A8443)+1,1))","v":489.10722337357799}]
["2014-12-11T20:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8444,1)*INDEX($S$61:$S$72,MONTH($A8444),1)*IF($B8444<=5,INDEX($S$76:$S$99,HOUR($A8444)+1,1),INDEX($S$101:$S$124,HOUR($A8444)+1,1))","v":378.0252444863043},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8444,1)*INDEX($S$61:$S$72,MONTH($A8444),1)*IF($B8444<=5,INDEX($S$76:$S$99,HOUR($A8444)+1,1),INDEX($S$101:$S$124,HOUR($A8444)+1,1))","v":461.26263817108355},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8444,1)*INDEX($S$61:$S$72,MONTH($A8444),1)*IF($B8444<=5,INDEX($S$76:$S$99,HOUR($A8444)+1,1),INDEX($S$101:$S$124,HOUR($A8444)+1,1))","v":253.94062225034179},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8444,1)*INDEX($S$61:$S$72,MONTH($A8444),1)*IF($B8444<=5,INDEX($S$76:$S$99,HOUR($A8444)+1,1),INDEX($S$101:$S$124,HOUR($A8444)+1,1))","v":309.85581800805613}]
["2014-12-11T21:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8445,1)*INDEX($S$61:$S$72,MONTH($A8445),1)*IF($B8445<=5,INDEX($S$76:$S$99,HOUR($A8445)+1,1),INDEX($S$101:$S$124,HOUR($A8445)+1,1))","v":219.97955091898291},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8445,1)*INDEX($S$61:$S$72,MONTH($A8445),1)*IF($B8445<=5,INDEX($S$76:$S$99,HOUR($A8445)+1,1),INDEX($S$101:$S$124,HOUR($A8445)+1,1))","v":268.41685702356955},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8445,1)*INDEX($S$61:$S$72,MONTH($A8445),1)*IF($B8445<=5,INDEX($S$76:$S$99,HOUR($A8445)+1,1),INDEX($S$101:$S$124,HOUR($A8445)+1,1))","v":147.77252275473657},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8445,1)*INDEX($S$61:$S$72,MONTH($A8445),1)*IF($B8445<=5,INDEX($S$76:$S$99,HOUR($A8445)+1,1),INDEX($S$101:$S$124,HOUR($A8445)+1,1))","v":180.3105604433139}]
["2014-12-11T22:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8446,1)*INDEX($S$61:$S$72,MONTH($A8446),1)*IF($B8446<=5,INDEX($S$76:$S$99,HOUR($A8446)+1,1),INDEX($S$101:$S$124,HOUR($A8446)+1,1))","v":124.7722358830885},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8446,1)*INDEX($S$61:$S$72,MONTH($A8446),1)*IF($B8446<=5,INDEX($S$76:$S$99,HOUR($A8446)+1,1),INDEX($S$101:$S$124,HOUR($A8446)+1,1))","v":152.2458394865829},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8446,1)*INDEX($S$61:$S$72,MONTH($A8446),1)*IF($B8446<=5,INDEX($S$76:$S$99,HOUR($A8446)+1,1),INDEX($S$101:$S$124,HOUR($A8446)+1,1))","v":83.816463799326613},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8446,1)*INDEX($S$61:$S$72,MONTH($A8446),1)*IF($B8446<=5,INDEX($S$76:$S$99,HOUR($A8446)+1,1),INDEX($S$101:$S$124,HOUR($A8446)+1,1))","v":102.27201431159769}]
["2014-12-11T23:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8447,1)*INDEX($S$61:$S$72,MONTH($A8447),1)*IF($B8447<=5,INDEX($S$76:$S$99,HOUR($A8447)+1,1),INDEX($S$101:$S$124,HOUR($A8447)+1,1))","v":71.838364868267192},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8447,1)*INDEX($S$61:$S$72,MONTH($A8447),1)*IF($B8447<=5,INDEX($S$76:$S$99,HOUR($A8447)+1,1),INDEX($S$101:$S$124,HOUR($A8447)+1,1))","v":87.656457298407588},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8447,1)*INDEX($S$61:$S$72,MONTH($A8447),1)*IF($B8447<=5,INDEX($S$76:$S$99,HOUR($A8447)+1,1),INDEX($S$101:$S$124,HOUR($A8447)+1,1))","v":48.25783288860697},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8447,1)*INDEX($S$61:$S$72,MONTH($A8447),1)*IF($B8447<=5,INDEX($S$76:$S$99,HOUR($A8447)+1,1),INDEX($S$101:$S$124,HOUR($A8447)+1,1))","v":58.883727040151655}]
["2014-12-12T00:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8448,1)*INDEX($S$61:$S$72,MONTH($A8448),1)*IF($B8448<=5,INDEX($S$76:$S$99,HOUR($A8448)+1,1),INDEX($S$101:$S$124,HOUR($A8448)+1,1))","v":33.788614958953048},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8448,1)*INDEX($S$61:$S$72,MONTH($A8448),1)*IF($B8448<=5,INDEX($S$76:$S$99,HOUR($A8448)+1,1),INDEX($S$101:$S$124,HOUR($A8448)+1,1))","v":41.2285314365514},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8448,1)*INDEX($S$61:$S$72,MONTH($A8448),1)*IF($B8448<=5,INDEX($S$76:$S$99,HOUR($A8448)+1,1),INDEX($S$101:$S$124,HOUR($A8448)+1,1))","v":22.697695544945557},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8448,1)*INDEX($S$61:$S$72,MONTH($A8448),1)*IF($B8448<=5,INDEX($S$76:$S$99,HOUR($A8448)+1,1),INDEX($S$101:$S$124,HOUR($A8448)+1,1))","v":27.695502033713915}]
["2014-12-12T01:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8449,1)*INDEX($S$61:$S$72,MONTH($A8449),1)*IF($B8449<=5,INDEX($S$76:$S$99,HOUR($A8449)+1,1),INDEX($S$101:$S$124,HOUR($A8449)+1,1))","v":26.973530535138348},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8449,1)*INDEX($S$61:$S$72,MONTH($A8449),1)*IF($B8449<=5,INDEX($S$76:$S$99,HOUR($A8449)+1,1),INDEX($S$101:$S$124,HOUR($A8449)+1,1))","v":32.912833301208167},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8449,1)*INDEX($S$61:$S$72,MONTH($A8449),1)*IF($B8449<=5,INDEX($S$76:$S$99,HOUR($A8449)+1,1),INDEX($S$101:$S$124,HOUR($A8449)+1,1))","v":18.119623565589116},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8449,1)*INDEX($S$61:$S$72,MONTH($A8449),1)*IF($B8449<=5,INDEX($S$76:$S$99,HOUR($A8449)+1,1),INDEX($S$101:$S$124,HOUR($A8449)+1,1))","v":22.109384202338312}]
["2014-12-12T02:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8450,1)*INDEX($S$61:$S$72,MONTH($A8450),1)*IF($B8450<=5,INDEX($S$76:$S$99,HOUR($A8450)+1,1),INDEX($S$101:$S$124,HOUR($A8450)+1,1))","v":32.272634255459195},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8450,1)*INDEX($S$61:$S$72,MONTH($A8450),1)*IF($B8450<=5,INDEX($S$76:$S$99,HOUR($A8450)+1,1),INDEX($S$101:$S$124,HOUR($A8450)+1,1))","v":39.378746881394889},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8450,1)*INDEX($S$61:$S$72,MONTH($A8450),1)*IF($B8450<=5,INDEX($S$76:$S$99,HOUR($A8450)+1,1),INDEX($S$101:$S$124,HOUR($A8450)+1,1))","v":21.679326828094723},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8450,1)*INDEX($S$61:$S$72,MONTH($A8450),1)*IF($B8450<=5,INDEX($S$76:$S$99,HOUR($A8450)+1,1),INDEX($S$101:$S$124,HOUR($A8450)+1,1))","v":26.452898668417937}]
["2014-12-12T03:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8451,1)*INDEX($S$61:$S$72,MONTH($A8451),1)*IF($B8451<=5,INDEX($S$76:$S$99,HOUR($A8451)+1,1),INDEX($S$101:$S$124,HOUR($A8451)+1,1))","v":66.484631212685301},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8451,1)*INDEX($S$61:$S$72,MONTH($A8451),1)*IF($B8451<=5,INDEX($S$76:$S$99,HOUR($A8451)+1,1),INDEX($S$101:$S$124,HOUR($A8451)+1,1))","v":81.123884815332346},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8451,1)*INDEX($S$61:$S$72,MONTH($A8451),1)*IF($B8451<=5,INDEX($S$76:$S$99,HOUR($A8451)+1,1),INDEX($S$101:$S$124,HOUR($A8451)+1,1))","v":44.661431654322953},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8451,1)*INDEX($S$61:$S$72,MONTH($A8451),1)*IF($B8451<=5,INDEX($S$76:$S$99,HOUR($A8451)+1,1),INDEX($S$101:$S$124,HOUR($A8451)+1,1))","v":54.495434074421723}]
["2014-12-12T04:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8452,1)*INDEX($S$61:$S$72,MONTH($A8452),1)*IF($B8452<=5,INDEX($S$76:$S$99,HOUR($A8452)+1,1),INDEX($S$101:$S$124,HOUR($A8452)+1,1))","v":183.9116770562901},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8452,1)*INDEX($S$61:$S$72,MONTH($A8452),1)*IF($B8452<=5,INDEX($S$76:$S$99,HOUR($A8452)+1,1),INDEX($S$101:$S$124,HOUR($A8452)+1,1))","v":224.40719657421224},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8452,1)*INDEX($S$61:$S$72,MONTH($A8452),1)*IF($B8452<=5,INDEX($S$76:$S$99,HOUR($A8452)+1,1),INDEX($S$101:$S$124,HOUR($A8452)+1,1))","v":123.54372199201167},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8452,1)*INDEX($S$61:$S$72,MONTH($A8452),1)*IF($B8452<=5,INDEX($S$76:$S$99,HOUR($A8452)+1,1),INDEX($S$101:$S$124,HOUR($A8452)+1,1))","v":150.74681907275325}]
["2014-12-12T05:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8453,1)*INDEX($S$61:$S$72,MONTH($A8453),1)*IF($B8453<=5,INDEX($S$76:$S$99,HOUR($A8453)+1,1),INDEX($S$101:$S$124,HOUR($A8453)+1,1))","v":559.34224965397004},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8453,1)*INDEX($S$61:$S$72,MONTH($A8453),1)*IF($B8453<=5,INDEX($S$76:$S$99,HOUR($A8453)+1,1),INDEX($S$101:$S$124,HOUR($A8453)+1,1))","v":682.5038419498635},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8453,1)*INDEX($S$61:$S$72,MONTH($A8453),1)*IF($B8453<=5,INDEX($S$76:$S$99,HOUR($A8453)+1,1),INDEX($S$101:$S$124,HOUR($A8453)+1,1))","v":375.74135854617833},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8453,1)*INDEX($S$61:$S$72,MONTH($A8453),1)*IF($B8453<=5,INDEX($S$76:$S$99,HOUR($A8453)+1,1),INDEX($S$101:$S$124,HOUR($A8453)+1,1))","v":458.47586329456476}]
["2014-12-12T06:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8454,1)*INDEX($S$61:$S$72,MONTH($A8454),1)*IF($B8454<=5,INDEX($S$76:$S$99,HOUR($A8454)+1,1),INDEX($S$101:$S$124,HOUR($A8454)+1,1))","v":1089.5394288461755},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8454,1)*INDEX($S$61:$S$72,MONTH($A8454),1)*IF($B8454<=5,INDEX($S$76:$S$99,HOUR($A8454)+1,1),INDEX($S$101:$S$124,HOUR($A8454)+1,1))","v":1329.4451592087},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8454,1)*INDEX($S$61:$S$72,MONTH($A8454),1)*IF($B8454<=5,INDEX($S$76:$S$99,HOUR($A8454)+1,1),INDEX($S$101:$S$124,HOUR($A8454)+1,1))","v":731.90434914857576},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8454,1)*INDEX($S$61:$S$72,MONTH($A8454),1)*IF($B8454<=5,INDEX($S$76:$S$99,HOUR($A8454)+1,1),INDEX($S$101:$S$124,HOUR($A8454)+1,1))","v":893.06239702569155}]
["2014-12-12T07:59:59.998",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8455,1)*INDEX($S$61:$S$72,MONTH($A8455),1)*IF($B8455<=5,INDEX($S$76:$S$99,HOUR($A8455)+1,1),INDEX($S$101:$S$124,HOUR($A8455)+1,1))","v":1062.661500697744},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8455,1)*INDEX($S$61:$S$72,MONTH($A8455),1)*IF($B8455<=5,INDEX($S$76:$S$99,HOUR($A8455)+1,1),INDEX($S$101:$S$124,HOUR($A8455)+1,1))","v":1296.6489789875468},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8455,1)*INDEX($S$61:$S$72,MONTH($A8455),1)*IF($B8455<=5,INDEX($S$76:$S$99,HOUR($A8455)+1,1),INDEX($S$101:$S$124,HOUR($A8455)+1,1))","v":713.84894703359896},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8455,1)*INDEX($S$61:$S$72,MONTH($A8455),1)*IF($B8455<=5,INDEX($S$76:$S$99,HOUR($A8455)+1,1),INDEX($S$101:$S$124,HOUR($A8455)+1,1))","v":871.03137519774134}]
["2014-12-12T08:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8456,1)*INDEX($S$61:$S$72,MONTH($A8456),1)*IF($B8456<=5,INDEX($S$76:$S$99,HOUR($A8456)+1,1),INDEX($S$101:$S$124,HOUR($A8456)+1,1))","v":839.44358522113589},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8456,1)*INDEX($S$61:$S$72,MONTH($A8456),1)*IF($B8456<=5,INDEX($S$76:$S$99,HOUR($A8456)+1,1),INDEX($S$101:$S$124,HOUR($A8456)+1,1))","v":1024.2807017850425},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8456,1)*INDEX($S$61:$S$72,MONTH($A8456),1)*IF($B8456<=5,INDEX($S$76:$S$99,HOUR($A8456)+1,1),INDEX($S$101:$S$124,HOUR($A8456)+1,1))","v":563.90103434702257},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8456,1)*INDEX($S$61:$S$72,MONTH($A8456),1)*IF($B8456<=5,INDEX($S$76:$S$99,HOUR($A8456)+1,1),INDEX($S$101:$S$124,HOUR($A8456)+1,1))","v":688.0664256265934}]
["2014-12-12T09:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8457,1)*INDEX($S$61:$S$72,MONTH($A8457),1)*IF($B8457<=5,INDEX($S$76:$S$99,HOUR($A8457)+1,1),INDEX($S$101:$S$124,HOUR($A8457)+1,1))","v":831.91831163892766},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8457,1)*INDEX($S$61:$S$72,MONTH($A8457),1)*IF($B8457<=5,INDEX($S$76:$S$99,HOUR($A8457)+1,1),INDEX($S$101:$S$124,HOUR($A8457)+1,1))","v":1015.0984379121484},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8457,1)*INDEX($S$61:$S$72,MONTH($A8457),1)*IF($B8457<=5,INDEX($S$76:$S$99,HOUR($A8457)+1,1),INDEX($S$101:$S$124,HOUR($A8457)+1,1))","v":558.84588873454675},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8457,1)*INDEX($S$61:$S$72,MONTH($A8457),1)*IF($B8457<=5,INDEX($S$76:$S$99,HOUR($A8457)+1,1),INDEX($S$101:$S$124,HOUR($A8457)+1,1))","v":681.89818729976378}]
["2014-12-12T10:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8458,1)*INDEX($S$61:$S$72,MONTH($A8458),1)*IF($B8458<=5,INDEX($S$76:$S$99,HOUR($A8458)+1,1),INDEX($S$101:$S$124,HOUR($A8458)+1,1))","v":948.59419587269315},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8458,1)*INDEX($S$61:$S$72,MONTH($A8458),1)*IF($B8458<=5,INDEX($S$76:$S$99,HOUR($A8458)+1,1),INDEX($S$101:$S$124,HOUR($A8458)+1,1))","v":1157.4651897563112},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8458,1)*INDEX($S$61:$S$72,MONTH($A8458),1)*IF($B8458<=5,INDEX($S$76:$S$99,HOUR($A8458)+1,1),INDEX($S$101:$S$124,HOUR($A8458)+1,1))","v":637.22358196028244},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8458,1)*INDEX($S$61:$S$72,MONTH($A8458),1)*IF($B8458<=5,INDEX($S$76:$S$99,HOUR($A8458)+1,1),INDEX($S$101:$S$124,HOUR($A8458)+1,1))","v":777.53386792790366}]
["2014-12-12T11:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8459,1)*INDEX($S$61:$S$72,MONTH($A8459),1)*IF($B8459<=5,INDEX($S$76:$S$99,HOUR($A8459)+1,1),INDEX($S$101:$S$124,HOUR($A8459)+1,1))","v":1094.4697805034843},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8459,1)*INDEX($S$61:$S$72,MONTH($A8459),1)*IF($B8459<=5,INDEX($S$76:$S$99,HOUR($A8459)+1,1),INDEX($S$101:$S$124,HOUR($A8459)+1,1))","v":1335.4611251943893},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8459,1)*INDEX($S$61:$S$72,MONTH($A8459),1)*IF($B8459<=5,INDEX($S$76:$S$99,HOUR($A8459)+1,1),INDEX($S$101:$S$124,HOUR($A8459)+1,1))","v":735.2163411015772},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8459,1)*INDEX($S$61:$S$72,MONTH($A8459),1)*IF($B8459<=5,INDEX($S$76:$S$99,HOUR($A8459)+1,1),INDEX($S$101:$S$124,HOUR($A8459)+1,1))","v":897.1036566191317}]
["2014-12-12T12:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8460,1)*INDEX($S$61:$S$72,MONTH($A8460),1)*IF($B8460<=5,INDEX($S$76:$S$99,HOUR($A8460)+1,1),INDEX($S$101:$S$124,HOUR($A8460)+1,1))","v":1064.5872059156957},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8460,1)*INDEX($S$61:$S$72,MONTH($A8460),1)*IF($B8460<=5,INDEX($S$76:$S$99,HOUR($A8460)+1,1),INDEX($S$101:$S$124,HOUR($A8460)+1,1))","v":1298.9987053143675},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8460,1)*INDEX($S$61:$S$72,MONTH($A8460),1)*IF($B8460<=5,INDEX($S$76:$S$99,HOUR($A8460)+1,1),INDEX($S$101:$S$124,HOUR($A8460)+1,1))","v":715.14255053878787},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8460,1)*INDEX($S$61:$S$72,MONTH($A8460),1)*IF($B8460<=5,INDEX($S$76:$S$99,HOUR($A8460)+1,1),INDEX($S$101:$S$124,HOUR($A8460)+1,1))","v":872.60981731041466}]
["2014-12-12T13:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8461,1)*INDEX($S$61:$S$72,MONTH($A8461),1)*IF($B8461<=5,INDEX($S$76:$S$99,HOUR($A8461)+1,1),INDEX($S$101:$S$124,HOUR($A8461)+1,1))","v":1171.8257688331166},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8461,1)*INDEX($S$61:$S$72,MONTH($A8461),1)*IF($B8461<=5,INDEX($S$76:$S$99,HOUR($A8461)+1,1),INDEX($S$101:$S$124,HOUR($A8461)+1,1))","v":1429.8501316845379},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8461,1)*INDEX($S$61:$S$72,MONTH($A8461),1)*IF($B8461<=5,INDEX($S$76:$S$99,HOUR($A8461)+1,1),INDEX($S$101:$S$124,HOUR($A8461)+1,1))","v":787.18066913980351},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8461,1)*INDEX($S$61:$S$72,MONTH($A8461),1)*IF($B8461<=5,INDEX($S$76:$S$99,HOUR($A8461)+1,1),INDEX($S$101:$S$124,HOUR($A8461)+1,1))","v":960.51001212396432}]
["2014-12-12T14:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8462,1)*INDEX($S$61:$S$72,MONTH($A8462),1)*IF($B8462<=5,INDEX($S$76:$S$99,HOUR($A8462)+1,1),INDEX($S$101:$S$124,HOUR($A8462)+1,1))","v":1388.5017495622151},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8462,1)*INDEX($S$61:$S$72,MONTH($A8462),1)*IF($B8462<=5,INDEX($S$76:$S$99,HOUR($A8462)+1,1),INDEX($S$101:$S$124,HOUR($A8462)+1,1))","v":1694.2360052661415},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8462,1)*INDEX($S$61:$S$72,MONTH($A8462),1)*IF($B8462<=5,INDEX($S$76:$S$99,HOUR($A8462)+1,1),INDEX($S$101:$S$124,HOUR($A8462)+1,1))","v":932.73399970591549},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8462,1)*INDEX($S$61:$S$72,MONTH($A8462),1)*IF($B8462<=5,INDEX($S$76:$S$99,HOUR($A8462)+1,1),INDEX($S$101:$S$124,HOUR($A8462)+1,1))","v":1138.112736361988}]
["2014-12-12T15:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8463,1)*INDEX($S$61:$S$72,MONTH($A8463),1)*IF($B8463<=5,INDEX($S$76:$S$99,HOUR($A8463)+1,1),INDEX($S$101:$S$124,HOUR($A8463)+1,1))","v":1572.9324110034852},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8463,1)*INDEX($S$61:$S$72,MONTH($A8463),1)*IF($B8463<=5,INDEX($S$76:$S$99,HOUR($A8463)+1,1),INDEX($S$101:$S$124,HOUR($A8463)+1,1))","v":1919.2764614177947},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8463,1)*INDEX($S$61:$S$72,MONTH($A8463),1)*IF($B8463<=5,INDEX($S$76:$S$99,HOUR($A8463)+1,1),INDEX($S$101:$S$124,HOUR($A8463)+1,1))","v":1056.626352429822},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8463,1)*INDEX($S$61:$S$72,MONTH($A8463),1)*IF($B8463<=5,INDEX($S$76:$S$99,HOUR($A8463)+1,1),INDEX($S$101:$S$124,HOUR($A8463)+1,1))","v":1289.2849511814193}]
["2014-12-12T16:59:59.998",5,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8464,1)*INDEX($S$61:$S$72,MONTH($A8464),1)*IF($B8464<=5,INDEX($S$76:$S$99,HOUR($A8464)+1,1),INDEX($S$101:$S$124,HOUR($A8464)+1,1))","v":1631.5639890223961},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8464,1)*INDEX($S$61:$S$72,MONTH($A8464),1)*IF($B8464<=5,INDEX($S$76:$S$99,HOUR($A8464)+1,1),INDEX($S$101:$S$124,HOUR($A8464)+1,1))","v":1990.8181289429021},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8464,1)*INDEX($S$61:$S$72,MONTH($A8464),1)*IF($B8464<=5,INDEX($S$76:$S$99,HOUR($A8464)+1,1),INDEX($S$101:$S$124,HOUR($A8464)+1,1))","v":1096.0124506409988},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8464,1)*INDEX($S$61:$S$72,MONTH($A8464),1)*IF($B8464<=5,INDEX($S$76:$S$99,HOUR($A8464)+1,1),INDEX($S$101:$S$124,HOUR($A8464)+1,1))","v":1337.3434759311097}]
["2014-12-12T17:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8465,1)*INDEX($S$61:$S$72,MONTH($A8465),1)*IF($B8465<=5,INDEX($S$76:$S$99,HOUR($A8465)+1,1),INDEX($S$101:$S$124,HOUR($A8465)+1,1))","v":1136.7943228469749},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8465,1)*INDEX($S$61:$S$72,MONTH($A8465),1)*IF($B8465<=5,INDEX($S$76:$S$99,HOUR($A8465)+1,1),INDEX($S$101:$S$124,HOUR($A8465)+1,1))","v":1387.1051102072724},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8465,1)*INDEX($S$61:$S$72,MONTH($A8465),1)*IF($B8465<=5,INDEX($S$76:$S$99,HOUR($A8465)+1,1),INDEX($S$101:$S$124,HOUR($A8465)+1,1))","v":763.64809473689911},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8465,1)*INDEX($S$61:$S$72,MONTH($A8465),1)*IF($B8465<=5,INDEX($S$76:$S$99,HOUR($A8465)+1,1),INDEX($S$101:$S$124,HOUR($A8465)+1,1))","v":931.79579922320579}]
["2014-12-12T18:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8466,1)*INDEX($S$61:$S$72,MONTH($A8466),1)*IF($B8466<=5,INDEX($S$76:$S$99,HOUR($A8466)+1,1),INDEX($S$101:$S$124,HOUR($A8466)+1,1))","v":812.01935772009392},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8466,1)*INDEX($S$61:$S$72,MONTH($A8466),1)*IF($B8466<=5,INDEX($S$76:$S$99,HOUR($A8466)+1,1),INDEX($S$101:$S$124,HOUR($A8466)+1,1))","v":990.81793253500393},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8466,1)*INDEX($S$61:$S$72,MONTH($A8466),1)*IF($B8466<=5,INDEX($S$76:$S$99,HOUR($A8466)+1,1),INDEX($S$101:$S$124,HOUR($A8466)+1,1))","v":545.47865251426151},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8466,1)*INDEX($S$61:$S$72,MONTH($A8466),1)*IF($B8466<=5,INDEX($S$76:$S$99,HOUR($A8466)+1,1),INDEX($S$101:$S$124,HOUR($A8466)+1,1))","v":665.58761880214001}]
["2014-12-12T19:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8467,1)*INDEX($S$61:$S$72,MONTH($A8467),1)*IF($B8467<=5,INDEX($S$76:$S$99,HOUR($A8467)+1,1),INDEX($S$101:$S$124,HOUR($A8467)+1,1))","v":630.68894510488792},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8467,1)*INDEX($S$61:$S$72,MONTH($A8467),1)*IF($B8467<=5,INDEX($S$76:$S$99,HOUR($A8467)+1,1),INDEX($S$101:$S$124,HOUR($A8467)+1,1))","v":769.56036912227444},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8467,1)*INDEX($S$61:$S$72,MONTH($A8467),1)*IF($B8467<=5,INDEX($S$76:$S$99,HOUR($A8467)+1,1),INDEX($S$101:$S$124,HOUR($A8467)+1,1))","v":423.66890968877965},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8467,1)*INDEX($S$61:$S$72,MONTH($A8467),1)*IF($B8467<=5,INDEX($S$76:$S$99,HOUR($A8467)+1,1),INDEX($S$101:$S$124,HOUR($A8467)+1,1))","v":516.95658383786372}]
["2014-12-12T20:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8468,1)*INDEX($S$61:$S$72,MONTH($A8468),1)*IF($B8468<=5,INDEX($S$76:$S$99,HOUR($A8468)+1,1),INDEX($S$101:$S$124,HOUR($A8468)+1,1))","v":399.54968901542901},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8468,1)*INDEX($S$61:$S$72,MONTH($A8468),1)*IF($B8468<=5,INDEX($S$76:$S$99,HOUR($A8468)+1,1),INDEX($S$101:$S$124,HOUR($A8468)+1,1))","v":487.52655100093415},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8468,1)*INDEX($S$61:$S$72,MONTH($A8468),1)*IF($B8468<=5,INDEX($S$76:$S$99,HOUR($A8468)+1,1),INDEX($S$101:$S$124,HOUR($A8468)+1,1))","v":268.39979109433398},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8468,1)*INDEX($S$61:$S$72,MONTH($A8468),1)*IF($B8468<=5,INDEX($S$76:$S$99,HOUR($A8468)+1,1),INDEX($S$101:$S$124,HOUR($A8468)+1,1))","v":327.49875181742141}]
["2014-12-12T21:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8469,1)*INDEX($S$61:$S$72,MONTH($A8469),1)*IF($B8469<=5,INDEX($S$76:$S$99,HOUR($A8469)+1,1),INDEX($S$101:$S$124,HOUR($A8469)+1,1))","v":232.50500447098491},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8469,1)*INDEX($S$61:$S$72,MONTH($A8469),1)*IF($B8469<=5,INDEX($S$76:$S$99,HOUR($A8469)+1,1),INDEX($S$101:$S$124,HOUR($A8469)+1,1))","v":283.70029069355337},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8469,1)*INDEX($S$61:$S$72,MONTH($A8469),1)*IF($B8469<=5,INDEX($S$76:$S$99,HOUR($A8469)+1,1),INDEX($S$101:$S$124,HOUR($A8469)+1,1))","v":156.1865678889059},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8469,1)*INDEX($S$61:$S$72,MONTH($A8469),1)*IF($B8469<=5,INDEX($S$76:$S$99,HOUR($A8469)+1,1),INDEX($S$101:$S$124,HOUR($A8469)+1,1))","v":190.57729451169996}]
["2014-12-12T22:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8470,1)*INDEX($S$61:$S$72,MONTH($A8470),1)*IF($B8470<=5,INDEX($S$76:$S$99,HOUR($A8470)+1,1),INDEX($S$101:$S$124,HOUR($A8470)+1,1))","v":131.87666372014979},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8470,1)*INDEX($S$61:$S$72,MONTH($A8470),1)*IF($B8470<=5,INDEX($S$76:$S$99,HOUR($A8470)+1,1),INDEX($S$101:$S$124,HOUR($A8470)+1,1))","v":160.91459157289421},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8470,1)*INDEX($S$61:$S$72,MONTH($A8470),1)*IF($B8470<=5,INDEX($S$76:$S$99,HOUR($A8470)+1,1),INDEX($S$101:$S$124,HOUR($A8470)+1,1))","v":88.588903873077726},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8470,1)*INDEX($S$61:$S$72,MONTH($A8470),1)*IF($B8470<=5,INDEX($S$76:$S$99,HOUR($A8470)+1,1),INDEX($S$101:$S$124,HOUR($A8470)+1,1))","v":108.09529815583733}]
["2014-12-12T23:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8471,1)*INDEX($S$61:$S$72,MONTH($A8471),1)*IF($B8471<=5,INDEX($S$76:$S$99,HOUR($A8471)+1,1),INDEX($S$101:$S$124,HOUR($A8471)+1,1))","v":350.53542971868876},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8471,1)*INDEX($S$61:$S$72,MONTH($A8471),1)*IF($B8471<=5,INDEX($S$76:$S$99,HOUR($A8471)+1,1),INDEX($S$101:$S$124,HOUR($A8471)+1,1))","v":427.71983999162461},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8471,1)*INDEX($S$61:$S$72,MONTH($A8471),1)*IF($B8471<=5,INDEX($S$76:$S$99,HOUR($A8471)+1,1),INDEX($S$101:$S$124,HOUR($A8471)+1,1))","v":235.47418179576033},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8471,1)*INDEX($S$61:$S$72,MONTH($A8471),1)*IF($B8471<=5,INDEX($S$76:$S$99,HOUR($A8471)+1,1),INDEX($S$101:$S$124,HOUR($A8471)+1,1))","v":287.32325129208368}]
["2014-12-13T00:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8472,1)*INDEX($S$61:$S$72,MONTH($A8472),1)*IF($B8472<=5,INDEX($S$76:$S$99,HOUR($A8472)+1,1),INDEX($S$101:$S$124,HOUR($A8472)+1,1))","v":287.93981726892292},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8472,1)*INDEX($S$61:$S$72,MONTH($A8472),1)*IF($B8472<=5,INDEX($S$76:$S$99,HOUR($A8472)+1,1),INDEX($S$101:$S$124,HOUR($A8472)+1,1))","v":351.34129713597736},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8472,1)*INDEX($S$61:$S$72,MONTH($A8472),1)*IF($B8472<=5,INDEX($S$76:$S$99,HOUR($A8472)+1,1),INDEX($S$101:$S$124,HOUR($A8472)+1,1))","v":193.42522076080311},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8472,1)*INDEX($S$61:$S$72,MONTH($A8472),1)*IF($B8472<=5,INDEX($S$76:$S$99,HOUR($A8472)+1,1),INDEX($S$101:$S$124,HOUR($A8472)+1,1))","v":236.01552784706874}]
["2014-12-13T01:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8473,1)*INDEX($S$61:$S$72,MONTH($A8473),1)*IF($B8473<=5,INDEX($S$76:$S$99,HOUR($A8473)+1,1),INDEX($S$101:$S$124,HOUR($A8473)+1,1))","v":262.9015722890166},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8473,1)*INDEX($S$61:$S$72,MONTH($A8473),1)*IF($B8473<=5,INDEX($S$76:$S$99,HOUR($A8473)+1,1),INDEX($S$101:$S$124,HOUR($A8473)+1,1))","v":320.78987999371844},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8473,1)*INDEX($S$61:$S$72,MONTH($A8473),1)*IF($B8473<=5,INDEX($S$76:$S$99,HOUR($A8473)+1,1),INDEX($S$101:$S$124,HOUR($A8473)+1,1))","v":176.60563634682026},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8473,1)*INDEX($S$61:$S$72,MONTH($A8473),1)*IF($B8473<=5,INDEX($S$76:$S$99,HOUR($A8473)+1,1),INDEX($S$101:$S$124,HOUR($A8473)+1,1))","v":215.49243846906279}]
["2014-12-13T02:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8474,1)*INDEX($S$61:$S$72,MONTH($A8474),1)*IF($B8474<=5,INDEX($S$76:$S$99,HOUR($A8474)+1,1),INDEX($S$101:$S$124,HOUR($A8474)+1,1))","v":100.15297991962537},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8474,1)*INDEX($S$61:$S$72,MONTH($A8474),1)*IF($B8474<=5,INDEX($S$76:$S$99,HOUR($A8474)+1,1),INDEX($S$101:$S$124,HOUR($A8474)+1,1))","v":122.20566856903559},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8474,1)*INDEX($S$61:$S$72,MONTH($A8474),1)*IF($B8474<=5,INDEX($S$76:$S$99,HOUR($A8474)+1,1),INDEX($S$101:$S$124,HOUR($A8474)+1,1))","v":67.278337655931523},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8474,1)*INDEX($S$61:$S$72,MONTH($A8474),1)*IF($B8474<=5,INDEX($S$76:$S$99,HOUR($A8474)+1,1),INDEX($S$101:$S$124,HOUR($A8474)+1,1))","v":82.092357512023909}]
["2014-12-13T03:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8475,1)*INDEX($S$61:$S$72,MONTH($A8475),1)*IF($B8475<=5,INDEX($S$76:$S$99,HOUR($A8475)+1,1),INDEX($S$101:$S$124,HOUR($A8475)+1,1))","v":62.595612449765852},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8475,1)*INDEX($S$61:$S$72,MONTH($A8475),1)*IF($B8475<=5,INDEX($S$76:$S$99,HOUR($A8475)+1,1),INDEX($S$101:$S$124,HOUR($A8475)+1,1))","v":76.378542855647254},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8475,1)*INDEX($S$61:$S$72,MONTH($A8475),1)*IF($B8475<=5,INDEX($S$76:$S$99,HOUR($A8475)+1,1),INDEX($S$101:$S$124,HOUR($A8475)+1,1))","v":42.048961034957202},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8475,1)*INDEX($S$61:$S$72,MONTH($A8475),1)*IF($B8475<=5,INDEX($S$76:$S$99,HOUR($A8475)+1,1),INDEX($S$101:$S$124,HOUR($A8475)+1,1))","v":51.307723445014943}]
["2014-12-13T04:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8476,1)*INDEX($S$61:$S$72,MONTH($A8476),1)*IF($B8476<=5,INDEX($S$76:$S$99,HOUR($A8476)+1,1),INDEX($S$101:$S$124,HOUR($A8476)+1,1))","v":62.595612449765852},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8476,1)*INDEX($S$61:$S$72,MONTH($A8476),1)*IF($B8476<=5,INDEX($S$76:$S$99,HOUR($A8476)+1,1),INDEX($S$101:$S$124,HOUR($A8476)+1,1))","v":76.378542855647254},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8476,1)*INDEX($S$61:$S$72,MONTH($A8476),1)*IF($B8476<=5,INDEX($S$76:$S$99,HOUR($A8476)+1,1),INDEX($S$101:$S$124,HOUR($A8476)+1,1))","v":42.048961034957202},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8476,1)*INDEX($S$61:$S$72,MONTH($A8476),1)*IF($B8476<=5,INDEX($S$76:$S$99,HOUR($A8476)+1,1),INDEX($S$101:$S$124,HOUR($A8476)+1,1))","v":51.307723445014943}]
["2014-12-13T05:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8477,1)*INDEX($S$61:$S$72,MONTH($A8477),1)*IF($B8477<=5,INDEX($S$76:$S$99,HOUR($A8477)+1,1),INDEX($S$101:$S$124,HOUR($A8477)+1,1))","v":137.71034738948487},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8477,1)*INDEX($S$61:$S$72,MONTH($A8477),1)*IF($B8477<=5,INDEX($S$76:$S$99,HOUR($A8477)+1,1),INDEX($S$101:$S$124,HOUR($A8477)+1,1))","v":168.03279428242394},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8477,1)*INDEX($S$61:$S$72,MONTH($A8477),1)*IF($B8477<=5,INDEX($S$76:$S$99,HOUR($A8477)+1,1),INDEX($S$101:$S$124,HOUR($A8477)+1,1))","v":92.507714276905844},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8477,1)*INDEX($S$61:$S$72,MONTH($A8477),1)*IF($B8477<=5,INDEX($S$76:$S$99,HOUR($A8477)+1,1),INDEX($S$101:$S$124,HOUR($A8477)+1,1))","v":112.87699157903288}]
["2014-12-13T06:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8478,1)*INDEX($S$61:$S$72,MONTH($A8478),1)*IF($B8478<=5,INDEX($S$76:$S$99,HOUR($A8478)+1,1),INDEX($S$101:$S$124,HOUR($A8478)+1,1))","v":225.34420481915703},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8478,1)*INDEX($S$61:$S$72,MONTH($A8478),1)*IF($B8478<=5,INDEX($S$76:$S$99,HOUR($A8478)+1,1),INDEX($S$101:$S$124,HOUR($A8478)+1,1))","v":274.96275428033005},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8478,1)*INDEX($S$61:$S$72,MONTH($A8478),1)*IF($B8478<=5,INDEX($S$76:$S$99,HOUR($A8478)+1,1),INDEX($S$101:$S$124,HOUR($A8478)+1,1))","v":151.37625972584593},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8478,1)*INDEX($S$61:$S$72,MONTH($A8478),1)*IF($B8478<=5,INDEX($S$76:$S$99,HOUR($A8478)+1,1),INDEX($S$101:$S$124,HOUR($A8478)+1,1))","v":184.7078044020538}]
["2014-12-13T07:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8479,1)*INDEX($S$61:$S$72,MONTH($A8479),1)*IF($B8479<=5,INDEX($S$76:$S$99,HOUR($A8479)+1,1),INDEX($S$101:$S$124,HOUR($A8479)+1,1))","v":375.57367469859508},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8479,1)*INDEX($S$61:$S$72,MONTH($A8479),1)*IF($B8479<=5,INDEX($S$76:$S$99,HOUR($A8479)+1,1),INDEX($S$101:$S$124,HOUR($A8479)+1,1))","v":458.27125713388347},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8479,1)*INDEX($S$61:$S$72,MONTH($A8479),1)*IF($B8479<=5,INDEX($S$76:$S$99,HOUR($A8479)+1,1),INDEX($S$101:$S$124,HOUR($A8479)+1,1))","v":252.29376620974321},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8479,1)*INDEX($S$61:$S$72,MONTH($A8479),1)*IF($B8479<=5,INDEX($S$76:$S$99,HOUR($A8479)+1,1),INDEX($S$101:$S$124,HOUR($A8479)+1,1))","v":307.84634067008966}]
["2014-12-13T08:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8480,1)*INDEX($S$61:$S$72,MONTH($A8480),1)*IF($B8480<=5,INDEX($S$76:$S$99,HOUR($A8480)+1,1),INDEX($S$101:$S$124,HOUR($A8480)+1,1))","v":600.91787951775211},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8480,1)*INDEX($S$61:$S$72,MONTH($A8480),1)*IF($B8480<=5,INDEX($S$76:$S$99,HOUR($A8480)+1,1),INDEX($S$101:$S$124,HOUR($A8480)+1,1))","v":733.23401141421357},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8480,1)*INDEX($S$61:$S$72,MONTH($A8480),1)*IF($B8480<=5,INDEX($S$76:$S$99,HOUR($A8480)+1,1),INDEX($S$101:$S$124,HOUR($A8480)+1,1))","v":403.67002593558914},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8480,1)*INDEX($S$61:$S$72,MONTH($A8480),1)*IF($B8480<=5,INDEX($S$76:$S$99,HOUR($A8480)+1,1),INDEX($S$101:$S$124,HOUR($A8480)+1,1))","v":492.55414507214346}]
["2014-12-13T09:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8481,1)*INDEX($S$61:$S$72,MONTH($A8481),1)*IF($B8481<=5,INDEX($S$76:$S$99,HOUR($A8481)+1,1),INDEX($S$101:$S$124,HOUR($A8481)+1,1))","v":676.03261445747114},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8481,1)*INDEX($S$61:$S$72,MONTH($A8481),1)*IF($B8481<=5,INDEX($S$76:$S$99,HOUR($A8481)+1,1),INDEX($S$101:$S$124,HOUR($A8481)+1,1))","v":824.88826284099025},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8481,1)*INDEX($S$61:$S$72,MONTH($A8481),1)*IF($B8481<=5,INDEX($S$76:$S$99,HOUR($A8481)+1,1),INDEX($S$101:$S$124,HOUR($A8481)+1,1))","v":454.12877917753775},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8481,1)*INDEX($S$61:$S$72,MONTH($A8481),1)*IF($B8481<=5,INDEX($S$76:$S$99,HOUR($A8481)+1,1),INDEX($S$101:$S$124,HOUR($A8481)+1,1))","v":554.12341320616144}]
["2014-12-13T10:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8482,1)*INDEX($S$61:$S$72,MONTH($A8482),1)*IF($B8482<=5,INDEX($S$76:$S$99,HOUR($A8482)+1,1),INDEX($S$101:$S$124,HOUR($A8482)+1,1))","v":713.58998192733065},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8482,1)*INDEX($S$61:$S$72,MONTH($A8482),1)*IF($B8482<=5,INDEX($S$76:$S$99,HOUR($A8482)+1,1),INDEX($S$101:$S$124,HOUR($A8482)+1,1))","v":870.71538855437859},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8482,1)*INDEX($S$61:$S$72,MONTH($A8482),1)*IF($B8482<=5,INDEX($S$76:$S$99,HOUR($A8482)+1,1),INDEX($S$101:$S$124,HOUR($A8482)+1,1))","v":479.35815579851209},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8482,1)*INDEX($S$61:$S$72,MONTH($A8482),1)*IF($B8482<=5,INDEX($S$76:$S$99,HOUR($A8482)+1,1),INDEX($S$101:$S$124,HOUR($A8482)+1,1))","v":584.90804727317038}]
["2014-12-13T11:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8483,1)*INDEX($S$61:$S$72,MONTH($A8483),1)*IF($B8483<=5,INDEX($S$76:$S$99,HOUR($A8483)+1,1),INDEX($S$101:$S$124,HOUR($A8483)+1,1))","v":926.41506425653449},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8483,1)*INDEX($S$61:$S$72,MONTH($A8483),1)*IF($B8483<=5,INDEX($S$76:$S$99,HOUR($A8483)+1,1),INDEX($S$101:$S$124,HOUR($A8483)+1,1))","v":1130.4024342635792},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8483,1)*INDEX($S$61:$S$72,MONTH($A8483),1)*IF($B8483<=5,INDEX($S$76:$S$99,HOUR($A8483)+1,1),INDEX($S$101:$S$124,HOUR($A8483)+1,1))","v":622.32462331736656},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8483,1)*INDEX($S$61:$S$72,MONTH($A8483),1)*IF($B8483<=5,INDEX($S$76:$S$99,HOUR($A8483)+1,1),INDEX($S$101:$S$124,HOUR($A8483)+1,1))","v":759.3543069862211}]
["2014-12-13T12:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8484,1)*INDEX($S$61:$S$72,MONTH($A8484),1)*IF($B8484<=5,INDEX($S$76:$S$99,HOUR($A8484)+1,1),INDEX($S$101:$S$124,HOUR($A8484)+1,1))","v":888.85769678667498},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8484,1)*INDEX($S$61:$S$72,MONTH($A8484),1)*IF($B8484<=5,INDEX($S$76:$S$99,HOUR($A8484)+1,1),INDEX($S$101:$S$124,HOUR($A8484)+1,1))","v":1084.5753085501908},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8484,1)*INDEX($S$61:$S$72,MONTH($A8484),1)*IF($B8484<=5,INDEX($S$76:$S$99,HOUR($A8484)+1,1),INDEX($S$101:$S$124,HOUR($A8484)+1,1))","v":597.09524669639222},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8484,1)*INDEX($S$61:$S$72,MONTH($A8484),1)*IF($B8484<=5,INDEX($S$76:$S$99,HOUR($A8484)+1,1),INDEX($S$101:$S$124,HOUR($A8484)+1,1))","v":728.56967291921217}]
["2014-12-13T13:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8485,1)*INDEX($S$61:$S$72,MONTH($A8485),1)*IF($B8485<=5,INDEX($S$76:$S$99,HOUR($A8485)+1,1),INDEX($S$101:$S$124,HOUR($A8485)+1,1))","v":863.81945180676883},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8485,1)*INDEX($S$61:$S$72,MONTH($A8485),1)*IF($B8485<=5,INDEX($S$76:$S$99,HOUR($A8485)+1,1),INDEX($S$101:$S$124,HOUR($A8485)+1,1))","v":1054.0238914079321},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8485,1)*INDEX($S$61:$S$72,MONTH($A8485),1)*IF($B8485<=5,INDEX($S$76:$S$99,HOUR($A8485)+1,1),INDEX($S$101:$S$124,HOUR($A8485)+1,1))","v":580.27566228240937},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8485,1)*INDEX($S$61:$S$72,MONTH($A8485),1)*IF($B8485<=5,INDEX($S$76:$S$99,HOUR($A8485)+1,1),INDEX($S$101:$S$124,HOUR($A8485)+1,1))","v":708.04658354120625}]
["2014-12-13T14:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8486,1)*INDEX($S$61:$S$72,MONTH($A8486),1)*IF($B8486<=5,INDEX($S$76:$S$99,HOUR($A8486)+1,1),INDEX($S$101:$S$124,HOUR($A8486)+1,1))","v":838.78120682686244},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8486,1)*INDEX($S$61:$S$72,MONTH($A8486),1)*IF($B8486<=5,INDEX($S$76:$S$99,HOUR($A8486)+1,1),INDEX($S$101:$S$124,HOUR($A8486)+1,1))","v":1023.4724742656732},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8486,1)*INDEX($S$61:$S$72,MONTH($A8486),1)*IF($B8486<=5,INDEX($S$76:$S$99,HOUR($A8486)+1,1),INDEX($S$101:$S$124,HOUR($A8486)+1,1))","v":563.45607786842652},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8486,1)*INDEX($S$61:$S$72,MONTH($A8486),1)*IF($B8486<=5,INDEX($S$76:$S$99,HOUR($A8486)+1,1),INDEX($S$101:$S$124,HOUR($A8486)+1,1))","v":687.52349416320033}]
["2014-12-13T15:59:59.998",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A8487),HolidayTable,2,FALSE)),VLOOKUP(INT($A8487),HolidayTable,2,FALSE),WEEKDAY($A8487,2))","v":6},{"$f":"IF($B8487<=5,IF(AND(HOUR($A8487)>=HOUR(Time_AM_Peak_Begin),HOUR($A8487)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A8487)>=HOUR(Time_PM_Peak_Begin),HOUR($A8487)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C8487=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C8487=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C8487=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8487,1)*INDEX($S$61:$S$72,MONTH($A8487),1)*IF($B8487<=5,INDEX($S$76:$S$99,HOUR($A8487)+1,1),INDEX($S$101:$S$124,HOUR($A8487)+1,1))","v":888.85769678667498},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8487,1)*INDEX($S$61:$S$72,MONTH($A8487),1)*IF($B8487<=5,INDEX($S$76:$S$99,HOUR($A8487)+1,1),INDEX($S$101:$S$124,HOUR($A8487)+1,1))","v":1084.5753085501908},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8487,1)*INDEX($S$61:$S$72,MONTH($A8487),1)*IF($B8487<=5,INDEX($S$76:$S$99,HOUR($A8487)+1,1),INDEX($S$101:$S$124,HOUR($A8487)+1,1))","v":597.09524669639222},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8487,1)*INDEX($S$61:$S$72,MONTH($A8487),1)*IF($B8487<=5,INDEX($S$76:$S$99,HOUR($A8487)+1,1),INDEX($S$101:$S$124,HOUR($A8487)+1,1))","v":728.56967291921217}]
["2014-12-13T16:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8488,1)*INDEX($S$61:$S$72,MONTH($A8488),1)*IF($B8488<=5,INDEX($S$76:$S$99,HOUR($A8488)+1,1),INDEX($S$101:$S$124,HOUR($A8488)+1,1))","v":851.30032931681558},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8488,1)*INDEX($S$61:$S$72,MONTH($A8488),1)*IF($B8488<=5,INDEX($S$76:$S$99,HOUR($A8488)+1,1),INDEX($S$101:$S$124,HOUR($A8488)+1,1))","v":1038.7481828368027},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8488,1)*INDEX($S$61:$S$72,MONTH($A8488),1)*IF($B8488<=5,INDEX($S$76:$S$99,HOUR($A8488)+1,1),INDEX($S$101:$S$124,HOUR($A8488)+1,1))","v":571.865870075418},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8488,1)*INDEX($S$61:$S$72,MONTH($A8488),1)*IF($B8488<=5,INDEX($S$76:$S$99,HOUR($A8488)+1,1),INDEX($S$101:$S$124,HOUR($A8488)+1,1))","v":697.78503885220334}]
["2014-12-13T17:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8489,1)*INDEX($S$61:$S$72,MONTH($A8489),1)*IF($B8489<=5,INDEX($S$76:$S$99,HOUR($A8489)+1,1),INDEX($S$101:$S$124,HOUR($A8489)+1,1))","v":838.78120682686244},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8489,1)*INDEX($S$61:$S$72,MONTH($A8489),1)*IF($B8489<=5,INDEX($S$76:$S$99,HOUR($A8489)+1,1),INDEX($S$101:$S$124,HOUR($A8489)+1,1))","v":1023.4724742656732},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8489,1)*INDEX($S$61:$S$72,MONTH($A8489),1)*IF($B8489<=5,INDEX($S$76:$S$99,HOUR($A8489)+1,1),INDEX($S$101:$S$124,HOUR($A8489)+1,1))","v":563.45607786842652},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8489,1)*INDEX($S$61:$S$72,MONTH($A8489),1)*IF($B8489<=5,INDEX($S$76:$S$99,HOUR($A8489)+1,1),INDEX($S$101:$S$124,HOUR($A8489)+1,1))","v":687.52349416320033}]
["2014-12-13T18:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8490,1)*INDEX($S$61:$S$72,MONTH($A8490),1)*IF($B8490<=5,INDEX($S$76:$S$99,HOUR($A8490)+1,1),INDEX($S$101:$S$124,HOUR($A8490)+1,1))","v":701.07085943737752},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8490,1)*INDEX($S$61:$S$72,MONTH($A8490),1)*IF($B8490<=5,INDEX($S$76:$S$99,HOUR($A8490)+1,1),INDEX($S$101:$S$124,HOUR($A8490)+1,1))","v":855.43967998324922},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8490,1)*INDEX($S$61:$S$72,MONTH($A8490),1)*IF($B8490<=5,INDEX($S$76:$S$99,HOUR($A8490)+1,1),INDEX($S$101:$S$124,HOUR($A8490)+1,1))","v":470.94836359152066},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8490,1)*INDEX($S$61:$S$72,MONTH($A8490),1)*IF($B8490<=5,INDEX($S$76:$S$99,HOUR($A8490)+1,1),INDEX($S$101:$S$124,HOUR($A8490)+1,1))","v":574.64650258416737}]
["2014-12-13T19:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8491,1)*INDEX($S$61:$S$72,MONTH($A8491),1)*IF($B8491<=5,INDEX($S$76:$S$99,HOUR($A8491)+1,1),INDEX($S$101:$S$124,HOUR($A8491)+1,1))","v":613.43700200770536},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8491,1)*INDEX($S$61:$S$72,MONTH($A8491),1)*IF($B8491<=5,INDEX($S$76:$S$99,HOUR($A8491)+1,1),INDEX($S$101:$S$124,HOUR($A8491)+1,1))","v":748.50971998534305},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8491,1)*INDEX($S$61:$S$72,MONTH($A8491),1)*IF($B8491<=5,INDEX($S$76:$S$99,HOUR($A8491)+1,1),INDEX($S$101:$S$124,HOUR($A8491)+1,1))","v":412.07981814258056},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8491,1)*INDEX($S$61:$S$72,MONTH($A8491),1)*IF($B8491<=5,INDEX($S$76:$S$99,HOUR($A8491)+1,1),INDEX($S$101:$S$124,HOUR($A8491)+1,1))","v":502.81568976114647}]
["2014-12-13T20:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8492,1)*INDEX($S$61:$S$72,MONTH($A8492),1)*IF($B8492<=5,INDEX($S$76:$S$99,HOUR($A8492)+1,1),INDEX($S$101:$S$124,HOUR($A8492)+1,1))","v":500.76489959812682},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8492,1)*INDEX($S$61:$S$72,MONTH($A8492),1)*IF($B8492<=5,INDEX($S$76:$S$99,HOUR($A8492)+1,1),INDEX($S$101:$S$124,HOUR($A8492)+1,1))","v":611.02834284517803},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8492,1)*INDEX($S$61:$S$72,MONTH($A8492),1)*IF($B8492<=5,INDEX($S$76:$S$99,HOUR($A8492)+1,1),INDEX($S$101:$S$124,HOUR($A8492)+1,1))","v":336.39168827965761},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8492,1)*INDEX($S$61:$S$72,MONTH($A8492),1)*IF($B8492<=5,INDEX($S$76:$S$99,HOUR($A8492)+1,1),INDEX($S$101:$S$124,HOUR($A8492)+1,1))","v":410.46178756011955}]
["2014-12-13T21:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8493,1)*INDEX($S$61:$S$72,MONTH($A8493),1)*IF($B8493<=5,INDEX($S$76:$S$99,HOUR($A8493)+1,1),INDEX($S$101:$S$124,HOUR($A8493)+1,1))","v":438.16928714836098},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8493,1)*INDEX($S$61:$S$72,MONTH($A8493),1)*IF($B8493<=5,INDEX($S$76:$S$99,HOUR($A8493)+1,1),INDEX($S$101:$S$124,HOUR($A8493)+1,1))","v":534.64979998953083},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8493,1)*INDEX($S$61:$S$72,MONTH($A8493),1)*IF($B8493<=5,INDEX($S$76:$S$99,HOUR($A8493)+1,1),INDEX($S$101:$S$124,HOUR($A8493)+1,1))","v":294.34272724470043},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8493,1)*INDEX($S$61:$S$72,MONTH($A8493),1)*IF($B8493<=5,INDEX($S$76:$S$99,HOUR($A8493)+1,1),INDEX($S$101:$S$124,HOUR($A8493)+1,1))","v":359.15406411510463}]
["2014-12-13T22:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8494,1)*INDEX($S$61:$S$72,MONTH($A8494),1)*IF($B8494<=5,INDEX($S$76:$S$99,HOUR($A8494)+1,1),INDEX($S$101:$S$124,HOUR($A8494)+1,1))","v":300.45893975887606},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8494,1)*INDEX($S$61:$S$72,MONTH($A8494),1)*IF($B8494<=5,INDEX($S$76:$S$99,HOUR($A8494)+1,1),INDEX($S$101:$S$124,HOUR($A8494)+1,1))","v":366.61700570710678},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8494,1)*INDEX($S$61:$S$72,MONTH($A8494),1)*IF($B8494<=5,INDEX($S$76:$S$99,HOUR($A8494)+1,1),INDEX($S$101:$S$124,HOUR($A8494)+1,1))","v":201.83501296779457},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8494,1)*INDEX($S$61:$S$72,MONTH($A8494),1)*IF($B8494<=5,INDEX($S$76:$S$99,HOUR($A8494)+1,1),INDEX($S$101:$S$124,HOUR($A8494)+1,1))","v":246.27707253607173}]
["2014-12-13T23:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8495,1)*INDEX($S$61:$S$72,MONTH($A8495),1)*IF($B8495<=5,INDEX($S$76:$S$99,HOUR($A8495)+1,1),INDEX($S$101:$S$124,HOUR($A8495)+1,1))","v":290.10979850051484},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8495,1)*INDEX($S$61:$S$72,MONTH($A8495),1)*IF($B8495<=5,INDEX($S$76:$S$99,HOUR($A8495)+1,1),INDEX($S$101:$S$124,HOUR($A8495)+1,1))","v":353.98908662163979},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8495,1)*INDEX($S$61:$S$72,MONTH($A8495),1)*IF($B8495<=5,INDEX($S$76:$S$99,HOUR($A8495)+1,1),INDEX($S$101:$S$124,HOUR($A8495)+1,1))","v":194.88291807668168},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8495,1)*INDEX($S$61:$S$72,MONTH($A8495),1)*IF($B8495<=5,INDEX($S$76:$S$99,HOUR($A8495)+1,1),INDEX($S$101:$S$124,HOUR($A8495)+1,1))","v":237.79419559316258}]
["2014-12-14T00:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8496,1)*INDEX($S$61:$S$72,MONTH($A8496),1)*IF($B8496<=5,INDEX($S$76:$S$99,HOUR($A8496)+1,1),INDEX($S$101:$S$124,HOUR($A8496)+1,1))","v":238.30447733970863},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8496,1)*INDEX($S$61:$S$72,MONTH($A8496),1)*IF($B8496<=5,INDEX($S$76:$S$99,HOUR($A8496)+1,1),INDEX($S$101:$S$124,HOUR($A8496)+1,1))","v":290.77674972491837},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8496,1)*INDEX($S$61:$S$72,MONTH($A8496),1)*IF($B8496<=5,INDEX($S$76:$S$99,HOUR($A8496)+1,1),INDEX($S$101:$S$124,HOUR($A8496)+1,1))","v":160.08239699155993},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8496,1)*INDEX($S$61:$S$72,MONTH($A8496),1)*IF($B8496<=5,INDEX($S$76:$S$99,HOUR($A8496)+1,1),INDEX($S$101:$S$124,HOUR($A8496)+1,1))","v":195.33094638009783}]
["2014-12-14T01:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8497,1)*INDEX($S$61:$S$72,MONTH($A8497),1)*IF($B8497<=5,INDEX($S$76:$S$99,HOUR($A8497)+1,1),INDEX($S$101:$S$124,HOUR($A8497)+1,1))","v":217.58234887538615},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8497,1)*INDEX($S$61:$S$72,MONTH($A8497),1)*IF($B8497<=5,INDEX($S$76:$S$99,HOUR($A8497)+1,1),INDEX($S$101:$S$124,HOUR($A8497)+1,1))","v":265.49181496622987},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8497,1)*INDEX($S$61:$S$72,MONTH($A8497),1)*IF($B8497<=5,INDEX($S$76:$S$99,HOUR($A8497)+1,1),INDEX($S$101:$S$124,HOUR($A8497)+1,1))","v":146.16218855751126},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8497,1)*INDEX($S$61:$S$72,MONTH($A8497),1)*IF($B8497<=5,INDEX($S$76:$S$99,HOUR($A8497)+1,1),INDEX($S$101:$S$124,HOUR($A8497)+1,1))","v":178.34564669487193}]
["2014-12-14T02:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8498,1)*INDEX($S$61:$S$72,MONTH($A8498),1)*IF($B8498<=5,INDEX($S$76:$S$99,HOUR($A8498)+1,1),INDEX($S$101:$S$124,HOUR($A8498)+1,1))","v":82.888513857289965},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8498,1)*INDEX($S$61:$S$72,MONTH($A8498),1)*IF($B8498<=5,INDEX($S$76:$S$99,HOUR($A8498)+1,1),INDEX($S$101:$S$124,HOUR($A8498)+1,1))","v":101.13973903475423},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8498,1)*INDEX($S$61:$S$72,MONTH($A8498),1)*IF($B8498<=5,INDEX($S$76:$S$99,HOUR($A8498)+1,1),INDEX($S$101:$S$124,HOUR($A8498)+1,1))","v":55.680833736194764},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8498,1)*INDEX($S$61:$S$72,MONTH($A8498),1)*IF($B8498<=5,INDEX($S$76:$S$99,HOUR($A8498)+1,1),INDEX($S$101:$S$124,HOUR($A8498)+1,1))","v":67.941198740903602}]
["2014-12-14T03:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8499,1)*INDEX($S$61:$S$72,MONTH($A8499),1)*IF($B8499<=5,INDEX($S$76:$S$99,HOUR($A8499)+1,1),INDEX($S$101:$S$124,HOUR($A8499)+1,1))","v":51.805321160806223},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8499,1)*INDEX($S$61:$S$72,MONTH($A8499),1)*IF($B8499<=5,INDEX($S$76:$S$99,HOUR($A8499)+1,1),INDEX($S$101:$S$124,HOUR($A8499)+1,1))","v":63.212336896721389},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8499,1)*INDEX($S$61:$S$72,MONTH($A8499),1)*IF($B8499<=5,INDEX($S$76:$S$99,HOUR($A8499)+1,1),INDEX($S$101:$S$124,HOUR($A8499)+1,1))","v":34.80052108512173},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8499,1)*INDEX($S$61:$S$72,MONTH($A8499),1)*IF($B8499<=5,INDEX($S$76:$S$99,HOUR($A8499)+1,1),INDEX($S$101:$S$124,HOUR($A8499)+1,1))","v":42.463249213064749}]
["2014-12-14T04:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8500,1)*INDEX($S$61:$S$72,MONTH($A8500),1)*IF($B8500<=5,INDEX($S$76:$S$99,HOUR($A8500)+1,1),INDEX($S$101:$S$124,HOUR($A8500)+1,1))","v":51.805321160806223},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8500,1)*INDEX($S$61:$S$72,MONTH($A8500),1)*IF($B8500<=5,INDEX($S$76:$S$99,HOUR($A8500)+1,1),INDEX($S$101:$S$124,HOUR($A8500)+1,1))","v":63.212336896721389},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8500,1)*INDEX($S$61:$S$72,MONTH($A8500),1)*IF($B8500<=5,INDEX($S$76:$S$99,HOUR($A8500)+1,1),INDEX($S$101:$S$124,HOUR($A8500)+1,1))","v":34.80052108512173},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8500,1)*INDEX($S$61:$S$72,MONTH($A8500),1)*IF($B8500<=5,INDEX($S$76:$S$99,HOUR($A8500)+1,1),INDEX($S$101:$S$124,HOUR($A8500)+1,1))","v":42.463249213064749}]
["2014-12-14T05:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8501,1)*INDEX($S$61:$S$72,MONTH($A8501),1)*IF($B8501<=5,INDEX($S$76:$S$99,HOUR($A8501)+1,1),INDEX($S$101:$S$124,HOUR($A8501)+1,1))","v":113.97170655377369},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8501,1)*INDEX($S$61:$S$72,MONTH($A8501),1)*IF($B8501<=5,INDEX($S$76:$S$99,HOUR($A8501)+1,1),INDEX($S$101:$S$124,HOUR($A8501)+1,1))","v":139.06714117278705},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8501,1)*INDEX($S$61:$S$72,MONTH($A8501),1)*IF($B8501<=5,INDEX($S$76:$S$99,HOUR($A8501)+1,1),INDEX($S$101:$S$124,HOUR($A8501)+1,1))","v":76.561146387267797},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8501,1)*INDEX($S$61:$S$72,MONTH($A8501),1)*IF($B8501<=5,INDEX($S$76:$S$99,HOUR($A8501)+1,1),INDEX($S$101:$S$124,HOUR($A8501)+1,1))","v":93.419148268742433}]
["2014-12-14T06:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8502,1)*INDEX($S$61:$S$72,MONTH($A8502),1)*IF($B8502<=5,INDEX($S$76:$S$99,HOUR($A8502)+1,1),INDEX($S$101:$S$124,HOUR($A8502)+1,1))","v":186.49915617890238},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8502,1)*INDEX($S$61:$S$72,MONTH($A8502),1)*IF($B8502<=5,INDEX($S$76:$S$99,HOUR($A8502)+1,1),INDEX($S$101:$S$124,HOUR($A8502)+1,1))","v":227.56441282819699},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8502,1)*INDEX($S$61:$S$72,MONTH($A8502),1)*IF($B8502<=5,INDEX($S$76:$S$99,HOUR($A8502)+1,1),INDEX($S$101:$S$124,HOUR($A8502)+1,1))","v":125.2818759064382},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8502,1)*INDEX($S$61:$S$72,MONTH($A8502),1)*IF($B8502<=5,INDEX($S$76:$S$99,HOUR($A8502)+1,1),INDEX($S$101:$S$124,HOUR($A8502)+1,1))","v":152.86769716703307}]
["2014-12-14T07:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8503,1)*INDEX($S$61:$S$72,MONTH($A8503),1)*IF($B8503<=5,INDEX($S$76:$S$99,HOUR($A8503)+1,1),INDEX($S$101:$S$124,HOUR($A8503)+1,1))","v":310.83192696483735},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8503,1)*INDEX($S$61:$S$72,MONTH($A8503),1)*IF($B8503<=5,INDEX($S$76:$S$99,HOUR($A8503)+1,1),INDEX($S$101:$S$124,HOUR($A8503)+1,1))","v":379.27402138032835},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8503,1)*INDEX($S$61:$S$72,MONTH($A8503),1)*IF($B8503<=5,INDEX($S$76:$S$99,HOUR($A8503)+1,1),INDEX($S$101:$S$124,HOUR($A8503)+1,1))","v":208.80312651073035},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8503,1)*INDEX($S$61:$S$72,MONTH($A8503),1)*IF($B8503<=5,INDEX($S$76:$S$99,HOUR($A8503)+1,1),INDEX($S$101:$S$124,HOUR($A8503)+1,1))","v":254.77949527838848}]
["2014-12-14T08:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8504,1)*INDEX($S$61:$S$72,MONTH($A8504),1)*IF($B8504<=5,INDEX($S$76:$S$99,HOUR($A8504)+1,1),INDEX($S$101:$S$124,HOUR($A8504)+1,1))","v":497.33108314373976},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8504,1)*INDEX($S$61:$S$72,MONTH($A8504),1)*IF($B8504<=5,INDEX($S$76:$S$99,HOUR($A8504)+1,1),INDEX($S$101:$S$124,HOUR($A8504)+1,1))","v":606.83843420852531},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8504,1)*INDEX($S$61:$S$72,MONTH($A8504),1)*IF($B8504<=5,INDEX($S$76:$S$99,HOUR($A8504)+1,1),INDEX($S$101:$S$124,HOUR($A8504)+1,1))","v":334.0850024171686},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8504,1)*INDEX($S$61:$S$72,MONTH($A8504),1)*IF($B8504<=5,INDEX($S$76:$S$99,HOUR($A8504)+1,1),INDEX($S$101:$S$124,HOUR($A8504)+1,1))","v":407.64719244542158}]
["2014-12-14T09:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8505,1)*INDEX($S$61:$S$72,MONTH($A8505),1)*IF($B8505<=5,INDEX($S$76:$S$99,HOUR($A8505)+1,1),INDEX($S$101:$S$124,HOUR($A8505)+1,1))","v":559.49746853670717},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8505,1)*INDEX($S$61:$S$72,MONTH($A8505),1)*IF($B8505<=5,INDEX($S$76:$S$99,HOUR($A8505)+1,1),INDEX($S$101:$S$124,HOUR($A8505)+1,1))","v":682.69323848459101},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8505,1)*INDEX($S$61:$S$72,MONTH($A8505),1)*IF($B8505<=5,INDEX($S$76:$S$99,HOUR($A8505)+1,1),INDEX($S$101:$S$124,HOUR($A8505)+1,1))","v":375.84562771931462},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8505,1)*INDEX($S$61:$S$72,MONTH($A8505),1)*IF($B8505<=5,INDEX($S$76:$S$99,HOUR($A8505)+1,1),INDEX($S$101:$S$124,HOUR($A8505)+1,1))","v":458.60309150109924}]
["2014-12-14T10:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8506,1)*INDEX($S$61:$S$72,MONTH($A8506),1)*IF($B8506<=5,INDEX($S$76:$S$99,HOUR($A8506)+1,1),INDEX($S$101:$S$124,HOUR($A8506)+1,1))","v":590.58066123319099},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8506,1)*INDEX($S$61:$S$72,MONTH($A8506),1)*IF($B8506<=5,INDEX($S$76:$S$99,HOUR($A8506)+1,1),INDEX($S$101:$S$124,HOUR($A8506)+1,1))","v":720.62064062262391},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8506,1)*INDEX($S$61:$S$72,MONTH($A8506),1)*IF($B8506<=5,INDEX($S$76:$S$99,HOUR($A8506)+1,1),INDEX($S$101:$S$124,HOUR($A8506)+1,1))","v":396.72594037038772},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8506,1)*INDEX($S$61:$S$72,MONTH($A8506),1)*IF($B8506<=5,INDEX($S$76:$S$99,HOUR($A8506)+1,1),INDEX($S$101:$S$124,HOUR($A8506)+1,1))","v":484.0810410289381}]
["2014-12-14T11:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8507,1)*INDEX($S$61:$S$72,MONTH($A8507),1)*IF($B8507<=5,INDEX($S$76:$S$99,HOUR($A8507)+1,1),INDEX($S$101:$S$124,HOUR($A8507)+1,1))","v":766.71875317993204},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8507,1)*INDEX($S$61:$S$72,MONTH($A8507),1)*IF($B8507<=5,INDEX($S$76:$S$99,HOUR($A8507)+1,1),INDEX($S$101:$S$124,HOUR($A8507)+1,1))","v":935.54258607147653},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8507,1)*INDEX($S$61:$S$72,MONTH($A8507),1)*IF($B8507<=5,INDEX($S$76:$S$99,HOUR($A8507)+1,1),INDEX($S$101:$S$124,HOUR($A8507)+1,1))","v":515.04771205980148},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8507,1)*INDEX($S$61:$S$72,MONTH($A8507),1)*IF($B8507<=5,INDEX($S$76:$S$99,HOUR($A8507)+1,1),INDEX($S$101:$S$124,HOUR($A8507)+1,1))","v":628.45608835335815}]
["2014-12-14T12:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8508,1)*INDEX($S$61:$S$72,MONTH($A8508),1)*IF($B8508<=5,INDEX($S$76:$S$99,HOUR($A8508)+1,1),INDEX($S$101:$S$124,HOUR($A8508)+1,1))","v":735.63556048344833},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8508,1)*INDEX($S$61:$S$72,MONTH($A8508),1)*IF($B8508<=5,INDEX($S$76:$S$99,HOUR($A8508)+1,1),INDEX($S$101:$S$124,HOUR($A8508)+1,1))","v":897.61518393344363},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8508,1)*INDEX($S$61:$S$72,MONTH($A8508),1)*IF($B8508<=5,INDEX($S$76:$S$99,HOUR($A8508)+1,1),INDEX($S$101:$S$124,HOUR($A8508)+1,1))","v":494.1673994087285},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8508,1)*INDEX($S$61:$S$72,MONTH($A8508),1)*IF($B8508<=5,INDEX($S$76:$S$99,HOUR($A8508)+1,1),INDEX($S$101:$S$124,HOUR($A8508)+1,1))","v":602.9781388255193}]
["2014-12-14T13:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8509,1)*INDEX($S$61:$S$72,MONTH($A8509),1)*IF($B8509<=5,INDEX($S$76:$S$99,HOUR($A8509)+1,1),INDEX($S$101:$S$124,HOUR($A8509)+1,1))","v":714.91343201912593},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8509,1)*INDEX($S$61:$S$72,MONTH($A8509),1)*IF($B8509<=5,INDEX($S$76:$S$99,HOUR($A8509)+1,1),INDEX($S$101:$S$124,HOUR($A8509)+1,1))","v":872.33024917475529},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8509,1)*INDEX($S$61:$S$72,MONTH($A8509),1)*IF($B8509<=5,INDEX($S$76:$S$99,HOUR($A8509)+1,1),INDEX($S$101:$S$124,HOUR($A8509)+1,1))","v":480.24719097467988},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8509,1)*INDEX($S$61:$S$72,MONTH($A8509),1)*IF($B8509<=5,INDEX($S$76:$S$99,HOUR($A8509)+1,1),INDEX($S$101:$S$124,HOUR($A8509)+1,1))","v":585.99283914029354}]
["2014-12-14T14:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8510,1)*INDEX($S$61:$S$72,MONTH($A8510),1)*IF($B8510<=5,INDEX($S$76:$S$99,HOUR($A8510)+1,1),INDEX($S$101:$S$124,HOUR($A8510)+1,1))","v":694.19130355480343},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8510,1)*INDEX($S$61:$S$72,MONTH($A8510),1)*IF($B8510<=5,INDEX($S$76:$S$99,HOUR($A8510)+1,1),INDEX($S$101:$S$124,HOUR($A8510)+1,1))","v":847.04531441606673},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8510,1)*INDEX($S$61:$S$72,MONTH($A8510),1)*IF($B8510<=5,INDEX($S$76:$S$99,HOUR($A8510)+1,1),INDEX($S$101:$S$124,HOUR($A8510)+1,1))","v":466.32698254063115},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8510,1)*INDEX($S$61:$S$72,MONTH($A8510),1)*IF($B8510<=5,INDEX($S$76:$S$99,HOUR($A8510)+1,1),INDEX($S$101:$S$124,HOUR($A8510)+1,1))","v":569.00753945506767}]
["2014-12-14T15:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8511,1)*INDEX($S$61:$S$72,MONTH($A8511),1)*IF($B8511<=5,INDEX($S$76:$S$99,HOUR($A8511)+1,1),INDEX($S$101:$S$124,HOUR($A8511)+1,1))","v":735.63556048344833},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8511,1)*INDEX($S$61:$S$72,MONTH($A8511),1)*IF($B8511<=5,INDEX($S$76:$S$99,HOUR($A8511)+1,1),INDEX($S$101:$S$124,HOUR($A8511)+1,1))","v":897.61518393344363},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8511,1)*INDEX($S$61:$S$72,MONTH($A8511),1)*IF($B8511<=5,INDEX($S$76:$S$99,HOUR($A8511)+1,1),INDEX($S$101:$S$124,HOUR($A8511)+1,1))","v":494.1673994087285},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8511,1)*INDEX($S$61:$S$72,MONTH($A8511),1)*IF($B8511<=5,INDEX($S$76:$S$99,HOUR($A8511)+1,1),INDEX($S$101:$S$124,HOUR($A8511)+1,1))","v":602.9781388255193}]
["2014-12-14T16:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8512,1)*INDEX($S$61:$S$72,MONTH($A8512),1)*IF($B8512<=5,INDEX($S$76:$S$99,HOUR($A8512)+1,1),INDEX($S$101:$S$124,HOUR($A8512)+1,1))","v":704.55236778696474},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8512,1)*INDEX($S$61:$S$72,MONTH($A8512),1)*IF($B8512<=5,INDEX($S$76:$S$99,HOUR($A8512)+1,1),INDEX($S$101:$S$124,HOUR($A8512)+1,1))","v":859.68778179541096},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8512,1)*INDEX($S$61:$S$72,MONTH($A8512),1)*IF($B8512<=5,INDEX($S$76:$S$99,HOUR($A8512)+1,1),INDEX($S$101:$S$124,HOUR($A8512)+1,1))","v":473.28708675765552},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8512,1)*INDEX($S$61:$S$72,MONTH($A8512),1)*IF($B8512<=5,INDEX($S$76:$S$99,HOUR($A8512)+1,1),INDEX($S$101:$S$124,HOUR($A8512)+1,1))","v":577.50018929768055}]
["2014-12-14T17:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8513,1)*INDEX($S$61:$S$72,MONTH($A8513),1)*IF($B8513<=5,INDEX($S$76:$S$99,HOUR($A8513)+1,1),INDEX($S$101:$S$124,HOUR($A8513)+1,1))","v":694.19130355480343},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8513,1)*INDEX($S$61:$S$72,MONTH($A8513),1)*IF($B8513<=5,INDEX($S$76:$S$99,HOUR($A8513)+1,1),INDEX($S$101:$S$124,HOUR($A8513)+1,1))","v":847.04531441606673},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8513,1)*INDEX($S$61:$S$72,MONTH($A8513),1)*IF($B8513<=5,INDEX($S$76:$S$99,HOUR($A8513)+1,1),INDEX($S$101:$S$124,HOUR($A8513)+1,1))","v":466.32698254063115},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8513,1)*INDEX($S$61:$S$72,MONTH($A8513),1)*IF($B8513<=5,INDEX($S$76:$S$99,HOUR($A8513)+1,1),INDEX($S$101:$S$124,HOUR($A8513)+1,1))","v":569.00753945506767}]
["2014-12-14T18:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8514,1)*INDEX($S$61:$S$72,MONTH($A8514),1)*IF($B8514<=5,INDEX($S$76:$S$99,HOUR($A8514)+1,1),INDEX($S$101:$S$124,HOUR($A8514)+1,1))","v":580.21959700102968},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8514,1)*INDEX($S$61:$S$72,MONTH($A8514),1)*IF($B8514<=5,INDEX($S$76:$S$99,HOUR($A8514)+1,1),INDEX($S$101:$S$124,HOUR($A8514)+1,1))","v":707.97817324327957},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8514,1)*INDEX($S$61:$S$72,MONTH($A8514),1)*IF($B8514<=5,INDEX($S$76:$S$99,HOUR($A8514)+1,1),INDEX($S$101:$S$124,HOUR($A8514)+1,1))","v":389.76583615336335},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8514,1)*INDEX($S$61:$S$72,MONTH($A8514),1)*IF($B8514<=5,INDEX($S$76:$S$99,HOUR($A8514)+1,1),INDEX($S$101:$S$124,HOUR($A8514)+1,1))","v":475.58839118632517}]
["2014-12-14T19:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8515,1)*INDEX($S$61:$S$72,MONTH($A8515),1)*IF($B8515<=5,INDEX($S$76:$S$99,HOUR($A8515)+1,1),INDEX($S$101:$S$124,HOUR($A8515)+1,1))","v":507.69214737590102},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8515,1)*INDEX($S$61:$S$72,MONTH($A8515),1)*IF($B8515<=5,INDEX($S$76:$S$99,HOUR($A8515)+1,1),INDEX($S$101:$S$124,HOUR($A8515)+1,1))","v":619.48090158786965},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8515,1)*INDEX($S$61:$S$72,MONTH($A8515),1)*IF($B8515<=5,INDEX($S$76:$S$99,HOUR($A8515)+1,1),INDEX($S$101:$S$124,HOUR($A8515)+1,1))","v":341.04510663419296},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8515,1)*INDEX($S$61:$S$72,MONTH($A8515),1)*IF($B8515<=5,INDEX($S$76:$S$99,HOUR($A8515)+1,1),INDEX($S$101:$S$124,HOUR($A8515)+1,1))","v":416.13984228803452}]
["2014-12-14T20:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8516,1)*INDEX($S$61:$S$72,MONTH($A8516),1)*IF($B8516<=5,INDEX($S$76:$S$99,HOUR($A8516)+1,1),INDEX($S$101:$S$124,HOUR($A8516)+1,1))","v":414.44256928644978},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8516,1)*INDEX($S$61:$S$72,MONTH($A8516),1)*IF($B8516<=5,INDEX($S$76:$S$99,HOUR($A8516)+1,1),INDEX($S$101:$S$124,HOUR($A8516)+1,1))","v":505.69869517377111},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8516,1)*INDEX($S$61:$S$72,MONTH($A8516),1)*IF($B8516<=5,INDEX($S$76:$S$99,HOUR($A8516)+1,1),INDEX($S$101:$S$124,HOUR($A8516)+1,1))","v":278.40416868097384},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8516,1)*INDEX($S$61:$S$72,MONTH($A8516),1)*IF($B8516<=5,INDEX($S$76:$S$99,HOUR($A8516)+1,1),INDEX($S$101:$S$124,HOUR($A8516)+1,1))","v":339.70599370451799}]
["2014-12-14T21:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8517,1)*INDEX($S$61:$S$72,MONTH($A8517),1)*IF($B8517<=5,INDEX($S$76:$S$99,HOUR($A8517)+1,1),INDEX($S$101:$S$124,HOUR($A8517)+1,1))","v":362.63724812564362},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8517,1)*INDEX($S$61:$S$72,MONTH($A8517),1)*IF($B8517<=5,INDEX($S$76:$S$99,HOUR($A8517)+1,1),INDEX($S$101:$S$124,HOUR($A8517)+1,1))","v":442.48635827704976},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8517,1)*INDEX($S$61:$S$72,MONTH($A8517),1)*IF($B8517<=5,INDEX($S$76:$S$99,HOUR($A8517)+1,1),INDEX($S$101:$S$124,HOUR($A8517)+1,1))","v":243.60364759585212},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8517,1)*INDEX($S$61:$S$72,MONTH($A8517),1)*IF($B8517<=5,INDEX($S$76:$S$99,HOUR($A8517)+1,1),INDEX($S$101:$S$124,HOUR($A8517)+1,1))","v":297.24274449145327}]
["2014-12-14T22:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8518,1)*INDEX($S$61:$S$72,MONTH($A8518),1)*IF($B8518<=5,INDEX($S$76:$S$99,HOUR($A8518)+1,1),INDEX($S$101:$S$124,HOUR($A8518)+1,1))","v":248.66554157186988},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8518,1)*INDEX($S$61:$S$72,MONTH($A8518),1)*IF($B8518<=5,INDEX($S$76:$S$99,HOUR($A8518)+1,1),INDEX($S$101:$S$124,HOUR($A8518)+1,1))","v":303.41921710426266},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8518,1)*INDEX($S$61:$S$72,MONTH($A8518),1)*IF($B8518<=5,INDEX($S$76:$S$99,HOUR($A8518)+1,1),INDEX($S$101:$S$124,HOUR($A8518)+1,1))","v":167.0425012085843},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8518,1)*INDEX($S$61:$S$72,MONTH($A8518),1)*IF($B8518<=5,INDEX($S$76:$S$99,HOUR($A8518)+1,1),INDEX($S$101:$S$124,HOUR($A8518)+1,1))","v":203.82359622271079}]
["2014-12-14T23:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8519,1)*INDEX($S$61:$S$72,MONTH($A8519),1)*IF($B8519<=5,INDEX($S$76:$S$99,HOUR($A8519)+1,1),INDEX($S$101:$S$124,HOUR($A8519)+1,1))","v":65.444901421687021},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8519,1)*INDEX($S$61:$S$72,MONTH($A8519),1)*IF($B8519<=5,INDEX($S$76:$S$99,HOUR($A8519)+1,1),INDEX($S$101:$S$124,HOUR($A8519)+1,1))","v":79.855216880119031},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8519,1)*INDEX($S$61:$S$72,MONTH($A8519),1)*IF($B8519<=5,INDEX($S$76:$S$99,HOUR($A8519)+1,1),INDEX($S$101:$S$124,HOUR($A8519)+1,1))","v":43.962987214568372},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8519,1)*INDEX($S$61:$S$72,MONTH($A8519),1)*IF($B8519<=5,INDEX($S$76:$S$99,HOUR($A8519)+1,1),INDEX($S$101:$S$124,HOUR($A8519)+1,1))","v":53.643199125576139}]
["2014-12-15T00:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8520,1)*INDEX($S$61:$S$72,MONTH($A8520),1)*IF($B8520<=5,INDEX($S$76:$S$99,HOUR($A8520)+1,1),INDEX($S$101:$S$124,HOUR($A8520)+1,1))","v":30.7814992618353},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8520,1)*INDEX($S$61:$S$72,MONTH($A8520),1)*IF($B8520<=5,INDEX($S$76:$S$99,HOUR($A8520)+1,1),INDEX($S$101:$S$124,HOUR($A8520)+1,1))","v":37.559278813957128},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8520,1)*INDEX($S$61:$S$72,MONTH($A8520),1)*IF($B8520<=5,INDEX($S$76:$S$99,HOUR($A8520)+1,1),INDEX($S$101:$S$124,HOUR($A8520)+1,1))","v":20.677648359095468},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8520,1)*INDEX($S$61:$S$72,MONTH($A8520),1)*IF($B8520<=5,INDEX($S$76:$S$99,HOUR($A8520)+1,1),INDEX($S$101:$S$124,HOUR($A8520)+1,1))","v":25.230660577314708}]
["2014-12-15T01:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8521,1)*INDEX($S$61:$S$72,MONTH($A8521),1)*IF($B8521<=5,INDEX($S$76:$S$99,HOUR($A8521)+1,1),INDEX($S$101:$S$124,HOUR($A8521)+1,1))","v":24.572943024302635},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8521,1)*INDEX($S$61:$S$72,MONTH($A8521),1)*IF($B8521<=5,INDEX($S$76:$S$99,HOUR($A8521)+1,1),INDEX($S$101:$S$124,HOUR($A8521)+1,1))","v":29.983660330462943},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8521,1)*INDEX($S$61:$S$72,MONTH($A8521),1)*IF($B8521<=5,INDEX($S$76:$S$99,HOUR($A8521)+1,1),INDEX($S$101:$S$124,HOUR($A8521)+1,1))","v":16.507015161363601},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8521,1)*INDEX($S$61:$S$72,MONTH($A8521),1)*IF($B8521<=5,INDEX($S$76:$S$99,HOUR($A8521)+1,1),INDEX($S$101:$S$124,HOUR($A8521)+1,1))","v":20.141695489165944}]
["2014-12-15T02:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8522,1)*INDEX($S$61:$S$72,MONTH($A8522),1)*IF($B8522<=5,INDEX($S$76:$S$99,HOUR($A8522)+1,1),INDEX($S$101:$S$124,HOUR($A8522)+1,1))","v":29.400437653887149},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8522,1)*INDEX($S$61:$S$72,MONTH($A8522),1)*IF($B8522<=5,INDEX($S$76:$S$99,HOUR($A8522)+1,1),INDEX($S$101:$S$124,HOUR($A8522)+1,1))","v":35.874121195384269},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8522,1)*INDEX($S$61:$S$72,MONTH($A8522),1)*IF($B8522<=5,INDEX($S$76:$S$99,HOUR($A8522)+1,1),INDEX($S$101:$S$124,HOUR($A8522)+1,1))","v":19.749912317115029},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8522,1)*INDEX($S$61:$S$72,MONTH($A8522),1)*IF($B8522<=5,INDEX($S$76:$S$99,HOUR($A8522)+1,1),INDEX($S$101:$S$124,HOUR($A8522)+1,1))","v":24.098646299189429}]
["2014-12-15T03:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8523,1)*INDEX($S$61:$S$72,MONTH($A8523),1)*IF($B8523<=5,INDEX($S$76:$S$99,HOUR($A8523)+1,1),INDEX($S$101:$S$124,HOUR($A8523)+1,1))","v":60.567638806230498},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8523,1)*INDEX($S$61:$S$72,MONTH($A8523),1)*IF($B8523<=5,INDEX($S$76:$S$99,HOUR($A8523)+1,1),INDEX($S$101:$S$124,HOUR($A8523)+1,1))","v":73.904029614528412},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8523,1)*INDEX($S$61:$S$72,MONTH($A8523),1)*IF($B8523<=5,INDEX($S$76:$S$99,HOUR($A8523)+1,1),INDEX($S$101:$S$124,HOUR($A8523)+1,1))","v":40.686658129376205},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8523,1)*INDEX($S$61:$S$72,MONTH($A8523),1)*IF($B8523<=5,INDEX($S$76:$S$99,HOUR($A8523)+1,1),INDEX($S$101:$S$124,HOUR($A8523)+1,1))","v":49.645455008232823}]
["2014-12-15T04:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8524,1)*INDEX($S$61:$S$72,MONTH($A8524),1)*IF($B8524<=5,INDEX($S$76:$S$99,HOUR($A8524)+1,1),INDEX($S$101:$S$124,HOUR($A8524)+1,1))","v":167.54392443810596},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8524,1)*INDEX($S$61:$S$72,MONTH($A8524),1)*IF($B8524<=5,INDEX($S$76:$S$99,HOUR($A8524)+1,1),INDEX($S$101:$S$124,HOUR($A8524)+1,1))","v":204.43542785317163},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8524,1)*INDEX($S$61:$S$72,MONTH($A8524),1)*IF($B8524<=5,INDEX($S$76:$S$99,HOUR($A8524)+1,1),INDEX($S$101:$S$124,HOUR($A8524)+1,1))","v":112.54859046223909},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8524,1)*INDEX($S$61:$S$72,MONTH($A8524),1)*IF($B8524<=5,INDEX($S$76:$S$99,HOUR($A8524)+1,1),INDEX($S$101:$S$124,HOUR($A8524)+1,1))","v":137.33066909220688}]
["2014-12-15T05:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8525,1)*INDEX($S$61:$S$72,MONTH($A8525),1)*IF($B8525<=5,INDEX($S$76:$S$99,HOUR($A8525)+1,1),INDEX($S$101:$S$124,HOUR($A8525)+1,1))","v":509.56196534699461},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8525,1)*INDEX($S$61:$S$72,MONTH($A8525),1)*IF($B8525<=5,INDEX($S$76:$S$99,HOUR($A8525)+1,1),INDEX($S$101:$S$124,HOUR($A8525)+1,1))","v":621.7624348527138},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8525,1)*INDEX($S$61:$S$72,MONTH($A8525),1)*IF($B8525<=5,INDEX($S$76:$S$99,HOUR($A8525)+1,1),INDEX($S$101:$S$124,HOUR($A8525)+1,1))","v":342.30116756133981},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8525,1)*INDEX($S$61:$S$72,MONTH($A8525),1)*IF($B8525<=5,INDEX($S$76:$S$99,HOUR($A8525)+1,1),INDEX($S$101:$S$124,HOUR($A8525)+1,1))","v":417.67247532090693}]
["2014-12-15T06:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8526,1)*INDEX($S$61:$S$72,MONTH($A8526),1)*IF($B8526<=5,INDEX($S$76:$S$99,HOUR($A8526)+1,1),INDEX($S$101:$S$124,HOUR($A8526)+1,1))","v":992.5727102312743},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8526,1)*INDEX($S$61:$S$72,MONTH($A8526),1)*IF($B8526<=5,INDEX($S$76:$S$99,HOUR($A8526)+1,1),INDEX($S$101:$S$124,HOUR($A8526)+1,1))","v":1211.1273349483604},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8526,1)*INDEX($S$61:$S$72,MONTH($A8526),1)*IF($B8526<=5,INDEX($S$76:$S$99,HOUR($A8526)+1,1),INDEX($S$101:$S$124,HOUR($A8526)+1,1))","v":666.76640076604679},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8526,1)*INDEX($S$61:$S$72,MONTH($A8526),1)*IF($B8526<=5,INDEX($S$76:$S$99,HOUR($A8526)+1,1),INDEX($S$101:$S$124,HOUR($A8526)+1,1))","v":813.5817211866846}]
["2014-12-15T07:59:59.998",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8527,1)*INDEX($S$61:$S$72,MONTH($A8527),1)*IF($B8527<=5,INDEX($S$76:$S$99,HOUR($A8527)+1,1),INDEX($S$101:$S$124,HOUR($A8527)+1,1))","v":968.08686118224773},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8527,1)*INDEX($S$61:$S$72,MONTH($A8527),1)*IF($B8527<=5,INDEX($S$76:$S$99,HOUR($A8527)+1,1),INDEX($S$101:$S$124,HOUR($A8527)+1,1))","v":1181.2499458190687},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8527,1)*INDEX($S$61:$S$72,MONTH($A8527),1)*IF($B8527<=5,INDEX($S$76:$S$99,HOUR($A8527)+1,1),INDEX($S$101:$S$124,HOUR($A8527)+1,1))","v":650.31789148120447},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8527,1)*INDEX($S$61:$S$72,MONTH($A8527),1)*IF($B8527<=5,INDEX($S$76:$S$99,HOUR($A8527)+1,1),INDEX($S$101:$S$124,HOUR($A8527)+1,1))","v":793.51141398532843}]
["2014-12-15T08:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8528,1)*INDEX($S$61:$S$72,MONTH($A8528),1)*IF($B8528<=5,INDEX($S$76:$S$99,HOUR($A8528)+1,1),INDEX($S$101:$S$124,HOUR($A8528)+1,1))","v":764.73487090923402},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8528,1)*INDEX($S$61:$S$72,MONTH($A8528),1)*IF($B8528<=5,INDEX($S$76:$S$99,HOUR($A8528)+1,1),INDEX($S$101:$S$124,HOUR($A8528)+1,1))","v":933.1218726843415},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8528,1)*INDEX($S$61:$S$72,MONTH($A8528),1)*IF($B8528<=5,INDEX($S$76:$S$99,HOUR($A8528)+1,1),INDEX($S$101:$S$124,HOUR($A8528)+1,1))","v":513.71502778635556},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8528,1)*INDEX($S$61:$S$72,MONTH($A8528),1)*IF($B8528<=5,INDEX($S$76:$S$99,HOUR($A8528)+1,1),INDEX($S$101:$S$124,HOUR($A8528)+1,1))","v":626.82996027650415}]
["2014-12-15T09:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8529,1)*INDEX($S$61:$S$72,MONTH($A8529),1)*IF($B8529<=5,INDEX($S$76:$S$99,HOUR($A8529)+1,1),INDEX($S$101:$S$124,HOUR($A8529)+1,1))","v":757.8793308553652},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8529,1)*INDEX($S$61:$S$72,MONTH($A8529),1)*IF($B8529<=5,INDEX($S$76:$S$99,HOUR($A8529)+1,1),INDEX($S$101:$S$124,HOUR($A8529)+1,1))","v":924.75681099214648},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8529,1)*INDEX($S$61:$S$72,MONTH($A8529),1)*IF($B8529<=5,INDEX($S$76:$S$99,HOUR($A8529)+1,1),INDEX($S$101:$S$124,HOUR($A8529)+1,1))","v":509.1097795058941},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8529,1)*INDEX($S$61:$S$72,MONTH($A8529),1)*IF($B8529<=5,INDEX($S$76:$S$99,HOUR($A8529)+1,1),INDEX($S$101:$S$124,HOUR($A8529)+1,1))","v":621.2106821931975}]
["2014-12-15T10:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8530,1)*INDEX($S$61:$S$72,MONTH($A8530),1)*IF($B8530<=5,INDEX($S$76:$S$99,HOUR($A8530)+1,1),INDEX($S$101:$S$124,HOUR($A8530)+1,1))","v":864.17130668150071},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8530,1)*INDEX($S$61:$S$72,MONTH($A8530),1)*IF($B8530<=5,INDEX($S$76:$S$99,HOUR($A8530)+1,1),INDEX($S$101:$S$124,HOUR($A8530)+1,1))","v":1054.453221221587},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8530,1)*INDEX($S$61:$S$72,MONTH($A8530),1)*IF($B8530<=5,INDEX($S$76:$S$99,HOUR($A8530)+1,1),INDEX($S$101:$S$124,HOUR($A8530)+1,1))","v":580.51202280894688},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8530,1)*INDEX($S$61:$S$72,MONTH($A8530),1)*IF($B8530<=5,INDEX($S$76:$S$99,HOUR($A8530)+1,1),INDEX($S$101:$S$124,HOUR($A8530)+1,1))","v":708.33498830152394}]
["2014-12-15T11:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8531,1)*INDEX($S$61:$S$72,MONTH($A8531),1)*IF($B8531<=5,INDEX($S$76:$S$99,HOUR($A8531)+1,1),INDEX($S$101:$S$124,HOUR($A8531)+1,1))","v":997.0642709562228},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8531,1)*INDEX($S$61:$S$72,MONTH($A8531),1)*IF($B8531<=5,INDEX($S$76:$S$99,HOUR($A8531)+1,1),INDEX($S$101:$S$124,HOUR($A8531)+1,1))","v":1216.6078926087639},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8531,1)*INDEX($S$61:$S$72,MONTH($A8531),1)*IF($B8531<=5,INDEX($S$76:$S$99,HOUR($A8531)+1,1),INDEX($S$101:$S$124,HOUR($A8531)+1,1))","v":669.78363239807322},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8531,1)*INDEX($S$61:$S$72,MONTH($A8531),1)*IF($B8531<=5,INDEX($S$76:$S$99,HOUR($A8531)+1,1),INDEX($S$101:$S$124,HOUR($A8531)+1,1))","v":817.26331717229925}]
["2014-12-15T12:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8532,1)*INDEX($S$61:$S$72,MONTH($A8532),1)*IF($B8532<=5,INDEX($S$76:$S$99,HOUR($A8532)+1,1),INDEX($S$101:$S$124,HOUR($A8532)+1,1))","v":969.84118268423606},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8532,1)*INDEX($S$61:$S$72,MONTH($A8532),1)*IF($B8532<=5,INDEX($S$76:$S$99,HOUR($A8532)+1,1),INDEX($S$101:$S$124,HOUR($A8532)+1,1))","v":1183.3905514426613},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8532,1)*INDEX($S$61:$S$72,MONTH($A8532),1)*IF($B8532<=5,INDEX($S$76:$S$99,HOUR($A8532)+1,1),INDEX($S$101:$S$124,HOUR($A8532)+1,1))","v":651.49636699399048},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8532,1)*INDEX($S$61:$S$72,MONTH($A8532),1)*IF($B8532<=5,INDEX($S$76:$S$99,HOUR($A8532)+1,1),INDEX($S$101:$S$124,HOUR($A8532)+1,1))","v":794.94937806835253}]
["2014-12-15T13:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8533,1)*INDEX($S$61:$S$72,MONTH($A8533),1)*IF($B8533<=5,INDEX($S$76:$S$99,HOUR($A8533)+1,1),INDEX($S$101:$S$124,HOUR($A8533)+1,1))","v":1067.5357389509825},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8533,1)*INDEX($S$61:$S$72,MONTH($A8533),1)*IF($B8533<=5,INDEX($S$76:$S$99,HOUR($A8533)+1,1),INDEX($S$101:$S$124,HOUR($A8533)+1,1))","v":1302.5964759564815},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8533,1)*INDEX($S$61:$S$72,MONTH($A8533),1)*IF($B8533<=5,INDEX($S$76:$S$99,HOUR($A8533)+1,1),INDEX($S$101:$S$124,HOUR($A8533)+1,1))","v":717.12324448615607},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8533,1)*INDEX($S$61:$S$72,MONTH($A8533),1)*IF($B8533<=5,INDEX($S$76:$S$99,HOUR($A8533)+1,1),INDEX($S$101:$S$124,HOUR($A8533)+1,1))","v":875.02664033717838}]
["2014-12-15T14:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8534,1)*INDEX($S$61:$S$72,MONTH($A8534),1)*IF($B8534<=5,INDEX($S$76:$S$99,HOUR($A8534)+1,1),INDEX($S$101:$S$124,HOUR($A8534)+1,1))","v":1264.9280129158235},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8534,1)*INDEX($S$61:$S$72,MONTH($A8534),1)*IF($B8534<=5,INDEX($S$76:$S$99,HOUR($A8534)+1,1),INDEX($S$101:$S$124,HOUR($A8534)+1,1))","v":1543.452562611061},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8534,1)*INDEX($S$61:$S$72,MONTH($A8534),1)*IF($B8534<=5,INDEX($S$76:$S$99,HOUR($A8534)+1,1),INDEX($S$101:$S$124,HOUR($A8534)+1,1))","v":849.7226346304767},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8534,1)*INDEX($S$61:$S$72,MONTH($A8534),1)*IF($B8534<=5,INDEX($S$76:$S$99,HOUR($A8534)+1,1),INDEX($S$101:$S$124,HOUR($A8534)+1,1))","v":1036.8230954944531}]
["2014-12-15T15:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8535,1)*INDEX($S$61:$S$72,MONTH($A8535),1)*IF($B8535<=5,INDEX($S$76:$S$99,HOUR($A8535)+1,1),INDEX($S$101:$S$124,HOUR($A8535)+1,1))","v":1432.9447332197135},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8535,1)*INDEX($S$61:$S$72,MONTH($A8535),1)*IF($B8535<=5,INDEX($S$76:$S$99,HOUR($A8535)+1,1),INDEX($S$101:$S$124,HOUR($A8535)+1,1))","v":1748.4648912705911},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8535,1)*INDEX($S$61:$S$72,MONTH($A8535),1)*IF($B8535<=5,INDEX($S$76:$S$99,HOUR($A8535)+1,1),INDEX($S$101:$S$124,HOUR($A8535)+1,1))","v":962.58882842240291},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8535,1)*INDEX($S$61:$S$72,MONTH($A8535),1)*IF($B8535<=5,INDEX($S$76:$S$99,HOUR($A8535)+1,1),INDEX($S$101:$S$124,HOUR($A8535)+1,1))","v":1174.5413010061984}]
["2014-12-15T16:59:59.998",1,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8536,1)*INDEX($S$61:$S$72,MONTH($A8536),1)*IF($B8536<=5,INDEX($S$76:$S$99,HOUR($A8536)+1,1),INDEX($S$101:$S$124,HOUR($A8536)+1,1))","v":1486.3582240568435},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8536,1)*INDEX($S$61:$S$72,MONTH($A8536),1)*IF($B8536<=5,INDEX($S$76:$S$99,HOUR($A8536)+1,1),INDEX($S$101:$S$124,HOUR($A8536)+1,1))","v":1813.6395007889089},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8536,1)*INDEX($S$61:$S$72,MONTH($A8536),1)*IF($B8536<=5,INDEX($S$76:$S$99,HOUR($A8536)+1,1),INDEX($S$101:$S$124,HOUR($A8536)+1,1))","v":998.46964669467332},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8536,1)*INDEX($S$61:$S$72,MONTH($A8536),1)*IF($B8536<=5,INDEX($S$76:$S$99,HOUR($A8536)+1,1),INDEX($S$101:$S$124,HOUR($A8536)+1,1))","v":1218.3227180872057}]
["2014-12-15T17:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8537,1)*INDEX($S$61:$S$72,MONTH($A8537),1)*IF($B8537<=5,INDEX($S$76:$S$99,HOUR($A8537)+1,1),INDEX($S$101:$S$124,HOUR($A8537)+1,1))","v":1035.622018010559},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8537,1)*INDEX($S$61:$S$72,MONTH($A8537),1)*IF($B8537<=5,INDEX($S$76:$S$99,HOUR($A8537)+1,1),INDEX($S$101:$S$124,HOUR($A8537)+1,1))","v":1263.655671527298},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8537,1)*INDEX($S$61:$S$72,MONTH($A8537),1)*IF($B8537<=5,INDEX($S$76:$S$99,HOUR($A8537)+1,1),INDEX($S$101:$S$124,HOUR($A8537)+1,1))","v":695.68501973228376},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8537,1)*INDEX($S$61:$S$72,MONTH($A8537),1)*IF($B8537<=5,INDEX($S$76:$S$99,HOUR($A8537)+1,1),INDEX($S$101:$S$124,HOUR($A8537)+1,1))","v":848.86793201833746}]
["2014-12-15T18:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8538,1)*INDEX($S$61:$S$72,MONTH($A8538),1)*IF($B8538<=5,INDEX($S$76:$S$99,HOUR($A8538)+1,1),INDEX($S$101:$S$124,HOUR($A8538)+1,1))","v":739.75134200148727},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8538,1)*INDEX($S$61:$S$72,MONTH($A8538),1)*IF($B8538<=5,INDEX($S$76:$S$99,HOUR($A8538)+1,1),INDEX($S$101:$S$124,HOUR($A8538)+1,1))","v":902.63721954835682},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8538,1)*INDEX($S$61:$S$72,MONTH($A8538),1)*IF($B8538<=5,INDEX($S$76:$S$99,HOUR($A8538)+1,1),INDEX($S$101:$S$124,HOUR($A8538)+1,1))","v":496.93219920710584},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8538,1)*INDEX($S$61:$S$72,MONTH($A8538),1)*IF($B8538<=5,INDEX($S$76:$S$99,HOUR($A8538)+1,1),INDEX($S$101:$S$124,HOUR($A8538)+1,1))","v":606.3517200019495}]
["2014-12-15T19:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8539,1)*INDEX($S$61:$S$72,MONTH($A8539),1)*IF($B8539<=5,INDEX($S$76:$S$99,HOUR($A8539)+1,1),INDEX($S$101:$S$124,HOUR($A8539)+1,1))","v":574.55895489583361},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8539,1)*INDEX($S$61:$S$72,MONTH($A8539),1)*IF($B8539<=5,INDEX($S$76:$S$99,HOUR($A8539)+1,1),INDEX($S$101:$S$124,HOUR($A8539)+1,1))","v":701.07111412680922},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8539,1)*INDEX($S$61:$S$72,MONTH($A8539),1)*IF($B8539<=5,INDEX($S$76:$S$99,HOUR($A8539)+1,1),INDEX($S$101:$S$124,HOUR($A8539)+1,1))","v":385.96326741094157},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8539,1)*INDEX($S$61:$S$72,MONTH($A8539),1)*IF($B8539<=5,INDEX($S$76:$S$99,HOUR($A8539)+1,1),INDEX($S$101:$S$124,HOUR($A8539)+1,1))","v":470.94853468060461}]
["2014-12-15T20:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8540,1)*INDEX($S$61:$S$72,MONTH($A8540),1)*IF($B8540<=5,INDEX($S$76:$S$99,HOUR($A8540)+1,1),INDEX($S$101:$S$124,HOUR($A8540)+1,1))","v":363.990606671379},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8540,1)*INDEX($S$61:$S$72,MONTH($A8540),1)*IF($B8540<=5,INDEX($S$76:$S$99,HOUR($A8540)+1,1),INDEX($S$101:$S$124,HOUR($A8540)+1,1))","v":444.13771289503461},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8540,1)*INDEX($S$61:$S$72,MONTH($A8540),1)*IF($B8540<=5,INDEX($S$76:$S$99,HOUR($A8540)+1,1),INDEX($S$101:$S$124,HOUR($A8540)+1,1))","v":244.51277394718585},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8540,1)*INDEX($S$61:$S$72,MONTH($A8540),1)*IF($B8540<=5,INDEX($S$76:$S$99,HOUR($A8540)+1,1),INDEX($S$101:$S$124,HOUR($A8540)+1,1))","v":298.3520514104049}]
["2014-12-15T21:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8541,1)*INDEX($S$61:$S$72,MONTH($A8541),1)*IF($B8541<=5,INDEX($S$76:$S$99,HOUR($A8541)+1,1),INDEX($S$101:$S$124,HOUR($A8541)+1,1))","v":211.81254787125471},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8541,1)*INDEX($S$61:$S$72,MONTH($A8541),1)*IF($B8541<=5,INDEX($S$76:$S$99,HOUR($A8541)+1,1),INDEX($S$101:$S$124,HOUR($A8541)+1,1))","v":258.45156124850695},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8541,1)*INDEX($S$61:$S$72,MONTH($A8541),1)*IF($B8541<=5,INDEX($S$76:$S$99,HOUR($A8541)+1,1),INDEX($S$101:$S$124,HOUR($A8541)+1,1))","v":142.28629169977413},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8541,1)*INDEX($S$61:$S$72,MONTH($A8541),1)*IF($B8541<=5,INDEX($S$76:$S$99,HOUR($A8541)+1,1),INDEX($S$101:$S$124,HOUR($A8541)+1,1))","v":173.61631595319545}]
["2014-12-15T22:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8542,1)*INDEX($S$61:$S$72,MONTH($A8542),1)*IF($B8542<=5,INDEX($S$76:$S$99,HOUR($A8542)+1,1),INDEX($S$101:$S$124,HOUR($A8542)+1,1))","v":120.13991789502087},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8542,1)*INDEX($S$61:$S$72,MONTH($A8542),1)*IF($B8542<=5,INDEX($S$76:$S$99,HOUR($A8542)+1,1),INDEX($S$101:$S$124,HOUR($A8542)+1,1))","v":146.59353121567096},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8542,1)*INDEX($S$61:$S$72,MONTH($A8542),1)*IF($B8542<=5,INDEX($S$76:$S$99,HOUR($A8542)+1,1),INDEX($S$101:$S$124,HOUR($A8542)+1,1))","v":80.704677669937666},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8542,1)*INDEX($S$61:$S$72,MONTH($A8542),1)*IF($B8542<=5,INDEX($S$76:$S$99,HOUR($A8542)+1,1),INDEX($S$101:$S$124,HOUR($A8542)+1,1))","v":98.47504387006903}]
["2014-12-15T23:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8543,1)*INDEX($S$61:$S$72,MONTH($A8543),1)*IF($B8543<=5,INDEX($S$76:$S$99,HOUR($A8543)+1,1),INDEX($S$101:$S$124,HOUR($A8543)+1,1))","v":67.37678456942335},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8543,1)*INDEX($S$61:$S$72,MONTH($A8543),1)*IF($B8543<=5,INDEX($S$76:$S$99,HOUR($A8543)+1,1),INDEX($S$101:$S$124,HOUR($A8543)+1,1))","v":82.212481455330234},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8543,1)*INDEX($S$61:$S$72,MONTH($A8543),1)*IF($B8543<=5,INDEX($S$76:$S$99,HOUR($A8543)+1,1),INDEX($S$101:$S$124,HOUR($A8543)+1,1))","v":45.260740779459951},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8543,1)*INDEX($S$61:$S$72,MONTH($A8543),1)*IF($B8543<=5,INDEX($S$76:$S$99,HOUR($A8543)+1,1),INDEX($S$101:$S$124,HOUR($A8543)+1,1))","v":55.226705099763819}]
["2014-12-16T00:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8544,1)*INDEX($S$61:$S$72,MONTH($A8544),1)*IF($B8544<=5,INDEX($S$76:$S$99,HOUR($A8544)+1,1),INDEX($S$101:$S$124,HOUR($A8544)+1,1))","v":31.690145441968323},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8544,1)*INDEX($S$61:$S$72,MONTH($A8544),1)*IF($B8544<=5,INDEX($S$76:$S$99,HOUR($A8544)+1,1),INDEX($S$101:$S$124,HOUR($A8544)+1,1))","v":38.667999832792205},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8544,1)*INDEX($S$61:$S$72,MONTH($A8544),1)*IF($B8544<=5,INDEX($S$76:$S$99,HOUR($A8544)+1,1),INDEX($S$101:$S$124,HOUR($A8544)+1,1))","v":21.288036632772609},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8544,1)*INDEX($S$61:$S$72,MONTH($A8544),1)*IF($B8544<=5,INDEX($S$76:$S$99,HOUR($A8544)+1,1),INDEX($S$101:$S$124,HOUR($A8544)+1,1))","v":25.975450269356596}]
["2014-12-16T01:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8545,1)*INDEX($S$61:$S$72,MONTH($A8545),1)*IF($B8545<=5,INDEX($S$76:$S$99,HOUR($A8545)+1,1),INDEX($S$101:$S$124,HOUR($A8545)+1,1))","v":25.298317400116183},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8545,1)*INDEX($S$61:$S$72,MONTH($A8545),1)*IF($B8545<=5,INDEX($S$76:$S$99,HOUR($A8545)+1,1),INDEX($S$101:$S$124,HOUR($A8545)+1,1))","v":30.868754919064106},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8545,1)*INDEX($S$61:$S$72,MONTH($A8545),1)*IF($B8545<=5,INDEX($S$76:$S$99,HOUR($A8545)+1,1),INDEX($S$101:$S$124,HOUR($A8545)+1,1))","v":16.99428955122308},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8545,1)*INDEX($S$61:$S$72,MONTH($A8545),1)*IF($B8545<=5,INDEX($S$76:$S$99,HOUR($A8545)+1,1),INDEX($S$101:$S$124,HOUR($A8545)+1,1))","v":20.736262846394212}]
["2014-12-16T02:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8546,1)*INDEX($S$61:$S$72,MONTH($A8546),1)*IF($B8546<=5,INDEX($S$76:$S$99,HOUR($A8546)+1,1),INDEX($S$101:$S$124,HOUR($A8546)+1,1))","v":30.268315957708623},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8546,1)*INDEX($S$61:$S$72,MONTH($A8546),1)*IF($B8546<=5,INDEX($S$76:$S$99,HOUR($A8546)+1,1),INDEX($S$101:$S$124,HOUR($A8546)+1,1))","v":36.933097657594168},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8546,1)*INDEX($S$61:$S$72,MONTH($A8546),1)*IF($B8546<=5,INDEX($S$76:$S$99,HOUR($A8546)+1,1),INDEX($S$101:$S$124,HOUR($A8546)+1,1))","v":20.332914536476018},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8546,1)*INDEX($S$61:$S$72,MONTH($A8546),1)*IF($B8546<=5,INDEX($S$76:$S$99,HOUR($A8546)+1,1),INDEX($S$101:$S$124,HOUR($A8546)+1,1))","v":24.810019800521275}]
["2014-12-16T03:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8547,1)*INDEX($S$61:$S$72,MONTH($A8547),1)*IF($B8547<=5,INDEX($S$76:$S$99,HOUR($A8547)+1,1),INDEX($S$101:$S$124,HOUR($A8547)+1,1))","v":62.355548913299025},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8547,1)*INDEX($S$61:$S$72,MONTH($A8547),1)*IF($B8547<=5,INDEX($S$76:$S$99,HOUR($A8547)+1,1),INDEX($S$101:$S$124,HOUR($A8547)+1,1))","v":76.085619719495739},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8547,1)*INDEX($S$61:$S$72,MONTH($A8547),1)*IF($B8547<=5,INDEX($S$76:$S$99,HOUR($A8547)+1,1),INDEX($S$101:$S$124,HOUR($A8547)+1,1))","v":41.887696979926055},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8547,1)*INDEX($S$61:$S$72,MONTH($A8547),1)*IF($B8547<=5,INDEX($S$76:$S$99,HOUR($A8547)+1,1),INDEX($S$101:$S$124,HOUR($A8547)+1,1))","v":51.110950651264311}]
["2014-12-16T04:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8548,1)*INDEX($S$61:$S$72,MONTH($A8548),1)*IF($B8548<=5,INDEX($S$76:$S$99,HOUR($A8548)+1,1),INDEX($S$101:$S$124,HOUR($A8548)+1,1))","v":172.48969220757695},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8548,1)*INDEX($S$61:$S$72,MONTH($A8548),1)*IF($B8548<=5,INDEX($S$76:$S$99,HOUR($A8548)+1,1),INDEX($S$101:$S$124,HOUR($A8548)+1,1))","v":210.47020442537581},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8548,1)*INDEX($S$61:$S$72,MONTH($A8548),1)*IF($B8548<=5,INDEX($S$76:$S$99,HOUR($A8548)+1,1),INDEX($S$101:$S$124,HOUR($A8548)+1,1))","v":115.87093827684556},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8548,1)*INDEX($S$61:$S$72,MONTH($A8548),1)*IF($B8548<=5,INDEX($S$76:$S$99,HOUR($A8548)+1,1),INDEX($S$101:$S$124,HOUR($A8548)+1,1))","v":141.38456480483262}]
["2014-12-16T05:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8549,1)*INDEX($S$61:$S$72,MONTH($A8549),1)*IF($B8549<=5,INDEX($S$76:$S$99,HOUR($A8549)+1,1),INDEX($S$101:$S$124,HOUR($A8549)+1,1))","v":524.60384259329521},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8549,1)*INDEX($S$61:$S$72,MONTH($A8549),1)*IF($B8549<=5,INDEX($S$76:$S$99,HOUR($A8549)+1,1),INDEX($S$101:$S$124,HOUR($A8549)+1,1))","v":640.11638365076976},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8549,1)*INDEX($S$61:$S$72,MONTH($A8549),1)*IF($B8549<=5,INDEX($S$76:$S$99,HOUR($A8549)+1,1),INDEX($S$101:$S$124,HOUR($A8549)+1,1))","v":352.4056347191601},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8549,1)*INDEX($S$61:$S$72,MONTH($A8549),1)*IF($B8549<=5,INDEX($S$76:$S$99,HOUR($A8549)+1,1),INDEX($S$101:$S$124,HOUR($A8549)+1,1))","v":430.00184550586067}]
["2014-12-16T06:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8550,1)*INDEX($S$61:$S$72,MONTH($A8550),1)*IF($B8550<=5,INDEX($S$76:$S$99,HOUR($A8550)+1,1),INDEX($S$101:$S$124,HOUR($A8550)+1,1))","v":1021.872693119832},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8550,1)*INDEX($S$61:$S$72,MONTH($A8550),1)*IF($B8550<=5,INDEX($S$76:$S$99,HOUR($A8550)+1,1),INDEX($S$101:$S$124,HOUR($A8550)+1,1))","v":1246.8788822396241},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8550,1)*INDEX($S$61:$S$72,MONTH($A8550),1)*IF($B8550<=5,INDEX($S$76:$S$99,HOUR($A8550)+1,1),INDEX($S$101:$S$124,HOUR($A8550)+1,1))","v":686.44883201942901},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8550,1)*INDEX($S$61:$S$72,MONTH($A8550),1)*IF($B8550<=5,INDEX($S$76:$S$99,HOUR($A8550)+1,1),INDEX($S$101:$S$124,HOUR($A8550)+1,1))","v":837.59802776402239}]
["2014-12-16T07:59:59.998",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A8551),HolidayTable,2,FALSE)),VLOOKUP(INT($A8551),HolidayTable,2,FALSE),WEEKDAY($A8551,2))","v":2},{"$f":"IF($B8551<=5,IF(AND(HOUR($A8551)>=HOUR(Time_AM_Peak_Begin),HOUR($A8551)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A8551)>=HOUR(Time_PM_Peak_Begin),HOUR($A8551)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C8551=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C8551=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C8551=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8551,1)*INDEX($S$61:$S$72,MONTH($A8551),1)*IF($B8551<=5,INDEX($S$76:$S$99,HOUR($A8551)+1,1),INDEX($S$101:$S$124,HOUR($A8551)+1,1))","v":996.66404064214669},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8551,1)*INDEX($S$61:$S$72,MONTH($A8551),1)*IF($B8551<=5,INDEX($S$76:$S$99,HOUR($A8551)+1,1),INDEX($S$101:$S$124,HOUR($A8551)+1,1))","v":1216.1195355658429},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8551,1)*INDEX($S$61:$S$72,MONTH($A8551),1)*IF($B8551<=5,INDEX($S$76:$S$99,HOUR($A8551)+1,1),INDEX($S$101:$S$124,HOUR($A8551)+1,1))","v":669.51477539319762},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8551,1)*INDEX($S$61:$S$72,MONTH($A8551),1)*IF($B8551<=5,INDEX($S$76:$S$99,HOUR($A8551)+1,1),INDEX($S$101:$S$124,HOUR($A8551)+1,1))","v":816.93526053278003}]
["2014-12-16T08:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8552,1)*INDEX($S$61:$S$72,MONTH($A8552),1)*IF($B8552<=5,INDEX($S$76:$S$99,HOUR($A8552)+1,1),INDEX($S$101:$S$124,HOUR($A8552)+1,1))","v":787.30925604088156},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8552,1)*INDEX($S$61:$S$72,MONTH($A8552),1)*IF($B8552<=5,INDEX($S$76:$S$99,HOUR($A8552)+1,1),INDEX($S$101:$S$124,HOUR($A8552)+1,1))","v":960.66691257992716},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8552,1)*INDEX($S$61:$S$72,MONTH($A8552),1)*IF($B8552<=5,INDEX($S$76:$S$99,HOUR($A8552)+1,1),INDEX($S$101:$S$124,HOUR($A8552)+1,1))","v":528.87950024120278},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8552,1)*INDEX($S$61:$S$72,MONTH($A8552),1)*IF($B8552<=5,INDEX($S$76:$S$99,HOUR($A8552)+1,1),INDEX($S$101:$S$124,HOUR($A8552)+1,1))","v":645.33349852697404}]
["2014-12-16T09:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8553,1)*INDEX($S$61:$S$72,MONTH($A8553),1)*IF($B8553<=5,INDEX($S$76:$S$99,HOUR($A8553)+1,1),INDEX($S$101:$S$124,HOUR($A8553)+1,1))","v":780.25134571811486},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8553,1)*INDEX($S$61:$S$72,MONTH($A8553),1)*IF($B8553<=5,INDEX($S$76:$S$99,HOUR($A8553)+1,1),INDEX($S$101:$S$124,HOUR($A8553)+1,1))","v":952.05492070124137},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8553,1)*INDEX($S$61:$S$72,MONTH($A8553),1)*IF($B8553<=5,INDEX($S$76:$S$99,HOUR($A8553)+1,1),INDEX($S$101:$S$124,HOUR($A8553)+1,1))","v":524.13830857400069},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8553,1)*INDEX($S$61:$S$72,MONTH($A8553),1)*IF($B8553<=5,INDEX($S$76:$S$99,HOUR($A8553)+1,1),INDEX($S$101:$S$124,HOUR($A8553)+1,1))","v":639.5483436771699}]
["2014-12-16T10:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8554,1)*INDEX($S$61:$S$72,MONTH($A8554),1)*IF($B8554<=5,INDEX($S$76:$S$99,HOUR($A8554)+1,1),INDEX($S$101:$S$124,HOUR($A8554)+1,1))","v":889.68097890757952},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8554,1)*INDEX($S$61:$S$72,MONTH($A8554),1)*IF($B8554<=5,INDEX($S$76:$S$99,HOUR($A8554)+1,1),INDEX($S$101:$S$124,HOUR($A8554)+1,1))","v":1085.5798691941857},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8554,1)*INDEX($S$61:$S$72,MONTH($A8554),1)*IF($B8554<=5,INDEX($S$76:$S$99,HOUR($A8554)+1,1),INDEX($S$101:$S$124,HOUR($A8554)+1,1))","v":597.64829117455713},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8554,1)*INDEX($S$61:$S$72,MONTH($A8554),1)*IF($B8554<=5,INDEX($S$76:$S$99,HOUR($A8554)+1,1),INDEX($S$101:$S$124,HOUR($A8554)+1,1))","v":729.2444922831171}]
["2014-12-16T11:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8555,1)*INDEX($S$61:$S$72,MONTH($A8555),1)*IF($B8555<=5,INDEX($S$76:$S$99,HOUR($A8555)+1,1),INDEX($S$101:$S$124,HOUR($A8555)+1,1))","v":1026.4968412623343},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8555,1)*INDEX($S$61:$S$72,MONTH($A8555),1)*IF($B8555<=5,INDEX($S$76:$S$99,HOUR($A8555)+1,1),INDEX($S$101:$S$124,HOUR($A8555)+1,1))","v":1252.5212217463493},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8555,1)*INDEX($S$61:$S$72,MONTH($A8555),1)*IF($B8555<=5,INDEX($S$76:$S$99,HOUR($A8555)+1,1),INDEX($S$101:$S$124,HOUR($A8555)+1,1))","v":689.55513000828546},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8555,1)*INDEX($S$61:$S$72,MONTH($A8555),1)*IF($B8555<=5,INDEX($S$76:$S$99,HOUR($A8555)+1,1),INDEX($S$101:$S$124,HOUR($A8555)+1,1))","v":841.3883016311355}]
["2014-12-16T12:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8556,1)*INDEX($S$61:$S$72,MONTH($A8556),1)*IF($B8556<=5,INDEX($S$76:$S$99,HOUR($A8556)+1,1),INDEX($S$101:$S$124,HOUR($A8556)+1,1))","v":998.47014836539563},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8556,1)*INDEX($S$61:$S$72,MONTH($A8556),1)*IF($B8556<=5,INDEX($S$76:$S$99,HOUR($A8556)+1,1),INDEX($S$101:$S$124,HOUR($A8556)+1,1))","v":1218.3233302208243},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8556,1)*INDEX($S$61:$S$72,MONTH($A8556),1)*IF($B8556<=5,INDEX($S$76:$S$99,HOUR($A8556)+1,1),INDEX($S$101:$S$124,HOUR($A8556)+1,1))","v":670.72803859660155},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8556,1)*INDEX($S$61:$S$72,MONTH($A8556),1)*IF($B8556<=5,INDEX($S$76:$S$99,HOUR($A8556)+1,1),INDEX($S$101:$S$124,HOUR($A8556)+1,1))","v":818.41567220940874}]
["2014-12-16T13:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8557,1)*INDEX($S$61:$S$72,MONTH($A8557),1)*IF($B8557<=5,INDEX($S$76:$S$99,HOUR($A8557)+1,1),INDEX($S$101:$S$124,HOUR($A8557)+1,1))","v":1099.0485727834778},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8557,1)*INDEX($S$61:$S$72,MONTH($A8557),1)*IF($B8557<=5,INDEX($S$76:$S$99,HOUR($A8557)+1,1),INDEX($S$101:$S$124,HOUR($A8557)+1,1))","v":1341.0481219294275},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8557,1)*INDEX($S$61:$S$72,MONTH($A8557),1)*IF($B8557<=5,INDEX($S$76:$S$99,HOUR($A8557)+1,1),INDEX($S$101:$S$124,HOUR($A8557)+1,1))","v":738.29217103012229},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8557,1)*INDEX($S$61:$S$72,MONTH($A8557),1)*IF($B8557<=5,INDEX($S$76:$S$99,HOUR($A8557)+1,1),INDEX($S$101:$S$124,HOUR($A8557)+1,1))","v":900.85675366251633}]
["2014-12-16T14:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8558,1)*INDEX($S$61:$S$72,MONTH($A8558),1)*IF($B8558<=5,INDEX($S$76:$S$99,HOUR($A8558)+1,1),INDEX($S$101:$S$124,HOUR($A8558)+1,1))","v":1302.2677148355501},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8558,1)*INDEX($S$61:$S$72,MONTH($A8558),1)*IF($B8558<=5,INDEX($S$76:$S$99,HOUR($A8558)+1,1),INDEX($S$101:$S$124,HOUR($A8558)+1,1))","v":1589.0140949881372},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8558,1)*INDEX($S$61:$S$72,MONTH($A8558),1)*IF($B8558<=5,INDEX($S$76:$S$99,HOUR($A8558)+1,1),INDEX($S$101:$S$124,HOUR($A8558)+1,1))","v":874.80579317197248},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8558,1)*INDEX($S$61:$S$72,MONTH($A8558),1)*IF($B8558<=5,INDEX($S$76:$S$99,HOUR($A8558)+1,1),INDEX($S$101:$S$124,HOUR($A8558)+1,1))","v":1067.4293157172222}]
["2014-12-16T15:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8559,1)*INDEX($S$61:$S$72,MONTH($A8559),1)*IF($B8559<=5,INDEX($S$76:$S$99,HOUR($A8559)+1,1),INDEX($S$101:$S$124,HOUR($A8559)+1,1))","v":1475.2441594791801},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8559,1)*INDEX($S$61:$S$72,MONTH($A8559),1)*IF($B8559<=5,INDEX($S$76:$S$99,HOUR($A8559)+1,1),INDEX($S$101:$S$124,HOUR($A8559)+1,1))","v":1800.0782298879053},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8559,1)*INDEX($S$61:$S$72,MONTH($A8559),1)*IF($B8559<=5,INDEX($S$76:$S$99,HOUR($A8559)+1,1),INDEX($S$101:$S$124,HOUR($A8559)+1,1))","v":991.0037101844872},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8559,1)*INDEX($S$61:$S$72,MONTH($A8559),1)*IF($B8559<=5,INDEX($S$76:$S$99,HOUR($A8559)+1,1),INDEX($S$101:$S$124,HOUR($A8559)+1,1))","v":1209.212856718593}]
["2014-12-16T16:59:59.998",2,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8560,1)*INDEX($S$61:$S$72,MONTH($A8560),1)*IF($B8560<=5,INDEX($S$76:$S$99,HOUR($A8560)+1,1),INDEX($S$101:$S$124,HOUR($A8560)+1,1))","v":1530.2343754785213},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8560,1)*INDEX($S$61:$S$72,MONTH($A8560),1)*IF($B8560<=5,INDEX($S$76:$S$99,HOUR($A8560)+1,1),INDEX($S$101:$S$124,HOUR($A8560)+1,1))","v":1867.1767437448889},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8560,1)*INDEX($S$61:$S$72,MONTH($A8560),1)*IF($B8560<=5,INDEX($S$76:$S$99,HOUR($A8560)+1,1),INDEX($S$101:$S$124,HOUR($A8560)+1,1))","v":1027.9437026115256},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8560,1)*INDEX($S$61:$S$72,MONTH($A8560),1)*IF($B8560<=5,INDEX($S$76:$S$99,HOUR($A8560)+1,1),INDEX($S$101:$S$124,HOUR($A8560)+1,1))","v":1254.2866675538185}]
["2014-12-16T17:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8561,1)*INDEX($S$61:$S$72,MONTH($A8561),1)*IF($B8561<=5,INDEX($S$76:$S$99,HOUR($A8561)+1,1),INDEX($S$101:$S$124,HOUR($A8561)+1,1))","v":1066.1927833499092},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8561,1)*INDEX($S$61:$S$72,MONTH($A8561),1)*IF($B8561<=5,INDEX($S$76:$S$99,HOUR($A8561)+1,1),INDEX($S$101:$S$124,HOUR($A8561)+1,1))","v":1300.9578149079593},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8561,1)*INDEX($S$61:$S$72,MONTH($A8561),1)*IF($B8561<=5,INDEX($S$76:$S$99,HOUR($A8561)+1,1),INDEX($S$101:$S$124,HOUR($A8561)+1,1))","v":716.22110637245783},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8561,1)*INDEX($S$61:$S$72,MONTH($A8561),1)*IF($B8561<=5,INDEX($S$76:$S$99,HOUR($A8561)+1,1),INDEX($S$101:$S$124,HOUR($A8561)+1,1))","v":873.92586039618652}]
["2014-12-16T18:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8562,1)*INDEX($S$61:$S$72,MONTH($A8562),1)*IF($B8562<=5,INDEX($S$76:$S$99,HOUR($A8562)+1,1),INDEX($S$101:$S$124,HOUR($A8562)+1,1))","v":761.58823257787719},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8562,1)*INDEX($S$61:$S$72,MONTH($A8562),1)*IF($B8562<=5,INDEX($S$76:$S$99,HOUR($A8562)+1,1),INDEX($S$101:$S$124,HOUR($A8562)+1,1))","v":929.28237593310143},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8562,1)*INDEX($S$61:$S$72,MONTH($A8562),1)*IF($B8562<=5,INDEX($S$76:$S$99,HOUR($A8562)+1,1),INDEX($S$101:$S$124,HOUR($A8562)+1,1))","v":511.60125547216171},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8562,1)*INDEX($S$61:$S$72,MONTH($A8562),1)*IF($B8562<=5,INDEX($S$76:$S$99,HOUR($A8562)+1,1),INDEX($S$101:$S$124,HOUR($A8562)+1,1))","v":624.2507563520071}]
["2014-12-16T19:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8563,1)*INDEX($S$61:$S$72,MONTH($A8563),1)*IF($B8563<=5,INDEX($S$76:$S$99,HOUR($A8563)+1,1),INDEX($S$101:$S$124,HOUR($A8563)+1,1))","v":591.51949327593172},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8563,1)*INDEX($S$61:$S$72,MONTH($A8563),1)*IF($B8563<=5,INDEX($S$76:$S$99,HOUR($A8563)+1,1),INDEX($S$101:$S$124,HOUR($A8563)+1,1))","v":721.76619413036008},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8563,1)*INDEX($S$61:$S$72,MONTH($A8563),1)*IF($B8563<=5,INDEX($S$76:$S$99,HOUR($A8563)+1,1),INDEX($S$101:$S$124,HOUR($A8563)+1,1))","v":397.35660617009142},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8563,1)*INDEX($S$61:$S$72,MONTH($A8563),1)*IF($B8563<=5,INDEX($S$76:$S$99,HOUR($A8563)+1,1),INDEX($S$101:$S$124,HOUR($A8563)+1,1))","v":484.8505731562725}]
["2014-12-16T20:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8564,1)*INDEX($S$61:$S$72,MONTH($A8564),1)*IF($B8564<=5,INDEX($S$76:$S$99,HOUR($A8564)+1,1),INDEX($S$101:$S$124,HOUR($A8564)+1,1))","v":374.73532938754374},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8564,1)*INDEX($S$61:$S$72,MONTH($A8564),1)*IF($B8564<=5,INDEX($S$76:$S$99,HOUR($A8564)+1,1),INDEX($S$101:$S$124,HOUR($A8564)+1,1))","v":457.24831653530146},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8564,1)*INDEX($S$61:$S$72,MONTH($A8564),1)*IF($B8564<=5,INDEX($S$76:$S$99,HOUR($A8564)+1,1),INDEX($S$101:$S$124,HOUR($A8564)+1,1))","v":251.73060294735757},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8564,1)*INDEX($S$61:$S$72,MONTH($A8564),1)*IF($B8564<=5,INDEX($S$76:$S$99,HOUR($A8564)+1,1),INDEX($S$101:$S$124,HOUR($A8564)+1,1))","v":307.15917446646205}]
["2014-12-16T21:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8565,1)*INDEX($S$61:$S$72,MONTH($A8565),1)*IF($B8565<=5,INDEX($S$76:$S$99,HOUR($A8565)+1,1),INDEX($S$101:$S$124,HOUR($A8565)+1,1))","v":218.065091351685},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8565,1)*INDEX($S$61:$S$72,MONTH($A8565),1)*IF($B8565<=5,INDEX($S$76:$S$99,HOUR($A8565)+1,1),INDEX($S$101:$S$124,HOUR($A8565)+1,1))","v":266.08085252766955},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8565,1)*INDEX($S$61:$S$72,MONTH($A8565),1)*IF($B8565<=5,INDEX($S$76:$S$99,HOUR($A8565)+1,1),INDEX($S$101:$S$124,HOUR($A8565)+1,1))","v":146.48647357975784},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8565,1)*INDEX($S$61:$S$72,MONTH($A8565),1)*IF($B8565<=5,INDEX($S$76:$S$99,HOUR($A8565)+1,1),INDEX($S$101:$S$124,HOUR($A8565)+1,1))","v":178.74133604912154}]
["2014-12-16T22:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8566,1)*INDEX($S$61:$S$72,MONTH($A8566),1)*IF($B8566<=5,INDEX($S$76:$S$99,HOUR($A8566)+1,1),INDEX($S$101:$S$124,HOUR($A8566)+1,1))","v":123.68635585596043},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8566,1)*INDEX($S$61:$S$72,MONTH($A8566),1)*IF($B8566<=5,INDEX($S$76:$S$99,HOUR($A8566)+1,1),INDEX($S$101:$S$124,HOUR($A8566)+1,1))","v":150.92085949290279},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8566,1)*INDEX($S$61:$S$72,MONTH($A8566),1)*IF($B8566<=5,INDEX($S$76:$S$99,HOUR($A8566)+1,1),INDEX($S$101:$S$124,HOUR($A8566)+1,1))","v":83.087017674232939},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8566,1)*INDEX($S$61:$S$72,MONTH($A8566),1)*IF($B8566<=5,INDEX($S$76:$S$99,HOUR($A8566)+1,1),INDEX($S$101:$S$124,HOUR($A8566)+1,1))","v":101.38195141507974}]
["2014-12-16T23:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8567,1)*INDEX($S$61:$S$72,MONTH($A8567),1)*IF($B8567<=5,INDEX($S$76:$S$99,HOUR($A8567)+1,1),INDEX($S$101:$S$124,HOUR($A8567)+1,1))","v":67.678837960600362},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8567,1)*INDEX($S$61:$S$72,MONTH($A8567),1)*IF($B8567<=5,INDEX($S$76:$S$99,HOUR($A8567)+1,1),INDEX($S$101:$S$124,HOUR($A8567)+1,1))","v":82.581043994776934},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8567,1)*INDEX($S$61:$S$72,MONTH($A8567),1)*IF($B8567<=5,INDEX($S$76:$S$99,HOUR($A8567)+1,1),INDEX($S$101:$S$124,HOUR($A8567)+1,1))","v":45.463646874296423},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8567,1)*INDEX($S$61:$S$72,MONTH($A8567),1)*IF($B8567<=5,INDEX($S$76:$S$99,HOUR($A8567)+1,1),INDEX($S$101:$S$124,HOUR($A8567)+1,1))","v":55.474289095728011}]
["2014-12-17T00:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8568,1)*INDEX($S$61:$S$72,MONTH($A8568),1)*IF($B8568<=5,INDEX($S$76:$S$99,HOUR($A8568)+1,1),INDEX($S$101:$S$124,HOUR($A8568)+1,1))","v":31.832213900099866},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8568,1)*INDEX($S$61:$S$72,MONTH($A8568),1)*IF($B8568<=5,INDEX($S$76:$S$99,HOUR($A8568)+1,1),INDEX($S$101:$S$124,HOUR($A8568)+1,1))","v":38.841350350395082},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8568,1)*INDEX($S$61:$S$72,MONTH($A8568),1)*IF($B8568<=5,INDEX($S$76:$S$99,HOUR($A8568)+1,1),INDEX($S$101:$S$124,HOUR($A8568)+1,1))","v":21.38347193289151},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8568,1)*INDEX($S$61:$S$72,MONTH($A8568),1)*IF($B8568<=5,INDEX($S$76:$S$99,HOUR($A8568)+1,1),INDEX($S$101:$S$124,HOUR($A8568)+1,1))","v":26.091899472021122}]
["2014-12-17T01:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8569,1)*INDEX($S$61:$S$72,MONTH($A8569),1)*IF($B8569<=5,INDEX($S$76:$S$99,HOUR($A8569)+1,1),INDEX($S$101:$S$124,HOUR($A8569)+1,1))","v":25.411730983305269},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8569,1)*INDEX($S$61:$S$72,MONTH($A8569),1)*IF($B8569<=5,INDEX($S$76:$S$99,HOUR($A8569)+1,1),INDEX($S$101:$S$124,HOUR($A8569)+1,1))","v":31.007141043666245},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8569,1)*INDEX($S$61:$S$72,MONTH($A8569),1)*IF($B8569<=5,INDEX($S$76:$S$99,HOUR($A8569)+1,1),INDEX($S$101:$S$124,HOUR($A8569)+1,1))","v":17.070475775044759},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8569,1)*INDEX($S$61:$S$72,MONTH($A8569),1)*IF($B8569<=5,INDEX($S$76:$S$99,HOUR($A8569)+1,1),INDEX($S$101:$S$124,HOUR($A8569)+1,1))","v":20.829224517882665}]
["2014-12-17T02:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8570,1)*INDEX($S$61:$S$72,MONTH($A8570),1)*IF($B8570<=5,INDEX($S$76:$S$99,HOUR($A8570)+1,1),INDEX($S$101:$S$124,HOUR($A8570)+1,1))","v":30.404010285341947},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8570,1)*INDEX($S$61:$S$72,MONTH($A8570),1)*IF($B8570<=5,INDEX($S$76:$S$99,HOUR($A8570)+1,1),INDEX($S$101:$S$124,HOUR($A8570)+1,1))","v":37.098670524649791},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8570,1)*INDEX($S$61:$S$72,MONTH($A8570),1)*IF($B8570<=5,INDEX($S$76:$S$99,HOUR($A8570)+1,1),INDEX($S$101:$S$124,HOUR($A8570)+1,1))","v":20.424067977939625},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8570,1)*INDEX($S$61:$S$72,MONTH($A8570),1)*IF($B8570<=5,INDEX($S$76:$S$99,HOUR($A8570)+1,1),INDEX($S$101:$S$124,HOUR($A8570)+1,1))","v":24.921244321902144}]
["2014-12-17T03:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8571,1)*INDEX($S$61:$S$72,MONTH($A8571),1)*IF($B8571<=5,INDEX($S$76:$S$99,HOUR($A8571)+1,1),INDEX($S$101:$S$124,HOUR($A8571)+1,1))","v":62.635091861635473},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8571,1)*INDEX($S$61:$S$72,MONTH($A8571),1)*IF($B8571<=5,INDEX($S$76:$S$99,HOUR($A8571)+1,1),INDEX($S$101:$S$124,HOUR($A8571)+1,1))","v":76.426715240793555},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8571,1)*INDEX($S$61:$S$72,MONTH($A8571),1)*IF($B8571<=5,INDEX($S$76:$S$99,HOUR($A8571)+1,1),INDEX($S$101:$S$124,HOUR($A8571)+1,1))","v":42.075481555907793},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8571,1)*INDEX($S$61:$S$72,MONTH($A8571),1)*IF($B8571<=5,INDEX($S$76:$S$99,HOUR($A8571)+1,1),INDEX($S$101:$S$124,HOUR($A8571)+1,1))","v":51.340083520533071}]
["2014-12-17T04:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8572,1)*INDEX($S$61:$S$72,MONTH($A8572),1)*IF($B8572<=5,INDEX($S$76:$S$99,HOUR($A8572)+1,1),INDEX($S$101:$S$124,HOUR($A8572)+1,1))","v":173.26297185882973},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8572,1)*INDEX($S$61:$S$72,MONTH($A8572),1)*IF($B8572<=5,INDEX($S$76:$S$99,HOUR($A8572)+1,1),INDEX($S$101:$S$124,HOUR($A8572)+1,1))","v":211.41375255392893},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8572,1)*INDEX($S$61:$S$72,MONTH($A8572),1)*IF($B8572<=5,INDEX($S$76:$S$99,HOUR($A8572)+1,1),INDEX($S$101:$S$124,HOUR($A8572)+1,1))","v":116.39039330974821},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8572,1)*INDEX($S$61:$S$72,MONTH($A8572),1)*IF($B8572<=5,INDEX($S$76:$S$99,HOUR($A8572)+1,1),INDEX($S$101:$S$124,HOUR($A8572)+1,1))","v":142.01839866218126}]
["2014-12-17T05:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8573,1)*INDEX($S$61:$S$72,MONTH($A8573),1)*IF($B8573<=5,INDEX($S$76:$S$99,HOUR($A8573)+1,1),INDEX($S$101:$S$124,HOUR($A8573)+1,1))","v":526.95566704874284},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8573,1)*INDEX($S$61:$S$72,MONTH($A8573),1)*IF($B8573<=5,INDEX($S$76:$S$99,HOUR($A8573)+1,1),INDEX($S$101:$S$124,HOUR($A8573)+1,1))","v":642.98605642701318},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8573,1)*INDEX($S$61:$S$72,MONTH($A8573),1)*IF($B8573<=5,INDEX($S$76:$S$99,HOUR($A8573)+1,1),INDEX($S$101:$S$124,HOUR($A8573)+1,1))","v":353.98548626175091},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8573,1)*INDEX($S$61:$S$72,MONTH($A8573),1)*IF($B8573<=5,INDEX($S$76:$S$99,HOUR($A8573)+1,1),INDEX($S$101:$S$124,HOUR($A8573)+1,1))","v":431.92956462272633}]
["2014-12-17T06:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8574,1)*INDEX($S$61:$S$72,MONTH($A8574),1)*IF($B8574<=5,INDEX($S$76:$S$99,HOUR($A8574)+1,1),INDEX($S$101:$S$124,HOUR($A8574)+1,1))","v":1026.453797936284},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8574,1)*INDEX($S$61:$S$72,MONTH($A8574),1)*IF($B8574<=5,INDEX($S$76:$S$99,HOUR($A8574)+1,1),INDEX($S$101:$S$124,HOUR($A8574)+1,1))","v":1252.4687007086168},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8574,1)*INDEX($S$61:$S$72,MONTH($A8574),1)*IF($B8574<=5,INDEX($S$76:$S$99,HOUR($A8574)+1,1),INDEX($S$101:$S$124,HOUR($A8574)+1,1))","v":689.52621540758003},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8574,1)*INDEX($S$61:$S$72,MONTH($A8574),1)*IF($B8574<=5,INDEX($S$76:$S$99,HOUR($A8574)+1,1),INDEX($S$101:$S$124,HOUR($A8574)+1,1))","v":841.3530203233455}]
["2014-12-17T07:59:59.998",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8575,1)*INDEX($S$61:$S$72,MONTH($A8575),1)*IF($B8575<=5,INDEX($S$76:$S$99,HOUR($A8575)+1,1),INDEX($S$101:$S$124,HOUR($A8575)+1,1))","v":1001.1321338476031},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8575,1)*INDEX($S$61:$S$72,MONTH($A8575),1)*IF($B8575<=5,INDEX($S$76:$S$99,HOUR($A8575)+1,1),INDEX($S$101:$S$124,HOUR($A8575)+1,1))","v":1221.5714583927002},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8575,1)*INDEX($S$61:$S$72,MONTH($A8575),1)*IF($B8575<=5,INDEX($S$76:$S$99,HOUR($A8575)+1,1),INDEX($S$101:$S$124,HOUR($A8575)+1,1))","v":672.51624258464938},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8575,1)*INDEX($S$61:$S$72,MONTH($A8575),1)*IF($B8575<=5,INDEX($S$76:$S$99,HOUR($A8575)+1,1),INDEX($S$101:$S$124,HOUR($A8575)+1,1))","v":820.59762090501988}]
["2014-12-17T08:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8576,1)*INDEX($S$61:$S$72,MONTH($A8576),1)*IF($B8576<=5,INDEX($S$76:$S$99,HOUR($A8576)+1,1),INDEX($S$101:$S$124,HOUR($A8576)+1,1))","v":790.83880159892408},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8576,1)*INDEX($S$61:$S$72,MONTH($A8576),1)*IF($B8576<=5,INDEX($S$76:$S$99,HOUR($A8576)+1,1),INDEX($S$101:$S$124,HOUR($A8576)+1,1))","v":964.97362891539342},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8576,1)*INDEX($S$61:$S$72,MONTH($A8576),1)*IF($B8576<=5,INDEX($S$76:$S$99,HOUR($A8576)+1,1),INDEX($S$101:$S$124,HOUR($A8576)+1,1))","v":531.25049267713973},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8576,1)*INDEX($S$61:$S$72,MONTH($A8576),1)*IF($B8576<=5,INDEX($S$76:$S$99,HOUR($A8576)+1,1),INDEX($S$101:$S$124,HOUR($A8576)+1,1))","v":648.22655988209624}]
["2014-12-17T09:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8577,1)*INDEX($S$61:$S$72,MONTH($A8577),1)*IF($B8577<=5,INDEX($S$76:$S$99,HOUR($A8577)+1,1),INDEX($S$101:$S$124,HOUR($A8577)+1,1))","v":783.74925032206261},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8577,1)*INDEX($S$61:$S$72,MONTH($A8577),1)*IF($B8577<=5,INDEX($S$76:$S$99,HOUR($A8577)+1,1),INDEX($S$101:$S$124,HOUR($A8577)+1,1))","v":956.32302905966674},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8577,1)*INDEX($S$61:$S$72,MONTH($A8577),1)*IF($B8577<=5,INDEX($S$76:$S$99,HOUR($A8577)+1,1),INDEX($S$101:$S$124,HOUR($A8577)+1,1))","v":526.48804601787413},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8577,1)*INDEX($S$61:$S$72,MONTH($A8577),1)*IF($B8577<=5,INDEX($S$76:$S$99,HOUR($A8577)+1,1),INDEX($S$101:$S$124,HOUR($A8577)+1,1))","v":642.41546990267682}]
["2014-12-17T10:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8578,1)*INDEX($S$61:$S$72,MONTH($A8578),1)*IF($B8578<=5,INDEX($S$76:$S$99,HOUR($A8578)+1,1),INDEX($S$101:$S$124,HOUR($A8578)+1,1))","v":893.66946186149403},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8578,1)*INDEX($S$61:$S$72,MONTH($A8578),1)*IF($B8578<=5,INDEX($S$76:$S$99,HOUR($A8578)+1,1),INDEX($S$101:$S$124,HOUR($A8578)+1,1))","v":1090.4465763690546},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8578,1)*INDEX($S$61:$S$72,MONTH($A8578),1)*IF($B8578<=5,INDEX($S$76:$S$99,HOUR($A8578)+1,1),INDEX($S$101:$S$124,HOUR($A8578)+1,1))","v":600.32757743367529},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8578,1)*INDEX($S$61:$S$72,MONTH($A8578),1)*IF($B8578<=5,INDEX($S$76:$S$99,HOUR($A8578)+1,1),INDEX($S$101:$S$124,HOUR($A8578)+1,1))","v":732.51373069066244}]
["2014-12-17T11:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8579,1)*INDEX($S$61:$S$72,MONTH($A8579),1)*IF($B8579<=5,INDEX($S$76:$S$99,HOUR($A8579)+1,1),INDEX($S$101:$S$124,HOUR($A8579)+1,1))","v":1031.0986763590552},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8579,1)*INDEX($S$61:$S$72,MONTH($A8579),1)*IF($B8579<=5,INDEX($S$76:$S$99,HOUR($A8579)+1,1),INDEX($S$101:$S$124,HOUR($A8579)+1,1))","v":1258.1363350968513},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8579,1)*INDEX($S$61:$S$72,MONTH($A8579),1)*IF($B8579<=5,INDEX($S$76:$S$99,HOUR($A8579)+1,1),INDEX($S$101:$S$124,HOUR($A8579)+1,1))","v":692.64643908089204},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8579,1)*INDEX($S$61:$S$72,MONTH($A8579),1)*IF($B8579<=5,INDEX($S$76:$S$99,HOUR($A8579)+1,1),INDEX($S$101:$S$124,HOUR($A8579)+1,1))","v":845.16028617193058}]
["2014-12-17T12:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8580,1)*INDEX($S$61:$S$72,MONTH($A8580),1)*IF($B8580<=5,INDEX($S$76:$S$99,HOUR($A8580)+1,1),INDEX($S$101:$S$124,HOUR($A8580)+1,1))","v":1002.9463384393227},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8580,1)*INDEX($S$61:$S$72,MONTH($A8580),1)*IF($B8580<=5,INDEX($S$76:$S$99,HOUR($A8580)+1,1),INDEX($S$101:$S$124,HOUR($A8580)+1,1))","v":1223.7851327659444},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8580,1)*INDEX($S$61:$S$72,MONTH($A8580),1)*IF($B8580<=5,INDEX($S$76:$S$99,HOUR($A8580)+1,1),INDEX($S$101:$S$124,HOUR($A8580)+1,1))","v":673.73494490580447},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8580,1)*INDEX($S$61:$S$72,MONTH($A8580),1)*IF($B8580<=5,INDEX($S$76:$S$99,HOUR($A8580)+1,1),INDEX($S$101:$S$124,HOUR($A8580)+1,1))","v":822.08466933895488}]
["2014-12-17T13:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8581,1)*INDEX($S$61:$S$72,MONTH($A8581),1)*IF($B8581<=5,INDEX($S$76:$S$99,HOUR($A8581)+1,1),INDEX($S$101:$S$124,HOUR($A8581)+1,1))","v":1103.9756608094053},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8581,1)*INDEX($S$61:$S$72,MONTH($A8581),1)*IF($B8581<=5,INDEX($S$76:$S$99,HOUR($A8581)+1,1),INDEX($S$101:$S$124,HOUR($A8581)+1,1))","v":1347.0601056646115},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8581,1)*INDEX($S$61:$S$72,MONTH($A8581),1)*IF($B8581<=5,INDEX($S$76:$S$99,HOUR($A8581)+1,1),INDEX($S$101:$S$124,HOUR($A8581)+1,1))","v":741.60197062005841},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8581,1)*INDEX($S$61:$S$72,MONTH($A8581),1)*IF($B8581<=5,INDEX($S$76:$S$99,HOUR($A8581)+1,1),INDEX($S$101:$S$124,HOUR($A8581)+1,1))","v":904.89533815638003}]
["2014-12-17T14:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8582,1)*INDEX($S$61:$S$72,MONTH($A8582),1)*IF($B8582<=5,INDEX($S$76:$S$99,HOUR($A8582)+1,1),INDEX($S$101:$S$124,HOUR($A8582)+1,1))","v":1308.1058441259308},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8582,1)*INDEX($S$61:$S$72,MONTH($A8582),1)*IF($B8582<=5,INDEX($S$76:$S$99,HOUR($A8582)+1,1),INDEX($S$101:$S$124,HOUR($A8582)+1,1))","v":1596.1377222001884},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8582,1)*INDEX($S$61:$S$72,MONTH($A8582),1)*IF($B8582<=5,INDEX($S$76:$S$99,HOUR($A8582)+1,1),INDEX($S$101:$S$124,HOUR($A8582)+1,1))","v":878.72758994719004},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8582,1)*INDEX($S$61:$S$72,MONTH($A8582),1)*IF($B8582<=5,INDEX($S$76:$S$99,HOUR($A8582)+1,1),INDEX($S$101:$S$124,HOUR($A8582)+1,1))","v":1072.2146530810426}]
["2014-12-17T15:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8583,1)*INDEX($S$61:$S$72,MONTH($A8583),1)*IF($B8583<=5,INDEX($S$76:$S$99,HOUR($A8583)+1,1),INDEX($S$101:$S$124,HOUR($A8583)+1,1))","v":1481.8577505555786},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8583,1)*INDEX($S$61:$S$72,MONTH($A8583),1)*IF($B8583<=5,INDEX($S$76:$S$99,HOUR($A8583)+1,1),INDEX($S$101:$S$124,HOUR($A8583)+1,1))","v":1808.1480678476157},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8583,1)*INDEX($S$61:$S$72,MONTH($A8583),1)*IF($B8583<=5,INDEX($S$76:$S$99,HOUR($A8583)+1,1),INDEX($S$101:$S$124,HOUR($A8583)+1,1))","v":995.44642785412907},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8583,1)*INDEX($S$61:$S$72,MONTH($A8583),1)*IF($B8583<=5,INDEX($S$76:$S$99,HOUR($A8583)+1,1),INDEX($S$101:$S$124,HOUR($A8583)+1,1))","v":1214.6338165693905}]
["2014-12-17T16:59:59.998",3,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8584,1)*INDEX($S$61:$S$72,MONTH($A8584),1)*IF($B8584<=5,INDEX($S$76:$S$99,HOUR($A8584)+1,1),INDEX($S$101:$S$124,HOUR($A8584)+1,1))","v":1537.0944903587836},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8584,1)*INDEX($S$61:$S$72,MONTH($A8584),1)*IF($B8584<=5,INDEX($S$76:$S$99,HOUR($A8584)+1,1),INDEX($S$101:$S$124,HOUR($A8584)+1,1))","v":1875.5473875946839},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8584,1)*INDEX($S$61:$S$72,MONTH($A8584),1)*IF($B8584<=5,INDEX($S$76:$S$99,HOUR($A8584)+1,1),INDEX($S$101:$S$124,HOUR($A8584)+1,1))","v":1032.5520240578087},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8584,1)*INDEX($S$61:$S$72,MONTH($A8584),1)*IF($B8584<=5,INDEX($S$76:$S$99,HOUR($A8584)+1,1),INDEX($S$101:$S$124,HOUR($A8584)+1,1))","v":1259.9096954834515}]
["2014-12-17T17:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8585,1)*INDEX($S$61:$S$72,MONTH($A8585),1)*IF($B8585<=5,INDEX($S$76:$S$99,HOUR($A8585)+1,1),INDEX($S$101:$S$124,HOUR($A8585)+1,1))","v":1070.9725772791885},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8585,1)*INDEX($S$61:$S$72,MONTH($A8585),1)*IF($B8585<=5,INDEX($S$76:$S$99,HOUR($A8585)+1,1),INDEX($S$101:$S$124,HOUR($A8585)+1,1))","v":1306.79007185347},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8585,1)*INDEX($S$61:$S$72,MONTH($A8585),1)*IF($B8585<=5,INDEX($S$76:$S$99,HOUR($A8585)+1,1),INDEX($S$101:$S$124,HOUR($A8585)+1,1))","v":719.43196030968375},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8585,1)*INDEX($S$61:$S$72,MONTH($A8585),1)*IF($B8585<=5,INDEX($S$76:$S$99,HOUR($A8585)+1,1),INDEX($S$101:$S$124,HOUR($A8585)+1,1))","v":877.84371239011716}]
["2014-12-17T18:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8586,1)*INDEX($S$61:$S$72,MONTH($A8586),1)*IF($B8586<=5,INDEX($S$76:$S$99,HOUR($A8586)+1,1),INDEX($S$101:$S$124,HOUR($A8586)+1,1))","v":765.00246954096099},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8586,1)*INDEX($S$61:$S$72,MONTH($A8586),1)*IF($B8586<=5,INDEX($S$76:$S$99,HOUR($A8586)+1,1),INDEX($S$101:$S$124,HOUR($A8586)+1,1))","v":933.44839386947854},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8586,1)*INDEX($S$61:$S$72,MONTH($A8586),1)*IF($B8586<=5,INDEX($S$76:$S$99,HOUR($A8586)+1,1),INDEX($S$101:$S$124,HOUR($A8586)+1,1))","v":513.89478869927143},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8586,1)*INDEX($S$61:$S$72,MONTH($A8586),1)*IF($B8586<=5,INDEX($S$76:$S$99,HOUR($A8586)+1,1),INDEX($S$101:$S$124,HOUR($A8586)+1,1))","v":627.04930275201605}]
["2014-12-17T19:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8587,1)*INDEX($S$61:$S$72,MONTH($A8587),1)*IF($B8587<=5,INDEX($S$76:$S$99,HOUR($A8587)+1,1),INDEX($S$101:$S$124,HOUR($A8587)+1,1))","v":594.1713038369893},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8587,1)*INDEX($S$61:$S$72,MONTH($A8587),1)*IF($B8587<=5,INDEX($S$76:$S$99,HOUR($A8587)+1,1),INDEX($S$101:$S$124,HOUR($A8587)+1,1))","v":725.0019069647916},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8587,1)*INDEX($S$61:$S$72,MONTH($A8587),1)*IF($B8587<=5,INDEX($S$76:$S$99,HOUR($A8587)+1,1),INDEX($S$101:$S$124,HOUR($A8587)+1,1))","v":399.13797509660344},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8587,1)*INDEX($S$61:$S$72,MONTH($A8587),1)*IF($B8587<=5,INDEX($S$76:$S$99,HOUR($A8587)+1,1),INDEX($S$101:$S$124,HOUR($A8587)+1,1))","v":487.02418177787519}]
["2014-12-17T20:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8588,1)*INDEX($S$61:$S$72,MONTH($A8588),1)*IF($B8588<=5,INDEX($S$76:$S$99,HOUR($A8588)+1,1),INDEX($S$101:$S$124,HOUR($A8588)+1,1))","v":376.41528603371927},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8588,1)*INDEX($S$61:$S$72,MONTH($A8588),1)*IF($B8588<=5,INDEX($S$76:$S$99,HOUR($A8588)+1,1),INDEX($S$101:$S$124,HOUR($A8588)+1,1))","v":459.29818290250932},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8588,1)*INDEX($S$61:$S$72,MONTH($A8588),1)*IF($B8588<=5,INDEX($S$76:$S$99,HOUR($A8588)+1,1),INDEX($S$101:$S$124,HOUR($A8588)+1,1))","v":252.85912344249843},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8588,1)*INDEX($S$61:$S$72,MONTH($A8588),1)*IF($B8588<=5,INDEX($S$76:$S$99,HOUR($A8588)+1,1),INDEX($S$101:$S$124,HOUR($A8588)+1,1))","v":308.53618393451006}]
["2014-12-17T21:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8589,1)*INDEX($S$61:$S$72,MONTH($A8589),1)*IF($B8589<=5,INDEX($S$76:$S$99,HOUR($A8589)+1,1),INDEX($S$101:$S$124,HOUR($A8589)+1,1))","v":219.04268772647541},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8589,1)*INDEX($S$61:$S$72,MONTH($A8589),1)*IF($B8589<=5,INDEX($S$76:$S$99,HOUR($A8589)+1,1),INDEX($S$101:$S$124,HOUR($A8589)+1,1))","v":267.27370588727803},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8589,1)*INDEX($S$61:$S$72,MONTH($A8589),1)*IF($B8589<=5,INDEX($S$76:$S$99,HOUR($A8589)+1,1),INDEX($S$101:$S$124,HOUR($A8589)+1,1))","v":147.14317954144909},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8589,1)*INDEX($S$61:$S$72,MONTH($A8589),1)*IF($B8589<=5,INDEX($S$76:$S$99,HOUR($A8589)+1,1),INDEX($S$101:$S$124,HOUR($A8589)+1,1))","v":179.54264212275166}]
["2014-12-17T22:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8590,1)*INDEX($S$61:$S$72,MONTH($A8590),1)*IF($B8590<=5,INDEX($S$76:$S$99,HOUR($A8590)+1,1),INDEX($S$101:$S$124,HOUR($A8590)+1,1))","v":124.24084778470666},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8590,1)*INDEX($S$61:$S$72,MONTH($A8590),1)*IF($B8590<=5,INDEX($S$76:$S$99,HOUR($A8590)+1,1),INDEX($S$101:$S$124,HOUR($A8590)+1,1))","v":151.59744502159049},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8590,1)*INDEX($S$61:$S$72,MONTH($A8590),1)*IF($B8590<=5,INDEX($S$76:$S$99,HOUR($A8590)+1,1),INDEX($S$101:$S$124,HOUR($A8590)+1,1))","v":83.459500801940351},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8590,1)*INDEX($S$61:$S$72,MONTH($A8590),1)*IF($B8590<=5,INDEX($S$76:$S$99,HOUR($A8590)+1,1),INDEX($S$101:$S$124,HOUR($A8590)+1,1))","v":101.83645161755696}]
["2014-12-17T23:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8591,1)*INDEX($S$61:$S$72,MONTH($A8591),1)*IF($B8591<=5,INDEX($S$76:$S$99,HOUR($A8591)+1,1),INDEX($S$101:$S$124,HOUR($A8591)+1,1))","v":67.96830579381168},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8591,1)*INDEX($S$61:$S$72,MONTH($A8591),1)*IF($B8591<=5,INDEX($S$76:$S$99,HOUR($A8591)+1,1),INDEX($S$101:$S$124,HOUR($A8591)+1,1))","v":82.934249761746699},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8591,1)*INDEX($S$61:$S$72,MONTH($A8591),1)*IF($B8591<=5,INDEX($S$76:$S$99,HOUR($A8591)+1,1),INDEX($S$101:$S$124,HOUR($A8591)+1,1))","v":45.658098548514708},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8591,1)*INDEX($S$61:$S$72,MONTH($A8591),1)*IF($B8591<=5,INDEX($S$76:$S$99,HOUR($A8591)+1,1),INDEX($S$101:$S$124,HOUR($A8591)+1,1))","v":55.711557091860378}]
["2014-12-18T00:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8592,1)*INDEX($S$61:$S$72,MONTH($A8592),1)*IF($B8592<=5,INDEX($S$76:$S$99,HOUR($A8592)+1,1),INDEX($S$101:$S$124,HOUR($A8592)+1,1))","v":31.968362839142603},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8592,1)*INDEX($S$61:$S$72,MONTH($A8592),1)*IF($B8592<=5,INDEX($S$76:$S$99,HOUR($A8592)+1,1),INDEX($S$101:$S$124,HOUR($A8592)+1,1))","v":39.007477929764512},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8592,1)*INDEX($S$61:$S$72,MONTH($A8592),1)*IF($B8592<=5,INDEX($S$76:$S$99,HOUR($A8592)+1,1),INDEX($S$101:$S$124,HOUR($A8592)+1,1))","v":21.474930762172129},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8592,1)*INDEX($S$61:$S$72,MONTH($A8592),1)*IF($B8592<=5,INDEX($S$76:$S$99,HOUR($A8592)+1,1),INDEX($S$101:$S$124,HOUR($A8592)+1,1))","v":26.203496624574637}]
["2014-12-18T01:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8593,1)*INDEX($S$61:$S$72,MONTH($A8593),1)*IF($B8593<=5,INDEX($S$76:$S$99,HOUR($A8593)+1,1),INDEX($S$101:$S$124,HOUR($A8593)+1,1))","v":25.52041900052815},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8593,1)*INDEX($S$61:$S$72,MONTH($A8593),1)*IF($B8593<=5,INDEX($S$76:$S$99,HOUR($A8593)+1,1),INDEX($S$101:$S$124,HOUR($A8593)+1,1))","v":31.139761079743295},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8593,1)*INDEX($S$61:$S$72,MONTH($A8593),1)*IF($B8593<=5,INDEX($S$76:$S$99,HOUR($A8593)+1,1),INDEX($S$101:$S$124,HOUR($A8593)+1,1))","v":17.14348757287387},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8593,1)*INDEX($S$61:$S$72,MONTH($A8593),1)*IF($B8593<=5,INDEX($S$76:$S$99,HOUR($A8593)+1,1),INDEX($S$101:$S$124,HOUR($A8593)+1,1))","v":20.918312786392441}]
["2014-12-18T02:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8594,1)*INDEX($S$61:$S$72,MONTH($A8594),1)*IF($B8594<=5,INDEX($S$76:$S$99,HOUR($A8594)+1,1),INDEX($S$101:$S$124,HOUR($A8594)+1,1))","v":30.53405068265722},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8594,1)*INDEX($S$61:$S$72,MONTH($A8594),1)*IF($B8594<=5,INDEX($S$76:$S$99,HOUR($A8594)+1,1),INDEX($S$101:$S$124,HOUR($A8594)+1,1))","v":37.257344522244757},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8594,1)*INDEX($S$61:$S$72,MONTH($A8594),1)*IF($B8594<=5,INDEX($S$76:$S$99,HOUR($A8594)+1,1),INDEX($S$101:$S$124,HOUR($A8594)+1,1))","v":20.511423359342253},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8594,1)*INDEX($S$61:$S$72,MONTH($A8594),1)*IF($B8594<=5,INDEX($S$76:$S$99,HOUR($A8594)+1,1),INDEX($S$101:$S$124,HOUR($A8594)+1,1))","v":25.027834488225487}]
["2014-12-18T03:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8595,1)*INDEX($S$61:$S$72,MONTH($A8595),1)*IF($B8595<=5,INDEX($S$76:$S$99,HOUR($A8595)+1,1),INDEX($S$101:$S$124,HOUR($A8595)+1,1))","v":62.902987187124573},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8595,1)*INDEX($S$61:$S$72,MONTH($A8595),1)*IF($B8595<=5,INDEX($S$76:$S$99,HOUR($A8595)+1,1),INDEX($S$101:$S$124,HOUR($A8595)+1,1))","v":76.753598448703983},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8595,1)*INDEX($S$61:$S$72,MONTH($A8595),1)*IF($B8595<=5,INDEX($S$76:$S$99,HOUR($A8595)+1,1),INDEX($S$101:$S$124,HOUR($A8595)+1,1))","v":42.255441774556964},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8595,1)*INDEX($S$61:$S$72,MONTH($A8595),1)*IF($B8595<=5,INDEX($S$76:$S$99,HOUR($A8595)+1,1),INDEX($S$101:$S$124,HOUR($A8595)+1,1))","v":51.559669186915656}]
["2014-12-18T04:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8596,1)*INDEX($S$61:$S$72,MONTH($A8596),1)*IF($B8596<=5,INDEX($S$76:$S$99,HOUR($A8596)+1,1),INDEX($S$101:$S$124,HOUR($A8596)+1,1))","v":174.00403152461368},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8596,1)*INDEX($S$61:$S$72,MONTH($A8596),1)*IF($B8596<=5,INDEX($S$76:$S$99,HOUR($A8596)+1,1),INDEX($S$101:$S$124,HOUR($A8596)+1,1))","v":212.31798617712565},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8596,1)*INDEX($S$61:$S$72,MONTH($A8596),1)*IF($B8596<=5,INDEX($S$76:$S$99,HOUR($A8596)+1,1),INDEX($S$101:$S$124,HOUR($A8596)+1,1))","v":116.88820438294658},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8596,1)*INDEX($S$61:$S$72,MONTH($A8596),1)*IF($B8596<=5,INDEX($S$76:$S$99,HOUR($A8596)+1,1),INDEX($S$101:$S$124,HOUR($A8596)+1,1))","v":142.62582277547372}]
["2014-12-18T05:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8597,1)*INDEX($S$61:$S$72,MONTH($A8597),1)*IF($B8597<=5,INDEX($S$76:$S$99,HOUR($A8597)+1,1),INDEX($S$101:$S$124,HOUR($A8597)+1,1))","v":529.20949881854699},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8597,1)*INDEX($S$61:$S$72,MONTH($A8597),1)*IF($B8597<=5,INDEX($S$76:$S$99,HOUR($A8597)+1,1),INDEX($S$101:$S$124,HOUR($A8597)+1,1))","v":645.7361595042463},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8597,1)*INDEX($S$61:$S$72,MONTH($A8597),1)*IF($B8597<=5,INDEX($S$76:$S$99,HOUR($A8597)+1,1),INDEX($S$101:$S$124,HOUR($A8597)+1,1))","v":355.49951065673378},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8597,1)*INDEX($S$61:$S$72,MONTH($A8597),1)*IF($B8597<=5,INDEX($S$76:$S$99,HOUR($A8597)+1,1),INDEX($S$101:$S$124,HOUR($A8597)+1,1))","v":433.77696210972277}]
["2014-12-18T06:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8598,1)*INDEX($S$61:$S$72,MONTH($A8598),1)*IF($B8598<=5,INDEX($S$76:$S$99,HOUR($A8598)+1,1),INDEX($S$101:$S$124,HOUR($A8598)+1,1))","v":1030.8440233853839},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8598,1)*INDEX($S$61:$S$72,MONTH($A8598),1)*IF($B8598<=5,INDEX($S$76:$S$99,HOUR($A8598)+1,1),INDEX($S$101:$S$124,HOUR($A8598)+1,1))","v":1257.8256100747346},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8598,1)*INDEX($S$61:$S$72,MONTH($A8598),1)*IF($B8598<=5,INDEX($S$76:$S$99,HOUR($A8598)+1,1),INDEX($S$101:$S$124,HOUR($A8598)+1,1))","v":692.47537448789149},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8598,1)*INDEX($S$61:$S$72,MONTH($A8598),1)*IF($B8598<=5,INDEX($S$76:$S$99,HOUR($A8598)+1,1),INDEX($S$101:$S$124,HOUR($A8598)+1,1))","v":844.95155485936368}]
["2014-12-18T07:59:59.998",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8599,1)*INDEX($S$61:$S$72,MONTH($A8599),1)*IF($B8599<=5,INDEX($S$76:$S$99,HOUR($A8599)+1,1),INDEX($S$101:$S$124,HOUR($A8599)+1,1))","v":1005.4140565028324},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8599,1)*INDEX($S$61:$S$72,MONTH($A8599),1)*IF($B8599<=5,INDEX($S$76:$S$99,HOUR($A8599)+1,1),INDEX($S$101:$S$124,HOUR($A8599)+1,1))","v":1226.7962177684385},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8599,1)*INDEX($S$61:$S$72,MONTH($A8599),1)*IF($B8599<=5,INDEX($S$76:$S$99,HOUR($A8599)+1,1),INDEX($S$101:$S$124,HOUR($A8599)+1,1))","v":675.39264864312395},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8599,1)*INDEX($S$61:$S$72,MONTH($A8599),1)*IF($B8599<=5,INDEX($S$76:$S$99,HOUR($A8599)+1,1),INDEX($S$101:$S$124,HOUR($A8599)+1,1))","v":824.10738292841677}]
["2014-12-18T08:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8600,1)*INDEX($S$61:$S$72,MONTH($A8600),1)*IF($B8600<=5,INDEX($S$76:$S$99,HOUR($A8600)+1,1),INDEX($S$101:$S$124,HOUR($A8600)+1,1))","v":794.22128275871501},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8600,1)*INDEX($S$61:$S$72,MONTH($A8600),1)*IF($B8600<=5,INDEX($S$76:$S$99,HOUR($A8600)+1,1),INDEX($S$101:$S$124,HOUR($A8600)+1,1))","v":969.10089873688196},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8600,1)*INDEX($S$61:$S$72,MONTH($A8600),1)*IF($B8600<=5,INDEX($S$76:$S$99,HOUR($A8600)+1,1),INDEX($S$101:$S$124,HOUR($A8600)+1,1))","v":533.52269376157949},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8600,1)*INDEX($S$61:$S$72,MONTH($A8600),1)*IF($B8600<=5,INDEX($S$76:$S$99,HOUR($A8600)+1,1),INDEX($S$101:$S$124,HOUR($A8600)+1,1))","v":650.9990770140887}]
["2014-12-18T09:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8601,1)*INDEX($S$61:$S$72,MONTH($A8601),1)*IF($B8601<=5,INDEX($S$76:$S$99,HOUR($A8601)+1,1),INDEX($S$101:$S$124,HOUR($A8601)+1,1))","v":787.10140890084608},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8601,1)*INDEX($S$61:$S$72,MONTH($A8601),1)*IF($B8601<=5,INDEX($S$76:$S$99,HOUR($A8601)+1,1),INDEX($S$101:$S$124,HOUR($A8601)+1,1))","v":960.4132995698244},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8601,1)*INDEX($S$61:$S$72,MONTH($A8601),1)*IF($B8601<=5,INDEX($S$76:$S$99,HOUR($A8601)+1,1),INDEX($S$101:$S$124,HOUR($A8601)+1,1))","v":528.73987773491945},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8601,1)*INDEX($S$61:$S$72,MONTH($A8601),1)*IF($B8601<=5,INDEX($S$76:$S$99,HOUR($A8601)+1,1),INDEX($S$101:$S$124,HOUR($A8601)+1,1))","v":645.16313253545457}]
["2014-12-18T10:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8602,1)*INDEX($S$61:$S$72,MONTH($A8602),1)*IF($B8602<=5,INDEX($S$76:$S$99,HOUR($A8602)+1,1),INDEX($S$101:$S$124,HOUR($A8602)+1,1))","v":897.49175802566242},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8602,1)*INDEX($S$61:$S$72,MONTH($A8602),1)*IF($B8602<=5,INDEX($S$76:$S$99,HOUR($A8602)+1,1),INDEX($S$101:$S$124,HOUR($A8602)+1,1))","v":1095.1105040783038},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8602,1)*INDEX($S$61:$S$72,MONTH($A8602),1)*IF($B8602<=5,INDEX($S$76:$S$99,HOUR($A8602)+1,1),INDEX($S$101:$S$124,HOUR($A8602)+1,1))","v":602.89522676533034},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8602,1)*INDEX($S$61:$S$72,MONTH($A8602),1)*IF($B8602<=5,INDEX($S$76:$S$99,HOUR($A8602)+1,1),INDEX($S$101:$S$124,HOUR($A8602)+1,1))","v":735.64675083122711}]
["2014-12-18T11:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8603,1)*INDEX($S$61:$S$72,MONTH($A8603),1)*IF($B8603<=5,INDEX($S$76:$S$99,HOUR($A8603)+1,1),INDEX($S$101:$S$124,HOUR($A8603)+1,1))","v":1035.5087683267463},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8603,1)*INDEX($S$61:$S$72,MONTH($A8603),1)*IF($B8603<=5,INDEX($S$76:$S$99,HOUR($A8603)+1,1),INDEX($S$101:$S$124,HOUR($A8603)+1,1))","v":1263.5174853910826},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8603,1)*INDEX($S$61:$S$72,MONTH($A8603),1)*IF($B8603<=5,INDEX($S$76:$S$99,HOUR($A8603)+1,1),INDEX($S$101:$S$124,HOUR($A8603)+1,1))","v":695.60894360880661},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8603,1)*INDEX($S$61:$S$72,MONTH($A8603),1)*IF($B8603<=5,INDEX($S$76:$S$99,HOUR($A8603)+1,1),INDEX($S$101:$S$124,HOUR($A8603)+1,1))","v":848.77510469019296}]
["2014-12-18T12:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8604,1)*INDEX($S$61:$S$72,MONTH($A8604),1)*IF($B8604<=5,INDEX($S$76:$S$99,HOUR($A8604)+1,1),INDEX($S$101:$S$124,HOUR($A8604)+1,1))","v":1007.2360205935032},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8604,1)*INDEX($S$61:$S$72,MONTH($A8604),1)*IF($B8604<=5,INDEX($S$76:$S$99,HOUR($A8604)+1,1),INDEX($S$101:$S$124,HOUR($A8604)+1,1))","v":1229.0193602050178},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8604,1)*INDEX($S$61:$S$72,MONTH($A8604),1)*IF($B8604<=5,INDEX($S$76:$S$99,HOUR($A8604)+1,1),INDEX($S$101:$S$124,HOUR($A8604)+1,1))","v":676.61656345212418},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8604,1)*INDEX($S$61:$S$72,MONTH($A8604),1)*IF($B8604<=5,INDEX($S$76:$S$99,HOUR($A8604)+1,1),INDEX($S$101:$S$124,HOUR($A8604)+1,1))","v":825.60079158810356}]
["2014-12-18T13:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8605,1)*INDEX($S$61:$S$72,MONTH($A8605),1)*IF($B8605<=5,INDEX($S$76:$S$99,HOUR($A8605)+1,1),INDEX($S$101:$S$124,HOUR($A8605)+1,1))","v":1108.6974535009194},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8605,1)*INDEX($S$61:$S$72,MONTH($A8605),1)*IF($B8605<=5,INDEX($S$76:$S$99,HOUR($A8605)+1,1),INDEX($S$101:$S$124,HOUR($A8605)+1,1))","v":1352.821590077496},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8605,1)*INDEX($S$61:$S$72,MONTH($A8605),1)*IF($B8605<=5,INDEX($S$76:$S$99,HOUR($A8605)+1,1),INDEX($S$101:$S$124,HOUR($A8605)+1,1))","v":744.77386189374727},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8605,1)*INDEX($S$61:$S$72,MONTH($A8605),1)*IF($B8605<=5,INDEX($S$76:$S$99,HOUR($A8605)+1,1),INDEX($S$101:$S$124,HOUR($A8605)+1,1))","v":908.76564829633321}]
["2014-12-18T14:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8606,1)*INDEX($S$61:$S$72,MONTH($A8606),1)*IF($B8606<=5,INDEX($S$76:$S$99,HOUR($A8606)+1,1),INDEX($S$101:$S$124,HOUR($A8606)+1,1))","v":1313.7007180292126},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8606,1)*INDEX($S$61:$S$72,MONTH($A8606),1)*IF($B8606<=5,INDEX($S$76:$S$99,HOUR($A8606)+1,1),INDEX($S$101:$S$124,HOUR($A8606)+1,1))","v":1602.9645316117376},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8606,1)*INDEX($S$61:$S$72,MONTH($A8606),1)*IF($B8606<=5,INDEX($S$76:$S$99,HOUR($A8606)+1,1),INDEX($S$101:$S$124,HOUR($A8606)+1,1))","v":882.48597852344028},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8606,1)*INDEX($S$61:$S$72,MONTH($A8606),1)*IF($B8606<=5,INDEX($S$76:$S$99,HOUR($A8606)+1,1),INDEX($S$101:$S$124,HOUR($A8606)+1,1))","v":1076.8006013880374}]
["2014-12-18T15:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8607,1)*INDEX($S$61:$S$72,MONTH($A8607),1)*IF($B8607<=5,INDEX($S$76:$S$99,HOUR($A8607)+1,1),INDEX($S$101:$S$124,HOUR($A8607)+1,1))","v":1488.1957753371275},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8607,1)*INDEX($S$61:$S$72,MONTH($A8607),1)*IF($B8607<=5,INDEX($S$76:$S$99,HOUR($A8607)+1,1),INDEX($S$101:$S$124,HOUR($A8607)+1,1))","v":1815.8816625590052},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8607,1)*INDEX($S$61:$S$72,MONTH($A8607),1)*IF($B8607<=5,INDEX($S$76:$S$99,HOUR($A8607)+1,1),INDEX($S$101:$S$124,HOUR($A8607)+1,1))","v":999.70403228753594},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8607,1)*INDEX($S$61:$S$72,MONTH($A8607),1)*IF($B8607<=5,INDEX($S$76:$S$99,HOUR($A8607)+1,1),INDEX($S$101:$S$124,HOUR($A8607)+1,1))","v":1219.8289030930723}]
["2014-12-18T16:59:59.998",4,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8608,1)*INDEX($S$61:$S$72,MONTH($A8608),1)*IF($B8608<=5,INDEX($S$76:$S$99,HOUR($A8608)+1,1),INDEX($S$101:$S$124,HOUR($A8608)+1,1))","v":1543.6687671190352},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8608,1)*INDEX($S$61:$S$72,MONTH($A8608),1)*IF($B8608<=5,INDEX($S$76:$S$99,HOUR($A8608)+1,1),INDEX($S$101:$S$124,HOUR($A8608)+1,1))","v":1883.5692546174041},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8608,1)*INDEX($S$61:$S$72,MONTH($A8608),1)*IF($B8608<=5,INDEX($S$76:$S$99,HOUR($A8608)+1,1),INDEX($S$101:$S$124,HOUR($A8608)+1,1))","v":1036.9683321104967},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8608,1)*INDEX($S$61:$S$72,MONTH($A8608),1)*IF($B8608<=5,INDEX($S$76:$S$99,HOUR($A8608)+1,1),INDEX($S$101:$S$124,HOUR($A8608)+1,1))","v":1265.2984305826837}]
["2014-12-18T17:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8609,1)*INDEX($S$61:$S$72,MONTH($A8609),1)*IF($B8609<=5,INDEX($S$76:$S$99,HOUR($A8609)+1,1),INDEX($S$101:$S$124,HOUR($A8609)+1,1))","v":1075.5532131280816},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8609,1)*INDEX($S$61:$S$72,MONTH($A8609),1)*IF($B8609<=5,INDEX($S$76:$S$99,HOUR($A8609)+1,1),INDEX($S$101:$S$124,HOUR($A8609)+1,1))","v":1312.3793180929179},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8609,1)*INDEX($S$61:$S$72,MONTH($A8609),1)*IF($B8609<=5,INDEX($S$76:$S$99,HOUR($A8609)+1,1),INDEX($S$101:$S$124,HOUR($A8609)+1,1))","v":722.50902866619208},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8609,1)*INDEX($S$61:$S$72,MONTH($A8609),1)*IF($B8609<=5,INDEX($S$76:$S$99,HOUR($A8609)+1,1),INDEX($S$101:$S$124,HOUR($A8609)+1,1))","v":881.59832055096774}]
["2014-12-18T18:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8610,1)*INDEX($S$61:$S$72,MONTH($A8610),1)*IF($B8610<=5,INDEX($S$76:$S$99,HOUR($A8610)+1,1),INDEX($S$101:$S$124,HOUR($A8610)+1,1))","v":768.27444663058304},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8610,1)*INDEX($S$61:$S$72,MONTH($A8610),1)*IF($B8610<=5,INDEX($S$76:$S$99,HOUR($A8610)+1,1),INDEX($S$101:$S$124,HOUR($A8610)+1,1))","v":937.44082772517322},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8610,1)*INDEX($S$61:$S$72,MONTH($A8610),1)*IF($B8610<=5,INDEX($S$76:$S$99,HOUR($A8610)+1,1),INDEX($S$101:$S$124,HOUR($A8610)+1,1))","v":516.09275804191827},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8610,1)*INDEX($S$61:$S$72,MONTH($A8610),1)*IF($B8610<=5,INDEX($S$76:$S$99,HOUR($A8610)+1,1),INDEX($S$101:$S$124,HOUR($A8610)+1,1))","v":629.73124305202475}]
["2014-12-18T19:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8611,1)*INDEX($S$61:$S$72,MONTH($A8611),1)*IF($B8611<=5,INDEX($S$76:$S$99,HOUR($A8611)+1,1),INDEX($S$101:$S$124,HOUR($A8611)+1,1))","v":596.7126222913364},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8611,1)*INDEX($S$61:$S$72,MONTH($A8611),1)*IF($B8611<=5,INDEX($S$76:$S$99,HOUR($A8611)+1,1),INDEX($S$101:$S$124,HOUR($A8611)+1,1))","v":728.10279843112176},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8611,1)*INDEX($S$61:$S$72,MONTH($A8611),1)*IF($B8611<=5,INDEX($S$76:$S$99,HOUR($A8611)+1,1),INDEX($S$101:$S$124,HOUR($A8611)+1,1))","v":400.84512031784419},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8611,1)*INDEX($S$61:$S$72,MONTH($A8611),1)*IF($B8611<=5,INDEX($S$76:$S$99,HOUR($A8611)+1,1),INDEX($S$101:$S$124,HOUR($A8611)+1,1))","v":489.10722337357799}]
["2014-12-18T20:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8612,1)*INDEX($S$61:$S$72,MONTH($A8612),1)*IF($B8612<=5,INDEX($S$76:$S$99,HOUR($A8612)+1,1),INDEX($S$101:$S$124,HOUR($A8612)+1,1))","v":378.0252444863043},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8612,1)*INDEX($S$61:$S$72,MONTH($A8612),1)*IF($B8612<=5,INDEX($S$76:$S$99,HOUR($A8612)+1,1),INDEX($S$101:$S$124,HOUR($A8612)+1,1))","v":461.26263817108355},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8612,1)*INDEX($S$61:$S$72,MONTH($A8612),1)*IF($B8612<=5,INDEX($S$76:$S$99,HOUR($A8612)+1,1),INDEX($S$101:$S$124,HOUR($A8612)+1,1))","v":253.94062225034179},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8612,1)*INDEX($S$61:$S$72,MONTH($A8612),1)*IF($B8612<=5,INDEX($S$76:$S$99,HOUR($A8612)+1,1),INDEX($S$101:$S$124,HOUR($A8612)+1,1))","v":309.85581800805613}]
["2014-12-18T21:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8613,1)*INDEX($S$61:$S$72,MONTH($A8613),1)*IF($B8613<=5,INDEX($S$76:$S$99,HOUR($A8613)+1,1),INDEX($S$101:$S$124,HOUR($A8613)+1,1))","v":219.97955091898291},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8613,1)*INDEX($S$61:$S$72,MONTH($A8613),1)*IF($B8613<=5,INDEX($S$76:$S$99,HOUR($A8613)+1,1),INDEX($S$101:$S$124,HOUR($A8613)+1,1))","v":268.41685702356955},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8613,1)*INDEX($S$61:$S$72,MONTH($A8613),1)*IF($B8613<=5,INDEX($S$76:$S$99,HOUR($A8613)+1,1),INDEX($S$101:$S$124,HOUR($A8613)+1,1))","v":147.77252275473657},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8613,1)*INDEX($S$61:$S$72,MONTH($A8613),1)*IF($B8613<=5,INDEX($S$76:$S$99,HOUR($A8613)+1,1),INDEX($S$101:$S$124,HOUR($A8613)+1,1))","v":180.3105604433139}]
["2014-12-18T22:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8614,1)*INDEX($S$61:$S$72,MONTH($A8614),1)*IF($B8614<=5,INDEX($S$76:$S$99,HOUR($A8614)+1,1),INDEX($S$101:$S$124,HOUR($A8614)+1,1))","v":124.7722358830885},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8614,1)*INDEX($S$61:$S$72,MONTH($A8614),1)*IF($B8614<=5,INDEX($S$76:$S$99,HOUR($A8614)+1,1),INDEX($S$101:$S$124,HOUR($A8614)+1,1))","v":152.2458394865829},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8614,1)*INDEX($S$61:$S$72,MONTH($A8614),1)*IF($B8614<=5,INDEX($S$76:$S$99,HOUR($A8614)+1,1),INDEX($S$101:$S$124,HOUR($A8614)+1,1))","v":83.816463799326613},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8614,1)*INDEX($S$61:$S$72,MONTH($A8614),1)*IF($B8614<=5,INDEX($S$76:$S$99,HOUR($A8614)+1,1),INDEX($S$101:$S$124,HOUR($A8614)+1,1))","v":102.27201431159769}]
["2014-12-18T23:59:59.998",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A8615),HolidayTable,2,FALSE)),VLOOKUP(INT($A8615),HolidayTable,2,FALSE),WEEKDAY($A8615,2))","v":5},{"$f":"IF($B8615<=5,IF(AND(HOUR($A8615)>=HOUR(Time_AM_Peak_Begin),HOUR($A8615)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A8615)>=HOUR(Time_PM_Peak_Begin),HOUR($A8615)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C8615=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C8615=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C8615=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8615,1)*INDEX($S$61:$S$72,MONTH($A8615),1)*IF($B8615<=5,INDEX($S$76:$S$99,HOUR($A8615)+1,1),INDEX($S$101:$S$124,HOUR($A8615)+1,1))","v":71.838364868267192},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8615,1)*INDEX($S$61:$S$72,MONTH($A8615),1)*IF($B8615<=5,INDEX($S$76:$S$99,HOUR($A8615)+1,1),INDEX($S$101:$S$124,HOUR($A8615)+1,1))","v":87.656457298407588},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8615,1)*INDEX($S$61:$S$72,MONTH($A8615),1)*IF($B8615<=5,INDEX($S$76:$S$99,HOUR($A8615)+1,1),INDEX($S$101:$S$124,HOUR($A8615)+1,1))","v":48.25783288860697},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8615,1)*INDEX($S$61:$S$72,MONTH($A8615),1)*IF($B8615<=5,INDEX($S$76:$S$99,HOUR($A8615)+1,1),INDEX($S$101:$S$124,HOUR($A8615)+1,1))","v":58.883727040151655}]
["2014-12-19T00:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8616,1)*INDEX($S$61:$S$72,MONTH($A8616),1)*IF($B8616<=5,INDEX($S$76:$S$99,HOUR($A8616)+1,1),INDEX($S$101:$S$124,HOUR($A8616)+1,1))","v":33.788614958953048},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8616,1)*INDEX($S$61:$S$72,MONTH($A8616),1)*IF($B8616<=5,INDEX($S$76:$S$99,HOUR($A8616)+1,1),INDEX($S$101:$S$124,HOUR($A8616)+1,1))","v":41.2285314365514},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8616,1)*INDEX($S$61:$S$72,MONTH($A8616),1)*IF($B8616<=5,INDEX($S$76:$S$99,HOUR($A8616)+1,1),INDEX($S$101:$S$124,HOUR($A8616)+1,1))","v":22.697695544945557},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8616,1)*INDEX($S$61:$S$72,MONTH($A8616),1)*IF($B8616<=5,INDEX($S$76:$S$99,HOUR($A8616)+1,1),INDEX($S$101:$S$124,HOUR($A8616)+1,1))","v":27.695502033713915}]
["2014-12-19T01:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8617,1)*INDEX($S$61:$S$72,MONTH($A8617),1)*IF($B8617<=5,INDEX($S$76:$S$99,HOUR($A8617)+1,1),INDEX($S$101:$S$124,HOUR($A8617)+1,1))","v":26.973530535138348},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8617,1)*INDEX($S$61:$S$72,MONTH($A8617),1)*IF($B8617<=5,INDEX($S$76:$S$99,HOUR($A8617)+1,1),INDEX($S$101:$S$124,HOUR($A8617)+1,1))","v":32.912833301208167},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8617,1)*INDEX($S$61:$S$72,MONTH($A8617),1)*IF($B8617<=5,INDEX($S$76:$S$99,HOUR($A8617)+1,1),INDEX($S$101:$S$124,HOUR($A8617)+1,1))","v":18.119623565589116},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8617,1)*INDEX($S$61:$S$72,MONTH($A8617),1)*IF($B8617<=5,INDEX($S$76:$S$99,HOUR($A8617)+1,1),INDEX($S$101:$S$124,HOUR($A8617)+1,1))","v":22.109384202338312}]
["2014-12-19T02:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8618,1)*INDEX($S$61:$S$72,MONTH($A8618),1)*IF($B8618<=5,INDEX($S$76:$S$99,HOUR($A8618)+1,1),INDEX($S$101:$S$124,HOUR($A8618)+1,1))","v":32.272634255459195},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8618,1)*INDEX($S$61:$S$72,MONTH($A8618),1)*IF($B8618<=5,INDEX($S$76:$S$99,HOUR($A8618)+1,1),INDEX($S$101:$S$124,HOUR($A8618)+1,1))","v":39.378746881394889},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8618,1)*INDEX($S$61:$S$72,MONTH($A8618),1)*IF($B8618<=5,INDEX($S$76:$S$99,HOUR($A8618)+1,1),INDEX($S$101:$S$124,HOUR($A8618)+1,1))","v":21.679326828094723},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8618,1)*INDEX($S$61:$S$72,MONTH($A8618),1)*IF($B8618<=5,INDEX($S$76:$S$99,HOUR($A8618)+1,1),INDEX($S$101:$S$124,HOUR($A8618)+1,1))","v":26.452898668417937}]
["2014-12-19T03:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8619,1)*INDEX($S$61:$S$72,MONTH($A8619),1)*IF($B8619<=5,INDEX($S$76:$S$99,HOUR($A8619)+1,1),INDEX($S$101:$S$124,HOUR($A8619)+1,1))","v":66.484631212685301},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8619,1)*INDEX($S$61:$S$72,MONTH($A8619),1)*IF($B8619<=5,INDEX($S$76:$S$99,HOUR($A8619)+1,1),INDEX($S$101:$S$124,HOUR($A8619)+1,1))","v":81.123884815332346},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8619,1)*INDEX($S$61:$S$72,MONTH($A8619),1)*IF($B8619<=5,INDEX($S$76:$S$99,HOUR($A8619)+1,1),INDEX($S$101:$S$124,HOUR($A8619)+1,1))","v":44.661431654322953},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8619,1)*INDEX($S$61:$S$72,MONTH($A8619),1)*IF($B8619<=5,INDEX($S$76:$S$99,HOUR($A8619)+1,1),INDEX($S$101:$S$124,HOUR($A8619)+1,1))","v":54.495434074421723}]
["2014-12-19T04:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8620,1)*INDEX($S$61:$S$72,MONTH($A8620),1)*IF($B8620<=5,INDEX($S$76:$S$99,HOUR($A8620)+1,1),INDEX($S$101:$S$124,HOUR($A8620)+1,1))","v":183.9116770562901},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8620,1)*INDEX($S$61:$S$72,MONTH($A8620),1)*IF($B8620<=5,INDEX($S$76:$S$99,HOUR($A8620)+1,1),INDEX($S$101:$S$124,HOUR($A8620)+1,1))","v":224.40719657421224},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8620,1)*INDEX($S$61:$S$72,MONTH($A8620),1)*IF($B8620<=5,INDEX($S$76:$S$99,HOUR($A8620)+1,1),INDEX($S$101:$S$124,HOUR($A8620)+1,1))","v":123.54372199201167},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8620,1)*INDEX($S$61:$S$72,MONTH($A8620),1)*IF($B8620<=5,INDEX($S$76:$S$99,HOUR($A8620)+1,1),INDEX($S$101:$S$124,HOUR($A8620)+1,1))","v":150.74681907275325}]
["2014-12-19T05:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8621,1)*INDEX($S$61:$S$72,MONTH($A8621),1)*IF($B8621<=5,INDEX($S$76:$S$99,HOUR($A8621)+1,1),INDEX($S$101:$S$124,HOUR($A8621)+1,1))","v":559.34224965397004},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8621,1)*INDEX($S$61:$S$72,MONTH($A8621),1)*IF($B8621<=5,INDEX($S$76:$S$99,HOUR($A8621)+1,1),INDEX($S$101:$S$124,HOUR($A8621)+1,1))","v":682.5038419498635},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8621,1)*INDEX($S$61:$S$72,MONTH($A8621),1)*IF($B8621<=5,INDEX($S$76:$S$99,HOUR($A8621)+1,1),INDEX($S$101:$S$124,HOUR($A8621)+1,1))","v":375.74135854617833},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8621,1)*INDEX($S$61:$S$72,MONTH($A8621),1)*IF($B8621<=5,INDEX($S$76:$S$99,HOUR($A8621)+1,1),INDEX($S$101:$S$124,HOUR($A8621)+1,1))","v":458.47586329456476}]
["2014-12-19T06:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8622,1)*INDEX($S$61:$S$72,MONTH($A8622),1)*IF($B8622<=5,INDEX($S$76:$S$99,HOUR($A8622)+1,1),INDEX($S$101:$S$124,HOUR($A8622)+1,1))","v":1089.5394288461755},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8622,1)*INDEX($S$61:$S$72,MONTH($A8622),1)*IF($B8622<=5,INDEX($S$76:$S$99,HOUR($A8622)+1,1),INDEX($S$101:$S$124,HOUR($A8622)+1,1))","v":1329.4451592087},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8622,1)*INDEX($S$61:$S$72,MONTH($A8622),1)*IF($B8622<=5,INDEX($S$76:$S$99,HOUR($A8622)+1,1),INDEX($S$101:$S$124,HOUR($A8622)+1,1))","v":731.90434914857576},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8622,1)*INDEX($S$61:$S$72,MONTH($A8622),1)*IF($B8622<=5,INDEX($S$76:$S$99,HOUR($A8622)+1,1),INDEX($S$101:$S$124,HOUR($A8622)+1,1))","v":893.06239702569155}]
["2014-12-19T07:59:59.998",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8623,1)*INDEX($S$61:$S$72,MONTH($A8623),1)*IF($B8623<=5,INDEX($S$76:$S$99,HOUR($A8623)+1,1),INDEX($S$101:$S$124,HOUR($A8623)+1,1))","v":1062.661500697744},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8623,1)*INDEX($S$61:$S$72,MONTH($A8623),1)*IF($B8623<=5,INDEX($S$76:$S$99,HOUR($A8623)+1,1),INDEX($S$101:$S$124,HOUR($A8623)+1,1))","v":1296.6489789875468},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8623,1)*INDEX($S$61:$S$72,MONTH($A8623),1)*IF($B8623<=5,INDEX($S$76:$S$99,HOUR($A8623)+1,1),INDEX($S$101:$S$124,HOUR($A8623)+1,1))","v":713.84894703359896},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8623,1)*INDEX($S$61:$S$72,MONTH($A8623),1)*IF($B8623<=5,INDEX($S$76:$S$99,HOUR($A8623)+1,1),INDEX($S$101:$S$124,HOUR($A8623)+1,1))","v":871.03137519774134}]
["2014-12-19T08:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8624,1)*INDEX($S$61:$S$72,MONTH($A8624),1)*IF($B8624<=5,INDEX($S$76:$S$99,HOUR($A8624)+1,1),INDEX($S$101:$S$124,HOUR($A8624)+1,1))","v":839.44358522113589},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8624,1)*INDEX($S$61:$S$72,MONTH($A8624),1)*IF($B8624<=5,INDEX($S$76:$S$99,HOUR($A8624)+1,1),INDEX($S$101:$S$124,HOUR($A8624)+1,1))","v":1024.2807017850425},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8624,1)*INDEX($S$61:$S$72,MONTH($A8624),1)*IF($B8624<=5,INDEX($S$76:$S$99,HOUR($A8624)+1,1),INDEX($S$101:$S$124,HOUR($A8624)+1,1))","v":563.90103434702257},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8624,1)*INDEX($S$61:$S$72,MONTH($A8624),1)*IF($B8624<=5,INDEX($S$76:$S$99,HOUR($A8624)+1,1),INDEX($S$101:$S$124,HOUR($A8624)+1,1))","v":688.0664256265934}]
["2014-12-19T09:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8625,1)*INDEX($S$61:$S$72,MONTH($A8625),1)*IF($B8625<=5,INDEX($S$76:$S$99,HOUR($A8625)+1,1),INDEX($S$101:$S$124,HOUR($A8625)+1,1))","v":831.91831163892766},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8625,1)*INDEX($S$61:$S$72,MONTH($A8625),1)*IF($B8625<=5,INDEX($S$76:$S$99,HOUR($A8625)+1,1),INDEX($S$101:$S$124,HOUR($A8625)+1,1))","v":1015.0984379121484},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8625,1)*INDEX($S$61:$S$72,MONTH($A8625),1)*IF($B8625<=5,INDEX($S$76:$S$99,HOUR($A8625)+1,1),INDEX($S$101:$S$124,HOUR($A8625)+1,1))","v":558.84588873454675},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8625,1)*INDEX($S$61:$S$72,MONTH($A8625),1)*IF($B8625<=5,INDEX($S$76:$S$99,HOUR($A8625)+1,1),INDEX($S$101:$S$124,HOUR($A8625)+1,1))","v":681.89818729976378}]
["2014-12-19T10:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8626,1)*INDEX($S$61:$S$72,MONTH($A8626),1)*IF($B8626<=5,INDEX($S$76:$S$99,HOUR($A8626)+1,1),INDEX($S$101:$S$124,HOUR($A8626)+1,1))","v":948.59419587269315},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8626,1)*INDEX($S$61:$S$72,MONTH($A8626),1)*IF($B8626<=5,INDEX($S$76:$S$99,HOUR($A8626)+1,1),INDEX($S$101:$S$124,HOUR($A8626)+1,1))","v":1157.4651897563112},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8626,1)*INDEX($S$61:$S$72,MONTH($A8626),1)*IF($B8626<=5,INDEX($S$76:$S$99,HOUR($A8626)+1,1),INDEX($S$101:$S$124,HOUR($A8626)+1,1))","v":637.22358196028244},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8626,1)*INDEX($S$61:$S$72,MONTH($A8626),1)*IF($B8626<=5,INDEX($S$76:$S$99,HOUR($A8626)+1,1),INDEX($S$101:$S$124,HOUR($A8626)+1,1))","v":777.53386792790366}]
["2014-12-19T11:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8627,1)*INDEX($S$61:$S$72,MONTH($A8627),1)*IF($B8627<=5,INDEX($S$76:$S$99,HOUR($A8627)+1,1),INDEX($S$101:$S$124,HOUR($A8627)+1,1))","v":1094.4697805034843},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8627,1)*INDEX($S$61:$S$72,MONTH($A8627),1)*IF($B8627<=5,INDEX($S$76:$S$99,HOUR($A8627)+1,1),INDEX($S$101:$S$124,HOUR($A8627)+1,1))","v":1335.4611251943893},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8627,1)*INDEX($S$61:$S$72,MONTH($A8627),1)*IF($B8627<=5,INDEX($S$76:$S$99,HOUR($A8627)+1,1),INDEX($S$101:$S$124,HOUR($A8627)+1,1))","v":735.2163411015772},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8627,1)*INDEX($S$61:$S$72,MONTH($A8627),1)*IF($B8627<=5,INDEX($S$76:$S$99,HOUR($A8627)+1,1),INDEX($S$101:$S$124,HOUR($A8627)+1,1))","v":897.1036566191317}]
["2014-12-19T12:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8628,1)*INDEX($S$61:$S$72,MONTH($A8628),1)*IF($B8628<=5,INDEX($S$76:$S$99,HOUR($A8628)+1,1),INDEX($S$101:$S$124,HOUR($A8628)+1,1))","v":1064.5872059156957},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8628,1)*INDEX($S$61:$S$72,MONTH($A8628),1)*IF($B8628<=5,INDEX($S$76:$S$99,HOUR($A8628)+1,1),INDEX($S$101:$S$124,HOUR($A8628)+1,1))","v":1298.9987053143675},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8628,1)*INDEX($S$61:$S$72,MONTH($A8628),1)*IF($B8628<=5,INDEX($S$76:$S$99,HOUR($A8628)+1,1),INDEX($S$101:$S$124,HOUR($A8628)+1,1))","v":715.14255053878787},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8628,1)*INDEX($S$61:$S$72,MONTH($A8628),1)*IF($B8628<=5,INDEX($S$76:$S$99,HOUR($A8628)+1,1),INDEX($S$101:$S$124,HOUR($A8628)+1,1))","v":872.60981731041466}]
["2014-12-19T13:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8629,1)*INDEX($S$61:$S$72,MONTH($A8629),1)*IF($B8629<=5,INDEX($S$76:$S$99,HOUR($A8629)+1,1),INDEX($S$101:$S$124,HOUR($A8629)+1,1))","v":1171.8257688331166},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8629,1)*INDEX($S$61:$S$72,MONTH($A8629),1)*IF($B8629<=5,INDEX($S$76:$S$99,HOUR($A8629)+1,1),INDEX($S$101:$S$124,HOUR($A8629)+1,1))","v":1429.8501316845379},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8629,1)*INDEX($S$61:$S$72,MONTH($A8629),1)*IF($B8629<=5,INDEX($S$76:$S$99,HOUR($A8629)+1,1),INDEX($S$101:$S$124,HOUR($A8629)+1,1))","v":787.18066913980351},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8629,1)*INDEX($S$61:$S$72,MONTH($A8629),1)*IF($B8629<=5,INDEX($S$76:$S$99,HOUR($A8629)+1,1),INDEX($S$101:$S$124,HOUR($A8629)+1,1))","v":960.51001212396432}]
["2014-12-19T14:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8630,1)*INDEX($S$61:$S$72,MONTH($A8630),1)*IF($B8630<=5,INDEX($S$76:$S$99,HOUR($A8630)+1,1),INDEX($S$101:$S$124,HOUR($A8630)+1,1))","v":1388.5017495622151},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8630,1)*INDEX($S$61:$S$72,MONTH($A8630),1)*IF($B8630<=5,INDEX($S$76:$S$99,HOUR($A8630)+1,1),INDEX($S$101:$S$124,HOUR($A8630)+1,1))","v":1694.2360052661415},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8630,1)*INDEX($S$61:$S$72,MONTH($A8630),1)*IF($B8630<=5,INDEX($S$76:$S$99,HOUR($A8630)+1,1),INDEX($S$101:$S$124,HOUR($A8630)+1,1))","v":932.73399970591549},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8630,1)*INDEX($S$61:$S$72,MONTH($A8630),1)*IF($B8630<=5,INDEX($S$76:$S$99,HOUR($A8630)+1,1),INDEX($S$101:$S$124,HOUR($A8630)+1,1))","v":1138.112736361988}]
["2014-12-19T15:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8631,1)*INDEX($S$61:$S$72,MONTH($A8631),1)*IF($B8631<=5,INDEX($S$76:$S$99,HOUR($A8631)+1,1),INDEX($S$101:$S$124,HOUR($A8631)+1,1))","v":1572.9324110034852},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8631,1)*INDEX($S$61:$S$72,MONTH($A8631),1)*IF($B8631<=5,INDEX($S$76:$S$99,HOUR($A8631)+1,1),INDEX($S$101:$S$124,HOUR($A8631)+1,1))","v":1919.2764614177947},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8631,1)*INDEX($S$61:$S$72,MONTH($A8631),1)*IF($B8631<=5,INDEX($S$76:$S$99,HOUR($A8631)+1,1),INDEX($S$101:$S$124,HOUR($A8631)+1,1))","v":1056.626352429822},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8631,1)*INDEX($S$61:$S$72,MONTH($A8631),1)*IF($B8631<=5,INDEX($S$76:$S$99,HOUR($A8631)+1,1),INDEX($S$101:$S$124,HOUR($A8631)+1,1))","v":1289.2849511814193}]
["2014-12-19T16:59:59.998",5,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8632,1)*INDEX($S$61:$S$72,MONTH($A8632),1)*IF($B8632<=5,INDEX($S$76:$S$99,HOUR($A8632)+1,1),INDEX($S$101:$S$124,HOUR($A8632)+1,1))","v":1631.5639890223961},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8632,1)*INDEX($S$61:$S$72,MONTH($A8632),1)*IF($B8632<=5,INDEX($S$76:$S$99,HOUR($A8632)+1,1),INDEX($S$101:$S$124,HOUR($A8632)+1,1))","v":1990.8181289429021},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8632,1)*INDEX($S$61:$S$72,MONTH($A8632),1)*IF($B8632<=5,INDEX($S$76:$S$99,HOUR($A8632)+1,1),INDEX($S$101:$S$124,HOUR($A8632)+1,1))","v":1096.0124506409988},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8632,1)*INDEX($S$61:$S$72,MONTH($A8632),1)*IF($B8632<=5,INDEX($S$76:$S$99,HOUR($A8632)+1,1),INDEX($S$101:$S$124,HOUR($A8632)+1,1))","v":1337.3434759311097}]
["2014-12-19T17:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8633,1)*INDEX($S$61:$S$72,MONTH($A8633),1)*IF($B8633<=5,INDEX($S$76:$S$99,HOUR($A8633)+1,1),INDEX($S$101:$S$124,HOUR($A8633)+1,1))","v":1136.7943228469749},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8633,1)*INDEX($S$61:$S$72,MONTH($A8633),1)*IF($B8633<=5,INDEX($S$76:$S$99,HOUR($A8633)+1,1),INDEX($S$101:$S$124,HOUR($A8633)+1,1))","v":1387.1051102072724},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8633,1)*INDEX($S$61:$S$72,MONTH($A8633),1)*IF($B8633<=5,INDEX($S$76:$S$99,HOUR($A8633)+1,1),INDEX($S$101:$S$124,HOUR($A8633)+1,1))","v":763.64809473689911},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8633,1)*INDEX($S$61:$S$72,MONTH($A8633),1)*IF($B8633<=5,INDEX($S$76:$S$99,HOUR($A8633)+1,1),INDEX($S$101:$S$124,HOUR($A8633)+1,1))","v":931.79579922320579}]
["2014-12-19T18:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8634,1)*INDEX($S$61:$S$72,MONTH($A8634),1)*IF($B8634<=5,INDEX($S$76:$S$99,HOUR($A8634)+1,1),INDEX($S$101:$S$124,HOUR($A8634)+1,1))","v":812.01935772009392},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8634,1)*INDEX($S$61:$S$72,MONTH($A8634),1)*IF($B8634<=5,INDEX($S$76:$S$99,HOUR($A8634)+1,1),INDEX($S$101:$S$124,HOUR($A8634)+1,1))","v":990.81793253500393},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8634,1)*INDEX($S$61:$S$72,MONTH($A8634),1)*IF($B8634<=5,INDEX($S$76:$S$99,HOUR($A8634)+1,1),INDEX($S$101:$S$124,HOUR($A8634)+1,1))","v":545.47865251426151},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8634,1)*INDEX($S$61:$S$72,MONTH($A8634),1)*IF($B8634<=5,INDEX($S$76:$S$99,HOUR($A8634)+1,1),INDEX($S$101:$S$124,HOUR($A8634)+1,1))","v":665.58761880214001}]
["2014-12-19T19:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8635,1)*INDEX($S$61:$S$72,MONTH($A8635),1)*IF($B8635<=5,INDEX($S$76:$S$99,HOUR($A8635)+1,1),INDEX($S$101:$S$124,HOUR($A8635)+1,1))","v":630.68894510488792},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8635,1)*INDEX($S$61:$S$72,MONTH($A8635),1)*IF($B8635<=5,INDEX($S$76:$S$99,HOUR($A8635)+1,1),INDEX($S$101:$S$124,HOUR($A8635)+1,1))","v":769.56036912227444},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8635,1)*INDEX($S$61:$S$72,MONTH($A8635),1)*IF($B8635<=5,INDEX($S$76:$S$99,HOUR($A8635)+1,1),INDEX($S$101:$S$124,HOUR($A8635)+1,1))","v":423.66890968877965},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8635,1)*INDEX($S$61:$S$72,MONTH($A8635),1)*IF($B8635<=5,INDEX($S$76:$S$99,HOUR($A8635)+1,1),INDEX($S$101:$S$124,HOUR($A8635)+1,1))","v":516.95658383786372}]
["2014-12-19T20:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8636,1)*INDEX($S$61:$S$72,MONTH($A8636),1)*IF($B8636<=5,INDEX($S$76:$S$99,HOUR($A8636)+1,1),INDEX($S$101:$S$124,HOUR($A8636)+1,1))","v":399.54968901542901},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8636,1)*INDEX($S$61:$S$72,MONTH($A8636),1)*IF($B8636<=5,INDEX($S$76:$S$99,HOUR($A8636)+1,1),INDEX($S$101:$S$124,HOUR($A8636)+1,1))","v":487.52655100093415},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8636,1)*INDEX($S$61:$S$72,MONTH($A8636),1)*IF($B8636<=5,INDEX($S$76:$S$99,HOUR($A8636)+1,1),INDEX($S$101:$S$124,HOUR($A8636)+1,1))","v":268.39979109433398},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8636,1)*INDEX($S$61:$S$72,MONTH($A8636),1)*IF($B8636<=5,INDEX($S$76:$S$99,HOUR($A8636)+1,1),INDEX($S$101:$S$124,HOUR($A8636)+1,1))","v":327.49875181742141}]
["2014-12-19T21:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8637,1)*INDEX($S$61:$S$72,MONTH($A8637),1)*IF($B8637<=5,INDEX($S$76:$S$99,HOUR($A8637)+1,1),INDEX($S$101:$S$124,HOUR($A8637)+1,1))","v":232.50500447098491},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8637,1)*INDEX($S$61:$S$72,MONTH($A8637),1)*IF($B8637<=5,INDEX($S$76:$S$99,HOUR($A8637)+1,1),INDEX($S$101:$S$124,HOUR($A8637)+1,1))","v":283.70029069355337},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8637,1)*INDEX($S$61:$S$72,MONTH($A8637),1)*IF($B8637<=5,INDEX($S$76:$S$99,HOUR($A8637)+1,1),INDEX($S$101:$S$124,HOUR($A8637)+1,1))","v":156.1865678889059},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8637,1)*INDEX($S$61:$S$72,MONTH($A8637),1)*IF($B8637<=5,INDEX($S$76:$S$99,HOUR($A8637)+1,1),INDEX($S$101:$S$124,HOUR($A8637)+1,1))","v":190.57729451169996}]
["2014-12-19T22:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8638,1)*INDEX($S$61:$S$72,MONTH($A8638),1)*IF($B8638<=5,INDEX($S$76:$S$99,HOUR($A8638)+1,1),INDEX($S$101:$S$124,HOUR($A8638)+1,1))","v":131.87666372014979},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8638,1)*INDEX($S$61:$S$72,MONTH($A8638),1)*IF($B8638<=5,INDEX($S$76:$S$99,HOUR($A8638)+1,1),INDEX($S$101:$S$124,HOUR($A8638)+1,1))","v":160.91459157289421},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8638,1)*INDEX($S$61:$S$72,MONTH($A8638),1)*IF($B8638<=5,INDEX($S$76:$S$99,HOUR($A8638)+1,1),INDEX($S$101:$S$124,HOUR($A8638)+1,1))","v":88.588903873077726},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8638,1)*INDEX($S$61:$S$72,MONTH($A8638),1)*IF($B8638<=5,INDEX($S$76:$S$99,HOUR($A8638)+1,1),INDEX($S$101:$S$124,HOUR($A8638)+1,1))","v":108.09529815583733}]
["2014-12-19T23:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8639,1)*INDEX($S$61:$S$72,MONTH($A8639),1)*IF($B8639<=5,INDEX($S$76:$S$99,HOUR($A8639)+1,1),INDEX($S$101:$S$124,HOUR($A8639)+1,1))","v":350.53542971868876},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8639,1)*INDEX($S$61:$S$72,MONTH($A8639),1)*IF($B8639<=5,INDEX($S$76:$S$99,HOUR($A8639)+1,1),INDEX($S$101:$S$124,HOUR($A8639)+1,1))","v":427.71983999162461},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8639,1)*INDEX($S$61:$S$72,MONTH($A8639),1)*IF($B8639<=5,INDEX($S$76:$S$99,HOUR($A8639)+1,1),INDEX($S$101:$S$124,HOUR($A8639)+1,1))","v":235.47418179576033},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8639,1)*INDEX($S$61:$S$72,MONTH($A8639),1)*IF($B8639<=5,INDEX($S$76:$S$99,HOUR($A8639)+1,1),INDEX($S$101:$S$124,HOUR($A8639)+1,1))","v":287.32325129208368}]
["2014-12-20T00:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8640,1)*INDEX($S$61:$S$72,MONTH($A8640),1)*IF($B8640<=5,INDEX($S$76:$S$99,HOUR($A8640)+1,1),INDEX($S$101:$S$124,HOUR($A8640)+1,1))","v":287.93981726892292},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8640,1)*INDEX($S$61:$S$72,MONTH($A8640),1)*IF($B8640<=5,INDEX($S$76:$S$99,HOUR($A8640)+1,1),INDEX($S$101:$S$124,HOUR($A8640)+1,1))","v":351.34129713597736},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8640,1)*INDEX($S$61:$S$72,MONTH($A8640),1)*IF($B8640<=5,INDEX($S$76:$S$99,HOUR($A8640)+1,1),INDEX($S$101:$S$124,HOUR($A8640)+1,1))","v":193.42522076080311},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8640,1)*INDEX($S$61:$S$72,MONTH($A8640),1)*IF($B8640<=5,INDEX($S$76:$S$99,HOUR($A8640)+1,1),INDEX($S$101:$S$124,HOUR($A8640)+1,1))","v":236.01552784706874}]
["2014-12-20T01:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8641,1)*INDEX($S$61:$S$72,MONTH($A8641),1)*IF($B8641<=5,INDEX($S$76:$S$99,HOUR($A8641)+1,1),INDEX($S$101:$S$124,HOUR($A8641)+1,1))","v":262.9015722890166},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8641,1)*INDEX($S$61:$S$72,MONTH($A8641),1)*IF($B8641<=5,INDEX($S$76:$S$99,HOUR($A8641)+1,1),INDEX($S$101:$S$124,HOUR($A8641)+1,1))","v":320.78987999371844},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8641,1)*INDEX($S$61:$S$72,MONTH($A8641),1)*IF($B8641<=5,INDEX($S$76:$S$99,HOUR($A8641)+1,1),INDEX($S$101:$S$124,HOUR($A8641)+1,1))","v":176.60563634682026},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8641,1)*INDEX($S$61:$S$72,MONTH($A8641),1)*IF($B8641<=5,INDEX($S$76:$S$99,HOUR($A8641)+1,1),INDEX($S$101:$S$124,HOUR($A8641)+1,1))","v":215.49243846906279}]
["2014-12-20T02:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8642,1)*INDEX($S$61:$S$72,MONTH($A8642),1)*IF($B8642<=5,INDEX($S$76:$S$99,HOUR($A8642)+1,1),INDEX($S$101:$S$124,HOUR($A8642)+1,1))","v":100.15297991962537},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8642,1)*INDEX($S$61:$S$72,MONTH($A8642),1)*IF($B8642<=5,INDEX($S$76:$S$99,HOUR($A8642)+1,1),INDEX($S$101:$S$124,HOUR($A8642)+1,1))","v":122.20566856903559},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8642,1)*INDEX($S$61:$S$72,MONTH($A8642),1)*IF($B8642<=5,INDEX($S$76:$S$99,HOUR($A8642)+1,1),INDEX($S$101:$S$124,HOUR($A8642)+1,1))","v":67.278337655931523},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8642,1)*INDEX($S$61:$S$72,MONTH($A8642),1)*IF($B8642<=5,INDEX($S$76:$S$99,HOUR($A8642)+1,1),INDEX($S$101:$S$124,HOUR($A8642)+1,1))","v":82.092357512023909}]
["2014-12-20T03:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8643,1)*INDEX($S$61:$S$72,MONTH($A8643),1)*IF($B8643<=5,INDEX($S$76:$S$99,HOUR($A8643)+1,1),INDEX($S$101:$S$124,HOUR($A8643)+1,1))","v":62.595612449765852},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8643,1)*INDEX($S$61:$S$72,MONTH($A8643),1)*IF($B8643<=5,INDEX($S$76:$S$99,HOUR($A8643)+1,1),INDEX($S$101:$S$124,HOUR($A8643)+1,1))","v":76.378542855647254},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8643,1)*INDEX($S$61:$S$72,MONTH($A8643),1)*IF($B8643<=5,INDEX($S$76:$S$99,HOUR($A8643)+1,1),INDEX($S$101:$S$124,HOUR($A8643)+1,1))","v":42.048961034957202},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8643,1)*INDEX($S$61:$S$72,MONTH($A8643),1)*IF($B8643<=5,INDEX($S$76:$S$99,HOUR($A8643)+1,1),INDEX($S$101:$S$124,HOUR($A8643)+1,1))","v":51.307723445014943}]
["2014-12-20T04:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8644,1)*INDEX($S$61:$S$72,MONTH($A8644),1)*IF($B8644<=5,INDEX($S$76:$S$99,HOUR($A8644)+1,1),INDEX($S$101:$S$124,HOUR($A8644)+1,1))","v":62.595612449765852},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8644,1)*INDEX($S$61:$S$72,MONTH($A8644),1)*IF($B8644<=5,INDEX($S$76:$S$99,HOUR($A8644)+1,1),INDEX($S$101:$S$124,HOUR($A8644)+1,1))","v":76.378542855647254},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8644,1)*INDEX($S$61:$S$72,MONTH($A8644),1)*IF($B8644<=5,INDEX($S$76:$S$99,HOUR($A8644)+1,1),INDEX($S$101:$S$124,HOUR($A8644)+1,1))","v":42.048961034957202},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8644,1)*INDEX($S$61:$S$72,MONTH($A8644),1)*IF($B8644<=5,INDEX($S$76:$S$99,HOUR($A8644)+1,1),INDEX($S$101:$S$124,HOUR($A8644)+1,1))","v":51.307723445014943}]
["2014-12-20T05:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8645,1)*INDEX($S$61:$S$72,MONTH($A8645),1)*IF($B8645<=5,INDEX($S$76:$S$99,HOUR($A8645)+1,1),INDEX($S$101:$S$124,HOUR($A8645)+1,1))","v":137.71034738948487},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8645,1)*INDEX($S$61:$S$72,MONTH($A8645),1)*IF($B8645<=5,INDEX($S$76:$S$99,HOUR($A8645)+1,1),INDEX($S$101:$S$124,HOUR($A8645)+1,1))","v":168.03279428242394},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8645,1)*INDEX($S$61:$S$72,MONTH($A8645),1)*IF($B8645<=5,INDEX($S$76:$S$99,HOUR($A8645)+1,1),INDEX($S$101:$S$124,HOUR($A8645)+1,1))","v":92.507714276905844},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8645,1)*INDEX($S$61:$S$72,MONTH($A8645),1)*IF($B8645<=5,INDEX($S$76:$S$99,HOUR($A8645)+1,1),INDEX($S$101:$S$124,HOUR($A8645)+1,1))","v":112.87699157903288}]
["2014-12-20T06:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8646,1)*INDEX($S$61:$S$72,MONTH($A8646),1)*IF($B8646<=5,INDEX($S$76:$S$99,HOUR($A8646)+1,1),INDEX($S$101:$S$124,HOUR($A8646)+1,1))","v":225.34420481915703},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8646,1)*INDEX($S$61:$S$72,MONTH($A8646),1)*IF($B8646<=5,INDEX($S$76:$S$99,HOUR($A8646)+1,1),INDEX($S$101:$S$124,HOUR($A8646)+1,1))","v":274.96275428033005},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8646,1)*INDEX($S$61:$S$72,MONTH($A8646),1)*IF($B8646<=5,INDEX($S$76:$S$99,HOUR($A8646)+1,1),INDEX($S$101:$S$124,HOUR($A8646)+1,1))","v":151.37625972584593},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8646,1)*INDEX($S$61:$S$72,MONTH($A8646),1)*IF($B8646<=5,INDEX($S$76:$S$99,HOUR($A8646)+1,1),INDEX($S$101:$S$124,HOUR($A8646)+1,1))","v":184.7078044020538}]
["2014-12-20T07:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8647,1)*INDEX($S$61:$S$72,MONTH($A8647),1)*IF($B8647<=5,INDEX($S$76:$S$99,HOUR($A8647)+1,1),INDEX($S$101:$S$124,HOUR($A8647)+1,1))","v":375.57367469859508},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8647,1)*INDEX($S$61:$S$72,MONTH($A8647),1)*IF($B8647<=5,INDEX($S$76:$S$99,HOUR($A8647)+1,1),INDEX($S$101:$S$124,HOUR($A8647)+1,1))","v":458.27125713388347},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8647,1)*INDEX($S$61:$S$72,MONTH($A8647),1)*IF($B8647<=5,INDEX($S$76:$S$99,HOUR($A8647)+1,1),INDEX($S$101:$S$124,HOUR($A8647)+1,1))","v":252.29376620974321},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8647,1)*INDEX($S$61:$S$72,MONTH($A8647),1)*IF($B8647<=5,INDEX($S$76:$S$99,HOUR($A8647)+1,1),INDEX($S$101:$S$124,HOUR($A8647)+1,1))","v":307.84634067008966}]
["2014-12-20T08:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8648,1)*INDEX($S$61:$S$72,MONTH($A8648),1)*IF($B8648<=5,INDEX($S$76:$S$99,HOUR($A8648)+1,1),INDEX($S$101:$S$124,HOUR($A8648)+1,1))","v":600.91787951775211},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8648,1)*INDEX($S$61:$S$72,MONTH($A8648),1)*IF($B8648<=5,INDEX($S$76:$S$99,HOUR($A8648)+1,1),INDEX($S$101:$S$124,HOUR($A8648)+1,1))","v":733.23401141421357},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8648,1)*INDEX($S$61:$S$72,MONTH($A8648),1)*IF($B8648<=5,INDEX($S$76:$S$99,HOUR($A8648)+1,1),INDEX($S$101:$S$124,HOUR($A8648)+1,1))","v":403.67002593558914},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8648,1)*INDEX($S$61:$S$72,MONTH($A8648),1)*IF($B8648<=5,INDEX($S$76:$S$99,HOUR($A8648)+1,1),INDEX($S$101:$S$124,HOUR($A8648)+1,1))","v":492.55414507214346}]
["2014-12-20T09:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8649,1)*INDEX($S$61:$S$72,MONTH($A8649),1)*IF($B8649<=5,INDEX($S$76:$S$99,HOUR($A8649)+1,1),INDEX($S$101:$S$124,HOUR($A8649)+1,1))","v":676.03261445747114},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8649,1)*INDEX($S$61:$S$72,MONTH($A8649),1)*IF($B8649<=5,INDEX($S$76:$S$99,HOUR($A8649)+1,1),INDEX($S$101:$S$124,HOUR($A8649)+1,1))","v":824.88826284099025},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8649,1)*INDEX($S$61:$S$72,MONTH($A8649),1)*IF($B8649<=5,INDEX($S$76:$S$99,HOUR($A8649)+1,1),INDEX($S$101:$S$124,HOUR($A8649)+1,1))","v":454.12877917753775},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8649,1)*INDEX($S$61:$S$72,MONTH($A8649),1)*IF($B8649<=5,INDEX($S$76:$S$99,HOUR($A8649)+1,1),INDEX($S$101:$S$124,HOUR($A8649)+1,1))","v":554.12341320616144}]
["2014-12-20T10:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8650,1)*INDEX($S$61:$S$72,MONTH($A8650),1)*IF($B8650<=5,INDEX($S$76:$S$99,HOUR($A8650)+1,1),INDEX($S$101:$S$124,HOUR($A8650)+1,1))","v":713.58998192733065},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8650,1)*INDEX($S$61:$S$72,MONTH($A8650),1)*IF($B8650<=5,INDEX($S$76:$S$99,HOUR($A8650)+1,1),INDEX($S$101:$S$124,HOUR($A8650)+1,1))","v":870.71538855437859},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8650,1)*INDEX($S$61:$S$72,MONTH($A8650),1)*IF($B8650<=5,INDEX($S$76:$S$99,HOUR($A8650)+1,1),INDEX($S$101:$S$124,HOUR($A8650)+1,1))","v":479.35815579851209},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8650,1)*INDEX($S$61:$S$72,MONTH($A8650),1)*IF($B8650<=5,INDEX($S$76:$S$99,HOUR($A8650)+1,1),INDEX($S$101:$S$124,HOUR($A8650)+1,1))","v":584.90804727317038}]
["2014-12-20T11:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8651,1)*INDEX($S$61:$S$72,MONTH($A8651),1)*IF($B8651<=5,INDEX($S$76:$S$99,HOUR($A8651)+1,1),INDEX($S$101:$S$124,HOUR($A8651)+1,1))","v":926.41506425653449},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8651,1)*INDEX($S$61:$S$72,MONTH($A8651),1)*IF($B8651<=5,INDEX($S$76:$S$99,HOUR($A8651)+1,1),INDEX($S$101:$S$124,HOUR($A8651)+1,1))","v":1130.4024342635792},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8651,1)*INDEX($S$61:$S$72,MONTH($A8651),1)*IF($B8651<=5,INDEX($S$76:$S$99,HOUR($A8651)+1,1),INDEX($S$101:$S$124,HOUR($A8651)+1,1))","v":622.32462331736656},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8651,1)*INDEX($S$61:$S$72,MONTH($A8651),1)*IF($B8651<=5,INDEX($S$76:$S$99,HOUR($A8651)+1,1),INDEX($S$101:$S$124,HOUR($A8651)+1,1))","v":759.3543069862211}]
["2014-12-20T12:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8652,1)*INDEX($S$61:$S$72,MONTH($A8652),1)*IF($B8652<=5,INDEX($S$76:$S$99,HOUR($A8652)+1,1),INDEX($S$101:$S$124,HOUR($A8652)+1,1))","v":888.85769678667498},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8652,1)*INDEX($S$61:$S$72,MONTH($A8652),1)*IF($B8652<=5,INDEX($S$76:$S$99,HOUR($A8652)+1,1),INDEX($S$101:$S$124,HOUR($A8652)+1,1))","v":1084.5753085501908},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8652,1)*INDEX($S$61:$S$72,MONTH($A8652),1)*IF($B8652<=5,INDEX($S$76:$S$99,HOUR($A8652)+1,1),INDEX($S$101:$S$124,HOUR($A8652)+1,1))","v":597.09524669639222},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8652,1)*INDEX($S$61:$S$72,MONTH($A8652),1)*IF($B8652<=5,INDEX($S$76:$S$99,HOUR($A8652)+1,1),INDEX($S$101:$S$124,HOUR($A8652)+1,1))","v":728.56967291921217}]
["2014-12-20T13:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8653,1)*INDEX($S$61:$S$72,MONTH($A8653),1)*IF($B8653<=5,INDEX($S$76:$S$99,HOUR($A8653)+1,1),INDEX($S$101:$S$124,HOUR($A8653)+1,1))","v":863.81945180676883},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8653,1)*INDEX($S$61:$S$72,MONTH($A8653),1)*IF($B8653<=5,INDEX($S$76:$S$99,HOUR($A8653)+1,1),INDEX($S$101:$S$124,HOUR($A8653)+1,1))","v":1054.0238914079321},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8653,1)*INDEX($S$61:$S$72,MONTH($A8653),1)*IF($B8653<=5,INDEX($S$76:$S$99,HOUR($A8653)+1,1),INDEX($S$101:$S$124,HOUR($A8653)+1,1))","v":580.27566228240937},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8653,1)*INDEX($S$61:$S$72,MONTH($A8653),1)*IF($B8653<=5,INDEX($S$76:$S$99,HOUR($A8653)+1,1),INDEX($S$101:$S$124,HOUR($A8653)+1,1))","v":708.04658354120625}]
["2014-12-20T14:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8654,1)*INDEX($S$61:$S$72,MONTH($A8654),1)*IF($B8654<=5,INDEX($S$76:$S$99,HOUR($A8654)+1,1),INDEX($S$101:$S$124,HOUR($A8654)+1,1))","v":838.78120682686244},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8654,1)*INDEX($S$61:$S$72,MONTH($A8654),1)*IF($B8654<=5,INDEX($S$76:$S$99,HOUR($A8654)+1,1),INDEX($S$101:$S$124,HOUR($A8654)+1,1))","v":1023.4724742656732},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8654,1)*INDEX($S$61:$S$72,MONTH($A8654),1)*IF($B8654<=5,INDEX($S$76:$S$99,HOUR($A8654)+1,1),INDEX($S$101:$S$124,HOUR($A8654)+1,1))","v":563.45607786842652},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8654,1)*INDEX($S$61:$S$72,MONTH($A8654),1)*IF($B8654<=5,INDEX($S$76:$S$99,HOUR($A8654)+1,1),INDEX($S$101:$S$124,HOUR($A8654)+1,1))","v":687.52349416320033}]
["2014-12-20T15:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8655,1)*INDEX($S$61:$S$72,MONTH($A8655),1)*IF($B8655<=5,INDEX($S$76:$S$99,HOUR($A8655)+1,1),INDEX($S$101:$S$124,HOUR($A8655)+1,1))","v":888.85769678667498},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8655,1)*INDEX($S$61:$S$72,MONTH($A8655),1)*IF($B8655<=5,INDEX($S$76:$S$99,HOUR($A8655)+1,1),INDEX($S$101:$S$124,HOUR($A8655)+1,1))","v":1084.5753085501908},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8655,1)*INDEX($S$61:$S$72,MONTH($A8655),1)*IF($B8655<=5,INDEX($S$76:$S$99,HOUR($A8655)+1,1),INDEX($S$101:$S$124,HOUR($A8655)+1,1))","v":597.09524669639222},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8655,1)*INDEX($S$61:$S$72,MONTH($A8655),1)*IF($B8655<=5,INDEX($S$76:$S$99,HOUR($A8655)+1,1),INDEX($S$101:$S$124,HOUR($A8655)+1,1))","v":728.56967291921217}]
["2014-12-20T16:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8656,1)*INDEX($S$61:$S$72,MONTH($A8656),1)*IF($B8656<=5,INDEX($S$76:$S$99,HOUR($A8656)+1,1),INDEX($S$101:$S$124,HOUR($A8656)+1,1))","v":851.30032931681558},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8656,1)*INDEX($S$61:$S$72,MONTH($A8656),1)*IF($B8656<=5,INDEX($S$76:$S$99,HOUR($A8656)+1,1),INDEX($S$101:$S$124,HOUR($A8656)+1,1))","v":1038.7481828368027},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8656,1)*INDEX($S$61:$S$72,MONTH($A8656),1)*IF($B8656<=5,INDEX($S$76:$S$99,HOUR($A8656)+1,1),INDEX($S$101:$S$124,HOUR($A8656)+1,1))","v":571.865870075418},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8656,1)*INDEX($S$61:$S$72,MONTH($A8656),1)*IF($B8656<=5,INDEX($S$76:$S$99,HOUR($A8656)+1,1),INDEX($S$101:$S$124,HOUR($A8656)+1,1))","v":697.78503885220334}]
["2014-12-20T17:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8657,1)*INDEX($S$61:$S$72,MONTH($A8657),1)*IF($B8657<=5,INDEX($S$76:$S$99,HOUR($A8657)+1,1),INDEX($S$101:$S$124,HOUR($A8657)+1,1))","v":838.78120682686244},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8657,1)*INDEX($S$61:$S$72,MONTH($A8657),1)*IF($B8657<=5,INDEX($S$76:$S$99,HOUR($A8657)+1,1),INDEX($S$101:$S$124,HOUR($A8657)+1,1))","v":1023.4724742656732},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8657,1)*INDEX($S$61:$S$72,MONTH($A8657),1)*IF($B8657<=5,INDEX($S$76:$S$99,HOUR($A8657)+1,1),INDEX($S$101:$S$124,HOUR($A8657)+1,1))","v":563.45607786842652},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8657,1)*INDEX($S$61:$S$72,MONTH($A8657),1)*IF($B8657<=5,INDEX($S$76:$S$99,HOUR($A8657)+1,1),INDEX($S$101:$S$124,HOUR($A8657)+1,1))","v":687.52349416320033}]
["2014-12-20T18:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8658,1)*INDEX($S$61:$S$72,MONTH($A8658),1)*IF($B8658<=5,INDEX($S$76:$S$99,HOUR($A8658)+1,1),INDEX($S$101:$S$124,HOUR($A8658)+1,1))","v":701.07085943737752},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8658,1)*INDEX($S$61:$S$72,MONTH($A8658),1)*IF($B8658<=5,INDEX($S$76:$S$99,HOUR($A8658)+1,1),INDEX($S$101:$S$124,HOUR($A8658)+1,1))","v":855.43967998324922},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8658,1)*INDEX($S$61:$S$72,MONTH($A8658),1)*IF($B8658<=5,INDEX($S$76:$S$99,HOUR($A8658)+1,1),INDEX($S$101:$S$124,HOUR($A8658)+1,1))","v":470.94836359152066},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8658,1)*INDEX($S$61:$S$72,MONTH($A8658),1)*IF($B8658<=5,INDEX($S$76:$S$99,HOUR($A8658)+1,1),INDEX($S$101:$S$124,HOUR($A8658)+1,1))","v":574.64650258416737}]
["2014-12-20T19:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8659,1)*INDEX($S$61:$S$72,MONTH($A8659),1)*IF($B8659<=5,INDEX($S$76:$S$99,HOUR($A8659)+1,1),INDEX($S$101:$S$124,HOUR($A8659)+1,1))","v":613.43700200770536},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8659,1)*INDEX($S$61:$S$72,MONTH($A8659),1)*IF($B8659<=5,INDEX($S$76:$S$99,HOUR($A8659)+1,1),INDEX($S$101:$S$124,HOUR($A8659)+1,1))","v":748.50971998534305},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8659,1)*INDEX($S$61:$S$72,MONTH($A8659),1)*IF($B8659<=5,INDEX($S$76:$S$99,HOUR($A8659)+1,1),INDEX($S$101:$S$124,HOUR($A8659)+1,1))","v":412.07981814258056},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8659,1)*INDEX($S$61:$S$72,MONTH($A8659),1)*IF($B8659<=5,INDEX($S$76:$S$99,HOUR($A8659)+1,1),INDEX($S$101:$S$124,HOUR($A8659)+1,1))","v":502.81568976114647}]
["2014-12-20T20:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8660,1)*INDEX($S$61:$S$72,MONTH($A8660),1)*IF($B8660<=5,INDEX($S$76:$S$99,HOUR($A8660)+1,1),INDEX($S$101:$S$124,HOUR($A8660)+1,1))","v":500.76489959812682},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8660,1)*INDEX($S$61:$S$72,MONTH($A8660),1)*IF($B8660<=5,INDEX($S$76:$S$99,HOUR($A8660)+1,1),INDEX($S$101:$S$124,HOUR($A8660)+1,1))","v":611.02834284517803},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8660,1)*INDEX($S$61:$S$72,MONTH($A8660),1)*IF($B8660<=5,INDEX($S$76:$S$99,HOUR($A8660)+1,1),INDEX($S$101:$S$124,HOUR($A8660)+1,1))","v":336.39168827965761},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8660,1)*INDEX($S$61:$S$72,MONTH($A8660),1)*IF($B8660<=5,INDEX($S$76:$S$99,HOUR($A8660)+1,1),INDEX($S$101:$S$124,HOUR($A8660)+1,1))","v":410.46178756011955}]
["2014-12-20T21:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8661,1)*INDEX($S$61:$S$72,MONTH($A8661),1)*IF($B8661<=5,INDEX($S$76:$S$99,HOUR($A8661)+1,1),INDEX($S$101:$S$124,HOUR($A8661)+1,1))","v":438.16928714836098},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8661,1)*INDEX($S$61:$S$72,MONTH($A8661),1)*IF($B8661<=5,INDEX($S$76:$S$99,HOUR($A8661)+1,1),INDEX($S$101:$S$124,HOUR($A8661)+1,1))","v":534.64979998953083},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8661,1)*INDEX($S$61:$S$72,MONTH($A8661),1)*IF($B8661<=5,INDEX($S$76:$S$99,HOUR($A8661)+1,1),INDEX($S$101:$S$124,HOUR($A8661)+1,1))","v":294.34272724470043},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8661,1)*INDEX($S$61:$S$72,MONTH($A8661),1)*IF($B8661<=5,INDEX($S$76:$S$99,HOUR($A8661)+1,1),INDEX($S$101:$S$124,HOUR($A8661)+1,1))","v":359.15406411510463}]
["2014-12-20T22:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8662,1)*INDEX($S$61:$S$72,MONTH($A8662),1)*IF($B8662<=5,INDEX($S$76:$S$99,HOUR($A8662)+1,1),INDEX($S$101:$S$124,HOUR($A8662)+1,1))","v":300.45893975887606},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8662,1)*INDEX($S$61:$S$72,MONTH($A8662),1)*IF($B8662<=5,INDEX($S$76:$S$99,HOUR($A8662)+1,1),INDEX($S$101:$S$124,HOUR($A8662)+1,1))","v":366.61700570710678},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8662,1)*INDEX($S$61:$S$72,MONTH($A8662),1)*IF($B8662<=5,INDEX($S$76:$S$99,HOUR($A8662)+1,1),INDEX($S$101:$S$124,HOUR($A8662)+1,1))","v":201.83501296779457},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8662,1)*INDEX($S$61:$S$72,MONTH($A8662),1)*IF($B8662<=5,INDEX($S$76:$S$99,HOUR($A8662)+1,1),INDEX($S$101:$S$124,HOUR($A8662)+1,1))","v":246.27707253607173}]
["2014-12-20T23:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8663,1)*INDEX($S$61:$S$72,MONTH($A8663),1)*IF($B8663<=5,INDEX($S$76:$S$99,HOUR($A8663)+1,1),INDEX($S$101:$S$124,HOUR($A8663)+1,1))","v":290.10979850051484},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8663,1)*INDEX($S$61:$S$72,MONTH($A8663),1)*IF($B8663<=5,INDEX($S$76:$S$99,HOUR($A8663)+1,1),INDEX($S$101:$S$124,HOUR($A8663)+1,1))","v":353.98908662163979},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8663,1)*INDEX($S$61:$S$72,MONTH($A8663),1)*IF($B8663<=5,INDEX($S$76:$S$99,HOUR($A8663)+1,1),INDEX($S$101:$S$124,HOUR($A8663)+1,1))","v":194.88291807668168},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8663,1)*INDEX($S$61:$S$72,MONTH($A8663),1)*IF($B8663<=5,INDEX($S$76:$S$99,HOUR($A8663)+1,1),INDEX($S$101:$S$124,HOUR($A8663)+1,1))","v":237.79419559316258}]
["2014-12-21T00:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8664,1)*INDEX($S$61:$S$72,MONTH($A8664),1)*IF($B8664<=5,INDEX($S$76:$S$99,HOUR($A8664)+1,1),INDEX($S$101:$S$124,HOUR($A8664)+1,1))","v":238.30447733970863},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8664,1)*INDEX($S$61:$S$72,MONTH($A8664),1)*IF($B8664<=5,INDEX($S$76:$S$99,HOUR($A8664)+1,1),INDEX($S$101:$S$124,HOUR($A8664)+1,1))","v":290.77674972491837},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8664,1)*INDEX($S$61:$S$72,MONTH($A8664),1)*IF($B8664<=5,INDEX($S$76:$S$99,HOUR($A8664)+1,1),INDEX($S$101:$S$124,HOUR($A8664)+1,1))","v":160.08239699155993},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8664,1)*INDEX($S$61:$S$72,MONTH($A8664),1)*IF($B8664<=5,INDEX($S$76:$S$99,HOUR($A8664)+1,1),INDEX($S$101:$S$124,HOUR($A8664)+1,1))","v":195.33094638009783}]
["2014-12-21T01:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8665,1)*INDEX($S$61:$S$72,MONTH($A8665),1)*IF($B8665<=5,INDEX($S$76:$S$99,HOUR($A8665)+1,1),INDEX($S$101:$S$124,HOUR($A8665)+1,1))","v":217.58234887538615},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8665,1)*INDEX($S$61:$S$72,MONTH($A8665),1)*IF($B8665<=5,INDEX($S$76:$S$99,HOUR($A8665)+1,1),INDEX($S$101:$S$124,HOUR($A8665)+1,1))","v":265.49181496622987},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8665,1)*INDEX($S$61:$S$72,MONTH($A8665),1)*IF($B8665<=5,INDEX($S$76:$S$99,HOUR($A8665)+1,1),INDEX($S$101:$S$124,HOUR($A8665)+1,1))","v":146.16218855751126},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8665,1)*INDEX($S$61:$S$72,MONTH($A8665),1)*IF($B8665<=5,INDEX($S$76:$S$99,HOUR($A8665)+1,1),INDEX($S$101:$S$124,HOUR($A8665)+1,1))","v":178.34564669487193}]
["2014-12-21T02:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8666,1)*INDEX($S$61:$S$72,MONTH($A8666),1)*IF($B8666<=5,INDEX($S$76:$S$99,HOUR($A8666)+1,1),INDEX($S$101:$S$124,HOUR($A8666)+1,1))","v":82.888513857289965},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8666,1)*INDEX($S$61:$S$72,MONTH($A8666),1)*IF($B8666<=5,INDEX($S$76:$S$99,HOUR($A8666)+1,1),INDEX($S$101:$S$124,HOUR($A8666)+1,1))","v":101.13973903475423},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8666,1)*INDEX($S$61:$S$72,MONTH($A8666),1)*IF($B8666<=5,INDEX($S$76:$S$99,HOUR($A8666)+1,1),INDEX($S$101:$S$124,HOUR($A8666)+1,1))","v":55.680833736194764},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8666,1)*INDEX($S$61:$S$72,MONTH($A8666),1)*IF($B8666<=5,INDEX($S$76:$S$99,HOUR($A8666)+1,1),INDEX($S$101:$S$124,HOUR($A8666)+1,1))","v":67.941198740903602}]
["2014-12-21T03:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8667,1)*INDEX($S$61:$S$72,MONTH($A8667),1)*IF($B8667<=5,INDEX($S$76:$S$99,HOUR($A8667)+1,1),INDEX($S$101:$S$124,HOUR($A8667)+1,1))","v":51.805321160806223},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8667,1)*INDEX($S$61:$S$72,MONTH($A8667),1)*IF($B8667<=5,INDEX($S$76:$S$99,HOUR($A8667)+1,1),INDEX($S$101:$S$124,HOUR($A8667)+1,1))","v":63.212336896721389},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8667,1)*INDEX($S$61:$S$72,MONTH($A8667),1)*IF($B8667<=5,INDEX($S$76:$S$99,HOUR($A8667)+1,1),INDEX($S$101:$S$124,HOUR($A8667)+1,1))","v":34.80052108512173},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8667,1)*INDEX($S$61:$S$72,MONTH($A8667),1)*IF($B8667<=5,INDEX($S$76:$S$99,HOUR($A8667)+1,1),INDEX($S$101:$S$124,HOUR($A8667)+1,1))","v":42.463249213064749}]
["2014-12-21T04:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8668,1)*INDEX($S$61:$S$72,MONTH($A8668),1)*IF($B8668<=5,INDEX($S$76:$S$99,HOUR($A8668)+1,1),INDEX($S$101:$S$124,HOUR($A8668)+1,1))","v":51.805321160806223},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8668,1)*INDEX($S$61:$S$72,MONTH($A8668),1)*IF($B8668<=5,INDEX($S$76:$S$99,HOUR($A8668)+1,1),INDEX($S$101:$S$124,HOUR($A8668)+1,1))","v":63.212336896721389},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8668,1)*INDEX($S$61:$S$72,MONTH($A8668),1)*IF($B8668<=5,INDEX($S$76:$S$99,HOUR($A8668)+1,1),INDEX($S$101:$S$124,HOUR($A8668)+1,1))","v":34.80052108512173},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8668,1)*INDEX($S$61:$S$72,MONTH($A8668),1)*IF($B8668<=5,INDEX($S$76:$S$99,HOUR($A8668)+1,1),INDEX($S$101:$S$124,HOUR($A8668)+1,1))","v":42.463249213064749}]
["2014-12-21T05:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8669,1)*INDEX($S$61:$S$72,MONTH($A8669),1)*IF($B8669<=5,INDEX($S$76:$S$99,HOUR($A8669)+1,1),INDEX($S$101:$S$124,HOUR($A8669)+1,1))","v":113.97170655377369},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8669,1)*INDEX($S$61:$S$72,MONTH($A8669),1)*IF($B8669<=5,INDEX($S$76:$S$99,HOUR($A8669)+1,1),INDEX($S$101:$S$124,HOUR($A8669)+1,1))","v":139.06714117278705},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8669,1)*INDEX($S$61:$S$72,MONTH($A8669),1)*IF($B8669<=5,INDEX($S$76:$S$99,HOUR($A8669)+1,1),INDEX($S$101:$S$124,HOUR($A8669)+1,1))","v":76.561146387267797},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8669,1)*INDEX($S$61:$S$72,MONTH($A8669),1)*IF($B8669<=5,INDEX($S$76:$S$99,HOUR($A8669)+1,1),INDEX($S$101:$S$124,HOUR($A8669)+1,1))","v":93.419148268742433}]
["2014-12-21T06:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8670,1)*INDEX($S$61:$S$72,MONTH($A8670),1)*IF($B8670<=5,INDEX($S$76:$S$99,HOUR($A8670)+1,1),INDEX($S$101:$S$124,HOUR($A8670)+1,1))","v":186.49915617890238},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8670,1)*INDEX($S$61:$S$72,MONTH($A8670),1)*IF($B8670<=5,INDEX($S$76:$S$99,HOUR($A8670)+1,1),INDEX($S$101:$S$124,HOUR($A8670)+1,1))","v":227.56441282819699},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8670,1)*INDEX($S$61:$S$72,MONTH($A8670),1)*IF($B8670<=5,INDEX($S$76:$S$99,HOUR($A8670)+1,1),INDEX($S$101:$S$124,HOUR($A8670)+1,1))","v":125.2818759064382},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8670,1)*INDEX($S$61:$S$72,MONTH($A8670),1)*IF($B8670<=5,INDEX($S$76:$S$99,HOUR($A8670)+1,1),INDEX($S$101:$S$124,HOUR($A8670)+1,1))","v":152.86769716703307}]
["2014-12-21T07:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8671,1)*INDEX($S$61:$S$72,MONTH($A8671),1)*IF($B8671<=5,INDEX($S$76:$S$99,HOUR($A8671)+1,1),INDEX($S$101:$S$124,HOUR($A8671)+1,1))","v":310.83192696483735},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8671,1)*INDEX($S$61:$S$72,MONTH($A8671),1)*IF($B8671<=5,INDEX($S$76:$S$99,HOUR($A8671)+1,1),INDEX($S$101:$S$124,HOUR($A8671)+1,1))","v":379.27402138032835},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8671,1)*INDEX($S$61:$S$72,MONTH($A8671),1)*IF($B8671<=5,INDEX($S$76:$S$99,HOUR($A8671)+1,1),INDEX($S$101:$S$124,HOUR($A8671)+1,1))","v":208.80312651073035},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8671,1)*INDEX($S$61:$S$72,MONTH($A8671),1)*IF($B8671<=5,INDEX($S$76:$S$99,HOUR($A8671)+1,1),INDEX($S$101:$S$124,HOUR($A8671)+1,1))","v":254.77949527838848}]
["2014-12-21T08:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8672,1)*INDEX($S$61:$S$72,MONTH($A8672),1)*IF($B8672<=5,INDEX($S$76:$S$99,HOUR($A8672)+1,1),INDEX($S$101:$S$124,HOUR($A8672)+1,1))","v":497.33108314373976},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8672,1)*INDEX($S$61:$S$72,MONTH($A8672),1)*IF($B8672<=5,INDEX($S$76:$S$99,HOUR($A8672)+1,1),INDEX($S$101:$S$124,HOUR($A8672)+1,1))","v":606.83843420852531},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8672,1)*INDEX($S$61:$S$72,MONTH($A8672),1)*IF($B8672<=5,INDEX($S$76:$S$99,HOUR($A8672)+1,1),INDEX($S$101:$S$124,HOUR($A8672)+1,1))","v":334.0850024171686},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8672,1)*INDEX($S$61:$S$72,MONTH($A8672),1)*IF($B8672<=5,INDEX($S$76:$S$99,HOUR($A8672)+1,1),INDEX($S$101:$S$124,HOUR($A8672)+1,1))","v":407.64719244542158}]
["2014-12-21T09:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8673,1)*INDEX($S$61:$S$72,MONTH($A8673),1)*IF($B8673<=5,INDEX($S$76:$S$99,HOUR($A8673)+1,1),INDEX($S$101:$S$124,HOUR($A8673)+1,1))","v":559.49746853670717},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8673,1)*INDEX($S$61:$S$72,MONTH($A8673),1)*IF($B8673<=5,INDEX($S$76:$S$99,HOUR($A8673)+1,1),INDEX($S$101:$S$124,HOUR($A8673)+1,1))","v":682.69323848459101},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8673,1)*INDEX($S$61:$S$72,MONTH($A8673),1)*IF($B8673<=5,INDEX($S$76:$S$99,HOUR($A8673)+1,1),INDEX($S$101:$S$124,HOUR($A8673)+1,1))","v":375.84562771931462},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8673,1)*INDEX($S$61:$S$72,MONTH($A8673),1)*IF($B8673<=5,INDEX($S$76:$S$99,HOUR($A8673)+1,1),INDEX($S$101:$S$124,HOUR($A8673)+1,1))","v":458.60309150109924}]
["2014-12-21T10:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8674,1)*INDEX($S$61:$S$72,MONTH($A8674),1)*IF($B8674<=5,INDEX($S$76:$S$99,HOUR($A8674)+1,1),INDEX($S$101:$S$124,HOUR($A8674)+1,1))","v":590.58066123319099},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8674,1)*INDEX($S$61:$S$72,MONTH($A8674),1)*IF($B8674<=5,INDEX($S$76:$S$99,HOUR($A8674)+1,1),INDEX($S$101:$S$124,HOUR($A8674)+1,1))","v":720.62064062262391},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8674,1)*INDEX($S$61:$S$72,MONTH($A8674),1)*IF($B8674<=5,INDEX($S$76:$S$99,HOUR($A8674)+1,1),INDEX($S$101:$S$124,HOUR($A8674)+1,1))","v":396.72594037038772},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8674,1)*INDEX($S$61:$S$72,MONTH($A8674),1)*IF($B8674<=5,INDEX($S$76:$S$99,HOUR($A8674)+1,1),INDEX($S$101:$S$124,HOUR($A8674)+1,1))","v":484.0810410289381}]
["2014-12-21T11:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8675,1)*INDEX($S$61:$S$72,MONTH($A8675),1)*IF($B8675<=5,INDEX($S$76:$S$99,HOUR($A8675)+1,1),INDEX($S$101:$S$124,HOUR($A8675)+1,1))","v":766.71875317993204},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8675,1)*INDEX($S$61:$S$72,MONTH($A8675),1)*IF($B8675<=5,INDEX($S$76:$S$99,HOUR($A8675)+1,1),INDEX($S$101:$S$124,HOUR($A8675)+1,1))","v":935.54258607147653},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8675,1)*INDEX($S$61:$S$72,MONTH($A8675),1)*IF($B8675<=5,INDEX($S$76:$S$99,HOUR($A8675)+1,1),INDEX($S$101:$S$124,HOUR($A8675)+1,1))","v":515.04771205980148},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8675,1)*INDEX($S$61:$S$72,MONTH($A8675),1)*IF($B8675<=5,INDEX($S$76:$S$99,HOUR($A8675)+1,1),INDEX($S$101:$S$124,HOUR($A8675)+1,1))","v":628.45608835335815}]
["2014-12-21T12:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8676,1)*INDEX($S$61:$S$72,MONTH($A8676),1)*IF($B8676<=5,INDEX($S$76:$S$99,HOUR($A8676)+1,1),INDEX($S$101:$S$124,HOUR($A8676)+1,1))","v":735.63556048344833},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8676,1)*INDEX($S$61:$S$72,MONTH($A8676),1)*IF($B8676<=5,INDEX($S$76:$S$99,HOUR($A8676)+1,1),INDEX($S$101:$S$124,HOUR($A8676)+1,1))","v":897.61518393344363},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8676,1)*INDEX($S$61:$S$72,MONTH($A8676),1)*IF($B8676<=5,INDEX($S$76:$S$99,HOUR($A8676)+1,1),INDEX($S$101:$S$124,HOUR($A8676)+1,1))","v":494.1673994087285},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8676,1)*INDEX($S$61:$S$72,MONTH($A8676),1)*IF($B8676<=5,INDEX($S$76:$S$99,HOUR($A8676)+1,1),INDEX($S$101:$S$124,HOUR($A8676)+1,1))","v":602.9781388255193}]
["2014-12-21T13:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8677,1)*INDEX($S$61:$S$72,MONTH($A8677),1)*IF($B8677<=5,INDEX($S$76:$S$99,HOUR($A8677)+1,1),INDEX($S$101:$S$124,HOUR($A8677)+1,1))","v":714.91343201912593},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8677,1)*INDEX($S$61:$S$72,MONTH($A8677),1)*IF($B8677<=5,INDEX($S$76:$S$99,HOUR($A8677)+1,1),INDEX($S$101:$S$124,HOUR($A8677)+1,1))","v":872.33024917475529},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8677,1)*INDEX($S$61:$S$72,MONTH($A8677),1)*IF($B8677<=5,INDEX($S$76:$S$99,HOUR($A8677)+1,1),INDEX($S$101:$S$124,HOUR($A8677)+1,1))","v":480.24719097467988},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8677,1)*INDEX($S$61:$S$72,MONTH($A8677),1)*IF($B8677<=5,INDEX($S$76:$S$99,HOUR($A8677)+1,1),INDEX($S$101:$S$124,HOUR($A8677)+1,1))","v":585.99283914029354}]
["2014-12-21T14:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8678,1)*INDEX($S$61:$S$72,MONTH($A8678),1)*IF($B8678<=5,INDEX($S$76:$S$99,HOUR($A8678)+1,1),INDEX($S$101:$S$124,HOUR($A8678)+1,1))","v":694.19130355480343},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8678,1)*INDEX($S$61:$S$72,MONTH($A8678),1)*IF($B8678<=5,INDEX($S$76:$S$99,HOUR($A8678)+1,1),INDEX($S$101:$S$124,HOUR($A8678)+1,1))","v":847.04531441606673},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8678,1)*INDEX($S$61:$S$72,MONTH($A8678),1)*IF($B8678<=5,INDEX($S$76:$S$99,HOUR($A8678)+1,1),INDEX($S$101:$S$124,HOUR($A8678)+1,1))","v":466.32698254063115},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8678,1)*INDEX($S$61:$S$72,MONTH($A8678),1)*IF($B8678<=5,INDEX($S$76:$S$99,HOUR($A8678)+1,1),INDEX($S$101:$S$124,HOUR($A8678)+1,1))","v":569.00753945506767}]
["2014-12-21T15:59:59.998",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A8679),HolidayTable,2,FALSE)),VLOOKUP(INT($A8679),HolidayTable,2,FALSE),WEEKDAY($A8679,2))","v":7},{"$f":"IF($B8679<=5,IF(AND(HOUR($A8679)>=HOUR(Time_AM_Peak_Begin),HOUR($A8679)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A8679)>=HOUR(Time_PM_Peak_Begin),HOUR($A8679)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C8679=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C8679=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C8679=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8679,1)*INDEX($S$61:$S$72,MONTH($A8679),1)*IF($B8679<=5,INDEX($S$76:$S$99,HOUR($A8679)+1,1),INDEX($S$101:$S$124,HOUR($A8679)+1,1))","v":735.63556048344833},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8679,1)*INDEX($S$61:$S$72,MONTH($A8679),1)*IF($B8679<=5,INDEX($S$76:$S$99,HOUR($A8679)+1,1),INDEX($S$101:$S$124,HOUR($A8679)+1,1))","v":897.61518393344363},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8679,1)*INDEX($S$61:$S$72,MONTH($A8679),1)*IF($B8679<=5,INDEX($S$76:$S$99,HOUR($A8679)+1,1),INDEX($S$101:$S$124,HOUR($A8679)+1,1))","v":494.1673994087285},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8679,1)*INDEX($S$61:$S$72,MONTH($A8679),1)*IF($B8679<=5,INDEX($S$76:$S$99,HOUR($A8679)+1,1),INDEX($S$101:$S$124,HOUR($A8679)+1,1))","v":602.9781388255193}]
["2014-12-21T16:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8680,1)*INDEX($S$61:$S$72,MONTH($A8680),1)*IF($B8680<=5,INDEX($S$76:$S$99,HOUR($A8680)+1,1),INDEX($S$101:$S$124,HOUR($A8680)+1,1))","v":704.55236778696474},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8680,1)*INDEX($S$61:$S$72,MONTH($A8680),1)*IF($B8680<=5,INDEX($S$76:$S$99,HOUR($A8680)+1,1),INDEX($S$101:$S$124,HOUR($A8680)+1,1))","v":859.68778179541096},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8680,1)*INDEX($S$61:$S$72,MONTH($A8680),1)*IF($B8680<=5,INDEX($S$76:$S$99,HOUR($A8680)+1,1),INDEX($S$101:$S$124,HOUR($A8680)+1,1))","v":473.28708675765552},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8680,1)*INDEX($S$61:$S$72,MONTH($A8680),1)*IF($B8680<=5,INDEX($S$76:$S$99,HOUR($A8680)+1,1),INDEX($S$101:$S$124,HOUR($A8680)+1,1))","v":577.50018929768055}]
["2014-12-21T17:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8681,1)*INDEX($S$61:$S$72,MONTH($A8681),1)*IF($B8681<=5,INDEX($S$76:$S$99,HOUR($A8681)+1,1),INDEX($S$101:$S$124,HOUR($A8681)+1,1))","v":694.19130355480343},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8681,1)*INDEX($S$61:$S$72,MONTH($A8681),1)*IF($B8681<=5,INDEX($S$76:$S$99,HOUR($A8681)+1,1),INDEX($S$101:$S$124,HOUR($A8681)+1,1))","v":847.04531441606673},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8681,1)*INDEX($S$61:$S$72,MONTH($A8681),1)*IF($B8681<=5,INDEX($S$76:$S$99,HOUR($A8681)+1,1),INDEX($S$101:$S$124,HOUR($A8681)+1,1))","v":466.32698254063115},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8681,1)*INDEX($S$61:$S$72,MONTH($A8681),1)*IF($B8681<=5,INDEX($S$76:$S$99,HOUR($A8681)+1,1),INDEX($S$101:$S$124,HOUR($A8681)+1,1))","v":569.00753945506767}]
["2014-12-21T18:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8682,1)*INDEX($S$61:$S$72,MONTH($A8682),1)*IF($B8682<=5,INDEX($S$76:$S$99,HOUR($A8682)+1,1),INDEX($S$101:$S$124,HOUR($A8682)+1,1))","v":580.21959700102968},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8682,1)*INDEX($S$61:$S$72,MONTH($A8682),1)*IF($B8682<=5,INDEX($S$76:$S$99,HOUR($A8682)+1,1),INDEX($S$101:$S$124,HOUR($A8682)+1,1))","v":707.97817324327957},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8682,1)*INDEX($S$61:$S$72,MONTH($A8682),1)*IF($B8682<=5,INDEX($S$76:$S$99,HOUR($A8682)+1,1),INDEX($S$101:$S$124,HOUR($A8682)+1,1))","v":389.76583615336335},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8682,1)*INDEX($S$61:$S$72,MONTH($A8682),1)*IF($B8682<=5,INDEX($S$76:$S$99,HOUR($A8682)+1,1),INDEX($S$101:$S$124,HOUR($A8682)+1,1))","v":475.58839118632517}]
["2014-12-21T19:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8683,1)*INDEX($S$61:$S$72,MONTH($A8683),1)*IF($B8683<=5,INDEX($S$76:$S$99,HOUR($A8683)+1,1),INDEX($S$101:$S$124,HOUR($A8683)+1,1))","v":507.69214737590102},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8683,1)*INDEX($S$61:$S$72,MONTH($A8683),1)*IF($B8683<=5,INDEX($S$76:$S$99,HOUR($A8683)+1,1),INDEX($S$101:$S$124,HOUR($A8683)+1,1))","v":619.48090158786965},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8683,1)*INDEX($S$61:$S$72,MONTH($A8683),1)*IF($B8683<=5,INDEX($S$76:$S$99,HOUR($A8683)+1,1),INDEX($S$101:$S$124,HOUR($A8683)+1,1))","v":341.04510663419296},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8683,1)*INDEX($S$61:$S$72,MONTH($A8683),1)*IF($B8683<=5,INDEX($S$76:$S$99,HOUR($A8683)+1,1),INDEX($S$101:$S$124,HOUR($A8683)+1,1))","v":416.13984228803452}]
["2014-12-21T20:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8684,1)*INDEX($S$61:$S$72,MONTH($A8684),1)*IF($B8684<=5,INDEX($S$76:$S$99,HOUR($A8684)+1,1),INDEX($S$101:$S$124,HOUR($A8684)+1,1))","v":414.44256928644978},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8684,1)*INDEX($S$61:$S$72,MONTH($A8684),1)*IF($B8684<=5,INDEX($S$76:$S$99,HOUR($A8684)+1,1),INDEX($S$101:$S$124,HOUR($A8684)+1,1))","v":505.69869517377111},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8684,1)*INDEX($S$61:$S$72,MONTH($A8684),1)*IF($B8684<=5,INDEX($S$76:$S$99,HOUR($A8684)+1,1),INDEX($S$101:$S$124,HOUR($A8684)+1,1))","v":278.40416868097384},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8684,1)*INDEX($S$61:$S$72,MONTH($A8684),1)*IF($B8684<=5,INDEX($S$76:$S$99,HOUR($A8684)+1,1),INDEX($S$101:$S$124,HOUR($A8684)+1,1))","v":339.70599370451799}]
["2014-12-21T21:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8685,1)*INDEX($S$61:$S$72,MONTH($A8685),1)*IF($B8685<=5,INDEX($S$76:$S$99,HOUR($A8685)+1,1),INDEX($S$101:$S$124,HOUR($A8685)+1,1))","v":362.63724812564362},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8685,1)*INDEX($S$61:$S$72,MONTH($A8685),1)*IF($B8685<=5,INDEX($S$76:$S$99,HOUR($A8685)+1,1),INDEX($S$101:$S$124,HOUR($A8685)+1,1))","v":442.48635827704976},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8685,1)*INDEX($S$61:$S$72,MONTH($A8685),1)*IF($B8685<=5,INDEX($S$76:$S$99,HOUR($A8685)+1,1),INDEX($S$101:$S$124,HOUR($A8685)+1,1))","v":243.60364759585212},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8685,1)*INDEX($S$61:$S$72,MONTH($A8685),1)*IF($B8685<=5,INDEX($S$76:$S$99,HOUR($A8685)+1,1),INDEX($S$101:$S$124,HOUR($A8685)+1,1))","v":297.24274449145327}]
["2014-12-21T22:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8686,1)*INDEX($S$61:$S$72,MONTH($A8686),1)*IF($B8686<=5,INDEX($S$76:$S$99,HOUR($A8686)+1,1),INDEX($S$101:$S$124,HOUR($A8686)+1,1))","v":248.66554157186988},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8686,1)*INDEX($S$61:$S$72,MONTH($A8686),1)*IF($B8686<=5,INDEX($S$76:$S$99,HOUR($A8686)+1,1),INDEX($S$101:$S$124,HOUR($A8686)+1,1))","v":303.41921710426266},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8686,1)*INDEX($S$61:$S$72,MONTH($A8686),1)*IF($B8686<=5,INDEX($S$76:$S$99,HOUR($A8686)+1,1),INDEX($S$101:$S$124,HOUR($A8686)+1,1))","v":167.0425012085843},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8686,1)*INDEX($S$61:$S$72,MONTH($A8686),1)*IF($B8686<=5,INDEX($S$76:$S$99,HOUR($A8686)+1,1),INDEX($S$101:$S$124,HOUR($A8686)+1,1))","v":203.82359622271079}]
["2014-12-21T23:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8687,1)*INDEX($S$61:$S$72,MONTH($A8687),1)*IF($B8687<=5,INDEX($S$76:$S$99,HOUR($A8687)+1,1),INDEX($S$101:$S$124,HOUR($A8687)+1,1))","v":65.444901421687021},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8687,1)*INDEX($S$61:$S$72,MONTH($A8687),1)*IF($B8687<=5,INDEX($S$76:$S$99,HOUR($A8687)+1,1),INDEX($S$101:$S$124,HOUR($A8687)+1,1))","v":79.855216880119031},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8687,1)*INDEX($S$61:$S$72,MONTH($A8687),1)*IF($B8687<=5,INDEX($S$76:$S$99,HOUR($A8687)+1,1),INDEX($S$101:$S$124,HOUR($A8687)+1,1))","v":43.962987214568372},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8687,1)*INDEX($S$61:$S$72,MONTH($A8687),1)*IF($B8687<=5,INDEX($S$76:$S$99,HOUR($A8687)+1,1),INDEX($S$101:$S$124,HOUR($A8687)+1,1))","v":53.643199125576139}]
["2014-12-22T00:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8688,1)*INDEX($S$61:$S$72,MONTH($A8688),1)*IF($B8688<=5,INDEX($S$76:$S$99,HOUR($A8688)+1,1),INDEX($S$101:$S$124,HOUR($A8688)+1,1))","v":30.7814992618353},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8688,1)*INDEX($S$61:$S$72,MONTH($A8688),1)*IF($B8688<=5,INDEX($S$76:$S$99,HOUR($A8688)+1,1),INDEX($S$101:$S$124,HOUR($A8688)+1,1))","v":37.559278813957128},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8688,1)*INDEX($S$61:$S$72,MONTH($A8688),1)*IF($B8688<=5,INDEX($S$76:$S$99,HOUR($A8688)+1,1),INDEX($S$101:$S$124,HOUR($A8688)+1,1))","v":20.677648359095468},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8688,1)*INDEX($S$61:$S$72,MONTH($A8688),1)*IF($B8688<=5,INDEX($S$76:$S$99,HOUR($A8688)+1,1),INDEX($S$101:$S$124,HOUR($A8688)+1,1))","v":25.230660577314708}]
["2014-12-22T01:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8689,1)*INDEX($S$61:$S$72,MONTH($A8689),1)*IF($B8689<=5,INDEX($S$76:$S$99,HOUR($A8689)+1,1),INDEX($S$101:$S$124,HOUR($A8689)+1,1))","v":24.572943024302635},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8689,1)*INDEX($S$61:$S$72,MONTH($A8689),1)*IF($B8689<=5,INDEX($S$76:$S$99,HOUR($A8689)+1,1),INDEX($S$101:$S$124,HOUR($A8689)+1,1))","v":29.983660330462943},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8689,1)*INDEX($S$61:$S$72,MONTH($A8689),1)*IF($B8689<=5,INDEX($S$76:$S$99,HOUR($A8689)+1,1),INDEX($S$101:$S$124,HOUR($A8689)+1,1))","v":16.507015161363601},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8689,1)*INDEX($S$61:$S$72,MONTH($A8689),1)*IF($B8689<=5,INDEX($S$76:$S$99,HOUR($A8689)+1,1),INDEX($S$101:$S$124,HOUR($A8689)+1,1))","v":20.141695489165944}]
["2014-12-22T02:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8690,1)*INDEX($S$61:$S$72,MONTH($A8690),1)*IF($B8690<=5,INDEX($S$76:$S$99,HOUR($A8690)+1,1),INDEX($S$101:$S$124,HOUR($A8690)+1,1))","v":29.400437653887149},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8690,1)*INDEX($S$61:$S$72,MONTH($A8690),1)*IF($B8690<=5,INDEX($S$76:$S$99,HOUR($A8690)+1,1),INDEX($S$101:$S$124,HOUR($A8690)+1,1))","v":35.874121195384269},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8690,1)*INDEX($S$61:$S$72,MONTH($A8690),1)*IF($B8690<=5,INDEX($S$76:$S$99,HOUR($A8690)+1,1),INDEX($S$101:$S$124,HOUR($A8690)+1,1))","v":19.749912317115029},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8690,1)*INDEX($S$61:$S$72,MONTH($A8690),1)*IF($B8690<=5,INDEX($S$76:$S$99,HOUR($A8690)+1,1),INDEX($S$101:$S$124,HOUR($A8690)+1,1))","v":24.098646299189429}]
["2014-12-22T03:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8691,1)*INDEX($S$61:$S$72,MONTH($A8691),1)*IF($B8691<=5,INDEX($S$76:$S$99,HOUR($A8691)+1,1),INDEX($S$101:$S$124,HOUR($A8691)+1,1))","v":60.567638806230498},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8691,1)*INDEX($S$61:$S$72,MONTH($A8691),1)*IF($B8691<=5,INDEX($S$76:$S$99,HOUR($A8691)+1,1),INDEX($S$101:$S$124,HOUR($A8691)+1,1))","v":73.904029614528412},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8691,1)*INDEX($S$61:$S$72,MONTH($A8691),1)*IF($B8691<=5,INDEX($S$76:$S$99,HOUR($A8691)+1,1),INDEX($S$101:$S$124,HOUR($A8691)+1,1))","v":40.686658129376205},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8691,1)*INDEX($S$61:$S$72,MONTH($A8691),1)*IF($B8691<=5,INDEX($S$76:$S$99,HOUR($A8691)+1,1),INDEX($S$101:$S$124,HOUR($A8691)+1,1))","v":49.645455008232823}]
["2014-12-22T04:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8692,1)*INDEX($S$61:$S$72,MONTH($A8692),1)*IF($B8692<=5,INDEX($S$76:$S$99,HOUR($A8692)+1,1),INDEX($S$101:$S$124,HOUR($A8692)+1,1))","v":167.54392443810596},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8692,1)*INDEX($S$61:$S$72,MONTH($A8692),1)*IF($B8692<=5,INDEX($S$76:$S$99,HOUR($A8692)+1,1),INDEX($S$101:$S$124,HOUR($A8692)+1,1))","v":204.43542785317163},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8692,1)*INDEX($S$61:$S$72,MONTH($A8692),1)*IF($B8692<=5,INDEX($S$76:$S$99,HOUR($A8692)+1,1),INDEX($S$101:$S$124,HOUR($A8692)+1,1))","v":112.54859046223909},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8692,1)*INDEX($S$61:$S$72,MONTH($A8692),1)*IF($B8692<=5,INDEX($S$76:$S$99,HOUR($A8692)+1,1),INDEX($S$101:$S$124,HOUR($A8692)+1,1))","v":137.33066909220688}]
["2014-12-22T05:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8693,1)*INDEX($S$61:$S$72,MONTH($A8693),1)*IF($B8693<=5,INDEX($S$76:$S$99,HOUR($A8693)+1,1),INDEX($S$101:$S$124,HOUR($A8693)+1,1))","v":509.56196534699461},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8693,1)*INDEX($S$61:$S$72,MONTH($A8693),1)*IF($B8693<=5,INDEX($S$76:$S$99,HOUR($A8693)+1,1),INDEX($S$101:$S$124,HOUR($A8693)+1,1))","v":621.7624348527138},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8693,1)*INDEX($S$61:$S$72,MONTH($A8693),1)*IF($B8693<=5,INDEX($S$76:$S$99,HOUR($A8693)+1,1),INDEX($S$101:$S$124,HOUR($A8693)+1,1))","v":342.30116756133981},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8693,1)*INDEX($S$61:$S$72,MONTH($A8693),1)*IF($B8693<=5,INDEX($S$76:$S$99,HOUR($A8693)+1,1),INDEX($S$101:$S$124,HOUR($A8693)+1,1))","v":417.67247532090693}]
["2014-12-22T06:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8694,1)*INDEX($S$61:$S$72,MONTH($A8694),1)*IF($B8694<=5,INDEX($S$76:$S$99,HOUR($A8694)+1,1),INDEX($S$101:$S$124,HOUR($A8694)+1,1))","v":992.5727102312743},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8694,1)*INDEX($S$61:$S$72,MONTH($A8694),1)*IF($B8694<=5,INDEX($S$76:$S$99,HOUR($A8694)+1,1),INDEX($S$101:$S$124,HOUR($A8694)+1,1))","v":1211.1273349483604},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8694,1)*INDEX($S$61:$S$72,MONTH($A8694),1)*IF($B8694<=5,INDEX($S$76:$S$99,HOUR($A8694)+1,1),INDEX($S$101:$S$124,HOUR($A8694)+1,1))","v":666.76640076604679},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8694,1)*INDEX($S$61:$S$72,MONTH($A8694),1)*IF($B8694<=5,INDEX($S$76:$S$99,HOUR($A8694)+1,1),INDEX($S$101:$S$124,HOUR($A8694)+1,1))","v":813.5817211866846}]
["2014-12-22T07:59:59.998",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8695,1)*INDEX($S$61:$S$72,MONTH($A8695),1)*IF($B8695<=5,INDEX($S$76:$S$99,HOUR($A8695)+1,1),INDEX($S$101:$S$124,HOUR($A8695)+1,1))","v":968.08686118224773},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8695,1)*INDEX($S$61:$S$72,MONTH($A8695),1)*IF($B8695<=5,INDEX($S$76:$S$99,HOUR($A8695)+1,1),INDEX($S$101:$S$124,HOUR($A8695)+1,1))","v":1181.2499458190687},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8695,1)*INDEX($S$61:$S$72,MONTH($A8695),1)*IF($B8695<=5,INDEX($S$76:$S$99,HOUR($A8695)+1,1),INDEX($S$101:$S$124,HOUR($A8695)+1,1))","v":650.31789148120447},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8695,1)*INDEX($S$61:$S$72,MONTH($A8695),1)*IF($B8695<=5,INDEX($S$76:$S$99,HOUR($A8695)+1,1),INDEX($S$101:$S$124,HOUR($A8695)+1,1))","v":793.51141398532843}]
["2014-12-22T08:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8696,1)*INDEX($S$61:$S$72,MONTH($A8696),1)*IF($B8696<=5,INDEX($S$76:$S$99,HOUR($A8696)+1,1),INDEX($S$101:$S$124,HOUR($A8696)+1,1))","v":764.73487090923402},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8696,1)*INDEX($S$61:$S$72,MONTH($A8696),1)*IF($B8696<=5,INDEX($S$76:$S$99,HOUR($A8696)+1,1),INDEX($S$101:$S$124,HOUR($A8696)+1,1))","v":933.1218726843415},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8696,1)*INDEX($S$61:$S$72,MONTH($A8696),1)*IF($B8696<=5,INDEX($S$76:$S$99,HOUR($A8696)+1,1),INDEX($S$101:$S$124,HOUR($A8696)+1,1))","v":513.71502778635556},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8696,1)*INDEX($S$61:$S$72,MONTH($A8696),1)*IF($B8696<=5,INDEX($S$76:$S$99,HOUR($A8696)+1,1),INDEX($S$101:$S$124,HOUR($A8696)+1,1))","v":626.82996027650415}]
["2014-12-22T09:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8697,1)*INDEX($S$61:$S$72,MONTH($A8697),1)*IF($B8697<=5,INDEX($S$76:$S$99,HOUR($A8697)+1,1),INDEX($S$101:$S$124,HOUR($A8697)+1,1))","v":757.8793308553652},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8697,1)*INDEX($S$61:$S$72,MONTH($A8697),1)*IF($B8697<=5,INDEX($S$76:$S$99,HOUR($A8697)+1,1),INDEX($S$101:$S$124,HOUR($A8697)+1,1))","v":924.75681099214648},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8697,1)*INDEX($S$61:$S$72,MONTH($A8697),1)*IF($B8697<=5,INDEX($S$76:$S$99,HOUR($A8697)+1,1),INDEX($S$101:$S$124,HOUR($A8697)+1,1))","v":509.1097795058941},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8697,1)*INDEX($S$61:$S$72,MONTH($A8697),1)*IF($B8697<=5,INDEX($S$76:$S$99,HOUR($A8697)+1,1),INDEX($S$101:$S$124,HOUR($A8697)+1,1))","v":621.2106821931975}]
["2014-12-22T10:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8698,1)*INDEX($S$61:$S$72,MONTH($A8698),1)*IF($B8698<=5,INDEX($S$76:$S$99,HOUR($A8698)+1,1),INDEX($S$101:$S$124,HOUR($A8698)+1,1))","v":864.17130668150071},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8698,1)*INDEX($S$61:$S$72,MONTH($A8698),1)*IF($B8698<=5,INDEX($S$76:$S$99,HOUR($A8698)+1,1),INDEX($S$101:$S$124,HOUR($A8698)+1,1))","v":1054.453221221587},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8698,1)*INDEX($S$61:$S$72,MONTH($A8698),1)*IF($B8698<=5,INDEX($S$76:$S$99,HOUR($A8698)+1,1),INDEX($S$101:$S$124,HOUR($A8698)+1,1))","v":580.51202280894688},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8698,1)*INDEX($S$61:$S$72,MONTH($A8698),1)*IF($B8698<=5,INDEX($S$76:$S$99,HOUR($A8698)+1,1),INDEX($S$101:$S$124,HOUR($A8698)+1,1))","v":708.33498830152394}]
["2014-12-22T11:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8699,1)*INDEX($S$61:$S$72,MONTH($A8699),1)*IF($B8699<=5,INDEX($S$76:$S$99,HOUR($A8699)+1,1),INDEX($S$101:$S$124,HOUR($A8699)+1,1))","v":997.0642709562228},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8699,1)*INDEX($S$61:$S$72,MONTH($A8699),1)*IF($B8699<=5,INDEX($S$76:$S$99,HOUR($A8699)+1,1),INDEX($S$101:$S$124,HOUR($A8699)+1,1))","v":1216.6078926087639},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8699,1)*INDEX($S$61:$S$72,MONTH($A8699),1)*IF($B8699<=5,INDEX($S$76:$S$99,HOUR($A8699)+1,1),INDEX($S$101:$S$124,HOUR($A8699)+1,1))","v":669.78363239807322},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8699,1)*INDEX($S$61:$S$72,MONTH($A8699),1)*IF($B8699<=5,INDEX($S$76:$S$99,HOUR($A8699)+1,1),INDEX($S$101:$S$124,HOUR($A8699)+1,1))","v":817.26331717229925}]
["2014-12-22T12:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8700,1)*INDEX($S$61:$S$72,MONTH($A8700),1)*IF($B8700<=5,INDEX($S$76:$S$99,HOUR($A8700)+1,1),INDEX($S$101:$S$124,HOUR($A8700)+1,1))","v":969.84118268423606},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8700,1)*INDEX($S$61:$S$72,MONTH($A8700),1)*IF($B8700<=5,INDEX($S$76:$S$99,HOUR($A8700)+1,1),INDEX($S$101:$S$124,HOUR($A8700)+1,1))","v":1183.3905514426613},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8700,1)*INDEX($S$61:$S$72,MONTH($A8700),1)*IF($B8700<=5,INDEX($S$76:$S$99,HOUR($A8700)+1,1),INDEX($S$101:$S$124,HOUR($A8700)+1,1))","v":651.49636699399048},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8700,1)*INDEX($S$61:$S$72,MONTH($A8700),1)*IF($B8700<=5,INDEX($S$76:$S$99,HOUR($A8700)+1,1),INDEX($S$101:$S$124,HOUR($A8700)+1,1))","v":794.94937806835253}]
["2014-12-22T13:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8701,1)*INDEX($S$61:$S$72,MONTH($A8701),1)*IF($B8701<=5,INDEX($S$76:$S$99,HOUR($A8701)+1,1),INDEX($S$101:$S$124,HOUR($A8701)+1,1))","v":1067.5357389509825},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8701,1)*INDEX($S$61:$S$72,MONTH($A8701),1)*IF($B8701<=5,INDEX($S$76:$S$99,HOUR($A8701)+1,1),INDEX($S$101:$S$124,HOUR($A8701)+1,1))","v":1302.5964759564815},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8701,1)*INDEX($S$61:$S$72,MONTH($A8701),1)*IF($B8701<=5,INDEX($S$76:$S$99,HOUR($A8701)+1,1),INDEX($S$101:$S$124,HOUR($A8701)+1,1))","v":717.12324448615607},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8701,1)*INDEX($S$61:$S$72,MONTH($A8701),1)*IF($B8701<=5,INDEX($S$76:$S$99,HOUR($A8701)+1,1),INDEX($S$101:$S$124,HOUR($A8701)+1,1))","v":875.02664033717838}]
["2014-12-22T14:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8702,1)*INDEX($S$61:$S$72,MONTH($A8702),1)*IF($B8702<=5,INDEX($S$76:$S$99,HOUR($A8702)+1,1),INDEX($S$101:$S$124,HOUR($A8702)+1,1))","v":1264.9280129158235},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8702,1)*INDEX($S$61:$S$72,MONTH($A8702),1)*IF($B8702<=5,INDEX($S$76:$S$99,HOUR($A8702)+1,1),INDEX($S$101:$S$124,HOUR($A8702)+1,1))","v":1543.452562611061},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8702,1)*INDEX($S$61:$S$72,MONTH($A8702),1)*IF($B8702<=5,INDEX($S$76:$S$99,HOUR($A8702)+1,1),INDEX($S$101:$S$124,HOUR($A8702)+1,1))","v":849.7226346304767},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8702,1)*INDEX($S$61:$S$72,MONTH($A8702),1)*IF($B8702<=5,INDEX($S$76:$S$99,HOUR($A8702)+1,1),INDEX($S$101:$S$124,HOUR($A8702)+1,1))","v":1036.8230954944531}]
["2014-12-22T15:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8703,1)*INDEX($S$61:$S$72,MONTH($A8703),1)*IF($B8703<=5,INDEX($S$76:$S$99,HOUR($A8703)+1,1),INDEX($S$101:$S$124,HOUR($A8703)+1,1))","v":1432.9447332197135},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8703,1)*INDEX($S$61:$S$72,MONTH($A8703),1)*IF($B8703<=5,INDEX($S$76:$S$99,HOUR($A8703)+1,1),INDEX($S$101:$S$124,HOUR($A8703)+1,1))","v":1748.4648912705911},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8703,1)*INDEX($S$61:$S$72,MONTH($A8703),1)*IF($B8703<=5,INDEX($S$76:$S$99,HOUR($A8703)+1,1),INDEX($S$101:$S$124,HOUR($A8703)+1,1))","v":962.58882842240291},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8703,1)*INDEX($S$61:$S$72,MONTH($A8703),1)*IF($B8703<=5,INDEX($S$76:$S$99,HOUR($A8703)+1,1),INDEX($S$101:$S$124,HOUR($A8703)+1,1))","v":1174.5413010061984}]
["2014-12-22T16:59:59.998",1,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8704,1)*INDEX($S$61:$S$72,MONTH($A8704),1)*IF($B8704<=5,INDEX($S$76:$S$99,HOUR($A8704)+1,1),INDEX($S$101:$S$124,HOUR($A8704)+1,1))","v":1486.3582240568435},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8704,1)*INDEX($S$61:$S$72,MONTH($A8704),1)*IF($B8704<=5,INDEX($S$76:$S$99,HOUR($A8704)+1,1),INDEX($S$101:$S$124,HOUR($A8704)+1,1))","v":1813.6395007889089},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8704,1)*INDEX($S$61:$S$72,MONTH($A8704),1)*IF($B8704<=5,INDEX($S$76:$S$99,HOUR($A8704)+1,1),INDEX($S$101:$S$124,HOUR($A8704)+1,1))","v":998.46964669467332},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8704,1)*INDEX($S$61:$S$72,MONTH($A8704),1)*IF($B8704<=5,INDEX($S$76:$S$99,HOUR($A8704)+1,1),INDEX($S$101:$S$124,HOUR($A8704)+1,1))","v":1218.3227180872057}]
["2014-12-22T17:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8705,1)*INDEX($S$61:$S$72,MONTH($A8705),1)*IF($B8705<=5,INDEX($S$76:$S$99,HOUR($A8705)+1,1),INDEX($S$101:$S$124,HOUR($A8705)+1,1))","v":1035.622018010559},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8705,1)*INDEX($S$61:$S$72,MONTH($A8705),1)*IF($B8705<=5,INDEX($S$76:$S$99,HOUR($A8705)+1,1),INDEX($S$101:$S$124,HOUR($A8705)+1,1))","v":1263.655671527298},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8705,1)*INDEX($S$61:$S$72,MONTH($A8705),1)*IF($B8705<=5,INDEX($S$76:$S$99,HOUR($A8705)+1,1),INDEX($S$101:$S$124,HOUR($A8705)+1,1))","v":695.68501973228376},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8705,1)*INDEX($S$61:$S$72,MONTH($A8705),1)*IF($B8705<=5,INDEX($S$76:$S$99,HOUR($A8705)+1,1),INDEX($S$101:$S$124,HOUR($A8705)+1,1))","v":848.86793201833746}]
["2014-12-22T18:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8706,1)*INDEX($S$61:$S$72,MONTH($A8706),1)*IF($B8706<=5,INDEX($S$76:$S$99,HOUR($A8706)+1,1),INDEX($S$101:$S$124,HOUR($A8706)+1,1))","v":739.75134200148727},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8706,1)*INDEX($S$61:$S$72,MONTH($A8706),1)*IF($B8706<=5,INDEX($S$76:$S$99,HOUR($A8706)+1,1),INDEX($S$101:$S$124,HOUR($A8706)+1,1))","v":902.63721954835682},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8706,1)*INDEX($S$61:$S$72,MONTH($A8706),1)*IF($B8706<=5,INDEX($S$76:$S$99,HOUR($A8706)+1,1),INDEX($S$101:$S$124,HOUR($A8706)+1,1))","v":496.93219920710584},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8706,1)*INDEX($S$61:$S$72,MONTH($A8706),1)*IF($B8706<=5,INDEX($S$76:$S$99,HOUR($A8706)+1,1),INDEX($S$101:$S$124,HOUR($A8706)+1,1))","v":606.3517200019495}]
["2014-12-22T19:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8707,1)*INDEX($S$61:$S$72,MONTH($A8707),1)*IF($B8707<=5,INDEX($S$76:$S$99,HOUR($A8707)+1,1),INDEX($S$101:$S$124,HOUR($A8707)+1,1))","v":574.55895489583361},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8707,1)*INDEX($S$61:$S$72,MONTH($A8707),1)*IF($B8707<=5,INDEX($S$76:$S$99,HOUR($A8707)+1,1),INDEX($S$101:$S$124,HOUR($A8707)+1,1))","v":701.07111412680922},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8707,1)*INDEX($S$61:$S$72,MONTH($A8707),1)*IF($B8707<=5,INDEX($S$76:$S$99,HOUR($A8707)+1,1),INDEX($S$101:$S$124,HOUR($A8707)+1,1))","v":385.96326741094157},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8707,1)*INDEX($S$61:$S$72,MONTH($A8707),1)*IF($B8707<=5,INDEX($S$76:$S$99,HOUR($A8707)+1,1),INDEX($S$101:$S$124,HOUR($A8707)+1,1))","v":470.94853468060461}]
["2014-12-22T20:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8708,1)*INDEX($S$61:$S$72,MONTH($A8708),1)*IF($B8708<=5,INDEX($S$76:$S$99,HOUR($A8708)+1,1),INDEX($S$101:$S$124,HOUR($A8708)+1,1))","v":363.990606671379},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8708,1)*INDEX($S$61:$S$72,MONTH($A8708),1)*IF($B8708<=5,INDEX($S$76:$S$99,HOUR($A8708)+1,1),INDEX($S$101:$S$124,HOUR($A8708)+1,1))","v":444.13771289503461},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8708,1)*INDEX($S$61:$S$72,MONTH($A8708),1)*IF($B8708<=5,INDEX($S$76:$S$99,HOUR($A8708)+1,1),INDEX($S$101:$S$124,HOUR($A8708)+1,1))","v":244.51277394718585},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8708,1)*INDEX($S$61:$S$72,MONTH($A8708),1)*IF($B8708<=5,INDEX($S$76:$S$99,HOUR($A8708)+1,1),INDEX($S$101:$S$124,HOUR($A8708)+1,1))","v":298.3520514104049}]
["2014-12-22T21:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8709,1)*INDEX($S$61:$S$72,MONTH($A8709),1)*IF($B8709<=5,INDEX($S$76:$S$99,HOUR($A8709)+1,1),INDEX($S$101:$S$124,HOUR($A8709)+1,1))","v":211.81254787125471},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8709,1)*INDEX($S$61:$S$72,MONTH($A8709),1)*IF($B8709<=5,INDEX($S$76:$S$99,HOUR($A8709)+1,1),INDEX($S$101:$S$124,HOUR($A8709)+1,1))","v":258.45156124850695},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8709,1)*INDEX($S$61:$S$72,MONTH($A8709),1)*IF($B8709<=5,INDEX($S$76:$S$99,HOUR($A8709)+1,1),INDEX($S$101:$S$124,HOUR($A8709)+1,1))","v":142.28629169977413},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8709,1)*INDEX($S$61:$S$72,MONTH($A8709),1)*IF($B8709<=5,INDEX($S$76:$S$99,HOUR($A8709)+1,1),INDEX($S$101:$S$124,HOUR($A8709)+1,1))","v":173.61631595319545}]
["2014-12-22T22:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8710,1)*INDEX($S$61:$S$72,MONTH($A8710),1)*IF($B8710<=5,INDEX($S$76:$S$99,HOUR($A8710)+1,1),INDEX($S$101:$S$124,HOUR($A8710)+1,1))","v":120.13991789502087},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8710,1)*INDEX($S$61:$S$72,MONTH($A8710),1)*IF($B8710<=5,INDEX($S$76:$S$99,HOUR($A8710)+1,1),INDEX($S$101:$S$124,HOUR($A8710)+1,1))","v":146.59353121567096},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8710,1)*INDEX($S$61:$S$72,MONTH($A8710),1)*IF($B8710<=5,INDEX($S$76:$S$99,HOUR($A8710)+1,1),INDEX($S$101:$S$124,HOUR($A8710)+1,1))","v":80.704677669937666},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8710,1)*INDEX($S$61:$S$72,MONTH($A8710),1)*IF($B8710<=5,INDEX($S$76:$S$99,HOUR($A8710)+1,1),INDEX($S$101:$S$124,HOUR($A8710)+1,1))","v":98.47504387006903}]
["2014-12-22T23:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8711,1)*INDEX($S$61:$S$72,MONTH($A8711),1)*IF($B8711<=5,INDEX($S$76:$S$99,HOUR($A8711)+1,1),INDEX($S$101:$S$124,HOUR($A8711)+1,1))","v":67.37678456942335},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8711,1)*INDEX($S$61:$S$72,MONTH($A8711),1)*IF($B8711<=5,INDEX($S$76:$S$99,HOUR($A8711)+1,1),INDEX($S$101:$S$124,HOUR($A8711)+1,1))","v":82.212481455330234},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8711,1)*INDEX($S$61:$S$72,MONTH($A8711),1)*IF($B8711<=5,INDEX($S$76:$S$99,HOUR($A8711)+1,1),INDEX($S$101:$S$124,HOUR($A8711)+1,1))","v":45.260740779459951},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8711,1)*INDEX($S$61:$S$72,MONTH($A8711),1)*IF($B8711<=5,INDEX($S$76:$S$99,HOUR($A8711)+1,1),INDEX($S$101:$S$124,HOUR($A8711)+1,1))","v":55.226705099763819}]
["2014-12-23T00:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8712,1)*INDEX($S$61:$S$72,MONTH($A8712),1)*IF($B8712<=5,INDEX($S$76:$S$99,HOUR($A8712)+1,1),INDEX($S$101:$S$124,HOUR($A8712)+1,1))","v":31.690145441968323},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8712,1)*INDEX($S$61:$S$72,MONTH($A8712),1)*IF($B8712<=5,INDEX($S$76:$S$99,HOUR($A8712)+1,1),INDEX($S$101:$S$124,HOUR($A8712)+1,1))","v":38.667999832792205},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8712,1)*INDEX($S$61:$S$72,MONTH($A8712),1)*IF($B8712<=5,INDEX($S$76:$S$99,HOUR($A8712)+1,1),INDEX($S$101:$S$124,HOUR($A8712)+1,1))","v":21.288036632772609},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8712,1)*INDEX($S$61:$S$72,MONTH($A8712),1)*IF($B8712<=5,INDEX($S$76:$S$99,HOUR($A8712)+1,1),INDEX($S$101:$S$124,HOUR($A8712)+1,1))","v":25.975450269356596}]
["2014-12-23T01:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8713,1)*INDEX($S$61:$S$72,MONTH($A8713),1)*IF($B8713<=5,INDEX($S$76:$S$99,HOUR($A8713)+1,1),INDEX($S$101:$S$124,HOUR($A8713)+1,1))","v":25.298317400116183},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8713,1)*INDEX($S$61:$S$72,MONTH($A8713),1)*IF($B8713<=5,INDEX($S$76:$S$99,HOUR($A8713)+1,1),INDEX($S$101:$S$124,HOUR($A8713)+1,1))","v":30.868754919064106},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8713,1)*INDEX($S$61:$S$72,MONTH($A8713),1)*IF($B8713<=5,INDEX($S$76:$S$99,HOUR($A8713)+1,1),INDEX($S$101:$S$124,HOUR($A8713)+1,1))","v":16.99428955122308},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8713,1)*INDEX($S$61:$S$72,MONTH($A8713),1)*IF($B8713<=5,INDEX($S$76:$S$99,HOUR($A8713)+1,1),INDEX($S$101:$S$124,HOUR($A8713)+1,1))","v":20.736262846394212}]
["2014-12-23T02:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8714,1)*INDEX($S$61:$S$72,MONTH($A8714),1)*IF($B8714<=5,INDEX($S$76:$S$99,HOUR($A8714)+1,1),INDEX($S$101:$S$124,HOUR($A8714)+1,1))","v":30.268315957708623},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8714,1)*INDEX($S$61:$S$72,MONTH($A8714),1)*IF($B8714<=5,INDEX($S$76:$S$99,HOUR($A8714)+1,1),INDEX($S$101:$S$124,HOUR($A8714)+1,1))","v":36.933097657594168},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8714,1)*INDEX($S$61:$S$72,MONTH($A8714),1)*IF($B8714<=5,INDEX($S$76:$S$99,HOUR($A8714)+1,1),INDEX($S$101:$S$124,HOUR($A8714)+1,1))","v":20.332914536476018},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8714,1)*INDEX($S$61:$S$72,MONTH($A8714),1)*IF($B8714<=5,INDEX($S$76:$S$99,HOUR($A8714)+1,1),INDEX($S$101:$S$124,HOUR($A8714)+1,1))","v":24.810019800521275}]
["2014-12-23T03:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8715,1)*INDEX($S$61:$S$72,MONTH($A8715),1)*IF($B8715<=5,INDEX($S$76:$S$99,HOUR($A8715)+1,1),INDEX($S$101:$S$124,HOUR($A8715)+1,1))","v":62.355548913299025},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8715,1)*INDEX($S$61:$S$72,MONTH($A8715),1)*IF($B8715<=5,INDEX($S$76:$S$99,HOUR($A8715)+1,1),INDEX($S$101:$S$124,HOUR($A8715)+1,1))","v":76.085619719495739},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8715,1)*INDEX($S$61:$S$72,MONTH($A8715),1)*IF($B8715<=5,INDEX($S$76:$S$99,HOUR($A8715)+1,1),INDEX($S$101:$S$124,HOUR($A8715)+1,1))","v":41.887696979926055},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8715,1)*INDEX($S$61:$S$72,MONTH($A8715),1)*IF($B8715<=5,INDEX($S$76:$S$99,HOUR($A8715)+1,1),INDEX($S$101:$S$124,HOUR($A8715)+1,1))","v":51.110950651264311}]
["2014-12-23T04:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8716,1)*INDEX($S$61:$S$72,MONTH($A8716),1)*IF($B8716<=5,INDEX($S$76:$S$99,HOUR($A8716)+1,1),INDEX($S$101:$S$124,HOUR($A8716)+1,1))","v":172.48969220757695},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8716,1)*INDEX($S$61:$S$72,MONTH($A8716),1)*IF($B8716<=5,INDEX($S$76:$S$99,HOUR($A8716)+1,1),INDEX($S$101:$S$124,HOUR($A8716)+1,1))","v":210.47020442537581},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8716,1)*INDEX($S$61:$S$72,MONTH($A8716),1)*IF($B8716<=5,INDEX($S$76:$S$99,HOUR($A8716)+1,1),INDEX($S$101:$S$124,HOUR($A8716)+1,1))","v":115.87093827684556},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8716,1)*INDEX($S$61:$S$72,MONTH($A8716),1)*IF($B8716<=5,INDEX($S$76:$S$99,HOUR($A8716)+1,1),INDEX($S$101:$S$124,HOUR($A8716)+1,1))","v":141.38456480483262}]
["2014-12-23T05:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8717,1)*INDEX($S$61:$S$72,MONTH($A8717),1)*IF($B8717<=5,INDEX($S$76:$S$99,HOUR($A8717)+1,1),INDEX($S$101:$S$124,HOUR($A8717)+1,1))","v":524.60384259329521},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8717,1)*INDEX($S$61:$S$72,MONTH($A8717),1)*IF($B8717<=5,INDEX($S$76:$S$99,HOUR($A8717)+1,1),INDEX($S$101:$S$124,HOUR($A8717)+1,1))","v":640.11638365076976},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8717,1)*INDEX($S$61:$S$72,MONTH($A8717),1)*IF($B8717<=5,INDEX($S$76:$S$99,HOUR($A8717)+1,1),INDEX($S$101:$S$124,HOUR($A8717)+1,1))","v":352.4056347191601},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8717,1)*INDEX($S$61:$S$72,MONTH($A8717),1)*IF($B8717<=5,INDEX($S$76:$S$99,HOUR($A8717)+1,1),INDEX($S$101:$S$124,HOUR($A8717)+1,1))","v":430.00184550586067}]
["2014-12-23T06:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8718,1)*INDEX($S$61:$S$72,MONTH($A8718),1)*IF($B8718<=5,INDEX($S$76:$S$99,HOUR($A8718)+1,1),INDEX($S$101:$S$124,HOUR($A8718)+1,1))","v":1021.872693119832},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8718,1)*INDEX($S$61:$S$72,MONTH($A8718),1)*IF($B8718<=5,INDEX($S$76:$S$99,HOUR($A8718)+1,1),INDEX($S$101:$S$124,HOUR($A8718)+1,1))","v":1246.8788822396241},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8718,1)*INDEX($S$61:$S$72,MONTH($A8718),1)*IF($B8718<=5,INDEX($S$76:$S$99,HOUR($A8718)+1,1),INDEX($S$101:$S$124,HOUR($A8718)+1,1))","v":686.44883201942901},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8718,1)*INDEX($S$61:$S$72,MONTH($A8718),1)*IF($B8718<=5,INDEX($S$76:$S$99,HOUR($A8718)+1,1),INDEX($S$101:$S$124,HOUR($A8718)+1,1))","v":837.59802776402239}]
["2014-12-23T07:59:59.998",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8719,1)*INDEX($S$61:$S$72,MONTH($A8719),1)*IF($B8719<=5,INDEX($S$76:$S$99,HOUR($A8719)+1,1),INDEX($S$101:$S$124,HOUR($A8719)+1,1))","v":996.66404064214669},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8719,1)*INDEX($S$61:$S$72,MONTH($A8719),1)*IF($B8719<=5,INDEX($S$76:$S$99,HOUR($A8719)+1,1),INDEX($S$101:$S$124,HOUR($A8719)+1,1))","v":1216.1195355658429},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8719,1)*INDEX($S$61:$S$72,MONTH($A8719),1)*IF($B8719<=5,INDEX($S$76:$S$99,HOUR($A8719)+1,1),INDEX($S$101:$S$124,HOUR($A8719)+1,1))","v":669.51477539319762},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8719,1)*INDEX($S$61:$S$72,MONTH($A8719),1)*IF($B8719<=5,INDEX($S$76:$S$99,HOUR($A8719)+1,1),INDEX($S$101:$S$124,HOUR($A8719)+1,1))","v":816.93526053278003}]
["2014-12-23T08:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8720,1)*INDEX($S$61:$S$72,MONTH($A8720),1)*IF($B8720<=5,INDEX($S$76:$S$99,HOUR($A8720)+1,1),INDEX($S$101:$S$124,HOUR($A8720)+1,1))","v":787.30925604088156},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8720,1)*INDEX($S$61:$S$72,MONTH($A8720),1)*IF($B8720<=5,INDEX($S$76:$S$99,HOUR($A8720)+1,1),INDEX($S$101:$S$124,HOUR($A8720)+1,1))","v":960.66691257992716},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8720,1)*INDEX($S$61:$S$72,MONTH($A8720),1)*IF($B8720<=5,INDEX($S$76:$S$99,HOUR($A8720)+1,1),INDEX($S$101:$S$124,HOUR($A8720)+1,1))","v":528.87950024120278},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8720,1)*INDEX($S$61:$S$72,MONTH($A8720),1)*IF($B8720<=5,INDEX($S$76:$S$99,HOUR($A8720)+1,1),INDEX($S$101:$S$124,HOUR($A8720)+1,1))","v":645.33349852697404}]
["2014-12-23T09:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8721,1)*INDEX($S$61:$S$72,MONTH($A8721),1)*IF($B8721<=5,INDEX($S$76:$S$99,HOUR($A8721)+1,1),INDEX($S$101:$S$124,HOUR($A8721)+1,1))","v":780.25134571811486},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8721,1)*INDEX($S$61:$S$72,MONTH($A8721),1)*IF($B8721<=5,INDEX($S$76:$S$99,HOUR($A8721)+1,1),INDEX($S$101:$S$124,HOUR($A8721)+1,1))","v":952.05492070124137},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8721,1)*INDEX($S$61:$S$72,MONTH($A8721),1)*IF($B8721<=5,INDEX($S$76:$S$99,HOUR($A8721)+1,1),INDEX($S$101:$S$124,HOUR($A8721)+1,1))","v":524.13830857400069},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8721,1)*INDEX($S$61:$S$72,MONTH($A8721),1)*IF($B8721<=5,INDEX($S$76:$S$99,HOUR($A8721)+1,1),INDEX($S$101:$S$124,HOUR($A8721)+1,1))","v":639.5483436771699}]
["2014-12-23T10:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8722,1)*INDEX($S$61:$S$72,MONTH($A8722),1)*IF($B8722<=5,INDEX($S$76:$S$99,HOUR($A8722)+1,1),INDEX($S$101:$S$124,HOUR($A8722)+1,1))","v":889.68097890757952},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8722,1)*INDEX($S$61:$S$72,MONTH($A8722),1)*IF($B8722<=5,INDEX($S$76:$S$99,HOUR($A8722)+1,1),INDEX($S$101:$S$124,HOUR($A8722)+1,1))","v":1085.5798691941857},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8722,1)*INDEX($S$61:$S$72,MONTH($A8722),1)*IF($B8722<=5,INDEX($S$76:$S$99,HOUR($A8722)+1,1),INDEX($S$101:$S$124,HOUR($A8722)+1,1))","v":597.64829117455713},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8722,1)*INDEX($S$61:$S$72,MONTH($A8722),1)*IF($B8722<=5,INDEX($S$76:$S$99,HOUR($A8722)+1,1),INDEX($S$101:$S$124,HOUR($A8722)+1,1))","v":729.2444922831171}]
["2014-12-23T11:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8723,1)*INDEX($S$61:$S$72,MONTH($A8723),1)*IF($B8723<=5,INDEX($S$76:$S$99,HOUR($A8723)+1,1),INDEX($S$101:$S$124,HOUR($A8723)+1,1))","v":1026.4968412623343},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8723,1)*INDEX($S$61:$S$72,MONTH($A8723),1)*IF($B8723<=5,INDEX($S$76:$S$99,HOUR($A8723)+1,1),INDEX($S$101:$S$124,HOUR($A8723)+1,1))","v":1252.5212217463493},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8723,1)*INDEX($S$61:$S$72,MONTH($A8723),1)*IF($B8723<=5,INDEX($S$76:$S$99,HOUR($A8723)+1,1),INDEX($S$101:$S$124,HOUR($A8723)+1,1))","v":689.55513000828546},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8723,1)*INDEX($S$61:$S$72,MONTH($A8723),1)*IF($B8723<=5,INDEX($S$76:$S$99,HOUR($A8723)+1,1),INDEX($S$101:$S$124,HOUR($A8723)+1,1))","v":841.3883016311355}]
["2014-12-23T12:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8724,1)*INDEX($S$61:$S$72,MONTH($A8724),1)*IF($B8724<=5,INDEX($S$76:$S$99,HOUR($A8724)+1,1),INDEX($S$101:$S$124,HOUR($A8724)+1,1))","v":998.47014836539563},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8724,1)*INDEX($S$61:$S$72,MONTH($A8724),1)*IF($B8724<=5,INDEX($S$76:$S$99,HOUR($A8724)+1,1),INDEX($S$101:$S$124,HOUR($A8724)+1,1))","v":1218.3233302208243},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8724,1)*INDEX($S$61:$S$72,MONTH($A8724),1)*IF($B8724<=5,INDEX($S$76:$S$99,HOUR($A8724)+1,1),INDEX($S$101:$S$124,HOUR($A8724)+1,1))","v":670.72803859660155},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8724,1)*INDEX($S$61:$S$72,MONTH($A8724),1)*IF($B8724<=5,INDEX($S$76:$S$99,HOUR($A8724)+1,1),INDEX($S$101:$S$124,HOUR($A8724)+1,1))","v":818.41567220940874}]
["2014-12-23T13:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8725,1)*INDEX($S$61:$S$72,MONTH($A8725),1)*IF($B8725<=5,INDEX($S$76:$S$99,HOUR($A8725)+1,1),INDEX($S$101:$S$124,HOUR($A8725)+1,1))","v":1099.0485727834778},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8725,1)*INDEX($S$61:$S$72,MONTH($A8725),1)*IF($B8725<=5,INDEX($S$76:$S$99,HOUR($A8725)+1,1),INDEX($S$101:$S$124,HOUR($A8725)+1,1))","v":1341.0481219294275},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8725,1)*INDEX($S$61:$S$72,MONTH($A8725),1)*IF($B8725<=5,INDEX($S$76:$S$99,HOUR($A8725)+1,1),INDEX($S$101:$S$124,HOUR($A8725)+1,1))","v":738.29217103012229},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8725,1)*INDEX($S$61:$S$72,MONTH($A8725),1)*IF($B8725<=5,INDEX($S$76:$S$99,HOUR($A8725)+1,1),INDEX($S$101:$S$124,HOUR($A8725)+1,1))","v":900.85675366251633}]
["2014-12-23T14:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8726,1)*INDEX($S$61:$S$72,MONTH($A8726),1)*IF($B8726<=5,INDEX($S$76:$S$99,HOUR($A8726)+1,1),INDEX($S$101:$S$124,HOUR($A8726)+1,1))","v":1302.2677148355501},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8726,1)*INDEX($S$61:$S$72,MONTH($A8726),1)*IF($B8726<=5,INDEX($S$76:$S$99,HOUR($A8726)+1,1),INDEX($S$101:$S$124,HOUR($A8726)+1,1))","v":1589.0140949881372},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8726,1)*INDEX($S$61:$S$72,MONTH($A8726),1)*IF($B8726<=5,INDEX($S$76:$S$99,HOUR($A8726)+1,1),INDEX($S$101:$S$124,HOUR($A8726)+1,1))","v":874.80579317197248},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8726,1)*INDEX($S$61:$S$72,MONTH($A8726),1)*IF($B8726<=5,INDEX($S$76:$S$99,HOUR($A8726)+1,1),INDEX($S$101:$S$124,HOUR($A8726)+1,1))","v":1067.4293157172222}]
["2014-12-23T15:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8727,1)*INDEX($S$61:$S$72,MONTH($A8727),1)*IF($B8727<=5,INDEX($S$76:$S$99,HOUR($A8727)+1,1),INDEX($S$101:$S$124,HOUR($A8727)+1,1))","v":1475.2441594791801},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8727,1)*INDEX($S$61:$S$72,MONTH($A8727),1)*IF($B8727<=5,INDEX($S$76:$S$99,HOUR($A8727)+1,1),INDEX($S$101:$S$124,HOUR($A8727)+1,1))","v":1800.0782298879053},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8727,1)*INDEX($S$61:$S$72,MONTH($A8727),1)*IF($B8727<=5,INDEX($S$76:$S$99,HOUR($A8727)+1,1),INDEX($S$101:$S$124,HOUR($A8727)+1,1))","v":991.0037101844872},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8727,1)*INDEX($S$61:$S$72,MONTH($A8727),1)*IF($B8727<=5,INDEX($S$76:$S$99,HOUR($A8727)+1,1),INDEX($S$101:$S$124,HOUR($A8727)+1,1))","v":1209.212856718593}]
["2014-12-23T16:59:59.998",2,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8728,1)*INDEX($S$61:$S$72,MONTH($A8728),1)*IF($B8728<=5,INDEX($S$76:$S$99,HOUR($A8728)+1,1),INDEX($S$101:$S$124,HOUR($A8728)+1,1))","v":1530.2343754785213},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8728,1)*INDEX($S$61:$S$72,MONTH($A8728),1)*IF($B8728<=5,INDEX($S$76:$S$99,HOUR($A8728)+1,1),INDEX($S$101:$S$124,HOUR($A8728)+1,1))","v":1867.1767437448889},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8728,1)*INDEX($S$61:$S$72,MONTH($A8728),1)*IF($B8728<=5,INDEX($S$76:$S$99,HOUR($A8728)+1,1),INDEX($S$101:$S$124,HOUR($A8728)+1,1))","v":1027.9437026115256},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8728,1)*INDEX($S$61:$S$72,MONTH($A8728),1)*IF($B8728<=5,INDEX($S$76:$S$99,HOUR($A8728)+1,1),INDEX($S$101:$S$124,HOUR($A8728)+1,1))","v":1254.2866675538185}]
["2014-12-23T17:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8729,1)*INDEX($S$61:$S$72,MONTH($A8729),1)*IF($B8729<=5,INDEX($S$76:$S$99,HOUR($A8729)+1,1),INDEX($S$101:$S$124,HOUR($A8729)+1,1))","v":1066.1927833499092},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8729,1)*INDEX($S$61:$S$72,MONTH($A8729),1)*IF($B8729<=5,INDEX($S$76:$S$99,HOUR($A8729)+1,1),INDEX($S$101:$S$124,HOUR($A8729)+1,1))","v":1300.9578149079593},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8729,1)*INDEX($S$61:$S$72,MONTH($A8729),1)*IF($B8729<=5,INDEX($S$76:$S$99,HOUR($A8729)+1,1),INDEX($S$101:$S$124,HOUR($A8729)+1,1))","v":716.22110637245783},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8729,1)*INDEX($S$61:$S$72,MONTH($A8729),1)*IF($B8729<=5,INDEX($S$76:$S$99,HOUR($A8729)+1,1),INDEX($S$101:$S$124,HOUR($A8729)+1,1))","v":873.92586039618652}]
["2014-12-23T18:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8730,1)*INDEX($S$61:$S$72,MONTH($A8730),1)*IF($B8730<=5,INDEX($S$76:$S$99,HOUR($A8730)+1,1),INDEX($S$101:$S$124,HOUR($A8730)+1,1))","v":761.58823257787719},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8730,1)*INDEX($S$61:$S$72,MONTH($A8730),1)*IF($B8730<=5,INDEX($S$76:$S$99,HOUR($A8730)+1,1),INDEX($S$101:$S$124,HOUR($A8730)+1,1))","v":929.28237593310143},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8730,1)*INDEX($S$61:$S$72,MONTH($A8730),1)*IF($B8730<=5,INDEX($S$76:$S$99,HOUR($A8730)+1,1),INDEX($S$101:$S$124,HOUR($A8730)+1,1))","v":511.60125547216171},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8730,1)*INDEX($S$61:$S$72,MONTH($A8730),1)*IF($B8730<=5,INDEX($S$76:$S$99,HOUR($A8730)+1,1),INDEX($S$101:$S$124,HOUR($A8730)+1,1))","v":624.2507563520071}]
["2014-12-23T19:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8731,1)*INDEX($S$61:$S$72,MONTH($A8731),1)*IF($B8731<=5,INDEX($S$76:$S$99,HOUR($A8731)+1,1),INDEX($S$101:$S$124,HOUR($A8731)+1,1))","v":591.51949327593172},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8731,1)*INDEX($S$61:$S$72,MONTH($A8731),1)*IF($B8731<=5,INDEX($S$76:$S$99,HOUR($A8731)+1,1),INDEX($S$101:$S$124,HOUR($A8731)+1,1))","v":721.76619413036008},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8731,1)*INDEX($S$61:$S$72,MONTH($A8731),1)*IF($B8731<=5,INDEX($S$76:$S$99,HOUR($A8731)+1,1),INDEX($S$101:$S$124,HOUR($A8731)+1,1))","v":397.35660617009142},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8731,1)*INDEX($S$61:$S$72,MONTH($A8731),1)*IF($B8731<=5,INDEX($S$76:$S$99,HOUR($A8731)+1,1),INDEX($S$101:$S$124,HOUR($A8731)+1,1))","v":484.8505731562725}]
["2014-12-23T20:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8732,1)*INDEX($S$61:$S$72,MONTH($A8732),1)*IF($B8732<=5,INDEX($S$76:$S$99,HOUR($A8732)+1,1),INDEX($S$101:$S$124,HOUR($A8732)+1,1))","v":374.73532938754374},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8732,1)*INDEX($S$61:$S$72,MONTH($A8732),1)*IF($B8732<=5,INDEX($S$76:$S$99,HOUR($A8732)+1,1),INDEX($S$101:$S$124,HOUR($A8732)+1,1))","v":457.24831653530146},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8732,1)*INDEX($S$61:$S$72,MONTH($A8732),1)*IF($B8732<=5,INDEX($S$76:$S$99,HOUR($A8732)+1,1),INDEX($S$101:$S$124,HOUR($A8732)+1,1))","v":251.73060294735757},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8732,1)*INDEX($S$61:$S$72,MONTH($A8732),1)*IF($B8732<=5,INDEX($S$76:$S$99,HOUR($A8732)+1,1),INDEX($S$101:$S$124,HOUR($A8732)+1,1))","v":307.15917446646205}]
["2014-12-23T21:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8733,1)*INDEX($S$61:$S$72,MONTH($A8733),1)*IF($B8733<=5,INDEX($S$76:$S$99,HOUR($A8733)+1,1),INDEX($S$101:$S$124,HOUR($A8733)+1,1))","v":218.065091351685},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8733,1)*INDEX($S$61:$S$72,MONTH($A8733),1)*IF($B8733<=5,INDEX($S$76:$S$99,HOUR($A8733)+1,1),INDEX($S$101:$S$124,HOUR($A8733)+1,1))","v":266.08085252766955},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8733,1)*INDEX($S$61:$S$72,MONTH($A8733),1)*IF($B8733<=5,INDEX($S$76:$S$99,HOUR($A8733)+1,1),INDEX($S$101:$S$124,HOUR($A8733)+1,1))","v":146.48647357975784},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8733,1)*INDEX($S$61:$S$72,MONTH($A8733),1)*IF($B8733<=5,INDEX($S$76:$S$99,HOUR($A8733)+1,1),INDEX($S$101:$S$124,HOUR($A8733)+1,1))","v":178.74133604912154}]
["2014-12-23T22:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8734,1)*INDEX($S$61:$S$72,MONTH($A8734),1)*IF($B8734<=5,INDEX($S$76:$S$99,HOUR($A8734)+1,1),INDEX($S$101:$S$124,HOUR($A8734)+1,1))","v":123.68635585596043},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8734,1)*INDEX($S$61:$S$72,MONTH($A8734),1)*IF($B8734<=5,INDEX($S$76:$S$99,HOUR($A8734)+1,1),INDEX($S$101:$S$124,HOUR($A8734)+1,1))","v":150.92085949290279},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8734,1)*INDEX($S$61:$S$72,MONTH($A8734),1)*IF($B8734<=5,INDEX($S$76:$S$99,HOUR($A8734)+1,1),INDEX($S$101:$S$124,HOUR($A8734)+1,1))","v":83.087017674232939},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8734,1)*INDEX($S$61:$S$72,MONTH($A8734),1)*IF($B8734<=5,INDEX($S$76:$S$99,HOUR($A8734)+1,1),INDEX($S$101:$S$124,HOUR($A8734)+1,1))","v":101.38195141507974}]
["2014-12-23T23:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8735,1)*INDEX($S$61:$S$72,MONTH($A8735),1)*IF($B8735<=5,INDEX($S$76:$S$99,HOUR($A8735)+1,1),INDEX($S$101:$S$124,HOUR($A8735)+1,1))","v":67.678837960600362},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8735,1)*INDEX($S$61:$S$72,MONTH($A8735),1)*IF($B8735<=5,INDEX($S$76:$S$99,HOUR($A8735)+1,1),INDEX($S$101:$S$124,HOUR($A8735)+1,1))","v":82.581043994776934},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8735,1)*INDEX($S$61:$S$72,MONTH($A8735),1)*IF($B8735<=5,INDEX($S$76:$S$99,HOUR($A8735)+1,1),INDEX($S$101:$S$124,HOUR($A8735)+1,1))","v":45.463646874296423},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8735,1)*INDEX($S$61:$S$72,MONTH($A8735),1)*IF($B8735<=5,INDEX($S$76:$S$99,HOUR($A8735)+1,1),INDEX($S$101:$S$124,HOUR($A8735)+1,1))","v":55.474289095728011}]
["2014-12-24T00:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8736,1)*INDEX($S$61:$S$72,MONTH($A8736),1)*IF($B8736<=5,INDEX($S$76:$S$99,HOUR($A8736)+1,1),INDEX($S$101:$S$124,HOUR($A8736)+1,1))","v":31.832213900099866},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8736,1)*INDEX($S$61:$S$72,MONTH($A8736),1)*IF($B8736<=5,INDEX($S$76:$S$99,HOUR($A8736)+1,1),INDEX($S$101:$S$124,HOUR($A8736)+1,1))","v":38.841350350395082},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8736,1)*INDEX($S$61:$S$72,MONTH($A8736),1)*IF($B8736<=5,INDEX($S$76:$S$99,HOUR($A8736)+1,1),INDEX($S$101:$S$124,HOUR($A8736)+1,1))","v":21.38347193289151},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8736,1)*INDEX($S$61:$S$72,MONTH($A8736),1)*IF($B8736<=5,INDEX($S$76:$S$99,HOUR($A8736)+1,1),INDEX($S$101:$S$124,HOUR($A8736)+1,1))","v":26.091899472021122}]
["2014-12-24T01:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8737,1)*INDEX($S$61:$S$72,MONTH($A8737),1)*IF($B8737<=5,INDEX($S$76:$S$99,HOUR($A8737)+1,1),INDEX($S$101:$S$124,HOUR($A8737)+1,1))","v":25.411730983305269},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8737,1)*INDEX($S$61:$S$72,MONTH($A8737),1)*IF($B8737<=5,INDEX($S$76:$S$99,HOUR($A8737)+1,1),INDEX($S$101:$S$124,HOUR($A8737)+1,1))","v":31.007141043666245},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8737,1)*INDEX($S$61:$S$72,MONTH($A8737),1)*IF($B8737<=5,INDEX($S$76:$S$99,HOUR($A8737)+1,1),INDEX($S$101:$S$124,HOUR($A8737)+1,1))","v":17.070475775044759},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8737,1)*INDEX($S$61:$S$72,MONTH($A8737),1)*IF($B8737<=5,INDEX($S$76:$S$99,HOUR($A8737)+1,1),INDEX($S$101:$S$124,HOUR($A8737)+1,1))","v":20.829224517882665}]
["2014-12-24T02:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8738,1)*INDEX($S$61:$S$72,MONTH($A8738),1)*IF($B8738<=5,INDEX($S$76:$S$99,HOUR($A8738)+1,1),INDEX($S$101:$S$124,HOUR($A8738)+1,1))","v":30.404010285341947},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8738,1)*INDEX($S$61:$S$72,MONTH($A8738),1)*IF($B8738<=5,INDEX($S$76:$S$99,HOUR($A8738)+1,1),INDEX($S$101:$S$124,HOUR($A8738)+1,1))","v":37.098670524649791},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8738,1)*INDEX($S$61:$S$72,MONTH($A8738),1)*IF($B8738<=5,INDEX($S$76:$S$99,HOUR($A8738)+1,1),INDEX($S$101:$S$124,HOUR($A8738)+1,1))","v":20.424067977939625},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8738,1)*INDEX($S$61:$S$72,MONTH($A8738),1)*IF($B8738<=5,INDEX($S$76:$S$99,HOUR($A8738)+1,1),INDEX($S$101:$S$124,HOUR($A8738)+1,1))","v":24.921244321902144}]
["2014-12-24T03:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8739,1)*INDEX($S$61:$S$72,MONTH($A8739),1)*IF($B8739<=5,INDEX($S$76:$S$99,HOUR($A8739)+1,1),INDEX($S$101:$S$124,HOUR($A8739)+1,1))","v":62.635091861635473},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8739,1)*INDEX($S$61:$S$72,MONTH($A8739),1)*IF($B8739<=5,INDEX($S$76:$S$99,HOUR($A8739)+1,1),INDEX($S$101:$S$124,HOUR($A8739)+1,1))","v":76.426715240793555},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8739,1)*INDEX($S$61:$S$72,MONTH($A8739),1)*IF($B8739<=5,INDEX($S$76:$S$99,HOUR($A8739)+1,1),INDEX($S$101:$S$124,HOUR($A8739)+1,1))","v":42.075481555907793},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8739,1)*INDEX($S$61:$S$72,MONTH($A8739),1)*IF($B8739<=5,INDEX($S$76:$S$99,HOUR($A8739)+1,1),INDEX($S$101:$S$124,HOUR($A8739)+1,1))","v":51.340083520533071}]
["2014-12-24T04:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8740,1)*INDEX($S$61:$S$72,MONTH($A8740),1)*IF($B8740<=5,INDEX($S$76:$S$99,HOUR($A8740)+1,1),INDEX($S$101:$S$124,HOUR($A8740)+1,1))","v":173.26297185882973},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8740,1)*INDEX($S$61:$S$72,MONTH($A8740),1)*IF($B8740<=5,INDEX($S$76:$S$99,HOUR($A8740)+1,1),INDEX($S$101:$S$124,HOUR($A8740)+1,1))","v":211.41375255392893},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8740,1)*INDEX($S$61:$S$72,MONTH($A8740),1)*IF($B8740<=5,INDEX($S$76:$S$99,HOUR($A8740)+1,1),INDEX($S$101:$S$124,HOUR($A8740)+1,1))","v":116.39039330974821},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8740,1)*INDEX($S$61:$S$72,MONTH($A8740),1)*IF($B8740<=5,INDEX($S$76:$S$99,HOUR($A8740)+1,1),INDEX($S$101:$S$124,HOUR($A8740)+1,1))","v":142.01839866218126}]
["2014-12-24T05:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8741,1)*INDEX($S$61:$S$72,MONTH($A8741),1)*IF($B8741<=5,INDEX($S$76:$S$99,HOUR($A8741)+1,1),INDEX($S$101:$S$124,HOUR($A8741)+1,1))","v":526.95566704874284},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8741,1)*INDEX($S$61:$S$72,MONTH($A8741),1)*IF($B8741<=5,INDEX($S$76:$S$99,HOUR($A8741)+1,1),INDEX($S$101:$S$124,HOUR($A8741)+1,1))","v":642.98605642701318},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8741,1)*INDEX($S$61:$S$72,MONTH($A8741),1)*IF($B8741<=5,INDEX($S$76:$S$99,HOUR($A8741)+1,1),INDEX($S$101:$S$124,HOUR($A8741)+1,1))","v":353.98548626175091},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8741,1)*INDEX($S$61:$S$72,MONTH($A8741),1)*IF($B8741<=5,INDEX($S$76:$S$99,HOUR($A8741)+1,1),INDEX($S$101:$S$124,HOUR($A8741)+1,1))","v":431.92956462272633}]
["2014-12-24T06:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8742,1)*INDEX($S$61:$S$72,MONTH($A8742),1)*IF($B8742<=5,INDEX($S$76:$S$99,HOUR($A8742)+1,1),INDEX($S$101:$S$124,HOUR($A8742)+1,1))","v":1026.453797936284},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8742,1)*INDEX($S$61:$S$72,MONTH($A8742),1)*IF($B8742<=5,INDEX($S$76:$S$99,HOUR($A8742)+1,1),INDEX($S$101:$S$124,HOUR($A8742)+1,1))","v":1252.4687007086168},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8742,1)*INDEX($S$61:$S$72,MONTH($A8742),1)*IF($B8742<=5,INDEX($S$76:$S$99,HOUR($A8742)+1,1),INDEX($S$101:$S$124,HOUR($A8742)+1,1))","v":689.52621540758003},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8742,1)*INDEX($S$61:$S$72,MONTH($A8742),1)*IF($B8742<=5,INDEX($S$76:$S$99,HOUR($A8742)+1,1),INDEX($S$101:$S$124,HOUR($A8742)+1,1))","v":841.3530203233455}]
["2014-12-24T07:59:59.998",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A8743),HolidayTable,2,FALSE)),VLOOKUP(INT($A8743),HolidayTable,2,FALSE),WEEKDAY($A8743,2))","v":3},{"$f":"IF($B8743<=5,IF(AND(HOUR($A8743)>=HOUR(Time_AM_Peak_Begin),HOUR($A8743)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A8743)>=HOUR(Time_PM_Peak_Begin),HOUR($A8743)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":1},{"$f":"IF(C8743=Code_AM_Peak,1,0)","v":1},{"$f":"IF(C8743=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C8743=Code_Offpeak,1,0)","v":0},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8743,1)*INDEX($S$61:$S$72,MONTH($A8743),1)*IF($B8743<=5,INDEX($S$76:$S$99,HOUR($A8743)+1,1),INDEX($S$101:$S$124,HOUR($A8743)+1,1))","v":1001.1321338476031},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8743,1)*INDEX($S$61:$S$72,MONTH($A8743),1)*IF($B8743<=5,INDEX($S$76:$S$99,HOUR($A8743)+1,1),INDEX($S$101:$S$124,HOUR($A8743)+1,1))","v":1221.5714583927002},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8743,1)*INDEX($S$61:$S$72,MONTH($A8743),1)*IF($B8743<=5,INDEX($S$76:$S$99,HOUR($A8743)+1,1),INDEX($S$101:$S$124,HOUR($A8743)+1,1))","v":672.51624258464938},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8743,1)*INDEX($S$61:$S$72,MONTH($A8743),1)*IF($B8743<=5,INDEX($S$76:$S$99,HOUR($A8743)+1,1),INDEX($S$101:$S$124,HOUR($A8743)+1,1))","v":820.59762090501988}]
["2014-12-24T08:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8744,1)*INDEX($S$61:$S$72,MONTH($A8744),1)*IF($B8744<=5,INDEX($S$76:$S$99,HOUR($A8744)+1,1),INDEX($S$101:$S$124,HOUR($A8744)+1,1))","v":790.83880159892408},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8744,1)*INDEX($S$61:$S$72,MONTH($A8744),1)*IF($B8744<=5,INDEX($S$76:$S$99,HOUR($A8744)+1,1),INDEX($S$101:$S$124,HOUR($A8744)+1,1))","v":964.97362891539342},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8744,1)*INDEX($S$61:$S$72,MONTH($A8744),1)*IF($B8744<=5,INDEX($S$76:$S$99,HOUR($A8744)+1,1),INDEX($S$101:$S$124,HOUR($A8744)+1,1))","v":531.25049267713973},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8744,1)*INDEX($S$61:$S$72,MONTH($A8744),1)*IF($B8744<=5,INDEX($S$76:$S$99,HOUR($A8744)+1,1),INDEX($S$101:$S$124,HOUR($A8744)+1,1))","v":648.22655988209624}]
["2014-12-24T09:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8745,1)*INDEX($S$61:$S$72,MONTH($A8745),1)*IF($B8745<=5,INDEX($S$76:$S$99,HOUR($A8745)+1,1),INDEX($S$101:$S$124,HOUR($A8745)+1,1))","v":783.74925032206261},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8745,1)*INDEX($S$61:$S$72,MONTH($A8745),1)*IF($B8745<=5,INDEX($S$76:$S$99,HOUR($A8745)+1,1),INDEX($S$101:$S$124,HOUR($A8745)+1,1))","v":956.32302905966674},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8745,1)*INDEX($S$61:$S$72,MONTH($A8745),1)*IF($B8745<=5,INDEX($S$76:$S$99,HOUR($A8745)+1,1),INDEX($S$101:$S$124,HOUR($A8745)+1,1))","v":526.48804601787413},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8745,1)*INDEX($S$61:$S$72,MONTH($A8745),1)*IF($B8745<=5,INDEX($S$76:$S$99,HOUR($A8745)+1,1),INDEX($S$101:$S$124,HOUR($A8745)+1,1))","v":642.41546990267682}]
["2014-12-24T10:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8746,1)*INDEX($S$61:$S$72,MONTH($A8746),1)*IF($B8746<=5,INDEX($S$76:$S$99,HOUR($A8746)+1,1),INDEX($S$101:$S$124,HOUR($A8746)+1,1))","v":893.66946186149403},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8746,1)*INDEX($S$61:$S$72,MONTH($A8746),1)*IF($B8746<=5,INDEX($S$76:$S$99,HOUR($A8746)+1,1),INDEX($S$101:$S$124,HOUR($A8746)+1,1))","v":1090.4465763690546},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8746,1)*INDEX($S$61:$S$72,MONTH($A8746),1)*IF($B8746<=5,INDEX($S$76:$S$99,HOUR($A8746)+1,1),INDEX($S$101:$S$124,HOUR($A8746)+1,1))","v":600.32757743367529},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8746,1)*INDEX($S$61:$S$72,MONTH($A8746),1)*IF($B8746<=5,INDEX($S$76:$S$99,HOUR($A8746)+1,1),INDEX($S$101:$S$124,HOUR($A8746)+1,1))","v":732.51373069066244}]
["2014-12-24T11:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8747,1)*INDEX($S$61:$S$72,MONTH($A8747),1)*IF($B8747<=5,INDEX($S$76:$S$99,HOUR($A8747)+1,1),INDEX($S$101:$S$124,HOUR($A8747)+1,1))","v":1031.0986763590552},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8747,1)*INDEX($S$61:$S$72,MONTH($A8747),1)*IF($B8747<=5,INDEX($S$76:$S$99,HOUR($A8747)+1,1),INDEX($S$101:$S$124,HOUR($A8747)+1,1))","v":1258.1363350968513},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8747,1)*INDEX($S$61:$S$72,MONTH($A8747),1)*IF($B8747<=5,INDEX($S$76:$S$99,HOUR($A8747)+1,1),INDEX($S$101:$S$124,HOUR($A8747)+1,1))","v":692.64643908089204},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8747,1)*INDEX($S$61:$S$72,MONTH($A8747),1)*IF($B8747<=5,INDEX($S$76:$S$99,HOUR($A8747)+1,1),INDEX($S$101:$S$124,HOUR($A8747)+1,1))","v":845.16028617193058}]
["2014-12-24T12:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8748,1)*INDEX($S$61:$S$72,MONTH($A8748),1)*IF($B8748<=5,INDEX($S$76:$S$99,HOUR($A8748)+1,1),INDEX($S$101:$S$124,HOUR($A8748)+1,1))","v":1002.9463384393227},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8748,1)*INDEX($S$61:$S$72,MONTH($A8748),1)*IF($B8748<=5,INDEX($S$76:$S$99,HOUR($A8748)+1,1),INDEX($S$101:$S$124,HOUR($A8748)+1,1))","v":1223.7851327659444},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8748,1)*INDEX($S$61:$S$72,MONTH($A8748),1)*IF($B8748<=5,INDEX($S$76:$S$99,HOUR($A8748)+1,1),INDEX($S$101:$S$124,HOUR($A8748)+1,1))","v":673.73494490580447},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8748,1)*INDEX($S$61:$S$72,MONTH($A8748),1)*IF($B8748<=5,INDEX($S$76:$S$99,HOUR($A8748)+1,1),INDEX($S$101:$S$124,HOUR($A8748)+1,1))","v":822.08466933895488}]
["2014-12-24T13:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8749,1)*INDEX($S$61:$S$72,MONTH($A8749),1)*IF($B8749<=5,INDEX($S$76:$S$99,HOUR($A8749)+1,1),INDEX($S$101:$S$124,HOUR($A8749)+1,1))","v":1103.9756608094053},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8749,1)*INDEX($S$61:$S$72,MONTH($A8749),1)*IF($B8749<=5,INDEX($S$76:$S$99,HOUR($A8749)+1,1),INDEX($S$101:$S$124,HOUR($A8749)+1,1))","v":1347.0601056646115},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8749,1)*INDEX($S$61:$S$72,MONTH($A8749),1)*IF($B8749<=5,INDEX($S$76:$S$99,HOUR($A8749)+1,1),INDEX($S$101:$S$124,HOUR($A8749)+1,1))","v":741.60197062005841},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8749,1)*INDEX($S$61:$S$72,MONTH($A8749),1)*IF($B8749<=5,INDEX($S$76:$S$99,HOUR($A8749)+1,1),INDEX($S$101:$S$124,HOUR($A8749)+1,1))","v":904.89533815638003}]
["2014-12-24T14:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8750,1)*INDEX($S$61:$S$72,MONTH($A8750),1)*IF($B8750<=5,INDEX($S$76:$S$99,HOUR($A8750)+1,1),INDEX($S$101:$S$124,HOUR($A8750)+1,1))","v":1308.1058441259308},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8750,1)*INDEX($S$61:$S$72,MONTH($A8750),1)*IF($B8750<=5,INDEX($S$76:$S$99,HOUR($A8750)+1,1),INDEX($S$101:$S$124,HOUR($A8750)+1,1))","v":1596.1377222001884},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8750,1)*INDEX($S$61:$S$72,MONTH($A8750),1)*IF($B8750<=5,INDEX($S$76:$S$99,HOUR($A8750)+1,1),INDEX($S$101:$S$124,HOUR($A8750)+1,1))","v":878.72758994719004},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8750,1)*INDEX($S$61:$S$72,MONTH($A8750),1)*IF($B8750<=5,INDEX($S$76:$S$99,HOUR($A8750)+1,1),INDEX($S$101:$S$124,HOUR($A8750)+1,1))","v":1072.2146530810426}]
["2014-12-24T15:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8751,1)*INDEX($S$61:$S$72,MONTH($A8751),1)*IF($B8751<=5,INDEX($S$76:$S$99,HOUR($A8751)+1,1),INDEX($S$101:$S$124,HOUR($A8751)+1,1))","v":1481.8577505555786},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8751,1)*INDEX($S$61:$S$72,MONTH($A8751),1)*IF($B8751<=5,INDEX($S$76:$S$99,HOUR($A8751)+1,1),INDEX($S$101:$S$124,HOUR($A8751)+1,1))","v":1808.1480678476157},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8751,1)*INDEX($S$61:$S$72,MONTH($A8751),1)*IF($B8751<=5,INDEX($S$76:$S$99,HOUR($A8751)+1,1),INDEX($S$101:$S$124,HOUR($A8751)+1,1))","v":995.44642785412907},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8751,1)*INDEX($S$61:$S$72,MONTH($A8751),1)*IF($B8751<=5,INDEX($S$76:$S$99,HOUR($A8751)+1,1),INDEX($S$101:$S$124,HOUR($A8751)+1,1))","v":1214.6338165693905}]
["2014-12-24T16:59:59.998",3,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8752,1)*INDEX($S$61:$S$72,MONTH($A8752),1)*IF($B8752<=5,INDEX($S$76:$S$99,HOUR($A8752)+1,1),INDEX($S$101:$S$124,HOUR($A8752)+1,1))","v":1537.0944903587836},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8752,1)*INDEX($S$61:$S$72,MONTH($A8752),1)*IF($B8752<=5,INDEX($S$76:$S$99,HOUR($A8752)+1,1),INDEX($S$101:$S$124,HOUR($A8752)+1,1))","v":1875.5473875946839},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8752,1)*INDEX($S$61:$S$72,MONTH($A8752),1)*IF($B8752<=5,INDEX($S$76:$S$99,HOUR($A8752)+1,1),INDEX($S$101:$S$124,HOUR($A8752)+1,1))","v":1032.5520240578087},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8752,1)*INDEX($S$61:$S$72,MONTH($A8752),1)*IF($B8752<=5,INDEX($S$76:$S$99,HOUR($A8752)+1,1),INDEX($S$101:$S$124,HOUR($A8752)+1,1))","v":1259.9096954834515}]
["2014-12-24T17:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8753,1)*INDEX($S$61:$S$72,MONTH($A8753),1)*IF($B8753<=5,INDEX($S$76:$S$99,HOUR($A8753)+1,1),INDEX($S$101:$S$124,HOUR($A8753)+1,1))","v":1070.9725772791885},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8753,1)*INDEX($S$61:$S$72,MONTH($A8753),1)*IF($B8753<=5,INDEX($S$76:$S$99,HOUR($A8753)+1,1),INDEX($S$101:$S$124,HOUR($A8753)+1,1))","v":1306.79007185347},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8753,1)*INDEX($S$61:$S$72,MONTH($A8753),1)*IF($B8753<=5,INDEX($S$76:$S$99,HOUR($A8753)+1,1),INDEX($S$101:$S$124,HOUR($A8753)+1,1))","v":719.43196030968375},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8753,1)*INDEX($S$61:$S$72,MONTH($A8753),1)*IF($B8753<=5,INDEX($S$76:$S$99,HOUR($A8753)+1,1),INDEX($S$101:$S$124,HOUR($A8753)+1,1))","v":877.84371239011716}]
["2014-12-24T18:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8754,1)*INDEX($S$61:$S$72,MONTH($A8754),1)*IF($B8754<=5,INDEX($S$76:$S$99,HOUR($A8754)+1,1),INDEX($S$101:$S$124,HOUR($A8754)+1,1))","v":765.00246954096099},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8754,1)*INDEX($S$61:$S$72,MONTH($A8754),1)*IF($B8754<=5,INDEX($S$76:$S$99,HOUR($A8754)+1,1),INDEX($S$101:$S$124,HOUR($A8754)+1,1))","v":933.44839386947854},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8754,1)*INDEX($S$61:$S$72,MONTH($A8754),1)*IF($B8754<=5,INDEX($S$76:$S$99,HOUR($A8754)+1,1),INDEX($S$101:$S$124,HOUR($A8754)+1,1))","v":513.89478869927143},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8754,1)*INDEX($S$61:$S$72,MONTH($A8754),1)*IF($B8754<=5,INDEX($S$76:$S$99,HOUR($A8754)+1,1),INDEX($S$101:$S$124,HOUR($A8754)+1,1))","v":627.04930275201605}]
["2014-12-24T19:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8755,1)*INDEX($S$61:$S$72,MONTH($A8755),1)*IF($B8755<=5,INDEX($S$76:$S$99,HOUR($A8755)+1,1),INDEX($S$101:$S$124,HOUR($A8755)+1,1))","v":594.1713038369893},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8755,1)*INDEX($S$61:$S$72,MONTH($A8755),1)*IF($B8755<=5,INDEX($S$76:$S$99,HOUR($A8755)+1,1),INDEX($S$101:$S$124,HOUR($A8755)+1,1))","v":725.0019069647916},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8755,1)*INDEX($S$61:$S$72,MONTH($A8755),1)*IF($B8755<=5,INDEX($S$76:$S$99,HOUR($A8755)+1,1),INDEX($S$101:$S$124,HOUR($A8755)+1,1))","v":399.13797509660344},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8755,1)*INDEX($S$61:$S$72,MONTH($A8755),1)*IF($B8755<=5,INDEX($S$76:$S$99,HOUR($A8755)+1,1),INDEX($S$101:$S$124,HOUR($A8755)+1,1))","v":487.02418177787519}]
["2014-12-24T20:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8756,1)*INDEX($S$61:$S$72,MONTH($A8756),1)*IF($B8756<=5,INDEX($S$76:$S$99,HOUR($A8756)+1,1),INDEX($S$101:$S$124,HOUR($A8756)+1,1))","v":376.41528603371927},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8756,1)*INDEX($S$61:$S$72,MONTH($A8756),1)*IF($B8756<=5,INDEX($S$76:$S$99,HOUR($A8756)+1,1),INDEX($S$101:$S$124,HOUR($A8756)+1,1))","v":459.29818290250932},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8756,1)*INDEX($S$61:$S$72,MONTH($A8756),1)*IF($B8756<=5,INDEX($S$76:$S$99,HOUR($A8756)+1,1),INDEX($S$101:$S$124,HOUR($A8756)+1,1))","v":252.85912344249843},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8756,1)*INDEX($S$61:$S$72,MONTH($A8756),1)*IF($B8756<=5,INDEX($S$76:$S$99,HOUR($A8756)+1,1),INDEX($S$101:$S$124,HOUR($A8756)+1,1))","v":308.53618393451006}]
["2014-12-24T21:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8757,1)*INDEX($S$61:$S$72,MONTH($A8757),1)*IF($B8757<=5,INDEX($S$76:$S$99,HOUR($A8757)+1,1),INDEX($S$101:$S$124,HOUR($A8757)+1,1))","v":219.04268772647541},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8757,1)*INDEX($S$61:$S$72,MONTH($A8757),1)*IF($B8757<=5,INDEX($S$76:$S$99,HOUR($A8757)+1,1),INDEX($S$101:$S$124,HOUR($A8757)+1,1))","v":267.27370588727803},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8757,1)*INDEX($S$61:$S$72,MONTH($A8757),1)*IF($B8757<=5,INDEX($S$76:$S$99,HOUR($A8757)+1,1),INDEX($S$101:$S$124,HOUR($A8757)+1,1))","v":147.14317954144909},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8757,1)*INDEX($S$61:$S$72,MONTH($A8757),1)*IF($B8757<=5,INDEX($S$76:$S$99,HOUR($A8757)+1,1),INDEX($S$101:$S$124,HOUR($A8757)+1,1))","v":179.54264212275166}]
["2014-12-24T22:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8758,1)*INDEX($S$61:$S$72,MONTH($A8758),1)*IF($B8758<=5,INDEX($S$76:$S$99,HOUR($A8758)+1,1),INDEX($S$101:$S$124,HOUR($A8758)+1,1))","v":124.24084778470666},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8758,1)*INDEX($S$61:$S$72,MONTH($A8758),1)*IF($B8758<=5,INDEX($S$76:$S$99,HOUR($A8758)+1,1),INDEX($S$101:$S$124,HOUR($A8758)+1,1))","v":151.59744502159049},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8758,1)*INDEX($S$61:$S$72,MONTH($A8758),1)*IF($B8758<=5,INDEX($S$76:$S$99,HOUR($A8758)+1,1),INDEX($S$101:$S$124,HOUR($A8758)+1,1))","v":83.459500801940351},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8758,1)*INDEX($S$61:$S$72,MONTH($A8758),1)*IF($B8758<=5,INDEX($S$76:$S$99,HOUR($A8758)+1,1),INDEX($S$101:$S$124,HOUR($A8758)+1,1))","v":101.83645161755696}]
["2014-12-24T23:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8759,1)*INDEX($S$61:$S$72,MONTH($A8759),1)*IF($B8759<=5,INDEX($S$76:$S$99,HOUR($A8759)+1,1),INDEX($S$101:$S$124,HOUR($A8759)+1,1))","v":67.96830579381168},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8759,1)*INDEX($S$61:$S$72,MONTH($A8759),1)*IF($B8759<=5,INDEX($S$76:$S$99,HOUR($A8759)+1,1),INDEX($S$101:$S$124,HOUR($A8759)+1,1))","v":82.934249761746699},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8759,1)*INDEX($S$61:$S$72,MONTH($A8759),1)*IF($B8759<=5,INDEX($S$76:$S$99,HOUR($A8759)+1,1),INDEX($S$101:$S$124,HOUR($A8759)+1,1))","v":45.658098548514708},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8759,1)*INDEX($S$61:$S$72,MONTH($A8759),1)*IF($B8759<=5,INDEX($S$76:$S$99,HOUR($A8759)+1,1),INDEX($S$101:$S$124,HOUR($A8759)+1,1))","v":55.711557091860378}]
["2014-12-25T00:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8760,1)*INDEX($S$61:$S$72,MONTH($A8760),1)*IF($B8760<=5,INDEX($S$76:$S$99,HOUR($A8760)+1,1),INDEX($S$101:$S$124,HOUR($A8760)+1,1))","v":31.968362839142603},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8760,1)*INDEX($S$61:$S$72,MONTH($A8760),1)*IF($B8760<=5,INDEX($S$76:$S$99,HOUR($A8760)+1,1),INDEX($S$101:$S$124,HOUR($A8760)+1,1))","v":39.007477929764512},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8760,1)*INDEX($S$61:$S$72,MONTH($A8760),1)*IF($B8760<=5,INDEX($S$76:$S$99,HOUR($A8760)+1,1),INDEX($S$101:$S$124,HOUR($A8760)+1,1))","v":21.474930762172129},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8760,1)*INDEX($S$61:$S$72,MONTH($A8760),1)*IF($B8760<=5,INDEX($S$76:$S$99,HOUR($A8760)+1,1),INDEX($S$101:$S$124,HOUR($A8760)+1,1))","v":26.203496624574637}]
["2014-12-25T01:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8761,1)*INDEX($S$61:$S$72,MONTH($A8761),1)*IF($B8761<=5,INDEX($S$76:$S$99,HOUR($A8761)+1,1),INDEX($S$101:$S$124,HOUR($A8761)+1,1))","v":25.52041900052815},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8761,1)*INDEX($S$61:$S$72,MONTH($A8761),1)*IF($B8761<=5,INDEX($S$76:$S$99,HOUR($A8761)+1,1),INDEX($S$101:$S$124,HOUR($A8761)+1,1))","v":31.139761079743295},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8761,1)*INDEX($S$61:$S$72,MONTH($A8761),1)*IF($B8761<=5,INDEX($S$76:$S$99,HOUR($A8761)+1,1),INDEX($S$101:$S$124,HOUR($A8761)+1,1))","v":17.14348757287387},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8761,1)*INDEX($S$61:$S$72,MONTH($A8761),1)*IF($B8761<=5,INDEX($S$76:$S$99,HOUR($A8761)+1,1),INDEX($S$101:$S$124,HOUR($A8761)+1,1))","v":20.918312786392441}]
["2014-12-25T02:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8762,1)*INDEX($S$61:$S$72,MONTH($A8762),1)*IF($B8762<=5,INDEX($S$76:$S$99,HOUR($A8762)+1,1),INDEX($S$101:$S$124,HOUR($A8762)+1,1))","v":30.53405068265722},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8762,1)*INDEX($S$61:$S$72,MONTH($A8762),1)*IF($B8762<=5,INDEX($S$76:$S$99,HOUR($A8762)+1,1),INDEX($S$101:$S$124,HOUR($A8762)+1,1))","v":37.257344522244757},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8762,1)*INDEX($S$61:$S$72,MONTH($A8762),1)*IF($B8762<=5,INDEX($S$76:$S$99,HOUR($A8762)+1,1),INDEX($S$101:$S$124,HOUR($A8762)+1,1))","v":20.511423359342253},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8762,1)*INDEX($S$61:$S$72,MONTH($A8762),1)*IF($B8762<=5,INDEX($S$76:$S$99,HOUR($A8762)+1,1),INDEX($S$101:$S$124,HOUR($A8762)+1,1))","v":25.027834488225487}]
["2014-12-25T03:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8763,1)*INDEX($S$61:$S$72,MONTH($A8763),1)*IF($B8763<=5,INDEX($S$76:$S$99,HOUR($A8763)+1,1),INDEX($S$101:$S$124,HOUR($A8763)+1,1))","v":62.902987187124573},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8763,1)*INDEX($S$61:$S$72,MONTH($A8763),1)*IF($B8763<=5,INDEX($S$76:$S$99,HOUR($A8763)+1,1),INDEX($S$101:$S$124,HOUR($A8763)+1,1))","v":76.753598448703983},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8763,1)*INDEX($S$61:$S$72,MONTH($A8763),1)*IF($B8763<=5,INDEX($S$76:$S$99,HOUR($A8763)+1,1),INDEX($S$101:$S$124,HOUR($A8763)+1,1))","v":42.255441774556964},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8763,1)*INDEX($S$61:$S$72,MONTH($A8763),1)*IF($B8763<=5,INDEX($S$76:$S$99,HOUR($A8763)+1,1),INDEX($S$101:$S$124,HOUR($A8763)+1,1))","v":51.559669186915656}]
["2014-12-25T04:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8764,1)*INDEX($S$61:$S$72,MONTH($A8764),1)*IF($B8764<=5,INDEX($S$76:$S$99,HOUR($A8764)+1,1),INDEX($S$101:$S$124,HOUR($A8764)+1,1))","v":174.00403152461368},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8764,1)*INDEX($S$61:$S$72,MONTH($A8764),1)*IF($B8764<=5,INDEX($S$76:$S$99,HOUR($A8764)+1,1),INDEX($S$101:$S$124,HOUR($A8764)+1,1))","v":212.31798617712565},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8764,1)*INDEX($S$61:$S$72,MONTH($A8764),1)*IF($B8764<=5,INDEX($S$76:$S$99,HOUR($A8764)+1,1),INDEX($S$101:$S$124,HOUR($A8764)+1,1))","v":116.88820438294658},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8764,1)*INDEX($S$61:$S$72,MONTH($A8764),1)*IF($B8764<=5,INDEX($S$76:$S$99,HOUR($A8764)+1,1),INDEX($S$101:$S$124,HOUR($A8764)+1,1))","v":142.62582277547372}]
["2014-12-25T05:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8765,1)*INDEX($S$61:$S$72,MONTH($A8765),1)*IF($B8765<=5,INDEX($S$76:$S$99,HOUR($A8765)+1,1),INDEX($S$101:$S$124,HOUR($A8765)+1,1))","v":529.20949881854699},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8765,1)*INDEX($S$61:$S$72,MONTH($A8765),1)*IF($B8765<=5,INDEX($S$76:$S$99,HOUR($A8765)+1,1),INDEX($S$101:$S$124,HOUR($A8765)+1,1))","v":645.7361595042463},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8765,1)*INDEX($S$61:$S$72,MONTH($A8765),1)*IF($B8765<=5,INDEX($S$76:$S$99,HOUR($A8765)+1,1),INDEX($S$101:$S$124,HOUR($A8765)+1,1))","v":355.49951065673378},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8765,1)*INDEX($S$61:$S$72,MONTH($A8765),1)*IF($B8765<=5,INDEX($S$76:$S$99,HOUR($A8765)+1,1),INDEX($S$101:$S$124,HOUR($A8765)+1,1))","v":433.77696210972277}]
["2014-12-25T06:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8766,1)*INDEX($S$61:$S$72,MONTH($A8766),1)*IF($B8766<=5,INDEX($S$76:$S$99,HOUR($A8766)+1,1),INDEX($S$101:$S$124,HOUR($A8766)+1,1))","v":1030.8440233853839},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8766,1)*INDEX($S$61:$S$72,MONTH($A8766),1)*IF($B8766<=5,INDEX($S$76:$S$99,HOUR($A8766)+1,1),INDEX($S$101:$S$124,HOUR($A8766)+1,1))","v":1257.8256100747346},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8766,1)*INDEX($S$61:$S$72,MONTH($A8766),1)*IF($B8766<=5,INDEX($S$76:$S$99,HOUR($A8766)+1,1),INDEX($S$101:$S$124,HOUR($A8766)+1,1))","v":692.47537448789149},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8766,1)*INDEX($S$61:$S$72,MONTH($A8766),1)*IF($B8766<=5,INDEX($S$76:$S$99,HOUR($A8766)+1,1),INDEX($S$101:$S$124,HOUR($A8766)+1,1))","v":844.95155485936368}]
["2014-12-25T07:59:59.998",4,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8767,1)*INDEX($S$61:$S$72,MONTH($A8767),1)*IF($B8767<=5,INDEX($S$76:$S$99,HOUR($A8767)+1,1),INDEX($S$101:$S$124,HOUR($A8767)+1,1))","v":1005.4140565028324},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8767,1)*INDEX($S$61:$S$72,MONTH($A8767),1)*IF($B8767<=5,INDEX($S$76:$S$99,HOUR($A8767)+1,1),INDEX($S$101:$S$124,HOUR($A8767)+1,1))","v":1226.7962177684385},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8767,1)*INDEX($S$61:$S$72,MONTH($A8767),1)*IF($B8767<=5,INDEX($S$76:$S$99,HOUR($A8767)+1,1),INDEX($S$101:$S$124,HOUR($A8767)+1,1))","v":675.39264864312395},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8767,1)*INDEX($S$61:$S$72,MONTH($A8767),1)*IF($B8767<=5,INDEX($S$76:$S$99,HOUR($A8767)+1,1),INDEX($S$101:$S$124,HOUR($A8767)+1,1))","v":824.10738292841677}]
["2014-12-25T08:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8768,1)*INDEX($S$61:$S$72,MONTH($A8768),1)*IF($B8768<=5,INDEX($S$76:$S$99,HOUR($A8768)+1,1),INDEX($S$101:$S$124,HOUR($A8768)+1,1))","v":794.22128275871501},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8768,1)*INDEX($S$61:$S$72,MONTH($A8768),1)*IF($B8768<=5,INDEX($S$76:$S$99,HOUR($A8768)+1,1),INDEX($S$101:$S$124,HOUR($A8768)+1,1))","v":969.10089873688196},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8768,1)*INDEX($S$61:$S$72,MONTH($A8768),1)*IF($B8768<=5,INDEX($S$76:$S$99,HOUR($A8768)+1,1),INDEX($S$101:$S$124,HOUR($A8768)+1,1))","v":533.52269376157949},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8768,1)*INDEX($S$61:$S$72,MONTH($A8768),1)*IF($B8768<=5,INDEX($S$76:$S$99,HOUR($A8768)+1,1),INDEX($S$101:$S$124,HOUR($A8768)+1,1))","v":650.9990770140887}]
["2014-12-25T09:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8769,1)*INDEX($S$61:$S$72,MONTH($A8769),1)*IF($B8769<=5,INDEX($S$76:$S$99,HOUR($A8769)+1,1),INDEX($S$101:$S$124,HOUR($A8769)+1,1))","v":787.10140890084608},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8769,1)*INDEX($S$61:$S$72,MONTH($A8769),1)*IF($B8769<=5,INDEX($S$76:$S$99,HOUR($A8769)+1,1),INDEX($S$101:$S$124,HOUR($A8769)+1,1))","v":960.4132995698244},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8769,1)*INDEX($S$61:$S$72,MONTH($A8769),1)*IF($B8769<=5,INDEX($S$76:$S$99,HOUR($A8769)+1,1),INDEX($S$101:$S$124,HOUR($A8769)+1,1))","v":528.73987773491945},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8769,1)*INDEX($S$61:$S$72,MONTH($A8769),1)*IF($B8769<=5,INDEX($S$76:$S$99,HOUR($A8769)+1,1),INDEX($S$101:$S$124,HOUR($A8769)+1,1))","v":645.16313253545457}]
["2014-12-25T10:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8770,1)*INDEX($S$61:$S$72,MONTH($A8770),1)*IF($B8770<=5,INDEX($S$76:$S$99,HOUR($A8770)+1,1),INDEX($S$101:$S$124,HOUR($A8770)+1,1))","v":897.49175802566242},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8770,1)*INDEX($S$61:$S$72,MONTH($A8770),1)*IF($B8770<=5,INDEX($S$76:$S$99,HOUR($A8770)+1,1),INDEX($S$101:$S$124,HOUR($A8770)+1,1))","v":1095.1105040783038},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8770,1)*INDEX($S$61:$S$72,MONTH($A8770),1)*IF($B8770<=5,INDEX($S$76:$S$99,HOUR($A8770)+1,1),INDEX($S$101:$S$124,HOUR($A8770)+1,1))","v":602.89522676533034},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8770,1)*INDEX($S$61:$S$72,MONTH($A8770),1)*IF($B8770<=5,INDEX($S$76:$S$99,HOUR($A8770)+1,1),INDEX($S$101:$S$124,HOUR($A8770)+1,1))","v":735.64675083122711}]
["2014-12-25T11:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8771,1)*INDEX($S$61:$S$72,MONTH($A8771),1)*IF($B8771<=5,INDEX($S$76:$S$99,HOUR($A8771)+1,1),INDEX($S$101:$S$124,HOUR($A8771)+1,1))","v":1035.5087683267463},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8771,1)*INDEX($S$61:$S$72,MONTH($A8771),1)*IF($B8771<=5,INDEX($S$76:$S$99,HOUR($A8771)+1,1),INDEX($S$101:$S$124,HOUR($A8771)+1,1))","v":1263.5174853910826},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8771,1)*INDEX($S$61:$S$72,MONTH($A8771),1)*IF($B8771<=5,INDEX($S$76:$S$99,HOUR($A8771)+1,1),INDEX($S$101:$S$124,HOUR($A8771)+1,1))","v":695.60894360880661},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8771,1)*INDEX($S$61:$S$72,MONTH($A8771),1)*IF($B8771<=5,INDEX($S$76:$S$99,HOUR($A8771)+1,1),INDEX($S$101:$S$124,HOUR($A8771)+1,1))","v":848.77510469019296}]
["2014-12-25T12:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8772,1)*INDEX($S$61:$S$72,MONTH($A8772),1)*IF($B8772<=5,INDEX($S$76:$S$99,HOUR($A8772)+1,1),INDEX($S$101:$S$124,HOUR($A8772)+1,1))","v":1007.2360205935032},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8772,1)*INDEX($S$61:$S$72,MONTH($A8772),1)*IF($B8772<=5,INDEX($S$76:$S$99,HOUR($A8772)+1,1),INDEX($S$101:$S$124,HOUR($A8772)+1,1))","v":1229.0193602050178},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8772,1)*INDEX($S$61:$S$72,MONTH($A8772),1)*IF($B8772<=5,INDEX($S$76:$S$99,HOUR($A8772)+1,1),INDEX($S$101:$S$124,HOUR($A8772)+1,1))","v":676.61656345212418},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8772,1)*INDEX($S$61:$S$72,MONTH($A8772),1)*IF($B8772<=5,INDEX($S$76:$S$99,HOUR($A8772)+1,1),INDEX($S$101:$S$124,HOUR($A8772)+1,1))","v":825.60079158810356}]
["2014-12-25T13:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8773,1)*INDEX($S$61:$S$72,MONTH($A8773),1)*IF($B8773<=5,INDEX($S$76:$S$99,HOUR($A8773)+1,1),INDEX($S$101:$S$124,HOUR($A8773)+1,1))","v":1108.6974535009194},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8773,1)*INDEX($S$61:$S$72,MONTH($A8773),1)*IF($B8773<=5,INDEX($S$76:$S$99,HOUR($A8773)+1,1),INDEX($S$101:$S$124,HOUR($A8773)+1,1))","v":1352.821590077496},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8773,1)*INDEX($S$61:$S$72,MONTH($A8773),1)*IF($B8773<=5,INDEX($S$76:$S$99,HOUR($A8773)+1,1),INDEX($S$101:$S$124,HOUR($A8773)+1,1))","v":744.77386189374727},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8773,1)*INDEX($S$61:$S$72,MONTH($A8773),1)*IF($B8773<=5,INDEX($S$76:$S$99,HOUR($A8773)+1,1),INDEX($S$101:$S$124,HOUR($A8773)+1,1))","v":908.76564829633321}]
["2014-12-25T14:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8774,1)*INDEX($S$61:$S$72,MONTH($A8774),1)*IF($B8774<=5,INDEX($S$76:$S$99,HOUR($A8774)+1,1),INDEX($S$101:$S$124,HOUR($A8774)+1,1))","v":1313.7007180292126},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8774,1)*INDEX($S$61:$S$72,MONTH($A8774),1)*IF($B8774<=5,INDEX($S$76:$S$99,HOUR($A8774)+1,1),INDEX($S$101:$S$124,HOUR($A8774)+1,1))","v":1602.9645316117376},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8774,1)*INDEX($S$61:$S$72,MONTH($A8774),1)*IF($B8774<=5,INDEX($S$76:$S$99,HOUR($A8774)+1,1),INDEX($S$101:$S$124,HOUR($A8774)+1,1))","v":882.48597852344028},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8774,1)*INDEX($S$61:$S$72,MONTH($A8774),1)*IF($B8774<=5,INDEX($S$76:$S$99,HOUR($A8774)+1,1),INDEX($S$101:$S$124,HOUR($A8774)+1,1))","v":1076.8006013880374}]
["2014-12-25T15:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8775,1)*INDEX($S$61:$S$72,MONTH($A8775),1)*IF($B8775<=5,INDEX($S$76:$S$99,HOUR($A8775)+1,1),INDEX($S$101:$S$124,HOUR($A8775)+1,1))","v":1488.1957753371275},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8775,1)*INDEX($S$61:$S$72,MONTH($A8775),1)*IF($B8775<=5,INDEX($S$76:$S$99,HOUR($A8775)+1,1),INDEX($S$101:$S$124,HOUR($A8775)+1,1))","v":1815.8816625590052},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8775,1)*INDEX($S$61:$S$72,MONTH($A8775),1)*IF($B8775<=5,INDEX($S$76:$S$99,HOUR($A8775)+1,1),INDEX($S$101:$S$124,HOUR($A8775)+1,1))","v":999.70403228753594},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8775,1)*INDEX($S$61:$S$72,MONTH($A8775),1)*IF($B8775<=5,INDEX($S$76:$S$99,HOUR($A8775)+1,1),INDEX($S$101:$S$124,HOUR($A8775)+1,1))","v":1219.8289030930723}]
["2014-12-25T16:59:59.998",4,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8776,1)*INDEX($S$61:$S$72,MONTH($A8776),1)*IF($B8776<=5,INDEX($S$76:$S$99,HOUR($A8776)+1,1),INDEX($S$101:$S$124,HOUR($A8776)+1,1))","v":1543.6687671190352},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8776,1)*INDEX($S$61:$S$72,MONTH($A8776),1)*IF($B8776<=5,INDEX($S$76:$S$99,HOUR($A8776)+1,1),INDEX($S$101:$S$124,HOUR($A8776)+1,1))","v":1883.5692546174041},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8776,1)*INDEX($S$61:$S$72,MONTH($A8776),1)*IF($B8776<=5,INDEX($S$76:$S$99,HOUR($A8776)+1,1),INDEX($S$101:$S$124,HOUR($A8776)+1,1))","v":1036.9683321104967},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8776,1)*INDEX($S$61:$S$72,MONTH($A8776),1)*IF($B8776<=5,INDEX($S$76:$S$99,HOUR($A8776)+1,1),INDEX($S$101:$S$124,HOUR($A8776)+1,1))","v":1265.2984305826837}]
["2014-12-25T17:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8777,1)*INDEX($S$61:$S$72,MONTH($A8777),1)*IF($B8777<=5,INDEX($S$76:$S$99,HOUR($A8777)+1,1),INDEX($S$101:$S$124,HOUR($A8777)+1,1))","v":1075.5532131280816},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8777,1)*INDEX($S$61:$S$72,MONTH($A8777),1)*IF($B8777<=5,INDEX($S$76:$S$99,HOUR($A8777)+1,1),INDEX($S$101:$S$124,HOUR($A8777)+1,1))","v":1312.3793180929179},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8777,1)*INDEX($S$61:$S$72,MONTH($A8777),1)*IF($B8777<=5,INDEX($S$76:$S$99,HOUR($A8777)+1,1),INDEX($S$101:$S$124,HOUR($A8777)+1,1))","v":722.50902866619208},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8777,1)*INDEX($S$61:$S$72,MONTH($A8777),1)*IF($B8777<=5,INDEX($S$76:$S$99,HOUR($A8777)+1,1),INDEX($S$101:$S$124,HOUR($A8777)+1,1))","v":881.59832055096774}]
["2014-12-25T18:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8778,1)*INDEX($S$61:$S$72,MONTH($A8778),1)*IF($B8778<=5,INDEX($S$76:$S$99,HOUR($A8778)+1,1),INDEX($S$101:$S$124,HOUR($A8778)+1,1))","v":768.27444663058304},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8778,1)*INDEX($S$61:$S$72,MONTH($A8778),1)*IF($B8778<=5,INDEX($S$76:$S$99,HOUR($A8778)+1,1),INDEX($S$101:$S$124,HOUR($A8778)+1,1))","v":937.44082772517322},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8778,1)*INDEX($S$61:$S$72,MONTH($A8778),1)*IF($B8778<=5,INDEX($S$76:$S$99,HOUR($A8778)+1,1),INDEX($S$101:$S$124,HOUR($A8778)+1,1))","v":516.09275804191827},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8778,1)*INDEX($S$61:$S$72,MONTH($A8778),1)*IF($B8778<=5,INDEX($S$76:$S$99,HOUR($A8778)+1,1),INDEX($S$101:$S$124,HOUR($A8778)+1,1))","v":629.73124305202475}]
["2014-12-25T19:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8779,1)*INDEX($S$61:$S$72,MONTH($A8779),1)*IF($B8779<=5,INDEX($S$76:$S$99,HOUR($A8779)+1,1),INDEX($S$101:$S$124,HOUR($A8779)+1,1))","v":596.7126222913364},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8779,1)*INDEX($S$61:$S$72,MONTH($A8779),1)*IF($B8779<=5,INDEX($S$76:$S$99,HOUR($A8779)+1,1),INDEX($S$101:$S$124,HOUR($A8779)+1,1))","v":728.10279843112176},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8779,1)*INDEX($S$61:$S$72,MONTH($A8779),1)*IF($B8779<=5,INDEX($S$76:$S$99,HOUR($A8779)+1,1),INDEX($S$101:$S$124,HOUR($A8779)+1,1))","v":400.84512031784419},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8779,1)*INDEX($S$61:$S$72,MONTH($A8779),1)*IF($B8779<=5,INDEX($S$76:$S$99,HOUR($A8779)+1,1),INDEX($S$101:$S$124,HOUR($A8779)+1,1))","v":489.10722337357799}]
["2014-12-25T20:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8780,1)*INDEX($S$61:$S$72,MONTH($A8780),1)*IF($B8780<=5,INDEX($S$76:$S$99,HOUR($A8780)+1,1),INDEX($S$101:$S$124,HOUR($A8780)+1,1))","v":378.0252444863043},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8780,1)*INDEX($S$61:$S$72,MONTH($A8780),1)*IF($B8780<=5,INDEX($S$76:$S$99,HOUR($A8780)+1,1),INDEX($S$101:$S$124,HOUR($A8780)+1,1))","v":461.26263817108355},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8780,1)*INDEX($S$61:$S$72,MONTH($A8780),1)*IF($B8780<=5,INDEX($S$76:$S$99,HOUR($A8780)+1,1),INDEX($S$101:$S$124,HOUR($A8780)+1,1))","v":253.94062225034179},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8780,1)*INDEX($S$61:$S$72,MONTH($A8780),1)*IF($B8780<=5,INDEX($S$76:$S$99,HOUR($A8780)+1,1),INDEX($S$101:$S$124,HOUR($A8780)+1,1))","v":309.85581800805613}]
["2014-12-25T21:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8781,1)*INDEX($S$61:$S$72,MONTH($A8781),1)*IF($B8781<=5,INDEX($S$76:$S$99,HOUR($A8781)+1,1),INDEX($S$101:$S$124,HOUR($A8781)+1,1))","v":219.97955091898291},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8781,1)*INDEX($S$61:$S$72,MONTH($A8781),1)*IF($B8781<=5,INDEX($S$76:$S$99,HOUR($A8781)+1,1),INDEX($S$101:$S$124,HOUR($A8781)+1,1))","v":268.41685702356955},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8781,1)*INDEX($S$61:$S$72,MONTH($A8781),1)*IF($B8781<=5,INDEX($S$76:$S$99,HOUR($A8781)+1,1),INDEX($S$101:$S$124,HOUR($A8781)+1,1))","v":147.77252275473657},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8781,1)*INDEX($S$61:$S$72,MONTH($A8781),1)*IF($B8781<=5,INDEX($S$76:$S$99,HOUR($A8781)+1,1),INDEX($S$101:$S$124,HOUR($A8781)+1,1))","v":180.3105604433139}]
["2014-12-25T22:59:59.998",4,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8782,1)*INDEX($S$61:$S$72,MONTH($A8782),1)*IF($B8782<=5,INDEX($S$76:$S$99,HOUR($A8782)+1,1),INDEX($S$101:$S$124,HOUR($A8782)+1,1))","v":124.7722358830885},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8782,1)*INDEX($S$61:$S$72,MONTH($A8782),1)*IF($B8782<=5,INDEX($S$76:$S$99,HOUR($A8782)+1,1),INDEX($S$101:$S$124,HOUR($A8782)+1,1))","v":152.2458394865829},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8782,1)*INDEX($S$61:$S$72,MONTH($A8782),1)*IF($B8782<=5,INDEX($S$76:$S$99,HOUR($A8782)+1,1),INDEX($S$101:$S$124,HOUR($A8782)+1,1))","v":83.816463799326613},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8782,1)*INDEX($S$61:$S$72,MONTH($A8782),1)*IF($B8782<=5,INDEX($S$76:$S$99,HOUR($A8782)+1,1),INDEX($S$101:$S$124,HOUR($A8782)+1,1))","v":102.27201431159769}]
["2014-12-25T23:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8783,1)*INDEX($S$61:$S$72,MONTH($A8783),1)*IF($B8783<=5,INDEX($S$76:$S$99,HOUR($A8783)+1,1),INDEX($S$101:$S$124,HOUR($A8783)+1,1))","v":71.838364868267192},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8783,1)*INDEX($S$61:$S$72,MONTH($A8783),1)*IF($B8783<=5,INDEX($S$76:$S$99,HOUR($A8783)+1,1),INDEX($S$101:$S$124,HOUR($A8783)+1,1))","v":87.656457298407588},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8783,1)*INDEX($S$61:$S$72,MONTH($A8783),1)*IF($B8783<=5,INDEX($S$76:$S$99,HOUR($A8783)+1,1),INDEX($S$101:$S$124,HOUR($A8783)+1,1))","v":48.25783288860697},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8783,1)*INDEX($S$61:$S$72,MONTH($A8783),1)*IF($B8783<=5,INDEX($S$76:$S$99,HOUR($A8783)+1,1),INDEX($S$101:$S$124,HOUR($A8783)+1,1))","v":58.883727040151655}]
["2014-12-26T00:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8784,1)*INDEX($S$61:$S$72,MONTH($A8784),1)*IF($B8784<=5,INDEX($S$76:$S$99,HOUR($A8784)+1,1),INDEX($S$101:$S$124,HOUR($A8784)+1,1))","v":33.788614958953048},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8784,1)*INDEX($S$61:$S$72,MONTH($A8784),1)*IF($B8784<=5,INDEX($S$76:$S$99,HOUR($A8784)+1,1),INDEX($S$101:$S$124,HOUR($A8784)+1,1))","v":41.2285314365514},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8784,1)*INDEX($S$61:$S$72,MONTH($A8784),1)*IF($B8784<=5,INDEX($S$76:$S$99,HOUR($A8784)+1,1),INDEX($S$101:$S$124,HOUR($A8784)+1,1))","v":22.697695544945557},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8784,1)*INDEX($S$61:$S$72,MONTH($A8784),1)*IF($B8784<=5,INDEX($S$76:$S$99,HOUR($A8784)+1,1),INDEX($S$101:$S$124,HOUR($A8784)+1,1))","v":27.695502033713915}]
["2014-12-26T01:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8785,1)*INDEX($S$61:$S$72,MONTH($A8785),1)*IF($B8785<=5,INDEX($S$76:$S$99,HOUR($A8785)+1,1),INDEX($S$101:$S$124,HOUR($A8785)+1,1))","v":26.973530535138348},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8785,1)*INDEX($S$61:$S$72,MONTH($A8785),1)*IF($B8785<=5,INDEX($S$76:$S$99,HOUR($A8785)+1,1),INDEX($S$101:$S$124,HOUR($A8785)+1,1))","v":32.912833301208167},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8785,1)*INDEX($S$61:$S$72,MONTH($A8785),1)*IF($B8785<=5,INDEX($S$76:$S$99,HOUR($A8785)+1,1),INDEX($S$101:$S$124,HOUR($A8785)+1,1))","v":18.119623565589116},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8785,1)*INDEX($S$61:$S$72,MONTH($A8785),1)*IF($B8785<=5,INDEX($S$76:$S$99,HOUR($A8785)+1,1),INDEX($S$101:$S$124,HOUR($A8785)+1,1))","v":22.109384202338312}]
["2014-12-26T02:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8786,1)*INDEX($S$61:$S$72,MONTH($A8786),1)*IF($B8786<=5,INDEX($S$76:$S$99,HOUR($A8786)+1,1),INDEX($S$101:$S$124,HOUR($A8786)+1,1))","v":32.272634255459195},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8786,1)*INDEX($S$61:$S$72,MONTH($A8786),1)*IF($B8786<=5,INDEX($S$76:$S$99,HOUR($A8786)+1,1),INDEX($S$101:$S$124,HOUR($A8786)+1,1))","v":39.378746881394889},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8786,1)*INDEX($S$61:$S$72,MONTH($A8786),1)*IF($B8786<=5,INDEX($S$76:$S$99,HOUR($A8786)+1,1),INDEX($S$101:$S$124,HOUR($A8786)+1,1))","v":21.679326828094723},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8786,1)*INDEX($S$61:$S$72,MONTH($A8786),1)*IF($B8786<=5,INDEX($S$76:$S$99,HOUR($A8786)+1,1),INDEX($S$101:$S$124,HOUR($A8786)+1,1))","v":26.452898668417937}]
["2014-12-26T03:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8787,1)*INDEX($S$61:$S$72,MONTH($A8787),1)*IF($B8787<=5,INDEX($S$76:$S$99,HOUR($A8787)+1,1),INDEX($S$101:$S$124,HOUR($A8787)+1,1))","v":66.484631212685301},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8787,1)*INDEX($S$61:$S$72,MONTH($A8787),1)*IF($B8787<=5,INDEX($S$76:$S$99,HOUR($A8787)+1,1),INDEX($S$101:$S$124,HOUR($A8787)+1,1))","v":81.123884815332346},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8787,1)*INDEX($S$61:$S$72,MONTH($A8787),1)*IF($B8787<=5,INDEX($S$76:$S$99,HOUR($A8787)+1,1),INDEX($S$101:$S$124,HOUR($A8787)+1,1))","v":44.661431654322953},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8787,1)*INDEX($S$61:$S$72,MONTH($A8787),1)*IF($B8787<=5,INDEX($S$76:$S$99,HOUR($A8787)+1,1),INDEX($S$101:$S$124,HOUR($A8787)+1,1))","v":54.495434074421723}]
["2014-12-26T04:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8788,1)*INDEX($S$61:$S$72,MONTH($A8788),1)*IF($B8788<=5,INDEX($S$76:$S$99,HOUR($A8788)+1,1),INDEX($S$101:$S$124,HOUR($A8788)+1,1))","v":183.9116770562901},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8788,1)*INDEX($S$61:$S$72,MONTH($A8788),1)*IF($B8788<=5,INDEX($S$76:$S$99,HOUR($A8788)+1,1),INDEX($S$101:$S$124,HOUR($A8788)+1,1))","v":224.40719657421224},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8788,1)*INDEX($S$61:$S$72,MONTH($A8788),1)*IF($B8788<=5,INDEX($S$76:$S$99,HOUR($A8788)+1,1),INDEX($S$101:$S$124,HOUR($A8788)+1,1))","v":123.54372199201167},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8788,1)*INDEX($S$61:$S$72,MONTH($A8788),1)*IF($B8788<=5,INDEX($S$76:$S$99,HOUR($A8788)+1,1),INDEX($S$101:$S$124,HOUR($A8788)+1,1))","v":150.74681907275325}]
["2014-12-26T05:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8789,1)*INDEX($S$61:$S$72,MONTH($A8789),1)*IF($B8789<=5,INDEX($S$76:$S$99,HOUR($A8789)+1,1),INDEX($S$101:$S$124,HOUR($A8789)+1,1))","v":559.34224965397004},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8789,1)*INDEX($S$61:$S$72,MONTH($A8789),1)*IF($B8789<=5,INDEX($S$76:$S$99,HOUR($A8789)+1,1),INDEX($S$101:$S$124,HOUR($A8789)+1,1))","v":682.5038419498635},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8789,1)*INDEX($S$61:$S$72,MONTH($A8789),1)*IF($B8789<=5,INDEX($S$76:$S$99,HOUR($A8789)+1,1),INDEX($S$101:$S$124,HOUR($A8789)+1,1))","v":375.74135854617833},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8789,1)*INDEX($S$61:$S$72,MONTH($A8789),1)*IF($B8789<=5,INDEX($S$76:$S$99,HOUR($A8789)+1,1),INDEX($S$101:$S$124,HOUR($A8789)+1,1))","v":458.47586329456476}]
["2014-12-26T06:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8790,1)*INDEX($S$61:$S$72,MONTH($A8790),1)*IF($B8790<=5,INDEX($S$76:$S$99,HOUR($A8790)+1,1),INDEX($S$101:$S$124,HOUR($A8790)+1,1))","v":1089.5394288461755},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8790,1)*INDEX($S$61:$S$72,MONTH($A8790),1)*IF($B8790<=5,INDEX($S$76:$S$99,HOUR($A8790)+1,1),INDEX($S$101:$S$124,HOUR($A8790)+1,1))","v":1329.4451592087},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8790,1)*INDEX($S$61:$S$72,MONTH($A8790),1)*IF($B8790<=5,INDEX($S$76:$S$99,HOUR($A8790)+1,1),INDEX($S$101:$S$124,HOUR($A8790)+1,1))","v":731.90434914857576},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8790,1)*INDEX($S$61:$S$72,MONTH($A8790),1)*IF($B8790<=5,INDEX($S$76:$S$99,HOUR($A8790)+1,1),INDEX($S$101:$S$124,HOUR($A8790)+1,1))","v":893.06239702569155}]
["2014-12-26T07:59:59.998",5,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8791,1)*INDEX($S$61:$S$72,MONTH($A8791),1)*IF($B8791<=5,INDEX($S$76:$S$99,HOUR($A8791)+1,1),INDEX($S$101:$S$124,HOUR($A8791)+1,1))","v":1062.661500697744},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8791,1)*INDEX($S$61:$S$72,MONTH($A8791),1)*IF($B8791<=5,INDEX($S$76:$S$99,HOUR($A8791)+1,1),INDEX($S$101:$S$124,HOUR($A8791)+1,1))","v":1296.6489789875468},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8791,1)*INDEX($S$61:$S$72,MONTH($A8791),1)*IF($B8791<=5,INDEX($S$76:$S$99,HOUR($A8791)+1,1),INDEX($S$101:$S$124,HOUR($A8791)+1,1))","v":713.84894703359896},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8791,1)*INDEX($S$61:$S$72,MONTH($A8791),1)*IF($B8791<=5,INDEX($S$76:$S$99,HOUR($A8791)+1,1),INDEX($S$101:$S$124,HOUR($A8791)+1,1))","v":871.03137519774134}]
["2014-12-26T08:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8792,1)*INDEX($S$61:$S$72,MONTH($A8792),1)*IF($B8792<=5,INDEX($S$76:$S$99,HOUR($A8792)+1,1),INDEX($S$101:$S$124,HOUR($A8792)+1,1))","v":839.44358522113589},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8792,1)*INDEX($S$61:$S$72,MONTH($A8792),1)*IF($B8792<=5,INDEX($S$76:$S$99,HOUR($A8792)+1,1),INDEX($S$101:$S$124,HOUR($A8792)+1,1))","v":1024.2807017850425},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8792,1)*INDEX($S$61:$S$72,MONTH($A8792),1)*IF($B8792<=5,INDEX($S$76:$S$99,HOUR($A8792)+1,1),INDEX($S$101:$S$124,HOUR($A8792)+1,1))","v":563.90103434702257},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8792,1)*INDEX($S$61:$S$72,MONTH($A8792),1)*IF($B8792<=5,INDEX($S$76:$S$99,HOUR($A8792)+1,1),INDEX($S$101:$S$124,HOUR($A8792)+1,1))","v":688.0664256265934}]
["2014-12-26T09:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8793,1)*INDEX($S$61:$S$72,MONTH($A8793),1)*IF($B8793<=5,INDEX($S$76:$S$99,HOUR($A8793)+1,1),INDEX($S$101:$S$124,HOUR($A8793)+1,1))","v":831.91831163892766},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8793,1)*INDEX($S$61:$S$72,MONTH($A8793),1)*IF($B8793<=5,INDEX($S$76:$S$99,HOUR($A8793)+1,1),INDEX($S$101:$S$124,HOUR($A8793)+1,1))","v":1015.0984379121484},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8793,1)*INDEX($S$61:$S$72,MONTH($A8793),1)*IF($B8793<=5,INDEX($S$76:$S$99,HOUR($A8793)+1,1),INDEX($S$101:$S$124,HOUR($A8793)+1,1))","v":558.84588873454675},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8793,1)*INDEX($S$61:$S$72,MONTH($A8793),1)*IF($B8793<=5,INDEX($S$76:$S$99,HOUR($A8793)+1,1),INDEX($S$101:$S$124,HOUR($A8793)+1,1))","v":681.89818729976378}]
["2014-12-26T10:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8794,1)*INDEX($S$61:$S$72,MONTH($A8794),1)*IF($B8794<=5,INDEX($S$76:$S$99,HOUR($A8794)+1,1),INDEX($S$101:$S$124,HOUR($A8794)+1,1))","v":948.59419587269315},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8794,1)*INDEX($S$61:$S$72,MONTH($A8794),1)*IF($B8794<=5,INDEX($S$76:$S$99,HOUR($A8794)+1,1),INDEX($S$101:$S$124,HOUR($A8794)+1,1))","v":1157.4651897563112},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8794,1)*INDEX($S$61:$S$72,MONTH($A8794),1)*IF($B8794<=5,INDEX($S$76:$S$99,HOUR($A8794)+1,1),INDEX($S$101:$S$124,HOUR($A8794)+1,1))","v":637.22358196028244},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8794,1)*INDEX($S$61:$S$72,MONTH($A8794),1)*IF($B8794<=5,INDEX($S$76:$S$99,HOUR($A8794)+1,1),INDEX($S$101:$S$124,HOUR($A8794)+1,1))","v":777.53386792790366}]
["2014-12-26T11:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8795,1)*INDEX($S$61:$S$72,MONTH($A8795),1)*IF($B8795<=5,INDEX($S$76:$S$99,HOUR($A8795)+1,1),INDEX($S$101:$S$124,HOUR($A8795)+1,1))","v":1094.4697805034843},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8795,1)*INDEX($S$61:$S$72,MONTH($A8795),1)*IF($B8795<=5,INDEX($S$76:$S$99,HOUR($A8795)+1,1),INDEX($S$101:$S$124,HOUR($A8795)+1,1))","v":1335.4611251943893},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8795,1)*INDEX($S$61:$S$72,MONTH($A8795),1)*IF($B8795<=5,INDEX($S$76:$S$99,HOUR($A8795)+1,1),INDEX($S$101:$S$124,HOUR($A8795)+1,1))","v":735.2163411015772},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8795,1)*INDEX($S$61:$S$72,MONTH($A8795),1)*IF($B8795<=5,INDEX($S$76:$S$99,HOUR($A8795)+1,1),INDEX($S$101:$S$124,HOUR($A8795)+1,1))","v":897.1036566191317}]
["2014-12-26T12:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8796,1)*INDEX($S$61:$S$72,MONTH($A8796),1)*IF($B8796<=5,INDEX($S$76:$S$99,HOUR($A8796)+1,1),INDEX($S$101:$S$124,HOUR($A8796)+1,1))","v":1064.5872059156957},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8796,1)*INDEX($S$61:$S$72,MONTH($A8796),1)*IF($B8796<=5,INDEX($S$76:$S$99,HOUR($A8796)+1,1),INDEX($S$101:$S$124,HOUR($A8796)+1,1))","v":1298.9987053143675},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8796,1)*INDEX($S$61:$S$72,MONTH($A8796),1)*IF($B8796<=5,INDEX($S$76:$S$99,HOUR($A8796)+1,1),INDEX($S$101:$S$124,HOUR($A8796)+1,1))","v":715.14255053878787},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8796,1)*INDEX($S$61:$S$72,MONTH($A8796),1)*IF($B8796<=5,INDEX($S$76:$S$99,HOUR($A8796)+1,1),INDEX($S$101:$S$124,HOUR($A8796)+1,1))","v":872.60981731041466}]
["2014-12-26T13:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8797,1)*INDEX($S$61:$S$72,MONTH($A8797),1)*IF($B8797<=5,INDEX($S$76:$S$99,HOUR($A8797)+1,1),INDEX($S$101:$S$124,HOUR($A8797)+1,1))","v":1171.8257688331166},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8797,1)*INDEX($S$61:$S$72,MONTH($A8797),1)*IF($B8797<=5,INDEX($S$76:$S$99,HOUR($A8797)+1,1),INDEX($S$101:$S$124,HOUR($A8797)+1,1))","v":1429.8501316845379},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8797,1)*INDEX($S$61:$S$72,MONTH($A8797),1)*IF($B8797<=5,INDEX($S$76:$S$99,HOUR($A8797)+1,1),INDEX($S$101:$S$124,HOUR($A8797)+1,1))","v":787.18066913980351},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8797,1)*INDEX($S$61:$S$72,MONTH($A8797),1)*IF($B8797<=5,INDEX($S$76:$S$99,HOUR($A8797)+1,1),INDEX($S$101:$S$124,HOUR($A8797)+1,1))","v":960.51001212396432}]
["2014-12-26T14:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8798,1)*INDEX($S$61:$S$72,MONTH($A8798),1)*IF($B8798<=5,INDEX($S$76:$S$99,HOUR($A8798)+1,1),INDEX($S$101:$S$124,HOUR($A8798)+1,1))","v":1388.5017495622151},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8798,1)*INDEX($S$61:$S$72,MONTH($A8798),1)*IF($B8798<=5,INDEX($S$76:$S$99,HOUR($A8798)+1,1),INDEX($S$101:$S$124,HOUR($A8798)+1,1))","v":1694.2360052661415},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8798,1)*INDEX($S$61:$S$72,MONTH($A8798),1)*IF($B8798<=5,INDEX($S$76:$S$99,HOUR($A8798)+1,1),INDEX($S$101:$S$124,HOUR($A8798)+1,1))","v":932.73399970591549},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8798,1)*INDEX($S$61:$S$72,MONTH($A8798),1)*IF($B8798<=5,INDEX($S$76:$S$99,HOUR($A8798)+1,1),INDEX($S$101:$S$124,HOUR($A8798)+1,1))","v":1138.112736361988}]
["2014-12-26T15:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8799,1)*INDEX($S$61:$S$72,MONTH($A8799),1)*IF($B8799<=5,INDEX($S$76:$S$99,HOUR($A8799)+1,1),INDEX($S$101:$S$124,HOUR($A8799)+1,1))","v":1572.9324110034852},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8799,1)*INDEX($S$61:$S$72,MONTH($A8799),1)*IF($B8799<=5,INDEX($S$76:$S$99,HOUR($A8799)+1,1),INDEX($S$101:$S$124,HOUR($A8799)+1,1))","v":1919.2764614177947},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8799,1)*INDEX($S$61:$S$72,MONTH($A8799),1)*IF($B8799<=5,INDEX($S$76:$S$99,HOUR($A8799)+1,1),INDEX($S$101:$S$124,HOUR($A8799)+1,1))","v":1056.626352429822},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8799,1)*INDEX($S$61:$S$72,MONTH($A8799),1)*IF($B8799<=5,INDEX($S$76:$S$99,HOUR($A8799)+1,1),INDEX($S$101:$S$124,HOUR($A8799)+1,1))","v":1289.2849511814193}]
["2014-12-26T16:59:59.998",5,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8800,1)*INDEX($S$61:$S$72,MONTH($A8800),1)*IF($B8800<=5,INDEX($S$76:$S$99,HOUR($A8800)+1,1),INDEX($S$101:$S$124,HOUR($A8800)+1,1))","v":1631.5639890223961},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8800,1)*INDEX($S$61:$S$72,MONTH($A8800),1)*IF($B8800<=5,INDEX($S$76:$S$99,HOUR($A8800)+1,1),INDEX($S$101:$S$124,HOUR($A8800)+1,1))","v":1990.8181289429021},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8800,1)*INDEX($S$61:$S$72,MONTH($A8800),1)*IF($B8800<=5,INDEX($S$76:$S$99,HOUR($A8800)+1,1),INDEX($S$101:$S$124,HOUR($A8800)+1,1))","v":1096.0124506409988},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8800,1)*INDEX($S$61:$S$72,MONTH($A8800),1)*IF($B8800<=5,INDEX($S$76:$S$99,HOUR($A8800)+1,1),INDEX($S$101:$S$124,HOUR($A8800)+1,1))","v":1337.3434759311097}]
["2014-12-26T17:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8801,1)*INDEX($S$61:$S$72,MONTH($A8801),1)*IF($B8801<=5,INDEX($S$76:$S$99,HOUR($A8801)+1,1),INDEX($S$101:$S$124,HOUR($A8801)+1,1))","v":1136.7943228469749},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8801,1)*INDEX($S$61:$S$72,MONTH($A8801),1)*IF($B8801<=5,INDEX($S$76:$S$99,HOUR($A8801)+1,1),INDEX($S$101:$S$124,HOUR($A8801)+1,1))","v":1387.1051102072724},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8801,1)*INDEX($S$61:$S$72,MONTH($A8801),1)*IF($B8801<=5,INDEX($S$76:$S$99,HOUR($A8801)+1,1),INDEX($S$101:$S$124,HOUR($A8801)+1,1))","v":763.64809473689911},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8801,1)*INDEX($S$61:$S$72,MONTH($A8801),1)*IF($B8801<=5,INDEX($S$76:$S$99,HOUR($A8801)+1,1),INDEX($S$101:$S$124,HOUR($A8801)+1,1))","v":931.79579922320579}]
["2014-12-26T18:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8802,1)*INDEX($S$61:$S$72,MONTH($A8802),1)*IF($B8802<=5,INDEX($S$76:$S$99,HOUR($A8802)+1,1),INDEX($S$101:$S$124,HOUR($A8802)+1,1))","v":812.01935772009392},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8802,1)*INDEX($S$61:$S$72,MONTH($A8802),1)*IF($B8802<=5,INDEX($S$76:$S$99,HOUR($A8802)+1,1),INDEX($S$101:$S$124,HOUR($A8802)+1,1))","v":990.81793253500393},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8802,1)*INDEX($S$61:$S$72,MONTH($A8802),1)*IF($B8802<=5,INDEX($S$76:$S$99,HOUR($A8802)+1,1),INDEX($S$101:$S$124,HOUR($A8802)+1,1))","v":545.47865251426151},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8802,1)*INDEX($S$61:$S$72,MONTH($A8802),1)*IF($B8802<=5,INDEX($S$76:$S$99,HOUR($A8802)+1,1),INDEX($S$101:$S$124,HOUR($A8802)+1,1))","v":665.58761880214001}]
["2014-12-26T19:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8803,1)*INDEX($S$61:$S$72,MONTH($A8803),1)*IF($B8803<=5,INDEX($S$76:$S$99,HOUR($A8803)+1,1),INDEX($S$101:$S$124,HOUR($A8803)+1,1))","v":630.68894510488792},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8803,1)*INDEX($S$61:$S$72,MONTH($A8803),1)*IF($B8803<=5,INDEX($S$76:$S$99,HOUR($A8803)+1,1),INDEX($S$101:$S$124,HOUR($A8803)+1,1))","v":769.56036912227444},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8803,1)*INDEX($S$61:$S$72,MONTH($A8803),1)*IF($B8803<=5,INDEX($S$76:$S$99,HOUR($A8803)+1,1),INDEX($S$101:$S$124,HOUR($A8803)+1,1))","v":423.66890968877965},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8803,1)*INDEX($S$61:$S$72,MONTH($A8803),1)*IF($B8803<=5,INDEX($S$76:$S$99,HOUR($A8803)+1,1),INDEX($S$101:$S$124,HOUR($A8803)+1,1))","v":516.95658383786372}]
["2014-12-26T20:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8804,1)*INDEX($S$61:$S$72,MONTH($A8804),1)*IF($B8804<=5,INDEX($S$76:$S$99,HOUR($A8804)+1,1),INDEX($S$101:$S$124,HOUR($A8804)+1,1))","v":399.54968901542901},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8804,1)*INDEX($S$61:$S$72,MONTH($A8804),1)*IF($B8804<=5,INDEX($S$76:$S$99,HOUR($A8804)+1,1),INDEX($S$101:$S$124,HOUR($A8804)+1,1))","v":487.52655100093415},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8804,1)*INDEX($S$61:$S$72,MONTH($A8804),1)*IF($B8804<=5,INDEX($S$76:$S$99,HOUR($A8804)+1,1),INDEX($S$101:$S$124,HOUR($A8804)+1,1))","v":268.39979109433398},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8804,1)*INDEX($S$61:$S$72,MONTH($A8804),1)*IF($B8804<=5,INDEX($S$76:$S$99,HOUR($A8804)+1,1),INDEX($S$101:$S$124,HOUR($A8804)+1,1))","v":327.49875181742141}]
["2014-12-26T21:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8805,1)*INDEX($S$61:$S$72,MONTH($A8805),1)*IF($B8805<=5,INDEX($S$76:$S$99,HOUR($A8805)+1,1),INDEX($S$101:$S$124,HOUR($A8805)+1,1))","v":232.50500447098491},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8805,1)*INDEX($S$61:$S$72,MONTH($A8805),1)*IF($B8805<=5,INDEX($S$76:$S$99,HOUR($A8805)+1,1),INDEX($S$101:$S$124,HOUR($A8805)+1,1))","v":283.70029069355337},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8805,1)*INDEX($S$61:$S$72,MONTH($A8805),1)*IF($B8805<=5,INDEX($S$76:$S$99,HOUR($A8805)+1,1),INDEX($S$101:$S$124,HOUR($A8805)+1,1))","v":156.1865678889059},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8805,1)*INDEX($S$61:$S$72,MONTH($A8805),1)*IF($B8805<=5,INDEX($S$76:$S$99,HOUR($A8805)+1,1),INDEX($S$101:$S$124,HOUR($A8805)+1,1))","v":190.57729451169996}]
["2014-12-26T22:59:59.998",5,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8806,1)*INDEX($S$61:$S$72,MONTH($A8806),1)*IF($B8806<=5,INDEX($S$76:$S$99,HOUR($A8806)+1,1),INDEX($S$101:$S$124,HOUR($A8806)+1,1))","v":131.87666372014979},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8806,1)*INDEX($S$61:$S$72,MONTH($A8806),1)*IF($B8806<=5,INDEX($S$76:$S$99,HOUR($A8806)+1,1),INDEX($S$101:$S$124,HOUR($A8806)+1,1))","v":160.91459157289421},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8806,1)*INDEX($S$61:$S$72,MONTH($A8806),1)*IF($B8806<=5,INDEX($S$76:$S$99,HOUR($A8806)+1,1),INDEX($S$101:$S$124,HOUR($A8806)+1,1))","v":88.588903873077726},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8806,1)*INDEX($S$61:$S$72,MONTH($A8806),1)*IF($B8806<=5,INDEX($S$76:$S$99,HOUR($A8806)+1,1),INDEX($S$101:$S$124,HOUR($A8806)+1,1))","v":108.09529815583733}]
["2014-12-26T23:59:59.998",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A8807),HolidayTable,2,FALSE)),VLOOKUP(INT($A8807),HolidayTable,2,FALSE),WEEKDAY($A8807,2))","v":6},{"$f":"IF($B8807<=5,IF(AND(HOUR($A8807)>=HOUR(Time_AM_Peak_Begin),HOUR($A8807)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A8807)>=HOUR(Time_PM_Peak_Begin),HOUR($A8807)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C8807=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C8807=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C8807=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8807,1)*INDEX($S$61:$S$72,MONTH($A8807),1)*IF($B8807<=5,INDEX($S$76:$S$99,HOUR($A8807)+1,1),INDEX($S$101:$S$124,HOUR($A8807)+1,1))","v":350.53542971868876},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8807,1)*INDEX($S$61:$S$72,MONTH($A8807),1)*IF($B8807<=5,INDEX($S$76:$S$99,HOUR($A8807)+1,1),INDEX($S$101:$S$124,HOUR($A8807)+1,1))","v":427.71983999162461},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8807,1)*INDEX($S$61:$S$72,MONTH($A8807),1)*IF($B8807<=5,INDEX($S$76:$S$99,HOUR($A8807)+1,1),INDEX($S$101:$S$124,HOUR($A8807)+1,1))","v":235.47418179576033},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8807,1)*INDEX($S$61:$S$72,MONTH($A8807),1)*IF($B8807<=5,INDEX($S$76:$S$99,HOUR($A8807)+1,1),INDEX($S$101:$S$124,HOUR($A8807)+1,1))","v":287.32325129208368}]
["2014-12-27T00:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8808,1)*INDEX($S$61:$S$72,MONTH($A8808),1)*IF($B8808<=5,INDEX($S$76:$S$99,HOUR($A8808)+1,1),INDEX($S$101:$S$124,HOUR($A8808)+1,1))","v":287.93981726892292},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8808,1)*INDEX($S$61:$S$72,MONTH($A8808),1)*IF($B8808<=5,INDEX($S$76:$S$99,HOUR($A8808)+1,1),INDEX($S$101:$S$124,HOUR($A8808)+1,1))","v":351.34129713597736},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8808,1)*INDEX($S$61:$S$72,MONTH($A8808),1)*IF($B8808<=5,INDEX($S$76:$S$99,HOUR($A8808)+1,1),INDEX($S$101:$S$124,HOUR($A8808)+1,1))","v":193.42522076080311},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8808,1)*INDEX($S$61:$S$72,MONTH($A8808),1)*IF($B8808<=5,INDEX($S$76:$S$99,HOUR($A8808)+1,1),INDEX($S$101:$S$124,HOUR($A8808)+1,1))","v":236.01552784706874}]
["2014-12-27T01:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8809,1)*INDEX($S$61:$S$72,MONTH($A8809),1)*IF($B8809<=5,INDEX($S$76:$S$99,HOUR($A8809)+1,1),INDEX($S$101:$S$124,HOUR($A8809)+1,1))","v":262.9015722890166},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8809,1)*INDEX($S$61:$S$72,MONTH($A8809),1)*IF($B8809<=5,INDEX($S$76:$S$99,HOUR($A8809)+1,1),INDEX($S$101:$S$124,HOUR($A8809)+1,1))","v":320.78987999371844},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8809,1)*INDEX($S$61:$S$72,MONTH($A8809),1)*IF($B8809<=5,INDEX($S$76:$S$99,HOUR($A8809)+1,1),INDEX($S$101:$S$124,HOUR($A8809)+1,1))","v":176.60563634682026},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8809,1)*INDEX($S$61:$S$72,MONTH($A8809),1)*IF($B8809<=5,INDEX($S$76:$S$99,HOUR($A8809)+1,1),INDEX($S$101:$S$124,HOUR($A8809)+1,1))","v":215.49243846906279}]
["2014-12-27T02:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8810,1)*INDEX($S$61:$S$72,MONTH($A8810),1)*IF($B8810<=5,INDEX($S$76:$S$99,HOUR($A8810)+1,1),INDEX($S$101:$S$124,HOUR($A8810)+1,1))","v":100.15297991962537},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8810,1)*INDEX($S$61:$S$72,MONTH($A8810),1)*IF($B8810<=5,INDEX($S$76:$S$99,HOUR($A8810)+1,1),INDEX($S$101:$S$124,HOUR($A8810)+1,1))","v":122.20566856903559},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8810,1)*INDEX($S$61:$S$72,MONTH($A8810),1)*IF($B8810<=5,INDEX($S$76:$S$99,HOUR($A8810)+1,1),INDEX($S$101:$S$124,HOUR($A8810)+1,1))","v":67.278337655931523},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8810,1)*INDEX($S$61:$S$72,MONTH($A8810),1)*IF($B8810<=5,INDEX($S$76:$S$99,HOUR($A8810)+1,1),INDEX($S$101:$S$124,HOUR($A8810)+1,1))","v":82.092357512023909}]
["2014-12-27T03:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8811,1)*INDEX($S$61:$S$72,MONTH($A8811),1)*IF($B8811<=5,INDEX($S$76:$S$99,HOUR($A8811)+1,1),INDEX($S$101:$S$124,HOUR($A8811)+1,1))","v":62.595612449765852},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8811,1)*INDEX($S$61:$S$72,MONTH($A8811),1)*IF($B8811<=5,INDEX($S$76:$S$99,HOUR($A8811)+1,1),INDEX($S$101:$S$124,HOUR($A8811)+1,1))","v":76.378542855647254},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8811,1)*INDEX($S$61:$S$72,MONTH($A8811),1)*IF($B8811<=5,INDEX($S$76:$S$99,HOUR($A8811)+1,1),INDEX($S$101:$S$124,HOUR($A8811)+1,1))","v":42.048961034957202},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8811,1)*INDEX($S$61:$S$72,MONTH($A8811),1)*IF($B8811<=5,INDEX($S$76:$S$99,HOUR($A8811)+1,1),INDEX($S$101:$S$124,HOUR($A8811)+1,1))","v":51.307723445014943}]
["2014-12-27T04:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8812,1)*INDEX($S$61:$S$72,MONTH($A8812),1)*IF($B8812<=5,INDEX($S$76:$S$99,HOUR($A8812)+1,1),INDEX($S$101:$S$124,HOUR($A8812)+1,1))","v":62.595612449765852},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8812,1)*INDEX($S$61:$S$72,MONTH($A8812),1)*IF($B8812<=5,INDEX($S$76:$S$99,HOUR($A8812)+1,1),INDEX($S$101:$S$124,HOUR($A8812)+1,1))","v":76.378542855647254},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8812,1)*INDEX($S$61:$S$72,MONTH($A8812),1)*IF($B8812<=5,INDEX($S$76:$S$99,HOUR($A8812)+1,1),INDEX($S$101:$S$124,HOUR($A8812)+1,1))","v":42.048961034957202},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8812,1)*INDEX($S$61:$S$72,MONTH($A8812),1)*IF($B8812<=5,INDEX($S$76:$S$99,HOUR($A8812)+1,1),INDEX($S$101:$S$124,HOUR($A8812)+1,1))","v":51.307723445014943}]
["2014-12-27T05:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8813,1)*INDEX($S$61:$S$72,MONTH($A8813),1)*IF($B8813<=5,INDEX($S$76:$S$99,HOUR($A8813)+1,1),INDEX($S$101:$S$124,HOUR($A8813)+1,1))","v":137.71034738948487},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8813,1)*INDEX($S$61:$S$72,MONTH($A8813),1)*IF($B8813<=5,INDEX($S$76:$S$99,HOUR($A8813)+1,1),INDEX($S$101:$S$124,HOUR($A8813)+1,1))","v":168.03279428242394},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8813,1)*INDEX($S$61:$S$72,MONTH($A8813),1)*IF($B8813<=5,INDEX($S$76:$S$99,HOUR($A8813)+1,1),INDEX($S$101:$S$124,HOUR($A8813)+1,1))","v":92.507714276905844},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8813,1)*INDEX($S$61:$S$72,MONTH($A8813),1)*IF($B8813<=5,INDEX($S$76:$S$99,HOUR($A8813)+1,1),INDEX($S$101:$S$124,HOUR($A8813)+1,1))","v":112.87699157903288}]
["2014-12-27T06:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8814,1)*INDEX($S$61:$S$72,MONTH($A8814),1)*IF($B8814<=5,INDEX($S$76:$S$99,HOUR($A8814)+1,1),INDEX($S$101:$S$124,HOUR($A8814)+1,1))","v":225.34420481915703},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8814,1)*INDEX($S$61:$S$72,MONTH($A8814),1)*IF($B8814<=5,INDEX($S$76:$S$99,HOUR($A8814)+1,1),INDEX($S$101:$S$124,HOUR($A8814)+1,1))","v":274.96275428033005},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8814,1)*INDEX($S$61:$S$72,MONTH($A8814),1)*IF($B8814<=5,INDEX($S$76:$S$99,HOUR($A8814)+1,1),INDEX($S$101:$S$124,HOUR($A8814)+1,1))","v":151.37625972584593},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8814,1)*INDEX($S$61:$S$72,MONTH($A8814),1)*IF($B8814<=5,INDEX($S$76:$S$99,HOUR($A8814)+1,1),INDEX($S$101:$S$124,HOUR($A8814)+1,1))","v":184.7078044020538}]
["2014-12-27T07:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8815,1)*INDEX($S$61:$S$72,MONTH($A8815),1)*IF($B8815<=5,INDEX($S$76:$S$99,HOUR($A8815)+1,1),INDEX($S$101:$S$124,HOUR($A8815)+1,1))","v":375.57367469859508},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8815,1)*INDEX($S$61:$S$72,MONTH($A8815),1)*IF($B8815<=5,INDEX($S$76:$S$99,HOUR($A8815)+1,1),INDEX($S$101:$S$124,HOUR($A8815)+1,1))","v":458.27125713388347},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8815,1)*INDEX($S$61:$S$72,MONTH($A8815),1)*IF($B8815<=5,INDEX($S$76:$S$99,HOUR($A8815)+1,1),INDEX($S$101:$S$124,HOUR($A8815)+1,1))","v":252.29376620974321},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8815,1)*INDEX($S$61:$S$72,MONTH($A8815),1)*IF($B8815<=5,INDEX($S$76:$S$99,HOUR($A8815)+1,1),INDEX($S$101:$S$124,HOUR($A8815)+1,1))","v":307.84634067008966}]
["2014-12-27T08:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8816,1)*INDEX($S$61:$S$72,MONTH($A8816),1)*IF($B8816<=5,INDEX($S$76:$S$99,HOUR($A8816)+1,1),INDEX($S$101:$S$124,HOUR($A8816)+1,1))","v":600.91787951775211},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8816,1)*INDEX($S$61:$S$72,MONTH($A8816),1)*IF($B8816<=5,INDEX($S$76:$S$99,HOUR($A8816)+1,1),INDEX($S$101:$S$124,HOUR($A8816)+1,1))","v":733.23401141421357},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8816,1)*INDEX($S$61:$S$72,MONTH($A8816),1)*IF($B8816<=5,INDEX($S$76:$S$99,HOUR($A8816)+1,1),INDEX($S$101:$S$124,HOUR($A8816)+1,1))","v":403.67002593558914},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8816,1)*INDEX($S$61:$S$72,MONTH($A8816),1)*IF($B8816<=5,INDEX($S$76:$S$99,HOUR($A8816)+1,1),INDEX($S$101:$S$124,HOUR($A8816)+1,1))","v":492.55414507214346}]
["2014-12-27T09:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8817,1)*INDEX($S$61:$S$72,MONTH($A8817),1)*IF($B8817<=5,INDEX($S$76:$S$99,HOUR($A8817)+1,1),INDEX($S$101:$S$124,HOUR($A8817)+1,1))","v":676.03261445747114},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8817,1)*INDEX($S$61:$S$72,MONTH($A8817),1)*IF($B8817<=5,INDEX($S$76:$S$99,HOUR($A8817)+1,1),INDEX($S$101:$S$124,HOUR($A8817)+1,1))","v":824.88826284099025},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8817,1)*INDEX($S$61:$S$72,MONTH($A8817),1)*IF($B8817<=5,INDEX($S$76:$S$99,HOUR($A8817)+1,1),INDEX($S$101:$S$124,HOUR($A8817)+1,1))","v":454.12877917753775},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8817,1)*INDEX($S$61:$S$72,MONTH($A8817),1)*IF($B8817<=5,INDEX($S$76:$S$99,HOUR($A8817)+1,1),INDEX($S$101:$S$124,HOUR($A8817)+1,1))","v":554.12341320616144}]
["2014-12-27T10:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8818,1)*INDEX($S$61:$S$72,MONTH($A8818),1)*IF($B8818<=5,INDEX($S$76:$S$99,HOUR($A8818)+1,1),INDEX($S$101:$S$124,HOUR($A8818)+1,1))","v":713.58998192733065},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8818,1)*INDEX($S$61:$S$72,MONTH($A8818),1)*IF($B8818<=5,INDEX($S$76:$S$99,HOUR($A8818)+1,1),INDEX($S$101:$S$124,HOUR($A8818)+1,1))","v":870.71538855437859},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8818,1)*INDEX($S$61:$S$72,MONTH($A8818),1)*IF($B8818<=5,INDEX($S$76:$S$99,HOUR($A8818)+1,1),INDEX($S$101:$S$124,HOUR($A8818)+1,1))","v":479.35815579851209},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8818,1)*INDEX($S$61:$S$72,MONTH($A8818),1)*IF($B8818<=5,INDEX($S$76:$S$99,HOUR($A8818)+1,1),INDEX($S$101:$S$124,HOUR($A8818)+1,1))","v":584.90804727317038}]
["2014-12-27T11:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8819,1)*INDEX($S$61:$S$72,MONTH($A8819),1)*IF($B8819<=5,INDEX($S$76:$S$99,HOUR($A8819)+1,1),INDEX($S$101:$S$124,HOUR($A8819)+1,1))","v":926.41506425653449},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8819,1)*INDEX($S$61:$S$72,MONTH($A8819),1)*IF($B8819<=5,INDEX($S$76:$S$99,HOUR($A8819)+1,1),INDEX($S$101:$S$124,HOUR($A8819)+1,1))","v":1130.4024342635792},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8819,1)*INDEX($S$61:$S$72,MONTH($A8819),1)*IF($B8819<=5,INDEX($S$76:$S$99,HOUR($A8819)+1,1),INDEX($S$101:$S$124,HOUR($A8819)+1,1))","v":622.32462331736656},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8819,1)*INDEX($S$61:$S$72,MONTH($A8819),1)*IF($B8819<=5,INDEX($S$76:$S$99,HOUR($A8819)+1,1),INDEX($S$101:$S$124,HOUR($A8819)+1,1))","v":759.3543069862211}]
["2014-12-27T12:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8820,1)*INDEX($S$61:$S$72,MONTH($A8820),1)*IF($B8820<=5,INDEX($S$76:$S$99,HOUR($A8820)+1,1),INDEX($S$101:$S$124,HOUR($A8820)+1,1))","v":888.85769678667498},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8820,1)*INDEX($S$61:$S$72,MONTH($A8820),1)*IF($B8820<=5,INDEX($S$76:$S$99,HOUR($A8820)+1,1),INDEX($S$101:$S$124,HOUR($A8820)+1,1))","v":1084.5753085501908},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8820,1)*INDEX($S$61:$S$72,MONTH($A8820),1)*IF($B8820<=5,INDEX($S$76:$S$99,HOUR($A8820)+1,1),INDEX($S$101:$S$124,HOUR($A8820)+1,1))","v":597.09524669639222},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8820,1)*INDEX($S$61:$S$72,MONTH($A8820),1)*IF($B8820<=5,INDEX($S$76:$S$99,HOUR($A8820)+1,1),INDEX($S$101:$S$124,HOUR($A8820)+1,1))","v":728.56967291921217}]
["2014-12-27T13:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8821,1)*INDEX($S$61:$S$72,MONTH($A8821),1)*IF($B8821<=5,INDEX($S$76:$S$99,HOUR($A8821)+1,1),INDEX($S$101:$S$124,HOUR($A8821)+1,1))","v":863.81945180676883},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8821,1)*INDEX($S$61:$S$72,MONTH($A8821),1)*IF($B8821<=5,INDEX($S$76:$S$99,HOUR($A8821)+1,1),INDEX($S$101:$S$124,HOUR($A8821)+1,1))","v":1054.0238914079321},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8821,1)*INDEX($S$61:$S$72,MONTH($A8821),1)*IF($B8821<=5,INDEX($S$76:$S$99,HOUR($A8821)+1,1),INDEX($S$101:$S$124,HOUR($A8821)+1,1))","v":580.27566228240937},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8821,1)*INDEX($S$61:$S$72,MONTH($A8821),1)*IF($B8821<=5,INDEX($S$76:$S$99,HOUR($A8821)+1,1),INDEX($S$101:$S$124,HOUR($A8821)+1,1))","v":708.04658354120625}]
["2014-12-27T14:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8822,1)*INDEX($S$61:$S$72,MONTH($A8822),1)*IF($B8822<=5,INDEX($S$76:$S$99,HOUR($A8822)+1,1),INDEX($S$101:$S$124,HOUR($A8822)+1,1))","v":838.78120682686244},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8822,1)*INDEX($S$61:$S$72,MONTH($A8822),1)*IF($B8822<=5,INDEX($S$76:$S$99,HOUR($A8822)+1,1),INDEX($S$101:$S$124,HOUR($A8822)+1,1))","v":1023.4724742656732},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8822,1)*INDEX($S$61:$S$72,MONTH($A8822),1)*IF($B8822<=5,INDEX($S$76:$S$99,HOUR($A8822)+1,1),INDEX($S$101:$S$124,HOUR($A8822)+1,1))","v":563.45607786842652},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8822,1)*INDEX($S$61:$S$72,MONTH($A8822),1)*IF($B8822<=5,INDEX($S$76:$S$99,HOUR($A8822)+1,1),INDEX($S$101:$S$124,HOUR($A8822)+1,1))","v":687.52349416320033}]
["2014-12-27T15:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8823,1)*INDEX($S$61:$S$72,MONTH($A8823),1)*IF($B8823<=5,INDEX($S$76:$S$99,HOUR($A8823)+1,1),INDEX($S$101:$S$124,HOUR($A8823)+1,1))","v":888.85769678667498},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8823,1)*INDEX($S$61:$S$72,MONTH($A8823),1)*IF($B8823<=5,INDEX($S$76:$S$99,HOUR($A8823)+1,1),INDEX($S$101:$S$124,HOUR($A8823)+1,1))","v":1084.5753085501908},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8823,1)*INDEX($S$61:$S$72,MONTH($A8823),1)*IF($B8823<=5,INDEX($S$76:$S$99,HOUR($A8823)+1,1),INDEX($S$101:$S$124,HOUR($A8823)+1,1))","v":597.09524669639222},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8823,1)*INDEX($S$61:$S$72,MONTH($A8823),1)*IF($B8823<=5,INDEX($S$76:$S$99,HOUR($A8823)+1,1),INDEX($S$101:$S$124,HOUR($A8823)+1,1))","v":728.56967291921217}]
["2014-12-27T16:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8824,1)*INDEX($S$61:$S$72,MONTH($A8824),1)*IF($B8824<=5,INDEX($S$76:$S$99,HOUR($A8824)+1,1),INDEX($S$101:$S$124,HOUR($A8824)+1,1))","v":851.30032931681558},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8824,1)*INDEX($S$61:$S$72,MONTH($A8824),1)*IF($B8824<=5,INDEX($S$76:$S$99,HOUR($A8824)+1,1),INDEX($S$101:$S$124,HOUR($A8824)+1,1))","v":1038.7481828368027},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8824,1)*INDEX($S$61:$S$72,MONTH($A8824),1)*IF($B8824<=5,INDEX($S$76:$S$99,HOUR($A8824)+1,1),INDEX($S$101:$S$124,HOUR($A8824)+1,1))","v":571.865870075418},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8824,1)*INDEX($S$61:$S$72,MONTH($A8824),1)*IF($B8824<=5,INDEX($S$76:$S$99,HOUR($A8824)+1,1),INDEX($S$101:$S$124,HOUR($A8824)+1,1))","v":697.78503885220334}]
["2014-12-27T17:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8825,1)*INDEX($S$61:$S$72,MONTH($A8825),1)*IF($B8825<=5,INDEX($S$76:$S$99,HOUR($A8825)+1,1),INDEX($S$101:$S$124,HOUR($A8825)+1,1))","v":838.78120682686244},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8825,1)*INDEX($S$61:$S$72,MONTH($A8825),1)*IF($B8825<=5,INDEX($S$76:$S$99,HOUR($A8825)+1,1),INDEX($S$101:$S$124,HOUR($A8825)+1,1))","v":1023.4724742656732},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8825,1)*INDEX($S$61:$S$72,MONTH($A8825),1)*IF($B8825<=5,INDEX($S$76:$S$99,HOUR($A8825)+1,1),INDEX($S$101:$S$124,HOUR($A8825)+1,1))","v":563.45607786842652},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8825,1)*INDEX($S$61:$S$72,MONTH($A8825),1)*IF($B8825<=5,INDEX($S$76:$S$99,HOUR($A8825)+1,1),INDEX($S$101:$S$124,HOUR($A8825)+1,1))","v":687.52349416320033}]
["2014-12-27T18:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8826,1)*INDEX($S$61:$S$72,MONTH($A8826),1)*IF($B8826<=5,INDEX($S$76:$S$99,HOUR($A8826)+1,1),INDEX($S$101:$S$124,HOUR($A8826)+1,1))","v":701.07085943737752},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8826,1)*INDEX($S$61:$S$72,MONTH($A8826),1)*IF($B8826<=5,INDEX($S$76:$S$99,HOUR($A8826)+1,1),INDEX($S$101:$S$124,HOUR($A8826)+1,1))","v":855.43967998324922},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8826,1)*INDEX($S$61:$S$72,MONTH($A8826),1)*IF($B8826<=5,INDEX($S$76:$S$99,HOUR($A8826)+1,1),INDEX($S$101:$S$124,HOUR($A8826)+1,1))","v":470.94836359152066},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8826,1)*INDEX($S$61:$S$72,MONTH($A8826),1)*IF($B8826<=5,INDEX($S$76:$S$99,HOUR($A8826)+1,1),INDEX($S$101:$S$124,HOUR($A8826)+1,1))","v":574.64650258416737}]
["2014-12-27T19:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8827,1)*INDEX($S$61:$S$72,MONTH($A8827),1)*IF($B8827<=5,INDEX($S$76:$S$99,HOUR($A8827)+1,1),INDEX($S$101:$S$124,HOUR($A8827)+1,1))","v":613.43700200770536},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8827,1)*INDEX($S$61:$S$72,MONTH($A8827),1)*IF($B8827<=5,INDEX($S$76:$S$99,HOUR($A8827)+1,1),INDEX($S$101:$S$124,HOUR($A8827)+1,1))","v":748.50971998534305},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8827,1)*INDEX($S$61:$S$72,MONTH($A8827),1)*IF($B8827<=5,INDEX($S$76:$S$99,HOUR($A8827)+1,1),INDEX($S$101:$S$124,HOUR($A8827)+1,1))","v":412.07981814258056},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8827,1)*INDEX($S$61:$S$72,MONTH($A8827),1)*IF($B8827<=5,INDEX($S$76:$S$99,HOUR($A8827)+1,1),INDEX($S$101:$S$124,HOUR($A8827)+1,1))","v":502.81568976114647}]
["2014-12-27T20:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8828,1)*INDEX($S$61:$S$72,MONTH($A8828),1)*IF($B8828<=5,INDEX($S$76:$S$99,HOUR($A8828)+1,1),INDEX($S$101:$S$124,HOUR($A8828)+1,1))","v":500.76489959812682},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8828,1)*INDEX($S$61:$S$72,MONTH($A8828),1)*IF($B8828<=5,INDEX($S$76:$S$99,HOUR($A8828)+1,1),INDEX($S$101:$S$124,HOUR($A8828)+1,1))","v":611.02834284517803},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8828,1)*INDEX($S$61:$S$72,MONTH($A8828),1)*IF($B8828<=5,INDEX($S$76:$S$99,HOUR($A8828)+1,1),INDEX($S$101:$S$124,HOUR($A8828)+1,1))","v":336.39168827965761},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8828,1)*INDEX($S$61:$S$72,MONTH($A8828),1)*IF($B8828<=5,INDEX($S$76:$S$99,HOUR($A8828)+1,1),INDEX($S$101:$S$124,HOUR($A8828)+1,1))","v":410.46178756011955}]
["2014-12-27T21:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8829,1)*INDEX($S$61:$S$72,MONTH($A8829),1)*IF($B8829<=5,INDEX($S$76:$S$99,HOUR($A8829)+1,1),INDEX($S$101:$S$124,HOUR($A8829)+1,1))","v":438.16928714836098},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8829,1)*INDEX($S$61:$S$72,MONTH($A8829),1)*IF($B8829<=5,INDEX($S$76:$S$99,HOUR($A8829)+1,1),INDEX($S$101:$S$124,HOUR($A8829)+1,1))","v":534.64979998953083},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8829,1)*INDEX($S$61:$S$72,MONTH($A8829),1)*IF($B8829<=5,INDEX($S$76:$S$99,HOUR($A8829)+1,1),INDEX($S$101:$S$124,HOUR($A8829)+1,1))","v":294.34272724470043},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8829,1)*INDEX($S$61:$S$72,MONTH($A8829),1)*IF($B8829<=5,INDEX($S$76:$S$99,HOUR($A8829)+1,1),INDEX($S$101:$S$124,HOUR($A8829)+1,1))","v":359.15406411510463}]
["2014-12-27T22:59:59.998",6,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8830,1)*INDEX($S$61:$S$72,MONTH($A8830),1)*IF($B8830<=5,INDEX($S$76:$S$99,HOUR($A8830)+1,1),INDEX($S$101:$S$124,HOUR($A8830)+1,1))","v":300.45893975887606},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8830,1)*INDEX($S$61:$S$72,MONTH($A8830),1)*IF($B8830<=5,INDEX($S$76:$S$99,HOUR($A8830)+1,1),INDEX($S$101:$S$124,HOUR($A8830)+1,1))","v":366.61700570710678},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8830,1)*INDEX($S$61:$S$72,MONTH($A8830),1)*IF($B8830<=5,INDEX($S$76:$S$99,HOUR($A8830)+1,1),INDEX($S$101:$S$124,HOUR($A8830)+1,1))","v":201.83501296779457},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8830,1)*INDEX($S$61:$S$72,MONTH($A8830),1)*IF($B8830<=5,INDEX($S$76:$S$99,HOUR($A8830)+1,1),INDEX($S$101:$S$124,HOUR($A8830)+1,1))","v":246.27707253607173}]
["2014-12-27T23:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8831,1)*INDEX($S$61:$S$72,MONTH($A8831),1)*IF($B8831<=5,INDEX($S$76:$S$99,HOUR($A8831)+1,1),INDEX($S$101:$S$124,HOUR($A8831)+1,1))","v":290.10979850051484},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8831,1)*INDEX($S$61:$S$72,MONTH($A8831),1)*IF($B8831<=5,INDEX($S$76:$S$99,HOUR($A8831)+1,1),INDEX($S$101:$S$124,HOUR($A8831)+1,1))","v":353.98908662163979},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8831,1)*INDEX($S$61:$S$72,MONTH($A8831),1)*IF($B8831<=5,INDEX($S$76:$S$99,HOUR($A8831)+1,1),INDEX($S$101:$S$124,HOUR($A8831)+1,1))","v":194.88291807668168},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8831,1)*INDEX($S$61:$S$72,MONTH($A8831),1)*IF($B8831<=5,INDEX($S$76:$S$99,HOUR($A8831)+1,1),INDEX($S$101:$S$124,HOUR($A8831)+1,1))","v":237.79419559316258}]
["2014-12-28T00:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8832,1)*INDEX($S$61:$S$72,MONTH($A8832),1)*IF($B8832<=5,INDEX($S$76:$S$99,HOUR($A8832)+1,1),INDEX($S$101:$S$124,HOUR($A8832)+1,1))","v":238.30447733970863},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8832,1)*INDEX($S$61:$S$72,MONTH($A8832),1)*IF($B8832<=5,INDEX($S$76:$S$99,HOUR($A8832)+1,1),INDEX($S$101:$S$124,HOUR($A8832)+1,1))","v":290.77674972491837},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8832,1)*INDEX($S$61:$S$72,MONTH($A8832),1)*IF($B8832<=5,INDEX($S$76:$S$99,HOUR($A8832)+1,1),INDEX($S$101:$S$124,HOUR($A8832)+1,1))","v":160.08239699155993},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8832,1)*INDEX($S$61:$S$72,MONTH($A8832),1)*IF($B8832<=5,INDEX($S$76:$S$99,HOUR($A8832)+1,1),INDEX($S$101:$S$124,HOUR($A8832)+1,1))","v":195.33094638009783}]
["2014-12-28T01:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8833,1)*INDEX($S$61:$S$72,MONTH($A8833),1)*IF($B8833<=5,INDEX($S$76:$S$99,HOUR($A8833)+1,1),INDEX($S$101:$S$124,HOUR($A8833)+1,1))","v":217.58234887538615},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8833,1)*INDEX($S$61:$S$72,MONTH($A8833),1)*IF($B8833<=5,INDEX($S$76:$S$99,HOUR($A8833)+1,1),INDEX($S$101:$S$124,HOUR($A8833)+1,1))","v":265.49181496622987},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8833,1)*INDEX($S$61:$S$72,MONTH($A8833),1)*IF($B8833<=5,INDEX($S$76:$S$99,HOUR($A8833)+1,1),INDEX($S$101:$S$124,HOUR($A8833)+1,1))","v":146.16218855751126},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8833,1)*INDEX($S$61:$S$72,MONTH($A8833),1)*IF($B8833<=5,INDEX($S$76:$S$99,HOUR($A8833)+1,1),INDEX($S$101:$S$124,HOUR($A8833)+1,1))","v":178.34564669487193}]
["2014-12-28T02:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8834,1)*INDEX($S$61:$S$72,MONTH($A8834),1)*IF($B8834<=5,INDEX($S$76:$S$99,HOUR($A8834)+1,1),INDEX($S$101:$S$124,HOUR($A8834)+1,1))","v":82.888513857289965},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8834,1)*INDEX($S$61:$S$72,MONTH($A8834),1)*IF($B8834<=5,INDEX($S$76:$S$99,HOUR($A8834)+1,1),INDEX($S$101:$S$124,HOUR($A8834)+1,1))","v":101.13973903475423},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8834,1)*INDEX($S$61:$S$72,MONTH($A8834),1)*IF($B8834<=5,INDEX($S$76:$S$99,HOUR($A8834)+1,1),INDEX($S$101:$S$124,HOUR($A8834)+1,1))","v":55.680833736194764},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8834,1)*INDEX($S$61:$S$72,MONTH($A8834),1)*IF($B8834<=5,INDEX($S$76:$S$99,HOUR($A8834)+1,1),INDEX($S$101:$S$124,HOUR($A8834)+1,1))","v":67.941198740903602}]
["2014-12-28T03:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8835,1)*INDEX($S$61:$S$72,MONTH($A8835),1)*IF($B8835<=5,INDEX($S$76:$S$99,HOUR($A8835)+1,1),INDEX($S$101:$S$124,HOUR($A8835)+1,1))","v":51.805321160806223},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8835,1)*INDEX($S$61:$S$72,MONTH($A8835),1)*IF($B8835<=5,INDEX($S$76:$S$99,HOUR($A8835)+1,1),INDEX($S$101:$S$124,HOUR($A8835)+1,1))","v":63.212336896721389},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8835,1)*INDEX($S$61:$S$72,MONTH($A8835),1)*IF($B8835<=5,INDEX($S$76:$S$99,HOUR($A8835)+1,1),INDEX($S$101:$S$124,HOUR($A8835)+1,1))","v":34.80052108512173},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8835,1)*INDEX($S$61:$S$72,MONTH($A8835),1)*IF($B8835<=5,INDEX($S$76:$S$99,HOUR($A8835)+1,1),INDEX($S$101:$S$124,HOUR($A8835)+1,1))","v":42.463249213064749}]
["2014-12-28T04:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8836,1)*INDEX($S$61:$S$72,MONTH($A8836),1)*IF($B8836<=5,INDEX($S$76:$S$99,HOUR($A8836)+1,1),INDEX($S$101:$S$124,HOUR($A8836)+1,1))","v":51.805321160806223},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8836,1)*INDEX($S$61:$S$72,MONTH($A8836),1)*IF($B8836<=5,INDEX($S$76:$S$99,HOUR($A8836)+1,1),INDEX($S$101:$S$124,HOUR($A8836)+1,1))","v":63.212336896721389},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8836,1)*INDEX($S$61:$S$72,MONTH($A8836),1)*IF($B8836<=5,INDEX($S$76:$S$99,HOUR($A8836)+1,1),INDEX($S$101:$S$124,HOUR($A8836)+1,1))","v":34.80052108512173},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8836,1)*INDEX($S$61:$S$72,MONTH($A8836),1)*IF($B8836<=5,INDEX($S$76:$S$99,HOUR($A8836)+1,1),INDEX($S$101:$S$124,HOUR($A8836)+1,1))","v":42.463249213064749}]
["2014-12-28T05:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8837,1)*INDEX($S$61:$S$72,MONTH($A8837),1)*IF($B8837<=5,INDEX($S$76:$S$99,HOUR($A8837)+1,1),INDEX($S$101:$S$124,HOUR($A8837)+1,1))","v":113.97170655377369},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8837,1)*INDEX($S$61:$S$72,MONTH($A8837),1)*IF($B8837<=5,INDEX($S$76:$S$99,HOUR($A8837)+1,1),INDEX($S$101:$S$124,HOUR($A8837)+1,1))","v":139.06714117278705},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8837,1)*INDEX($S$61:$S$72,MONTH($A8837),1)*IF($B8837<=5,INDEX($S$76:$S$99,HOUR($A8837)+1,1),INDEX($S$101:$S$124,HOUR($A8837)+1,1))","v":76.561146387267797},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8837,1)*INDEX($S$61:$S$72,MONTH($A8837),1)*IF($B8837<=5,INDEX($S$76:$S$99,HOUR($A8837)+1,1),INDEX($S$101:$S$124,HOUR($A8837)+1,1))","v":93.419148268742433}]
["2014-12-28T06:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8838,1)*INDEX($S$61:$S$72,MONTH($A8838),1)*IF($B8838<=5,INDEX($S$76:$S$99,HOUR($A8838)+1,1),INDEX($S$101:$S$124,HOUR($A8838)+1,1))","v":186.49915617890238},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8838,1)*INDEX($S$61:$S$72,MONTH($A8838),1)*IF($B8838<=5,INDEX($S$76:$S$99,HOUR($A8838)+1,1),INDEX($S$101:$S$124,HOUR($A8838)+1,1))","v":227.56441282819699},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8838,1)*INDEX($S$61:$S$72,MONTH($A8838),1)*IF($B8838<=5,INDEX($S$76:$S$99,HOUR($A8838)+1,1),INDEX($S$101:$S$124,HOUR($A8838)+1,1))","v":125.2818759064382},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8838,1)*INDEX($S$61:$S$72,MONTH($A8838),1)*IF($B8838<=5,INDEX($S$76:$S$99,HOUR($A8838)+1,1),INDEX($S$101:$S$124,HOUR($A8838)+1,1))","v":152.86769716703307}]
["2014-12-28T07:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8839,1)*INDEX($S$61:$S$72,MONTH($A8839),1)*IF($B8839<=5,INDEX($S$76:$S$99,HOUR($A8839)+1,1),INDEX($S$101:$S$124,HOUR($A8839)+1,1))","v":310.83192696483735},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8839,1)*INDEX($S$61:$S$72,MONTH($A8839),1)*IF($B8839<=5,INDEX($S$76:$S$99,HOUR($A8839)+1,1),INDEX($S$101:$S$124,HOUR($A8839)+1,1))","v":379.27402138032835},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8839,1)*INDEX($S$61:$S$72,MONTH($A8839),1)*IF($B8839<=5,INDEX($S$76:$S$99,HOUR($A8839)+1,1),INDEX($S$101:$S$124,HOUR($A8839)+1,1))","v":208.80312651073035},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8839,1)*INDEX($S$61:$S$72,MONTH($A8839),1)*IF($B8839<=5,INDEX($S$76:$S$99,HOUR($A8839)+1,1),INDEX($S$101:$S$124,HOUR($A8839)+1,1))","v":254.77949527838848}]
["2014-12-28T08:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8840,1)*INDEX($S$61:$S$72,MONTH($A8840),1)*IF($B8840<=5,INDEX($S$76:$S$99,HOUR($A8840)+1,1),INDEX($S$101:$S$124,HOUR($A8840)+1,1))","v":497.33108314373976},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8840,1)*INDEX($S$61:$S$72,MONTH($A8840),1)*IF($B8840<=5,INDEX($S$76:$S$99,HOUR($A8840)+1,1),INDEX($S$101:$S$124,HOUR($A8840)+1,1))","v":606.83843420852531},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8840,1)*INDEX($S$61:$S$72,MONTH($A8840),1)*IF($B8840<=5,INDEX($S$76:$S$99,HOUR($A8840)+1,1),INDEX($S$101:$S$124,HOUR($A8840)+1,1))","v":334.0850024171686},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8840,1)*INDEX($S$61:$S$72,MONTH($A8840),1)*IF($B8840<=5,INDEX($S$76:$S$99,HOUR($A8840)+1,1),INDEX($S$101:$S$124,HOUR($A8840)+1,1))","v":407.64719244542158}]
["2014-12-28T09:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8841,1)*INDEX($S$61:$S$72,MONTH($A8841),1)*IF($B8841<=5,INDEX($S$76:$S$99,HOUR($A8841)+1,1),INDEX($S$101:$S$124,HOUR($A8841)+1,1))","v":559.49746853670717},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8841,1)*INDEX($S$61:$S$72,MONTH($A8841),1)*IF($B8841<=5,INDEX($S$76:$S$99,HOUR($A8841)+1,1),INDEX($S$101:$S$124,HOUR($A8841)+1,1))","v":682.69323848459101},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8841,1)*INDEX($S$61:$S$72,MONTH($A8841),1)*IF($B8841<=5,INDEX($S$76:$S$99,HOUR($A8841)+1,1),INDEX($S$101:$S$124,HOUR($A8841)+1,1))","v":375.84562771931462},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8841,1)*INDEX($S$61:$S$72,MONTH($A8841),1)*IF($B8841<=5,INDEX($S$76:$S$99,HOUR($A8841)+1,1),INDEX($S$101:$S$124,HOUR($A8841)+1,1))","v":458.60309150109924}]
["2014-12-28T10:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8842,1)*INDEX($S$61:$S$72,MONTH($A8842),1)*IF($B8842<=5,INDEX($S$76:$S$99,HOUR($A8842)+1,1),INDEX($S$101:$S$124,HOUR($A8842)+1,1))","v":590.58066123319099},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8842,1)*INDEX($S$61:$S$72,MONTH($A8842),1)*IF($B8842<=5,INDEX($S$76:$S$99,HOUR($A8842)+1,1),INDEX($S$101:$S$124,HOUR($A8842)+1,1))","v":720.62064062262391},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8842,1)*INDEX($S$61:$S$72,MONTH($A8842),1)*IF($B8842<=5,INDEX($S$76:$S$99,HOUR($A8842)+1,1),INDEX($S$101:$S$124,HOUR($A8842)+1,1))","v":396.72594037038772},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8842,1)*INDEX($S$61:$S$72,MONTH($A8842),1)*IF($B8842<=5,INDEX($S$76:$S$99,HOUR($A8842)+1,1),INDEX($S$101:$S$124,HOUR($A8842)+1,1))","v":484.0810410289381}]
["2014-12-28T11:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8843,1)*INDEX($S$61:$S$72,MONTH($A8843),1)*IF($B8843<=5,INDEX($S$76:$S$99,HOUR($A8843)+1,1),INDEX($S$101:$S$124,HOUR($A8843)+1,1))","v":766.71875317993204},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8843,1)*INDEX($S$61:$S$72,MONTH($A8843),1)*IF($B8843<=5,INDEX($S$76:$S$99,HOUR($A8843)+1,1),INDEX($S$101:$S$124,HOUR($A8843)+1,1))","v":935.54258607147653},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8843,1)*INDEX($S$61:$S$72,MONTH($A8843),1)*IF($B8843<=5,INDEX($S$76:$S$99,HOUR($A8843)+1,1),INDEX($S$101:$S$124,HOUR($A8843)+1,1))","v":515.04771205980148},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8843,1)*INDEX($S$61:$S$72,MONTH($A8843),1)*IF($B8843<=5,INDEX($S$76:$S$99,HOUR($A8843)+1,1),INDEX($S$101:$S$124,HOUR($A8843)+1,1))","v":628.45608835335815}]
["2014-12-28T12:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8844,1)*INDEX($S$61:$S$72,MONTH($A8844),1)*IF($B8844<=5,INDEX($S$76:$S$99,HOUR($A8844)+1,1),INDEX($S$101:$S$124,HOUR($A8844)+1,1))","v":735.63556048344833},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8844,1)*INDEX($S$61:$S$72,MONTH($A8844),1)*IF($B8844<=5,INDEX($S$76:$S$99,HOUR($A8844)+1,1),INDEX($S$101:$S$124,HOUR($A8844)+1,1))","v":897.61518393344363},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8844,1)*INDEX($S$61:$S$72,MONTH($A8844),1)*IF($B8844<=5,INDEX($S$76:$S$99,HOUR($A8844)+1,1),INDEX($S$101:$S$124,HOUR($A8844)+1,1))","v":494.1673994087285},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8844,1)*INDEX($S$61:$S$72,MONTH($A8844),1)*IF($B8844<=5,INDEX($S$76:$S$99,HOUR($A8844)+1,1),INDEX($S$101:$S$124,HOUR($A8844)+1,1))","v":602.9781388255193}]
["2014-12-28T13:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8845,1)*INDEX($S$61:$S$72,MONTH($A8845),1)*IF($B8845<=5,INDEX($S$76:$S$99,HOUR($A8845)+1,1),INDEX($S$101:$S$124,HOUR($A8845)+1,1))","v":714.91343201912593},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8845,1)*INDEX($S$61:$S$72,MONTH($A8845),1)*IF($B8845<=5,INDEX($S$76:$S$99,HOUR($A8845)+1,1),INDEX($S$101:$S$124,HOUR($A8845)+1,1))","v":872.33024917475529},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8845,1)*INDEX($S$61:$S$72,MONTH($A8845),1)*IF($B8845<=5,INDEX($S$76:$S$99,HOUR($A8845)+1,1),INDEX($S$101:$S$124,HOUR($A8845)+1,1))","v":480.24719097467988},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8845,1)*INDEX($S$61:$S$72,MONTH($A8845),1)*IF($B8845<=5,INDEX($S$76:$S$99,HOUR($A8845)+1,1),INDEX($S$101:$S$124,HOUR($A8845)+1,1))","v":585.99283914029354}]
["2014-12-28T14:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8846,1)*INDEX($S$61:$S$72,MONTH($A8846),1)*IF($B8846<=5,INDEX($S$76:$S$99,HOUR($A8846)+1,1),INDEX($S$101:$S$124,HOUR($A8846)+1,1))","v":694.19130355480343},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8846,1)*INDEX($S$61:$S$72,MONTH($A8846),1)*IF($B8846<=5,INDEX($S$76:$S$99,HOUR($A8846)+1,1),INDEX($S$101:$S$124,HOUR($A8846)+1,1))","v":847.04531441606673},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8846,1)*INDEX($S$61:$S$72,MONTH($A8846),1)*IF($B8846<=5,INDEX($S$76:$S$99,HOUR($A8846)+1,1),INDEX($S$101:$S$124,HOUR($A8846)+1,1))","v":466.32698254063115},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8846,1)*INDEX($S$61:$S$72,MONTH($A8846),1)*IF($B8846<=5,INDEX($S$76:$S$99,HOUR($A8846)+1,1),INDEX($S$101:$S$124,HOUR($A8846)+1,1))","v":569.00753945506767}]
["2014-12-28T15:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8847,1)*INDEX($S$61:$S$72,MONTH($A8847),1)*IF($B8847<=5,INDEX($S$76:$S$99,HOUR($A8847)+1,1),INDEX($S$101:$S$124,HOUR($A8847)+1,1))","v":735.63556048344833},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8847,1)*INDEX($S$61:$S$72,MONTH($A8847),1)*IF($B8847<=5,INDEX($S$76:$S$99,HOUR($A8847)+1,1),INDEX($S$101:$S$124,HOUR($A8847)+1,1))","v":897.61518393344363},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8847,1)*INDEX($S$61:$S$72,MONTH($A8847),1)*IF($B8847<=5,INDEX($S$76:$S$99,HOUR($A8847)+1,1),INDEX($S$101:$S$124,HOUR($A8847)+1,1))","v":494.1673994087285},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8847,1)*INDEX($S$61:$S$72,MONTH($A8847),1)*IF($B8847<=5,INDEX($S$76:$S$99,HOUR($A8847)+1,1),INDEX($S$101:$S$124,HOUR($A8847)+1,1))","v":602.9781388255193}]
["2014-12-28T16:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8848,1)*INDEX($S$61:$S$72,MONTH($A8848),1)*IF($B8848<=5,INDEX($S$76:$S$99,HOUR($A8848)+1,1),INDEX($S$101:$S$124,HOUR($A8848)+1,1))","v":704.55236778696474},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8848,1)*INDEX($S$61:$S$72,MONTH($A8848),1)*IF($B8848<=5,INDEX($S$76:$S$99,HOUR($A8848)+1,1),INDEX($S$101:$S$124,HOUR($A8848)+1,1))","v":859.68778179541096},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8848,1)*INDEX($S$61:$S$72,MONTH($A8848),1)*IF($B8848<=5,INDEX($S$76:$S$99,HOUR($A8848)+1,1),INDEX($S$101:$S$124,HOUR($A8848)+1,1))","v":473.28708675765552},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8848,1)*INDEX($S$61:$S$72,MONTH($A8848),1)*IF($B8848<=5,INDEX($S$76:$S$99,HOUR($A8848)+1,1),INDEX($S$101:$S$124,HOUR($A8848)+1,1))","v":577.50018929768055}]
["2014-12-28T17:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8849,1)*INDEX($S$61:$S$72,MONTH($A8849),1)*IF($B8849<=5,INDEX($S$76:$S$99,HOUR($A8849)+1,1),INDEX($S$101:$S$124,HOUR($A8849)+1,1))","v":694.19130355480343},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8849,1)*INDEX($S$61:$S$72,MONTH($A8849),1)*IF($B8849<=5,INDEX($S$76:$S$99,HOUR($A8849)+1,1),INDEX($S$101:$S$124,HOUR($A8849)+1,1))","v":847.04531441606673},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8849,1)*INDEX($S$61:$S$72,MONTH($A8849),1)*IF($B8849<=5,INDEX($S$76:$S$99,HOUR($A8849)+1,1),INDEX($S$101:$S$124,HOUR($A8849)+1,1))","v":466.32698254063115},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8849,1)*INDEX($S$61:$S$72,MONTH($A8849),1)*IF($B8849<=5,INDEX($S$76:$S$99,HOUR($A8849)+1,1),INDEX($S$101:$S$124,HOUR($A8849)+1,1))","v":569.00753945506767}]
["2014-12-28T18:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8850,1)*INDEX($S$61:$S$72,MONTH($A8850),1)*IF($B8850<=5,INDEX($S$76:$S$99,HOUR($A8850)+1,1),INDEX($S$101:$S$124,HOUR($A8850)+1,1))","v":580.21959700102968},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8850,1)*INDEX($S$61:$S$72,MONTH($A8850),1)*IF($B8850<=5,INDEX($S$76:$S$99,HOUR($A8850)+1,1),INDEX($S$101:$S$124,HOUR($A8850)+1,1))","v":707.97817324327957},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8850,1)*INDEX($S$61:$S$72,MONTH($A8850),1)*IF($B8850<=5,INDEX($S$76:$S$99,HOUR($A8850)+1,1),INDEX($S$101:$S$124,HOUR($A8850)+1,1))","v":389.76583615336335},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8850,1)*INDEX($S$61:$S$72,MONTH($A8850),1)*IF($B8850<=5,INDEX($S$76:$S$99,HOUR($A8850)+1,1),INDEX($S$101:$S$124,HOUR($A8850)+1,1))","v":475.58839118632517}]
["2014-12-28T19:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8851,1)*INDEX($S$61:$S$72,MONTH($A8851),1)*IF($B8851<=5,INDEX($S$76:$S$99,HOUR($A8851)+1,1),INDEX($S$101:$S$124,HOUR($A8851)+1,1))","v":507.69214737590102},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8851,1)*INDEX($S$61:$S$72,MONTH($A8851),1)*IF($B8851<=5,INDEX($S$76:$S$99,HOUR($A8851)+1,1),INDEX($S$101:$S$124,HOUR($A8851)+1,1))","v":619.48090158786965},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8851,1)*INDEX($S$61:$S$72,MONTH($A8851),1)*IF($B8851<=5,INDEX($S$76:$S$99,HOUR($A8851)+1,1),INDEX($S$101:$S$124,HOUR($A8851)+1,1))","v":341.04510663419296},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8851,1)*INDEX($S$61:$S$72,MONTH($A8851),1)*IF($B8851<=5,INDEX($S$76:$S$99,HOUR($A8851)+1,1),INDEX($S$101:$S$124,HOUR($A8851)+1,1))","v":416.13984228803452}]
["2014-12-28T20:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8852,1)*INDEX($S$61:$S$72,MONTH($A8852),1)*IF($B8852<=5,INDEX($S$76:$S$99,HOUR($A8852)+1,1),INDEX($S$101:$S$124,HOUR($A8852)+1,1))","v":414.44256928644978},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8852,1)*INDEX($S$61:$S$72,MONTH($A8852),1)*IF($B8852<=5,INDEX($S$76:$S$99,HOUR($A8852)+1,1),INDEX($S$101:$S$124,HOUR($A8852)+1,1))","v":505.69869517377111},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8852,1)*INDEX($S$61:$S$72,MONTH($A8852),1)*IF($B8852<=5,INDEX($S$76:$S$99,HOUR($A8852)+1,1),INDEX($S$101:$S$124,HOUR($A8852)+1,1))","v":278.40416868097384},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8852,1)*INDEX($S$61:$S$72,MONTH($A8852),1)*IF($B8852<=5,INDEX($S$76:$S$99,HOUR($A8852)+1,1),INDEX($S$101:$S$124,HOUR($A8852)+1,1))","v":339.70599370451799}]
["2014-12-28T21:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8853,1)*INDEX($S$61:$S$72,MONTH($A8853),1)*IF($B8853<=5,INDEX($S$76:$S$99,HOUR($A8853)+1,1),INDEX($S$101:$S$124,HOUR($A8853)+1,1))","v":362.63724812564362},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8853,1)*INDEX($S$61:$S$72,MONTH($A8853),1)*IF($B8853<=5,INDEX($S$76:$S$99,HOUR($A8853)+1,1),INDEX($S$101:$S$124,HOUR($A8853)+1,1))","v":442.48635827704976},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8853,1)*INDEX($S$61:$S$72,MONTH($A8853),1)*IF($B8853<=5,INDEX($S$76:$S$99,HOUR($A8853)+1,1),INDEX($S$101:$S$124,HOUR($A8853)+1,1))","v":243.60364759585212},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8853,1)*INDEX($S$61:$S$72,MONTH($A8853),1)*IF($B8853<=5,INDEX($S$76:$S$99,HOUR($A8853)+1,1),INDEX($S$101:$S$124,HOUR($A8853)+1,1))","v":297.24274449145327}]
["2014-12-28T22:59:59.998",7,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8854,1)*INDEX($S$61:$S$72,MONTH($A8854),1)*IF($B8854<=5,INDEX($S$76:$S$99,HOUR($A8854)+1,1),INDEX($S$101:$S$124,HOUR($A8854)+1,1))","v":248.66554157186988},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8854,1)*INDEX($S$61:$S$72,MONTH($A8854),1)*IF($B8854<=5,INDEX($S$76:$S$99,HOUR($A8854)+1,1),INDEX($S$101:$S$124,HOUR($A8854)+1,1))","v":303.41921710426266},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8854,1)*INDEX($S$61:$S$72,MONTH($A8854),1)*IF($B8854<=5,INDEX($S$76:$S$99,HOUR($A8854)+1,1),INDEX($S$101:$S$124,HOUR($A8854)+1,1))","v":167.0425012085843},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8854,1)*INDEX($S$61:$S$72,MONTH($A8854),1)*IF($B8854<=5,INDEX($S$76:$S$99,HOUR($A8854)+1,1),INDEX($S$101:$S$124,HOUR($A8854)+1,1))","v":203.82359622271079}]
["2014-12-28T23:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8855,1)*INDEX($S$61:$S$72,MONTH($A8855),1)*IF($B8855<=5,INDEX($S$76:$S$99,HOUR($A8855)+1,1),INDEX($S$101:$S$124,HOUR($A8855)+1,1))","v":65.444901421687021},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8855,1)*INDEX($S$61:$S$72,MONTH($A8855),1)*IF($B8855<=5,INDEX($S$76:$S$99,HOUR($A8855)+1,1),INDEX($S$101:$S$124,HOUR($A8855)+1,1))","v":79.855216880119031},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8855,1)*INDEX($S$61:$S$72,MONTH($A8855),1)*IF($B8855<=5,INDEX($S$76:$S$99,HOUR($A8855)+1,1),INDEX($S$101:$S$124,HOUR($A8855)+1,1))","v":43.962987214568372},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8855,1)*INDEX($S$61:$S$72,MONTH($A8855),1)*IF($B8855<=5,INDEX($S$76:$S$99,HOUR($A8855)+1,1),INDEX($S$101:$S$124,HOUR($A8855)+1,1))","v":53.643199125576139}]
["2014-12-29T00:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8856,1)*INDEX($S$61:$S$72,MONTH($A8856),1)*IF($B8856<=5,INDEX($S$76:$S$99,HOUR($A8856)+1,1),INDEX($S$101:$S$124,HOUR($A8856)+1,1))","v":30.7814992618353},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8856,1)*INDEX($S$61:$S$72,MONTH($A8856),1)*IF($B8856<=5,INDEX($S$76:$S$99,HOUR($A8856)+1,1),INDEX($S$101:$S$124,HOUR($A8856)+1,1))","v":37.559278813957128},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8856,1)*INDEX($S$61:$S$72,MONTH($A8856),1)*IF($B8856<=5,INDEX($S$76:$S$99,HOUR($A8856)+1,1),INDEX($S$101:$S$124,HOUR($A8856)+1,1))","v":20.677648359095468},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8856,1)*INDEX($S$61:$S$72,MONTH($A8856),1)*IF($B8856<=5,INDEX($S$76:$S$99,HOUR($A8856)+1,1),INDEX($S$101:$S$124,HOUR($A8856)+1,1))","v":25.230660577314708}]
["2014-12-29T01:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8857,1)*INDEX($S$61:$S$72,MONTH($A8857),1)*IF($B8857<=5,INDEX($S$76:$S$99,HOUR($A8857)+1,1),INDEX($S$101:$S$124,HOUR($A8857)+1,1))","v":24.572943024302635},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8857,1)*INDEX($S$61:$S$72,MONTH($A8857),1)*IF($B8857<=5,INDEX($S$76:$S$99,HOUR($A8857)+1,1),INDEX($S$101:$S$124,HOUR($A8857)+1,1))","v":29.983660330462943},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8857,1)*INDEX($S$61:$S$72,MONTH($A8857),1)*IF($B8857<=5,INDEX($S$76:$S$99,HOUR($A8857)+1,1),INDEX($S$101:$S$124,HOUR($A8857)+1,1))","v":16.507015161363601},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8857,1)*INDEX($S$61:$S$72,MONTH($A8857),1)*IF($B8857<=5,INDEX($S$76:$S$99,HOUR($A8857)+1,1),INDEX($S$101:$S$124,HOUR($A8857)+1,1))","v":20.141695489165944}]
["2014-12-29T02:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8858,1)*INDEX($S$61:$S$72,MONTH($A8858),1)*IF($B8858<=5,INDEX($S$76:$S$99,HOUR($A8858)+1,1),INDEX($S$101:$S$124,HOUR($A8858)+1,1))","v":29.400437653887149},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8858,1)*INDEX($S$61:$S$72,MONTH($A8858),1)*IF($B8858<=5,INDEX($S$76:$S$99,HOUR($A8858)+1,1),INDEX($S$101:$S$124,HOUR($A8858)+1,1))","v":35.874121195384269},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8858,1)*INDEX($S$61:$S$72,MONTH($A8858),1)*IF($B8858<=5,INDEX($S$76:$S$99,HOUR($A8858)+1,1),INDEX($S$101:$S$124,HOUR($A8858)+1,1))","v":19.749912317115029},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8858,1)*INDEX($S$61:$S$72,MONTH($A8858),1)*IF($B8858<=5,INDEX($S$76:$S$99,HOUR($A8858)+1,1),INDEX($S$101:$S$124,HOUR($A8858)+1,1))","v":24.098646299189429}]
["2014-12-29T03:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8859,1)*INDEX($S$61:$S$72,MONTH($A8859),1)*IF($B8859<=5,INDEX($S$76:$S$99,HOUR($A8859)+1,1),INDEX($S$101:$S$124,HOUR($A8859)+1,1))","v":60.567638806230498},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8859,1)*INDEX($S$61:$S$72,MONTH($A8859),1)*IF($B8859<=5,INDEX($S$76:$S$99,HOUR($A8859)+1,1),INDEX($S$101:$S$124,HOUR($A8859)+1,1))","v":73.904029614528412},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8859,1)*INDEX($S$61:$S$72,MONTH($A8859),1)*IF($B8859<=5,INDEX($S$76:$S$99,HOUR($A8859)+1,1),INDEX($S$101:$S$124,HOUR($A8859)+1,1))","v":40.686658129376205},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8859,1)*INDEX($S$61:$S$72,MONTH($A8859),1)*IF($B8859<=5,INDEX($S$76:$S$99,HOUR($A8859)+1,1),INDEX($S$101:$S$124,HOUR($A8859)+1,1))","v":49.645455008232823}]
["2014-12-29T04:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8860,1)*INDEX($S$61:$S$72,MONTH($A8860),1)*IF($B8860<=5,INDEX($S$76:$S$99,HOUR($A8860)+1,1),INDEX($S$101:$S$124,HOUR($A8860)+1,1))","v":167.54392443810596},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8860,1)*INDEX($S$61:$S$72,MONTH($A8860),1)*IF($B8860<=5,INDEX($S$76:$S$99,HOUR($A8860)+1,1),INDEX($S$101:$S$124,HOUR($A8860)+1,1))","v":204.43542785317163},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8860,1)*INDEX($S$61:$S$72,MONTH($A8860),1)*IF($B8860<=5,INDEX($S$76:$S$99,HOUR($A8860)+1,1),INDEX($S$101:$S$124,HOUR($A8860)+1,1))","v":112.54859046223909},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8860,1)*INDEX($S$61:$S$72,MONTH($A8860),1)*IF($B8860<=5,INDEX($S$76:$S$99,HOUR($A8860)+1,1),INDEX($S$101:$S$124,HOUR($A8860)+1,1))","v":137.33066909220688}]
["2014-12-29T05:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8861,1)*INDEX($S$61:$S$72,MONTH($A8861),1)*IF($B8861<=5,INDEX($S$76:$S$99,HOUR($A8861)+1,1),INDEX($S$101:$S$124,HOUR($A8861)+1,1))","v":509.56196534699461},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8861,1)*INDEX($S$61:$S$72,MONTH($A8861),1)*IF($B8861<=5,INDEX($S$76:$S$99,HOUR($A8861)+1,1),INDEX($S$101:$S$124,HOUR($A8861)+1,1))","v":621.7624348527138},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8861,1)*INDEX($S$61:$S$72,MONTH($A8861),1)*IF($B8861<=5,INDEX($S$76:$S$99,HOUR($A8861)+1,1),INDEX($S$101:$S$124,HOUR($A8861)+1,1))","v":342.30116756133981},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8861,1)*INDEX($S$61:$S$72,MONTH($A8861),1)*IF($B8861<=5,INDEX($S$76:$S$99,HOUR($A8861)+1,1),INDEX($S$101:$S$124,HOUR($A8861)+1,1))","v":417.67247532090693}]
["2014-12-29T06:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8862,1)*INDEX($S$61:$S$72,MONTH($A8862),1)*IF($B8862<=5,INDEX($S$76:$S$99,HOUR($A8862)+1,1),INDEX($S$101:$S$124,HOUR($A8862)+1,1))","v":992.5727102312743},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8862,1)*INDEX($S$61:$S$72,MONTH($A8862),1)*IF($B8862<=5,INDEX($S$76:$S$99,HOUR($A8862)+1,1),INDEX($S$101:$S$124,HOUR($A8862)+1,1))","v":1211.1273349483604},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8862,1)*INDEX($S$61:$S$72,MONTH($A8862),1)*IF($B8862<=5,INDEX($S$76:$S$99,HOUR($A8862)+1,1),INDEX($S$101:$S$124,HOUR($A8862)+1,1))","v":666.76640076604679},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8862,1)*INDEX($S$61:$S$72,MONTH($A8862),1)*IF($B8862<=5,INDEX($S$76:$S$99,HOUR($A8862)+1,1),INDEX($S$101:$S$124,HOUR($A8862)+1,1))","v":813.5817211866846}]
["2014-12-29T07:59:59.998",1,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8863,1)*INDEX($S$61:$S$72,MONTH($A8863),1)*IF($B8863<=5,INDEX($S$76:$S$99,HOUR($A8863)+1,1),INDEX($S$101:$S$124,HOUR($A8863)+1,1))","v":968.08686118224773},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8863,1)*INDEX($S$61:$S$72,MONTH($A8863),1)*IF($B8863<=5,INDEX($S$76:$S$99,HOUR($A8863)+1,1),INDEX($S$101:$S$124,HOUR($A8863)+1,1))","v":1181.2499458190687},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8863,1)*INDEX($S$61:$S$72,MONTH($A8863),1)*IF($B8863<=5,INDEX($S$76:$S$99,HOUR($A8863)+1,1),INDEX($S$101:$S$124,HOUR($A8863)+1,1))","v":650.31789148120447},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8863,1)*INDEX($S$61:$S$72,MONTH($A8863),1)*IF($B8863<=5,INDEX($S$76:$S$99,HOUR($A8863)+1,1),INDEX($S$101:$S$124,HOUR($A8863)+1,1))","v":793.51141398532843}]
["2014-12-29T08:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8864,1)*INDEX($S$61:$S$72,MONTH($A8864),1)*IF($B8864<=5,INDEX($S$76:$S$99,HOUR($A8864)+1,1),INDEX($S$101:$S$124,HOUR($A8864)+1,1))","v":764.73487090923402},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8864,1)*INDEX($S$61:$S$72,MONTH($A8864),1)*IF($B8864<=5,INDEX($S$76:$S$99,HOUR($A8864)+1,1),INDEX($S$101:$S$124,HOUR($A8864)+1,1))","v":933.1218726843415},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8864,1)*INDEX($S$61:$S$72,MONTH($A8864),1)*IF($B8864<=5,INDEX($S$76:$S$99,HOUR($A8864)+1,1),INDEX($S$101:$S$124,HOUR($A8864)+1,1))","v":513.71502778635556},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8864,1)*INDEX($S$61:$S$72,MONTH($A8864),1)*IF($B8864<=5,INDEX($S$76:$S$99,HOUR($A8864)+1,1),INDEX($S$101:$S$124,HOUR($A8864)+1,1))","v":626.82996027650415}]
["2014-12-29T09:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8865,1)*INDEX($S$61:$S$72,MONTH($A8865),1)*IF($B8865<=5,INDEX($S$76:$S$99,HOUR($A8865)+1,1),INDEX($S$101:$S$124,HOUR($A8865)+1,1))","v":757.8793308553652},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8865,1)*INDEX($S$61:$S$72,MONTH($A8865),1)*IF($B8865<=5,INDEX($S$76:$S$99,HOUR($A8865)+1,1),INDEX($S$101:$S$124,HOUR($A8865)+1,1))","v":924.75681099214648},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8865,1)*INDEX($S$61:$S$72,MONTH($A8865),1)*IF($B8865<=5,INDEX($S$76:$S$99,HOUR($A8865)+1,1),INDEX($S$101:$S$124,HOUR($A8865)+1,1))","v":509.1097795058941},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8865,1)*INDEX($S$61:$S$72,MONTH($A8865),1)*IF($B8865<=5,INDEX($S$76:$S$99,HOUR($A8865)+1,1),INDEX($S$101:$S$124,HOUR($A8865)+1,1))","v":621.2106821931975}]
["2014-12-29T10:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8866,1)*INDEX($S$61:$S$72,MONTH($A8866),1)*IF($B8866<=5,INDEX($S$76:$S$99,HOUR($A8866)+1,1),INDEX($S$101:$S$124,HOUR($A8866)+1,1))","v":864.17130668150071},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8866,1)*INDEX($S$61:$S$72,MONTH($A8866),1)*IF($B8866<=5,INDEX($S$76:$S$99,HOUR($A8866)+1,1),INDEX($S$101:$S$124,HOUR($A8866)+1,1))","v":1054.453221221587},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8866,1)*INDEX($S$61:$S$72,MONTH($A8866),1)*IF($B8866<=5,INDEX($S$76:$S$99,HOUR($A8866)+1,1),INDEX($S$101:$S$124,HOUR($A8866)+1,1))","v":580.51202280894688},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8866,1)*INDEX($S$61:$S$72,MONTH($A8866),1)*IF($B8866<=5,INDEX($S$76:$S$99,HOUR($A8866)+1,1),INDEX($S$101:$S$124,HOUR($A8866)+1,1))","v":708.33498830152394}]
["2014-12-29T11:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8867,1)*INDEX($S$61:$S$72,MONTH($A8867),1)*IF($B8867<=5,INDEX($S$76:$S$99,HOUR($A8867)+1,1),INDEX($S$101:$S$124,HOUR($A8867)+1,1))","v":997.0642709562228},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8867,1)*INDEX($S$61:$S$72,MONTH($A8867),1)*IF($B8867<=5,INDEX($S$76:$S$99,HOUR($A8867)+1,1),INDEX($S$101:$S$124,HOUR($A8867)+1,1))","v":1216.6078926087639},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8867,1)*INDEX($S$61:$S$72,MONTH($A8867),1)*IF($B8867<=5,INDEX($S$76:$S$99,HOUR($A8867)+1,1),INDEX($S$101:$S$124,HOUR($A8867)+1,1))","v":669.78363239807322},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8867,1)*INDEX($S$61:$S$72,MONTH($A8867),1)*IF($B8867<=5,INDEX($S$76:$S$99,HOUR($A8867)+1,1),INDEX($S$101:$S$124,HOUR($A8867)+1,1))","v":817.26331717229925}]
["2014-12-29T12:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8868,1)*INDEX($S$61:$S$72,MONTH($A8868),1)*IF($B8868<=5,INDEX($S$76:$S$99,HOUR($A8868)+1,1),INDEX($S$101:$S$124,HOUR($A8868)+1,1))","v":969.84118268423606},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8868,1)*INDEX($S$61:$S$72,MONTH($A8868),1)*IF($B8868<=5,INDEX($S$76:$S$99,HOUR($A8868)+1,1),INDEX($S$101:$S$124,HOUR($A8868)+1,1))","v":1183.3905514426613},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8868,1)*INDEX($S$61:$S$72,MONTH($A8868),1)*IF($B8868<=5,INDEX($S$76:$S$99,HOUR($A8868)+1,1),INDEX($S$101:$S$124,HOUR($A8868)+1,1))","v":651.49636699399048},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8868,1)*INDEX($S$61:$S$72,MONTH($A8868),1)*IF($B8868<=5,INDEX($S$76:$S$99,HOUR($A8868)+1,1),INDEX($S$101:$S$124,HOUR($A8868)+1,1))","v":794.94937806835253}]
["2014-12-29T13:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8869,1)*INDEX($S$61:$S$72,MONTH($A8869),1)*IF($B8869<=5,INDEX($S$76:$S$99,HOUR($A8869)+1,1),INDEX($S$101:$S$124,HOUR($A8869)+1,1))","v":1067.5357389509825},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8869,1)*INDEX($S$61:$S$72,MONTH($A8869),1)*IF($B8869<=5,INDEX($S$76:$S$99,HOUR($A8869)+1,1),INDEX($S$101:$S$124,HOUR($A8869)+1,1))","v":1302.5964759564815},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8869,1)*INDEX($S$61:$S$72,MONTH($A8869),1)*IF($B8869<=5,INDEX($S$76:$S$99,HOUR($A8869)+1,1),INDEX($S$101:$S$124,HOUR($A8869)+1,1))","v":717.12324448615607},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8869,1)*INDEX($S$61:$S$72,MONTH($A8869),1)*IF($B8869<=5,INDEX($S$76:$S$99,HOUR($A8869)+1,1),INDEX($S$101:$S$124,HOUR($A8869)+1,1))","v":875.02664033717838}]
["2014-12-29T14:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8870,1)*INDEX($S$61:$S$72,MONTH($A8870),1)*IF($B8870<=5,INDEX($S$76:$S$99,HOUR($A8870)+1,1),INDEX($S$101:$S$124,HOUR($A8870)+1,1))","v":1264.9280129158235},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8870,1)*INDEX($S$61:$S$72,MONTH($A8870),1)*IF($B8870<=5,INDEX($S$76:$S$99,HOUR($A8870)+1,1),INDEX($S$101:$S$124,HOUR($A8870)+1,1))","v":1543.452562611061},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8870,1)*INDEX($S$61:$S$72,MONTH($A8870),1)*IF($B8870<=5,INDEX($S$76:$S$99,HOUR($A8870)+1,1),INDEX($S$101:$S$124,HOUR($A8870)+1,1))","v":849.7226346304767},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8870,1)*INDEX($S$61:$S$72,MONTH($A8870),1)*IF($B8870<=5,INDEX($S$76:$S$99,HOUR($A8870)+1,1),INDEX($S$101:$S$124,HOUR($A8870)+1,1))","v":1036.8230954944531}]
["2014-12-29T15:59:59.998",{"$f":"IF(ISNUMBER(VLOOKUP(INT($A8871),HolidayTable,2,FALSE)),VLOOKUP(INT($A8871),HolidayTable,2,FALSE),WEEKDAY($A8871,2))","v":1},{"$f":"IF($B8871<=5,IF(AND(HOUR($A8871)>=HOUR(Time_AM_Peak_Begin),HOUR($A8871)<HOUR(Time_AM_Peak_End)),Code_AM_Peak,IF(AND(HOUR($A8871)>=HOUR(Time_PM_Peak_Begin),HOUR($A8871)<HOUR(Time_PM_Peak_End)),Code_PM_Peak,Code_Offpeak)),Code_Offpeak)","v":3},{"$f":"IF(C8871=Code_AM_Peak,1,0)","v":0},{"$f":"IF(C8871=Code_PM_Peak,1,0)","v":0},{"$f":"IF(C8871=Code_Offpeak,1,0)","v":1},{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8871,1)*INDEX($S$61:$S$72,MONTH($A8871),1)*IF($B8871<=5,INDEX($S$76:$S$99,HOUR($A8871)+1,1),INDEX($S$101:$S$124,HOUR($A8871)+1,1))","v":1432.9447332197135},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8871,1)*INDEX($S$61:$S$72,MONTH($A8871),1)*IF($B8871<=5,INDEX($S$76:$S$99,HOUR($A8871)+1,1),INDEX($S$101:$S$124,HOUR($A8871)+1,1))","v":1748.4648912705911},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8871,1)*INDEX($S$61:$S$72,MONTH($A8871),1)*IF($B8871<=5,INDEX($S$76:$S$99,HOUR($A8871)+1,1),INDEX($S$101:$S$124,HOUR($A8871)+1,1))","v":962.58882842240291},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8871,1)*INDEX($S$61:$S$72,MONTH($A8871),1)*IF($B8871<=5,INDEX($S$76:$S$99,HOUR($A8871)+1,1),INDEX($S$101:$S$124,HOUR($A8871)+1,1))","v":1174.5413010061984}]
["2014-12-29T16:59:59.998",1,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8872,1)*INDEX($S$61:$S$72,MONTH($A8872),1)*IF($B8872<=5,INDEX($S$76:$S$99,HOUR($A8872)+1,1),INDEX($S$101:$S$124,HOUR($A8872)+1,1))","v":1486.3582240568435},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8872,1)*INDEX($S$61:$S$72,MONTH($A8872),1)*IF($B8872<=5,INDEX($S$76:$S$99,HOUR($A8872)+1,1),INDEX($S$101:$S$124,HOUR($A8872)+1,1))","v":1813.6395007889089},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8872,1)*INDEX($S$61:$S$72,MONTH($A8872),1)*IF($B8872<=5,INDEX($S$76:$S$99,HOUR($A8872)+1,1),INDEX($S$101:$S$124,HOUR($A8872)+1,1))","v":998.46964669467332},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8872,1)*INDEX($S$61:$S$72,MONTH($A8872),1)*IF($B8872<=5,INDEX($S$76:$S$99,HOUR($A8872)+1,1),INDEX($S$101:$S$124,HOUR($A8872)+1,1))","v":1218.3227180872057}]
["2014-12-29T17:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8873,1)*INDEX($S$61:$S$72,MONTH($A8873),1)*IF($B8873<=5,INDEX($S$76:$S$99,HOUR($A8873)+1,1),INDEX($S$101:$S$124,HOUR($A8873)+1,1))","v":1035.622018010559},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8873,1)*INDEX($S$61:$S$72,MONTH($A8873),1)*IF($B8873<=5,INDEX($S$76:$S$99,HOUR($A8873)+1,1),INDEX($S$101:$S$124,HOUR($A8873)+1,1))","v":1263.655671527298},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8873,1)*INDEX($S$61:$S$72,MONTH($A8873),1)*IF($B8873<=5,INDEX($S$76:$S$99,HOUR($A8873)+1,1),INDEX($S$101:$S$124,HOUR($A8873)+1,1))","v":695.68501973228376},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8873,1)*INDEX($S$61:$S$72,MONTH($A8873),1)*IF($B8873<=5,INDEX($S$76:$S$99,HOUR($A8873)+1,1),INDEX($S$101:$S$124,HOUR($A8873)+1,1))","v":848.86793201833746}]
["2014-12-29T18:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8874,1)*INDEX($S$61:$S$72,MONTH($A8874),1)*IF($B8874<=5,INDEX($S$76:$S$99,HOUR($A8874)+1,1),INDEX($S$101:$S$124,HOUR($A8874)+1,1))","v":739.75134200148727},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8874,1)*INDEX($S$61:$S$72,MONTH($A8874),1)*IF($B8874<=5,INDEX($S$76:$S$99,HOUR($A8874)+1,1),INDEX($S$101:$S$124,HOUR($A8874)+1,1))","v":902.63721954835682},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8874,1)*INDEX($S$61:$S$72,MONTH($A8874),1)*IF($B8874<=5,INDEX($S$76:$S$99,HOUR($A8874)+1,1),INDEX($S$101:$S$124,HOUR($A8874)+1,1))","v":496.93219920710584},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8874,1)*INDEX($S$61:$S$72,MONTH($A8874),1)*IF($B8874<=5,INDEX($S$76:$S$99,HOUR($A8874)+1,1),INDEX($S$101:$S$124,HOUR($A8874)+1,1))","v":606.3517200019495}]
["2014-12-29T19:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8875,1)*INDEX($S$61:$S$72,MONTH($A8875),1)*IF($B8875<=5,INDEX($S$76:$S$99,HOUR($A8875)+1,1),INDEX($S$101:$S$124,HOUR($A8875)+1,1))","v":574.55895489583361},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8875,1)*INDEX($S$61:$S$72,MONTH($A8875),1)*IF($B8875<=5,INDEX($S$76:$S$99,HOUR($A8875)+1,1),INDEX($S$101:$S$124,HOUR($A8875)+1,1))","v":701.07111412680922},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8875,1)*INDEX($S$61:$S$72,MONTH($A8875),1)*IF($B8875<=5,INDEX($S$76:$S$99,HOUR($A8875)+1,1),INDEX($S$101:$S$124,HOUR($A8875)+1,1))","v":385.96326741094157},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8875,1)*INDEX($S$61:$S$72,MONTH($A8875),1)*IF($B8875<=5,INDEX($S$76:$S$99,HOUR($A8875)+1,1),INDEX($S$101:$S$124,HOUR($A8875)+1,1))","v":470.94853468060461}]
["2014-12-29T20:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8876,1)*INDEX($S$61:$S$72,MONTH($A8876),1)*IF($B8876<=5,INDEX($S$76:$S$99,HOUR($A8876)+1,1),INDEX($S$101:$S$124,HOUR($A8876)+1,1))","v":363.990606671379},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8876,1)*INDEX($S$61:$S$72,MONTH($A8876),1)*IF($B8876<=5,INDEX($S$76:$S$99,HOUR($A8876)+1,1),INDEX($S$101:$S$124,HOUR($A8876)+1,1))","v":444.13771289503461},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8876,1)*INDEX($S$61:$S$72,MONTH($A8876),1)*IF($B8876<=5,INDEX($S$76:$S$99,HOUR($A8876)+1,1),INDEX($S$101:$S$124,HOUR($A8876)+1,1))","v":244.51277394718585},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8876,1)*INDEX($S$61:$S$72,MONTH($A8876),1)*IF($B8876<=5,INDEX($S$76:$S$99,HOUR($A8876)+1,1),INDEX($S$101:$S$124,HOUR($A8876)+1,1))","v":298.3520514104049}]
["2014-12-29T21:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8877,1)*INDEX($S$61:$S$72,MONTH($A8877),1)*IF($B8877<=5,INDEX($S$76:$S$99,HOUR($A8877)+1,1),INDEX($S$101:$S$124,HOUR($A8877)+1,1))","v":211.81254787125471},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8877,1)*INDEX($S$61:$S$72,MONTH($A8877),1)*IF($B8877<=5,INDEX($S$76:$S$99,HOUR($A8877)+1,1),INDEX($S$101:$S$124,HOUR($A8877)+1,1))","v":258.45156124850695},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8877,1)*INDEX($S$61:$S$72,MONTH($A8877),1)*IF($B8877<=5,INDEX($S$76:$S$99,HOUR($A8877)+1,1),INDEX($S$101:$S$124,HOUR($A8877)+1,1))","v":142.28629169977413},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8877,1)*INDEX($S$61:$S$72,MONTH($A8877),1)*IF($B8877<=5,INDEX($S$76:$S$99,HOUR($A8877)+1,1),INDEX($S$101:$S$124,HOUR($A8877)+1,1))","v":173.61631595319545}]
["2014-12-29T22:59:59.998",1,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8878,1)*INDEX($S$61:$S$72,MONTH($A8878),1)*IF($B8878<=5,INDEX($S$76:$S$99,HOUR($A8878)+1,1),INDEX($S$101:$S$124,HOUR($A8878)+1,1))","v":120.13991789502087},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8878,1)*INDEX($S$61:$S$72,MONTH($A8878),1)*IF($B8878<=5,INDEX($S$76:$S$99,HOUR($A8878)+1,1),INDEX($S$101:$S$124,HOUR($A8878)+1,1))","v":146.59353121567096},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8878,1)*INDEX($S$61:$S$72,MONTH($A8878),1)*IF($B8878<=5,INDEX($S$76:$S$99,HOUR($A8878)+1,1),INDEX($S$101:$S$124,HOUR($A8878)+1,1))","v":80.704677669937666},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8878,1)*INDEX($S$61:$S$72,MONTH($A8878),1)*IF($B8878<=5,INDEX($S$76:$S$99,HOUR($A8878)+1,1),INDEX($S$101:$S$124,HOUR($A8878)+1,1))","v":98.47504387006903}]
["2014-12-29T23:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8879,1)*INDEX($S$61:$S$72,MONTH($A8879),1)*IF($B8879<=5,INDEX($S$76:$S$99,HOUR($A8879)+1,1),INDEX($S$101:$S$124,HOUR($A8879)+1,1))","v":67.37678456942335},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8879,1)*INDEX($S$61:$S$72,MONTH($A8879),1)*IF($B8879<=5,INDEX($S$76:$S$99,HOUR($A8879)+1,1),INDEX($S$101:$S$124,HOUR($A8879)+1,1))","v":82.212481455330234},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8879,1)*INDEX($S$61:$S$72,MONTH($A8879),1)*IF($B8879<=5,INDEX($S$76:$S$99,HOUR($A8879)+1,1),INDEX($S$101:$S$124,HOUR($A8879)+1,1))","v":45.260740779459951},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8879,1)*INDEX($S$61:$S$72,MONTH($A8879),1)*IF($B8879<=5,INDEX($S$76:$S$99,HOUR($A8879)+1,1),INDEX($S$101:$S$124,HOUR($A8879)+1,1))","v":55.226705099763819}]
["2014-12-30T00:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8880,1)*INDEX($S$61:$S$72,MONTH($A8880),1)*IF($B8880<=5,INDEX($S$76:$S$99,HOUR($A8880)+1,1),INDEX($S$101:$S$124,HOUR($A8880)+1,1))","v":31.690145441968323},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8880,1)*INDEX($S$61:$S$72,MONTH($A8880),1)*IF($B8880<=5,INDEX($S$76:$S$99,HOUR($A8880)+1,1),INDEX($S$101:$S$124,HOUR($A8880)+1,1))","v":38.667999832792205},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8880,1)*INDEX($S$61:$S$72,MONTH($A8880),1)*IF($B8880<=5,INDEX($S$76:$S$99,HOUR($A8880)+1,1),INDEX($S$101:$S$124,HOUR($A8880)+1,1))","v":21.288036632772609},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8880,1)*INDEX($S$61:$S$72,MONTH($A8880),1)*IF($B8880<=5,INDEX($S$76:$S$99,HOUR($A8880)+1,1),INDEX($S$101:$S$124,HOUR($A8880)+1,1))","v":25.975450269356596}]
["2014-12-30T01:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8881,1)*INDEX($S$61:$S$72,MONTH($A8881),1)*IF($B8881<=5,INDEX($S$76:$S$99,HOUR($A8881)+1,1),INDEX($S$101:$S$124,HOUR($A8881)+1,1))","v":25.298317400116183},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8881,1)*INDEX($S$61:$S$72,MONTH($A8881),1)*IF($B8881<=5,INDEX($S$76:$S$99,HOUR($A8881)+1,1),INDEX($S$101:$S$124,HOUR($A8881)+1,1))","v":30.868754919064106},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8881,1)*INDEX($S$61:$S$72,MONTH($A8881),1)*IF($B8881<=5,INDEX($S$76:$S$99,HOUR($A8881)+1,1),INDEX($S$101:$S$124,HOUR($A8881)+1,1))","v":16.99428955122308},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8881,1)*INDEX($S$61:$S$72,MONTH($A8881),1)*IF($B8881<=5,INDEX($S$76:$S$99,HOUR($A8881)+1,1),INDEX($S$101:$S$124,HOUR($A8881)+1,1))","v":20.736262846394212}]
["2014-12-30T02:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8882,1)*INDEX($S$61:$S$72,MONTH($A8882),1)*IF($B8882<=5,INDEX($S$76:$S$99,HOUR($A8882)+1,1),INDEX($S$101:$S$124,HOUR($A8882)+1,1))","v":30.268315957708623},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8882,1)*INDEX($S$61:$S$72,MONTH($A8882),1)*IF($B8882<=5,INDEX($S$76:$S$99,HOUR($A8882)+1,1),INDEX($S$101:$S$124,HOUR($A8882)+1,1))","v":36.933097657594168},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8882,1)*INDEX($S$61:$S$72,MONTH($A8882),1)*IF($B8882<=5,INDEX($S$76:$S$99,HOUR($A8882)+1,1),INDEX($S$101:$S$124,HOUR($A8882)+1,1))","v":20.332914536476018},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8882,1)*INDEX($S$61:$S$72,MONTH($A8882),1)*IF($B8882<=5,INDEX($S$76:$S$99,HOUR($A8882)+1,1),INDEX($S$101:$S$124,HOUR($A8882)+1,1))","v":24.810019800521275}]
["2014-12-30T03:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8883,1)*INDEX($S$61:$S$72,MONTH($A8883),1)*IF($B8883<=5,INDEX($S$76:$S$99,HOUR($A8883)+1,1),INDEX($S$101:$S$124,HOUR($A8883)+1,1))","v":62.355548913299025},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8883,1)*INDEX($S$61:$S$72,MONTH($A8883),1)*IF($B8883<=5,INDEX($S$76:$S$99,HOUR($A8883)+1,1),INDEX($S$101:$S$124,HOUR($A8883)+1,1))","v":76.085619719495739},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8883,1)*INDEX($S$61:$S$72,MONTH($A8883),1)*IF($B8883<=5,INDEX($S$76:$S$99,HOUR($A8883)+1,1),INDEX($S$101:$S$124,HOUR($A8883)+1,1))","v":41.887696979926055},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8883,1)*INDEX($S$61:$S$72,MONTH($A8883),1)*IF($B8883<=5,INDEX($S$76:$S$99,HOUR($A8883)+1,1),INDEX($S$101:$S$124,HOUR($A8883)+1,1))","v":51.110950651264311}]
["2014-12-30T04:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8884,1)*INDEX($S$61:$S$72,MONTH($A8884),1)*IF($B8884<=5,INDEX($S$76:$S$99,HOUR($A8884)+1,1),INDEX($S$101:$S$124,HOUR($A8884)+1,1))","v":172.48969220757695},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8884,1)*INDEX($S$61:$S$72,MONTH($A8884),1)*IF($B8884<=5,INDEX($S$76:$S$99,HOUR($A8884)+1,1),INDEX($S$101:$S$124,HOUR($A8884)+1,1))","v":210.47020442537581},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8884,1)*INDEX($S$61:$S$72,MONTH($A8884),1)*IF($B8884<=5,INDEX($S$76:$S$99,HOUR($A8884)+1,1),INDEX($S$101:$S$124,HOUR($A8884)+1,1))","v":115.87093827684556},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8884,1)*INDEX($S$61:$S$72,MONTH($A8884),1)*IF($B8884<=5,INDEX($S$76:$S$99,HOUR($A8884)+1,1),INDEX($S$101:$S$124,HOUR($A8884)+1,1))","v":141.38456480483262}]
["2014-12-30T05:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8885,1)*INDEX($S$61:$S$72,MONTH($A8885),1)*IF($B8885<=5,INDEX($S$76:$S$99,HOUR($A8885)+1,1),INDEX($S$101:$S$124,HOUR($A8885)+1,1))","v":524.60384259329521},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8885,1)*INDEX($S$61:$S$72,MONTH($A8885),1)*IF($B8885<=5,INDEX($S$76:$S$99,HOUR($A8885)+1,1),INDEX($S$101:$S$124,HOUR($A8885)+1,1))","v":640.11638365076976},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8885,1)*INDEX($S$61:$S$72,MONTH($A8885),1)*IF($B8885<=5,INDEX($S$76:$S$99,HOUR($A8885)+1,1),INDEX($S$101:$S$124,HOUR($A8885)+1,1))","v":352.4056347191601},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8885,1)*INDEX($S$61:$S$72,MONTH($A8885),1)*IF($B8885<=5,INDEX($S$76:$S$99,HOUR($A8885)+1,1),INDEX($S$101:$S$124,HOUR($A8885)+1,1))","v":430.00184550586067}]
["2014-12-30T06:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8886,1)*INDEX($S$61:$S$72,MONTH($A8886),1)*IF($B8886<=5,INDEX($S$76:$S$99,HOUR($A8886)+1,1),INDEX($S$101:$S$124,HOUR($A8886)+1,1))","v":1021.872693119832},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8886,1)*INDEX($S$61:$S$72,MONTH($A8886),1)*IF($B8886<=5,INDEX($S$76:$S$99,HOUR($A8886)+1,1),INDEX($S$101:$S$124,HOUR($A8886)+1,1))","v":1246.8788822396241},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8886,1)*INDEX($S$61:$S$72,MONTH($A8886),1)*IF($B8886<=5,INDEX($S$76:$S$99,HOUR($A8886)+1,1),INDEX($S$101:$S$124,HOUR($A8886)+1,1))","v":686.44883201942901},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8886,1)*INDEX($S$61:$S$72,MONTH($A8886),1)*IF($B8886<=5,INDEX($S$76:$S$99,HOUR($A8886)+1,1),INDEX($S$101:$S$124,HOUR($A8886)+1,1))","v":837.59802776402239}]
["2014-12-30T07:59:59.998",2,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8887,1)*INDEX($S$61:$S$72,MONTH($A8887),1)*IF($B8887<=5,INDEX($S$76:$S$99,HOUR($A8887)+1,1),INDEX($S$101:$S$124,HOUR($A8887)+1,1))","v":996.66404064214669},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8887,1)*INDEX($S$61:$S$72,MONTH($A8887),1)*IF($B8887<=5,INDEX($S$76:$S$99,HOUR($A8887)+1,1),INDEX($S$101:$S$124,HOUR($A8887)+1,1))","v":1216.1195355658429},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8887,1)*INDEX($S$61:$S$72,MONTH($A8887),1)*IF($B8887<=5,INDEX($S$76:$S$99,HOUR($A8887)+1,1),INDEX($S$101:$S$124,HOUR($A8887)+1,1))","v":669.51477539319762},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8887,1)*INDEX($S$61:$S$72,MONTH($A8887),1)*IF($B8887<=5,INDEX($S$76:$S$99,HOUR($A8887)+1,1),INDEX($S$101:$S$124,HOUR($A8887)+1,1))","v":816.93526053278003}]
["2014-12-30T08:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8888,1)*INDEX($S$61:$S$72,MONTH($A8888),1)*IF($B8888<=5,INDEX($S$76:$S$99,HOUR($A8888)+1,1),INDEX($S$101:$S$124,HOUR($A8888)+1,1))","v":787.30925604088156},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8888,1)*INDEX($S$61:$S$72,MONTH($A8888),1)*IF($B8888<=5,INDEX($S$76:$S$99,HOUR($A8888)+1,1),INDEX($S$101:$S$124,HOUR($A8888)+1,1))","v":960.66691257992716},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8888,1)*INDEX($S$61:$S$72,MONTH($A8888),1)*IF($B8888<=5,INDEX($S$76:$S$99,HOUR($A8888)+1,1),INDEX($S$101:$S$124,HOUR($A8888)+1,1))","v":528.87950024120278},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8888,1)*INDEX($S$61:$S$72,MONTH($A8888),1)*IF($B8888<=5,INDEX($S$76:$S$99,HOUR($A8888)+1,1),INDEX($S$101:$S$124,HOUR($A8888)+1,1))","v":645.33349852697404}]
["2014-12-30T09:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8889,1)*INDEX($S$61:$S$72,MONTH($A8889),1)*IF($B8889<=5,INDEX($S$76:$S$99,HOUR($A8889)+1,1),INDEX($S$101:$S$124,HOUR($A8889)+1,1))","v":780.25134571811486},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8889,1)*INDEX($S$61:$S$72,MONTH($A8889),1)*IF($B8889<=5,INDEX($S$76:$S$99,HOUR($A8889)+1,1),INDEX($S$101:$S$124,HOUR($A8889)+1,1))","v":952.05492070124137},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8889,1)*INDEX($S$61:$S$72,MONTH($A8889),1)*IF($B8889<=5,INDEX($S$76:$S$99,HOUR($A8889)+1,1),INDEX($S$101:$S$124,HOUR($A8889)+1,1))","v":524.13830857400069},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8889,1)*INDEX($S$61:$S$72,MONTH($A8889),1)*IF($B8889<=5,INDEX($S$76:$S$99,HOUR($A8889)+1,1),INDEX($S$101:$S$124,HOUR($A8889)+1,1))","v":639.5483436771699}]
["2014-12-30T10:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8890,1)*INDEX($S$61:$S$72,MONTH($A8890),1)*IF($B8890<=5,INDEX($S$76:$S$99,HOUR($A8890)+1,1),INDEX($S$101:$S$124,HOUR($A8890)+1,1))","v":889.68097890757952},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8890,1)*INDEX($S$61:$S$72,MONTH($A8890),1)*IF($B8890<=5,INDEX($S$76:$S$99,HOUR($A8890)+1,1),INDEX($S$101:$S$124,HOUR($A8890)+1,1))","v":1085.5798691941857},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8890,1)*INDEX($S$61:$S$72,MONTH($A8890),1)*IF($B8890<=5,INDEX($S$76:$S$99,HOUR($A8890)+1,1),INDEX($S$101:$S$124,HOUR($A8890)+1,1))","v":597.64829117455713},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8890,1)*INDEX($S$61:$S$72,MONTH($A8890),1)*IF($B8890<=5,INDEX($S$76:$S$99,HOUR($A8890)+1,1),INDEX($S$101:$S$124,HOUR($A8890)+1,1))","v":729.2444922831171}]
["2014-12-30T11:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8891,1)*INDEX($S$61:$S$72,MONTH($A8891),1)*IF($B8891<=5,INDEX($S$76:$S$99,HOUR($A8891)+1,1),INDEX($S$101:$S$124,HOUR($A8891)+1,1))","v":1026.4968412623343},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8891,1)*INDEX($S$61:$S$72,MONTH($A8891),1)*IF($B8891<=5,INDEX($S$76:$S$99,HOUR($A8891)+1,1),INDEX($S$101:$S$124,HOUR($A8891)+1,1))","v":1252.5212217463493},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8891,1)*INDEX($S$61:$S$72,MONTH($A8891),1)*IF($B8891<=5,INDEX($S$76:$S$99,HOUR($A8891)+1,1),INDEX($S$101:$S$124,HOUR($A8891)+1,1))","v":689.55513000828546},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8891,1)*INDEX($S$61:$S$72,MONTH($A8891),1)*IF($B8891<=5,INDEX($S$76:$S$99,HOUR($A8891)+1,1),INDEX($S$101:$S$124,HOUR($A8891)+1,1))","v":841.3883016311355}]
["2014-12-30T12:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8892,1)*INDEX($S$61:$S$72,MONTH($A8892),1)*IF($B8892<=5,INDEX($S$76:$S$99,HOUR($A8892)+1,1),INDEX($S$101:$S$124,HOUR($A8892)+1,1))","v":998.47014836539563},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8892,1)*INDEX($S$61:$S$72,MONTH($A8892),1)*IF($B8892<=5,INDEX($S$76:$S$99,HOUR($A8892)+1,1),INDEX($S$101:$S$124,HOUR($A8892)+1,1))","v":1218.3233302208243},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8892,1)*INDEX($S$61:$S$72,MONTH($A8892),1)*IF($B8892<=5,INDEX($S$76:$S$99,HOUR($A8892)+1,1),INDEX($S$101:$S$124,HOUR($A8892)+1,1))","v":670.72803859660155},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8892,1)*INDEX($S$61:$S$72,MONTH($A8892),1)*IF($B8892<=5,INDEX($S$76:$S$99,HOUR($A8892)+1,1),INDEX($S$101:$S$124,HOUR($A8892)+1,1))","v":818.41567220940874}]
["2014-12-30T13:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8893,1)*INDEX($S$61:$S$72,MONTH($A8893),1)*IF($B8893<=5,INDEX($S$76:$S$99,HOUR($A8893)+1,1),INDEX($S$101:$S$124,HOUR($A8893)+1,1))","v":1099.0485727834778},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8893,1)*INDEX($S$61:$S$72,MONTH($A8893),1)*IF($B8893<=5,INDEX($S$76:$S$99,HOUR($A8893)+1,1),INDEX($S$101:$S$124,HOUR($A8893)+1,1))","v":1341.0481219294275},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8893,1)*INDEX($S$61:$S$72,MONTH($A8893),1)*IF($B8893<=5,INDEX($S$76:$S$99,HOUR($A8893)+1,1),INDEX($S$101:$S$124,HOUR($A8893)+1,1))","v":738.29217103012229},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8893,1)*INDEX($S$61:$S$72,MONTH($A8893),1)*IF($B8893<=5,INDEX($S$76:$S$99,HOUR($A8893)+1,1),INDEX($S$101:$S$124,HOUR($A8893)+1,1))","v":900.85675366251633}]
["2014-12-30T14:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8894,1)*INDEX($S$61:$S$72,MONTH($A8894),1)*IF($B8894<=5,INDEX($S$76:$S$99,HOUR($A8894)+1,1),INDEX($S$101:$S$124,HOUR($A8894)+1,1))","v":1302.2677148355501},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8894,1)*INDEX($S$61:$S$72,MONTH($A8894),1)*IF($B8894<=5,INDEX($S$76:$S$99,HOUR($A8894)+1,1),INDEX($S$101:$S$124,HOUR($A8894)+1,1))","v":1589.0140949881372},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8894,1)*INDEX($S$61:$S$72,MONTH($A8894),1)*IF($B8894<=5,INDEX($S$76:$S$99,HOUR($A8894)+1,1),INDEX($S$101:$S$124,HOUR($A8894)+1,1))","v":874.80579317197248},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8894,1)*INDEX($S$61:$S$72,MONTH($A8894),1)*IF($B8894<=5,INDEX($S$76:$S$99,HOUR($A8894)+1,1),INDEX($S$101:$S$124,HOUR($A8894)+1,1))","v":1067.4293157172222}]
["2014-12-30T15:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8895,1)*INDEX($S$61:$S$72,MONTH($A8895),1)*IF($B8895<=5,INDEX($S$76:$S$99,HOUR($A8895)+1,1),INDEX($S$101:$S$124,HOUR($A8895)+1,1))","v":1475.2441594791801},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8895,1)*INDEX($S$61:$S$72,MONTH($A8895),1)*IF($B8895<=5,INDEX($S$76:$S$99,HOUR($A8895)+1,1),INDEX($S$101:$S$124,HOUR($A8895)+1,1))","v":1800.0782298879053},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8895,1)*INDEX($S$61:$S$72,MONTH($A8895),1)*IF($B8895<=5,INDEX($S$76:$S$99,HOUR($A8895)+1,1),INDEX($S$101:$S$124,HOUR($A8895)+1,1))","v":991.0037101844872},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8895,1)*INDEX($S$61:$S$72,MONTH($A8895),1)*IF($B8895<=5,INDEX($S$76:$S$99,HOUR($A8895)+1,1),INDEX($S$101:$S$124,HOUR($A8895)+1,1))","v":1209.212856718593}]
["2014-12-30T16:59:59.998",2,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8896,1)*INDEX($S$61:$S$72,MONTH($A8896),1)*IF($B8896<=5,INDEX($S$76:$S$99,HOUR($A8896)+1,1),INDEX($S$101:$S$124,HOUR($A8896)+1,1))","v":1530.2343754785213},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8896,1)*INDEX($S$61:$S$72,MONTH($A8896),1)*IF($B8896<=5,INDEX($S$76:$S$99,HOUR($A8896)+1,1),INDEX($S$101:$S$124,HOUR($A8896)+1,1))","v":1867.1767437448889},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8896,1)*INDEX($S$61:$S$72,MONTH($A8896),1)*IF($B8896<=5,INDEX($S$76:$S$99,HOUR($A8896)+1,1),INDEX($S$101:$S$124,HOUR($A8896)+1,1))","v":1027.9437026115256},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8896,1)*INDEX($S$61:$S$72,MONTH($A8896),1)*IF($B8896<=5,INDEX($S$76:$S$99,HOUR($A8896)+1,1),INDEX($S$101:$S$124,HOUR($A8896)+1,1))","v":1254.2866675538185}]
["2014-12-30T17:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8897,1)*INDEX($S$61:$S$72,MONTH($A8897),1)*IF($B8897<=5,INDEX($S$76:$S$99,HOUR($A8897)+1,1),INDEX($S$101:$S$124,HOUR($A8897)+1,1))","v":1066.1927833499092},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8897,1)*INDEX($S$61:$S$72,MONTH($A8897),1)*IF($B8897<=5,INDEX($S$76:$S$99,HOUR($A8897)+1,1),INDEX($S$101:$S$124,HOUR($A8897)+1,1))","v":1300.9578149079593},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8897,1)*INDEX($S$61:$S$72,MONTH($A8897),1)*IF($B8897<=5,INDEX($S$76:$S$99,HOUR($A8897)+1,1),INDEX($S$101:$S$124,HOUR($A8897)+1,1))","v":716.22110637245783},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8897,1)*INDEX($S$61:$S$72,MONTH($A8897),1)*IF($B8897<=5,INDEX($S$76:$S$99,HOUR($A8897)+1,1),INDEX($S$101:$S$124,HOUR($A8897)+1,1))","v":873.92586039618652}]
["2014-12-30T18:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8898,1)*INDEX($S$61:$S$72,MONTH($A8898),1)*IF($B8898<=5,INDEX($S$76:$S$99,HOUR($A8898)+1,1),INDEX($S$101:$S$124,HOUR($A8898)+1,1))","v":761.58823257787719},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8898,1)*INDEX($S$61:$S$72,MONTH($A8898),1)*IF($B8898<=5,INDEX($S$76:$S$99,HOUR($A8898)+1,1),INDEX($S$101:$S$124,HOUR($A8898)+1,1))","v":929.28237593310143},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8898,1)*INDEX($S$61:$S$72,MONTH($A8898),1)*IF($B8898<=5,INDEX($S$76:$S$99,HOUR($A8898)+1,1),INDEX($S$101:$S$124,HOUR($A8898)+1,1))","v":511.60125547216171},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8898,1)*INDEX($S$61:$S$72,MONTH($A8898),1)*IF($B8898<=5,INDEX($S$76:$S$99,HOUR($A8898)+1,1),INDEX($S$101:$S$124,HOUR($A8898)+1,1))","v":624.2507563520071}]
["2014-12-30T19:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8899,1)*INDEX($S$61:$S$72,MONTH($A8899),1)*IF($B8899<=5,INDEX($S$76:$S$99,HOUR($A8899)+1,1),INDEX($S$101:$S$124,HOUR($A8899)+1,1))","v":591.51949327593172},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8899,1)*INDEX($S$61:$S$72,MONTH($A8899),1)*IF($B8899<=5,INDEX($S$76:$S$99,HOUR($A8899)+1,1),INDEX($S$101:$S$124,HOUR($A8899)+1,1))","v":721.76619413036008},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8899,1)*INDEX($S$61:$S$72,MONTH($A8899),1)*IF($B8899<=5,INDEX($S$76:$S$99,HOUR($A8899)+1,1),INDEX($S$101:$S$124,HOUR($A8899)+1,1))","v":397.35660617009142},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8899,1)*INDEX($S$61:$S$72,MONTH($A8899),1)*IF($B8899<=5,INDEX($S$76:$S$99,HOUR($A8899)+1,1),INDEX($S$101:$S$124,HOUR($A8899)+1,1))","v":484.8505731562725}]
["2014-12-30T20:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8900,1)*INDEX($S$61:$S$72,MONTH($A8900),1)*IF($B8900<=5,INDEX($S$76:$S$99,HOUR($A8900)+1,1),INDEX($S$101:$S$124,HOUR($A8900)+1,1))","v":374.73532938754374},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8900,1)*INDEX($S$61:$S$72,MONTH($A8900),1)*IF($B8900<=5,INDEX($S$76:$S$99,HOUR($A8900)+1,1),INDEX($S$101:$S$124,HOUR($A8900)+1,1))","v":457.24831653530146},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8900,1)*INDEX($S$61:$S$72,MONTH($A8900),1)*IF($B8900<=5,INDEX($S$76:$S$99,HOUR($A8900)+1,1),INDEX($S$101:$S$124,HOUR($A8900)+1,1))","v":251.73060294735757},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8900,1)*INDEX($S$61:$S$72,MONTH($A8900),1)*IF($B8900<=5,INDEX($S$76:$S$99,HOUR($A8900)+1,1),INDEX($S$101:$S$124,HOUR($A8900)+1,1))","v":307.15917446646205}]
["2014-12-30T21:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8901,1)*INDEX($S$61:$S$72,MONTH($A8901),1)*IF($B8901<=5,INDEX($S$76:$S$99,HOUR($A8901)+1,1),INDEX($S$101:$S$124,HOUR($A8901)+1,1))","v":218.065091351685},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8901,1)*INDEX($S$61:$S$72,MONTH($A8901),1)*IF($B8901<=5,INDEX($S$76:$S$99,HOUR($A8901)+1,1),INDEX($S$101:$S$124,HOUR($A8901)+1,1))","v":266.08085252766955},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8901,1)*INDEX($S$61:$S$72,MONTH($A8901),1)*IF($B8901<=5,INDEX($S$76:$S$99,HOUR($A8901)+1,1),INDEX($S$101:$S$124,HOUR($A8901)+1,1))","v":146.48647357975784},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8901,1)*INDEX($S$61:$S$72,MONTH($A8901),1)*IF($B8901<=5,INDEX($S$76:$S$99,HOUR($A8901)+1,1),INDEX($S$101:$S$124,HOUR($A8901)+1,1))","v":178.74133604912154}]
["2014-12-30T22:59:59.998",2,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8902,1)*INDEX($S$61:$S$72,MONTH($A8902),1)*IF($B8902<=5,INDEX($S$76:$S$99,HOUR($A8902)+1,1),INDEX($S$101:$S$124,HOUR($A8902)+1,1))","v":123.68635585596043},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8902,1)*INDEX($S$61:$S$72,MONTH($A8902),1)*IF($B8902<=5,INDEX($S$76:$S$99,HOUR($A8902)+1,1),INDEX($S$101:$S$124,HOUR($A8902)+1,1))","v":150.92085949290279},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8902,1)*INDEX($S$61:$S$72,MONTH($A8902),1)*IF($B8902<=5,INDEX($S$76:$S$99,HOUR($A8902)+1,1),INDEX($S$101:$S$124,HOUR($A8902)+1,1))","v":83.087017674232939},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8902,1)*INDEX($S$61:$S$72,MONTH($A8902),1)*IF($B8902<=5,INDEX($S$76:$S$99,HOUR($A8902)+1,1),INDEX($S$101:$S$124,HOUR($A8902)+1,1))","v":101.38195141507974}]
["2014-12-30T23:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8903,1)*INDEX($S$61:$S$72,MONTH($A8903),1)*IF($B8903<=5,INDEX($S$76:$S$99,HOUR($A8903)+1,1),INDEX($S$101:$S$124,HOUR($A8903)+1,1))","v":67.678837960600362},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8903,1)*INDEX($S$61:$S$72,MONTH($A8903),1)*IF($B8903<=5,INDEX($S$76:$S$99,HOUR($A8903)+1,1),INDEX($S$101:$S$124,HOUR($A8903)+1,1))","v":82.581043994776934},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8903,1)*INDEX($S$61:$S$72,MONTH($A8903),1)*IF($B8903<=5,INDEX($S$76:$S$99,HOUR($A8903)+1,1),INDEX($S$101:$S$124,HOUR($A8903)+1,1))","v":45.463646874296423},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8903,1)*INDEX($S$61:$S$72,MONTH($A8903),1)*IF($B8903<=5,INDEX($S$76:$S$99,HOUR($A8903)+1,1),INDEX($S$101:$S$124,HOUR($A8903)+1,1))","v":55.474289095728011}]
["2014-12-31T00:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8904,1)*INDEX($S$61:$S$72,MONTH($A8904),1)*IF($B8904<=5,INDEX($S$76:$S$99,HOUR($A8904)+1,1),INDEX($S$101:$S$124,HOUR($A8904)+1,1))","v":31.832213900099866},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8904,1)*INDEX($S$61:$S$72,MONTH($A8904),1)*IF($B8904<=5,INDEX($S$76:$S$99,HOUR($A8904)+1,1),INDEX($S$101:$S$124,HOUR($A8904)+1,1))","v":38.841350350395082},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8904,1)*INDEX($S$61:$S$72,MONTH($A8904),1)*IF($B8904<=5,INDEX($S$76:$S$99,HOUR($A8904)+1,1),INDEX($S$101:$S$124,HOUR($A8904)+1,1))","v":21.38347193289151},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8904,1)*INDEX($S$61:$S$72,MONTH($A8904),1)*IF($B8904<=5,INDEX($S$76:$S$99,HOUR($A8904)+1,1),INDEX($S$101:$S$124,HOUR($A8904)+1,1))","v":26.091899472021122}]
["2014-12-31T01:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8905,1)*INDEX($S$61:$S$72,MONTH($A8905),1)*IF($B8905<=5,INDEX($S$76:$S$99,HOUR($A8905)+1,1),INDEX($S$101:$S$124,HOUR($A8905)+1,1))","v":25.411730983305269},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8905,1)*INDEX($S$61:$S$72,MONTH($A8905),1)*IF($B8905<=5,INDEX($S$76:$S$99,HOUR($A8905)+1,1),INDEX($S$101:$S$124,HOUR($A8905)+1,1))","v":31.007141043666245},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8905,1)*INDEX($S$61:$S$72,MONTH($A8905),1)*IF($B8905<=5,INDEX($S$76:$S$99,HOUR($A8905)+1,1),INDEX($S$101:$S$124,HOUR($A8905)+1,1))","v":17.070475775044759},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8905,1)*INDEX($S$61:$S$72,MONTH($A8905),1)*IF($B8905<=5,INDEX($S$76:$S$99,HOUR($A8905)+1,1),INDEX($S$101:$S$124,HOUR($A8905)+1,1))","v":20.829224517882665}]
["2014-12-31T02:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8906,1)*INDEX($S$61:$S$72,MONTH($A8906),1)*IF($B8906<=5,INDEX($S$76:$S$99,HOUR($A8906)+1,1),INDEX($S$101:$S$124,HOUR($A8906)+1,1))","v":30.404010285341947},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8906,1)*INDEX($S$61:$S$72,MONTH($A8906),1)*IF($B8906<=5,INDEX($S$76:$S$99,HOUR($A8906)+1,1),INDEX($S$101:$S$124,HOUR($A8906)+1,1))","v":37.098670524649791},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8906,1)*INDEX($S$61:$S$72,MONTH($A8906),1)*IF($B8906<=5,INDEX($S$76:$S$99,HOUR($A8906)+1,1),INDEX($S$101:$S$124,HOUR($A8906)+1,1))","v":20.424067977939625},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8906,1)*INDEX($S$61:$S$72,MONTH($A8906),1)*IF($B8906<=5,INDEX($S$76:$S$99,HOUR($A8906)+1,1),INDEX($S$101:$S$124,HOUR($A8906)+1,1))","v":24.921244321902144}]
["2014-12-31T03:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8907,1)*INDEX($S$61:$S$72,MONTH($A8907),1)*IF($B8907<=5,INDEX($S$76:$S$99,HOUR($A8907)+1,1),INDEX($S$101:$S$124,HOUR($A8907)+1,1))","v":62.635091861635473},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8907,1)*INDEX($S$61:$S$72,MONTH($A8907),1)*IF($B8907<=5,INDEX($S$76:$S$99,HOUR($A8907)+1,1),INDEX($S$101:$S$124,HOUR($A8907)+1,1))","v":76.426715240793555},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8907,1)*INDEX($S$61:$S$72,MONTH($A8907),1)*IF($B8907<=5,INDEX($S$76:$S$99,HOUR($A8907)+1,1),INDEX($S$101:$S$124,HOUR($A8907)+1,1))","v":42.075481555907793},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8907,1)*INDEX($S$61:$S$72,MONTH($A8907),1)*IF($B8907<=5,INDEX($S$76:$S$99,HOUR($A8907)+1,1),INDEX($S$101:$S$124,HOUR($A8907)+1,1))","v":51.340083520533071}]
["2014-12-31T04:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8908,1)*INDEX($S$61:$S$72,MONTH($A8908),1)*IF($B8908<=5,INDEX($S$76:$S$99,HOUR($A8908)+1,1),INDEX($S$101:$S$124,HOUR($A8908)+1,1))","v":173.26297185882973},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8908,1)*INDEX($S$61:$S$72,MONTH($A8908),1)*IF($B8908<=5,INDEX($S$76:$S$99,HOUR($A8908)+1,1),INDEX($S$101:$S$124,HOUR($A8908)+1,1))","v":211.41375255392893},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8908,1)*INDEX($S$61:$S$72,MONTH($A8908),1)*IF($B8908<=5,INDEX($S$76:$S$99,HOUR($A8908)+1,1),INDEX($S$101:$S$124,HOUR($A8908)+1,1))","v":116.39039330974821},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8908,1)*INDEX($S$61:$S$72,MONTH($A8908),1)*IF($B8908<=5,INDEX($S$76:$S$99,HOUR($A8908)+1,1),INDEX($S$101:$S$124,HOUR($A8908)+1,1))","v":142.01839866218126}]
["2014-12-31T05:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8909,1)*INDEX($S$61:$S$72,MONTH($A8909),1)*IF($B8909<=5,INDEX($S$76:$S$99,HOUR($A8909)+1,1),INDEX($S$101:$S$124,HOUR($A8909)+1,1))","v":526.95566704874284},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8909,1)*INDEX($S$61:$S$72,MONTH($A8909),1)*IF($B8909<=5,INDEX($S$76:$S$99,HOUR($A8909)+1,1),INDEX($S$101:$S$124,HOUR($A8909)+1,1))","v":642.98605642701318},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8909,1)*INDEX($S$61:$S$72,MONTH($A8909),1)*IF($B8909<=5,INDEX($S$76:$S$99,HOUR($A8909)+1,1),INDEX($S$101:$S$124,HOUR($A8909)+1,1))","v":353.98548626175091},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8909,1)*INDEX($S$61:$S$72,MONTH($A8909),1)*IF($B8909<=5,INDEX($S$76:$S$99,HOUR($A8909)+1,1),INDEX($S$101:$S$124,HOUR($A8909)+1,1))","v":431.92956462272633}]
["2014-12-31T06:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8910,1)*INDEX($S$61:$S$72,MONTH($A8910),1)*IF($B8910<=5,INDEX($S$76:$S$99,HOUR($A8910)+1,1),INDEX($S$101:$S$124,HOUR($A8910)+1,1))","v":1026.453797936284},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8910,1)*INDEX($S$61:$S$72,MONTH($A8910),1)*IF($B8910<=5,INDEX($S$76:$S$99,HOUR($A8910)+1,1),INDEX($S$101:$S$124,HOUR($A8910)+1,1))","v":1252.4687007086168},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8910,1)*INDEX($S$61:$S$72,MONTH($A8910),1)*IF($B8910<=5,INDEX($S$76:$S$99,HOUR($A8910)+1,1),INDEX($S$101:$S$124,HOUR($A8910)+1,1))","v":689.52621540758003},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8910,1)*INDEX($S$61:$S$72,MONTH($A8910),1)*IF($B8910<=5,INDEX($S$76:$S$99,HOUR($A8910)+1,1),INDEX($S$101:$S$124,HOUR($A8910)+1,1))","v":841.3530203233455}]
["2014-12-31T07:59:59.998",3,1,1,0,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8911,1)*INDEX($S$61:$S$72,MONTH($A8911),1)*IF($B8911<=5,INDEX($S$76:$S$99,HOUR($A8911)+1,1),INDEX($S$101:$S$124,HOUR($A8911)+1,1))","v":1001.1321338476031},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8911,1)*INDEX($S$61:$S$72,MONTH($A8911),1)*IF($B8911<=5,INDEX($S$76:$S$99,HOUR($A8911)+1,1),INDEX($S$101:$S$124,HOUR($A8911)+1,1))","v":1221.5714583927002},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8911,1)*INDEX($S$61:$S$72,MONTH($A8911),1)*IF($B8911<=5,INDEX($S$76:$S$99,HOUR($A8911)+1,1),INDEX($S$101:$S$124,HOUR($A8911)+1,1))","v":672.51624258464938},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8911,1)*INDEX($S$61:$S$72,MONTH($A8911),1)*IF($B8911<=5,INDEX($S$76:$S$99,HOUR($A8911)+1,1),INDEX($S$101:$S$124,HOUR($A8911)+1,1))","v":820.59762090501988}]
["2014-12-31T08:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8912,1)*INDEX($S$61:$S$72,MONTH($A8912),1)*IF($B8912<=5,INDEX($S$76:$S$99,HOUR($A8912)+1,1),INDEX($S$101:$S$124,HOUR($A8912)+1,1))","v":790.83880159892408},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8912,1)*INDEX($S$61:$S$72,MONTH($A8912),1)*IF($B8912<=5,INDEX($S$76:$S$99,HOUR($A8912)+1,1),INDEX($S$101:$S$124,HOUR($A8912)+1,1))","v":964.97362891539342},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8912,1)*INDEX($S$61:$S$72,MONTH($A8912),1)*IF($B8912<=5,INDEX($S$76:$S$99,HOUR($A8912)+1,1),INDEX($S$101:$S$124,HOUR($A8912)+1,1))","v":531.25049267713973},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8912,1)*INDEX($S$61:$S$72,MONTH($A8912),1)*IF($B8912<=5,INDEX($S$76:$S$99,HOUR($A8912)+1,1),INDEX($S$101:$S$124,HOUR($A8912)+1,1))","v":648.22655988209624}]
["2014-12-31T09:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8913,1)*INDEX($S$61:$S$72,MONTH($A8913),1)*IF($B8913<=5,INDEX($S$76:$S$99,HOUR($A8913)+1,1),INDEX($S$101:$S$124,HOUR($A8913)+1,1))","v":783.74925032206261},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8913,1)*INDEX($S$61:$S$72,MONTH($A8913),1)*IF($B8913<=5,INDEX($S$76:$S$99,HOUR($A8913)+1,1),INDEX($S$101:$S$124,HOUR($A8913)+1,1))","v":956.32302905966674},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8913,1)*INDEX($S$61:$S$72,MONTH($A8913),1)*IF($B8913<=5,INDEX($S$76:$S$99,HOUR($A8913)+1,1),INDEX($S$101:$S$124,HOUR($A8913)+1,1))","v":526.48804601787413},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8913,1)*INDEX($S$61:$S$72,MONTH($A8913),1)*IF($B8913<=5,INDEX($S$76:$S$99,HOUR($A8913)+1,1),INDEX($S$101:$S$124,HOUR($A8913)+1,1))","v":642.41546990267682}]
["2014-12-31T10:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8914,1)*INDEX($S$61:$S$72,MONTH($A8914),1)*IF($B8914<=5,INDEX($S$76:$S$99,HOUR($A8914)+1,1),INDEX($S$101:$S$124,HOUR($A8914)+1,1))","v":893.66946186149403},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8914,1)*INDEX($S$61:$S$72,MONTH($A8914),1)*IF($B8914<=5,INDEX($S$76:$S$99,HOUR($A8914)+1,1),INDEX($S$101:$S$124,HOUR($A8914)+1,1))","v":1090.4465763690546},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8914,1)*INDEX($S$61:$S$72,MONTH($A8914),1)*IF($B8914<=5,INDEX($S$76:$S$99,HOUR($A8914)+1,1),INDEX($S$101:$S$124,HOUR($A8914)+1,1))","v":600.32757743367529},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8914,1)*INDEX($S$61:$S$72,MONTH($A8914),1)*IF($B8914<=5,INDEX($S$76:$S$99,HOUR($A8914)+1,1),INDEX($S$101:$S$124,HOUR($A8914)+1,1))","v":732.51373069066244}]
["2014-12-31T11:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8915,1)*INDEX($S$61:$S$72,MONTH($A8915),1)*IF($B8915<=5,INDEX($S$76:$S$99,HOUR($A8915)+1,1),INDEX($S$101:$S$124,HOUR($A8915)+1,1))","v":1031.0986763590552},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8915,1)*INDEX($S$61:$S$72,MONTH($A8915),1)*IF($B8915<=5,INDEX($S$76:$S$99,HOUR($A8915)+1,1),INDEX($S$101:$S$124,HOUR($A8915)+1,1))","v":1258.1363350968513},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8915,1)*INDEX($S$61:$S$72,MONTH($A8915),1)*IF($B8915<=5,INDEX($S$76:$S$99,HOUR($A8915)+1,1),INDEX($S$101:$S$124,HOUR($A8915)+1,1))","v":692.64643908089204},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8915,1)*INDEX($S$61:$S$72,MONTH($A8915),1)*IF($B8915<=5,INDEX($S$76:$S$99,HOUR($A8915)+1,1),INDEX($S$101:$S$124,HOUR($A8915)+1,1))","v":845.16028617193058}]
["2014-12-31T12:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8916,1)*INDEX($S$61:$S$72,MONTH($A8916),1)*IF($B8916<=5,INDEX($S$76:$S$99,HOUR($A8916)+1,1),INDEX($S$101:$S$124,HOUR($A8916)+1,1))","v":1002.9463384393227},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8916,1)*INDEX($S$61:$S$72,MONTH($A8916),1)*IF($B8916<=5,INDEX($S$76:$S$99,HOUR($A8916)+1,1),INDEX($S$101:$S$124,HOUR($A8916)+1,1))","v":1223.7851327659444},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8916,1)*INDEX($S$61:$S$72,MONTH($A8916),1)*IF($B8916<=5,INDEX($S$76:$S$99,HOUR($A8916)+1,1),INDEX($S$101:$S$124,HOUR($A8916)+1,1))","v":673.73494490580447},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8916,1)*INDEX($S$61:$S$72,MONTH($A8916),1)*IF($B8916<=5,INDEX($S$76:$S$99,HOUR($A8916)+1,1),INDEX($S$101:$S$124,HOUR($A8916)+1,1))","v":822.08466933895488}]
["2014-12-31T13:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8917,1)*INDEX($S$61:$S$72,MONTH($A8917),1)*IF($B8917<=5,INDEX($S$76:$S$99,HOUR($A8917)+1,1),INDEX($S$101:$S$124,HOUR($A8917)+1,1))","v":1103.9756608094053},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8917,1)*INDEX($S$61:$S$72,MONTH($A8917),1)*IF($B8917<=5,INDEX($S$76:$S$99,HOUR($A8917)+1,1),INDEX($S$101:$S$124,HOUR($A8917)+1,1))","v":1347.0601056646115},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8917,1)*INDEX($S$61:$S$72,MONTH($A8917),1)*IF($B8917<=5,INDEX($S$76:$S$99,HOUR($A8917)+1,1),INDEX($S$101:$S$124,HOUR($A8917)+1,1))","v":741.60197062005841},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8917,1)*INDEX($S$61:$S$72,MONTH($A8917),1)*IF($B8917<=5,INDEX($S$76:$S$99,HOUR($A8917)+1,1),INDEX($S$101:$S$124,HOUR($A8917)+1,1))","v":904.89533815638003}]
["2014-12-31T14:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8918,1)*INDEX($S$61:$S$72,MONTH($A8918),1)*IF($B8918<=5,INDEX($S$76:$S$99,HOUR($A8918)+1,1),INDEX($S$101:$S$124,HOUR($A8918)+1,1))","v":1308.1058441259308},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8918,1)*INDEX($S$61:$S$72,MONTH($A8918),1)*IF($B8918<=5,INDEX($S$76:$S$99,HOUR($A8918)+1,1),INDEX($S$101:$S$124,HOUR($A8918)+1,1))","v":1596.1377222001884},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8918,1)*INDEX($S$61:$S$72,MONTH($A8918),1)*IF($B8918<=5,INDEX($S$76:$S$99,HOUR($A8918)+1,1),INDEX($S$101:$S$124,HOUR($A8918)+1,1))","v":878.72758994719004},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8918,1)*INDEX($S$61:$S$72,MONTH($A8918),1)*IF($B8918<=5,INDEX($S$76:$S$99,HOUR($A8918)+1,1),INDEX($S$101:$S$124,HOUR($A8918)+1,1))","v":1072.2146530810426}]
["2014-12-31T15:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8919,1)*INDEX($S$61:$S$72,MONTH($A8919),1)*IF($B8919<=5,INDEX($S$76:$S$99,HOUR($A8919)+1,1),INDEX($S$101:$S$124,HOUR($A8919)+1,1))","v":1481.8577505555786},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8919,1)*INDEX($S$61:$S$72,MONTH($A8919),1)*IF($B8919<=5,INDEX($S$76:$S$99,HOUR($A8919)+1,1),INDEX($S$101:$S$124,HOUR($A8919)+1,1))","v":1808.1480678476157},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8919,1)*INDEX($S$61:$S$72,MONTH($A8919),1)*IF($B8919<=5,INDEX($S$76:$S$99,HOUR($A8919)+1,1),INDEX($S$101:$S$124,HOUR($A8919)+1,1))","v":995.44642785412907},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8919,1)*INDEX($S$61:$S$72,MONTH($A8919),1)*IF($B8919<=5,INDEX($S$76:$S$99,HOUR($A8919)+1,1),INDEX($S$101:$S$124,HOUR($A8919)+1,1))","v":1214.6338165693905}]
["2014-12-31T16:59:59.998",3,2,0,1,0,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8920,1)*INDEX($S$61:$S$72,MONTH($A8920),1)*IF($B8920<=5,INDEX($S$76:$S$99,HOUR($A8920)+1,1),INDEX($S$101:$S$124,HOUR($A8920)+1,1))","v":1537.0944903587836},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8920,1)*INDEX($S$61:$S$72,MONTH($A8920),1)*IF($B8920<=5,INDEX($S$76:$S$99,HOUR($A8920)+1,1),INDEX($S$101:$S$124,HOUR($A8920)+1,1))","v":1875.5473875946839},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8920,1)*INDEX($S$61:$S$72,MONTH($A8920),1)*IF($B8920<=5,INDEX($S$76:$S$99,HOUR($A8920)+1,1),INDEX($S$101:$S$124,HOUR($A8920)+1,1))","v":1032.5520240578087},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8920,1)*INDEX($S$61:$S$72,MONTH($A8920),1)*IF($B8920<=5,INDEX($S$76:$S$99,HOUR($A8920)+1,1),INDEX($S$101:$S$124,HOUR($A8920)+1,1))","v":1259.9096954834515}]
["2014-12-31T17:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8921,1)*INDEX($S$61:$S$72,MONTH($A8921),1)*IF($B8921<=5,INDEX($S$76:$S$99,HOUR($A8921)+1,1),INDEX($S$101:$S$124,HOUR($A8921)+1,1))","v":1070.9725772791885},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8921,1)*INDEX($S$61:$S$72,MONTH($A8921),1)*IF($B8921<=5,INDEX($S$76:$S$99,HOUR($A8921)+1,1),INDEX($S$101:$S$124,HOUR($A8921)+1,1))","v":1306.79007185347},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8921,1)*INDEX($S$61:$S$72,MONTH($A8921),1)*IF($B8921<=5,INDEX($S$76:$S$99,HOUR($A8921)+1,1),INDEX($S$101:$S$124,HOUR($A8921)+1,1))","v":719.43196030968375},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8921,1)*INDEX($S$61:$S$72,MONTH($A8921),1)*IF($B8921<=5,INDEX($S$76:$S$99,HOUR($A8921)+1,1),INDEX($S$101:$S$124,HOUR($A8921)+1,1))","v":877.84371239011716}]
["2014-12-31T18:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8922,1)*INDEX($S$61:$S$72,MONTH($A8922),1)*IF($B8922<=5,INDEX($S$76:$S$99,HOUR($A8922)+1,1),INDEX($S$101:$S$124,HOUR($A8922)+1,1))","v":765.00246954096099},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8922,1)*INDEX($S$61:$S$72,MONTH($A8922),1)*IF($B8922<=5,INDEX($S$76:$S$99,HOUR($A8922)+1,1),INDEX($S$101:$S$124,HOUR($A8922)+1,1))","v":933.44839386947854},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8922,1)*INDEX($S$61:$S$72,MONTH($A8922),1)*IF($B8922<=5,INDEX($S$76:$S$99,HOUR($A8922)+1,1),INDEX($S$101:$S$124,HOUR($A8922)+1,1))","v":513.89478869927143},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8922,1)*INDEX($S$61:$S$72,MONTH($A8922),1)*IF($B8922<=5,INDEX($S$76:$S$99,HOUR($A8922)+1,1),INDEX($S$101:$S$124,HOUR($A8922)+1,1))","v":627.04930275201605}]
["2014-12-31T19:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8923,1)*INDEX($S$61:$S$72,MONTH($A8923),1)*IF($B8923<=5,INDEX($S$76:$S$99,HOUR($A8923)+1,1),INDEX($S$101:$S$124,HOUR($A8923)+1,1))","v":594.1713038369893},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8923,1)*INDEX($S$61:$S$72,MONTH($A8923),1)*IF($B8923<=5,INDEX($S$76:$S$99,HOUR($A8923)+1,1),INDEX($S$101:$S$124,HOUR($A8923)+1,1))","v":725.0019069647916},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8923,1)*INDEX($S$61:$S$72,MONTH($A8923),1)*IF($B8923<=5,INDEX($S$76:$S$99,HOUR($A8923)+1,1),INDEX($S$101:$S$124,HOUR($A8923)+1,1))","v":399.13797509660344},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8923,1)*INDEX($S$61:$S$72,MONTH($A8923),1)*IF($B8923<=5,INDEX($S$76:$S$99,HOUR($A8923)+1,1),INDEX($S$101:$S$124,HOUR($A8923)+1,1))","v":487.02418177787519}]
["2014-12-31T20:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8924,1)*INDEX($S$61:$S$72,MONTH($A8924),1)*IF($B8924<=5,INDEX($S$76:$S$99,HOUR($A8924)+1,1),INDEX($S$101:$S$124,HOUR($A8924)+1,1))","v":376.41528603371927},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8924,1)*INDEX($S$61:$S$72,MONTH($A8924),1)*IF($B8924<=5,INDEX($S$76:$S$99,HOUR($A8924)+1,1),INDEX($S$101:$S$124,HOUR($A8924)+1,1))","v":459.29818290250932},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8924,1)*INDEX($S$61:$S$72,MONTH($A8924),1)*IF($B8924<=5,INDEX($S$76:$S$99,HOUR($A8924)+1,1),INDEX($S$101:$S$124,HOUR($A8924)+1,1))","v":252.85912344249843},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8924,1)*INDEX($S$61:$S$72,MONTH($A8924),1)*IF($B8924<=5,INDEX($S$76:$S$99,HOUR($A8924)+1,1),INDEX($S$101:$S$124,HOUR($A8924)+1,1))","v":308.53618393451006}]
["2014-12-31T21:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8925,1)*INDEX($S$61:$S$72,MONTH($A8925),1)*IF($B8925<=5,INDEX($S$76:$S$99,HOUR($A8925)+1,1),INDEX($S$101:$S$124,HOUR($A8925)+1,1))","v":219.04268772647541},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8925,1)*INDEX($S$61:$S$72,MONTH($A8925),1)*IF($B8925<=5,INDEX($S$76:$S$99,HOUR($A8925)+1,1),INDEX($S$101:$S$124,HOUR($A8925)+1,1))","v":267.27370588727803},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8925,1)*INDEX($S$61:$S$72,MONTH($A8925),1)*IF($B8925<=5,INDEX($S$76:$S$99,HOUR($A8925)+1,1),INDEX($S$101:$S$124,HOUR($A8925)+1,1))","v":147.14317954144909},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8925,1)*INDEX($S$61:$S$72,MONTH($A8925),1)*IF($B8925<=5,INDEX($S$76:$S$99,HOUR($A8925)+1,1),INDEX($S$101:$S$124,HOUR($A8925)+1,1))","v":179.54264212275166}]
["2014-12-31T22:59:59.998",3,3,0,0,1,{"$f":"DemandParameters!$C$30*INDEX($S$47:$S$53,$B8926,1)*INDEX($S$61:$S$72,MONTH($A8926),1)*IF($B8926<=5,INDEX($S$76:$S$99,HOUR($A8926)+1,1),INDEX($S$101:$S$124,HOUR($A8926)+1,1))","v":124.24084778470666},null,null,null,{"$f":"DemandParameters!$D$30*INDEX($S$47:$S$53,$B8926,1)*INDEX($S$61:$S$72,MONTH($A8926),1)*IF($B8926<=5,INDEX($S$76:$S$99,HOUR($A8926)+1,1),INDEX($S$101:$S$124,HOUR($A8926)+1,1))","v":151.59744502159049},null,null,null,{"$f":"DemandParameters!$E$30*INDEX($S$47:$S$53,$B8926,1)*INDEX($S$61:$S$72,MONTH($A8926),1)*IF($B8926<=5,INDEX($S$76:$S$99,HOUR($A8926)+1,1),INDEX($S$101:$S$124,HOUR($A8926)+1,1))","v":83.459500801940351},null,null,null,{"$f":"DemandParameters!$F$30*INDEX($S$47:$S$53,$B8926,1)*INDEX($S$61:$S$72,MONTH($A8926),1)*IF($B8926<=5,INDEX($S$76:$S$99,HOUR($A8926)+1,1),INDEX($S$101:$S$124,HOUR($A8926)+1,1))","v":101.83645161755696}]

{"sheet":"Safety","index":7,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"BaseCase","index":8,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[9,11,13,13],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,4,184,4],[183,5,184,5],[183,6,184,6],[183,7,184,7],[183,3,184,3],[159,4,159,6],[158,3,158,7],[150,0,152,0],[53,8,53,9],[47,8,48,9],[73,0,73,8],[67,0,70,0],[49,0,51,0],[32,8,32,10],[47,4,47,6],[98,2,98,6],[98,1,99,1],[67,8,67,9],[0,0,0,3],[47,0,48,0],[41,5,41,7],[42,5,42,7],[43,5,43,7],[47,1,47,2],[2,1,2,7],[44,5,44,7],[45,5,45,7],[5,0,9,0],[10,3,10,6],[4,3,4,6],[5,3,5,6],[9,3,9,6],[11,0,12,0],[11,1,12,1],[39,5,39,7],[40,5,40,7],[31,5,31,7],[32,5,32,7],[33,5,33,7],[34,5,34,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[156,0,158,0],[52,0,54,0],[86,0,88,0],[105,0,107,0],[83,0,85,0],[81,0,82,0],[81,1,81,2],[81,4,81,6],[50,8,50,9],[51,8,51,9],[52,8,52,9],[56,8,56,9],[66,8,66,9],[80,3,80,7],[54,8,54,9],[148,0,149,0],[148,1,148,2],[148,4,148,6],[69,8,69,9],[76,0,76,9],[70,8,70,9],[59,0,60,0],[55,8,55,9],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[63,8,63,9],[68,8,68,9],[21,9,30,10],[0,4,0,5],[52,10,54,13],[28,5,28,7],[29,5,29,7],[11,5,12,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[18,5,18,7],[19,5,19,7],[20,5,20,7],[21,5,21,7],[22,5,22,7],[13,5,13,7],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[0,6,0,9],[49,10,51,14],[49,8,49,9]]}
[{"$f":"AlternativeNumber_0&\" - \"&IF(OR(AlternativeShortName_0=\"\",AlternativeShortName_0=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,AlternativeShortName_0)","v":"Base Case - 1"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:","Base Case"]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2020},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary"]
[]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2040},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":453747.02217303263},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--"]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time",26645.909059897633]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",0,null,null,null,null,null,null,"Transit Passenger Time","--"]
["Survey","Dollars",0,null,null,null,null,null,null,"Transit Passenger Reliability","--"]
["Right of way","Dollars",0,null,null,null,null,null,null,"Bicyclist Time","--"]
["Equipment, signs","Dollars",0,null,null,null,null,null,null,"Pedestrian Time","--"]
["Utilities","Dollars",0,null,null,null,null,null,null,"Safety","--"]
["Construction","Dollars",0,null,null,null,null,null,null,"Greenhouse Gases","--"]
["Landscaping","Dollars",0,null,null,null,null,null,null,"Criteria Pollutants","--"]
[{"$f":"DefinedAlternative_OtherPlanningConstructionCosts_Prompt","v":"(Other planning & construction costs)"},"Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":480392.93123293028}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",null,null,null,null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars"]
["Repaving","Dollars"]
["Signing, striping","Dollars"]
[{"$f":"DefinedAlternative_OtherOMCosts_Prompt","v":"(Other O&M costs)"},"Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Average vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"NOTE: At least one travel time/delay value must be entered for each year specified"}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",0,null,null,null,0,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh",0,null,null,null,0]
[null,"Weekend peak","seconds/veh",0,null,null,null,0]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year"]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.0974066517105587,null,null,null,7.2964132687739198]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)",4.5849674786705723,null,null,null,4.7874917427820458]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)",{"$f":"IF(D52=\"\",\"\",IF(ISNUMBER(D52),IF(D52>0,LN(D52),\"\"),\"\"))","v":""},"","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"COUNT(D84:H86)","v":6},{"$f":"A94","v":38.558356412642247},{"$f":"MINVERSE(A93:B94)","v":4.6633263973072401},-0.69971754229123306,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":38.558356412642247},{"$f":"SUMSQ(D84:H86)","v":256.97540854423193},-0.69971754229123295,0.10888185193419932,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":{"$error":"#DIV/0!"}},"seconds",null,1,"","","",1]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0, E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2020},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2020},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2021},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2022},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2023},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2024}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,{"$f":"C24","v":0},0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2020},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2021},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2022},2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AR$128>0,(1+Discount_Rate)^(-(AR$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":""},"","",null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,V$128<$C131),0,IF(MOD(V$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AF$128<$C131),0,IF(MOD(AF$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AP$128<$C131),0,IF(MOD(AP$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AZ$128<$C131),0,IF(MOD(AZ$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BJ$128<$C131),0,IF(MOD(BJ$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BT$128<$C131),0,IF(MOD(BT$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CD$128<$C131),0,IF(MOD(CD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CX$128<$C131),0,IF(MOD(CX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0]
["Inspection","Dollars","","","",null,null,null,null,null,"Inspection",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars","","","",null,null,null,null,null,"Repaving",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars","","","",null,null,null,null,null,"Signing, striping",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":0}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35),EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":28504.537929753576},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":34780.953275204469},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":453747.02217303263},{"$f":"D162","v":28504.537929753576},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":28789.583309051119},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":29077.47914214163},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":29368.253933563057},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":29661.936472898691},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":29958.555837627679},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":30258.141396003961},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":30560.722809964005},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":30866.330038063654},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":31174.993338444292},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":31486.743271828742},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":31801.610704547034},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":32119.626811592512},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":32440.823079708443},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":32765.231310505533},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":33092.883623610593},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":33423.812459846704},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":33758.050584445176},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":34095.631090289629},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":34436.587401192533},{"$f":"H162","v":34780.953275204469}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!G167:G8926))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":1673.9048155801991},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!K167:K8926))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":2042.4819837919165},null,"Truck time cost",26645.909059897633,1673.9048155801991,1690.6438637360018,1707.5503023733625,1724.6258053970971,1741.8720634510689,1759.2907840855805,1776.883691926437,1794.6525288457024,1812.5990541341603,1830.7250446755027,1849.0322951222583,1867.5226180734819,1886.1978442542174,1905.0598226967606,1924.1104209237292,1943.3515251329677,1962.7850403842983,1982.412890788142,2002.2370196960244,2022.2593898929854,2042.4819837919165]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"DemandParameters!C37*F56*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"DemandParameters!C38*F57*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2020},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2040},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"RCUT EW","index":9,"n_rows":93,"n_cols":30,"rows_kept":93,"cut":false,"hidden":true,"merged":[[0,2,1,7],[74,11,74,15],[9,1,9,5],[53,1,53,5],[53,6,53,10],[53,11,53,15],[74,1,74,5],[74,6,74,10],[9,6,9,10],[9,11,9,15],[27,1,27,5],[27,6,27,10],[27,11,27,15],[0,0,1,1]]}
["RCUT E-W",null,"Use this sheet to enter the delay information for a Signalized RCUT with the major street running East-West. (Requires turning movement count demand inputs)"]
[]
[]
[null,null,"User must enter value on this sheet"]
[null,null,null,null,"Eastern Crossover","Western Crossover"]
["Distance from main intersection to:",null,null,null,600,600]
["Free-flow speed on major street",null,null,null,45]
[]
[null,"*Volumes are computed based on values entered in DemandCounts and Exhibit 6-2 of FHWA RCUT Guide"]
[null,"Opening Year AM Peak",null,null,null,null,"Opening Year PM Peak",null,null,null,null,"Opening Year Weekend Peak"]
[null,"Intersection 1","EB Thru","WB U-Turn",null,null,"Intersection 1","EB Thru","WB U-Turn",null,null,"Intersection 1","EB Thru","WB U-Turn"]
[null,"Volume",{"$f":"SUM(T14:V14)","v":302.24391248719718},{"$f":"SUM(T16:U16)","v":201.49594165813144},null,null,"Volume",{"$f":"SUM(X14:Z14)","v":368.79501165178294},{"$f":"SUM(X16:Y16)","v":245.86334110118864},null,null,"Volume",{"$f":"SUM(AB14:AD14)","v":24.586334110118862},{"$f":"SUM(AB16:AC16)","v":16.390889406745909},null,null,null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",3.4,21.9,null,null,"Delay",3.4,21.9,null,null,"Delay",3.4,21.9,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eastbound",{"$f":"DemandCounts!B36","v":0},{"$f":"DemandCounts!C36","v":100.74797082906572},{"$f":"DemandCounts!D36","v":100.74797082906572},{"$f":"DemandCounts!E36","v":100.74797082906572},{"$f":"DemandCounts!H36","v":0},{"$f":"DemandCounts!I36","v":122.93167055059432},{"$f":"DemandCounts!J36","v":122.93167055059432},{"$f":"DemandCounts!K36","v":122.93167055059432},{"$f":"DemandCounts!N36","v":0},{"$f":"DemandCounts!O36","v":8.1954447033729547},{"$f":"DemandCounts!P36","v":8.1954447033729547},{"$f":"DemandCounts!Q36","v":8.1954447033729547}]
[null,"Intersection 2","WB Left","WB Thru","WB Right","SB Right","Intersection 2","WB Left","WB Thru","WB Right","SB Right","Intersection 2","WB Left","WB Thru","WB Right","SB Right",null,"Westbound",{"$f":"DemandCounts!B37","v":0},{"$f":"DemandCounts!C37","v":100.74797082906572},{"$f":"DemandCounts!D37","v":100.74797082906572},{"$f":"DemandCounts!E37","v":100.74797082906572},{"$f":"DemandCounts!H37","v":0},{"$f":"DemandCounts!I37","v":122.93167055059432},{"$f":"DemandCounts!J37","v":122.93167055059432},{"$f":"DemandCounts!K37","v":122.93167055059432},{"$f":"DemandCounts!N37","v":0},{"$f":"DemandCounts!O37","v":8.1954447033729547},{"$f":"DemandCounts!P37","v":8.1954447033729547},{"$f":"DemandCounts!Q37","v":8.1954447033729547}]
[null,"Volume",{"$f":"T15","v":100.74797082906572},{"$f":"U15+T17","v":201.49594165813144},{"$f":"V15+U17","v":201.49594165813144},{"$f":"SUM(T16:V16)","v":302.24391248719718},"Volume",{"$f":"X15","v":122.93167055059432},{"$f":"Y15+X17","v":245.86334110118864},{"$f":"Z15+Y17","v":245.86334110118864},{"$f":"SUM(X16:Z16)","v":368.79501165178294},"Volume",{"$f":"AB15","v":8.1954447033729547},{"$f":"AC15+AB17","v":16.390889406745909},{"$f":"AD15+AC17","v":16.390889406745909},{"$f":"SUM(AB16:AD16)","v":24.586334110118862},null,"Southbound",{"$f":"DemandCounts!B38","v":0},{"$f":"DemandCounts!C38","v":100.74797082906572},{"$f":"DemandCounts!D38","v":100.74797082906572},{"$f":"DemandCounts!E38","v":100.74797082906572},{"$f":"DemandCounts!H38","v":0},{"$f":"DemandCounts!I38","v":122.93167055059432},{"$f":"DemandCounts!J38","v":122.93167055059432},{"$f":"DemandCounts!K38","v":122.93167055059432},{"$f":"DemandCounts!N38","v":0},{"$f":"DemandCounts!O38","v":8.1954447033729547},{"$f":"DemandCounts!P38","v":8.1954447033729547},{"$f":"DemandCounts!Q38","v":8.1954447033729547}]
[null,"Delay",18.2,4.8,2.7,21.5,"Delay",18.2,4.8,2.7,21.5,"Delay",18.2,4.8,2.7,21.5,null,"Northbound",{"$f":"DemandCounts!B39","v":0},{"$f":"DemandCounts!C39","v":100.74797082906572},{"$f":"DemandCounts!D39","v":100.74797082906572},{"$f":"DemandCounts!E39","v":100.74797082906572},{"$f":"DemandCounts!H39","v":0},{"$f":"DemandCounts!I39","v":122.93167055059432},{"$f":"DemandCounts!J39","v":122.93167055059432},{"$f":"DemandCounts!K39","v":122.93167055059432},{"$f":"DemandCounts!N39","v":0},{"$f":"DemandCounts!O39","v":8.1954447033729547},{"$f":"DemandCounts!P39","v":8.1954447033729547},{"$f":"DemandCounts!Q39","v":8.1954447033729547}]
[]
[null,"Intersection 3","EB Left","EB Thru","EB Right","NB Right","Intersection 3","EB Left","EB Thru","EB Right","NB Right","Intersection 3","EB Left","EB Thru","EB Right","NB Right"]
[null,"Volume",{"$f":"T14","v":100.74797082906572},{"$f":"U14+T16","v":201.49594165813144},{"$f":"V14+U16","v":201.49594165813144},{"$f":"SUM(T17:V17)","v":302.24391248719718},"Volume",{"$f":"X14","v":122.93167055059432},{"$f":"Y14+X16","v":245.86334110118864},{"$f":"Z14+Y16","v":245.86334110118864},{"$f":"SUM(X17:Z17)","v":368.79501165178294},"Volume",{"$f":"AB14","v":8.1954447033729547},{"$f":"AC14+AB16","v":16.390889406745909},{"$f":"AD14+AC16","v":16.390889406745909},{"$f":"SUM(AB17:AD17)","v":24.586334110118862}]
[null,"Delay",19.100000000000001,4.4000000000000004,4.3,21.3,"Delay",19.100000000000001,4.4000000000000004,4.3,21.3,"Delay",19.100000000000001,4.4000000000000004,4.3,21.3]
[]
[null,"Intersection 4","WB Thru","EB U-Turn",null,null,"Intersection 4","WB Thru","EB U-Turn",null,null,"Intersection 4","WB Thru","EB U-Turn"]
[null,"Volume",{"$f":"SUM(T15:V15)","v":302.24391248719718},{"$f":"U17+T17","v":201.49594165813144},null,null,"Volume",{"$f":"SUM(X15:Z15)","v":368.79501165178294},{"$f":"Y17+X17","v":245.86334110118864},null,null,"Volume",{"$f":"SUM(AB15:AD15)","v":24.586334110118862},{"$f":"AC17+AB17","v":16.390889406745909}]
[null,"Delay",4.2,22.9,null,null,"Delay",4.2,22.9,null,null,"Delay",4.2,22.9]
[]
[]
[null,"Design Year AM Peak",null,null,null,null,"Design Year PM Peak",null,null,null,null,"Design Year Weekend Peak"]
[null,"Intersection 1","EB Thru","WB U-Turn",null,null,"Intersection 1","EB Thru","WB U-Turn",null,null,"Intersection 1","EB Thru","WB U-Turn"]
[null,"Volume",{"$f":"SUM(T32:V32)","v":368.79501165178294},{"$f":"SUM(T34:U34)","v":245.86334110118864},null,null,"Volume",{"$f":"SUM(X32:Z32)","v":450},{"$f":"SUM(X34:Y34)","v":300},null,null,"Volume",{"$f":"SUM(AB32:AD32)","v":30},{"$f":"SUM(AB34:AC34)","v":20},null,null,null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",7.7,41.7,null,null,"Delay",7.7,41.7,null,null,"Delay",7.7,41.7,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eastbound",{"$f":"DemandCounts!B45","v":0},{"$f":"DemandCounts!C45","v":122.93167055059432},{"$f":"DemandCounts!D45","v":122.93167055059432},{"$f":"DemandCounts!E45","v":122.93167055059432},{"$f":"DemandCounts!H45","v":0},{"$f":"DemandCounts!I45","v":150},{"$f":"DemandCounts!J45","v":150},{"$f":"DemandCounts!K45","v":150},{"$f":"DemandCounts!N45","v":0},{"$f":"DemandCounts!O45","v":10},{"$f":"DemandCounts!P45","v":10},{"$f":"DemandCounts!Q45","v":10}]
[null,"Intersection 2","WB Left","WB Thru","WB Right","SB Right","Intersection 2","WB Left","WB Thru","WB Right","SB Right","Intersection 2","WB Left","WB Thru","WB Right","SB Right",null,"Westbound",{"$f":"DemandCounts!B46","v":0},{"$f":"DemandCounts!C46","v":122.93167055059432},{"$f":"DemandCounts!D46","v":122.93167055059432},{"$f":"DemandCounts!E46","v":122.93167055059432},{"$f":"DemandCounts!H46","v":0},{"$f":"DemandCounts!I46","v":150},{"$f":"DemandCounts!J46","v":150},{"$f":"DemandCounts!K46","v":150},{"$f":"DemandCounts!N46","v":0},{"$f":"DemandCounts!O46","v":10},{"$f":"DemandCounts!P46","v":10},{"$f":"DemandCounts!Q46","v":10}]
[null,"Volume",{"$f":"T33","v":122.93167055059432},{"$f":"U33+T35","v":245.86334110118864},{"$f":"V33+U35","v":245.86334110118864},{"$f":"SUM(T34:V34)","v":368.79501165178294},"Volume",{"$f":"X33","v":150},{"$f":"Y33+X35","v":300},{"$f":"Z33+Y35","v":300},{"$f":"SUM(X34:Z34)","v":450},"Volume",{"$f":"AB33","v":10},{"$f":"AC33+AB35","v":20},{"$f":"AD33+AC35","v":20},{"$f":"SUM(AB34:AD34)","v":30},null,"Southbound",{"$f":"DemandCounts!B47","v":0},{"$f":"DemandCounts!C47","v":122.93167055059432},{"$f":"DemandCounts!D47","v":122.93167055059432},{"$f":"DemandCounts!E47","v":122.93167055059432},{"$f":"DemandCounts!H47","v":0},{"$f":"DemandCounts!I47","v":150},{"$f":"DemandCounts!J47","v":150},{"$f":"DemandCounts!K47","v":150},{"$f":"DemandCounts!N47","v":0},{"$f":"DemandCounts!O47","v":10},{"$f":"DemandCounts!P47","v":10},{"$f":"DemandCounts!Q47","v":10}]
[null,"Delay",27.9,37.200000000000003,8.1999999999999993,42.2,"Delay",27.9,37.200000000000003,8.1999999999999993,42.2,"Delay",27.9,37.200000000000003,8.1999999999999993,42.2,null,"Northbound",{"$f":"DemandCounts!B48","v":0},{"$f":"DemandCounts!C48","v":122.93167055059432},{"$f":"DemandCounts!D48","v":122.93167055059432},{"$f":"DemandCounts!E48","v":122.93167055059432},{"$f":"DemandCounts!H48","v":0},{"$f":"DemandCounts!I48","v":150},{"$f":"DemandCounts!J48","v":150},{"$f":"DemandCounts!K48","v":150},{"$f":"DemandCounts!N48","v":0},{"$f":"DemandCounts!O48","v":10},{"$f":"DemandCounts!P48","v":10},{"$f":"DemandCounts!Q48","v":10}]
[]
[null,"Intersection 3","EB Left","EB Thru","EB Right","NB Right","Intersection 3","EB Left","EB Thru","EB Right","NB Right","Intersection 3","EB Left","EB Thru","EB Right","NB Right"]
[null,"Volume",{"$f":"T32","v":122.93167055059432},{"$f":"U32+T34","v":245.86334110118864},{"$f":"V32+U34","v":245.86334110118864},{"$f":"SUM(T35:V35)","v":368.79501165178294},"Volume",{"$f":"X32","v":150},{"$f":"Y32+X34","v":300},{"$f":"Z32+Y34","v":300},{"$f":"SUM(X35:Z35)","v":450},"Volume",{"$f":"AB32","v":10},{"$f":"AC32+AB34","v":20},{"$f":"AD32+AC34","v":20},{"$f":"SUM(AB35:AD35)","v":30}]
[null,"Delay",23.7,10,8.1,34.9,"Delay",23.7,10,8.1,34.9,"Delay",23.7,10,8.1,34.9]
[]
[null,"Intersection 4","WB Thru","EB U-Turn",null,null,"Intersection 4","WB Thru","EB U-Turn",null,null,"Intersection 4","WB Thru","EB U-Turn"]
[null,"Volume",{"$f":"SUM(T33:V33)","v":368.79501165178294},{"$f":"U35+T35","v":245.86334110118864},null,null,"Volume",{"$f":"SUM(X33:Z33)","v":450},{"$f":"Y35+X35","v":300},null,null,"Volume",{"$f":"SUM(AB33:AD33)","v":30},{"$f":"AC35+AB35","v":20}]
[null,"Delay",27.8,42.5,null,null,"Delay",27.8,42.5,null,null,"Delay",27.8,42.5]
[]
[]
[]
[]
[]
[]
["Above this line, \"EB Left\", WB U\", etc. refer to movements at each small intersection within the RCUT"]
[]
["Below this line \"EB Left\", \"WB U\" etc. refer to movements at the main intersection"]
[]
[null,"Opening Year AM Peak",null,null,null,null,"Opening Year PM Peak",null,null,null,null,"Opening Year Weekend Peak"]
[null,"Computation of Control Delay for entire RCUT",null,null,null,null,"Computation of Control Delay for entire RCUT",null,null,null,null,"Computation of Control Delay for entire RCUT"]
[null,null,"Computed based on formulas I have here",null,null,null,null,"Computed based on formulas I have here",null,null,null,null,"Computed based on formulas I have here"]
[]
[]
[null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT"]
[null,"EB Left",{"$f":"C13+C21","v":22.5},0,{"$f":"C60+D60","v":22.5},null,"EB Left",{"$f":"H13+H21","v":22.5},0,{"$f":"H60+I60","v":22.5},null,"EB Left",{"$f":"M13+M21","v":22.5},0,{"$f":"M60+N60","v":22.5}]
[null,"EB Through",{"$f":"D21+C13","v":7.8000000000000007},0,{"$f":"C61+D61","v":7.8000000000000007},null,"EB Through",{"$f":"I21+H13","v":7.8000000000000007},0,{"$f":"H61+I61","v":7.8000000000000007},null,"EB Through",{"$f":"N21+M13","v":7.8000000000000007},0,{"$f":"M61+N61","v":7.8000000000000007}]
[null,"EB Right",{"$f":"E21+C13","v":7.6999999999999993},0,7.6999999999999993,null,"EB Right",{"$f":"J21+H13","v":7.6999999999999993},0,7.6999999999999993,null,"EB Right",{"$f":"O21+M13","v":7.6999999999999993},0,7.6999999999999993]
[null,"NB Left",{"$f":"F21+D25+D17","v":49},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},67.140589569160994,null,"NB Left",{"$f":"K21+I25+I17","v":49},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},67.140589569160994,null,"NB Left",{"$f":"P21+N25+N17","v":49},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},67.140589569160994]
[null,"NB Through",{"$f":"F21+D25+E17","v":46.900000000000006},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},65.040589569161,null,"NB Through",{"$f":"K21+I25+J17","v":46.900000000000006},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},65.040589569161,null,"NB Through",{"$f":"P21+N25+O17","v":46.900000000000006},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},65.040589569161]
[null,"NB Right",{"$f":"F21","v":21.3},0,21.3,null,"NB Right",{"$f":"K21","v":21.3},0,21.3,null,"NB Right",{"$f":"P21","v":21.3},0,21.3]
[null,"WB Left",{"$f":"C25+C17","v":22.4},0,22.4,null,"WB Left",{"$f":"H25+H17","v":22.4},0,22.4,null,"WB Left",{"$f":"M25+M17","v":22.4},0,22.4]
[null,"WB Through",{"$f":"C25+D17","v":9},0,9,null,"WB Through",{"$f":"H25+I17","v":9},0,9,null,"WB Through",{"$f":"M25+N17","v":9},0,9]
[null,"WB Right",{"$f":"C25+E17","v":6.9},0,6.9,null,"WB Right",{"$f":"H25+J17","v":6.9},0,6.9,null,"WB Right",{"$f":"M25+O17","v":6.9},0,6.9]
[null,"SB Left",{"$f":"F17+D13+D21","v":47.8},{"$f":"2*$F$6/(1.47*$E$7)","v":18.140589569160998},65.940589569160991,null,"SB Left",{"$f":"K17+I13+I21","v":47.8},{"$f":"2*$F$6/(1.47*$E$7)","v":18.140589569160998},65.940589569160991,null,"SB Left",{"$f":"P17+N13+N21","v":47.8},{"$f":"2*$F$6/(1.47*$E$7)","v":18.140589569160998},65.940589569160991]
[null,"SB Through",{"$f":"F17+D13+E21","v":47.699999999999996},{"$f":"2*$F$6/(1.47*$E$7)","v":18.140589569160998},65.840589569160997,null,"SB Through",{"$f":"K17+I13+J21","v":47.699999999999996},{"$f":"2*$F$6/(1.47*$E$7)","v":18.140589569160998},65.840589569160997,null,"SB Through",{"$f":"P17+N13+O21","v":47.699999999999996},{"$f":"2*$F$6/(1.47*$E$7)","v":18.140589569160998},65.840589569160997]
[null,"SB Right",{"$f":"F17","v":21.5},0,21.5,null,"SB Right",{"$f":"K17","v":21.5},0,21.5,null,"SB Right",{"$f":"P17","v":21.5},0,21.5]
[null,null,null,null,null,{"$f":"(E60*T14+E61*U14+E62*V14+E63*T17+E64*U17+E65*V17+E66*T15+E67*U15+E68*V15+E69*T16+E70*U16+E71*V16)/(T14+U14+V14+T15+U15+V15+T17+U17+V17+T16+U16+V16)","v":31.921863189720323},null,null,null,null,{"$f":"(J60*X14+J61*Y14+J62*Z14+J63*X17+J64*Y17+J65*Z17+J66*X15+J67*Y15+J68*Z15+J69*X16+J70*Y16+J71*Z16)/(X14+Y14+Z14+X15+Y15+Z15+X17+Y17+Z17+X16+Y16+Z16)","v":31.92186318972033},null,null,null,null,{"$f":"(O60*AB14+O61*AC14+O62*AD14+O63*AB17+O64*AC17+O65*AD17+O66*AB15+O67*AC15+O68*AD15+O69*AB16+O70*AC16+O71*AD16)/(AB14+AC14+AD14+AB15+AC15+AD15+AB17+AC17+AD17+AB16+AC16+AD16)","v":31.92186318972033}]
[]
[]
[null,"Design Year AM Peak",null,null,null,null,"Design Year PM Peak",null,null,null,null,"Design Year Weekend Peak"]
[null,"Computation of Control Delay for entire RCUT",null,null,null,null,"Computation of Control Delay for entire RCUT",null,null,null,null,"Computation of Control Delay for entire RCUT"]
[null,null,"Computed based on formulas I have here",null,null,null,null,"Computed based on formulas I have here",null,null,null,null,"Computed based on formulas I have here"]
[]
[]
[null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT"]
[null,"EB Left",{"$f":"C31+C39","v":31.4},0,{"$f":"C81+D81","v":31.4},null,"EB Left",{"$f":"H31+H39","v":31.4},0,{"$f":"H81+I81","v":31.4},null,"EB Left",{"$f":"M31+M39","v":31.4},0,{"$f":"M81+N81","v":31.4}]
[null,"EB Through",{"$f":"D39+C31","v":17.7},0,{"$f":"C82+D82","v":17.7},null,"EB Through",{"$f":"I39+H31","v":17.7},0,{"$f":"H82+I82","v":17.7},null,"EB Through",{"$f":"N39+M31","v":17.7},0,{"$f":"M82+N82","v":17.7}]
[null,"EB Right",{"$f":"E39+C31","v":15.8},0,15.8,null,"EB Right",{"$f":"J39+H31","v":15.8},0,15.8,null,"EB Right",{"$f":"O39+M31","v":15.8},0,15.8]
[null,"NB Left",{"$f":"F39+D43+D35","v":114.60000000000001},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},132.74058956916102,null,"NB Left",{"$f":"K39+I43+I35","v":114.60000000000001},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},132.74058956916102,null,"NB Left",{"$f":"P39+N43+N35","v":114.60000000000001},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},132.74058956916102]
[null,"NB Through",{"$f":"F39+D43+E35","v":85.600000000000009},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},103.740589569161,null,"NB Through",{"$f":"K39+I43+J35","v":85.600000000000009},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},103.740589569161,null,"NB Through",{"$f":"P39+N43+O35","v":85.600000000000009},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},103.740589569161]
[null,"NB Right",{"$f":"F39","v":34.9},0,34.9,null,"NB Right",{"$f":"K39","v":34.9},0,34.9,null,"NB Right",{"$f":"P39","v":34.9},0,34.9]
[null,"WB Left",{"$f":"C43+C35","v":55.7},0,55.7,null,"WB Left",{"$f":"H43+H35","v":55.7},0,55.7,null,"WB Left",{"$f":"M43+M35","v":55.7},0,55.7]
[null,"WB Through",{"$f":"C43+D35","v":65},0,65,null,"WB Through",{"$f":"H43+I35","v":65},0,65,null,"WB Through",{"$f":"M43+N35","v":65},0,65]
[null,"WB Right",{"$f":"C43+E35","v":36},0,36,null,"WB Right",{"$f":"H43+J35","v":36},0,36,null,"WB Right",{"$f":"M43+O35","v":36},0,36]
[null,"SB Left",{"$f":"F35+D31+D39","v":93.9},{"$f":"2*$F$6/(1.47*$E$7)","v":18.140589569160998},112.040589569161,null,"SB Left",{"$f":"K35+I31+I39","v":93.9},{"$f":"2*$F$6/(1.47*$E$7)","v":18.140589569160998},112.040589569161,null,"SB Left",{"$f":"P35+N31+N39","v":93.9},{"$f":"2*$F$6/(1.47*$E$7)","v":18.140589569160998},112.040589569161]
[null,"SB Through",{"$f":"F35+D31+E39","v":92},{"$f":"2*$F$6/(1.47*$E$7)","v":18.140589569160998},110.14058956916099,null,"SB Through",{"$f":"K35+I31+J39","v":92},{"$f":"2*$F$6/(1.47*$E$7)","v":18.140589569160998},110.14058956916099,null,"SB Through",{"$f":"P35+N31+O39","v":92},{"$f":"2*$F$6/(1.47*$E$7)","v":18.140589569160998},110.14058956916099]
[null,"SB Right",{"$f":"F35","v":42.2},0,42.2,null,"SB Right",{"$f":"K35","v":42.2},0,42.2,null,"SB Right",{"$f":"P35","v":42.2},0,42.2]
[null,null,null,null,null,{"$f":"(E81*T32+E82*U32+E83*V32+E84*T35+E85*U35+E86*V35+E87*T33+E88*U33+E89*V33+E90*T34+E91*U34+E92*V34)/(T32+U32+V32+T33+U33+V33+T35+U35+V35+T34+U34+V34)","v":63.113529856387004},null,null,null,null,{"$f":"(J81*X32+J82*Y32+J83*Z32+J84*X35+J85*Y35+J86*Z35+J87*X33+J88*Y33+J89*Z33+J90*X34+J91*Y34+J92*Z34)/(X32+Y32+Z32+X33+Y33+Z33+X35+Y35+Z35+X34+Y34+Z34)","v":63.113529856386997},null,null,null,null,{"$f":"(O81*AB32+O82*AC32+O83*AD32+O84*AB35+O85*AC35+O86*AD35+O87*AB33+O88*AC33+O89*AD33+O90*AB34+O91*AC34+O92*AD34)/(AB32+AC32+AD32+AB33+AC33+AD33+AB35+AC35+AD35+AB34+AC34+AD34)","v":63.113529856386997}]

{"sheet":"RCUT NS","index":10,"n_rows":93,"n_cols":30,"rows_kept":93,"cut":false,"hidden":true,"merged":[[0,0,1,1],[0,2,1,7],[74,11,74,15],[53,1,53,5],[53,6,53,10],[53,11,53,15],[74,1,74,5],[74,6,74,10],[9,1,9,5],[9,6,9,10],[9,11,9,15],[27,1,27,5],[27,6,27,10],[27,11,27,15]]}
["RCUT N-S",null,"Use this sheet to enter the delay information for a Signalized RCUT with the major street running North-South. (Requires turning movement count demand inputs)"]
[]
[]
[null,null,"User must enter value on this sheet"]
[null,null,null,null,"Eastern Crossover","Western Crossover"]
["Distance from main intersection to:",null,null,null,600,600]
["Free-flow speed on major street:",null,null,null,45]
[]
[null,"*Volumes are computed based on values entered in DemandCounts and Exhibit 6-2 of FHWA RCUT Guide"]
[null,"Opening Year AM Peak",null,null,null,null,"Opening Year PM Peak",null,null,null,null,"Opening Year Weekend Peak"]
[null,"Intersection 1","SB Thru","NB U-Turn",null,null,"Intersection 1","SB Thru","NB U-Turn",null,null,"Intersection 1","SB Thru","NB U-Turn"]
[null,"Volume",{"$f":"SUM(T14:V14)","v":302.24391248719718},{"$f":"SUM(T16:U16)","v":201.49594165813144},null,null,"Volume",{"$f":"SUM(X14:Z14)","v":368.79501165178294},{"$f":"SUM(X16:Y16)","v":245.86334110118864},null,null,"Volume",{"$f":"SUM(AB14:AD14)","v":24.586334110118862},{"$f":"SUM(AB16:AC16)","v":16.390889406745909},null,null,null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",3.4,21.9,null,null,"Delay",3.4,21.9,null,null,"Delay",3.4,21.9,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Southbound",{"$f":"DemandCounts!B38","v":0},{"$f":"DemandCounts!C38","v":100.74797082906572},{"$f":"DemandCounts!D38","v":100.74797082906572},{"$f":"DemandCounts!E38","v":100.74797082906572},{"$f":"DemandCounts!H38","v":0},{"$f":"DemandCounts!I38","v":122.93167055059432},{"$f":"DemandCounts!J38","v":122.93167055059432},{"$f":"DemandCounts!K38","v":122.93167055059432},{"$f":"DemandCounts!N38","v":0},{"$f":"DemandCounts!O38","v":8.1954447033729547},{"$f":"DemandCounts!P38","v":8.1954447033729547},{"$f":"DemandCounts!Q38","v":8.1954447033729547}]
[null,"Intersection 2","NB Left","NB Thru","NB Right","WB Right","Intersection 2","NB Left","NB Thru","NB Right","WB Right","Intersection 2","NB Left","NB Thru","NB Right","WB Right",null,"Northbound",{"$f":"DemandCounts!B39","v":0},{"$f":"DemandCounts!C39","v":100.74797082906572},{"$f":"DemandCounts!D39","v":100.74797082906572},{"$f":"DemandCounts!E39","v":100.74797082906572},{"$f":"DemandCounts!H39","v":0},{"$f":"DemandCounts!I39","v":122.93167055059432},{"$f":"DemandCounts!J39","v":122.93167055059432},{"$f":"DemandCounts!K39","v":122.93167055059432},{"$f":"DemandCounts!N39","v":0},{"$f":"DemandCounts!O39","v":8.1954447033729547},{"$f":"DemandCounts!P39","v":8.1954447033729547},{"$f":"DemandCounts!Q39","v":8.1954447033729547}]
[null,"Volume",{"$f":"T15","v":100.74797082906572},{"$f":"U15+T17","v":201.49594165813144},{"$f":"V15+U17","v":201.49594165813144},{"$f":"SUM(T16:V16)","v":302.24391248719718},"Volume",{"$f":"X15","v":122.93167055059432},{"$f":"Y15+X17","v":245.86334110118864},{"$f":"Z15+Y17","v":245.86334110118864},{"$f":"SUM(X16:Z16)","v":368.79501165178294},"Volume",{"$f":"AB15","v":8.1954447033729547},{"$f":"AC15+AB17","v":16.390889406745909},{"$f":"AD15+AC17","v":16.390889406745909},{"$f":"SUM(AB16:AD16)","v":24.586334110118862},null,"Westbound",{"$f":"DemandCounts!B37","v":0},{"$f":"DemandCounts!C37","v":100.74797082906572},{"$f":"DemandCounts!D37","v":100.74797082906572},{"$f":"DemandCounts!E37","v":100.74797082906572},{"$f":"DemandCounts!H37","v":0},{"$f":"DemandCounts!I37","v":122.93167055059432},{"$f":"DemandCounts!J37","v":122.93167055059432},{"$f":"DemandCounts!K37","v":122.93167055059432},{"$f":"DemandCounts!N37","v":0},{"$f":"DemandCounts!O37","v":8.1954447033729547},{"$f":"DemandCounts!P37","v":8.1954447033729547},{"$f":"DemandCounts!Q37","v":8.1954447033729547}]
[null,"Delay",18.2,4.8,2.7,21.5,"Delay",18.2,4.8,2.7,21.5,"Delay",18.2,4.8,2.7,21.5,null,"Eastbound",{"$f":"DemandCounts!B36","v":0},{"$f":"DemandCounts!C36","v":100.74797082906572},{"$f":"DemandCounts!D36","v":100.74797082906572},{"$f":"DemandCounts!E36","v":100.74797082906572},{"$f":"DemandCounts!H36","v":0},{"$f":"DemandCounts!I36","v":122.93167055059432},{"$f":"DemandCounts!J36","v":122.93167055059432},{"$f":"DemandCounts!K36","v":122.93167055059432},{"$f":"DemandCounts!N36","v":0},{"$f":"DemandCounts!O36","v":8.1954447033729547},{"$f":"DemandCounts!P36","v":8.1954447033729547},{"$f":"DemandCounts!Q36","v":8.1954447033729547}]
[]
[null,"Intersection 3","SB Left","SB Thru","SB Right","EB Right","Intersection 3","SB Left","SB Thru","SB Right","EB Right","Intersection 3","SB Left","SB Thru","SB Right","EB Right"]
[null,"Volume",{"$f":"T14","v":100.74797082906572},{"$f":"U14+T16","v":201.49594165813144},{"$f":"V14+U16","v":201.49594165813144},{"$f":"SUM(T17:V17)","v":302.24391248719718},"Volume",{"$f":"X14","v":122.93167055059432},{"$f":"Y14+X16","v":245.86334110118864},{"$f":"Z14+Y16","v":245.86334110118864},{"$f":"SUM(X17:Z17)","v":368.79501165178294},"Volume",{"$f":"AB14","v":8.1954447033729547},{"$f":"AC14+AB16","v":16.390889406745909},{"$f":"AD14+AC16","v":16.390889406745909},{"$f":"SUM(AB17:AD17)","v":24.586334110118862}]
[null,"Delay",19.100000000000001,4.4000000000000004,4.3,21.3,"Delay",19.100000000000001,4.4000000000000004,4.3,21.3,"Delay",19.100000000000001,4.4000000000000004,4.3,21.3]
[]
[null,"Intersection 4","NB Thru","SB U-Turn",null,null,"Intersection 4","NB Thru","SB U-Turn",null,null,"Intersection 4","NB Thru","SB U-Turn"]
[null,"Volume",{"$f":"SUM(T15:V15)","v":302.24391248719718},{"$f":"U17+T17","v":201.49594165813144},null,null,"Volume",{"$f":"SUM(X15:Z15)","v":368.79501165178294},{"$f":"Y17+X17","v":245.86334110118864},null,null,"Volume",{"$f":"SUM(AB15:AD15)","v":24.586334110118862},{"$f":"AC17+AB17","v":16.390889406745909}]
[null,"Delay",4.2,22.9,null,null,"Delay",4.2,22.9,null,null,"Delay",4.2,22.9]
[]
[]
[null,"Design Year AM Peak",null,null,null,null,"Design Year PM Peak",null,null,null,null,"Design Year Weekend Peak"]
[null,"Intersection 1","SB Thru","NB U-Turn",null,null,"Intersection 1","SB Thru","NB U-Turn",null,null,"Intersection 1","SB Thru","NB U-Turn"]
[null,"Volume",{"$f":"SUM(T32:V32)","v":368.79501165178294},{"$f":"SUM(T34:U34)","v":245.86334110118864},null,null,"Volume",{"$f":"SUM(X32:Z32)","v":450},{"$f":"SUM(X34:Y34)","v":300},null,null,"Volume",{"$f":"SUM(AB32:AD32)","v":30},{"$f":"SUM(AB34:AC34)","v":20},null,null,null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",7.7,41.7,null,null,"Delay",7.7,41.7,null,null,"Delay",7.7,41.7,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Southbound",{"$f":"DemandCounts!B47","v":0},{"$f":"DemandCounts!C47","v":122.93167055059432},{"$f":"DemandCounts!D47","v":122.93167055059432},{"$f":"DemandCounts!E47","v":122.93167055059432},{"$f":"DemandCounts!H47","v":0},{"$f":"DemandCounts!I47","v":150},{"$f":"DemandCounts!J47","v":150},{"$f":"DemandCounts!K47","v":150},{"$f":"DemandCounts!N47","v":0},{"$f":"DemandCounts!O47","v":10},{"$f":"DemandCounts!P47","v":10},{"$f":"DemandCounts!Q47","v":10}]
[null,"Intersection 2","NB Left","NB Thru","NB Right","WB Right","Intersection 2","NB Left","NB Thru","NB Right","WB Right","Intersection 2","NB Left","NB Thru","NB Right","WB Right",null,"Northbound",{"$f":"DemandCounts!B48","v":0},{"$f":"DemandCounts!C48","v":122.93167055059432},{"$f":"DemandCounts!D48","v":122.93167055059432},{"$f":"DemandCounts!E48","v":122.93167055059432},{"$f":"DemandCounts!H48","v":0},{"$f":"DemandCounts!I48","v":150},{"$f":"DemandCounts!J48","v":150},{"$f":"DemandCounts!K48","v":150},{"$f":"DemandCounts!N48","v":0},{"$f":"DemandCounts!O48","v":10},{"$f":"DemandCounts!P48","v":10},{"$f":"DemandCounts!Q48","v":10}]
[null,"Volume",{"$f":"T33","v":122.93167055059432},{"$f":"U33+T35","v":245.86334110118864},{"$f":"V33+U35","v":245.86334110118864},{"$f":"SUM(T34:V34)","v":368.79501165178294},"Volume",{"$f":"X33","v":150},{"$f":"Y33+X35","v":300},{"$f":"Z33+Y35","v":300},{"$f":"SUM(X34:Z34)","v":450},"Volume",{"$f":"AB33","v":10},{"$f":"AC33+AB35","v":20},{"$f":"AD33+AC35","v":20},{"$f":"SUM(AB34:AD34)","v":30},null,"Westbound",{"$f":"DemandCounts!B46","v":0},{"$f":"DemandCounts!C46","v":122.93167055059432},{"$f":"DemandCounts!D46","v":122.93167055059432},{"$f":"DemandCounts!E46","v":122.93167055059432},{"$f":"DemandCounts!H46","v":0},{"$f":"DemandCounts!I46","v":150},{"$f":"DemandCounts!J46","v":150},{"$f":"DemandCounts!K46","v":150},{"$f":"DemandCounts!N46","v":0},{"$f":"DemandCounts!O46","v":10},{"$f":"DemandCounts!P46","v":10},{"$f":"DemandCounts!Q46","v":10}]
[null,"Delay",27.9,37.200000000000003,8.1999999999999993,42.2,"Delay",27.9,37.200000000000003,8.1999999999999993,42.2,"Delay",27.9,37.200000000000003,8.1999999999999993,42.2,null,"Eastbound",{"$f":"DemandCounts!B45","v":0},{"$f":"DemandCounts!C45","v":122.93167055059432},{"$f":"DemandCounts!D45","v":122.93167055059432},{"$f":"DemandCounts!E45","v":122.93167055059432},{"$f":"DemandCounts!H45","v":0},{"$f":"DemandCounts!I45","v":150},{"$f":"DemandCounts!J45","v":150},{"$f":"DemandCounts!K45","v":150},{"$f":"DemandCounts!N45","v":0},{"$f":"DemandCounts!O45","v":10},{"$f":"DemandCounts!P45","v":10},{"$f":"DemandCounts!Q45","v":10}]
[]
[null,"Intersection 3","SB Left","SB Thru","SB Right","EB Right","Intersection 3","SB Left","SB Thru","SB Right","EB Right","Intersection 3","SB Left","SB Thru","SB Right","EB Right"]
[null,"Volume",{"$f":"T32","v":122.93167055059432},{"$f":"U32+T34","v":245.86334110118864},{"$f":"V32+U34","v":245.86334110118864},{"$f":"SUM(T35:V35)","v":368.79501165178294},"Volume",{"$f":"X32","v":150},{"$f":"Y32+X34","v":300},{"$f":"Z32+Y34","v":300},{"$f":"SUM(X35:Z35)","v":450},"Volume",{"$f":"AB32","v":10},{"$f":"AC32+AB34","v":20},{"$f":"AD32+AC34","v":20},{"$f":"SUM(AB35:AD35)","v":30}]
[null,"Delay",23.7,10,8.1,34.9,"Delay",23.7,10,8.1,34.9,"Delay",23.7,10,8.1,34.9]
[]
[null,"Intersection 4","NB Thru","SB U-Turn",null,null,"Intersection 4","NB Thru","SB U-Turn",null,null,"Intersection 4","NB Thru","SB U-Turn"]
[null,"Volume",{"$f":"SUM(T33:V33)","v":368.79501165178294},{"$f":"U35+T35","v":245.86334110118864},null,null,"Volume",{"$f":"SUM(X33:Z33)","v":450},{"$f":"Y35+X35","v":300},null,null,"Volume",{"$f":"SUM(AB33:AD33)","v":30},{"$f":"AC35+AB35","v":20}]
[null,"Delay",27.8,42.5,null,null,"Delay",27.8,42.5,null,null,"Delay",27.8,42.5]
[]
[]
[]
[]
[]
[]
["Above this line, \"SB Left\", NB U\", etc. refer to movements at each small intersection within the RCUT"]
[]
["Below this line \"SB Left\", \"NB U\" etc. refer to movements at the main intersection"]
[]
[null,"Opening Year AM Peak",null,null,null,null,"Opening Year PM Peak",null,null,null,null,"Opening Year Weekend Peak"]
[null,"Computation of Control Delay for entire RCUT",null,null,null,null,"Computation of Control Delay for entire RCUT",null,null,null,null,"Computation of Control Delay for entire RCUT"]
[null,null,"Computed based on formulas I have here",null,null,null,null,"Computed based on formulas I have here",null,null,null,null,"Computed based on formulas I have here"]
[]
[]
[null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT"]
[null,"SB Left",{"$f":"C13+C21","v":22.5},0,{"$f":"C60+D60","v":22.5},null,"SB Left",{"$f":"H13+H21","v":22.5},0,{"$f":"H60+I60","v":22.5},null,"SB Left",{"$f":"M13+M21","v":22.5},0,{"$f":"M60+N60","v":22.5}]
[null,"SB Through",{"$f":"D21+C13","v":7.8000000000000007},0,{"$f":"C61+D61","v":7.8000000000000007},null,"SB Through",{"$f":"I21+H13","v":7.8000000000000007},0,{"$f":"H61+I61","v":7.8000000000000007},null,"SB Through",{"$f":"N21+M13","v":7.8000000000000007},0,{"$f":"M61+N61","v":7.8000000000000007}]
[null,"SB Right",{"$f":"E21+C13","v":7.6999999999999993},0,7.6999999999999993,null,"SB Right",{"$f":"J21+H13","v":7.6999999999999993},0,7.6999999999999993,null,"SB Right",{"$f":"O21+M13","v":7.6999999999999993},0,7.6999999999999993]
[null,"EB Left",{"$f":"F21+D25+D17","v":49},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},67.140589569160994,null,"EB Left",{"$f":"K21+I25+I17","v":49},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},67.140589569160994,null,"EB Left",{"$f":"P21+N25+N17","v":49},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},67.140589569160994]
[null,"EB Through",{"$f":"F21+D25+E17","v":46.900000000000006},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},65.040589569161,null,"EB Through",{"$f":"K21+I25+J17","v":46.900000000000006},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},65.040589569161,null,"EB Through",{"$f":"P21+N25+O17","v":46.900000000000006},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},65.040589569161]
[null,"EB Right",{"$f":"F21","v":21.3},0,21.3,null,"EB Right",{"$f":"K21","v":21.3},0,21.3,null,"EB Right",{"$f":"P21","v":21.3},0,21.3]
[null,"NB Left",{"$f":"C25+C17","v":22.4},0,22.4,null,"NB Left",{"$f":"H25+H17","v":22.4},0,22.4,null,"NB Left",{"$f":"M25+M17","v":22.4},0,22.4]
[null,"NB Through",{"$f":"C25+D17","v":9},0,9,null,"NB Through",{"$f":"H25+I17","v":9},0,9,null,"NB Through",{"$f":"M25+N17","v":9},0,9]
[null,"NB Right",{"$f":"C25+E17","v":6.9},0,6.9,null,"NB Right",{"$f":"H25+J17","v":6.9},0,6.9,null,"NB Right",{"$f":"M25+O17","v":6.9},0,6.9]
[null,"WB Left",{"$f":"F17+D13+D21","v":47.8},{"$f":"2*$F$6/(1.47*$E$7)","v":18.140589569160998},65.940589569160991,null,"WB Left",{"$f":"K17+I13+I21","v":47.8},{"$f":"2*$F$6/(1.47*$E$7)","v":18.140589569160998},65.940589569160991,null,"WB Left",{"$f":"P17+N13+N21","v":47.8},{"$f":"2*$F$6/(1.47*$E$7)","v":18.140589569160998},65.940589569160991]
[null,"WB Through",{"$f":"F17+D13+E21","v":47.699999999999996},{"$f":"2*$F$6/(1.47*$E$7)","v":18.140589569160998},65.840589569160997,null,"WB Through",{"$f":"K17+I13+J21","v":47.699999999999996},{"$f":"2*$F$6/(1.47*$E$7)","v":18.140589569160998},65.840589569160997,null,"WB Through",{"$f":"P17+N13+O21","v":47.699999999999996},{"$f":"2*$F$6/(1.47*$E$7)","v":18.140589569160998},65.840589569160997]
[null,"WB Right",{"$f":"F17","v":21.5},0,21.5,null,"WB Right",{"$f":"K17","v":21.5},0,21.5,null,"WB Right",{"$f":"P17","v":21.5},0,21.5]
[null,null,null,null,null,{"$f":"(E60*T14+E61*U14+E62*V14+E63*T17+E64*U17+E65*V17+E66*T15+E67*U15+E68*V15+E69*T16+E70*U16+E71*V16)/(T14+U14+V14+T15+U15+V15+T17+U17+V17+T16+U16+V16)","v":31.921863189720323},null,null,null,null,{"$f":"(J60*X14+J61*Y14+J62*Z14+J63*X17+J64*Y17+J65*Z17+J66*X15+J67*Y15+J68*Z15+J69*X16+J70*Y16+J71*Z16)/(X14+Y14+Z14+X15+Y15+Z15+X17+Y17+Z17+X16+Y16+Z16)","v":31.92186318972033},null,null,null,null,{"$f":"(O60*AB14+O61*AC14+O62*AD14+O63*AB17+O64*AC17+O65*AD17+O66*AB15+O67*AC15+O68*AD15+O69*AB16+O70*AC16+O71*AD16)/(AB14+AC14+AD14+AB15+AC15+AD15+AB17+AC17+AD17+AB16+AC16+AD16)","v":31.92186318972033}]
[]
[]
[null,"Design Year AM Peak",null,null,null,null,"Design Year PM Peak",null,null,null,null,"Design Year Weekend Peak"]
[null,"Computation of Control Delay for entire RCUT",null,null,null,null,"Computation of Control Delay for entire RCUT",null,null,null,null,"Computation of Control Delay for entire RCUT"]
[null,null,"Computed based on formulas I have here",null,null,null,null,"Computed based on formulas I have here",null,null,null,null,"Computed based on formulas I have here"]
[]
[]
[null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT"]
[null,"SB Left",{"$f":"C31+C39","v":31.4},0,{"$f":"C81+D81","v":31.4},null,"SB Left",{"$f":"H31+H39","v":31.4},0,{"$f":"H81+I81","v":31.4},null,"SB Left",{"$f":"M31+M39","v":31.4},0,{"$f":"M81+N81","v":31.4}]
[null,"SB Through",{"$f":"D39+C31","v":17.7},0,{"$f":"C82+D82","v":17.7},null,"SB Through",{"$f":"I39+H31","v":17.7},0,{"$f":"H82+I82","v":17.7},null,"SB Through",{"$f":"N39+M31","v":17.7},0,{"$f":"M82+N82","v":17.7}]
[null,"SB Right",{"$f":"E39+C31","v":15.8},0,15.8,null,"SB Right",{"$f":"J39+H31","v":15.8},0,15.8,null,"SB Right",{"$f":"O39+M31","v":15.8},0,15.8]
[null,"EB Left",{"$f":"F39+D43+D35","v":114.60000000000001},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},132.74058956916102,null,"EB Left",{"$f":"K39+I43+I35","v":114.60000000000001},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},132.74058956916102,null,"EB Left",{"$f":"P39+N43+N35","v":114.60000000000001},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},132.74058956916102]
[null,"EB Through",{"$f":"F39+D43+E35","v":85.600000000000009},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},103.740589569161,null,"EB Through",{"$f":"K39+I43+J35","v":85.600000000000009},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},103.740589569161,null,"EB Through",{"$f":"P39+N43+O35","v":85.600000000000009},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},103.740589569161]
[null,"EB Right",{"$f":"F39","v":34.9},0,34.9,null,"EB Right",{"$f":"K39","v":34.9},0,34.9,null,"EB Right",{"$f":"P39","v":34.9},0,34.9]
[null,"NB Left",{"$f":"C43+C35","v":55.7},0,55.7,null,"NB Left",{"$f":"H43+H35","v":55.7},0,55.7,null,"NB Left",{"$f":"M43+M35","v":55.7},0,55.7]
[null,"NB Through",{"$f":"C43+D35","v":65},0,65,null,"NB Through",{"$f":"H43+I35","v":65},0,65,null,"NB Through",{"$f":"M43+N35","v":65},0,65]
[null,"NB Right",{"$f":"C43+E35","v":36},0,36,null,"NB Right",{"$f":"H43+J35","v":36},0,36,null,"NB Right",{"$f":"M43+O35","v":36},0,36]
[null,"WB Left",{"$f":"F35+D31+D39","v":93.9},{"$f":"2*$F$6/(1.47*$E$7)","v":18.140589569160998},112.040589569161,null,"WB Left",{"$f":"K35+I31+I39","v":93.9},{"$f":"2*$F$6/(1.47*$E$7)","v":18.140589569160998},112.040589569161,null,"WB Left",{"$f":"P35+N31+N39","v":93.9},{"$f":"2*$F$6/(1.47*$E$7)","v":18.140589569160998},112.040589569161]
[null,"WB Through",{"$f":"F35+D31+E39","v":92},{"$f":"2*$F$6/(1.47*$E$7)","v":18.140589569160998},110.14058956916099,null,"WB Through",{"$f":"K35+I31+J39","v":92},{"$f":"2*$F$6/(1.47*$E$7)","v":18.140589569160998},110.14058956916099,null,"WB Through",{"$f":"P35+N31+O39","v":92},{"$f":"2*$F$6/(1.47*$E$7)","v":18.140589569160998},110.14058956916099]
[null,"WB Right",{"$f":"F35","v":42.2},0,42.2,null,"WB Right",{"$f":"K35","v":42.2},0,42.2,null,"WB Right",{"$f":"P35","v":42.2},0,42.2]
[null,null,null,null,null,{"$f":"(E81*T32+E82*U32+E83*V32+E84*T35+E85*U35+E86*V35+E87*T33+E88*U33+E89*V33+E90*T34+E91*U34+E92*V34)/(T32+U32+V32+T33+U33+V33+T35+U35+V35+T34+U34+V34)","v":63.113529856387004},null,null,null,null,{"$f":"(J81*X32+J82*Y32+J83*Z32+J84*X35+J85*Y35+J86*Z35+J87*X33+J88*Y33+J89*Z33+J90*X34+J91*Y34+J92*Z34)/(X32+Y32+Z32+X33+Y33+Z33+X35+Y35+Z35+X34+Y34+Z34)","v":63.113529856386997},null,null,null,null,{"$f":"(O81*AB32+O82*AC32+O83*AD32+O84*AB35+O85*AC35+O86*AD35+O87*AB33+O88*AC33+O89*AD33+O90*AB34+O91*AC34+O92*AD34)/(AB32+AC32+AD32+AB33+AC33+AD33+AB35+AC35+AD35+AB34+AC34+AD34)","v":63.113529856386997}]

{"sheet":"BaseCase_B","index":11,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7]]}
[{"$f":"AlternativeNumber_0&\" - \"&IF(OR(AlternativeShortName_0=\"\",AlternativeShortName_0=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,AlternativeShortName_0)","v":"Base Case - 1"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:","Base Case"]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2020},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary"]
[]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":0}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2040},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":304807.15993302962},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--"]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time",17899.54196390084]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",0,null,null,null,null,null,null,"Transit Passenger Time","--"]
["Survey","Dollars",0,null,null,null,null,null,null,"Transit Passenger Reliability","--"]
["Right of way","Dollars",0,null,null,null,null,null,null,"Bicyclist Time","--"]
["Equipment, signs","Dollars",0,null,null,null,null,null,null,"Pedestrian Time","--"]
["Utilities","Dollars",0,null,null,null,null,null,null,"Safety","--"]
["Construction","Dollars",0,null,null,null,null,null,null,"Greenhouse Gases","--"]
["Landscaping","Dollars",0,null,null,null,null,null,null,"Criteria Pollutants","--"]
[{"$f":"DefinedAlternative_OtherPlanningConstructionCosts_Prompt","v":"(Other planning & construction costs)"},"Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":322706.70189693046}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",null,null,null,null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars"]
["Repaving","Dollars"]
["Signing, striping","Dollars"]
[{"$f":"DefinedAlternative_OtherOMCosts_Prompt","v":"(Other O&M costs)"},"Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Average vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":"NOTE: At least one travel time/delay value must be entered for each year specified"}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",0,null,null,null,0,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh",0,null,null,null,0]
[null,"Weekend peak","seconds/veh",0,null,null,null,0]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year"]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.0974066517105587,null,null,null,7.2964132687739198]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)",4.5849674786705723,null,null,null,4.7874917427820458]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"COUNT(D84:H86)","v":6},{"$f":"A94","v":38.558356412642247},{"$f":"MINVERSE(A93:B94)","v":4.6633263973072401},-0.69971754229123306,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":38.558356412642247},{"$f":"SUMSQ(D84:H86)","v":256.97540854423193},-0.69971754229123295,0.10888185193419932,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":{"$error":"#DIV/0!"}},"seconds",null,1,"","","",1]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0,E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2020},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2020},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2021},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2022},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2023},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2024}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2020},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2021},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2022},2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":""},"","",null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars","","","",null,null,null,null,null,"Inspection",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars","","","",null,null,null,null,null,"Repaving",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars","","","",null,null,null,null,null,"Signing, striping",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":0}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!O167:O8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35),EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!O167:O8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Peak,\"\")","v":19148.086548231466},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!S167:S8926))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!S167:S8926))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Peak,\"\")","v":23364.304490213646},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":304807.15993302962},{"$f":"D162","v":19148.086548231466},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":19339.567413713779},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":19532.963087850912},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":19728.292718729423},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":19925.575645916717},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":20124.831402375883},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":20326.079716399636},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":20529.340513563631},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":20734.63391869927},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":20941.980257886262},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":21151.400060465119},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":21362.914061069772},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":21576.543201680466},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":21792.30863369727},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":22010.231720034244},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":22230.334037234581},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":22452.637377606927},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":22677.163751382996},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":22903.935388896822},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":23132.974742785787},{"$f":"H162","v":23364.304490213646}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*DemandParameters!$C$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!O167:O8926))/SecondsPerHour,--(DemandProfiles!O167:O8926<>0))*TimeValue_Truck,\"\")","v":1124.4551432905325},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*DemandParameters!$D$35,EXP(AverageTravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(DemandProfiles!S167:S8926))/SecondsPerHour,--(DemandProfiles!S167:S8926<>0))*TimeValue_Truck,\"\")","v":1372.0489662113612},null,"Truck time cost",17899.54196390084,1124.4551432905325,1135.6996947234375,1147.0566916706712,1158.5272585873777,1170.112531173251,1181.8136564849829,1193.6317930498324,1205.5681109803304,1217.6237920901333,1229.8000300110339,1242.0980303111439,1254.5190106142547,1267.0642007203967,1279.7348427276004,1292.5321911548758,1305.4575130664239,1318.5120881970879,1331.6972090790582,1345.0141811698481,1358.4643229815463,1372.0489662113612]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"DemandParameters!C37*F56*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"DemandParameters!C38*F57*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2020},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2040},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Off",{"$f":"D153","v":0},null,null,null,null,null,0,"Off",{"$f":"E153","v":0},null,null,null,null,null,0,"Off",{"$f":"F153","v":0},null,null,null,null,null,0,"Off",{"$f":"G153","v":0},null,null,null,null,null,0,"Off",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"DemandCounts","index":12,"n_rows":62,"n_cols":51,"rows_kept":62,"cut":false,"hidden":true,"merged":[[11,31,11,33],[7,19,7,21],[8,19,8,21],[9,19,9,21],[10,19,10,21],[11,19,11,21],[7,28,7,30],[8,28,8,30],[9,28,9,30],[10,28,10,30],[7,31,7,33],[8,31,8,33],[9,31,9,33],[10,31,10,33],[11,28,11,30],[7,22,7,24],[5,10,5,11],[5,19,6,21],[11,22,11,24],[11,25,11,27],[8,22,8,24],[9,22,9,24],[10,22,10,24],[7,25,7,27],[8,25,8,27],[9,25,9,27],[10,25,10,27],[5,1,6,3],[2,1,4,11],[2,18,4,33],[6,31,6,33],[6,28,6,30],[6,25,6,27],[6,22,6,24],[5,22,5,27],[5,28,5,33],[6,4,6,5],[6,6,6,7],[6,8,6,9],[6,10,6,11],[5,4,5,5],[5,6,5,7],[5,8,5,9],[41,1,41,17],[42,1,42,5],[42,7,42,11],[42,13,42,17],[33,1,33,5],[33,7,33,11],[33,13,33,17],[37,28,37,29],[9,1,9,4],[34,19,35,20],[36,19,37,20],[34,21,34,23],[35,21,35,23],[36,21,36,23],[37,21,37,23],[32,1,32,17],[33,19,33,20],[33,21,33,23],[32,30,37,33],[34,24,34,25],[35,24,35,25],[36,24,36,25],[37,24,37,25],[32,19,32,29],[33,24,33,25],[33,26,33,27],[33,28,33,29],[34,26,34,27],[35,26,35,27],[36,26,36,27],[37,26,37,27],[34,28,34,29],[35,28,35,29],[36,28,36,29]]}
["Use of this worksheet is only required if will use MUT or Signalized RCUT delay worksheets rather than entering single delay value for these intersection forms"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"# Legs","Y/N","Mjr St"]
[null,"Intersection Configuration inputs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Volume Summary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"Yes","E-W"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"No","N-S"]
[]
[null,"Which legs exist?",null,null,"Westbound / East Leg",null,"Eastbound / West Leg",null,"Southbound / North Leg",null,"Northbound /  South Leg",null,null,null,null,null,null,null,null,null,null,null,"Opening Year",null,null,null,null,null,"Design Year"]
[null,null,null,null,"Yes",null,"Yes",null,"Yes",null,"Yes",null,null,null,null,null,null,null,null,null,null,null,"Input",null,null,"Adjusted",null,null,"Input",null,null,"Adjusted"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AM Peak",null,null,{"$f":"Input_Demand_Vol_AMPeak_Open","v":1208.8280937475108},null,null,{"$f":"DemandProfiles!I37","v":1208.8280937475108},null,null,{"$f":"Input_Demand_Vol_AMPeak_Design","v":1475},null,null,{"$f":"DemandProfiles!O37","v":1475}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PM Peak",null,null,{"$f":"Input_Demand_Vol_PMPeak_Open","v":1475.1800466071318},null,null,{"$f":"DemandProfiles!I38","v":1475.1800466071318},null,null,{"$f":"Input_Demand_Vol_PMPeak_Design","v":1800},null,null,{"$f":"DemandProfiles!O38","v":1800}]
[null,"Select Major Street Direction",null,null,null,"E-W",null,null,null,null,null,null,null,null,null,null,null,null,null,"Wknd Peak",null,null,{"$f":"Input_Demand_Vol_Wknd_Open","v":98},null,null,{"$f":"DemandProfiles!I39","v":98},null,null,{"$f":"Input_Demand_Vol_Wknd_Design","v":120},null,null,{"$f":"DemandProfiles!O39","v":120}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Projected AADT",null,null,"--",null,null,{"$f":"DemandProfiles!I36","v":16451.574741474175},null,null,"--",null,null,{"$f":"DemandProfiles!O36","v":20074.047641006335}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Truck %",null,null,{"$f":"Input_Demand_PCTTruck_Open","v":0.02},null,null,"--",null,null,{"$f":"Input_Demand_PCTTruck_Design","v":0.02},null,null,"--"]
[]
[]
[null,"Opening Year"]
[]
[null,"AM Peak Hour",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PM Peak Hour - Opening Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Weekend Peak Hour - Opening Year"]
[null,"Eastbound (West Leg)",null,null,null,"Westbound (East Leg)",null,null,null,"Northbound (South Leg)",null,null,null,"Southbound (North Leg)",null,null,null,null,"Eastbound (West Leg)",null,null,null,"Westbound (East Leg)",null,null,null,"Northbound (South Leg)",null,null,null,"Southbound (North Leg)",null,null,null,null,"Eastbound (West Leg)",null,null,null,"Westbound (East Leg)",null,null,null,"Northbound (South Leg)",null,null,null,"Southbound (North Leg)"]
[null,"U","L","T","R","U","L","T","R","U","L","T","R","U","L","T","R",null,"U","L","T","R","U","L","T","R","U","L","T","R","U","L","T","R",null,"U","L","T","R","U","L","T","R","U","L","T","R","U","L","T","R"]
["Volume",{"$f":"B36","v":0},{"$f":"C36","v":100.74797082906572},100.74797082906572,100.74797082906572,{"$f":"B37","v":0},{"$f":"C37","v":100.74797082906572},100.74797082906572,100.74797082906572,{"$f":"B39","v":0},{"$f":"C39","v":100.74797082906572},100.74797082906572,100.74797082906572,{"$f":"B38","v":0},{"$f":"C38","v":100.74797082906572},100.74797082906572,100.74797082906572,null,{"$f":"H36","v":0},{"$f":"I36","v":122.93167055059432},122.93167055059432,122.93167055059432,{"$f":"H37","v":0},{"$f":"I37","v":122.93167055059432},122.93167055059432,122.93167055059432,{"$f":"H39","v":0},{"$f":"I39","v":122.93167055059432},122.93167055059432,122.93167055059432,{"$f":"H38","v":0},{"$f":"I38","v":122.93167055059432},122.93167055059432,122.93167055059432,null,{"$f":"N36","v":0},{"$f":"O36","v":8.1954447033729547},8.1954447033729547,8.1954447033729547,{"$f":"N37","v":0},{"$f":"O37","v":8.1954447033729547},8.1954447033729547,8.1954447033729547,{"$f":"N39","v":0},{"$f":"O39","v":8.1954447033729547},8.1954447033729547,8.1954447033729547,{"$f":"N38","v":0},{"$f":"O38","v":8.1954447033729547},8.1954447033729547,8.1954447033729547]
["Truck %",{"$f":"$F$36","v":0.02},{"$f":"$F$36","v":0.02},0.02,0.02,{"$f":"$F$37","v":0.02},{"$f":"$F$37","v":0.02},0.02,0.02,{"$f":"$F$39","v":0.02},{"$f":"$F$39","v":0.02},0.02,0.02,{"$f":"$F$38","v":0.02},{"$f":"$F$38","v":0.02},0.02,0.02,null,{"$f":"$L$36","v":0.02},{"$f":"$L$36","v":0.02},0.02,0.02,{"$f":"$L$37","v":0.02},{"$f":"$L$37","v":0.02},0.02,0.02,{"$f":"$L$39","v":0.02},{"$f":"$L$39","v":0.02},0.02,0.02,{"$f":"$L$38","v":0.02},{"$f":"$L$38","v":0.02},0.02,0.02,null,{"$f":"$R$36","v":0.02},{"$f":"$R$36","v":0.02},0.02,0.02,{"$f":"$R$37","v":0.02},{"$f":"$R$37","v":0.02},0.02,0.02,{"$f":"$R$39","v":0.02},{"$f":"$R$39","v":0.02},0.02,0.02,{"$f":"$R$38","v":0.02},{"$f":"$R$38","v":0.02},0.02,0.02]
[]
[]
[null,"Design Year"]
[]
[null,"AM Peak Hour - Design Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PM Peak Hour - Design Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Weekend Peak Hour - Design Year"]
[null,"Eastbound (West Leg)",null,null,null,"Westbound (East Leg)",null,null,null,"Northbound (South Leg)",null,null,null,"Southbound (North Leg)",null,null,null,null,"Eastbound (West Leg)",null,null,null,"Westbound (East Leg)",null,null,null,"Northbound (South Leg)",null,null,null,"Southbound (North Leg)",null,null,null,null,"Eastbound (West Leg)",null,null,null,"Westbound (East Leg)",null,null,null,"Northbound (South Leg)",null,null,null,"Southbound (North Leg)"]
[null,"U","L","T","R","U","L","T","R","U","L","T","R","U","L","T","R",null,"U","L","T","R","U","L","T","R","U","L","T","R","U","L","T","R",null,"U","L","T","R","U","L","T","R","U","L","T","R","U","L","T","R"]
["Volume",{"$f":"B45","v":0},{"$f":"C45","v":122.93167055059432},122.93167055059432,122.93167055059432,{"$f":"B46","v":0},{"$f":"C46","v":122.93167055059432},122.93167055059432,122.93167055059432,{"$f":"B48","v":0},{"$f":"C48","v":122.93167055059432},122.93167055059432,122.93167055059432,{"$f":"B47","v":0},{"$f":"C47","v":122.93167055059432},122.93167055059432,122.93167055059432,null,{"$f":"H45","v":0},{"$f":"I45","v":150},150,150,{"$f":"H46","v":0},{"$f":"I46","v":150},150,150,{"$f":"H48","v":0},{"$f":"I48","v":150},150,150,{"$f":"H47","v":0},{"$f":"I47","v":150},150,150,null,{"$f":"N45","v":0},{"$f":"O45","v":10},10,10,{"$f":"N46","v":0},{"$f":"O46","v":10},10,10,{"$f":"N48","v":0},{"$f":"O48","v":10},10,10,{"$f":"N47","v":0},{"$f":"O47","v":10},10,10]
["Truck %",{"$f":"$F$45","v":0.02},{"$f":"$F$45","v":0.02},0.02,0.02,{"$f":"$F$46","v":0.02},{"$f":"$F$46","v":0.02},0.02,0.02,{"$f":"$F$48","v":0.02},{"$f":"$F$48","v":0.02},0.02,0.02,{"$f":"$F$47","v":0.02},{"$f":"$F$47","v":0.02},0.02,0.02,null,{"$f":"$L$45","v":0.02},{"$f":"$L$45","v":0.02},0.02,0.02,{"$f":"$L$46","v":0.02},{"$f":"$L$46","v":0.02},0.02,0.02,{"$f":"$L$48","v":0.02},{"$f":"$L$48","v":0.02},0.02,0.02,{"$f":"$L$47","v":0.02},{"$f":"$L$47","v":0.02},0.02,0.02,null,{"$f":"$R$45","v":0.02},{"$f":"$R$45","v":0.02},0.02,0.02,{"$f":"$R$46","v":0.02},{"$f":"$R$46","v":0.02},0.02,0.02,{"$f":"$R$48","v":0.02},{"$f":"$R$48","v":0.02},0.02,0.02,{"$f":"$R$47","v":0.02},{"$f":"$R$47","v":0.02},0.02,0.02]
[]
[null,"* Opening year values are computed using the Yearly Growth Rate for Volumes input in the Volumes worksheet."]
[null,"Opening Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FHWA SPICE Volume Breakdown",null,null,null,null,null,null,null,null,null,null,"Values in this table break down the AADTs into major and minor street values, which can be used with the FHWA SPICE tool. "]
[null,"AM Peak Hour",null,null,null,null,null,"PM Peak Hour",null,null,null,null,null,"Weekend Peak Hour",null,null,null,null,null,"Profile Scale %",null,{"$f":"IF(AND(Y35<>0,AA35<>0)=TRUE,(MAX(DemandProfiles!$N$76:$N$87)+MAX(DemandProfiles!$N$88:$N$99)),IF(AND(Y35=0,AA35<>0)=TRUE,MAX(DemandProfiles!$N$88:$N$99),IF(AND(Y35<>0,AA35=0)=TRUE,MAX(DemandProfiles!$N$76:$N$87),\"Enter Volumes\")))","v":0.16314597128433539},null,null,"AM",null,"PM",null,"Daily"]
[null,"U","L","T","R","HV",null,"U","L","T","R","HV",null,"U","L","T","R","HV",null,"Opening Year",null,"Major Street AADT",null,null,{"$f":"IF($F$10=$AO$3,AVERAGE(B53,D53),AVERAGE(C53,E53))","v":604.48782497439436},null,{"$f":"IF($F$10=$AO$3,AVERAGE(H53,J53),AVERAGE(I53,K53))","v":737.59002330356589},null,{"$f":"IF(AND(Y35<>0,AA35<>0)=TRUE,(Y35+AA35)/(MAX(DemandProfiles!$N$76:$N$87)+MAX(DemandProfiles!$N$88:$N$99)),IF(AND(Y35=0,AA35<>0)=TRUE,AA35/MAX(DemandProfiles!$N$88:$N$99),IF(AND(Y35<>0,AA35=0)=TRUE,Y35/MAX(DemandProfiles!$N$76:$N$87),\"Enter Volumes\")))","v":8226.2395921438292}]
["Eastbound",{"$f":"B45 / POWER(1 + Input_Demand_Linear_Growth_Rate, Input_Design_Year - Input_Open_Year)","v":0},100.74797082906572,100.74797082906572,100.74797082906572,0.02,null,{"$f":"H45 / POWER(1 + Input_Demand_Linear_Growth_Rate, Input_Design_Year - Input_Open_Year)","v":0},{"$f":"I45 / POWER(1 + Input_Demand_Linear_Growth_Rate, Input_Design_Year - Input_Open_Year)","v":122.93167055059432},122.93167055059432,122.93167055059432,0.02,null,{"$f":"N45 / POWER(1 + Input_Demand_Linear_Growth_Rate, Input_Design_Year - Input_Open_Year)","v":0},8.1954447033729547,8.1954447033729547,8.1954447033729547,0.02,null,null,null,"Minor Street AADT",null,null,{"$f":"IF($F$10=$AO$3,IF(AND(C53<>0,E53<>0),AVERAGE(C53,E53),SUM(C53,E53)),IF(AND(B53<>0,D53<>0),AVERAGE(B53,D53),SUM(B53,D53)))","v":604.48782497439436},null,{"$f":"IF($F$10=$AO$3,IF(AND(I53<>0,K53<>0),AVERAGE(I53,K53),SUM(I53,K53)),IF(AND(H53<>0,J53<>0),AVERAGE(H53,J53),SUM(H53,J53)))","v":737.59002330356589},null,{"$f":"IF(AND(Y36<>0,AA36<>0)=TRUE,(Y36+AA36)/(MAX(DemandProfiles!$N$76:$N$87)+MAX(DemandProfiles!$N$88:$N$99)),IF(AND(Y36=0,AA36<>0)=TRUE,AA36/MAX(DemandProfiles!$N$88:$N$99),IF(AND(Y36<>0,AA36=0)=TRUE,Y36/MAX(DemandProfiles!$N$76:$N$87),\"Enter Volumes\")))","v":8226.2395921438292}]
["Westbound",0,100.74797082906572,100.74797082906572,100.74797082906572,0.02,null,0,122.93167055059432,122.93167055059432,122.93167055059432,0.02,null,0,8.1954447033729547,8.1954447033729547,8.1954447033729547,0.02,null,"Design Year",null,"Major Street AADT",null,null,{"$f":"IF($F$10=$AO$3,AVERAGE(B62,D62),AVERAGE(C62,E62))","v":737.59002330356589},null,{"$f":"IF($F$10=$AO$3,AVERAGE(H62,J62),AVERAGE(I62,K62))","v":900},null,{"$f":"IF(AND(Y37<>0,AA37<>0)=TRUE,(Y37+AA37)/(MAX(DemandProfiles!$N$76:$N$87)+MAX(DemandProfiles!$N$88:$N$99)),IF(AND(Y37=0,AA37<>0)=TRUE,AA37/MAX(DemandProfiles!$N$88:$N$99),IF(AND(Y37<>0,AA37=0)=TRUE,Y37/MAX(DemandProfiles!$N$76:$N$87),\"Enter Volumes\")))","v":10037.575616559528}]
["Southbound",0,100.74797082906572,100.74797082906572,100.74797082906572,0.02,null,0,122.93167055059432,122.93167055059432,122.93167055059432,0.02,null,0,8.1954447033729547,8.1954447033729547,8.1954447033729547,0.02,null,null,null,"Minor Street AADT",null,null,{"$f":"IF($F$10=$AO$3,IF(AND(C62<>0,E62<>0),AVERAGE(C62,E62),SUM(C62,E62)),IF(AND(B62<>0,D62<>0),AVERAGE(B62,D62),SUM(B62,D62)))","v":737.59002330356589},null,{"$f":"IF($F$10=$AO$3,IF(AND(I62<>0,K62<>0),AVERAGE(I62,K62),SUM(I62,K62)),IF(AND(H62<>0,J62<>0),AVERAGE(H62,J62),SUM(H62,J62)))","v":900},null,{"$f":"IF(AND(Y38<>0,AA38<>0)=TRUE,(Y38+AA38)/(MAX(DemandProfiles!$N$76:$N$87)+MAX(DemandProfiles!$N$88:$N$99)),IF(AND(Y38=0,AA38<>0)=TRUE,AA38/MAX(DemandProfiles!$N$88:$N$99),IF(AND(Y38<>0,AA38=0)=TRUE,Y38/MAX(DemandProfiles!$N$76:$N$87),\"Enter Volumes\")))","v":10037.575616559528}]
["Northbound",0,100.74797082906572,100.74797082906572,100.74797082906572,0.02,null,0,122.93167055059432,122.93167055059432,122.93167055059432,0.02,null,0,8.1954447033729547,8.1954447033729547,8.1954447033729547,0.02]
[]
[]
[null,"Design Year"]
[null,"AM Peak Hour",null,null,null,null,null,"PM Peak Hour",null,null,null,null,null,"Weekend Peak Hour"]
[null,"U","L","T","R","HV",null,"U","L","T","R","HV",null,"U","L","T","R","HV"]
["Eastbound",0,122.93167055059432,122.93167055059432,122.93167055059432,0.02,null,0,150,150,150,0.02,null,0,10,10,10,0.02]
["Westbound",0,122.93167055059432,122.93167055059432,122.93167055059432,0.02,null,0,150,150,150,0.02,null,0,10,10,10,0.02]
["Southbound",0,122.93167055059432,122.93167055059432,122.93167055059432,0.02,null,0,150,150,150,0.02,null,0,10,10,10,0.02]
["Northbound",0,122.93167055059432,122.93167055059432,122.93167055059432,0.02,null,0,150,150,150,0.02,null,0,10,10,10,0.02]
[]
[null,"Computations only beyond this point, do not alter"]
[null,"West Leg","South Leg","East Leg","North Leg",null,null,"West Leg","South Leg","East Leg","North Leg",null,null,"West Leg","South Leg","East Leg","North Leg"]
[null,"P1","P2","P3","P4",null,null,"P1","P2","P3","P4",null,null,"P1","P2","P3","P4"]
[null,{"$f":"SUM(B36:E36)+D37+E38+C39","v":604.48782497439436},{"$f":"SUM(B39:E39)+D38+E36+C37","v":604.48782497439436},{"$f":"SUM(B37:E37)+D36+C38+E39","v":604.48782497439436},{"$f":"SUM(B38:E38)+D39+C36+E37","v":604.48782497439436},null,null,{"$f":"SUM(H36:K36)+J37+K38+I39","v":737.59002330356589},{"$f":"SUM(H39:K39)+J38+K36+I37","v":737.59002330356589},{"$f":"SUM(H37:K37)+J36+I38+K39","v":737.59002330356589},{"$f":"SUM(H38:K38)+J39+I36+K37","v":737.59002330356589},null,null,{"$f":"SUM(N36:Q36)+P37+Q38+O39","v":49.172668220237732},{"$f":"SUM(N39:Q39)+P38+Q36+O37","v":49.172668220237732},{"$f":"SUM(N37:Q37)+P36+O38+Q39","v":49.172668220237732},{"$f":"SUM(N38:Q38)+P39+O36+Q37","v":49.172668220237732}]
[]
[]
[]
[]
[]
[]
[null,"West Leg","South Leg","East Leg","North Leg",null,null,"West Leg","South Leg","East Leg","North Leg",null,null,"West Leg","South Leg","East Leg","North Leg"]
[null,"P1","P2","P3","P4",null,null,"P1","P2","P3","P4",null,null,"P1","P2","P3","P4"]
[null,{"$f":"SUM(B45:E45)+D46+E47+C48","v":737.59002330356589},{"$f":"SUM(B48:E48)+D47+E45+C46","v":737.59002330356589},{"$f":"SUM(B46:E46)+D45+C47+E48","v":737.59002330356589},{"$f":"SUM(B47:E47)+D48+C45+E46","v":737.59002330356589},null,null,{"$f":"SUM(H45:K45)+J46+K47+I48","v":900},{"$f":"SUM(H48:K48)+J47+K45+I46","v":900},{"$f":"SUM(H46:K46)+J45+I47+K48","v":900},{"$f":"SUM(H47:K47)+J48+I45+K46","v":900},null,null,{"$f":"SUM(N45:Q45)+P46+Q47+O48","v":60},{"$f":"SUM(N48:Q48)+P47+Q45+O46","v":60},{"$f":"SUM(N46:Q46)+P45+O47+Q48","v":60},{"$f":"SUM(N47:Q47)+P48+O45+Q46","v":60}]

{"sheet":"CostParameters","index":13,"n_rows":215,"n_cols":31,"rows_kept":215,"cut":false,"hidden":false,"merged":[[156,0,161,1],[134,6,135,6],[134,9,135,10],[136,6,137,6],[136,9,136,10],[137,9,137,10],[138,6,139,6],[138,9,138,10],[134,7,135,7],[134,8,135,8],[139,9,139,10],[140,9,140,10],[141,9,141,10],[134,3,135,4],[136,3,136,4],[140,6,141,6],[148,0,149,0],[142,0,143,0],[136,0,137,0],[134,0,135,0],[134,1,135,1],[134,2,135,2],[142,9,142,10],[143,9,143,10],[0,1,0,4],[154,9,155,9],[140,0,141,0],[117,3,117,4],[118,3,118,4],[3,15,11,17],[0,5,0,13],[87,1,88,1],[111,3,111,4],[87,2,88,2],[100,0,100,5],[154,0,155,0],[154,3,154,4],[142,12,153,16],[155,3,155,4],[144,3,144,4],[145,3,145,4],[146,3,146,4],[151,3,151,4],[126,3,126,4],[127,3,127,4],[128,3,128,4],[129,3,129,4],[130,3,130,4],[131,3,131,4],[147,3,147,4],[148,3,148,4],[149,3,149,4],[137,3,137,4],[150,0,151,0],[152,0,153,0],[152,3,152,4],[105,3,105,4],[106,3,106,4],[107,3,107,4],[108,3,108,4],[140,3,140,4],[141,3,141,4],[142,3,142,4],[143,3,143,4],[144,0,145,0],[146,0,147,0],[138,0,139,0],[115,3,115,4],[110,0,111,0],[112,0,113,0],[114,0,115,0],[112,3,112,4],[93,2,94,2],[95,1,96,1],[95,2,96,2],[75,11,76,11],[75,13,76,13],[75,5,76,5],[72,1,73,1],[75,8,76,8],[75,9,76,9],[75,1,76,1],[75,2,76,2],[75,3,76,3],[75,4,76,4],[75,6,76,6],[44,11,45,11],[44,12,45,12],[44,13,45,13],[44,9,45,9],[44,10,45,10],[70,1,71,1],[70,2,71,2],[75,12,76,12],[68,1,69,1],[68,2,69,2],[48,1,49,1],[50,1,51,1],[52,1,53,1],[54,1,55,1],[75,7,76,7],[10,8,10,13],[2,8,2,13],[66,0,67,0],[72,0,73,0],[75,0,76,0],[70,0,71,0],[68,0,69,0],[119,3,119,4],[72,2,73,2],[75,10,76,10],[43,2,43,13],[44,2,45,2],[66,1,67,1],[44,6,45,6],[44,7,45,7],[44,8,45,8],[44,3,45,3],[44,4,45,4],[44,5,45,5],[81,1,82,1],[99,1,99,8],[44,1,45,1],[81,2,82,2],[102,3,103,4],[64,0,65,0],[64,1,65,1],[58,0,59,0],[58,1,59,1],[7,8,9,13],[2,0,2,1],[3,0,3,1],[4,0,4,1],[5,0,5,1],[6,0,6,1],[7,0,9,1],[52,2,53,2],[54,2,55,2],[56,2,57,2],[48,0,49,0],[50,0,51,0],[52,0,53,0],[11,8,11,13],[6,8,6,13],[54,0,55,0],[46,2,47,2],[46,1,47,1],[46,0,47,0],[44,0,45,0],[104,3,104,4],[109,3,109,4],[3,8,3,13],[4,8,4,13],[5,8,5,13],[56,0,57,0],[56,1,57,1],[79,1,80,1],[104,0,105,0],[102,0,103,0],[102,1,103,1],[102,2,103,2],[10,0,11,1],[66,2,67,2],[48,2,49,2],[50,2,51,2],[60,0,61,0],[60,1,61,1],[58,2,59,2],[60,2,61,2],[62,2,63,2],[64,2,65,2],[62,0,63,0],[62,1,63,1],[120,0,121,0],[77,0,78,0],[79,2,80,2],[89,0,90,0],[91,0,92,0],[93,0,94,0],[106,0,107,0],[83,1,84,1],[83,2,84,2],[77,1,78,1],[77,2,78,2],[89,1,90,1],[89,2,90,2],[83,0,84,0],[85,0,86,0],[87,0,88,0],[81,0,82,0],[95,0,96,0],[79,0,80,0],[85,1,86,1],[85,2,86,2],[91,1,92,1],[91,2,92,2],[93,1,94,1],[126,0,127,0],[128,0,129,0],[130,0,131,0],[124,0,125,0],[108,0,109,0],[122,0,123,0],[112,5,112,6],[113,5,113,6],[150,3,150,4],[142,6,143,6],[138,3,138,4],[139,3,139,4],[113,3,113,4],[114,3,114,4],[110,3,110,4],[125,3,125,4],[116,0,117,0],[118,0,119,0],[120,3,120,4],[121,3,121,4],[122,3,122,4],[123,3,123,4],[124,3,124,4],[116,3,116,4],[153,3,153,4],[148,6,149,6],[150,6,151,6],[152,6,153,6],[144,9,144,10],[145,9,145,10],[146,9,146,10],[147,9,147,10],[148,9,148,10],[149,9,149,10],[150,9,150,10],[151,9,151,10],[152,9,152,10],[153,9,153,10],[144,6,145,6],[146,6,147,6]]}
["Cost Parameters","This sheet defines the basic cost parameters used in the benefit-cost analysis. ",null,null,null,"Worksheet Instructions\n1. Enter the Total Design & Construction Cost and the Total Right-of-Way Costs\n2. Enter ECAT results into Safety Information table"]
[]
["Type",null,"Category","Unit valuation","Default value","Override value","Use value","Override date","Notes/References"]
["Existing (Base) year for discounting",null,"N/A","N/A","N/A",{"$f":"IF(ISNUMBER(DemandParameters!$C$29),DemandParameters!$C$29,\"--\")","v":2020},{"$f":"F4","v":2020},null,"All costs will be discounted to the Base Year for Discounting. Enter the year in the \"Override Value\" column.",null,null,null,null,null,null,"You may either use the default values or override the defaults with your own values. Note that all costs must be in the same year dollars, preferably in base year dollars. Consult the Bureau of Labor Statistics web site for latest information on the consumer price index to adjust values to current year: http://www.bls.gov/cpi/"]
["Opening Year",null,"N/A","N/A","N/A",{"$f":"IF(ISNUMBER(DemandParameters!$C$29),DemandParameters!$C$29,\"--\")","v":2020},{"$f":"F5","v":2020}]
["Design Year",null,"N/A","N/A","N/A",{"$f":"IF(ISNUMBER(DemandParameters!$D$29),DemandParameters!$D$29,\"--\")","v":2040},{"$f":"F6","v":2040}]
["Discount rate",null,"N/A","Percent",0.04,null,{"$f":"IF(ISBLANK(F7),E7,F7)","v":0.04},null,"Typical Value"]
["Value of time",null,"Person (weekday)","$ per person hour",18.12,null,{"$f":"IF(ISBLANK(F8),E8,F8)","v":18.12},null,"2019 TTI Urban Mobility Report"]
[null,null,"Person (weekend)","$ per person hour",18.12,null,{"$f":"IF(ISBLANK(F9),E9,F9)","v":18.12}]
[null,null,"Trucks","$ per truck hour",52.14,null,{"$f":"IF(ISBLANK(F10),E10,F10)","v":52.14}]
["Crashes ",null,{"$f":"CrashTypeLabel_KABC","v":"Fatal & Injury Crashes"},"$ per crash",105839,null,{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISBLANK(F11),E11,F11),\"\")","v":105839},null,"ODOT 2022 data"]
[null,null,{"$f":"CrashTypeLabel_PDO","v":"Property damage only crashes"},"$ per crash",10560,null,{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISBLANK(F12),E12,F12),\"\")","v":10560},null,"ODOT 2022 data"]
[]
[]
[]
["Planning & construction costs","Units",null,{"$f":"AGI_Label_MinorStop","v":"Minor Road Stop"},{"$f":"AGI_Label_AllStop","v":"All Way Stop"},{"$f":"AGI_Label_TrafficSignal","v":"Traffic Signal"},{"$f":"AGI_Label_Rdbt","v":"Roundabout"},{"$f":"AGI_Label_DLT","v":"Displaced Left Turn (DLT)"},{"$f":"AGI_Label_MUT","v":"Median U-Turn (MUT)"},"Signalized RCUT","Unsignalized RCUT",{"$f":"AGI_Label_GreenT","v":"Continuous Green-T Intersection"},{"$f":"AGI_Label_Jughandle","v":"Jughandle"},{"$f":"AGI_Label_Quadrant","v":"Quadrant Roadway Intersection"}]
[]
["Total","Dollars",null,0,0,0,0,0,0,0,0,0,0,0]
["Survey","Dollars",null,0,0,0,0,0,0,0,0,0,0,0]
["Right of way","Dollars",null,0,0,0,0,0,0,0,0,0,0,0]
["Equipment, signs","Dollars",null,0,0,0,0,0,0,0,0,0,0,0]
["Utilities","Dollars",null,0,0,0,0,0,0,0,0,0,0,0]
["Construction","Dollars",null,0,0,0,0,0,0,0,0,0,0,0]
["Landscaping","Dollars",null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"DefinedAlternative_OtherPlanningConstructionCosts_Prompt","v":"(Other planning & construction costs)"},"Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["Operating & maintenance costs","Units"]
["Power","Dollars",null,0,0,0,0,0,0,0,0,0,0,0]
["Inspection","Dollars",null,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars",null,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars",null,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"DefinedAlternative_OtherOMCosts_Prompt","v":"(Other O&M costs)"},"Dollars",null,0,0,0,0,0,0,0,0,0,0,0]
["(Other O&M costs)","Dollars",null,0,0,0,0,0,0,0,0,0,0,0]
["(Other O&M costs)","Dollars",null,0,0,0,0,0,0,0,0,0,0,0]
["(Other O&M costs)","Dollars",null,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"These following values define the planning & construction and the operating & maintenance costs of the control strategy alternatives.  A single total cost is required for planning and construction.  Default values are provided for all operating & maintenance cost, but can be overridden by the user."]
["At-Grade Intersections","Total Design & Construction","Total Right of Way Costs","Operating & Maintenance","Signal Retiming","Power","Lighting","Signal Maintenance","Roundabout Landscaping","Other","Other 2","Other 3","Other 4","Other 5"]
[]
[{"$f":"Volumes!D36","v":"Minor Road Stop"},null,null,"Cost",0,0,1000,0,0,0,0,0,0,0]
[null,null,null,"Period",1,1,1,1,1,1,1,1,1,1]
[{"$f":"Volumes!D37","v":"All Way Stop"},null,null,"Cost",0,0,1000,0,0,0,0,0,0,0]
[null,null,null,"Period",1,1,1,1,1,1,1,1,1,1]
[{"$f":"Volumes!D38","v":"Traffic Signal"},null,null,"Cost",5000,2000,1000,3000,0,0,0,0,0,0]
[null,null,null,"Period",6.5,1,1,1,1,1,1,1,1,1]
[{"$f":"Volumes!D39","v":"Traffic Signal (Alt.)"},null,null,"Cost",5000,2000,1000,3000,0,0,0,0,0,0]
[null,null,null,"Period",6.5,1,1,1,1,1,1,1,1,1]
[{"$f":"Volumes!D40","v":"Roundabout"},null,null,"Cost",0,0,3000,0,2000,0,0,0,0,0]
[null,null,null,"Period",1,1,1,1,1,1,1,1,1,1]
[{"$f":"Volumes!D41","v":"Displaced Left Turn (DLT)"},null,null,"Cost",{"$f":"E51+0.75*E51+0.75*E51","v":12500},2000,2000,3000,0,0,0,0,0,0]
[null,null,null,"Period",6.5,1,1,1,1,1,1,1,1,1]
[{"$f":"Volumes!D42","v":"Median U-Turn (MUT)"},null,null,"Cost",{"$f":"E51+0.75*E51+0.75*E51","v":12500},2000,2000,3000,0,0,0,0,0,0]
[null,null,null,"Period",6.5,1,1,1,1,1,1,1,1,1]
[{"$f":"Volumes!D43","v":"Signalized Restricted Crossing U-Turn (RCUT)"},null,null,"Cost",{"$f":"E51+0.75*E51+0.75*E51","v":12500},2000,2000,3000,0,0,0,0,0,0]
[null,null,null,"Period",6.5,1,1,1,1,1,1,1,1,1]
[{"$f":"Volumes!D44","v":"Unsignalized Restricted Crossing U-Turn (RCUT)"},null,null,"Cost",0,0,2000,0,0,0,0,0,0,0]
[null,null,null,"Period",1,1,1,1,1,1,1,1,1,1]
[{"$f":"Volumes!D45","v":"Continuous Green-T Intersection"},null,null,"Cost",{"$f":"E51","v":5000},2000,1000,3000,0,0,0,0,0,0]
[null,null,null,"Period",6.5,1,1,1,1,1,1,1,1,1]
[{"$f":"Volumes!D46","v":"Jughandle"},null,null,"Cost",{"$f":"E51","v":5000},2000,1000,3000,0,0,0,0,0,0]
[null,null,null,"Period",3,1,1,1,1,1,1,1,1,1]
[{"$f":"Volumes!D47","v":"Quadrant Roadway Intersection"},null,null,"Cost",12500,4000,2000,3000,0,0,0,0,0,0]
[null,null,null,"Period",3,1,1,1,1,1,1,1,1,1]
[{"$f":"Volumes!D48","v":"Other 1"},null,null,"Cost",0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Period",3,1,1,1,1,0,0,0,0,0]
[{"$f":"Volumes!D49","v":"Other 2"},null,null,"Cost",0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Period",3,1,1,1,1,0,0,0,0,0]
[]
["Ramp Terminal Intersections","Total Design & Construction","Total Right of Way Costs","Operating & Maintenance","Signal Retiming","Power","Lighting","Signal Maintenance","Roundabout Landscaping","Other ","Other 2","Other 3","Other 4","Other 5"]
[]
[{"$f":"Volumes!D56","v":"Conventional Traffic Signal"},null,null,"Cost",7500,6000,1682,5625,0,0,0,0,0,0]
[null,null,null,"Period",3,1,1,1,1,1,1,1,1,1]
[{"$f":"Volumes!D57","v":"Conventional Traffic Signal (Alt.)"},null,null,"Cost",7500,6000,1682,5625,0,0,0,0,0,0]
[null,null,null,"Period",3,1,1,1,1,1,1,1,1,1]
[{"$f":"Volumes!D58","v":"Minor Road (ramp) Stop"},null,null,"Cost",0,0,1682,0,0,0,0,0,0,0]
[null,null,null,"Period",1,1,1,1,1,1,1,1,1,1]
[{"$f":"Volumes!D59","v":"Crossover Traffic Signal (of DDI)"},null,null,"Cost",10000,6000,1682,5625,0,0,0,0,0,0]
[null,null,null,"Period",3,1,1,1,1,1,1,1,1,1]
[{"$f":"Volumes!D60","v":"Single-Point Diamond Traffic Signal"},null,null,"Cost",5000,3000,1682,3750,0,0,0,0,0,0]
[null,null,null,"Period",3,1,1,1,1,1,1,1,1,1]
[{"$f":"Volumes!D61","v":"1-lane Roundabout"},null,null,"Cost",0,0,1682,0,4000,0,0,0,0,0]
[null,null,null,"Period",1,1,1,1,1,1,1,1,1,1]
[{"$f":"Volumes!D62","v":"2-lane Roundabout"},null,null,"Cost",0,0,1682,0,4000,0,0,0,0,0]
[null,null,null,"Period",1,1,1,1,1,1,1,1,1,1]
[{"$f":"Volumes!D63","v":"Other 1"},null,null,"Cost",null,0,1682,{"$f":"H82+0.75*H82+0.75*H82","v":0},0,0,0,0,0,0]
[null,null,null,"Period",3,1,1,1,1,1,1,1,1,1]
[{"$f":"Volumes!D64","v":"Other 2"},null,null,"Cost",null,0,1682,3750,0,0,0,0,0,0]
[null,null,null,"Period",3,1,1,1,1,1,1,1,1,1]
[null,0,0,"Cost",{"$f":"E82","v":0},{"$f":"F82","v":0},750,{"$f":"H82","v":0},0,0,0,0,0,0]
[null,null,null,"Period",3,1,1,1,1,1,1,1,1,1]
[]
[]
["Safety Information"]
["Enter ECAT results into the table below."]
[]
["At-Grade Intersection","Crash Type","Opening Year","Design Year"]
[]
[{"$f":"A47","v":"Minor Road Stop"},"Total",null,null,null,null,null,null,null,"--","--"]
[null,"Fatal & Injury",null,null,null,null,null,null,null,"--","--"]
[{"$f":"A49","v":"All Way Stop"},"Total",null,null,null,null,null,null,null,"--","--"]
[null,"Fatal & Injury",null,null,null,null,null,null,null,"--","--"]
[{"$f":"A51","v":"Traffic Signal"},"Total",null,null,null,null,null,null,null,"--","--"]
[null,"Fatal & Injury",null,null,null,null,null,null,null,"--","--"]
[{"$f":"A53","v":"Traffic Signal (Alt.)"},"Total",null,null,null,null,null,null,null,"--","--"]
[null,"Fatal & Injury",null,null,null,null,null,null,null,"--","--"]
[{"$f":"A55","v":"Roundabout"},"Total",null,null,null,{"$f":"IF(F114<>\"\", \"ECAT Roundabout Selection:\",\"\")","v":""},null,null,null,"--","--"]
[null,"Fatal & Injury",null,null,null,{"$f":"IF(Safety_Total_Open_A5=F206,A206,IF(Safety_Total_Open_A5=F207,A207, \"\"))","v":""},null,null,null,"--","--"]
[{"$f":"A57","v":"Displaced Left Turn (DLT)"},"Total",null,null,null,null,null,null,null,"--","--"]
[null,"Fatal & Injury",null,null,null,null,null,null,null,"--","--"]
[{"$f":"A59","v":"Median U-Turn (MUT)"},"Total",null,null,null,null,null,null,null,"--","--"]
[null,"Fatal & Injury",null,null,null,null,null,null,null,"--","--"]
[{"$f":"A61","v":"Signalized Restricted Crossing U-Turn (RCUT)"},"Total",null,null,null,null,null,null,null,"--","--"]
[null,"Fatal & Injury",null,null,null,null,null,null,null,"--","--"]
[{"$f":"A63","v":"Unsignalized Restricted Crossing U-Turn (RCUT)"},"Total",null,null,null,null,null,null,null,"--","--"]
[null,"Fatal & Injury",null,null,null,null,null,null,null,"--","--"]
[{"$f":"A65","v":"Continuous Green-T Intersection"},"Total",null,null,null,null,null,null,null,"--","--"]
[null,"Fatal & Injury",null,null,null,null,null,null,null,"--","--"]
[{"$f":"A67","v":"Jughandle"},"Total",null,null,null,null,null,null,null,"--","--"]
[null,"Fatal & Injury",null,null,null,null,null,null,null,"--","--"]
[{"$f":"A69","v":"Quadrant Roadway Intersection"},"Total",null,null,null,null,null,null,null,"--","--"]
[null,"Fatal & Injury",null,null,null,null,null,null,null,"--","--"]
[{"$f":"A71","v":"Other 1"},"Total",null,null,null,null,null,null,null,"--","--"]
[null,"Fatal & Injury",null,null,null,null,null,null,null,"--","--"]
[{"$f":"A73","v":"Other 2"},"Total"]
[null,"Fatal & Injury"]
[]
[]
["Ramp Terminal Intersection","Crash Type",null,null,null,null,"Ramp Terminal Intersection","Crash Type","Opening Year","Design Year"]
[]
[{"$f":"A78","v":"Conventional Traffic Signal"},"Total",null,null,null,null,{"$f":"A137","v":"Conventional Traffic Signal"},"Total"]
[null,"Fatal & Injury",null,null,null,null,null,"Fatal & Injury"]
[{"$f":"A80","v":"Conventional Traffic Signal (Alt.)"},"Total",null,null,null,null,{"$f":"A139","v":"Conventional Traffic Signal (Alt.)"},"Total"]
[null,"Fatal & Injury",null,null,null,null,null,"Fatal & Injury"]
[{"$f":"A82","v":"Minor Road (ramp) Stop"},"Total",null,null,null,null,{"$f":"A141","v":"Minor Road (ramp) Stop"},"Total"]
[null,"Fatal & Injury",null,null,null,null,null,"Fatal & Injury"]
[{"$f":"A84","v":"Crossover Traffic Signal (of DDI)"},"Total",null,null,null,null,{"$f":"A143","v":"Crossover Traffic Signal (of DDI)"},"Total",null,null,null,0.67,"This table contains the same CMFs as the FHWA SPICE tool.  The CMFs are automatically applied to the user inputs for Traffic Signal or Minor Road Stop, an can be overridden at the user's discretion."]
[null,"Fatal & Injury",null,null,null,null,null,"Fatal & Injury",null,null,null,0.59]
[{"$f":"A86","v":"Single-Point Diamond Traffic Signal"},"Total",null,null,null,null,{"$f":"A145","v":"Single-Point Diamond Traffic Signal"},"Total",null,null,null,"--"]
[null,"Fatal & Injury",null,null,null,null,null,"Fatal & Injury",null,null,null,"--"]
[{"$f":"A88","v":"1-lane Roundabout"},"Total",null,null,null,null,{"$f":"A147","v":"1-lane Roundabout"},"Total",null,null,null,"--"]
[null,"Fatal & Injury",null,null,null,null,null,"Fatal & Injury",null,null,null,"--"]
[{"$f":"A90","v":"2-lane Roundabout"},"Total",null,null,null,null,{"$f":"A149","v":"2-lane Roundabout"},"Total",null,null,null,"--"]
[null,"Fatal & Injury",null,null,null,null,null,"Fatal & Injury",null,null,null,"--"]
[{"$f":"A92","v":"Other 1"},"Total",null,null,null,null,{"$f":"A151","v":"Other 1"},"Total",null,null,null,"--"]
[null,"Fatal & Injury",null,null,null,null,null,"Fatal & Injury",null,null,null,"--"]
[{"$f":"A94","v":"Other 2"},"Total",null,null,null,null,{"$f":"A153","v":"Other 2"},"Total",null,null,null,"--"]
[null,"Fatal & Injury",null,null,null,null,null,"Fatal & Injury",null,null,null,"--"]
[null,"Total",{"$f":"IF(ISNUMBER(Safety_RTI_Total_Open_A3),Safety_RTI_Total_Open_A3*Safety_RTI_CMF_Total_A10, \"\")","v":""},{"$f":"IF(ISNUMBER(Safety_RTI_Total_Design_A3),Safety_RTI_Total_Design_A3*Safety_RTI_CMF_Total_A10, \"\")","v":""},null,null,null,null,null,null,"Total","--"]
[null,"Fatal & Injury",{"$f":"IF(ISNUMBER(Safety_RTI_FI_Open_A3),Safety_RTI_FI_Open_A3*Safety_RTI_CMF_FI_A10, \"\")","v":""},{"$f":"IF(ISNUMBER(Safety_RTI_FI_Design_A3),Safety_RTI_FI_Design_A3*Safety_RTI_CMF_FI_A10, \"\")","v":""},null,null,null,null,null,null,"Fatal & Injury","--"]
["The above table is populated when the \"Import Project Information from ECAT\" button on the OrganizationalInformation worksheet is clicked. Imported values can be overwritten by the user.  Click the \"Repopulate ECAT Values\" button to restore values from ECAT if the table has been unintentionally modified or change the roundabout selection (when available)."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Control Strategy",null,"Include","Base Intersection",null,"Opening Year",null,"Design Year",null,"Total Project \nLife Cycle","EPDO Index","Rank","AADT Within Prediction Range?",null,null,null,null,null,"Control Strategy",null,"Include","Base Intersection",null,"Opening Year",null,"Design Year",null,"Total Project \nLife Cycle","EPDO Index","Rank","AADT Within Prediction Range?"]
[null,null,null,null,null,"Total","Fatal & Injury","Total","Fatal & Injury",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total","Fatal & Injury","Total","Fatal & Injury"]
["Minor Road Stop",null,"Yes","--",null,0.98,0.3,1.1063000000000001,0.3387,20.838800000000003,5.34,4,"Yes",null,null,null,null,null,"Minor Road Stop",null,"Yes","--",null,0.98,0.3,1.1063000000000001,0.3387,20.838800000000003,5.34,4,"Yes"]
["All-Way Stop",null,"No","--",null,"--","--","--","--","--","--","--","Yes",null,null,null,null,null,"All-Way Stop",null,"No","--",null,"--","--","--","--","--","--","--","Yes"]
["Traffic Signal",null,"Yes","--",null,0.9,0.24,1.016,0.27089999999999997,19.137700000000002,3.54,2,"Yes",null,null,null,null,null,"Traffic Signal",null,"Yes","--",null,0.9,0.24,1.016,0.27089999999999997,19.137700000000002,3.54,2,"Yes"]
["Include Signal Alternative Configuration?",null,"No","--",null,"--","--","--","--","--","--","--","Yes",null,null,null,null,null,"Include Signal Alternative Configuration?",null,"No","--",null,"--","--","--","--","--","--","--","Yes"]
["1-Lane Roundabout",null,"Yes","--",null,0.67,0.14000000000000001,0.75629999999999997,0.158,14.246699999999997,2.79,1,"No",null,null,null,null,null,"1-Lane Roundabout",null,"Yes","--",null,0.67,0.14000000000000001,0.75629999999999997,0.158,14.246699999999997,2.79,1,"No"]
["2-Lane Roundabout",null,"Yes","--",null,0.79,0.21,0.89180000000000004,0.23710000000000001,16.798500000000001,3.75,3,"No",null,null,null,null,null,"2-Lane Roundabout",null,"Yes","--",null,0.79,0.21,0.89180000000000004,0.23710000000000001,16.798500000000001,3.75,3,"No"]
["Displaced Left-Turn (DLT)",null,"No","Traffic Signal",null,"--","--","--","--","--","--","--","Yes",null,null,null,null,null,"Displaced Left-Turn (DLT)",null,"No","Traffic Signal",null,"--","--","--","--","--","--","--","Yes"]
["Median U-Turn (MUT)",null,"No","Traffic Signal",null,"--","--","--","--","--","--","--","Yes",null,null,null,null,null,"Median U-Turn (MUT)",null,"No","Traffic Signal",null,"--","--","--","--","--","--","--","Yes"]
["Signalized Restricted Crossing U-Turn (RCUT)",null,"No","Traffic Signal",null,"--","--","--","--","--","--","--","Yes",null,null,null,null,null,"Signalized Restricted Crossing U-Turn (RCUT)",null,"No","Traffic Signal",null,"--","--","--","--","--","--","--","Yes"]
["Unsignalized Restricted Crossing U-Turn (RCUT)",null,"No","Minor Road Stop",null,"--","--","--","--","--","--","--","Yes",null,null,null,null,null,"Unsignalized Restricted Crossing U-Turn (RCUT)",null,"No","Minor Road Stop",null,"--","--","--","--","--","--","--","Yes"]
["Continuous Green-T (CGT) Intersection",null,"No","Traffic Signal",null,"--","--","--","--","--","--","--","Yes",null,null,null,null,null,"Continuous Green-T (CGT) Intersection",null,"No","Traffic Signal",null,"--","--","--","--","--","--","--","Yes"]
["Jughandle",null,"No","Traffic Signal",null,"--","--","--","--","--","--","--","Yes",null,null,null,null,null,"Jughandle",null,"No","Traffic Signal",null,"--","--","--","--","--","--","--","Yes"]
["Other 1-",null,"No",null,null,"--","--","--","--","--","--","--","Yes",null,null,null,null,null,"Other 1-",null,"No",null,null,"--","--","--","--","--","--","--","Yes"]
["Other 2-",null,"No",null,null,"--","--","--","--","--","--","--","Yes",null,null,null,null,null,"Other 2-",null,"No",null,null,"--","--","--","--","--","--","--","Yes"]

{"sheet":"Delay","index":14,"n_rows":106,"n_cols":21,"rows_kept":106,"cut":false,"hidden":false,"merged":[[16,2,17,2],[9,2,10,2],[51,0,56,0],[37,0,42,0],[41,2,42,2],[48,2,49,2],[44,1,47,1],[9,0,14,0],[7,0,8,0],[41,1,42,1],[37,1,40,1],[16,0,21,0],[23,0,24,0],[30,2,31,2],[26,2,27,2],[23,2,24,2],[41,3,42,3],[6,7,6,9],[6,4,6,6],[7,6,8,6],[7,7,8,7],[7,8,8,8],[7,4,8,4],[7,5,8,5],[41,7,42,7],[41,8,42,8],[41,9,42,9],[41,4,42,4],[41,5,42,5],[41,6,42,6],[0,2,0,20],[7,2,8,2],[7,18,8,18],[7,19,8,19],[4,12,5,19],[4,4,5,11],[7,14,8,14],[7,15,8,15],[6,2,6,3],[6,12,6,14],[6,15,6,17],[7,10,8,10],[7,11,8,11],[7,12,8,12],[7,13,8,13],[7,17,8,17],[7,16,8,16],[7,9,8,9],[7,3,8,3],[2,2,2,6],[41,14,42,14],[48,6,49,6],[48,7,49,7],[48,8,49,8],[48,13,49,13],[48,14,49,14],[48,11,49,11],[48,12,49,12],[48,9,49,9],[48,10,49,10],[41,13,42,13],[41,10,42,10],[41,11,42,11],[41,12,42,12],[62,19,63,19],[55,6,56,6],[55,10,56,10],[55,11,56,11],[55,13,56,13],[62,14,63,14],[62,15,63,15],[55,18,56,18],[55,19,56,19],[62,16,63,16],[62,17,63,17],[62,18,63,18],[62,11,63,11],[62,12,63,12],[62,13,63,13],[62,10,63,10],[62,9,63,9],[55,14,56,14],[55,12,56,12],[55,9,56,9],[62,5,63,5],[62,6,63,6],[62,7,63,7],[62,8,63,8],[44,0,49,0],[62,1,63,1],[55,3,56,3],[55,5,56,5],[62,4,63,4],[48,3,49,3],[55,2,56,2],[55,4,56,4],[48,4,49,4],[48,5,49,5],[55,7,56,7],[55,8,56,8],[87,0,92,0],[94,0,99,0],[80,0,85,0],[62,3,63,3],[62,2,63,2],[73,0,78,0],[65,2,66,2],[73,2,74,2],[80,2,81,2],[87,2,88,2],[94,2,95,2],[58,0,63,0],[65,13,66,13],[65,14,66,14],[73,4,74,4],[73,5,74,5],[73,6,74,6],[73,7,74,7],[73,8,74,8],[73,9,74,9],[73,10,74,10],[73,11,74,11],[73,12,74,12],[73,13,74,13],[73,14,74,14],[65,4,66,4],[65,5,66,5],[65,6,66,6],[65,7,66,7],[65,8,66,8],[65,9,66,9],[65,10,66,10],[65,11,66,11],[65,12,66,12],[80,13,81,13],[80,14,81,14],[87,4,88,4],[87,5,88,5],[87,6,88,6],[87,7,88,7],[87,8,88,8],[87,9,88,9],[87,10,88,10],[87,11,88,11],[87,12,88,12],[87,13,88,13],[87,14,88,14],[80,4,81,4],[80,5,81,5],[80,6,81,6],[80,7,81,7],[80,8,81,8],[80,9,81,9],[80,10,81,10],[80,11,81,11],[80,12,81,12],[94,13,95,13],[94,14,95,14],[94,4,95,4],[94,5,95,5],[94,6,95,6],[94,7,95,7],[94,8,95,8],[94,9,95,9],[94,10,95,10],[94,11,95,11],[94,12,95,12]]}
["Delay Information",null,"Use this sheet to enter the delay information for each of the included control strategies."]
[null,null,"Worksheet Intstructions: Enter peak hour intersection delay values as determined with HCS, Transmodeler, or other tools as specified in OATS Manual"]
[null,null,"!!!! DISCLAIMER !!!!\nFor each control strategy the AM, PM & Weekend Peak delay values within the same year have to be different. For example:\nOpening Year -> AM = 6.2 secs, PM = 6.2 secs, and Weekend = 4.6 secs, needs to be AM = 6.2 secs, PM = 6.2001 secs, and Weekend = 4.6 secs, basically the delay values need to be insignificantly different."]
[]
[null,null,null,null,"Opening Year",null,null,null,null,null,null,null,"Design Year"]
[]
["At-Grade Intersections",null,null,null,"Average vehicle delay",null,null,"Standard deviation of vehicle travel time or delay",null,null,"Average bicycle delay","Average pedestrian delay","Average vehicle delay",null,null,"Standard deviation of vehicle travel time or delay",null,null,"Average bicycle delay","Average pedestrian delay"]
["Control Strategy",null,"Delay Type","Units","AM peak","PM peak","Weekend peak","AM peak","PM peak","Weekend peak","All time periods","All time periods","AM peak","PM peak","Weekend peak","AM peak","PM peak","Weekend peak","All time periods","All time periods"]
[]
[{"$f":"Volumes!D36","v":"Minor Road Stop"},"Single Input","Single Input","sec/veh"]
[null,null,null,"sec/veh"]
[null,null,null,"sec/veh"]
[null,null,null,"sec/veh"]
[null,null,null,"sec/veh"]
[null,null,null,"sec/veh"]
[]
[{"$f":"Volumes!C37","v":"All-Way Stop"},"Single Input","Single Input","sec/veh"]
[null,null,null,"sec/veh"]
[null,null,null,"sec/veh"]
[null,null,null,"sec/veh"]
[null,null,null,"sec/veh"]
[null,null,null,"sec/veh"]
[]
[{"$f":"Volumes!D38","v":"Traffic Signal"},"Single Input","Single Input","sec/veh"]
[null,null,null,"sec/veh"]
[]
[{"$f":"Volumes!D39","v":"Traffic Signal (Alt.)"},"Single Input","Single Input","sec/veh"]
[null,null,null,"sec/veh"]
[]
[]
[{"$f":"Volumes!D40","v":"Roundabout"},"Single Input","Single Input","sec/veh"]
[null,null,null,"sec/veh"]
[null,null,null,"sec/veh"]
[null,null,null,"sec/veh"]
[null,null,null,"sec/veh"]
[null,null,null,"sec/veh"]
[]
[{"$f":"Volumes!D41","v":"Displaced Left Turn (DLT)"},null,"Signal 1","sec/veh"]
[null,null,"Signal 2","sec/veh"]
[null,null,"Signal 3","sec/veh"]
[null,null,"Signal 4","sec/veh"]
[null,"Single Input","Single Input","sec/veh"]
[]
[]
[{"$f":"Volumes!D42","v":"Median U-Turn (MUT)"},null,"Signal 1","sec/veh"]
[null,null,"Signal 2","sec/veh"]
[null,null,"Signal 3","sec/veh"]
[null,null,"Signal 4","sec/veh"]
[null,"Select","Single Input","sec/veh"]
[null,"Input Type"]
[]
[{"$f":"Volumes!D43","v":"Signalized Restricted Crossing U-Turn (RCUT)"},null,"Signal 1","sec/veh"]
[null,null,"Signal 2","sec/veh"]
[null,null,"Signal 3","sec/veh"]
[null,null,"Signal 4","sec/veh"]
[null,"Select","Single Input","sec/veh"]
[null,"Input Type"]
[]
[{"$f":"Volumes!D44","v":"Unsignalized Restricted Crossing U-Turn (RCUT)"},null,"Delay 1","sec/veh"]
[null,null,"Delay 2","sec/veh"]
[null,null,"Delay 3","sec/veh"]
[null,null,"Delay 4","sec/veh"]
[null,"Single Input","Single Input","sec/veh"]
[]
[]
[{"$f":"Volumes!D45","v":"Continuous Green-T Intersection"},"Single Input","Single Input","sec/veh"]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"Volumes!D46","v":"Jughandle"},"Single Input","Single Input","sec/veh"]
[]
[]
[]
[]
[]
[]
[{"$f":"Volumes!D47","v":"Quadrant Roadway Intersection"},"Single Input","Single Input","sec/veh"]
[]
[]
[]
[]
[]
[]
[{"$f":"Volumes!$D$48","v":"Other 1"},"Single Input","Single Input","sec/veh"]
[]
[]
[]
[]
[]
[]
[{"$f":"Volumes!$D$49","v":"Other 2"},"Single Input","Single Input","sec/veh"]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(AND(ISNUMBER(O102),NOT(ISNUMBER(G102))),AND(ISNUMBER(G102),NOT(ISNUMBER(O102)))),\"Weekend delays must be specified for both open and design years\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,"* These 3 cells to the right are used for conditional formatting on this page","Single Input",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"Worksheet (E-W)"]
[null,null,"Worksheet (N-S)"]

{"sheet":"OutputMatrix","index":15,"n_rows":51,"n_cols":14,"rows_kept":51,"cut":false,"hidden":true,"merged":[]}
[]
[null,null,null,"B/C",{"$f":"IF(IsChecked_AGI_A1,AGI_Label_MinorStop,\"--\")","v":"Minor Road Stop"},{"$f":"IF(IsChecked_AGI_A2,AGI_Label_AllStop,\"--\")","v":"All Way Stop"},{"$f":"IF(IsChecked_AGI_A3,AGI_Label_TrafficSignal,\"--\")","v":"Traffic Signal"},{"$f":"IF(IsChecked_AGI_A4,AGI_Label_Rdbt,\"--\")","v":"Roundabout"},{"$f":"IF(IsChecked_AGI_A5,AGI_Label_DLT,\"--\")","v":"Displaced Left Turn (DLT)"},{"$f":"AGI_Label_MUT","v":"Median U-Turn (MUT)"},{"$f":"IF(IsChecked_AGI_A7,AGI_Label_RCUTSig,\"--\")","v":"Signalized Restricted Crossing U-Turn (RCUT)"},{"$f":"IF(IsChecked_AGI_A8,AGI_Label_RCUTUnsig,\"--\")","v":"Unsignalized Restricted Crossing U-Turn (RCUT)"},{"$f":"IF(IsChecked_AGI_A9,AGI_Label_GreenT,\"--\")","v":"Continuous Green-T Intersection"},{"$f":"IF(IsChecked_AGI_A10,AGI_Label_Jughandle,\"--\")","v":"Jughandle"}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A1,AGI_Label_MinorStop,\"--\")","v":"Minor Road Stop"},{"$f":"(SUM(Outputs!C18:C26)-SUM(Outputs!$C$18:$C$26))-(SUM(Outputs!C16:C17)-SUM(Outputs!$C$16:$C$17))","v":0},{"$f":"(SUM(Outputs!D18:D26)-SUM(Outputs!$C$18:$C$26))-(SUM(Outputs!D16:D17)-SUM(Outputs!$C$16:$C$17))","v":0},{"$f":"(SUM(Outputs!E18:E26)-SUM(Outputs!$C$18:$C$26))-(SUM(Outputs!E16:E17)-SUM(Outputs!$C$16:$C$17))","v":0},{"$f":"(SUM(Outputs!F18:F26)-SUM(Outputs!$C$18:$C$26))-(SUM(Outputs!F16:F17)-SUM(Outputs!$C$16:$C$17))","v":0},{"$f":"(SUM(Outputs!G18:G26)-SUM(Outputs!$C$18:$C$26))-(SUM(Outputs!G16:G17)-SUM(Outputs!$C$16:$C$17))","v":0},{"$f":"(SUM(Outputs!H18:H26)-SUM(Outputs!$C$18:$C$26))-(SUM(Outputs!H16:H17)-SUM(Outputs!$C$16:$C$17))","v":0},{"$f":"(SUM(Outputs!I18:I26)-SUM(Outputs!$C$18:$C$26))-(SUM(Outputs!I16:I17)-SUM(Outputs!$C$16:$C$17))","v":0},{"$f":"(SUM(Outputs!J18:J26)-SUM(Outputs!$C$18:$C$26))-(SUM(Outputs!J16:J18)-SUM(Outputs!$C$16:$C$17))","v":0},{"$f":"(SUM(Outputs!K18:K26)-SUM(Outputs!$C$18:$C$26))-(SUM(Outputs!K16:K17)-SUM(Outputs!$C$16:$C$17))","v":0},{"$f":"(SUM(Outputs!L18:L26)-SUM(Outputs!$C$18:$C$26))-(SUM(Outputs!L16:L17)-SUM(Outputs!$C$16:$C$17))","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A2,AGI_Label_AllStop,\"--\")","v":"All Way Stop"},{"$f":"(SUM(Outputs!C18:C26)-SUM(Outputs!$D$18:$D$26))-(SUM(Outputs!C16:C17)-SUM(Outputs!$D$16:$D$17))","v":0},{"$f":"(SUM(Outputs!D18:D26)-SUM(Outputs!$D$18:$D$26))-(SUM(Outputs!D16:D17)-SUM(Outputs!$D$16:$D$17))","v":0},{"$f":"(SUM(Outputs!E18:E26)-SUM(Outputs!$D$18:$D$26))-(SUM(Outputs!E16:E17)-SUM(Outputs!$D$16:$D$17))","v":0},{"$f":"(SUM(Outputs!F18:F26)-SUM(Outputs!$D$18:$D$26))-(SUM(Outputs!F16:F17)-SUM(Outputs!$D$16:$D$17))","v":0},{"$f":"(SUM(Outputs!G18:G26)-SUM(Outputs!$D$18:$D$26))-(SUM(Outputs!G16:G17)-SUM(Outputs!$D$16:$D$17))","v":0},{"$f":"(SUM(Outputs!H18:H26)-SUM(Outputs!$D$18:$D$26))-(SUM(Outputs!H16:H17)-SUM(Outputs!$D$16:$D$17))","v":0},{"$f":"(SUM(Outputs!I18:I26)-SUM(Outputs!$D$18:$D$26))-(SUM(Outputs!I16:I17)-SUM(Outputs!$D$16:$D$17))","v":0},{"$f":"(SUM(Outputs!J18:J26)-SUM(Outputs!$D$18:$D$26))-(SUM(Outputs!J16:J18)-SUM(Outputs!$D$16:$D$17))","v":0},{"$f":"(SUM(Outputs!K18:K26)-SUM(Outputs!$D$18:$D$26))-(SUM(Outputs!K16:K17)-SUM(Outputs!$D$16:$D$17))","v":0},{"$f":"(SUM(Outputs!L18:L26)-SUM(Outputs!$D$18:$D$26))-(SUM(Outputs!L16:L17)-SUM(Outputs!$D$16:$D$17))","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A3,AGI_Label_TrafficSignal,\"--\")","v":"Traffic Signal"},{"$f":"(SUM(Outputs!C18:C26)-SUM(Outputs!$E$18:$E$26))-(SUM(Outputs!C16:C17)-SUM(Outputs!$E$16:$E$17))","v":0},{"$f":"(SUM(Outputs!D18:D26)-SUM(Outputs!$E$18:$E$26))-(SUM(Outputs!D16:D17)-SUM(Outputs!$E$16:$E$17))","v":0},{"$f":"(SUM(Outputs!E18:E26)-SUM(Outputs!$E$18:$E$26))-(SUM(Outputs!E16:E17)-SUM(Outputs!$E$16:$E$17))","v":0},{"$f":"(SUM(Outputs!F18:F26)-SUM(Outputs!$E$18:$E$26))-(SUM(Outputs!F16:F17)-SUM(Outputs!$E$16:$E$17))","v":0},{"$f":"(SUM(Outputs!G18:G26)-SUM(Outputs!$E$18:$E$26))-(SUM(Outputs!G16:G17)-SUM(Outputs!$E$16:$E$17))","v":0},{"$f":"(SUM(Outputs!H18:H26)-SUM(Outputs!$E$18:$E$26))-(SUM(Outputs!H16:H17)-SUM(Outputs!$E$16:$E$17))","v":0},{"$f":"(SUM(Outputs!I18:I26)-SUM(Outputs!$E$18:$E$26))-(SUM(Outputs!I16:I17)-SUM(Outputs!$E$16:$E$17))","v":0},{"$f":"(SUM(Outputs!J18:J26)-SUM(Outputs!$E$18:$E$26))-(SUM(Outputs!J16:J18)-SUM(Outputs!$E$16:$E$17))","v":0},{"$f":"(SUM(Outputs!K18:K26)-SUM(Outputs!$E$18:$E$26))-(SUM(Outputs!K16:K17)-SUM(Outputs!$E$16:$E$17))","v":0},{"$f":"(SUM(Outputs!L18:L26)-SUM(Outputs!$E$18:$E$26))-(SUM(Outputs!L16:L17)-SUM(Outputs!$E$16:$E$17))","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A4,AGI_Label_Rdbt,\"--\")","v":"Roundabout"},{"$f":"(SUM(Outputs!C18:C26)-SUM(Outputs!$F$18:$F$26))-(SUM(Outputs!C16:C17)-SUM(Outputs!$F$16:$F$17))","v":0},{"$f":"(SUM(Outputs!D18:D26)-SUM(Outputs!$F$18:$F$26))-(SUM(Outputs!D16:D17)-SUM(Outputs!$F$16:$F$17))","v":0},{"$f":"(SUM(Outputs!E18:E26)-SUM(Outputs!$F$18:$F$26))-(SUM(Outputs!E16:E17)-SUM(Outputs!$F$16:$F$17))","v":0},{"$f":"(SUM(Outputs!F18:F26)-SUM(Outputs!$F$18:$F$26))-(SUM(Outputs!F16:F17)-SUM(Outputs!$F$16:$F$17))","v":0},{"$f":"(SUM(Outputs!G18:G26)-SUM(Outputs!$F$18:$F$26))-(SUM(Outputs!G16:G17)-SUM(Outputs!$F$16:$F$17))","v":0},{"$f":"(SUM(Outputs!H18:H26)-SUM(Outputs!$F$18:$F$26))-(SUM(Outputs!H16:H17)-SUM(Outputs!$F$16:$F$17))","v":0},{"$f":"(SUM(Outputs!I18:I26)-SUM(Outputs!$F$18:$F$26))-(SUM(Outputs!I16:I17)-SUM(Outputs!$F$16:$F$17))","v":0},{"$f":"(SUM(Outputs!J18:J26)-SUM(Outputs!$F$18:$F$26))-(SUM(Outputs!J16:J18)-SUM(Outputs!$F$16:$F$17))","v":0},{"$f":"(SUM(Outputs!K18:K26)-SUM(Outputs!$F$18:$F$26))-(SUM(Outputs!K16:K17)-SUM(Outputs!$F$16:$F$17))","v":0},{"$f":"(SUM(Outputs!L18:L26)-SUM(Outputs!$F$18:$F$26))-(SUM(Outputs!L16:L17)-SUM(Outputs!$F$16:$F$17))","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A5,AGI_Label_DLT,\"--\")","v":"Displaced Left Turn (DLT)"},{"$f":"(SUM(Outputs!C18:C26)-SUM(Outputs!$G$18:$G$26))-(SUM(Outputs!C16:C17)-SUM(Outputs!$G$16:$G$17))","v":0},{"$f":"(SUM(Outputs!D18:D26)-SUM(Outputs!$G$18:$G$26))-(SUM(Outputs!D16:D17)-SUM(Outputs!$G$16:$G$17))","v":0},{"$f":"(SUM(Outputs!E18:E26)-SUM(Outputs!$G$18:$G$26))-(SUM(Outputs!E16:E17)-SUM(Outputs!$G$16:$G$17))","v":0},{"$f":"(SUM(Outputs!F18:F26)-SUM(Outputs!$G$18:$G$26))-(SUM(Outputs!F16:F17)-SUM(Outputs!$G$16:$G$17))","v":0},{"$f":"(SUM(Outputs!G18:G26)-SUM(Outputs!$G$18:$G$26))-(SUM(Outputs!G16:G17)-SUM(Outputs!$G$16:$G$17))","v":0},{"$f":"(SUM(Outputs!H18:H26)-SUM(Outputs!$G$18:$G$26))-(SUM(Outputs!H16:H17)-SUM(Outputs!$G$16:$G$17))","v":0},{"$f":"(SUM(Outputs!I18:I26)-SUM(Outputs!$G$18:$G$26))-(SUM(Outputs!I16:I17)-SUM(Outputs!$G$16:$G$17))","v":0},{"$f":"(SUM(Outputs!J18:J26)-SUM(Outputs!$G$18:$G$26))-(SUM(Outputs!J16:J18)-SUM(Outputs!$G$16:$G$17))","v":0},{"$f":"(SUM(Outputs!K18:K26)-SUM(Outputs!$G$18:$G$26))-(SUM(Outputs!K16:K17)-SUM(Outputs!$G$16:$G$17))","v":0},{"$f":"(SUM(Outputs!L18:L26)-SUM(Outputs!$G$18:$G$26))-(SUM(Outputs!L16:L17)-SUM(Outputs!$G$16:$G$17))","v":0}]
[null,null,null,{"$f":"AGI_Label_MUT","v":"Median U-Turn (MUT)"},{"$f":"(SUM(Outputs!C18:C26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!C16:C17)-SUM(Outputs!$H$16:$H$17))","v":0},{"$f":"(SUM(Outputs!D18:D26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!D16:D17)-SUM(Outputs!$H$16:$H$17))","v":0},{"$f":"(SUM(Outputs!E18:E26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!E16:E17)-SUM(Outputs!$H$16:$H$17))","v":0},{"$f":"(SUM(Outputs!F18:F26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!F16:F17)-SUM(Outputs!$H$16:$H$17))","v":0},{"$f":"(SUM(Outputs!G18:G26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!G16:G17)-SUM(Outputs!$H$16:$H$17))","v":0},{"$f":"(SUM(Outputs!H18:H26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!H16:H17)-SUM(Outputs!$H$16:$H$17))","v":0},{"$f":"(SUM(Outputs!I18:I26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!I16:I17)-SUM(Outputs!$H$16:$H$17))","v":0},{"$f":"(SUM(Outputs!J18:J26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!J16:J18)-SUM(Outputs!$H$16:$H$17))","v":0},{"$f":"(SUM(Outputs!K18:K26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!K16:K17)-SUM(Outputs!$H$16:$H$17))","v":0},{"$f":"(SUM(Outputs!L18:L26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!L16:L17)-SUM(Outputs!$H$16:$H$17))","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A7,AGI_Label_RCUTSig,\"--\")","v":"Signalized Restricted Crossing U-Turn (RCUT)"},{"$f":"(SUM(Outputs!C18:C26)-SUM(Outputs!$I$18:$I$26))-(SUM(Outputs!C16:C17)-SUM(Outputs!$I$16:$I$17))","v":0},{"$f":"(SUM(Outputs!D18:D26)-SUM(Outputs!$I$18:$I$26))-(SUM(Outputs!D16:D17)-SUM(Outputs!$I$16:$I$17))","v":0},{"$f":"(SUM(Outputs!E18:E26)-SUM(Outputs!$I$18:$I$26))-(SUM(Outputs!E16:E17)-SUM(Outputs!$I$16:$I$17))","v":0},{"$f":"(SUM(Outputs!F18:F26)-SUM(Outputs!$I$18:$I$26))-(SUM(Outputs!F16:F17)-SUM(Outputs!$I$16:$I$17))","v":0},{"$f":"(SUM(Outputs!G18:G26)-SUM(Outputs!$I$18:$I$26))-(SUM(Outputs!G16:G17)-SUM(Outputs!$I$16:$I$17))","v":0},{"$f":"(SUM(Outputs!H18:H26)-SUM(Outputs!$I$18:$I$26))-(SUM(Outputs!H16:H17)-SUM(Outputs!$I$16:$I$17))","v":0},{"$f":"(SUM(Outputs!I18:I26)-SUM(Outputs!$I$18:$I$26))-(SUM(Outputs!I16:I17)-SUM(Outputs!$I$16:$I$17))","v":0},{"$f":"(SUM(Outputs!J18:J26)-SUM(Outputs!$I$18:$I$26))-(SUM(Outputs!J16:J18)-SUM(Outputs!$I$16:$I$17))","v":0},{"$f":"(SUM(Outputs!K18:K26)-SUM(Outputs!$I$18:$I$26))-(SUM(Outputs!K16:K17)-SUM(Outputs!$I$16:$I$17))","v":0},{"$f":"(SUM(Outputs!L18:L26)-SUM(Outputs!$I$18:$I$26))-(SUM(Outputs!L16:L17)-SUM(Outputs!$I$16:$I$17))","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A8,AGI_Label_RCUTUnsig,\"--\")","v":"Unsignalized Restricted Crossing U-Turn (RCUT)"},{"$f":"(SUM(Outputs!C18:C26)-SUM(Outputs!$J$18:$J$26))-(SUM(Outputs!C16:C17)-SUM(Outputs!$J$16:$J$18))","v":0},{"$f":"(SUM(Outputs!D18:D26)-SUM(Outputs!$J$18:$J$26))-(SUM(Outputs!D16:D17)-SUM(Outputs!$J$16:$J$18))","v":0},{"$f":"(SUM(Outputs!E18:E26)-SUM(Outputs!$J$18:$J$26))-(SUM(Outputs!E16:E17)-SUM(Outputs!$J$16:$J$18))","v":0},{"$f":"(SUM(Outputs!F18:F26)-SUM(Outputs!$J$18:$J$26))-(SUM(Outputs!F16:F17)-SUM(Outputs!$J$16:$J$18))","v":0},{"$f":"(SUM(Outputs!G18:G26)-SUM(Outputs!$J$18:$J$26))-(SUM(Outputs!G16:G17)-SUM(Outputs!$J$16:$J$18))","v":0},{"$f":"(SUM(Outputs!H18:H26)-SUM(Outputs!$J$18:$J$26))-(SUM(Outputs!H16:H17)-SUM(Outputs!$J$16:$J$18))","v":0},{"$f":"(SUM(Outputs!I18:I26)-SUM(Outputs!$J$18:$J$26))-(SUM(Outputs!I16:I17)-SUM(Outputs!$J$16:$J$18))","v":0},{"$f":"(SUM(Outputs!J18:J26)-SUM(Outputs!$J$18:$J$26))-(SUM(Outputs!J16:J18)-SUM(Outputs!$J$16:$J$18))","v":0},{"$f":"(SUM(Outputs!K18:K26)-SUM(Outputs!$J$18:$J$26))-(SUM(Outputs!K16:K17)-SUM(Outputs!$J$16:$J$18))","v":0},{"$f":"(SUM(Outputs!L18:L26)-SUM(Outputs!$J$18:$J$26))-(SUM(Outputs!L16:L17)-SUM(Outputs!$J$16:$J$18))","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A9,AGI_Label_GreenT,\"--\")","v":"Continuous Green-T Intersection"},{"$f":"(SUM(Outputs!C18:C26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!C16:C17)-SUM(Outputs!$K$16:$K$17))","v":0},{"$f":"(SUM(Outputs!D18:D26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!D16:D17)-SUM(Outputs!$K$16:$K$17))","v":0},{"$f":"(SUM(Outputs!E18:E26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!E16:E17)-SUM(Outputs!$K$16:$K$17))","v":0},{"$f":"(SUM(Outputs!F18:F26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!F16:F17)-SUM(Outputs!$K$16:$K$17))","v":0},{"$f":"(SUM(Outputs!G18:G26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!G16:G17)-SUM(Outputs!$K$16:$K$17))","v":0},{"$f":"(SUM(Outputs!H18:H26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!H16:H17)-SUM(Outputs!$K$16:$K$17))","v":0},{"$f":"(SUM(Outputs!I18:I26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!I16:I17)-SUM(Outputs!$K$16:$K$17))","v":0},{"$f":"(SUM(Outputs!J18:J26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!J16:J18)-SUM(Outputs!$K$16:$K$17))","v":0},{"$f":"(SUM(Outputs!K18:K26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!K16:K17)-SUM(Outputs!$K$16:$K$17))","v":0},{"$f":"(SUM(Outputs!L18:L26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!L16:L17)-SUM(Outputs!$K$16:$K$17))","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A10,AGI_Label_Jughandle,\"--\")","v":"Jughandle"},{"$f":"(SUM(Outputs!C18:C26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!C16:C17)-SUM(Outputs!$L$16:$L$17))","v":0},{"$f":"(SUM(Outputs!D18:D26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!D16:D17)-SUM(Outputs!$L$16:$L$17))","v":0},{"$f":"(SUM(Outputs!E18:E26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!E16:E17)-SUM(Outputs!$L$16:$L$17))","v":0},{"$f":"(SUM(Outputs!F18:F26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!F16:F17)-SUM(Outputs!$L$16:$L$17))","v":0},{"$f":"(SUM(Outputs!G18:G26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!G16:G17)-SUM(Outputs!$L$16:$L$17))","v":0},{"$f":"(SUM(Outputs!H18:H26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!H16:H17)-SUM(Outputs!$L$16:$L$17))","v":0},{"$f":"(SUM(Outputs!I18:I26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!I16:I17)-SUM(Outputs!$L$16:$L$17))","v":0},{"$f":"(SUM(Outputs!J18:J26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!J16:J18)-SUM(Outputs!$L$16:$L$17))","v":0},{"$f":"(SUM(Outputs!K18:K26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!K16:K17)-SUM(Outputs!$L$16:$L$17))","v":0},{"$f":"(SUM(Outputs!L18:L26)-SUM(Outputs!$H$18:$H$26))-(SUM(Outputs!L16:L17)-SUM(Outputs!$L$16:$L$17))","v":0}]
[]
[]
[null,null,null,"Delay",{"$f":"IF(IsChecked_AGI_A1,AGI_Label_MinorStop,\"--\")","v":"Minor Road Stop"},{"$f":"IF(IsChecked_AGI_A2,AGI_Label_AllStop,\"--\")","v":"All Way Stop"},{"$f":"IF(IsChecked_AGI_A3,AGI_Label_TrafficSignal,\"--\")","v":"Traffic Signal"},{"$f":"IF(IsChecked_AGI_A4,AGI_Label_Rdbt,\"--\")","v":"Roundabout"},{"$f":"IF(IsChecked_AGI_A5,AGI_Label_DLT,\"--\")","v":"Displaced Left Turn (DLT)"},{"$f":"AGI_Label_MUT","v":"Median U-Turn (MUT)"},{"$f":"IF(IsChecked_AGI_A7,AGI_Label_RCUTSig,\"--\")","v":"Signalized Restricted Crossing U-Turn (RCUT)"},{"$f":"IF(IsChecked_AGI_A8,AGI_Label_RCUTUnsig,\"--\")","v":"Unsignalized Restricted Crossing U-Turn (RCUT)"},{"$f":"IF(IsChecked_AGI_A9,AGI_Label_GreenT,\"--\")","v":"Continuous Green-T Intersection"},{"$f":"IF(IsChecked_AGI_A10,AGI_Label_Jughandle,\"--\")","v":"Jughandle"}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A1,AGI_Label_MinorStop,\"--\")","v":"Minor Road Stop"},{"$f":"Outputs!C18-Outputs!$C$18","v":0},{"$f":"Outputs!D18-Outputs!$C$18","v":0},{"$f":"Outputs!E18-Outputs!$C$18","v":0},{"$f":"Outputs!F18-Outputs!$C$18","v":0},{"$f":"Outputs!G18-Outputs!$C$18","v":0},{"$f":"Outputs!H18-Outputs!$C$18","v":0},{"$f":"Outputs!I18-Outputs!$C$18","v":0},{"$f":"Outputs!#REF!-Outputs!$C$18","v":{"$error":"#REF!"}},{"$f":"Outputs!K18-Outputs!$C$18","v":0},{"$f":"Outputs!L18-Outputs!$C$18","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A2,AGI_Label_AllStop,\"--\")","v":"All Way Stop"},{"$f":"Outputs!C18-Outputs!$D$18","v":0},{"$f":"Outputs!D18-Outputs!$D$18","v":0},{"$f":"Outputs!E18-Outputs!$D$18","v":0},{"$f":"Outputs!F18-Outputs!$D$18","v":0},{"$f":"Outputs!G18-Outputs!$D$18","v":0},{"$f":"Outputs!H18-Outputs!$D$18","v":0},{"$f":"Outputs!I18-Outputs!$D$18","v":0},{"$f":"Outputs!#REF!-Outputs!$D$18","v":{"$error":"#REF!"}},{"$f":"Outputs!K18-Outputs!$D$18","v":0},{"$f":"Outputs!L18-Outputs!$D$18","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A3,AGI_Label_TrafficSignal,\"--\")","v":"Traffic Signal"},{"$f":"Outputs!C18-Outputs!$E$18","v":0},{"$f":"Outputs!D18-Outputs!$E$18","v":0},{"$f":"Outputs!E18-Outputs!$E$18","v":0},{"$f":"Outputs!F18-Outputs!$E$18","v":0},{"$f":"Outputs!G18-Outputs!$E$18","v":0},{"$f":"Outputs!H18-Outputs!$E$18","v":0},{"$f":"Outputs!I18-Outputs!$E$18","v":0},{"$f":"Outputs!#REF!-Outputs!$E$18","v":{"$error":"#REF!"}},{"$f":"Outputs!K18-Outputs!$E$18","v":0},{"$f":"Outputs!L18-Outputs!$E$18","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A4,AGI_Label_Rdbt,\"--\")","v":"Roundabout"},{"$f":"Outputs!C18-Outputs!$F$18","v":0},{"$f":"Outputs!D18-Outputs!$F$18","v":0},{"$f":"Outputs!E18-Outputs!$F$18","v":0},{"$f":"Outputs!F18-Outputs!$F$18","v":0},{"$f":"Outputs!G18-Outputs!$F$18","v":0},{"$f":"Outputs!H18-Outputs!$F$18","v":0},{"$f":"Outputs!I18-Outputs!$F$18","v":0},{"$f":"Outputs!#REF!-Outputs!$F$18","v":{"$error":"#REF!"}},{"$f":"Outputs!K18-Outputs!$F$18","v":0},{"$f":"Outputs!L18-Outputs!$F$18","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A5,AGI_Label_DLT,\"--\")","v":"Displaced Left Turn (DLT)"},{"$f":"Outputs!C18-Outputs!$G$18","v":0},{"$f":"Outputs!D18-Outputs!$G$18","v":0},{"$f":"Outputs!E18-Outputs!$G$18","v":0},{"$f":"Outputs!F18-Outputs!$G$18","v":0},{"$f":"Outputs!G18-Outputs!$G$18","v":0},{"$f":"Outputs!H18-Outputs!$G$18","v":0},{"$f":"Outputs!I18-Outputs!$G$18","v":0},{"$f":"Outputs!#REF!-Outputs!$G$18","v":{"$error":"#REF!"}},{"$f":"Outputs!K18-Outputs!$G$18","v":0},{"$f":"Outputs!L18-Outputs!$G$18","v":0}]
[null,null,null,{"$f":"AGI_Label_MUT","v":"Median U-Turn (MUT)"},{"$f":"Outputs!C18-Outputs!$H$18","v":0},{"$f":"Outputs!D18-Outputs!$H$18","v":0},{"$f":"Outputs!E18-Outputs!$H$18","v":0},{"$f":"Outputs!F18-Outputs!$H$18","v":0},{"$f":"Outputs!G18-Outputs!$H$18","v":0},{"$f":"Outputs!H18-Outputs!$H$18","v":0},{"$f":"Outputs!I18-Outputs!$H$18","v":0},{"$f":"Outputs!#REF!-Outputs!$H$18","v":{"$error":"#REF!"}},{"$f":"Outputs!K18-Outputs!$H$18","v":0},{"$f":"Outputs!L18-Outputs!$H$18","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A7,AGI_Label_RCUTSig,\"--\")","v":"Signalized Restricted Crossing U-Turn (RCUT)"},{"$f":"Outputs!C18-Outputs!$I$18","v":0},{"$f":"Outputs!D18-Outputs!$I$18","v":0},{"$f":"Outputs!E18-Outputs!$I$18","v":0},{"$f":"Outputs!F18-Outputs!$I$18","v":0},{"$f":"Outputs!G18-Outputs!$I$18","v":0},{"$f":"Outputs!H18-Outputs!$I$18","v":0},{"$f":"Outputs!I18-Outputs!$I$18","v":0},{"$f":"Outputs!#REF!-Outputs!$I$18","v":{"$error":"#REF!"}},{"$f":"Outputs!K18-Outputs!$I$18","v":0},{"$f":"Outputs!L18-Outputs!$I$18","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A8,AGI_Label_RCUTUnsig,\"--\")","v":"Unsignalized Restricted Crossing U-Turn (RCUT)"},{"$f":"Outputs!C18-Outputs!#REF!","v":{"$error":"#REF!"}},{"$f":"Outputs!D18-Outputs!#REF!","v":{"$error":"#REF!"}},{"$f":"Outputs!E18-Outputs!#REF!","v":{"$error":"#REF!"}},{"$f":"Outputs!F18-Outputs!#REF!","v":{"$error":"#REF!"}},{"$f":"Outputs!G18-Outputs!#REF!","v":{"$error":"#REF!"}},{"$f":"Outputs!H18-Outputs!#REF!","v":{"$error":"#REF!"}},{"$f":"Outputs!I18-Outputs!#REF!","v":{"$error":"#REF!"}},{"$f":"Outputs!#REF!-Outputs!#REF!","v":{"$error":"#REF!"}},{"$f":"Outputs!K18-Outputs!#REF!","v":{"$error":"#REF!"}},{"$f":"Outputs!L18-Outputs!#REF!","v":{"$error":"#REF!"}}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A9,AGI_Label_GreenT,\"--\")","v":"Continuous Green-T Intersection"},{"$f":"Outputs!C18-Outputs!$K$18","v":0},{"$f":"Outputs!D18-Outputs!$K$18","v":0},{"$f":"Outputs!E18-Outputs!$K$18","v":0},{"$f":"Outputs!F18-Outputs!$K$18","v":0},{"$f":"Outputs!G18-Outputs!$K$18","v":0},{"$f":"Outputs!H18-Outputs!$K$18","v":0},{"$f":"Outputs!I18-Outputs!$K$18","v":0},{"$f":"Outputs!#REF!-Outputs!$K$18","v":{"$error":"#REF!"}},{"$f":"Outputs!K18-Outputs!$K$18","v":0},{"$f":"Outputs!L18-Outputs!$K$18","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A10,AGI_Label_Jughandle,\"--\")","v":"Jughandle"},{"$f":"Outputs!C18-Outputs!$L$18","v":0},{"$f":"Outputs!D18-Outputs!$L$18","v":0},{"$f":"Outputs!E18-Outputs!$L$18","v":0},{"$f":"Outputs!F18-Outputs!$L$18","v":0},{"$f":"Outputs!G18-Outputs!$L$18","v":0},{"$f":"Outputs!H18-Outputs!$L$18","v":0},{"$f":"Outputs!I18-Outputs!$L$18","v":0},{"$f":"Outputs!#REF!-Outputs!$L$18","v":{"$error":"#REF!"}},{"$f":"Outputs!K18-Outputs!$L$18","v":0},{"$f":"Outputs!L18-Outputs!$L$18","v":0}]
[]
[]
[null,null,null,"Costs",{"$f":"IF(IsChecked_AGI_A1,AGI_Label_MinorStop,\"--\")","v":"Minor Road Stop"},{"$f":"IF(IsChecked_AGI_A2,AGI_Label_AllStop,\"--\")","v":"All Way Stop"},{"$f":"IF(IsChecked_AGI_A3,AGI_Label_TrafficSignal,\"--\")","v":"Traffic Signal"},{"$f":"IF(IsChecked_AGI_A4,AGI_Label_Rdbt,\"--\")","v":"Roundabout"},{"$f":"IF(IsChecked_AGI_A5,AGI_Label_DLT,\"--\")","v":"Displaced Left Turn (DLT)"},{"$f":"AGI_Label_MUT","v":"Median U-Turn (MUT)"},{"$f":"IF(IsChecked_AGI_A7,AGI_Label_RCUTSig,\"--\")","v":"Signalized Restricted Crossing U-Turn (RCUT)"},{"$f":"IF(IsChecked_AGI_A8,AGI_Label_RCUTUnsig,\"--\")","v":"Unsignalized Restricted Crossing U-Turn (RCUT)"},{"$f":"IF(IsChecked_AGI_A9,AGI_Label_GreenT,\"--\")","v":"Continuous Green-T Intersection"},{"$f":"IF(IsChecked_AGI_A10,AGI_Label_Jughandle,\"--\")","v":"Jughandle"}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A1,AGI_Label_MinorStop,\"--\")","v":"Minor Road Stop"},{"$f":"SUM(Outputs!C16:C17)-SUM(Outputs!$C$16:$C$17)","v":0},{"$f":"SUM(Outputs!D16:D17)-SUM(Outputs!$C$16:$C$17)","v":0},{"$f":"SUM(Outputs!E16:E17)-SUM(Outputs!$C$16:$C$17)","v":0},{"$f":"SUM(Outputs!F16:F17)-SUM(Outputs!$C$16:$C$17)","v":0},{"$f":"SUM(Outputs!G16:G17)-SUM(Outputs!$C$16:$C$17)","v":0},{"$f":"SUM(Outputs!H16:H17)-SUM(Outputs!$C$16:$C$17)","v":0},{"$f":"SUM(Outputs!I16:I17)-SUM(Outputs!$C$16:$C$17)","v":0},{"$f":"SUM(Outputs!J16:J18)-SUM(Outputs!$C$16:$C$17)","v":0},{"$f":"SUM(Outputs!K16:K17)-SUM(Outputs!$C$16:$C$17)","v":0},{"$f":"SUM(Outputs!L16:L17)-SUM(Outputs!$C$16:$C$17)","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A2,AGI_Label_AllStop,\"--\")","v":"All Way Stop"},{"$f":"SUM(Outputs!C16:C17)-SUM(Outputs!$D$16:$D$17)","v":0},{"$f":"SUM(Outputs!D16:D17)-SUM(Outputs!$D$16:$D$17)","v":0},{"$f":"SUM(Outputs!E16:E17)-SUM(Outputs!$D$16:$D$17)","v":0},{"$f":"SUM(Outputs!F16:F17)-SUM(Outputs!$D$16:$D$17)","v":0},{"$f":"SUM(Outputs!G16:G17)-SUM(Outputs!$D$16:$D$17)","v":0},{"$f":"SUM(Outputs!H16:H17)-SUM(Outputs!$D$16:$D$17)","v":0},{"$f":"SUM(Outputs!I16:I17)-SUM(Outputs!$D$16:$D$17)","v":0},{"$f":"SUM(Outputs!J16:J18)-SUM(Outputs!$D$16:$D$17)","v":0},{"$f":"SUM(Outputs!K16:K17)-SUM(Outputs!$D$16:$D$17)","v":0},{"$f":"SUM(Outputs!L16:L17)-SUM(Outputs!$D$16:$D$17)","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A3,AGI_Label_TrafficSignal,\"--\")","v":"Traffic Signal"},{"$f":"SUM(Outputs!C16:C17)-SUM(Outputs!$E$16:$E$17)","v":0},{"$f":"SUM(Outputs!D16:D17)-SUM(Outputs!$E$16:$E$17)","v":0},{"$f":"SUM(Outputs!E16:E17)-SUM(Outputs!$E$16:$E$17)","v":0},{"$f":"SUM(Outputs!F16:F17)-SUM(Outputs!$E$16:$E$17)","v":0},{"$f":"SUM(Outputs!G16:G17)-SUM(Outputs!$E$16:$E$17)","v":0},{"$f":"SUM(Outputs!H16:H17)-SUM(Outputs!$E$16:$E$17)","v":0},{"$f":"SUM(Outputs!I16:I17)-SUM(Outputs!$E$16:$E$17)","v":0},{"$f":"SUM(Outputs!J16:J18)-SUM(Outputs!$E$16:$E$17)","v":0},{"$f":"SUM(Outputs!K16:K17)-SUM(Outputs!$E$16:$E$17)","v":0},{"$f":"SUM(Outputs!L16:L17)-SUM(Outputs!$E$16:$E$17)","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A4,AGI_Label_Rdbt,\"--\")","v":"Roundabout"},{"$f":"SUM(Outputs!C16:C17)-SUM(Outputs!$F$16:$F$17)","v":0},{"$f":"SUM(Outputs!D16:D17)-SUM(Outputs!$F$16:$F$17)","v":0},{"$f":"SUM(Outputs!E16:E17)-SUM(Outputs!$F$16:$F$17)","v":0},{"$f":"SUM(Outputs!F16:F17)-SUM(Outputs!$F$16:$F$17)","v":0},{"$f":"SUM(Outputs!G16:G17)-SUM(Outputs!$F$16:$F$17)","v":0},{"$f":"SUM(Outputs!H16:H17)-SUM(Outputs!$F$16:$F$17)","v":0},{"$f":"SUM(Outputs!I16:I17)-SUM(Outputs!$F$16:$F$17)","v":0},{"$f":"SUM(Outputs!J16:J18)-SUM(Outputs!$F$16:$F$17)","v":0},{"$f":"SUM(Outputs!K16:K17)-SUM(Outputs!$F$16:$F$17)","v":0},{"$f":"SUM(Outputs!L16:L17)-SUM(Outputs!$F$16:$F$17)","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A5,AGI_Label_DLT,\"--\")","v":"Displaced Left Turn (DLT)"},{"$f":"SUM(Outputs!C16:C17)-SUM(Outputs!$G$16:$G$17)","v":0},{"$f":"SUM(Outputs!D16:D17)-SUM(Outputs!$G$16:$G$17)","v":0},{"$f":"SUM(Outputs!E16:E17)-SUM(Outputs!$G$16:$G$17)","v":0},{"$f":"SUM(Outputs!F16:F17)-SUM(Outputs!$G$16:$G$17)","v":0},{"$f":"SUM(Outputs!G16:G17)-SUM(Outputs!$G$16:$G$17)","v":0},{"$f":"SUM(Outputs!H16:H17)-SUM(Outputs!$G$16:$G$17)","v":0},{"$f":"SUM(Outputs!I16:I17)-SUM(Outputs!$G$16:$G$17)","v":0},{"$f":"SUM(Outputs!J16:J18)-SUM(Outputs!$G$16:$G$17)","v":0},{"$f":"SUM(Outputs!K16:K17)-SUM(Outputs!$G$16:$G$17)","v":0},{"$f":"SUM(Outputs!L16:L17)-SUM(Outputs!$G$16:$G$17)","v":0}]
[null,null,null,{"$f":"AGI_Label_MUT","v":"Median U-Turn (MUT)"},{"$f":"SUM(Outputs!C16:C17)-SUM(Outputs!$H$16:$H$17)","v":0},{"$f":"SUM(Outputs!D16:D17)-SUM(Outputs!$H$16:$H$17)","v":0},{"$f":"SUM(Outputs!E16:E17)-SUM(Outputs!$H$16:$H$17)","v":0},{"$f":"SUM(Outputs!F16:F17)-SUM(Outputs!$H$16:$H$17)","v":0},{"$f":"SUM(Outputs!G16:G17)-SUM(Outputs!$H$16:$H$17)","v":0},{"$f":"SUM(Outputs!H16:H17)-SUM(Outputs!$H$16:$H$17)","v":0},{"$f":"SUM(Outputs!I16:I17)-SUM(Outputs!$H$16:$H$17)","v":0},{"$f":"SUM(Outputs!J16:J18)-SUM(Outputs!$H$16:$H$17)","v":0},{"$f":"SUM(Outputs!K16:K17)-SUM(Outputs!$H$16:$H$17)","v":0},{"$f":"SUM(Outputs!L16:L17)-SUM(Outputs!$H$16:$H$17)","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A7,AGI_Label_RCUTSig,\"--\")","v":"Signalized Restricted Crossing U-Turn (RCUT)"},{"$f":"SUM(Outputs!C16:C17)-SUM(Outputs!$I$16:$I$17)","v":0},{"$f":"SUM(Outputs!D16:D17)-SUM(Outputs!$I$16:$I$17)","v":0},{"$f":"SUM(Outputs!E16:E17)-SUM(Outputs!$I$16:$I$17)","v":0},{"$f":"SUM(Outputs!F16:F17)-SUM(Outputs!$I$16:$I$17)","v":0},{"$f":"SUM(Outputs!G16:G17)-SUM(Outputs!$I$16:$I$17)","v":0},{"$f":"SUM(Outputs!H16:H17)-SUM(Outputs!$I$16:$I$17)","v":0},{"$f":"SUM(Outputs!I16:I17)-SUM(Outputs!$I$16:$I$17)","v":0},{"$f":"SUM(Outputs!J16:J18)-SUM(Outputs!$I$16:$I$17)","v":0},{"$f":"SUM(Outputs!K16:K17)-SUM(Outputs!$I$16:$I$17)","v":0},{"$f":"SUM(Outputs!L16:L17)-SUM(Outputs!$I$16:$I$17)","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A8,AGI_Label_RCUTUnsig,\"--\")","v":"Unsignalized Restricted Crossing U-Turn (RCUT)"},{"$f":"SUM(Outputs!C16:C17)-SUM(Outputs!$J$16:$J$18)","v":0},{"$f":"SUM(Outputs!D16:D17)-SUM(Outputs!$J$16:$J$18)","v":0},{"$f":"SUM(Outputs!E16:E17)-SUM(Outputs!$J$16:$J$18)","v":0},{"$f":"SUM(Outputs!F16:F17)-SUM(Outputs!$J$16:$J$18)","v":0},{"$f":"SUM(Outputs!G16:G17)-SUM(Outputs!$J$16:$J$18)","v":0},{"$f":"SUM(Outputs!H16:H17)-SUM(Outputs!$J$16:$J$18)","v":0},{"$f":"SUM(Outputs!I16:I17)-SUM(Outputs!$J$16:$J$18)","v":0},{"$f":"SUM(Outputs!J16:J18)-SUM(Outputs!$J$16:$J$18)","v":0},{"$f":"SUM(Outputs!K16:K17)-SUM(Outputs!$J$16:$J$18)","v":0},{"$f":"SUM(Outputs!L16:L17)-SUM(Outputs!$J$16:$J$18)","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A9,AGI_Label_GreenT,\"--\")","v":"Continuous Green-T Intersection"},{"$f":"SUM(Outputs!C16:C17)-SUM(Outputs!$K$16:$K$17)","v":0},{"$f":"SUM(Outputs!D16:D17)-SUM(Outputs!$K$16:$K$17)","v":0},{"$f":"SUM(Outputs!E16:E17)-SUM(Outputs!$K$16:$K$17)","v":0},{"$f":"SUM(Outputs!F16:F17)-SUM(Outputs!$K$16:$K$17)","v":0},{"$f":"SUM(Outputs!G16:G17)-SUM(Outputs!$K$16:$K$17)","v":0},{"$f":"SUM(Outputs!H16:H17)-SUM(Outputs!$K$16:$K$17)","v":0},{"$f":"SUM(Outputs!I16:I17)-SUM(Outputs!$K$16:$K$17)","v":0},{"$f":"SUM(Outputs!J16:J18)-SUM(Outputs!$K$16:$K$17)","v":0},{"$f":"SUM(Outputs!K16:K17)-SUM(Outputs!$K$16:$K$17)","v":0},{"$f":"SUM(Outputs!L16:L17)-SUM(Outputs!$K$16:$K$17)","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A10,AGI_Label_Jughandle,\"--\")","v":"Jughandle"},{"$f":"SUM(Outputs!C16:C17)-SUM(Outputs!$L$16:$L$17)","v":0},{"$f":"SUM(Outputs!D16:D17)-SUM(Outputs!$L$16:$L$17)","v":0},{"$f":"SUM(Outputs!E16:E17)-SUM(Outputs!$L$16:$L$17)","v":0},{"$f":"SUM(Outputs!F16:F17)-SUM(Outputs!$L$16:$L$17)","v":0},{"$f":"SUM(Outputs!G16:G17)-SUM(Outputs!$L$16:$L$17)","v":0},{"$f":"SUM(Outputs!H16:H17)-SUM(Outputs!$L$16:$L$17)","v":0},{"$f":"SUM(Outputs!I16:I17)-SUM(Outputs!$L$16:$L$17)","v":0},{"$f":"SUM(Outputs!J16:J18)-SUM(Outputs!$L$16:$L$17)","v":0},{"$f":"SUM(Outputs!K16:K17)-SUM(Outputs!$L$16:$L$17)","v":0},{"$f":"SUM(Outputs!L16:L17)-SUM(Outputs!$L$16:$L$17)","v":0}]
[]
[]
[null,null,null,"Safety",{"$f":"IF(IsChecked_AGI_A1,AGI_Label_MinorStop,\"--\")","v":"Minor Road Stop"},{"$f":"IF(IsChecked_AGI_A2,AGI_Label_AllStop,\"--\")","v":"All Way Stop"},{"$f":"IF(IsChecked_AGI_A3,AGI_Label_TrafficSignal,\"--\")","v":"Traffic Signal"},{"$f":"IF(IsChecked_AGI_A4,AGI_Label_Rdbt,\"--\")","v":"Roundabout"},{"$f":"IF(IsChecked_AGI_A5,AGI_Label_DLT,\"--\")","v":"Displaced Left Turn (DLT)"},{"$f":"AGI_Label_MUT","v":"Median U-Turn (MUT)"},{"$f":"IF(IsChecked_AGI_A7,AGI_Label_RCUTSig,\"--\")","v":"Signalized Restricted Crossing U-Turn (RCUT)"},{"$f":"IF(IsChecked_AGI_A8,AGI_Label_RCUTUnsig,\"--\")","v":"Unsignalized Restricted Crossing U-Turn (RCUT)"},{"$f":"IF(IsChecked_AGI_A9,AGI_Label_GreenT,\"--\")","v":"Continuous Green-T Intersection"},{"$f":"IF(IsChecked_AGI_A10,AGI_Label_Jughandle,\"--\")","v":"Jughandle"}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A1,AGI_Label_MinorStop,\"--\")","v":"Minor Road Stop"},{"$f":"Outputs!C26-Outputs!$C$26","v":0},{"$f":"Outputs!D26-Outputs!$C$26","v":0},{"$f":"Outputs!E26-Outputs!$C$26","v":0},{"$f":"Outputs!F26-Outputs!$C$26","v":0},{"$f":"Outputs!G26-Outputs!$C$26","v":0},{"$f":"Outputs!H26-Outputs!$C$26","v":0},{"$f":"Outputs!I26-Outputs!$C$26","v":0},{"$f":"Outputs!J26-Outputs!$C$26","v":0},{"$f":"Outputs!K26-Outputs!$C$26","v":0},{"$f":"Outputs!L26-Outputs!$C$26","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A2,AGI_Label_AllStop,\"--\")","v":"All Way Stop"},{"$f":"Outputs!C26-Outputs!$D$26","v":0},{"$f":"Outputs!D26-Outputs!$D$26","v":0},{"$f":"Outputs!E26-Outputs!$D$26","v":0},{"$f":"Outputs!F26-Outputs!$D$26","v":0},{"$f":"Outputs!G26-Outputs!$D$26","v":0},{"$f":"Outputs!H26-Outputs!$D$26","v":0},{"$f":"Outputs!I26-Outputs!$D$26","v":0},{"$f":"Outputs!J26-Outputs!$D$26","v":0},{"$f":"Outputs!K26-Outputs!$D$26","v":0},{"$f":"Outputs!L26-Outputs!$D$26","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A3,AGI_Label_TrafficSignal,\"--\")","v":"Traffic Signal"},{"$f":"Outputs!C26-Outputs!$E$26","v":0},{"$f":"Outputs!D26-Outputs!$E$26","v":0},{"$f":"Outputs!E26-Outputs!$E$26","v":0},{"$f":"Outputs!F26-Outputs!$E$26","v":0},{"$f":"Outputs!G26-Outputs!$E$26","v":0},{"$f":"Outputs!H26-Outputs!$E$26","v":0},{"$f":"Outputs!I26-Outputs!$E$26","v":0},{"$f":"Outputs!J26-Outputs!$E$26","v":0},{"$f":"Outputs!K26-Outputs!$E$26","v":0},{"$f":"Outputs!L26-Outputs!$E$26","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A4,AGI_Label_Rdbt,\"--\")","v":"Roundabout"},{"$f":"Outputs!C26-Outputs!$F$26","v":0},{"$f":"Outputs!D26-Outputs!$F$26","v":0},{"$f":"Outputs!E26-Outputs!$F$26","v":0},{"$f":"Outputs!F26-Outputs!$F$26","v":0},{"$f":"Outputs!G26-Outputs!$F$26","v":0},{"$f":"Outputs!H26-Outputs!$F$26","v":0},{"$f":"Outputs!I26-Outputs!$F$26","v":0},{"$f":"Outputs!J26-Outputs!$F$26","v":0},{"$f":"Outputs!K26-Outputs!$F$26","v":0},{"$f":"Outputs!L26-Outputs!$F$26","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A5,AGI_Label_DLT,\"--\")","v":"Displaced Left Turn (DLT)"},{"$f":"Outputs!C26-Outputs!$G$26","v":0},{"$f":"Outputs!D26-Outputs!$G$26","v":0},{"$f":"Outputs!E26-Outputs!$G$26","v":0},{"$f":"Outputs!F26-Outputs!$G$26","v":0},{"$f":"Outputs!G26-Outputs!$G$26","v":0},{"$f":"Outputs!H26-Outputs!$G$26","v":0},{"$f":"Outputs!I26-Outputs!$G$26","v":0},{"$f":"Outputs!J26-Outputs!$G$26","v":0},{"$f":"Outputs!K26-Outputs!$G$26","v":0},{"$f":"Outputs!L26-Outputs!$G$26","v":0}]
[null,null,null,{"$f":"AGI_Label_MUT","v":"Median U-Turn (MUT)"},{"$f":"Outputs!C26-Outputs!$H$26","v":0},{"$f":"Outputs!D26-Outputs!$H$26","v":0},{"$f":"Outputs!E26-Outputs!$H$26","v":0},{"$f":"Outputs!F26-Outputs!$H$26","v":0},{"$f":"Outputs!G26-Outputs!$H$26","v":0},{"$f":"Outputs!H26-Outputs!$H$26","v":0},{"$f":"Outputs!I26-Outputs!$H$26","v":0},{"$f":"Outputs!J26-Outputs!$H$26","v":0},{"$f":"Outputs!K26-Outputs!$H$26","v":0},{"$f":"Outputs!L26-Outputs!$H$26","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A7,AGI_Label_RCUTSig,\"--\")","v":"Signalized Restricted Crossing U-Turn (RCUT)"},{"$f":"Outputs!C26-Outputs!$I$26","v":0},{"$f":"Outputs!D26-Outputs!$I$26","v":0},{"$f":"Outputs!E26-Outputs!$I$26","v":0},{"$f":"Outputs!F26-Outputs!$I$26","v":0},{"$f":"Outputs!G26-Outputs!$I$26","v":0},{"$f":"Outputs!H26-Outputs!$I$26","v":0},{"$f":"Outputs!I26-Outputs!$I$26","v":0},{"$f":"Outputs!J26-Outputs!$I$26","v":0},{"$f":"Outputs!K26-Outputs!$I$26","v":0},{"$f":"Outputs!L26-Outputs!$I$26","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A8,AGI_Label_RCUTUnsig,\"--\")","v":"Unsignalized Restricted Crossing U-Turn (RCUT)"},{"$f":"Outputs!C26-Outputs!$J$26","v":0},{"$f":"Outputs!D26-Outputs!$J$26","v":0},{"$f":"Outputs!E26-Outputs!$J$26","v":0},{"$f":"Outputs!F26-Outputs!$J$26","v":0},{"$f":"Outputs!G26-Outputs!$J$26","v":0},{"$f":"Outputs!H26-Outputs!$J$26","v":0},{"$f":"Outputs!I26-Outputs!$J$26","v":0},{"$f":"Outputs!J26-Outputs!$J$26","v":0},{"$f":"Outputs!K26-Outputs!$J$26","v":0},{"$f":"Outputs!L26-Outputs!$J$26","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A9,AGI_Label_GreenT,\"--\")","v":"Continuous Green-T Intersection"},{"$f":"Outputs!C26-Outputs!$K$26","v":0},{"$f":"Outputs!D26-Outputs!$K$26","v":0},{"$f":"Outputs!E26-Outputs!$K$26","v":0},{"$f":"Outputs!F26-Outputs!$K$26","v":0},{"$f":"Outputs!G26-Outputs!$K$26","v":0},{"$f":"Outputs!H26-Outputs!$K$26","v":0},{"$f":"Outputs!I26-Outputs!$K$26","v":0},{"$f":"Outputs!J26-Outputs!$K$26","v":0},{"$f":"Outputs!K26-Outputs!$K$26","v":0},{"$f":"Outputs!L26-Outputs!$K$26","v":0}]
[null,null,null,{"$f":"IF(IsChecked_AGI_A10,AGI_Label_Jughandle,\"--\")","v":"Jughandle"},{"$f":"Outputs!C26-Outputs!$L$26","v":0},{"$f":"Outputs!D26-Outputs!$L$26","v":0},{"$f":"Outputs!E26-Outputs!$L$26","v":0},{"$f":"Outputs!F26-Outputs!$L$26","v":0},{"$f":"Outputs!G26-Outputs!$L$26","v":0},{"$f":"Outputs!H26-Outputs!$L$26","v":0},{"$f":"Outputs!I26-Outputs!$L$26","v":0},{"$f":"Outputs!J26-Outputs!$L$26","v":0},{"$f":"Outputs!K26-Outputs!$L$26","v":0},{"$f":"Outputs!L26-Outputs!$L$26","v":0}]

{"sheet":"DelayRTI","index":16,"n_rows":66,"n_cols":16,"rows_kept":66,"cut":false,"hidden":true,"merged":[[1,2,1,6],[4,4,5,9],[4,10,5,15],[6,2,6,3],[6,4,6,6],[6,7,6,9],[6,10,6,12],[6,13,6,15],[7,7,8,7],[7,8,8,8],[7,9,8,9],[7,10,8,10],[7,0,8,0],[7,2,8,2],[7,3,8,3],[7,4,8,4],[7,5,8,5],[7,6,8,6],[7,11,8,11],[7,12,8,12],[7,13,8,13],[7,14,8,14],[7,15,8,15],[9,0,14,0],[16,0,21,0],[23,0,24,0],[26,0,28,0],[30,0,35,0],[37,0,42,0],[44,0,49,0],[51,0,56,0],[58,0,63,0],[65,0,70,0]]}
["Delay Information",null,"Use this sheet to enter the delay information for each of the included control strategies."]
[null,null,"!!!! DISCLAIMER !!!!\nFor each control strategy the AM, PM & Weekend Peak delay values within the same year have to be different. For example:\nOpening Year -> AM = 6.2 secs, PM = 6.2 secs, and Weekend = 4.6 secs, needs to be AM = 6.2 secs, PM = 6.2001 secs, and Weekend = 4.6 secs, basically the delay values need to be insignificantly different."]
[]
[]
[null,null,null,null,"Opening Year",null,null,null,null,null,"Design Year"]
[]
["Ramp Terminal Intersections",null,null,null,"Intersection 1",null,null,"Intersection 2",null,null,"Intersection 1",null,null,"Intersection 2"]
["Control Strategy",null,"Delay Type","Units","AM peak","PM peak","Weekend peak","AM peak","PM peak","Weekend peak","AM peak","PM peak","Weekend peak","AM peak","PM peak","Weekend peak"]
[]
[{"$f":"Volumes!D56","v":"Conventional Traffic Signal"},"Single Input","Single Input","sec/veh"]
[]
[]
[]
[]
[]
[]
[{"$f":"Volumes!D57","v":"Conventional Traffic Signal (Alt.)"},"Single Input","Single Input","sec/veh"]
[]
[]
[]
[]
[]
[]
[{"$f":"Volumes!D58","v":"Minor Road (ramp) Stop"},"Single Input","Single Input","sec/veh"]
[]
[]
[{"$f":"Volumes!D59","v":"Crossover Traffic Signal (of DDI)"},"Single Input","Single Input","sec/veh"]
[]
[]
[]
[{"$f":"Volumes!D60","v":"Single-Point Diamond Traffic Signal"},"Single Input","Single Input","sec/veh"]
[]
[]
[]
[]
[]
[]
[{"$f":"Volumes!D61","v":"1-lane Roundabout"},"Single Input","Single Input","sec/veh"]
[]
[]
[]
[]
[]
[]
[{"$f":"Volumes!D62","v":"2-lane Roundabout"},"Single Input","Single Input","sec/veh"]
[]
[]
[]
[]
[]
[]
[{"$f":"Volumes!D63","v":"Other 1"},"Single Input","Single Input","sec/veh"]
[]
[]
[]
[]
[]
[]
[{"$f":"Volumes!D64","v":"Other 2"},"Single Input","Single Input","sec/veh"]
[]
[]
[]
[]
[]
[]
[null,"Single Input","Single Input","sec/veh"]

{"sheet":"MUT EW","index":17,"n_rows":69,"n_cols":51,"rows_kept":69,"cut":false,"hidden":true,"merged":[[0,0,0,1],[0,2,0,10]]}
["MUT E-W",null,"Use this sheet to enter the delay information for a MUT with the major street running East-West. (Requires turning movement count demand inputs)"]
[]
[]
[null,null,"User must enter value on this sheet"]
[null,null,null,null,"Eastern Crossover","Western Crossover"]
["Distance from main intersection to:",null,null,null,600,600]
["Free-flow speed on major street",null,null,null,45]
[]
[]
[null,"Opening Year AM Peak",null,null,null,null,null,null,null,null,"Opening Year PM Peak",null,null,null,null,null,null,null,null,"Opening Year Weekend Peak"]
[null,"Intersection 1","EB Thru","WB U-Turn",null,null,null,null,null,null,"Intersection 1","EB Thru","WB U-Turn",null,null,null,null,null,null,"Intersection 1","EB Thru","WB U-Turn"]
[null,"Volume",{"$f":"SUM(AE14:AH14)","v":302.24391248719718},{"$f":"AE15+AF15+AE16+AF16+AE17","v":201.49594165813144},null,null,null,null,null,null,"Volume",{"$f":"SUM(AI14:AL14)","v":368.79501165178294},{"$f":"AI15+AJ15+AI16+AJ16+AI17","v":245.86334110118864},null,null,null,null,null,null,"Volume",{"$f":"SUM(AM14:AP14)","v":24.586334110118862},{"$f":"AM15+AN15+AM16+AN16+AM17","v":16.390889406745909},null,null,null,null,null,null,null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",10.4,9.8000000000000007,null,null,null,null,null,null,"Delay",10.4,9.8000000000000007,null,null,null,null,null,null,"Delay",10.4,9.8000000000000007,null,null,null,null,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eastbound",{"$f":"DemandCounts!B36","v":0},{"$f":"DemandCounts!C36","v":100.74797082906572},{"$f":"DemandCounts!D36","v":100.74797082906572},{"$f":"DemandCounts!E36","v":100.74797082906572},{"$f":"DemandCounts!H36","v":0},{"$f":"DemandCounts!I36","v":122.93167055059432},{"$f":"DemandCounts!J36","v":122.93167055059432},{"$f":"DemandCounts!K36","v":122.93167055059432},{"$f":"DemandCounts!N36","v":0},{"$f":"DemandCounts!O36","v":8.1954447033729547},{"$f":"DemandCounts!P36","v":8.1954447033729547},{"$f":"DemandCounts!Q36","v":8.1954447033729547}]
[null,"Intersection 2","WB Thru","WB Right","NB Thru","NB Right","EB Thru","EB Right","SB Thru","SB Right","Intersection 2","WB Thru","WB Right","NB Thru","NB Right","EB Thru","EB Right","SB Thru","SB Right","Intersection 2","WB Thru","WB Right","NB Thru","NB Right","EB Thru","EB Right","SB Thru","SB Right",null,"Westbound",{"$f":"DemandCounts!B37","v":0},{"$f":"DemandCounts!C37","v":100.74797082906572},{"$f":"DemandCounts!D37","v":100.74797082906572},{"$f":"DemandCounts!E37","v":100.74797082906572},{"$f":"DemandCounts!H37","v":0},{"$f":"DemandCounts!I37","v":122.93167055059432},{"$f":"DemandCounts!J37","v":122.93167055059432},{"$f":"DemandCounts!K37","v":122.93167055059432},{"$f":"DemandCounts!N37","v":0},{"$f":"DemandCounts!O37","v":8.1954447033729547},{"$f":"DemandCounts!P37","v":8.1954447033729547},{"$f":"DemandCounts!Q37","v":8.1954447033729547}]
[null,"Volume",{"$f":"SUM(AE15:AG15)+AE14+SUM(AE17:AF17)","v":302.24391248719718},{"$f":"AH15+AF14+AE16","v":201.49594165813144},{"$f":"AG17","v":100.74797082906572},{"$f":"AE17+AF17+AH17","v":201.49594165813144},{"$f":"SUM(AE14:AG14)+AE15+SUM(AE16:AF16)","v":302.24391248719718},{"$f":"AH14+AF15+AE17","v":201.49594165813144},{"$f":"AG16","v":100.74797082906572},{"$f":"AE16+AF16+AH16","v":201.49594165813144},"Volume",{"$f":"SUM(AI15:AK15)+AI14+SUM(AI17:AJ17)","v":368.79501165178294},{"$f":"AL15+AJ14+AI16","v":245.86334110118864},{"$f":"AK17","v":122.93167055059432},{"$f":"AI17+AJ17+AL17","v":245.86334110118864},{"$f":"SUM(AI14:AK14)+AI15+SUM(AI16:AJ16)","v":368.79501165178294},{"$f":"AL14+AJ15+AI17","v":245.86334110118864},{"$f":"AK16","v":122.93167055059432},{"$f":"AI16+AJ16+AL16","v":245.86334110118864},"Volume",{"$f":"SUM(AM15:AO15)+AM14+SUM(AM17:AN17)","v":24.586334110118862},{"$f":"AP15+AN14+AM16","v":16.390889406745909},{"$f":"AO17","v":8.1954447033729547},{"$f":"AM17+AN17+AP17","v":16.390889406745909},{"$f":"SUM(AM14:AO14)+AM15+SUM(AM16:AN16)","v":24.586334110118862},{"$f":"AP14+AN15+AM17","v":16.390889406745909},{"$f":"AO16","v":8.1954447033729547},{"$f":"AM16+AN16+AP16","v":16.390889406745909},null,"Southbound",{"$f":"DemandCounts!B38","v":0},{"$f":"DemandCounts!C38","v":100.74797082906572},{"$f":"DemandCounts!D38","v":100.74797082906572},{"$f":"DemandCounts!E38","v":100.74797082906572},{"$f":"DemandCounts!H38","v":0},{"$f":"DemandCounts!I38","v":122.93167055059432},{"$f":"DemandCounts!J38","v":122.93167055059432},{"$f":"DemandCounts!K38","v":122.93167055059432},{"$f":"DemandCounts!N38","v":0},{"$f":"DemandCounts!O38","v":8.1954447033729547},{"$f":"DemandCounts!P38","v":8.1954447033729547},{"$f":"DemandCounts!Q38","v":8.1954447033729547}]
[null,"Delay",5.9,3.6,12.4,11.8,7.7,6.9,11.5,11.3,"Delay",5.9,3.6,12.4,11.8,7.7,6.9,11.5,11.3,"Delay",5.9,3.6,12.4,11.8,7.7,6.9,11.5,11.3,null,"Northbound",{"$f":"DemandCounts!B39","v":0},{"$f":"DemandCounts!C39","v":100.74797082906572},{"$f":"DemandCounts!D39","v":100.74797082906572},{"$f":"DemandCounts!E39","v":100.74797082906572},{"$f":"DemandCounts!H39","v":0},{"$f":"DemandCounts!I39","v":122.93167055059432},{"$f":"DemandCounts!J39","v":122.93167055059432},{"$f":"DemandCounts!K39","v":122.93167055059432},{"$f":"DemandCounts!N39","v":0},{"$f":"DemandCounts!O39","v":8.1954447033729547},{"$f":"DemandCounts!P39","v":8.1954447033729547},{"$f":"DemandCounts!Q39","v":8.1954447033729547}]
[]
[null,"Intersection 3","WB Thru","EB U-Turn",null,null,null,null,null,null,"Intersection 3","WB Thru","EB U-Turn",null,null,null,null,null,null,"Intersection 3","WB Thru","EB U-Turn"]
[null,"Volume",{"$f":"SUM(AE15:AH15)","v":302.24391248719718},{"$f":"AE14+AF14+AE17+AF17+AE16","v":201.49594165813144},null,null,null,null,null,null,"Volume",{"$f":"SUM(AI15:AL15)","v":368.79501165178294},{"$f":"AI14+AJ14+AI17+AJ17+AI16","v":245.86334110118864},null,null,null,null,null,null,"Volume",{"$f":"SUM(AM15:AP15)","v":24.586334110118862},{"$f":"AM14+AN14+AM17+AN17+AM16","v":16.390889406745909}]
[null,"Delay",16.100000000000001,11,null,null,null,null,null,null,"Delay",16.100000000000001,11,null,null,null,null,null,null,"Delay",16.100000000000001,11]
[]
[]
[]
[]
[]
[]
[null,"Design Year AM Peak",null,null,null,null,null,null,null,null,"Design Year PM Peak",null,null,null,null,null,null,null,null,"Design Year Weekend Peak"]
[null,"Intersection 1","EB Thru","WB U-Turn",null,null,null,null,null,null,"Intersection 1","EB Thru","WB U-Turn",null,null,null,null,null,null,"Intersection 1","EB Thru","WB U-Turn"]
[null,"Volume",{"$f":"SUM(AE32:AH32)","v":368.79501165178294},{"$f":"AE33+AF33+AE34+AF34+AE35","v":245.86334110118864},null,null,null,null,null,null,"Volume",{"$f":"SUM(AI32:AL32)","v":450},{"$f":"AI33+AJ33+AI34+AJ34+AI35","v":300},null,null,null,null,null,null,"Volume",{"$f":"SUM(AM32:AP32)","v":30},{"$f":"AM33+AN33+AM34+AN34+AM35","v":20},null,null,null,null,null,null,null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",10.4,9.8000000000000007,null,null,null,null,null,null,"Delay",10.4,9.8000000000000007,null,null,null,null,null,null,"Delay",10.4,9.8000000000000007,null,null,null,null,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eastbound",{"$f":"DemandCounts!B45","v":0},{"$f":"DemandCounts!C45","v":122.93167055059432},{"$f":"DemandCounts!D45","v":122.93167055059432},{"$f":"DemandCounts!E45","v":122.93167055059432},{"$f":"DemandCounts!H45","v":0},{"$f":"DemandCounts!I45","v":150},{"$f":"DemandCounts!J45","v":150},{"$f":"DemandCounts!K45","v":150},{"$f":"DemandCounts!N45","v":0},{"$f":"DemandCounts!O45","v":10},{"$f":"DemandCounts!P45","v":10},{"$f":"DemandCounts!Q45","v":10}]
[null,"Intersection 2","WB Thru","WB Right","NB Thru","NB Right","EB Thru","EB Right","SB Thru","SB Right","Intersection 2","WB Thru","WB Right","NB Thru","NB Right","EB Thru","EB Right","SB Thru","SB Right","Intersection 2","WB Thru","WB Right","NB Thru","NB Right","EB Thru","EB Right","SB Thru","SB Right",null,"Westbound",{"$f":"DemandCounts!B46","v":0},{"$f":"DemandCounts!C46","v":122.93167055059432},{"$f":"DemandCounts!D46","v":122.93167055059432},{"$f":"DemandCounts!E46","v":122.93167055059432},{"$f":"DemandCounts!H46","v":0},{"$f":"DemandCounts!I46","v":150},{"$f":"DemandCounts!J46","v":150},{"$f":"DemandCounts!K46","v":150},{"$f":"DemandCounts!N46","v":0},{"$f":"DemandCounts!O46","v":10},{"$f":"DemandCounts!P46","v":10},{"$f":"DemandCounts!Q46","v":10}]
[null,"Volume",{"$f":"SUM(AE33:AG33)+AE32+SUM(AE35:AF35)","v":368.79501165178294},{"$f":"AH33+AF32+AE34","v":245.86334110118864},{"$f":"AG35","v":122.93167055059432},{"$f":"AE35+AF35+AH35","v":245.86334110118864},{"$f":"SUM(AE32:AG32)+AE33+SUM(AE34:AF34)","v":368.79501165178294},{"$f":"AH32+AF33+AE35","v":245.86334110118864},{"$f":"AG34","v":122.93167055059432},{"$f":"AE34+AF34+AH34","v":245.86334110118864},"Volume",{"$f":"SUM(AI33:AK33)+AI32+SUM(AI35:AJ35)","v":450},{"$f":"AL33+AJ32+AI34","v":300},{"$f":"AK35","v":150},{"$f":"AI35+AJ35+AL35","v":300},{"$f":"SUM(AI32:AK32)+AI33+SUM(AI34:AJ34)","v":450},{"$f":"AL32+AJ33+AI35","v":300},{"$f":"AK34","v":150},{"$f":"AI34+AJ34+AL34","v":300},"Volume",{"$f":"SUM(AM33:AO33)+AM32+SUM(AM35:AN35)","v":30},{"$f":"AP33+AN32+AM34","v":20},{"$f":"AO35","v":10},{"$f":"AM35+AN35+AP35","v":20},{"$f":"SUM(AM32:AO32)+AM33+SUM(AM34:AN34)","v":30},{"$f":"AP32+AN33+AM35","v":20},{"$f":"AO34","v":10},{"$f":"AM34+AN34+AP34","v":20},null,"Southbound",{"$f":"DemandCounts!B47","v":0},{"$f":"DemandCounts!C47","v":122.93167055059432},{"$f":"DemandCounts!D47","v":122.93167055059432},{"$f":"DemandCounts!E47","v":122.93167055059432},{"$f":"DemandCounts!H47","v":0},{"$f":"DemandCounts!I47","v":150},{"$f":"DemandCounts!J47","v":150},{"$f":"DemandCounts!K47","v":150},{"$f":"DemandCounts!N47","v":0},{"$f":"DemandCounts!O47","v":10},{"$f":"DemandCounts!P47","v":10},{"$f":"DemandCounts!Q47","v":10}]
[null,"Delay",5.9,3.6,12.4,11.8,7.7,6.9,11.5,11.3,"Delay",5.9,3.6,12.4,11.8,7.7,6.9,11.5,11.3,"Delay",5.9,3.6,12.4,11.8,7.7,6.9,11.5,11.3,null,"Northbound",{"$f":"DemandCounts!B48","v":0},{"$f":"DemandCounts!C48","v":122.93167055059432},{"$f":"DemandCounts!D48","v":122.93167055059432},{"$f":"DemandCounts!E48","v":122.93167055059432},{"$f":"DemandCounts!H48","v":0},{"$f":"DemandCounts!I48","v":150},{"$f":"DemandCounts!J48","v":150},{"$f":"DemandCounts!K48","v":150},{"$f":"DemandCounts!N48","v":0},{"$f":"DemandCounts!O48","v":10},{"$f":"DemandCounts!P48","v":10},{"$f":"DemandCounts!Q48","v":10}]
[]
[null,"Intersection 3","WB Thru","EB U-Turn",null,null,null,null,null,null,"Intersection 3","WB Thru","EB U-Turn",null,null,null,null,null,null,"Intersection 3","WB Thru","EB U-Turn"]
[null,"Volume",{"$f":"SUM(AE33:AH33)","v":368.79501165178294},{"$f":"AE32+AF32+AE35+AF35+AE34","v":245.86334110118864},null,null,null,null,null,null,"Volume",{"$f":"SUM(AI33:AL33)","v":450},{"$f":"AI32+AJ32+AI35+AJ35+AI34","v":300},null,null,null,null,null,null,"Volume",{"$f":"SUM(AM33:AP33)","v":30},{"$f":"AM32+AN32+AM35+AN35+AM34","v":20}]
[null,"Delay",16.100000000000001,11,null,null,null,null,null,null,"Delay",16.100000000000001,11,null,null,null,null,null,null,"Delay",16.100000000000001,11]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Above this line, \"EB Left\", WB U\", etc. refer to movements at each small intersection within the RCUT"]
[]
["Below this line \"EB Left\", \"WB U\" etc. refer to movements at the main intersection"]
[null,"Computation of Control Delay for entire MUT",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire MUT",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire MUT",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire MUT",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire MUT",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire MUT"]
[]
[]
[null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT"]
[null,"EB Left",{"$f":"C13+G17+D21+D17","v":32.700000000000003},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},{"$f":"C57+D57","v":50.840589569160997},null,null,null,null,null,"EB Left",{"$f":"L13+P17+M21+M17","v":32.700000000000003},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},{"$f":"L57+M57","v":50.840589569160997},null,null,null,null,null,"EB Left",{"$f":"U13+Y17+V21+V17","v":32.700000000000003},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},{"$f":"U57+V57","v":50.840589569160997},null,null,null,null,null,"EB Left",{"$f":"C31+G35+D39+D35","v":32.700000000000003},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},{"$f":"AD57+AE57","v":50.840589569160997},null,null,null,null,null,"EB Left",{"$f":"L31+P35+M39+M35","v":32.700000000000003},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},{"$f":"AM57+AN57","v":50.840589569160997},null,null,null,null,null,"EB Left",{"$f":"U31+Y35+V39+V35","v":32.700000000000003},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},{"$f":"AV57+AW57","v":50.840589569160997}]
[null,"EB Through",{"$f":"C13+G17","v":18.100000000000001},null,{"$f":"C58+D58","v":18.100000000000001},null,null,null,null,null,"EB Through",{"$f":"L13+P17","v":18.100000000000001},null,{"$f":"L58+M58","v":18.100000000000001},null,null,null,null,null,"EB Through",{"$f":"U13+Y17","v":18.100000000000001},null,{"$f":"U58+V58","v":18.100000000000001},null,null,null,null,null,"EB Through",{"$f":"C31+G35","v":18.100000000000001},null,{"$f":"AD58+AE58","v":18.100000000000001},null,null,null,null,null,"EB Through",{"$f":"L31+P35","v":18.100000000000001},null,{"$f":"AM58+AN58","v":18.100000000000001},null,null,null,null,null,"EB Through",{"$f":"U31+Y35","v":18.100000000000001},null,{"$f":"AV58+AW58","v":18.100000000000001}]
[null,"EB Right",{"$f":"C13+H17","v":17.3},null,17.3,null,null,null,null,null,"EB Right",{"$f":"L13+Q17","v":17.3},null,17.3,null,null,null,null,null,"EB Right",{"$f":"U13+Z17","v":17.3},null,17.3,null,null,null,null,null,"EB Right",{"$f":"C31+H35","v":17.3},null,17.3,null,null,null,null,null,"EB Right",{"$f":"L31+Q35","v":17.3},null,17.3,null,null,null,null,null,"EB Right",{"$f":"U31+Z35","v":17.3},null,17.3]
[null,"NB Left",{"$f":"F17+D21+C17","v":28.700000000000003},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},46.840589569160997,null,null,null,null,null,"NB Left",{"$f":"O17+M21+L17","v":28.700000000000003},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},46.840589569160997,null,null,null,null,null,"NB Left",{"$f":"X17+V21+U17","v":28.700000000000003},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},46.840589569160997,null,null,null,null,null,"NB Left",{"$f":"F35+D39+C35","v":28.700000000000003},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},46.840589569160997,null,null,null,null,null,"NB Left",{"$f":"O35+M39+L35","v":28.700000000000003},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},46.840589569160997,null,null,null,null,null,"NB Left",{"$f":"X35+V39+U35","v":28.700000000000003},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},46.840589569160997]
[null,"NB Through",{"$f":"E17","v":12.4},null,12.4,null,null,null,null,null,"NB Through",{"$f":"N17","v":12.4},null,12.4,null,null,null,null,null,"NB Through",{"$f":"W17","v":12.4},null,12.4,null,null,null,null,null,"NB Through",{"$f":"E35","v":12.4},null,12.4,null,null,null,null,null,"NB Through",{"$f":"N35","v":12.4},null,12.4,null,null,null,null,null,"NB Through",{"$f":"W35","v":12.4},null,12.4]
[null,"NB Right",{"$f":"F17","v":11.8},null,11.8,null,null,null,null,null,"NB Right",{"$f":"O17","v":11.8},null,11.8,null,null,null,null,null,"NB Right",{"$f":"X17","v":11.8},null,11.8,null,null,null,null,null,"NB Right",{"$f":"F35","v":11.8},null,11.8,null,null,null,null,null,"NB Right",{"$f":"O35","v":11.8},null,11.8,null,null,null,null,null,"NB Right",{"$f":"X35","v":11.8},null,11.8]
[null,"WB Left",{"$f":"C21+C17+D13+H17","v":38.700000000000003},{"$f":"(2*$F$6)/(1.47*$E$7)","v":18.140589569160998},56.840589569160997,null,null,null,null,null,"WB Left",{"$f":"L21+L17+M13+Q17","v":38.700000000000003},{"$f":"(2*$F$6)/(1.47*$E$7)","v":18.140589569160998},56.840589569160997,null,null,null,null,null,"WB Left",{"$f":"U21+U17+V13+Z17","v":38.700000000000003},{"$f":"(2*$F$6)/(1.47*$E$7)","v":18.140589569160998},56.840589569160997,null,null,null,null,null,"WB Left",{"$f":"C39+C35+D31+H35","v":38.700000000000003},{"$f":"(2*$F$6)/(1.47*$E$7)","v":18.140589569160998},56.840589569160997,null,null,null,null,null,"WB Left",{"$f":"L39+L35+M31+Q35","v":38.700000000000003},{"$f":"(2*$F$6)/(1.47*$E$7)","v":18.140589569160998},56.840589569160997,null,null,null,null,null,"WB Left",{"$f":"U39+U35+V31+Z35","v":38.700000000000003},{"$f":"(2*$F$6)/(1.47*$E$7)","v":18.140589569160998},56.840589569160997]
[null,"WB Through",{"$f":"C21+C17","v":22},null,22,null,null,null,null,null,"WB Through",{"$f":"L21+L17","v":22},null,22,null,null,null,null,null,"WB Through",{"$f":"U21+U17","v":22},null,22,null,null,null,null,null,"WB Through",{"$f":"C39+C35","v":22},null,22,null,null,null,null,null,"WB Through",{"$f":"L39+L35","v":22},null,22,null,null,null,null,null,"WB Through",{"$f":"U39+U35","v":22},null,22]
[null,"WB Right",{"$f":"C21+D17","v":19.700000000000003},null,19.700000000000003,null,null,null,null,null,"WB Right",{"$f":"L21+M17","v":19.700000000000003},null,19.700000000000003,null,null,null,null,null,"WB Right",{"$f":"U21+V17","v":19.700000000000003},null,19.700000000000003,null,null,null,null,null,"WB Right",{"$f":"C39+D35","v":19.700000000000003},null,19.700000000000003,null,null,null,null,null,"WB Right",{"$f":"L39+M35","v":19.700000000000003},null,19.700000000000003,null,null,null,null,null,"WB Right",{"$f":"U39+V35","v":19.700000000000003},null,19.700000000000003]
[null,"SB Left",{"$f":"J17+D13+G17","v":28.8},{"$f":"(2*$F$6)/(1.47*$E$7)","v":18.140589569160998},46.940589569160998,null,null,null,null,null,"SB Left",{"$f":"S17+M13+P17","v":28.8},{"$f":"(2*$F$6)/(1.47*$E$7)","v":18.140589569160998},46.940589569160998,null,null,null,null,null,"SB Left",{"$f":"AB17+V13+Y17","v":28.8},{"$f":"(2*$F$6)/(1.47*$E$7)","v":18.140589569160998},46.940589569160998,null,null,null,null,null,"SB Left",{"$f":"J35+D31+G35","v":28.8},{"$f":"(2*$F$6)/(1.47*$E$7)","v":18.140589569160998},46.940589569160998,null,null,null,null,null,"SB Left",{"$f":"S35+M31+P35","v":28.8},{"$f":"(2*$F$6)/(1.47*$E$7)","v":18.140589569160998},46.940589569160998,null,null,null,null,null,"SB Left",{"$f":"AB35+V31+Y35","v":28.8},{"$f":"(2*$F$6)/(1.47*$E$7)","v":18.140589569160998},46.940589569160998]
[null,"SB Through",{"$f":"I17","v":11.5},null,11.5,null,null,null,null,null,"SB Through",{"$f":"R17","v":11.5},null,11.5,null,null,null,null,null,"SB Through",{"$f":"AA17","v":11.5},null,11.5,null,null,null,null,null,"SB Through",{"$f":"I35","v":11.5},null,11.5,null,null,null,null,null,"SB Through",{"$f":"R35","v":11.5},null,11.5,null,null,null,null,null,"SB Through",{"$f":"AA35","v":11.5},null,11.5]
[null,"SB Right",{"$f":"J17","v":11.3},null,11.3,null,null,null,null,null,"SB Right",{"$f":"S17","v":11.3},null,11.3,null,null,null,null,null,"SB Right",{"$f":"AB17","v":11.3},null,11.3,null,null,null,null,null,"SB Right",{"$f":"J35","v":11.3},null,11.3,null,null,null,null,null,"SB Right",{"$f":"S35","v":11.3},null,11.3,null,null,null,null,null,"SB Right",{"$f":"AB35","v":11.3},null,11.3]
[null,null,null,null,null,{"$f":"(E57*AF14+E58*AG14+E59*AH14+E60*AF17+E61*AG17+E62*AH17+E63*AF15+E64*AG15+E65*AH15+E66*AF16+E67*AG16+E68*AH16)/(AF14+AG14+AH14+AF15+AG15+AH15+AF17+AG17+AH17+AF16+AG16+AH16)","v":27.130196523053669},null,null,null,null,null,null,null,null,{"$f":"(N57*AJ14+N58*AK14+N59*AL14+N60*AJ17+N61*AK17+N62*AL17+N63*AJ15+N64*AK15+N65*AL15+N66*AJ16+N67*AK16+N68*AL16)/(AJ14+AK14+AL14+AJ15+AK15+AL15+AJ17+AK17+AL17+AJ16+AK16+AL16)","v":27.130196523053662},null,null,null,null,null,null,null,null,{"$f":"(W57*AN14+W58*AO14+W59*AP14+W60*AN17+W61*AO17+W62*AP17+W63*AN15+W64*AO15+W65*AP15+W66*AN16+W67*AO16+W68*AP16)/(AN14+AO14+AP14+AN15+AO15+AP15+AN17+AO17+AP17+AN16+AO16+AP16)","v":27.130196523053666},null,null,null,null,null,null,null,null,{"$f":"(AF57*AF32+AF58*AG32+AF59*AH32+AF60*AF35+AF61*AG35+AF62*AH35+AF63*AF33+AF64*AG33+AF65*AH33+AF66*AF34+AF67*AG34+AF68*AH34)/(AF32+AG32+AH32+AF33+AG33+AH33+AF35+AG35+AH35+AF34+AG34+AH34)","v":27.130196523053662},null,null,null,null,null,null,null,null,{"$f":"(AO57*AJ32+AO58*AK32+AO59*AL32+AO60*AJ35+AO61*AK35+AO62*AL35+AO63*AJ33+AO64*AK33+AO65*AL33+AO66*AJ34+AO67*AK34+AO68*AL34)/(AJ32+AK32+AL32+AJ33+AK33+AL33+AJ35+AK35+AL35+AJ34+AK34+AL34)","v":27.130196523053666},null,null,null,null,null,null,null,null,{"$f":"(AX57*AN32+AX58*AO32+AX59*AP32+AX60*AN35+AX61*AO35+AX62*AP35+AX63*AN33+AX64*AO33+AX65*AP33+AX66*AN34+AX67*AO34+AX68*AP34)/(AN32+AO32+AP32+AN33+AO33+AP33+AN35+AO35+AP35+AN34+AO34+AP34)","v":27.130196523053666}]

{"sheet":"Outputs","index":18,"n_rows":108,"n_cols":18,"rows_kept":108,"cut":false,"hidden":false,"merged":[[11,2,11,10],[10,2,10,10],[5,2,5,10],[6,2,6,10],[7,2,7,10],[8,2,8,10],[9,2,9,10],[0,2,0,10],[1,2,1,10],[2,2,2,10],[3,2,3,10],[4,2,4,10],[106,0,106,10],[13,0,14,0],[30,1,30,4],[31,0,32,0],[15,17,19,21],[13,1,13,15],[31,1,31,15]]}
["Outputs",null,"This sheet compiles the data from summary tables in individual alternatives sheets.  To populate the output sheet press the \"Setup Worksheets\" button in the Volumes tab."]
[{"$f":"OrganizationInformation!A5","v":"Analyst:"},null,{"$f":"IF(NOT(ISBLANK(OrganizationInformation!B5)),OrganizationInformation!B5,\"\")","v":""}]
[{"$f":"OrganizationInformation!A6","v":"Agency/Company:"},null,{"$f":"IF(NOT(ISBLANK(OrganizationInformation!B6)),OrganizationInformation!B6,\"\")","v":""}]
[{"$f":"OrganizationInformation!A7","v":"Date Performed:"},null,{"$f":"IF(NOT(ISBLANK(OrganizationInformation!B7)),OrganizationInformation!B7,\"\")","v":""}]
[{"$f":"OrganizationInformation!A8","v":"Intersection:"},null,{"$f":"IF(NOT(ISBLANK(OrganizationInformation!B8)),OrganizationInformation!B8,\"\")","v":""}]
[{"$f":"OrganizationInformation!A9","v":"Route:"},null,{"$f":"IF(NOT(ISBLANK(OrganizationInformation!B9)),OrganizationInformation!B9,\"\")","v":""}]
[{"$f":"OrganizationInformation!A10","v":"Logpoint:"},null,{"$f":"IF(NOT(ISBLANK(OrganizationInformation!B10)),OrganizationInformation!B10,\"\")","v":""}]
[{"$f":"OrganizationInformation!A11","v":"Common Name:"},null,{"$f":"IF(NOT(ISBLANK(OrganizationInformation!B11)),OrganizationInformation!B11,\"\")","v":""}]
[{"$f":"OrganizationInformation!A12","v":"Date:"},null,{"$f":"IF(NOT(ISBLANK(OrganizationInformation!B12)),OrganizationInformation!B12,\"\")","v":""}]
[{"$f":"OrganizationInformation!A13","v":"Date Performed:"},null,{"$f":"IF(NOT(ISBLANK(OrganizationInformation!B7)),OrganizationInformation!B7,\"\")","v":""}]
[{"$f":"OrganizationInformation!A14","v":"Analysis Year"},null,{"$f":"IF(NOT(ISBLANK(OrganizationInformation!B14)),OrganizationInformation!B14,\"\")","v":""}]
[{"$f":"OrganizationInformation!A15","v":"Analysis Type"},null,{"$f":"IF(NOT(ISBLANK(OrganizationInformation!B15)),OrganizationInformation!B15,\"\")","v":"At-Grade Intersection"}]
["Analysis Summary"]
["Cost Categories","Net Present Value of Costs"]
[null,"Base Case - Minor Road Stop",{"$f":"IF(Global_Intx_Type,IF(IsChecked_AGI_A1,Volumes!D36,\"\"),IF(IsChecked_RTI_A1,Volumes!D56,\"\"))","v":"Minor Road Stop"},{"$f":"IF(Global_Intx_Type,IF(IsChecked_AGI_A2,Volumes!D37,\"\"),IF(IsChecked_RTI_A2,Volumes!D57,\"\"))","v":"All Way Stop"},{"$f":"IF(Global_Intx_Type,IF(IsChecked_AGI_A3,Volumes!D38,\"\"),IF(IsChecked_RTI_A3,Volumes!D58,\"\"))","v":"Traffic Signal"},{"$f":"IF(Global_Intx_Type,IF(IsChecked_AGI_A4,Volumes!D39,\"\"),IF(IsChecked_RTI_A4,Volumes!D59,\"\"))","v":"Traffic Signal (Alt.)"},{"$f":"IF(Global_Intx_Type,IF(IsChecked_AGI_A5,Volumes!D40,\"\"),IF(IsChecked_RTI_A5,Volumes!D60,\"\"))","v":"Roundabout"},{"$f":"IF(Global_Intx_Type,IF(IsChecked_AGI_A6,Volumes!D41,\"\"),IF(IsChecked_RTI_A6,Volumes!D61,\"\"))","v":"Displaced Left Turn (DLT)"},{"$f":"IF(Global_Intx_Type,IF(IsChecked_AGI_A7,Volumes!D42,\"\"),IF(IsChecked_RTI_A7,Volumes!D62,\"\"))","v":"Median U-Turn (MUT)"},{"$f":"IF(Global_Intx_Type,IF(IsChecked_AGI_A8,Volumes!D43,\"\"),IF(IsChecked_RTI_A8,Volumes!D63,\"\"))","v":"Signalized Restricted Crossing U-Turn (RCUT)"},{"$f":"IF(Global_Intx_Type,IF(IsChecked_AGI_A9,Volumes!D44,\"\"),IF(IsChecked_RTI_A9,Volumes!D64,\"\"))","v":"Unsignalized Restricted Crossing U-Turn (RCUT)"},{"$f":"IFERROR(IF(Global_Intx_Type,IF(IsChecked_AGI_A10,Volumes!D45,\"\"),IF(IsChecked_RTI_A10,Volumes!D65,\"\")),\"\")","v":"Continuous Green-T Intersection"},{"$f":"IF(Global_Intx_Type,IF(IsChecked_AGI_A11,Volumes!D46,\"\"),\"\")","v":"Jughandle"},{"$f":"IF(Global_Intx_Type,IF(IsChecked_AGI_A12,Volumes!D47,\"\"),\"\")","v":"Quadrant Roadway Intersection"},{"$f":"IF(Global_Intx_Type,IF(IsChecked_AGI_A13,Volumes!D48,\"\"),\"\")","v":"Other 1"},{"$f":"IF(Global_Intx_Type,IF(IsChecked_AGI_A14,Volumes!D49,\"\"),\"\")","v":"Other 2"}]
["Planning, Construction & Right of Way Costs",{"$f":"$C$16","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"To exclude cost categories from the comparison, manually clear all values in the row. This cannot be undone"]
["Post-Opening Costs",{"$f":"$C$17","v":0}]
["Auto Passenger Delay",{"$f":"$C$18","v":0}]
["Auto Passenger Reliability",{"$f":"$C$19","v":0}]
["Truck Delay",{"$f":"$C$20","v":0}]
["Truck Reliability",{"$f":"$C$21","v":0}]
["Transit Passenger Delay",{"$f":"$C$22","v":0}]
["Transit Passenger Reliability",{"$f":"$C$23","v":0}]
["Bicyclist Delay",{"$f":"$C$24","v":0}]
["Pedestrian Delay",{"$f":"$C$25","v":0}]
["Safety",{"$f":"$C$26","v":0}]
["Greenhouse Gases",{"$f":"$C$27","v":0}]
["Criteria Pollutants",{"$f":"$C$28","v":0}]
["Total cost",{"$f":"IF(SUM(B16:B28)=0,\"\",SUM(B16:B28))","v":""},{"$f":"IF(SUM(C16:C28)=0,\"\",SUM(C16:C28))","v":""},{"$f":"IF(SUM(D16:D28)=0,\"\",SUM(D16:D28))","v":""},"","","","","","","","","",{"$f":"IF(SUM(N16:N28)=0,\"\",SUM(N16:N28))","v":""},"","",""]
[]
["Select Base Case for Benefit-Cost Comparison:\n(Choose from list)",null,null,null,null,"Note: The \"Benefit-Cost Ratio\" is only applicable for improvements to an existing intersection."]
["Benefit Categories","Net Present Value of Benefits Relative to Base Case"]
[null,{"$f":"IF(B15<>\"\",B15,\"\")","v":"Base Case - Minor Road Stop"},{"$f":"IF(C15<>\"\",C15,\"\")","v":"Minor Road Stop"},{"$f":"IF(D15<>\"\",D15,\"\")","v":"All Way Stop"},"Traffic Signal","Traffic Signal (Alt.)","Roundabout","Displaced Left Turn (DLT)",{"$f":"IF(I15<>\"\",I15,\"\")","v":"Median U-Turn (MUT)"},"Signalized Restricted Crossing U-Turn (RCUT)","Unsignalized Restricted Crossing U-Turn (RCUT)","Continuous Green-T Intersection","Jughandle","Quadrant Roadway Intersection","Other 1","Other 2"]
["Auto Passenger Delay",null,{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(ISNUMBER(C18),$B18-C18,\"\"),\"\")","v":""},"",{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(ISNUMBER(E18),$B18-E18,\"\"),\"\")","v":""},"","","","","","","","","","","",{"$f":"IF(ISNUMBER(Q18),$B18-Q18,\"\")","v":""}]
[{"$f":"A19","v":"Auto Passenger Reliability"},null,{"$f":"IF(ISNUMBER(D19),$B19-D19,\"\")","v":""},{"$f":"IF(ISNUMBER(E19),$B19-E19,\"\")","v":""},{"$f":"IF(ISNUMBER(F19),$B19-F19,\"\")","v":""},{"$f":"IF(ISNUMBER(G19),$B19-G19,\"\")","v":""},{"$f":"IF(ISNUMBER(H19),$B19-H19,\"\")","v":""},{"$f":"IF(ISNUMBER(I19),$B19-I19,\"\")","v":""},{"$f":"IF(ISNUMBER(J19),$B19-J19,\"\")","v":""},{"$f":"IF(ISNUMBER(K19),$B19-K19,\"\")","v":""},{"$f":"IF(ISNUMBER(L19),$B19-L19,\"\")","v":""},{"$f":"IF(ISNUMBER(M19),$B19-M19,\"\")","v":""},{"$f":"IF(ISNUMBER(N19),$B19-N19,\"\")","v":""},{"$f":"IF(ISNUMBER(O19),$B19-O19,\"\")","v":""},{"$f":"IF(ISNUMBER(P19),$B19-P19,\"\")","v":""},"",{"$f":"IF(ISNUMBER(R19),$B19-R19,\"\")","v":""}]
["Truck Delay",null,{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(ISNUMBER(C20),$B20-C20,\"\"),\"\")","v":""},"","","","","","","","","","","","",""]
["Truck Reliability",null,{"$f":"IF(ISNUMBER(D21),$B21-D21,\"\")","v":""},{"$f":"IF(ISNUMBER(E21),$B21-E21,\"\")","v":""},{"$f":"IF(ISNUMBER(F21),$B21-F21,\"\")","v":""},{"$f":"IF(ISNUMBER(G21),$B21-G21,\"\")","v":""},{"$f":"IF(ISNUMBER(H21),$B21-H21,\"\")","v":""},{"$f":"IF(ISNUMBER(I21),$B21-I21,\"\")","v":""},{"$f":"IF(ISNUMBER(J21),$B21-J21,\"\")","v":""},{"$f":"IF(ISNUMBER(K21),$B21-K21,\"\")","v":""},{"$f":"IF(ISNUMBER(L21),$B21-L21,\"\")","v":""},{"$f":"IF(ISNUMBER(M21),$B21-M21,\"\")","v":""},{"$f":"IF(ISNUMBER(N21),$B21-N21,\"\")","v":""},{"$f":"IF(ISNUMBER(O21),$B21-O21,\"\")","v":""},{"$f":"IF(ISNUMBER(P21),$B21-P21,\"\")","v":""},"",{"$f":"IF(ISNUMBER(R21),$B21-R21,\"\")","v":""}]
["Transit Passenger Delay",null,{"$f":"IF(ISNUMBER(D22),$B22-D22,\"\")","v":""},"","","","","","","","","","","","","",""]
["Transit Passenger Reliability",null,{"$f":"IF(ISNUMBER(D23),$B23-D23,\"\")","v":""},"","","","","","","","","","","","","",""]
["Bicyclist Delay",null,{"$f":"IF(ISNUMBER(D24),$B24-D24,\"\")","v":""},"","","","","","","","","","","","","",""]
["Pedestrian Delay",null,{"$f":"IF(ISNUMBER(D25),$B25-D25,\"\")","v":""},"","","","","","","","","","","","","",""]
["Safety",null,{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(ISNUMBER(C26),$B26-C26,\"\"),\"\")","v":""},"",{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(ISNUMBER(E26),$B26-E26,\"\"),\"\")","v":""},"","","","","","","","","","",""]
["Greenhouse Gases",null,{"$f":"IF(ISNUMBER(D27),$B27-D27,\"\")","v":""},{"$f":"IF(ISNUMBER(E27),$B27-E27,\"\")","v":""},{"$f":"IF(ISNUMBER(F27),$B27-F27,\"\")","v":""},{"$f":"IF(ISNUMBER(G27),$B27-G27,\"\")","v":""},{"$f":"IF(ISNUMBER(H27),$B27-H27,\"\")","v":""},{"$f":"IF(ISNUMBER(I27),$B27-I27,\"\")","v":""},{"$f":"IF(ISNUMBER(J27),$B27-J27,\"\")","v":""},{"$f":"IF(ISNUMBER(K27),$B27-K27,\"\")","v":""},{"$f":"IF(ISNUMBER(L27),$B27-L27,\"\")","v":""},{"$f":"IF(ISNUMBER(M27),$B27-M27,\"\")","v":""},{"$f":"IF(ISNUMBER(N27),$B27-N27,\"\")","v":""},{"$f":"IF(ISNUMBER(O27),$B27-O27,\"\")","v":""},{"$f":"IF(ISNUMBER(P27),$B27-P27,\"\")","v":""},"",{"$f":"IF(ISNUMBER(R27),$B27-R27,\"\")","v":""}]
["Criteria Pollutants",null,{"$f":"IF(ISNUMBER(D28),$B28-D28,\"\")","v":""},"","","","","","","","","","","","","",""]
["Net Present Value of Benefits",null,{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(SUM(C34:C44)<>0,SUM(C34:C44),\"\"),\"\")","v":""},"","","","","","","","","","","","","",{"$f":"IF(SUM(Q34:Q44)<>0,SUM(Q34:Q44),\"\")","v":""}]
["Net Present Value of Costs",null,{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(SUM(C16:C17)<>0,SUM(C16:C17)-SUM($B16:$B17),\"\"),\"\")","v":""},{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(SUM(D16:D17)<>0,SUM(D16:D17)-SUM($B16:$B17),\"\"),\"\")","v":""},{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(SUM(E16:E17)<>0,SUM(E16:E17)-SUM($B16:$B17),\"\"),\"\")","v":""},"","","","","","","","","","","",{"$f":"IF(SUM(Q16:Q17)<>0,SUM(Q16:Q17)-SUM($B16:$B17),\"\")","v":""}]
["Net Present Value of Improvement",null,{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(AND(C45<>\"\",C46<>\"\"),C45-C46,\"\"),\"\")","v":""},"","","","","","","","","","","","","",{"$f":"IF(AND(Q45<>\"\",Q46<>\"\"),Q45-Q46,\"\")","v":""}]
["Benefit-Cost (B/C) Ratio",null,{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(AND(C45<>\"\",C46<>\"\"),IF(AND(C45<0,C46>0),\"Control Strategy not preferred. Benefits are less than base case and cost is greater than base case.\", IF(AND(C45>0,C46<0),\"Control strategy preferred. Benefits are greater than base case and cost is less than base case.\",IF(AND(C45<0,C46<0),\"Benefits are less than base case and cost is less than base case.\",C45/C46))),\"\"),\"\")","v":""},"",{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(AND(E45<>\"\",E46<>\"\"),IF(AND(E45<0,E46>0),\"Control Strategy not preferred. Benefits are less than base case and cost is greater than base case.\", IF(AND(E45>0,E46<0),\"Control strategy preferred. Benefits are greater than base case and cost is less than base case.\",IF(AND(E45<0,E46<0),\"Benefits are less than base case and cost is less than base case.\",E45/E46))),\"\"),\"\")","v":""},"","","","","","","","","","","",{"$f":"IF(AND(Q45<>\"\",Q46<>\"\"),Q45/Q46,\"\")","v":""}]
["Delay B/C",null,{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(AND(C34<>\"\",C36<>\"\",C46<>\"\"),IF(AND((C34+C36)<0,C46>0),\"Control Strategy not preferred. Benefits are less than base case and cost is greater than base case.\", IF(AND((C34+C36)>0,C46<0),\"Control strategy preferred. Benefits are greater than base case and cost is less than base case.\",IF(AND((C34+C36)<0,C46<0),\"Benefits are less than base case and cost is less than base case.\",(C34+C36)/C46))),\"\"),\"\")","v":""},"","","","","","","","","","","","","",{"$f":"IF(AND(Q34<>\"\",Q36<>\"\",Q46<>\"\"),(Q34+Q36)/Q46,\"\")","v":""}]
["Safety B/C",null,{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(AND(C42<>\"\",C46<>\"\"),IF(AND(C42<0,C46>0),\"Control Strategy not preferred. Benefits are less than base case and cost is greater than base case.\", IF(AND(C42>0,C46<0),\"Control strategy preferred. Benefits are greater than base case and cost is less than base case.\",IF(AND(C42<0,C46<0),\"Benefits are less than base case and cost is less than base case.\",C42/C46))),\"\"),\"\")","v":""},"","","","","","","","","","","","","",{"$f":"IF(AND(Q42<>\"\",Q46<>\"\"),Q42/Q46,\"\")","v":""}]
["Benefit-Cost (B/C) Ratio",null,{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(AND(C48<>\"\",C49<>\"\"),IF(AND(C48<0,C49>0),\"Control Strategy not preferred. Benefits are less than base case and cost is greater than base case.\", IF(AND(C48>0,C49<0),\"Control strategy preferred. Benefits are greater than base case and cost is less than base case.\",IF(AND(C48<0,C49<0),\"Benefits are less than base case and cost is less than base case.\",C48/C49))),\"\"),\"\")","v":""},"",{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(AND(E48<>\"\",E49<>\"\"),IF(AND(E48<0,E49>0),\"Control Strategy not preferred. Benefits are less than base case and cost is greater than base case.\", IF(AND(E48>0,E49<0),\"Control strategy preferred. Benefits are greater than base case and cost is less than base case.\",IF(AND(E48<0,E49<0),\"Benefits are less than base case and cost is less than base case.\",E48/E49))),\"\"),\"\")","v":""},{"$f":"IF(NOT(ISBLANK(Output_BaseCaseSelect)),IF(AND(F48<>\"\",F49<>\"\"),IF(AND(F48<0,F49>0),\"Control Strategy not preferred. Benefits are less than base case and cost is greater than base case.\", IF(AND(F48>0,F49<0),\"Control strategy preferred. Benefits are greater than base case and cost is less than base case.\",IF(AND(F48<0,F49<0),\"Benefits are less than base case and cost is less than base case.\",F48/F49))),\"\"),\"\")","v":""},"","","","","","","","","",""]
[null,null,{"$f":"IF(AND(C45<0,C46>0),\"Control Strategy not preferred. Benefits are less than base case and cost is greater than base case.\", IF(AND(C45>0,C46<0),\"Control strategy preferred. Benefits are greater than base case and cost is less than base case.\",IF(AND(C45<0,C46<0),\"Benefits are less than base case and cost is less than base case.\",\"\")))","v":""}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Warnings and Error Log"]
["[Not used]"]

{"sheet":"Change Log","index":19,"n_rows":5,"n_cols":4,"rows_kept":5,"cut":false,"hidden":false,"merged":[[0,0,1,11],[2,0,3,1],[2,2,3,2],[2,3,3,11],[4,0,6,1],[4,2,6,2],[4,3,6,11],[13,0,15,1],[13,2,15,2],[13,3,15,11],[7,0,9,1],[7,2,9,2],[7,3,9,11],[10,0,12,1],[10,2,12,2],[10,3,12,11]]}
["ODOT ICE Tool Changelog"]
[]
["Date",null,"Version #","Description"]
[]
["2024-01-01",null,"v1.4","Updated delay calculations and minor bugs in the tool"]

{"sheet":"MUT NS","index":20,"n_rows":69,"n_cols":51,"rows_kept":69,"cut":false,"hidden":true,"merged":[[0,0,0,1],[0,2,0,10]]}
["MUT N-S",null,"Use this sheet to enter the delay information for a MUT with the major street running North-South. (Requires turning movement count demand inputs)"]
[]
[]
[null,null,"User must enter value on this sheet"]
[null,null,null,null,"Eastern Crossover","Western Crossover"]
["Distance from main intersection to:",null,null,null,600,600]
["Free-flow speed on major street",null,null,null,45]
[]
[]
[null,"Opening Year AM Peak",null,null,null,null,null,null,null,null,"Opening Year PM Peak",null,null,null,null,null,null,null,null,"Opening Year Weekend Peak"]
[null,"Intersection 1","SB Thru","NB U-Turn",null,null,null,null,null,null,"Intersection 1","SB Thru","NB U-Turn",null,null,null,null,null,null,"Intersection 1","SB Thru","NB U-Turn"]
[null,"Volume",{"$f":"SUM(AE14:AH14)","v":302.24391248719718},{"$f":"AE15+AF15+AE16+AF16+AE17","v":201.49594165813144},null,null,"Show Computed Delay",null,null,null,"Volume",{"$f":"SUM(AI14:AL14)","v":368.79501165178294},{"$f":"AI15+AJ15+AI16+AJ16+AI17","v":245.86334110118864},null,null,null,null,null,null,"Volume",{"$f":"SUM(AM14:AP14)","v":24.586334110118862},{"$f":"AM15+AN15+AM16+AN16+AM17","v":16.390889406745909},null,null,null,null,null,null,null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",10.4,9.8000000000000007,null,null,null,null,null,null,"Delay",10.4,9.8000000000000007,null,null,null,null,null,null,"Delay",10.4,9.8000000000000007,null,null,null,null,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Southbound",{"$f":"DemandCounts!B38","v":0},{"$f":"DemandCounts!C38","v":100.74797082906572},{"$f":"DemandCounts!D38","v":100.74797082906572},{"$f":"DemandCounts!E38","v":100.74797082906572},{"$f":"DemandCounts!H38","v":0},{"$f":"DemandCounts!I38","v":122.93167055059432},{"$f":"DemandCounts!J38","v":122.93167055059432},{"$f":"DemandCounts!K38","v":122.93167055059432},{"$f":"DemandCounts!N38","v":0},{"$f":"DemandCounts!O38","v":8.1954447033729547},{"$f":"DemandCounts!P38","v":8.1954447033729547},{"$f":"DemandCounts!Q38","v":8.1954447033729547}]
[null,"Intersection 2","NB Thru","NB Right","EB Thru","EB Right","SB Thru","SB Right","WB Thru","WB Right","Intersection 2","NB Thru","NB Right","EB Thru","EB Right","SB Thru","SB Right","WB Thru","WB Right","Intersection 2","NB Thru","NB Right","EB Thru","EB Right","SB Thru","SB Right","WB Thru","WB Right",null,"Northbound",{"$f":"DemandCounts!B39","v":0},{"$f":"DemandCounts!C39","v":100.74797082906572},{"$f":"DemandCounts!D39","v":100.74797082906572},{"$f":"DemandCounts!E39","v":100.74797082906572},{"$f":"DemandCounts!H39","v":0},{"$f":"DemandCounts!I39","v":122.93167055059432},{"$f":"DemandCounts!J39","v":122.93167055059432},{"$f":"DemandCounts!K39","v":122.93167055059432},{"$f":"DemandCounts!N39","v":0},{"$f":"DemandCounts!O39","v":8.1954447033729547},{"$f":"DemandCounts!P39","v":8.1954447033729547},{"$f":"DemandCounts!Q39","v":8.1954447033729547}]
[null,"Volume",{"$f":"SUM(AE15:AG15)+AE14+SUM(AE17:AF17)","v":302.24391248719718},{"$f":"AH15+AF14+AE16","v":201.49594165813144},{"$f":"AG17","v":100.74797082906572},{"$f":"AE17+AF17+AH17","v":201.49594165813144},{"$f":"SUM(AE14:AG14)+AE15+SUM(AE16:AF16)","v":302.24391248719718},{"$f":"AH14+AF15+AE17","v":201.49594165813144},{"$f":"AG16","v":100.74797082906572},{"$f":"AE16+AF16+AH16","v":201.49594165813144},"Volume",{"$f":"SUM(AI15:AK15)+AI14+SUM(AI17:AJ17)","v":368.79501165178294},{"$f":"AL15+AJ14+AI16","v":245.86334110118864},{"$f":"AK17","v":122.93167055059432},{"$f":"AI17+AJ17+AL17","v":245.86334110118864},{"$f":"SUM(AI14:AK14)+AI15+SUM(AI16:AJ16)","v":368.79501165178294},{"$f":"AL14+AJ15+AI17","v":245.86334110118864},{"$f":"AK16","v":122.93167055059432},{"$f":"AI16+AJ16+AL16","v":245.86334110118864},"Volume",{"$f":"SUM(AM15:AO15)+AM14+SUM(AM17:AN17)","v":24.586334110118862},{"$f":"AP15+AN14+AM16","v":16.390889406745909},{"$f":"AO17","v":8.1954447033729547},{"$f":"AM17+AN17+AP17","v":16.390889406745909},{"$f":"SUM(AM14:AO14)+AM15+SUM(AM16:AN16)","v":24.586334110118862},{"$f":"AP14+AN15+AM17","v":16.390889406745909},{"$f":"AO16","v":8.1954447033729547},{"$f":"AM16+AN16+AP16","v":16.390889406745909},null,"Westbound",{"$f":"DemandCounts!B37","v":0},{"$f":"DemandCounts!C37","v":100.74797082906572},{"$f":"DemandCounts!D37","v":100.74797082906572},{"$f":"DemandCounts!E37","v":100.74797082906572},{"$f":"DemandCounts!H37","v":0},{"$f":"DemandCounts!I37","v":122.93167055059432},{"$f":"DemandCounts!J37","v":122.93167055059432},{"$f":"DemandCounts!K37","v":122.93167055059432},{"$f":"DemandCounts!N37","v":0},{"$f":"DemandCounts!O37","v":8.1954447033729547},{"$f":"DemandCounts!P37","v":8.1954447033729547},{"$f":"DemandCounts!Q37","v":8.1954447033729547}]
[null,"Delay",5.9,3.6,12.4,11.8,7.7,6.9,11.5,11.3,"Delay",5.9,3.6,12.4,11.8,7.7,6.9,11.5,11.3,"Delay",5.9,3.6,12.4,11.8,7.7,6.9,11.5,11.3,null,"Eastbound",{"$f":"DemandCounts!B36","v":0},{"$f":"DemandCounts!C36","v":100.74797082906572},{"$f":"DemandCounts!D36","v":100.74797082906572},{"$f":"DemandCounts!E36","v":100.74797082906572},{"$f":"DemandCounts!H36","v":0},{"$f":"DemandCounts!I36","v":122.93167055059432},{"$f":"DemandCounts!J36","v":122.93167055059432},{"$f":"DemandCounts!K36","v":122.93167055059432},{"$f":"DemandCounts!N36","v":0},{"$f":"DemandCounts!O36","v":8.1954447033729547},{"$f":"DemandCounts!P36","v":8.1954447033729547},{"$f":"DemandCounts!Q36","v":8.1954447033729547}]
[]
[null,"Intersection 3","NB Thru","SB U-Turn",null,null,null,null,null,null,"Intersection 3","NB Thru","SB U-Turn",null,null,null,null,null,null,"Intersection 3","NB Thru","SB U-Turn"]
[null,"Volume",{"$f":"SUM(AE15:AH15)","v":302.24391248719718},{"$f":"AE14+AF14+AE17+AF17+AE16","v":201.49594165813144},null,null,null,null,null,null,"Volume",{"$f":"SUM(AI15:AL15)","v":368.79501165178294},{"$f":"AI14+AJ14+AI17+AJ17+AI16","v":245.86334110118864},null,null,null,null,null,null,"Volume",{"$f":"SUM(AM15:AP15)","v":24.586334110118862},{"$f":"AM14+AN14+AM17+AN17+AM16","v":16.390889406745909}]
[null,"Delay",16.100000000000001,11,null,null,null,null,null,null,"Delay",16.100000000000001,11,null,null,null,null,null,null,"Delay",16.100000000000001,11]
[]
[]
[]
[]
[]
[]
[null,"Design Year AM Peak",null,null,null,null,null,null,null,null,"Design Year PM Peak",null,null,null,null,null,null,null,null,"Design Year Weekend Peak"]
[null,"Intersection 1","SB Thru","NB U-Turn",null,null,null,null,null,null,"Intersection 1","SB Thru","NB U-Turn",null,null,null,null,null,null,"Intersection 1","SB Thru","NB U-Turn"]
[null,"Volume",{"$f":"SUM(AE32:AH32)","v":368.79501165178294},{"$f":"AE33+AF33+AE34+AF34+AE35","v":245.86334110118864},null,null,null,null,null,null,"Volume",{"$f":"SUM(AI32:AL32)","v":450},{"$f":"AI33+AJ33+AI34+AJ34+AI35","v":300},null,null,null,null,null,null,"Volume",{"$f":"SUM(AM32:AP32)","v":30},{"$f":"AM33+AN33+AM34+AN34+AM35","v":20},null,null,null,null,null,null,null,null,"AM Peak Hour",null,null,null,"PM Peak Hour",null,null,null,"Weekend Peak Hour"]
[null,"Delay",10.4,9.8000000000000007,null,null,null,null,null,null,"Delay",10.4,9.8000000000000007,null,null,null,null,null,null,"Delay",10.4,9.8000000000000007,null,null,null,null,null,null,null,null,"U","L","T","R","U","L","T","R","U","L","T","R"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Southbound",{"$f":"DemandCounts!B47","v":0},{"$f":"DemandCounts!C47","v":122.93167055059432},{"$f":"DemandCounts!D47","v":122.93167055059432},{"$f":"DemandCounts!E47","v":122.93167055059432},{"$f":"DemandCounts!H47","v":0},{"$f":"DemandCounts!I47","v":150},{"$f":"DemandCounts!J47","v":150},{"$f":"DemandCounts!K47","v":150},{"$f":"DemandCounts!N47","v":0},{"$f":"DemandCounts!O47","v":10},{"$f":"DemandCounts!P47","v":10},{"$f":"DemandCounts!Q47","v":10}]
[null,"Intersection 2","NB Thru","NB Right","EB Thru","EB Right","SB Thru","SB Right","WB Thru","WB Right","Intersection 2","NB Thru","NB Right","EB Thru","EB Right","SB Thru","SB Right","WB Thru","WB Right","Intersection 2","NB Thru","NB Right","EB Thru","EB Right","SB Thru","SB Right","WB Thru","WB Right",null,"Northbound",{"$f":"DemandCounts!B48","v":0},{"$f":"DemandCounts!C48","v":122.93167055059432},{"$f":"DemandCounts!D48","v":122.93167055059432},{"$f":"DemandCounts!E48","v":122.93167055059432},{"$f":"DemandCounts!H48","v":0},{"$f":"DemandCounts!I48","v":150},{"$f":"DemandCounts!J48","v":150},{"$f":"DemandCounts!K48","v":150},{"$f":"DemandCounts!N48","v":0},{"$f":"DemandCounts!O48","v":10},{"$f":"DemandCounts!P48","v":10},{"$f":"DemandCounts!Q48","v":10}]
[null,"Volume",{"$f":"SUM(AE33:AG33)+AE32+SUM(AE35:AF35)","v":368.79501165178294},{"$f":"AH33+AF32+AE34","v":245.86334110118864},{"$f":"AG35","v":122.93167055059432},{"$f":"AE35+AF35+AH35","v":245.86334110118864},{"$f":"SUM(AE32:AG32)+AE33+SUM(AE34:AF34)","v":368.79501165178294},{"$f":"AH32+AF33+AE35","v":245.86334110118864},{"$f":"AG34","v":122.93167055059432},{"$f":"AE34+AF34+AH34","v":245.86334110118864},"Volume",{"$f":"SUM(AI33:AK33)+AI32+SUM(AI35:AJ35)","v":450},{"$f":"AL33+AJ32+AI34","v":300},{"$f":"AK35","v":150},{"$f":"AI35+AJ35+AL35","v":300},{"$f":"SUM(AI32:AK32)+AI33+SUM(AI34:AJ34)","v":450},{"$f":"AL32+AJ33+AI35","v":300},{"$f":"AK34","v":150},{"$f":"AI34+AJ34+AL34","v":300},"Volume",{"$f":"SUM(AM33:AO33)+AM32+SUM(AM35:AN35)","v":30},{"$f":"AP33+AN32+AM34","v":20},{"$f":"AO35","v":10},{"$f":"AM35+AN35+AP35","v":20},{"$f":"SUM(AM32:AO32)+AM33+SUM(AM34:AN34)","v":30},{"$f":"AP32+AN33+AM35","v":20},{"$f":"AO34","v":10},{"$f":"AM34+AN34+AP34","v":20},null,"Westbound",{"$f":"DemandCounts!B46","v":0},{"$f":"DemandCounts!C46","v":122.93167055059432},{"$f":"DemandCounts!D46","v":122.93167055059432},{"$f":"DemandCounts!E46","v":122.93167055059432},{"$f":"DemandCounts!H46","v":0},{"$f":"DemandCounts!I46","v":150},{"$f":"DemandCounts!J46","v":150},{"$f":"DemandCounts!K46","v":150},{"$f":"DemandCounts!N46","v":0},{"$f":"DemandCounts!O46","v":10},{"$f":"DemandCounts!P46","v":10},{"$f":"DemandCounts!Q46","v":10}]
[null,"Delay",5.9,3.6,12.4,11.8,7.7,6.9,11.5,11.3,"Delay",5.9,3.6,12.4,11.8,7.7,6.9,11.5,11.3,"Delay",5.9,3.6,12.4,11.8,7.7,6.9,11.5,11.3,null,"Eastbound",{"$f":"DemandCounts!B45","v":0},{"$f":"DemandCounts!C45","v":122.93167055059432},{"$f":"DemandCounts!D45","v":122.93167055059432},{"$f":"DemandCounts!E45","v":122.93167055059432},{"$f":"DemandCounts!H45","v":0},{"$f":"DemandCounts!I45","v":150},{"$f":"DemandCounts!J45","v":150},{"$f":"DemandCounts!K45","v":150},{"$f":"DemandCounts!N45","v":0},{"$f":"DemandCounts!O45","v":10},{"$f":"DemandCounts!P45","v":10},{"$f":"DemandCounts!Q45","v":10}]
[]
[null,"Intersection 3","NB Thru","SB U-Turn",null,null,null,null,null,null,"Intersection 3","NB Thru","SB U-Turn",null,null,null,null,null,null,"Intersection 3","NB Thru","SB U-Turn"]
[null,"Volume",{"$f":"SUM(AE33:AH33)","v":368.79501165178294},{"$f":"AE32+AF32+AE35+AF35+AE34","v":245.86334110118864},null,null,null,null,null,null,"Volume",{"$f":"SUM(AI33:AL33)","v":450},{"$f":"AI32+AJ32+AI35+AJ35+AI34","v":300},null,null,null,null,null,null,"Volume",{"$f":"SUM(AM33:AP33)","v":30},{"$f":"AM32+AN32+AM35+AN35+AM34","v":20}]
[null,"Delay",16.100000000000001,11,null,null,null,null,null,null,"Delay",16.100000000000001,11,null,null,null,null,null,null,"Delay",16.100000000000001,11]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Above this line, \"SB Left\", NB U\", etc. refer to movements at each small intersection within the RCUT"]
[]
["Below this line \"SB Left\", \"NB U\" etc. refer to movements at the main intersection"]
[null,"Computation of Control Delay for entire MUT",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire MUT",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire MUT",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire MUT",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire MUT",null,null,null,null,null,null,null,null,"Computation of Control Delay for entire MUT"]
[]
[]
[null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT",null,null,null,null,null,"Delay for each movement","Extra distance travel time (EDTT) for each movement","Experienced Travel Time (ETT)","Average ETT"]
[null,"SB Left",{"$f":"C13+G17+D21+D17","v":32.700000000000003},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},{"$f":"C57+D57","v":50.840589569160997},null,null,null,null,null,"SB Left",{"$f":"L13+P17+M21+M17","v":32.700000000000003},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},{"$f":"L57+M57","v":50.840589569160997},null,null,null,null,null,"SB Left",{"$f":"U13+Y17+V21+V17","v":32.700000000000003},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},{"$f":"U57+V57","v":50.840589569160997},null,null,null,null,null,"SB Left",{"$f":"C31+G35+D39+D35","v":32.700000000000003},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},{"$f":"AD57+AE57","v":50.840589569160997},null,null,null,null,null,"SB Left",{"$f":"L31+P35+M39+M35","v":32.700000000000003},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},{"$f":"AM57+AN57","v":50.840589569160997},null,null,null,null,null,"SB Left",{"$f":"U31+Y35+V39+V35","v":32.700000000000003},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},{"$f":"AV57+AW57","v":50.840589569160997}]
[null,"SB Through",{"$f":"C13+G17","v":18.100000000000001},null,{"$f":"C58+D58","v":18.100000000000001},null,null,null,null,null,"SB Through",{"$f":"L13+P17","v":18.100000000000001},null,{"$f":"L58+M58","v":18.100000000000001},null,null,null,null,null,"SB Through",{"$f":"U13+Y17","v":18.100000000000001},null,{"$f":"U58+V58","v":18.100000000000001},null,null,null,null,null,"SB Through",{"$f":"C31+G35","v":18.100000000000001},null,{"$f":"AD58+AE58","v":18.100000000000001},null,null,null,null,null,"SB Through",{"$f":"L31+P35","v":18.100000000000001},null,{"$f":"AM58+AN58","v":18.100000000000001},null,null,null,null,null,"SB Through",{"$f":"U31+Y35","v":18.100000000000001},null,{"$f":"AV58+AW58","v":18.100000000000001}]
[null,"SB Right",{"$f":"C13+H17","v":17.3},null,17.3,null,null,null,null,null,"SB Right",{"$f":"L13+Q17","v":17.3},null,17.3,null,null,null,null,null,"SB Right",{"$f":"U13+Z17","v":17.3},null,17.3,null,null,null,null,null,"SB Right",{"$f":"C31+H35","v":17.3},null,17.3,null,null,null,null,null,"SB Right",{"$f":"L31+Q35","v":17.3},null,17.3,null,null,null,null,null,"SB Right",{"$f":"U31+Z35","v":17.3},null,17.3]
[null,"EB Left",{"$f":"F17+D21+C17","v":28.700000000000003},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},46.840589569160997,null,null,null,null,null,"EB Left",{"$f":"O17+M21+L17","v":28.700000000000003},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},46.840589569160997,null,null,null,null,null,"EB Left",{"$f":"X17+V21+U17","v":28.700000000000003},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},46.840589569160997,null,null,null,null,null,"EB Left",{"$f":"F35+D39+C35","v":28.700000000000003},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},46.840589569160997,null,null,null,null,null,"EB Left",{"$f":"O35+M39+L35","v":28.700000000000003},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},46.840589569160997,null,null,null,null,null,"EB Left",{"$f":"X35+V39+U35","v":28.700000000000003},{"$f":"(2*$E$6)/(1.47*$E$7)","v":18.140589569160998},46.840589569160997]
[null,"EB Through",{"$f":"E17","v":12.4},null,12.4,null,null,null,null,null,"EB Through",{"$f":"N17","v":12.4},null,12.4,null,null,null,null,null,"EB Through",{"$f":"W17","v":12.4},null,12.4,null,null,null,null,null,"EB Through",{"$f":"E35","v":12.4},null,12.4,null,null,null,null,null,"EB Through",{"$f":"N35","v":12.4},null,12.4,null,null,null,null,null,"EB Through",{"$f":"W35","v":12.4},null,12.4]
[null,"EB Right",{"$f":"F17","v":11.8},null,11.8,null,null,null,null,null,"EB Right",{"$f":"O17","v":11.8},null,11.8,null,null,null,null,null,"EB Right",{"$f":"X17","v":11.8},null,11.8,null,null,null,null,null,"EB Right",{"$f":"F35","v":11.8},null,11.8,null,null,null,null,null,"EB Right",{"$f":"O35","v":11.8},null,11.8,null,null,null,null,null,"EB Right",{"$f":"X35","v":11.8},null,11.8]
[null,"NB Left",{"$f":"C21+C17+D13+H17","v":38.700000000000003},{"$f":"(2*$F$6)/(1.47*$E$7)","v":18.140589569160998},56.840589569160997,null,null,null,null,null,"NB Left",{"$f":"L21+L17+M13+Q17","v":38.700000000000003},{"$f":"(2*$F$6)/(1.47*$E$7)","v":18.140589569160998},56.840589569160997,null,null,null,null,null,"NB Left",{"$f":"U21+U17+V13+Z17","v":38.700000000000003},{"$f":"(2*$F$6)/(1.47*$E$7)","v":18.140589569160998},56.840589569160997,null,null,null,null,null,"NB Left",{"$f":"C39+C35+D31+H35","v":38.700000000000003},{"$f":"(2*$F$6)/(1.47*$E$7)","v":18.140589569160998},56.840589569160997,null,null,null,null,null,"NB Left",{"$f":"L39+L35+M31+Q35","v":38.700000000000003},{"$f":"(2*$F$6)/(1.47*$E$7)","v":18.140589569160998},56.840589569160997,null,null,null,null,null,"NB Left",{"$f":"U39+U35+V31+Z35","v":38.700000000000003},{"$f":"(2*$F$6)/(1.47*$E$7)","v":18.140589569160998},56.840589569160997]
[null,"NB Through",{"$f":"C21+C17","v":22},null,22,null,null,null,null,null,"NB Through",{"$f":"L21+L17","v":22},null,22,null,null,null,null,null,"NB Through",{"$f":"U21+U17","v":22},null,22,null,null,null,null,null,"NB Through",{"$f":"C39+C35","v":22},null,22,null,null,null,null,null,"NB Through",{"$f":"L39+L35","v":22},null,22,null,null,null,null,null,"NB Through",{"$f":"U39+U35","v":22},null,22]
[null,"NB Right",{"$f":"C21+D17","v":19.700000000000003},null,19.700000000000003,null,null,null,null,null,"NB Right",{"$f":"L21+M17","v":19.700000000000003},null,19.700000000000003,null,null,null,null,null,"NB Right",{"$f":"U21+V17","v":19.700000000000003},null,19.700000000000003,null,null,null,null,null,"NB Right",{"$f":"C39+D35","v":19.700000000000003},null,19.700000000000003,null,null,null,null,null,"NB Right",{"$f":"L39+M35","v":19.700000000000003},null,19.700000000000003,null,null,null,null,null,"NB Right",{"$f":"U39+V35","v":19.700000000000003},null,19.700000000000003]
[null,"WB Left",{"$f":"J17+D13+G17","v":28.8},{"$f":"(2*$F$6)/(1.47*$E$7)","v":18.140589569160998},46.940589569160998,null,null,null,null,null,"WB Left",{"$f":"S17+M13+P17","v":28.8},{"$f":"(2*$F$6)/(1.47*$E$7)","v":18.140589569160998},46.940589569160998,null,null,null,null,null,"WB Left",{"$f":"AB17+V13+Y17","v":28.8},{"$f":"(2*$F$6)/(1.47*$E$7)","v":18.140589569160998},46.940589569160998,null,null,null,null,null,"WB Left",{"$f":"J35+D31+G35","v":28.8},{"$f":"(2*$F$6)/(1.47*$E$7)","v":18.140589569160998},46.940589569160998,null,null,null,null,null,"WB Left",{"$f":"S35+M31+P35","v":28.8},{"$f":"(2*$F$6)/(1.47*$E$7)","v":18.140589569160998},46.940589569160998,null,null,null,null,null,"WB Left",{"$f":"AB35+V31+Y35","v":28.8},{"$f":"(2*$F$6)/(1.47*$E$7)","v":18.140589569160998},46.940589569160998]
[null,"WB Through",{"$f":"I17","v":11.5},null,11.5,null,null,null,null,null,"WB Through",{"$f":"R17","v":11.5},null,11.5,null,null,null,null,null,"WB Through",{"$f":"AA17","v":11.5},null,11.5,null,null,null,null,null,"WB Through",{"$f":"I35","v":11.5},null,11.5,null,null,null,null,null,"WB Through",{"$f":"R35","v":11.5},null,11.5,null,null,null,null,null,"WB Through",{"$f":"AA35","v":11.5},null,11.5]
[null,"WB Right",{"$f":"J17","v":11.3},null,11.3,null,null,null,null,null,"WB Right",{"$f":"S17","v":11.3},null,11.3,null,null,null,null,null,"WB Right",{"$f":"AB17","v":11.3},null,11.3,null,null,null,null,null,"WB Right",{"$f":"J35","v":11.3},null,11.3,null,null,null,null,null,"WB Right",{"$f":"S35","v":11.3},null,11.3,null,null,null,null,null,"WB Right",{"$f":"AB35","v":11.3},null,11.3]
[null,null,null,null,null,{"$f":"(E57*AF14+E58*AG14+E59*AH14+E60*AF17+E61*AG17+E62*AH17+E63*AF15+E64*AG15+E65*AH15+E66*AF16+E67*AG16+E68*AH16)/(AF14+AG14+AH14+AF15+AG15+AH15+AF17+AG17+AH17+AF16+AG16+AH16)","v":27.130196523053669},null,null,null,null,null,null,null,null,{"$f":"(N57*AJ14+N58*AK14+N59*AL14+N60*AJ17+N61*AK17+N62*AL17+N63*AJ15+N64*AK15+N65*AL15+N66*AJ16+N67*AK16+N68*AL16)/(AJ14+AK14+AL14+AJ15+AK15+AL15+AJ17+AK17+AL17+AJ16+AK16+AL16)","v":27.130196523053662},null,null,null,null,null,null,null,null,{"$f":"(W57*AN14+W58*AO14+W59*AP14+W60*AN17+W61*AO17+W62*AP17+W63*AN15+W64*AO15+W65*AP15+W66*AN16+W67*AO16+W68*AP16)/(AN14+AO14+AP14+AN15+AO15+AP15+AN17+AO17+AP17+AN16+AO16+AP16)","v":27.130196523053666},null,null,null,null,null,null,null,null,{"$f":"(AF57*AF32+AF58*AG32+AF59*AH32+AF60*AF35+AF61*AG35+AF62*AH35+AF63*AF33+AF64*AG33+AF65*AH33+AF66*AF34+AF67*AG34+AF68*AH34)/(AF32+AG32+AH32+AF33+AG33+AH33+AF35+AG35+AH35+AF34+AG34+AH34)","v":27.130196523053662},null,null,null,null,null,null,null,null,{"$f":"(AO57*AJ32+AO58*AK32+AO59*AL32+AO60*AJ35+AO61*AK35+AO62*AL35+AO63*AJ33+AO64*AK33+AO65*AL33+AO66*AJ34+AO67*AK34+AO68*AL34)/(AJ32+AK32+AL32+AJ33+AK33+AL33+AJ35+AK35+AL35+AJ34+AK34+AL34)","v":27.130196523053666},null,null,null,null,null,null,null,null,{"$f":"(AX57*AN32+AX58*AO32+AX59*AP32+AX60*AN35+AX61*AO35+AX62*AP35+AX63*AN33+AX64*AO33+AX65*AP33+AX66*AN34+AX67*AO34+AX68*AP34)/(AN32+AO32+AP32+AN33+AO33+AP33+AN35+AO35+AP35+AN34+AO34+AP34)","v":27.130196523053666}]

{"sheet":"Alternative_1","index":21,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Volumes!A36&\" - \"&IF(OR(Volumes!C36=\"\",Volumes!C36=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C36)","v":"1 - MinorStop"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D36=\"\",Volumes!D36=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D36)","v":"Minor Road Stop"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2020},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open,$D$50,$D$51)","v":0},{"$f":"MIN(Volumes!D26:E27)","v":1208.8280937475108},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"MIN(Volumes!D26:E28)","v":98},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design,H50,H51)","v":0},{"$f":"MIN(Volumes!F26:G27)","v":1475},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"MIN(Volumes!F26:G28)","v":120}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":14590.326344967683},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open,D51,D50)","v":0},{"$f":"MAX(Volumes!D26:E27)","v":1475.1800466071318},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"SUM(Volumes!D26:E28)-AD8-AD10","v":1208.828093747511},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design,H51,H50)","v":0},{"$f":"MAX(Volumes!F26:G27)","v":1800},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"SUM(Volumes!F26:G28)-AQ8-AQ10","v":1475}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2040},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":"B"},{"$f":"(V9-V8)/(W9-W8)","v":0},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"MAX(Volumes!D26:E28)","v":1475.1800466071318},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":"B"},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":0},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"MAX(Volumes!F26:G28)","v":1800}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":0},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":0},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":0},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":0}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_TotalDesign_A1+(Cost_ROW_A1*20/100)","v":0},null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":0},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":0},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":0},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":0},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":0},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":0},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":0},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":0},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":0},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":0}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":14590.326344967683}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":2020},{"$f":"CostParameters!E48","v":1},{"$f":"CostParameters!E47","v":0},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars",2020,{"$f":"CostParameters!F48","v":1},{"$f":"CostParameters!F47","v":0}]
["Repaving","Dollars",2020,{"$f":"CostParameters!G48","v":1},{"$f":"CostParameters!G47","v":1000}]
["Signing, striping","Dollars",2020,{"$f":"CostParameters!H48","v":1},{"$f":"CostParameters!H47","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!I48","v":1},{"$f":"CostParameters!I47","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!J48","v":1},{"$f":"CostParameters!J47","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!K48","v":1},{"$f":"CostParameters!K47","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!L48","v":1},{"$f":"CostParameters!L47","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!M48","v":1},{"$f":"CostParameters!M47","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!N48","v":1},{"$f":"CostParameters!N47","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"Delay!E10","v":0},null,null,null,{"$f":"Delay!M10","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":""}]
[null,"PM peak","seconds/veh",{"$f":"Delay!F10","v":0},null,null,null,{"$f":"Delay!N10","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"Delay!G10","v":0},null,null,null,{"$f":"Delay!O10","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike",{"$f":"Delay!K10","v":0},null,null,null,{"$f":"Delay!S10","v":0}]
["Average pedestrian travel time or delay","All time periods","seconds/ped",{"$f":"Delay!L10","v":0},null,null,null,{"$f":"Delay!T10","v":0}]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_FI_Open_A1","v":0},null,null,null,{"$f":"Safety_FI_Design_A1","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_Total_Open_A1","v":0},null,null,null,{"$f":"Safety_Total_Design_A1","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.0974066517105587,null,null,null,7.2964132687739198]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)",4.5849674786705723,null,null,null,4.7874917427820458]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"COUNT(D84:H86)","v":6},{"$f":"A94","v":38.558356412642247},{"$f":"MINVERSE(A93:B94)","v":4.6633263973072401},-0.69971754229123306,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":38.558356412642247},{"$f":"SUMSQ(D84:H86)","v":256.97540854423193},-0.69971754229123295,0.10888185193419932,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.2247448713915889},"seconds",null,1,"","","",1]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0, E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2020},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2020},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2021},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2022},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2023},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2024}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2020},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2021},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2022},2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":2020},1,0,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars",2020,1,0,null,null,null,null,null,"Inspection",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars",2020,1,1000,null,null,null,null,null,"Repaving",1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars",2020,1,0,null,null,null,null,null,"Signing, striping",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":1000},{"$f":"SUM(M131:M144)","v":1000},1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":14590.326344967683}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":{"$error":"#VALUE!"}},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":{"$error":"#VALUE!"}}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},null,"Truck time cost",{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"}]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2020},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2040},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_2","index":22,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Volumes!A37&\" - \"&IF(OR(Volumes!C37=\"\",Volumes!C37=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C37)","v":"2 - All-Way Stop"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D37=\"\",Volumes!D37=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D37)","v":"All Way Stop"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2020},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open,$D$50,$D$51)","v":0},{"$f":"MIN(Volumes!D26:E27)","v":1208.8280937475108},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"MIN(Volumes!D26:E28)","v":98},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design,H50,H51)","v":0},{"$f":"MIN(Volumes!F26:G27)","v":1475},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"MIN(Volumes!F26:G28)","v":120}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":14590.326344967683},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open,D51,D50)","v":0},{"$f":"MAX(Volumes!D26:E27)","v":1475.1800466071318},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"SUM(Volumes!D26:E28)-AD8-AD10","v":1208.828093747511},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design,H51,H50)","v":0},{"$f":"MAX(Volumes!F26:G27)","v":1800},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"SUM(Volumes!F26:G28)-AQ8-AQ10","v":1475}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2040},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":"B"},{"$f":"(V9-V8)/(W9-W8)","v":0},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"MAX(Volumes!D26:E28)","v":1475.1800466071318},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":"B"},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":0},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"MAX(Volumes!F26:G28)","v":1800}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":0},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":0},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":0},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":0}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_TotalDesign_A2+(Cost_ROW_A2*20/100)","v":0},null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":0},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":0},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":0},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":0},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":0},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":0},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":0},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":0},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":0},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":0}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":14590.326344967683}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":2020},{"$f":"CostParameters!E50","v":1},{"$f":"CostParameters!E49","v":0},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars",2020,{"$f":"CostParameters!F50","v":1},{"$f":"CostParameters!F49","v":0}]
["Repaving","Dollars",2020,{"$f":"CostParameters!G50","v":1},{"$f":"CostParameters!G49","v":1000}]
["Signing, striping","Dollars",2020,{"$f":"CostParameters!H50","v":1},{"$f":"CostParameters!H49","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!I50","v":1},{"$f":"CostParameters!I49","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!J50","v":1},{"$f":"CostParameters!J49","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!K50","v":1},{"$f":"CostParameters!K49","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!L50","v":1},{"$f":"CostParameters!L49","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!M50","v":1},{"$f":"CostParameters!M49","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!N50","v":1},{"$f":"CostParameters!N49","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"Delay!E17","v":0},null,null,null,{"$f":"Delay!M17","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":""}]
[null,"PM peak","seconds/veh",{"$f":"Delay!F17","v":0},null,null,null,{"$f":"Delay!N17","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"Delay!G17","v":0},null,null,null,{"$f":"Delay!O17","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike",{"$f":"Delay!K17","v":0},null,null,null,{"$f":"Delay!S17","v":0}]
["Average pedestrian travel time or delay","All time periods","seconds/ped",{"$f":"Delay!L17","v":0},null,null,null,{"$f":"Delay!T17","v":0}]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_FI_Open_A2","v":0},null,null,null,{"$f":"Safety_FI_Design_A2","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_Total_Open_A2","v":0},null,null,null,{"$f":"Safety_Total_Design_A2","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.0974066517105587,null,null,null,7.2964132687739198]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)",4.5849674786705723,null,null,null,4.7874917427820458]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"COUNT(D84:H86)","v":6},{"$f":"A94","v":38.558356412642247},{"$f":"MINVERSE(A93:B94)","v":4.6633263973072401},-0.69971754229123306,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":38.558356412642247},{"$f":"SUMSQ(D84:H86)","v":256.97540854423193},-0.69971754229123295,0.10888185193419932,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.2247448713915889},"seconds",null,1,"","","",1]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0, E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2020},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2020},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2021},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2022},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2023},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2024}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2020},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2021},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2022},2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":2020},1,0,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars",2020,1,0,null,null,null,null,null,"Inspection",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars",2020,1,1000,null,null,null,null,null,"Repaving",1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars",2020,1,0,null,null,null,null,null,"Signing, striping",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":1000},{"$f":"SUM(M131:M144)","v":1000},1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":14590.326344967683}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":{"$error":"#VALUE!"}},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":{"$error":"#VALUE!"}}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},null,"Truck time cost",{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"}]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2020},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2040},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_3","index":23,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Volumes!A38&\" - \"&IF(OR(Volumes!C38=\"\",Volumes!C38=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C38)","v":"3 - TrafficSignal"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D38=\"\",Volumes!D38=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D38)","v":"Traffic Signal"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2020},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open,$D$50,$D$51)","v":0},{"$f":"MIN(Volumes!D26:E27)","v":1208.8280937475108},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"MIN(Volumes!D26:E28)","v":98},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design,H50,H51)","v":0},{"$f":"MIN(Volumes!F26:G27)","v":1475},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"MIN(Volumes!F26:G28)","v":120}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":95544.828500479489},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open,D51,D50)","v":0},{"$f":"MAX(Volumes!D26:E27)","v":1475.1800466071318},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"SUM(Volumes!D26:E28)-AD8-AD10","v":1208.828093747511},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design,H51,H50)","v":0},{"$f":"MAX(Volumes!F26:G27)","v":1800},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"SUM(Volumes!F26:G28)-AQ8-AQ10","v":1475}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2040},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":"B"},{"$f":"(V9-V8)/(W9-W8)","v":0},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"MAX(Volumes!D26:E28)","v":1475.1800466071318},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":"B"},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":0},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"MAX(Volumes!F26:G28)","v":1800}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":0},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":0},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":0},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":0}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_TotalDesign_A3+(Cost_ROW_A3*20/100)","v":0},null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":0},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":0},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":0},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":0},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":0},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":0},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":0},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":0},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":0},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":0}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":95544.828500479489}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":2020},{"$f":"CostParameters!E52","v":6.5},{"$f":"CostParameters!E51","v":5000},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars",2020,{"$f":"CostParameters!F52","v":1},{"$f":"CostParameters!F51","v":2000}]
["Repaving","Dollars",2020,{"$f":"CostParameters!G52","v":1},{"$f":"CostParameters!G51","v":1000}]
["Signing, striping","Dollars",2020,{"$f":"CostParameters!H52","v":1},{"$f":"CostParameters!H51","v":3000}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!I52","v":1},{"$f":"CostParameters!I51","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!J52","v":1},{"$f":"CostParameters!J51","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!K52","v":1},{"$f":"CostParameters!K51","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!L52","v":1},{"$f":"CostParameters!L51","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!M52","v":1},{"$f":"CostParameters!M51","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!N52","v":1},{"$f":"CostParameters!N51","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"Delay!E24","v":0},null,null,null,{"$f":"Delay!M24","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":""}]
[null,"PM peak","seconds/veh",{"$f":"Delay!F24","v":0},null,null,null,{"$f":"Delay!N24","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"Delay!G24","v":0},null,null,null,{"$f":"Delay!O24","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike",{"$f":"Delay!K24","v":0},null,null,null,{"$f":"Delay!S24","v":0}]
["Average pedestrian travel time or delay","All time periods","seconds/ped",{"$f":"Delay!L24","v":0},null,null,null,{"$f":"Delay!T24","v":0}]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_FI_Open_A3","v":0},null,null,null,{"$f":"Safety_FI_Design_A3","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_Total_Open_A3","v":0},null,null,null,{"$f":"Safety_Total_Design_A3","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.0974066517105587,null,null,null,7.2964132687739198]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)",4.5849674786705723,null,null,null,4.7874917427820458]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"COUNT(D84:H86)","v":6},{"$f":"A94","v":38.558356412642247},{"$f":"MINVERSE(A93:B94)","v":4.6633263973072401},-0.69971754229123306,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":38.558356412642247},{"$f":"SUMSQ(D84:H86)","v":256.97540854423193},-0.69971754229123295,0.10888185193419932,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.2247448713915889},"seconds",null,1,"","","",1]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0, E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2020},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2020},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2021},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2022},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2023},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2024}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2020},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2021},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2022},2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":2020},6.5,5000,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":5000},0,0,0,0,0,0,0,0,0,0,0,0,5000,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars",2020,1,2000,null,null,null,null,null,"Inspection",2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars",2020,1,1000,null,null,null,null,null,"Repaving",1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars",2020,1,3000,null,null,null,null,null,"Signing, striping",3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":11000},{"$f":"SUM(M131:M144)","v":6000},6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,11000,6000,6000,6000,6000,6000,6000,6000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":95544.828500479489}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":{"$error":"#VALUE!"}},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":{"$error":"#VALUE!"}}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},null,"Truck time cost",{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"}]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2020},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2040},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_4","index":24,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Volumes!A39&\" - \"&IF(OR(Volumes!C39=\"\",Volumes!C39=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C39)","v":"4 - TrafficSignalAlt"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D39=\"\",Volumes!D39=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D39)","v":"Traffic Signal (Alt.)"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2020},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open,$D$50,$D$51)","v":0},{"$f":"MIN(Volumes!D26:E27)","v":1208.8280937475108},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"MIN(Volumes!D26:E28)","v":98},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design,H50,H51)","v":0},{"$f":"MIN(Volumes!F26:G27)","v":1475},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"MIN(Volumes!F26:G28)","v":120}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":95544.828500479489},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open,D51,D50)","v":0},{"$f":"MAX(Volumes!D26:E27)","v":1475.1800466071318},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"SUM(Volumes!D26:E28)-AD8-AD10","v":1208.828093747511},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design,H51,H50)","v":0},{"$f":"MAX(Volumes!F26:G27)","v":1800},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"SUM(Volumes!F26:G28)-AQ8-AQ10","v":1475}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2040},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":"B"},{"$f":"(V9-V8)/(W9-W8)","v":0},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"MAX(Volumes!D26:E28)","v":1475.1800466071318},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":"B"},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":0},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"MAX(Volumes!F26:G28)","v":1800}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":0},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":0},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":0},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":0}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_TotalDesign_A4+(Cost_ROW_A4*20/100)","v":0},null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":0},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":0},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":0},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":0},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":0},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":0},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":0},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":0},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":0},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":0}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":95544.828500479489}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":2020},{"$f":"CostParameters!E54","v":6.5},{"$f":"CostParameters!E53","v":5000},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars",2020,{"$f":"CostParameters!F54","v":1},{"$f":"CostParameters!F53","v":2000}]
["Repaving","Dollars",2020,{"$f":"CostParameters!G54","v":1},{"$f":"CostParameters!G53","v":1000}]
["Signing, striping","Dollars",2020,{"$f":"CostParameters!H54","v":1},{"$f":"CostParameters!H53","v":3000}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!I54","v":1},{"$f":"CostParameters!I53","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!J54","v":1},{"$f":"CostParameters!J53","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!K54","v":1},{"$f":"CostParameters!K53","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!L54","v":1},{"$f":"CostParameters!L53","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!M54","v":1},{"$f":"CostParameters!M53","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!N54","v":1},{"$f":"CostParameters!N53","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"Delay!E27","v":0},null,null,null,{"$f":"Delay!M27","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":""}]
[null,"PM peak","seconds/veh",{"$f":"Delay!F27","v":0},null,null,null,{"$f":"Delay!N27","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"Delay!G27","v":0},null,null,null,{"$f":"Delay!O27","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike",{"$f":"Delay!K27","v":0},null,null,null,{"$f":"Delay!S27","v":0}]
["Average pedestrian travel time or delay","All time periods","seconds/ped",{"$f":"Delay!L27","v":0},null,null,null,{"$f":"Delay!T27","v":0}]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_FI_Open_A4","v":0},null,null,null,{"$f":"Safety_FI_Design_A4","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_Total_Open_A4","v":0},null,null,null,{"$f":"Safety_Total_Design_A4","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.0974066517105587,null,null,null,7.2964132687739198]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)",4.5849674786705723,null,null,null,4.7874917427820458]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"COUNT(D84:H86)","v":6},{"$f":"A94","v":38.558356412642247},{"$f":"MINVERSE(A93:B94)","v":4.6633263973072401},-0.69971754229123306,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":38.558356412642247},{"$f":"SUMSQ(D84:H86)","v":256.97540854423193},-0.69971754229123295,0.10888185193419932,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.2247448713915889},"seconds",null,1,"","","",1]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0, E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2020},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2020},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2021},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2022},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2023},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2024}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2020},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2021},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2022},2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":2020},6.5,5000,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":5000},0,0,0,0,0,0,0,0,0,0,0,0,5000,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars",2020,1,2000,null,null,null,null,null,"Inspection",2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars",2020,1,1000,null,null,null,null,null,"Repaving",1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars",2020,1,3000,null,null,null,null,null,"Signing, striping",3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":11000},{"$f":"SUM(M131:M144)","v":6000},6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,11000,6000,6000,6000,6000,6000,6000,6000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":95544.828500479489}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":{"$error":"#VALUE!"}},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":{"$error":"#VALUE!"}}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},null,"Truck time cost",{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"}]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2020},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2040},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_5","index":25,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Volumes!A40&\" - \"&IF(OR(Volumes!C40=\"\",Volumes!C40=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C40)","v":"5 - Roundabout"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D40=\"\",Volumes!D40=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D40)","v":"Roundabout"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2020},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open,$D$50,$D$51)","v":0},{"$f":"MIN(Volumes!D26:E27)","v":1208.8280937475108},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"MIN(Volumes!D26:E28)","v":98},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design,H50,H51)","v":0},{"$f":"MIN(Volumes!F26:G27)","v":1475},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"MIN(Volumes!F26:G28)","v":120}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":72951.631724838429},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open,D51,D50)","v":0},{"$f":"MAX(Volumes!D26:E27)","v":1475.1800466071318},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"SUM(Volumes!D26:E28)-AD8-AD10","v":1208.828093747511},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design,H51,H50)","v":0},{"$f":"MAX(Volumes!F26:G27)","v":1800},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"SUM(Volumes!F26:G28)-AQ8-AQ10","v":1475}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2040},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":"B"},{"$f":"(V9-V8)/(W9-W8)","v":0},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"MAX(Volumes!D26:E28)","v":1475.1800466071318},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":"B"},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":0},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"MAX(Volumes!F26:G28)","v":1800}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":0},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":0},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":0},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":0}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_TotalDesign_A5+(Cost_ROW_A5*20/100)","v":0},null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":0},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":0},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":0},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":0},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":0},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":0},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":0},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":0},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":0},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":0}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":72951.631724838429}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":2020},{"$f":"CostParameters!E56","v":1},{"$f":"CostParameters!E55","v":0},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars",2020,{"$f":"CostParameters!F56","v":1},{"$f":"CostParameters!F55","v":0}]
["Repaving","Dollars",2020,{"$f":"CostParameters!G56","v":1},{"$f":"CostParameters!G55","v":3000}]
["Signing, striping","Dollars",2020,{"$f":"CostParameters!H56","v":1},{"$f":"CostParameters!H55","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!I56","v":1},{"$f":"CostParameters!I55","v":2000}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!J56","v":1},{"$f":"CostParameters!J55","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!K56","v":1},{"$f":"CostParameters!K55","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!L56","v":1},{"$f":"CostParameters!L55","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!M56","v":1},{"$f":"CostParameters!M55","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!N56","v":1},{"$f":"CostParameters!N55","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"Delay!E31","v":0},null,null,null,{"$f":"Delay!M31","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":""}]
[null,"PM peak","seconds/veh",{"$f":"Delay!F31","v":0},null,null,null,{"$f":"Delay!N31","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"Delay!G31","v":0},null,null,null,{"$f":"Delay!O31","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike",{"$f":"Delay!K31","v":0},null,null,null,{"$f":"Delay!S31","v":0}]
["Average pedestrian travel time or delay","All time periods","seconds/ped",{"$f":"Delay!L31","v":0},null,null,null,{"$f":"Delay!T31","v":0}]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_FI_Open_A5","v":0},null,null,null,{"$f":"Safety_FI_Design_A5","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_Total_Open_A5","v":0},null,null,null,{"$f":"Safety_Total_Design_A5","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.0974066517105587,null,null,null,7.2964132687739198]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)",4.5849674786705723,null,null,null,4.7874917427820458]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"COUNT(D84:H86)","v":6},{"$f":"A94","v":38.558356412642247},{"$f":"MINVERSE(A93:B94)","v":4.6633263973072401},-0.69971754229123306,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":38.558356412642247},{"$f":"SUMSQ(D84:H86)","v":256.97540854423193},-0.69971754229123295,0.10888185193419932,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.2247448713915889},"seconds",null,1,"","","",1]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0, E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2020},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2020},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2021},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2022},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2023},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2024}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2020},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2021},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2022},2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":2020},1,0,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars",2020,1,0,null,null,null,null,null,"Inspection",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars",2020,1,3000,null,null,null,null,null,"Repaving",3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars",2020,1,0,null,null,null,null,null,"Signing, striping",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,2000,null,null,null,null,null,"[Other O&M costs]",2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":5000},{"$f":"SUM(M131:M144)","v":5000},5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,5000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":72951.631724838429}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":{"$error":"#VALUE!"}},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":{"$error":"#VALUE!"}}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},null,"Truck time cost",{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"}]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2020},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2040},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_6","index":26,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Volumes!A41&\" - \"&IF(OR(Volumes!C41=\"\",Volumes!C41=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C41)","v":"6 - DLT"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D41=\"\",Volumes!D41=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D41)","v":"Displaced Left Turn (DLT)"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2020},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open,$D$50,$D$51)","v":0},{"$f":"MIN(Volumes!D26:E27)","v":1208.8280937475108},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"MIN(Volumes!D26:E28)","v":98},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design,H50,H51)","v":0},{"$f":"MIN(Volumes!F26:G27)","v":1475},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"MIN(Volumes!F26:G28)","v":120}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":122139.46049145723},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open,D51,D50)","v":0},{"$f":"MAX(Volumes!D26:E27)","v":1475.1800466071318},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"SUM(Volumes!D26:E28)-AD8-AD10","v":1208.828093747511},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design,H51,H50)","v":0},{"$f":"MAX(Volumes!F26:G27)","v":1800},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"SUM(Volumes!F26:G28)-AQ8-AQ10","v":1475}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2040},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":"B"},{"$f":"(V9-V8)/(W9-W8)","v":0},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"MAX(Volumes!D26:E28)","v":1475.1800466071318},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":"B"},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":0},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"MAX(Volumes!F26:G28)","v":1800}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":0},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":0},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":0},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":0}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_TotalDesign_A6+(Cost_ROW_A6*20/100)","v":0},null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":0},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":0},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":0},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":0},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":0},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":0},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":0},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":0},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":0},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":0}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":122139.46049145723}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":2020},{"$f":"CostParameters!E58","v":6.5},{"$f":"CostParameters!E57","v":12500},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars",2020,{"$f":"CostParameters!F58","v":1},{"$f":"CostParameters!F57","v":2000}]
["Repaving","Dollars",2020,{"$f":"CostParameters!G58","v":1},{"$f":"CostParameters!G57","v":2000}]
["Signing, striping","Dollars",2020,{"$f":"CostParameters!H58","v":1},{"$f":"CostParameters!H57","v":3000}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!I58","v":1},{"$f":"CostParameters!I57","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!J58","v":1},{"$f":"CostParameters!J57","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!K58","v":1},{"$f":"CostParameters!K57","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!L58","v":1},{"$f":"CostParameters!L57","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!M58","v":1},{"$f":"CostParameters!M57","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!N58","v":1},{"$f":"CostParameters!N57","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"Delay!E42","v":0},null,null,null,{"$f":"Delay!M42","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":""}]
[null,"PM peak","seconds/veh",{"$f":"Delay!F42","v":0},null,null,null,{"$f":"Delay!N42","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"Delay!G42","v":0},null,null,null,{"$f":"Delay!O42","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike",{"$f":"Delay!K42","v":0},null,null,null,{"$f":"Delay!S42","v":0}]
["Average pedestrian travel time or delay","All time periods","seconds/ped",{"$f":"Delay!L42","v":0},null,null,null,{"$f":"Delay!T42","v":0}]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_FI_Open_A6","v":0},null,null,null,{"$f":"Safety_FI_Design_A6","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_Total_Open_A6","v":0},null,null,null,{"$f":"Safety_Total_Design_A6","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.0974066517105587,null,null,null,7.2964132687739198]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)",4.5849674786705723,null,null,null,4.7874917427820458]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"COUNT(D84:H86)","v":6},{"$f":"A94","v":38.558356412642247},{"$f":"MINVERSE(A93:B94)","v":4.6633263973072401},-0.69971754229123306,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":38.558356412642247},{"$f":"SUMSQ(D84:H86)","v":256.97540854423193},-0.69971754229123295,0.10888185193419932,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.2247448713915889},"seconds",null,1,"","","",1]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0, E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2020},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2020},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2021},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2022},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2023},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2024}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2020},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2021},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2022},2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":2020},6.5,12500,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":12500},0,0,0,0,0,0,0,0,0,0,0,0,12500,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars",2020,1,2000,null,null,null,null,null,"Inspection",2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars",2020,1,2000,null,null,null,null,null,"Repaving",2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars",2020,1,3000,null,null,null,null,null,"Signing, striping",3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":19500},{"$f":"SUM(M131:M144)","v":7000},7000,7000,7000,7000,7000,7000,7000,7000,7000,7000,7000,19500,7000,7000,7000,7000,7000,7000,7000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":122139.46049145723}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":{"$error":"#VALUE!"}},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":{"$error":"#VALUE!"}}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},null,"Truck time cost",{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"}]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2020},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2040},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_7","index":27,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Volumes!A42&\" - \"&IF(OR(Volumes!C42=\"\",Volumes!C42=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C42)","v":"7 - MUT"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D42=\"\",Volumes!D42=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D42)","v":"Median U-Turn (MUT)"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2020},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open,$D$50,$D$51)","v":0},{"$f":"MIN(Volumes!D26:E27)","v":1208.8280937475108},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"MIN(Volumes!D26:E28)","v":98},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design,H50,H51)","v":0},{"$f":"MIN(Volumes!F26:G27)","v":1475},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"MIN(Volumes!F26:G28)","v":120}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":122139.46049145723},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open,D51,D50)","v":0},{"$f":"MAX(Volumes!D26:E27)","v":1475.1800466071318},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"SUM(Volumes!D26:E28)-AD8-AD10","v":1208.828093747511},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design,H51,H50)","v":0},{"$f":"MAX(Volumes!F26:G27)","v":1800},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"SUM(Volumes!F26:G28)-AQ8-AQ10","v":1475}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2040},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":"B"},{"$f":"(V9-V8)/(W9-W8)","v":0},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"MAX(Volumes!D26:E28)","v":1475.1800466071318},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":"B"},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":0},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"MAX(Volumes!F26:G28)","v":1800}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":0},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":0},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":0},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":0}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_TotalDesign_A7+(Cost_ROW_A7*20/100)","v":0},null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":0},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":0},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":0},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":0},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":0},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":0},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":0},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":0},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":0},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":0}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":122139.46049145723}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":2020},{"$f":"CostParameters!E60","v":6.5},{"$f":"CostParameters!E59","v":12500},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars",2020,{"$f":"CostParameters!F60","v":1},{"$f":"CostParameters!F59","v":2000}]
["Repaving","Dollars",2020,{"$f":"CostParameters!G60","v":1},{"$f":"CostParameters!G59","v":2000}]
["Signing, striping","Dollars",2020,{"$f":"CostParameters!H60","v":1},{"$f":"CostParameters!H59","v":3000}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!I60","v":1},{"$f":"CostParameters!I59","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!J60","v":1},{"$f":"CostParameters!J59","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!K60","v":1},{"$f":"CostParameters!K59","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!L60","v":1},{"$f":"CostParameters!L59","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!M60","v":1},{"$f":"CostParameters!M59","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!N60","v":1},{"$f":"CostParameters!N59","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"Delay!E49","v":0},null,null,null,{"$f":"Delay!M49","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":""}]
[null,"PM peak","seconds/veh",{"$f":"Delay!F49","v":0},null,null,null,{"$f":"Delay!N49","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"Delay!G49","v":0},null,null,null,{"$f":"Delay!O49","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike",{"$f":"Delay!K49","v":0},null,null,null,{"$f":"Delay!S49","v":0}]
["Average pedestrian travel time or delay","All time periods","seconds/ped",{"$f":"Delay!L49","v":0},null,null,null,{"$f":"Delay!T49","v":0}]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_FI_Open_A7","v":0},null,null,null,{"$f":"Safety_FI_Design_A7","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_Total_Open_A7","v":0},null,null,null,{"$f":"Safety_Total_Design_A7","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.0974066517105587,null,null,null,7.2964132687739198]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)",4.5849674786705723,null,null,null,4.7874917427820458]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"COUNT(D84:H86)","v":6},{"$f":"A94","v":38.558356412642247},{"$f":"MINVERSE(A93:B94)","v":4.6633263973072401},-0.69971754229123306,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":38.558356412642247},{"$f":"SUMSQ(D84:H86)","v":256.97540854423193},-0.69971754229123295,0.10888185193419932,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.2247448713915889},"seconds",null,1,"","","",1]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0, E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2020},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2020},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2021},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2022},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2023},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2024}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2020},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2021},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2022},2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":2020},6.5,12500,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":12500},0,0,0,0,0,0,0,0,0,0,0,0,12500,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars",2020,1,2000,null,null,null,null,null,"Inspection",2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars",2020,1,2000,null,null,null,null,null,"Repaving",2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars",2020,1,3000,null,null,null,null,null,"Signing, striping",3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":19500},{"$f":"SUM(M131:M144)","v":7000},7000,7000,7000,7000,7000,7000,7000,7000,7000,7000,7000,19500,7000,7000,7000,7000,7000,7000,7000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":122139.46049145723}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":{"$error":"#VALUE!"}},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":{"$error":"#VALUE!"}}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},null,"Truck time cost",{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"}]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2020},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2040},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_8","index":28,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Volumes!A43&\" - \"&IF(OR(Volumes!C43=\"\",Volumes!C43=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C43)","v":"8 - SignalRCUT"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D43=\"\",Volumes!D43=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D43)","v":"Signalized Restricted Crossing U-Turn (RCUT)"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2020},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open,$D$50,$D$51)","v":0},{"$f":"MIN(Volumes!D26:E27)","v":1208.8280937475108},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"MIN(Volumes!D26:E28)","v":98},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design,H50,H51)","v":0},{"$f":"MIN(Volumes!F26:G27)","v":1475},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"MIN(Volumes!F26:G28)","v":120}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":122139.46049145723},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open,D51,D50)","v":0},{"$f":"MAX(Volumes!D26:E27)","v":1475.1800466071318},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"SUM(Volumes!D26:E28)-AD8-AD10","v":1208.828093747511},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design,H51,H50)","v":0},{"$f":"MAX(Volumes!F26:G27)","v":1800},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"SUM(Volumes!F26:G28)-AQ8-AQ10","v":1475}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2040},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":"B"},{"$f":"(V9-V8)/(W9-W8)","v":0},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"MAX(Volumes!D26:E28)","v":1475.1800466071318},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":"B"},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":0},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"MAX(Volumes!F26:G28)","v":1800}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":0},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":0},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":0},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":0}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_TotalDesign_A8+(Cost_ROW_A8*20/100)","v":0},null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":0},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":0},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":0},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":0},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":0},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":0},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":0},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":0},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":0},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":0}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":122139.46049145723}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":2020},{"$f":"CostParameters!E62","v":6.5},{"$f":"CostParameters!E61","v":12500},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars",2020,{"$f":"CostParameters!F62","v":1},{"$f":"CostParameters!F61","v":2000}]
["Repaving","Dollars",2020,{"$f":"CostParameters!G62","v":1},{"$f":"CostParameters!G61","v":2000}]
["Signing, striping","Dollars",2020,{"$f":"CostParameters!H62","v":1},{"$f":"CostParameters!H61","v":3000}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!I62","v":1},{"$f":"CostParameters!I61","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!J62","v":1},{"$f":"CostParameters!J61","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!K62","v":1},{"$f":"CostParameters!K61","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!L62","v":1},{"$f":"CostParameters!L61","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!M62","v":1},{"$f":"CostParameters!M61","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!N62","v":1},{"$f":"CostParameters!N61","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"Delay!E56","v":0},null,null,null,{"$f":"Delay!M56","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":""}]
[null,"PM peak","seconds/veh",{"$f":"Delay!F56","v":0},null,null,null,{"$f":"Delay!N56","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"Delay!G56","v":0},null,null,null,{"$f":"Delay!O56","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike",{"$f":"Delay!K56","v":0},null,null,null,{"$f":"Delay!S56","v":0}]
["Average pedestrian travel time or delay","All time periods","seconds/ped",{"$f":"Delay!L56","v":0},null,null,null,{"$f":"Delay!T56","v":0}]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_FI_Open_A8","v":0},null,null,null,{"$f":"Safety_FI_Design_A8","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_Total_Open_A8","v":0},null,null,null,{"$f":"Safety_Total_Design_A8","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.0974066517105587,null,null,null,7.2964132687739198]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)",4.5849674786705723,null,null,null,4.7874917427820458]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"COUNT(D84:H86)","v":6},{"$f":"A94","v":38.558356412642247},{"$f":"MINVERSE(A93:B94)","v":4.6633263973072401},-0.69971754229123306,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":38.558356412642247},{"$f":"SUMSQ(D84:H86)","v":256.97540854423193},-0.69971754229123295,0.10888185193419932,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.2247448713915889},"seconds",null,1,"","","",1]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0, E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2020},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2020},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2021},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2022},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2023},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2024}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2020},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2021},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2022},2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":2020},6.5,12500,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":12500},0,0,0,0,0,0,0,0,0,0,0,0,12500,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars",2020,1,2000,null,null,null,null,null,"Inspection",2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars",2020,1,2000,null,null,null,null,null,"Repaving",2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars",2020,1,3000,null,null,null,null,null,"Signing, striping",3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":19500},{"$f":"SUM(M131:M144)","v":7000},7000,7000,7000,7000,7000,7000,7000,7000,7000,7000,7000,19500,7000,7000,7000,7000,7000,7000,7000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":122139.46049145723}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":{"$error":"#VALUE!"}},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":{"$error":"#VALUE!"}}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},null,"Truck time cost",{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"}]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2020},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2040},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_9","index":29,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Volumes!A44&\" - \"&IF(OR(Volumes!C44=\"\",Volumes!C44=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C44)","v":"9 - UnsignalRCUT"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D44=\"\",Volumes!D44=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D44)","v":"Unsignalized Restricted Crossing U-Turn (RCUT)"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2020},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open,$D$50,$D$51)","v":0},{"$f":"MIN(Volumes!D26:E27)","v":1208.8280937475108},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"MIN(Volumes!D26:E28)","v":98},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design,H50,H51)","v":0},{"$f":"MIN(Volumes!F26:G27)","v":1475},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"MIN(Volumes!F26:G28)","v":120}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":29180.652689935367},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open,D51,D50)","v":0},{"$f":"MAX(Volumes!D26:E27)","v":1475.1800466071318},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"SUM(Volumes!D26:E28)-AD8-AD10","v":1208.828093747511},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design,H51,H50)","v":0},{"$f":"MAX(Volumes!F26:G27)","v":1800},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"SUM(Volumes!F26:G28)-AQ8-AQ10","v":1475}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2040},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":"B"},{"$f":"(V9-V8)/(W9-W8)","v":0},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"MAX(Volumes!D26:E28)","v":1475.1800466071318},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":"B"},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":0},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"MAX(Volumes!F26:G28)","v":1800}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":0},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":0},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":0},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":0}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_TotalDesign_A9+(Cost_ROW_A9*20/100)","v":0},null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":0},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":0},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":0},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":0},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":0},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":0},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":0},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":0},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":0},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":0}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":29180.652689935367}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":2020},{"$f":"CostParameters!E64","v":1},{"$f":"CostParameters!E63","v":0},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars",2020,{"$f":"CostParameters!F64","v":1},{"$f":"CostParameters!F63","v":0}]
["Repaving","Dollars",2020,{"$f":"CostParameters!G64","v":1},{"$f":"CostParameters!G63","v":2000}]
["Signing, striping","Dollars",2020,{"$f":"CostParameters!H64","v":1},{"$f":"CostParameters!H63","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!I64","v":1},{"$f":"CostParameters!I63","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!J64","v":1},{"$f":"CostParameters!J63","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!K64","v":1},{"$f":"CostParameters!K63","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!L64","v":1},{"$f":"CostParameters!L63","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!M64","v":1},{"$f":"CostParameters!M63","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!N64","v":1},{"$f":"CostParameters!N63","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"Delay!E63","v":0},null,null,null,{"$f":"Delay!M63","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":""}]
[null,"PM peak","seconds/veh",{"$f":"Delay!F63","v":0},null,null,null,{"$f":"Delay!N63","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"Delay!G63","v":0},null,null,null,{"$f":"Delay!O63","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike",{"$f":"Delay!K63","v":0},null,null,null,{"$f":"Delay!S63","v":0}]
["Average pedestrian travel time or delay","All time periods","seconds/ped",{"$f":"Delay!L63","v":0},null,null,null,{"$f":"Delay!T63","v":0}]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_FI_Open_A9","v":0},null,null,null,{"$f":"Safety_FI_Design_A9","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_Total_Open_A9","v":0},null,null,null,{"$f":"Safety_Total_Design_A9","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.0974066517105587,null,null,null,7.2964132687739198]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)",4.5849674786705723,null,null,null,4.7874917427820458]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"COUNT(D84:H86)","v":6},{"$f":"A94","v":38.558356412642247},{"$f":"MINVERSE(A93:B94)","v":4.6633263973072401},-0.69971754229123306,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":38.558356412642247},{"$f":"SUMSQ(D84:H86)","v":256.97540854423193},-0.69971754229123295,0.10888185193419932,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.2247448713915889},"seconds",null,1,"","","",1]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0, E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2020},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2020},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2021},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2022},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2023},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2024}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2020},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2021},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2022},2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":2020},1,0,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars",2020,1,0,null,null,null,null,null,"Inspection",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars",2020,1,2000,null,null,null,null,null,"Repaving",2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars",2020,1,0,null,null,null,null,null,"Signing, striping",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":2000},{"$f":"SUM(M131:M144)","v":2000},2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":29180.652689935367}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":{"$error":"#VALUE!"}},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":{"$error":"#VALUE!"}}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},null,"Truck time cost",{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"}]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2020},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2040},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_10","index":30,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Volumes!A45&\" - \"&IF(OR(Volumes!C45=\"\",Volumes!C45=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C45)","v":"10 - GreenT"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D45=\"\",Volumes!D45=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D45)","v":"Continuous Green-T Intersection"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2020},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open,$D$50,$D$51)","v":0},{"$f":"MIN(Volumes!D26:E27)","v":1208.8280937475108},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"MIN(Volumes!D26:E28)","v":98},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design,H50,H51)","v":0},{"$f":"MIN(Volumes!F26:G27)","v":1475},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"MIN(Volumes!F26:G28)","v":120}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":95544.828500479489},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open,D51,D50)","v":0},{"$f":"MAX(Volumes!D26:E27)","v":1475.1800466071318},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"SUM(Volumes!D26:E28)-AD8-AD10","v":1208.828093747511},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design,H51,H50)","v":0},{"$f":"MAX(Volumes!F26:G27)","v":1800},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"SUM(Volumes!F26:G28)-AQ8-AQ10","v":1475}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2040},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":"B"},{"$f":"(V9-V8)/(W9-W8)","v":0},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"MAX(Volumes!D26:E28)","v":1475.1800466071318},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":"B"},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":0},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"MAX(Volumes!F26:G28)","v":1800}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":0},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":0},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":0},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":0}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_TotalDesign_A10+(Cost_ROW_A10*20/100)","v":0},null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":0},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":0},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":0},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":0},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":0},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":0},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":0},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":0},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":0},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":0}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":95544.828500479489}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":2020},{"$f":"CostParameters!E66","v":6.5},{"$f":"CostParameters!E65","v":5000},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars",2020,{"$f":"CostParameters!F66","v":1},{"$f":"CostParameters!F65","v":2000}]
["Repaving","Dollars",2020,{"$f":"CostParameters!G66","v":1},{"$f":"CostParameters!G65","v":1000}]
["Signing, striping","Dollars",2020,{"$f":"CostParameters!H66","v":1},{"$f":"CostParameters!H65","v":3000}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!I66","v":1},{"$f":"CostParameters!I65","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!J66","v":1},{"$f":"CostParameters!J65","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!K66","v":1},{"$f":"CostParameters!K65","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!L66","v":1},{"$f":"CostParameters!L65","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!M66","v":1},{"$f":"CostParameters!M65","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!N66","v":1},{"$f":"CostParameters!N65","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"Delay!E66","v":0},null,null,null,{"$f":"Delay!M66","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":""}]
[null,"PM peak","seconds/veh",{"$f":"Delay!F66","v":0},null,null,null,{"$f":"Delay!N66","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"Delay!G66","v":0},null,null,null,{"$f":"Delay!O66","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike",{"$f":"Delay!K66","v":0},null,null,null,{"$f":"Delay!S66","v":0}]
["Average pedestrian travel time or delay","All time periods","seconds/ped",{"$f":"Delay!L66","v":0},null,null,null,{"$f":"Delay!T66","v":0}]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_FI_Open_A10","v":0},null,null,null,{"$f":"Safety_FI_Design_A10","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_Total_Open_A10","v":0},null,null,null,{"$f":"Safety_Total_Design_A10","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.0974066517105587,null,null,null,7.2964132687739198]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)",4.5849674786705723,null,null,null,4.7874917427820458]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"COUNT(D84:H86)","v":6},{"$f":"A94","v":38.558356412642247},{"$f":"MINVERSE(A93:B94)","v":4.6633263973072401},-0.69971754229123306,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":38.558356412642247},{"$f":"SUMSQ(D84:H86)","v":256.97540854423193},-0.69971754229123295,0.10888185193419932,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.2247448713915889},"seconds",null,1,"","","",1]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0, E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2020},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2020},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2021},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2022},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2023},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2024}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2020},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2021},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2022},2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":2020},6.5,5000,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":5000},0,0,0,0,0,0,0,0,0,0,0,0,5000,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars",2020,1,2000,null,null,null,null,null,"Inspection",2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars",2020,1,1000,null,null,null,null,null,"Repaving",1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars",2020,1,3000,null,null,null,null,null,"Signing, striping",3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":11000},{"$f":"SUM(M131:M144)","v":6000},6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,11000,6000,6000,6000,6000,6000,6000,6000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":95544.828500479489}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":{"$error":"#VALUE!"}},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":{"$error":"#VALUE!"}}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},null,"Truck time cost",{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"}]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2020},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2040},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_11","index":31,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Volumes!A46&\" - \"&IF(OR(Volumes!C46=\"\",Volumes!C46=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C46)","v":"11 - Jughandle"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D46=\"\",Volumes!D46=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D46)","v":"Jughandle"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2020},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open,$D$50,$D$51)","v":0},{"$f":"MIN(Volumes!D26:E27)","v":1208.8280937475108},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"MIN(Volumes!D26:E28)","v":98},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design,H50,H51)","v":0},{"$f":"MIN(Volumes!F26:G27)","v":1475},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"MIN(Volumes!F26:G28)","v":120}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":112818.89453622884},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open,D51,D50)","v":0},{"$f":"MAX(Volumes!D26:E27)","v":1475.1800466071318},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"SUM(Volumes!D26:E28)-AD8-AD10","v":1208.828093747511},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design,H51,H50)","v":0},{"$f":"MAX(Volumes!F26:G27)","v":1800},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"SUM(Volumes!F26:G28)-AQ8-AQ10","v":1475}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2040},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":"B"},{"$f":"(V9-V8)/(W9-W8)","v":0},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"MAX(Volumes!D26:E28)","v":1475.1800466071318},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":"B"},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":0},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"MAX(Volumes!F26:G28)","v":1800}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":0},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":0},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":0},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":0}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_TotalDesign_A11+(Cost_ROW_A11*20/100)","v":0},null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":0},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":0},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":0},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":0},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":0},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":0},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":0},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":0},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":0},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":0}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":112818.89453622884}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":2020},{"$f":"CostParameters!E68","v":3},{"$f":"CostParameters!E67","v":5000},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars",2020,{"$f":"CostParameters!F68","v":1},{"$f":"CostParameters!F67","v":2000}]
["Repaving","Dollars",2020,{"$f":"CostParameters!G68","v":1},{"$f":"CostParameters!G67","v":1000}]
["Signing, striping","Dollars",2020,{"$f":"CostParameters!H68","v":1},{"$f":"CostParameters!H67","v":3000}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!I68","v":1},{"$f":"CostParameters!I67","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!J68","v":1},{"$f":"CostParameters!J67","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!K68","v":1},{"$f":"CostParameters!K67","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!L68","v":1},{"$f":"CostParameters!L67","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!M68","v":1},{"$f":"CostParameters!M67","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!N68","v":1},{"$f":"CostParameters!N67","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"Delay!E74","v":0},null,null,null,{"$f":"Delay!M74","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":""}]
[null,"PM peak","seconds/veh",{"$f":"Delay!F74","v":0},null,null,null,{"$f":"Delay!N74","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"Delay!G74","v":0},null,null,null,{"$f":"Delay!O74","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike",{"$f":"Delay!K74","v":0},null,null,null,{"$f":"Delay!S74","v":0}]
["Average pedestrian travel time or delay","All time periods","seconds/ped",{"$f":"Delay!L74","v":0},null,null,null,{"$f":"Delay!T74","v":0}]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_FI_Open_A11","v":0},null,null,null,{"$f":"Safety_FI_Design_A11","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_Total_Open_A11","v":0},null,null,null,{"$f":"Safety_Total_Design_A11","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.0974066517105587,null,null,null,7.2964132687739198]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)",4.5849674786705723,null,null,null,4.7874917427820458]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"COUNT(D84:H86)","v":6},{"$f":"A94","v":38.558356412642247},{"$f":"MINVERSE(A93:B94)","v":4.6633263973072401},-0.69971754229123306,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":38.558356412642247},{"$f":"SUMSQ(D84:H86)","v":256.97540854423193},-0.69971754229123295,0.10888185193419932,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.2247448713915889},"seconds",null,1,"","","",1]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0, E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2020},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2020},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2021},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2022},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2023},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2024}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2020},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2021},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2022},2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":2020},3,5000,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":5000},0,0,5000,0,0,5000,0,0,5000,0,0,5000,0,0,5000,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,5000,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars",2020,1,2000,null,null,null,null,null,"Inspection",2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars",2020,1,1000,null,null,null,null,null,"Repaving",1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars",2020,1,3000,null,null,null,null,null,"Signing, striping",3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":11000},{"$f":"SUM(M131:M144)","v":6000},6000,11000,6000,6000,11000,6000,6000,11000,6000,6000,11000,6000,6000,11000,6000,6000,11000,6000,6000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":112818.89453622884}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":{"$error":"#VALUE!"}},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":{"$error":"#VALUE!"}}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},null,"Truck time cost",{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"}]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2020},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2040},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_12","index":32,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Volumes!A47&\" - \"&IF(OR(Volumes!C47=\"\",Volumes!C47=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C47)","v":"12 - Quadrant Itx"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D47=\"\",Volumes!D47=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D47)","v":"Quadrant Roadway Intersection"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2020},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open,$D$50,$D$51)","v":0},{"$f":"MIN(Volumes!D26:E27)","v":1208.8280937475108},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"MIN(Volumes!D26:E28)","v":98},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design,H50,H51)","v":0},{"$f":"MIN(Volumes!F26:G27)","v":1475},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"MIN(Volumes!F26:G28)","v":120}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":194505.27827076602},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open,D51,D50)","v":0},{"$f":"MAX(Volumes!D26:E27)","v":1475.1800466071318},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"SUM(Volumes!D26:E28)-AD8-AD10","v":1208.828093747511},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design,H51,H50)","v":0},{"$f":"MAX(Volumes!F26:G27)","v":1800},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"SUM(Volumes!F26:G28)-AQ8-AQ10","v":1475}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2040},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":"B"},{"$f":"(V9-V8)/(W9-W8)","v":0},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"MAX(Volumes!D26:E28)","v":1475.1800466071318},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":"B"},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":0},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"MAX(Volumes!F26:G28)","v":1800}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":0},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":0},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":0},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":0}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_TotalDesign_A12+(Cost_ROW_A12*20/100)","v":0},null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":0},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":0},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":0},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":0},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":0},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":0},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":0},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":0},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":0},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":0}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":194505.27827076602}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":2020},{"$f":"CostParameters!E70","v":3},{"$f":"CostParameters!E69","v":12500},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars",2020,{"$f":"CostParameters!F70","v":1},{"$f":"CostParameters!F69","v":4000}]
["Repaving","Dollars",2020,{"$f":"CostParameters!G70","v":1},{"$f":"CostParameters!G69","v":2000}]
["Signing, striping","Dollars",2020,{"$f":"CostParameters!H70","v":1},{"$f":"CostParameters!H69","v":3000}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!I70","v":1},{"$f":"CostParameters!I69","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!J70","v":1},{"$f":"CostParameters!J69","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!K70","v":1},{"$f":"CostParameters!K69","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!L70","v":1},{"$f":"CostParameters!L69","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!M70","v":1},{"$f":"CostParameters!M69","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!N70","v":1},{"$f":"CostParameters!N69","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"Delay!E81","v":0},null,null,null,{"$f":"Delay!M81","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":""}]
[null,"PM peak","seconds/veh",{"$f":"Delay!F81","v":0},null,null,null,{"$f":"Delay!N81","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"Delay!G81","v":0},null,null,null,{"$f":"Delay!O81","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike",{"$f":"Delay!K81","v":0},null,null,null,{"$f":"Delay!S81","v":0}]
["Average pedestrian travel time or delay","All time periods","seconds/ped",{"$f":"Delay!L81","v":0},null,null,null,{"$f":"Delay!T81","v":0}]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_FI_Open_A12","v":0},null,null,null,{"$f":"Safety_FI_Design_A12","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_Total_Open_A12","v":0},null,null,null,{"$f":"Safety_Total_Design_A12","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.0974066517105587,null,null,null,7.2964132687739198]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)",4.5849674786705723,null,null,null,4.7874917427820458]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"COUNT(D84:H86)","v":6},{"$f":"A94","v":38.558356412642247},{"$f":"MINVERSE(A93:B94)","v":4.6633263973072401},-0.69971754229123306,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":38.558356412642247},{"$f":"SUMSQ(D84:H86)","v":256.97540854423193},-0.69971754229123295,0.10888185193419932,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.2247448713915889},"seconds",null,1,"","","",1]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0, E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2020},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2020},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2021},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2022},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2023},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2024}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2020},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2021},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2022},2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":2020},3,12500,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":12500},0,0,12500,0,0,12500,0,0,12500,0,0,12500,0,0,12500,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,12500,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars",2020,1,4000,null,null,null,null,null,"Inspection",4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars",2020,1,2000,null,null,null,null,null,"Repaving",2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars",2020,1,3000,null,null,null,null,null,"Signing, striping",3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":21500},{"$f":"SUM(M131:M144)","v":9000},9000,21500,9000,9000,21500,9000,9000,21500,9000,9000,21500,9000,9000,21500,9000,9000,21500,9000,9000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":194505.27827076602}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":{"$error":"#VALUE!"}},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":{"$error":"#VALUE!"}}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},null,"Truck time cost",{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"}]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2020},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2040},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_13","index":33,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Volumes!A48&\" - \"&IF(OR(Volumes!C48=\"\",Volumes!C48=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C48)","v":"13 - Other1"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D48=\"\",Volumes!D48=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D48)","v":"Other 1"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2020},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open,$D$50,$D$51)","v":0},{"$f":"MIN(Volumes!D26:E27)","v":1208.8280937475108},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"MIN(Volumes!D26:E28)","v":98},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design,H50,H51)","v":0},{"$f":"MIN(Volumes!F26:G27)","v":1475},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"MIN(Volumes!F26:G28)","v":120}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":0},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open,D51,D50)","v":0},{"$f":"MAX(Volumes!D26:E27)","v":1475.1800466071318},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"SUM(Volumes!D26:E28)-AD8-AD10","v":1208.828093747511},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design,H51,H50)","v":0},{"$f":"MAX(Volumes!F26:G27)","v":1800},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"SUM(Volumes!F26:G28)-AQ8-AQ10","v":1475}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2040},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":"B"},{"$f":"(V9-V8)/(W9-W8)","v":0},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"MAX(Volumes!D26:E28)","v":1475.1800466071318},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":"B"},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":0},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"MAX(Volumes!F26:G28)","v":1800}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":0},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":0},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":0},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":0}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_TotalDesign_A13+(Cost_ROW_A13*20/100)","v":0},null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":0},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":0},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":0},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":0},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":0},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":0},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":0},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":0},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":0},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":0}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":0}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":2020},{"$f":"CostParameters!E72","v":3},{"$f":"CostParameters!E71","v":0},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars",2020,{"$f":"CostParameters!F72","v":1},{"$f":"CostParameters!F71","v":0}]
["Repaving","Dollars",2020,{"$f":"CostParameters!G72","v":1},{"$f":"CostParameters!G71","v":0}]
["Signing, striping","Dollars",2020,{"$f":"CostParameters!H72","v":1},{"$f":"CostParameters!H71","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!I72","v":1},{"$f":"CostParameters!I71","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!J72","v":0},{"$f":"CostParameters!J71","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!K72","v":0},{"$f":"CostParameters!K71","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!L72","v":0},{"$f":"CostParameters!L71","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!M72","v":0},{"$f":"CostParameters!M71","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!N72","v":0},{"$f":"CostParameters!N71","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"Delay!E88","v":0},null,null,null,{"$f":"Delay!M88","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":""}]
[null,"PM peak","seconds/veh",{"$f":"Delay!F88","v":0},null,null,null,{"$f":"Delay!N88","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"Delay!G88","v":0},null,null,null,{"$f":"Delay!O88","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike",{"$f":"Delay!K88","v":0},null,null,null,{"$f":"Delay!S88","v":0}]
["Average pedestrian travel time or delay","All time periods","seconds/ped",{"$f":"Delay!L88","v":0},null,null,null,{"$f":"Delay!T88","v":0}]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_FI_Open_A13","v":0},null,null,null,{"$f":"Safety_FI_Design_A13","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_Total_Open_A13","v":0},null,null,null,{"$f":"Safety_Total_Design_A13","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.0974066517105587,null,null,null,7.2964132687739198]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)",4.5849674786705723,null,null,null,4.7874917427820458]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"COUNT(D84:H86)","v":6},{"$f":"A94","v":38.558356412642247},{"$f":"MINVERSE(A93:B94)","v":4.6633263973072401},-0.69971754229123306,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":38.558356412642247},{"$f":"SUMSQ(D84:H86)","v":256.97540854423193},-0.69971754229123295,0.10888185193419932,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.2247448713915889},"seconds",null,1,"","","",1]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0, E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2020},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2020},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2021},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2022},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2023},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2024}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2020},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2021},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2022},2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":2020},3,0,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars",2020,1,0,null,null,null,null,null,"Inspection",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars",2020,1,0,null,null,null,null,null,"Repaving",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars",2020,1,0,null,null,null,null,null,"Signing, striping",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,0,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,0,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,0,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,0,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,0,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":0}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":{"$error":"#VALUE!"}},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":{"$error":"#VALUE!"}}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},null,"Truck time cost",{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"}]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2020},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2040},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_14","index":34,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Volumes!A49&\" - \"&IF(OR(Volumes!C49=\"\",Volumes!C49=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C49)","v":"14 - Other2"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D49=\"\",Volumes!D49=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D49)","v":"Other 2"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2020},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open,$D$50,$D$51)","v":0},{"$f":"MIN(Volumes!D26:E27)","v":1208.8280937475108},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"MIN(Volumes!D26:E28)","v":98},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design,H50,H51)","v":0},{"$f":"MIN(Volumes!F26:G27)","v":1475},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"MIN(Volumes!F26:G28)","v":120}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":0},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open,D51,D50)","v":0},{"$f":"MAX(Volumes!D26:E27)","v":1475.1800466071318},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"SUM(Volumes!D26:E28)-AD8-AD10","v":1208.828093747511},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design,H51,H50)","v":0},{"$f":"MAX(Volumes!F26:G27)","v":1800},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"SUM(Volumes!F26:G28)-AQ8-AQ10","v":1475}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2040},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":"B"},{"$f":"(V9-V8)/(W9-W8)","v":0},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"MAX(Volumes!D26:E28)","v":1475.1800466071318},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":"B"},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":0},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"MAX(Volumes!F26:G28)","v":1800}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":0},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":0},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":0},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":0}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_TotalDesign_A14+(Cost_ROW_A14*20/100)","v":0},null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":0},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":0},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":0},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":0},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":0},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":0},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":0},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":0},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":0},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":0}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":0}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":2020},{"$f":"CostParameters!E74","v":3},{"$f":"CostParameters!E73","v":0},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars",2020,{"$f":"CostParameters!F74","v":1},{"$f":"CostParameters!F73","v":0}]
["Repaving","Dollars",2020,{"$f":"CostParameters!G74","v":1},{"$f":"CostParameters!G73","v":0}]
["Signing, striping","Dollars",2020,{"$f":"CostParameters!H74","v":1},{"$f":"CostParameters!H73","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!I74","v":1},{"$f":"CostParameters!I73","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!J74","v":0},{"$f":"CostParameters!J73","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!K74","v":0},{"$f":"CostParameters!K73","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!L74","v":0},{"$f":"CostParameters!L73","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!M74","v":0},{"$f":"CostParameters!M73","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!N74","v":0},{"$f":"CostParameters!N73","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"Delay!E95","v":0},null,null,null,{"$f":"Delay!M95","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":""}]
[null,"PM peak","seconds/veh",{"$f":"Delay!F95","v":0},null,null,null,{"$f":"Delay!N95","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"Delay!G95","v":0},null,null,null,{"$f":"Delay!O95","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike",{"$f":"Delay!K95","v":0},null,null,null,{"$f":"Delay!S95","v":0}]
["Average pedestrian travel time or delay","All time periods","seconds/ped",{"$f":"Delay!L95","v":0},null,null,null,{"$f":"Delay!T95","v":0}]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_FI_Open_A14","v":0},null,null,null,{"$f":"Safety_FI_Design_A14","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_Total_Open_A14","v":0},null,null,null,{"$f":"Safety_Total_Design_A14","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.0974066517105587,null,null,null,7.2964132687739198]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)",4.5849674786705723,null,null,null,4.7874917427820458]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"COUNT(D84:H86)","v":6},{"$f":"A94","v":38.558356412642247},{"$f":"MINVERSE(A93:B94)","v":4.6633263973072401},-0.69971754229123306,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":38.558356412642247},{"$f":"SUMSQ(D84:H86)","v":256.97540854423193},-0.69971754229123295,0.10888185193419932,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.2247448713915889},"seconds",null,1,"","","",1]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0, E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2020},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2020},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2021},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2022},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2023},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2024}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2020},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2021},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2022},2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":2020},3,0,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars",2020,1,0,null,null,null,null,null,"Inspection",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars",2020,1,0,null,null,null,null,null,"Repaving",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars",2020,1,0,null,null,null,null,null,"Signing, striping",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,0,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,0,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,0,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,0,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,0,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":0}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":{"$error":"#VALUE!"}},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":{"$error":"#VALUE!"}}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},null,"Truck time cost",{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"}]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2020},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2040},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_1A","index":35,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Volumes!A56&\" - \"&IF(OR(Volumes!C56=\"\",Volumes!C56=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C56)","v":"1 - TrafficSignal"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D56=\"\",Volumes!D56=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D56)","v":"Conventional Traffic Signal"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2020},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open,$D$50,$D$51)","v":0},{"$f":"MIN(Volumes!D26:E27)","v":1208.8280937475108},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"MIN(Volumes!D26:E28)","v":98},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design,H50,H51)","v":0},{"$f":"MIN(Volumes!F26:G27)","v":1475},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"MIN(Volumes!F26:G28)","v":120}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":232068.87737211905},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open,D51,D50)","v":0},{"$f":"MAX(Volumes!D26:E27)","v":1475.1800466071318},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"SUM(Volumes!D26:E28)-AD8-AD10","v":1208.828093747511},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design,H51,H50)","v":0},{"$f":"MAX(Volumes!F26:G27)","v":1800},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"SUM(Volumes!F26:G28)-AQ8-AQ10","v":1475}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2040},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":"B"},{"$f":"(V9-V8)/(W9-W8)","v":0},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"MAX(Volumes!D26:E28)","v":1475.1800466071318},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":"B"},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":0},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"MAX(Volumes!F26:G28)","v":1800}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":0},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":0},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":0},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":0}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_RTI_TotalDesign_A1+Cost_RTI_ROW_A1","v":0},null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":0},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":0},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":0},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":0},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":0},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":0},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":0},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":0},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":0},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":0}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":232068.87737211905}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":2020},{"$f":"CostParameters!E79","v":3},{"$f":"CostParameters!E78","v":7500},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars",2020,{"$f":"CostParameters!F79","v":1},{"$f":"CostParameters!F78","v":6000}]
["Repaving","Dollars",2020,{"$f":"CostParameters!G79","v":1},{"$f":"CostParameters!G78","v":1682}]
["Signing, striping","Dollars",2020,{"$f":"CostParameters!H79","v":1},{"$f":"CostParameters!H78","v":5625}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!I79","v":1},{"$f":"CostParameters!I78","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!J79","v":1},{"$f":"CostParameters!J78","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!K79","v":1},{"$f":"CostParameters!K78","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!L79","v":1},{"$f":"CostParameters!L78","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!M79","v":1},{"$f":"CostParameters!M78","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!N79","v":1},{"$f":"CostParameters!N78","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!E10","v":0},null,null,null,{"$f":"DelayRTI!K10","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":""}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!F10","v":0},null,null,null,{"$f":"DelayRTI!L10","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!G10","v":0},null,null,null,{"$f":"DelayRTI!M10","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_RTI_FI_Open_A1","v":0},null,null,null,{"$f":"Safety_RTI_FI_Design_A1","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_RTI_Total_Open_A1","v":0},null,null,null,{"$f":"Safety_RTI_Total_Design_A1","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.0974066517105587,null,null,null,7.2964132687739198]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)",4.5849674786705723,null,null,null,4.7874917427820458]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"COUNT(D84:H86)","v":6},{"$f":"A94","v":38.558356412642247},{"$f":"MINVERSE(A93:B94)","v":4.6633263973072401},-0.69971754229123306,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":38.558356412642247},{"$f":"SUMSQ(D84:H86)","v":256.97540854423193},-0.69971754229123295,0.10888185193419932,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.2247448713915889},"seconds",null,1,"","","",1]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0, E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2020},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2020},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2021},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2022},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2023},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2024}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2020},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2021},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2022},2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":2020},3,7500,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":7500},0,0,7500,0,0,7500,0,0,7500,0,0,7500,0,0,7500,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,7500,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars",2020,1,6000,null,null,null,null,null,"Inspection",6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars",2020,1,1682,null,null,null,null,null,"Repaving",1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars",2020,1,5625,null,null,null,null,null,"Signing, striping",5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":20807},{"$f":"SUM(M131:M144)","v":13307},13307,20807,13307,13307,20807,13307,13307,20807,13307,13307,20807,13307,13307,20807,13307,13307,20807,13307,13307,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":232068.87737211905}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":{"$error":"#VALUE!"}},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":{"$error":"#VALUE!"}}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},null,"Truck time cost",{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"}]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2020},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2040},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_1B","index":36,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4]]}
[{"$f":"Volumes!A56&\" - \"&IF(OR(Volumes!C56=\"\",Volumes!C56=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C56)","v":"1 - TrafficSignal"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D56=\"\",Volumes!D56=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D56)","v":"Conventional Traffic Signal"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2020},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open2,$D$50,$D$51)","v":0},{"$f":"MIN(Volumes!H26:I27)","v":409.77223516864774},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open2,$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open2,$D$51,$D$52))","v":0},{"$f":"MIN(Volumes!H26:I28)","v":98},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design2,H50,H51)","v":0},{"$f":"MIN(Volumes!J26:K27)","v":500},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design2,$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design2,$H$51,$H$52))","v":0},{"$f":"MIN(Volumes!J26:K28)","v":120}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":0},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open2,D51,D50)","v":0},{"$f":"MAX(Volumes!H26:I27)","v":1393.2255995734022},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open2,$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open2,$D$51,$D$52))","v":0},{"$f":"SUM(Volumes!H26:I28)-AD8-AD10","v":409.77223516864774},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design2,H51,H50)","v":0},{"$f":"MAX(Volumes!J26:K27)","v":1700},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design2,$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design2,$H$51,$H$52))","v":0},{"$f":"SUM(Volumes!J26:K28)-AQ8-AQ10","v":500}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2040},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":"B"},{"$f":"(V9-V8)/(W9-W8)","v":0},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open2,$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open2,$D$51,$D$52))","v":0},{"$f":"MAX(Volumes!H26:I28)","v":1393.2255995734022},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":"B"},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":0},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design2,$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design2,$H$51,$H$52))","v":0},{"$f":"MAX(Volumes!J26:K28)","v":1700}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":0},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":0},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":0},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":0}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",null,null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":0},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":0},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":0},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":0},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":0},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":0},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":0},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":0},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":0},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":0}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":0}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",null,null,null,null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars"]
["Repaving","Dollars"]
["Signing, striping","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!H10","v":0},null,null,null,{"$f":"DelayRTI!N10","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":""}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!I10","v":0},null,null,null,{"$f":"DelayRTI!O10","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!J10","v":0},null,null,null,{"$f":"DelayRTI!P10","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year"]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.0974066517105587,null,null,null,7.2964132687739198]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)",4.5849674786705723,null,null,null,4.7874917427820458]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"COUNT(D84:H86)","v":6},{"$f":"A94","v":38.558356412642247},{"$f":"MINVERSE(A93:B94)","v":4.6633263973072401},-0.69971754229123306,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":38.558356412642247},{"$f":"SUMSQ(D84:H86)","v":256.97540854423193},-0.69971754229123295,0.10888185193419932,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.2247448713915889},"seconds",null,1,"","","",1]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0,E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2020},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2020},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2021},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2022},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2023},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2024}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2020},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2021},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2022},2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":""},"","",null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars","","","",null,null,null,null,null,"Inspection",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars","","","",null,null,null,null,null,"Repaving",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars","","","",null,null,null,null,null,"Signing, striping",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":0}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":{"$error":"#VALUE!"}},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":{"$error":"#VALUE!"}}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*DemandParameters!$C$35,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!O167:O8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*DemandParameters!$D$35,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!S167:S8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},null,"Truck time cost",{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"}]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2020},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2040},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Off",{"$f":"D153","v":0},null,null,null,null,null,0,"Off",{"$f":"E153","v":0},null,null,null,null,null,0,"Off",{"$f":"F153","v":0},null,null,null,null,null,0,"Off",{"$f":"G153","v":0},null,null,null,null,null,0,"Off",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_2A","index":37,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0]]}
[{"$f":"Volumes!A57&\" - \"&IF(OR(Volumes!C57=\"\",Volumes!C57=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C57)","v":"2 - TrafficSignalAlt"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D57=\"\",Volumes!D57=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D57)","v":"Conventional Traffic Signal (Alt.)"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2020},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open,$D$50,$D$51)","v":0},{"$f":"MIN(Volumes!D26:E27)","v":1208.8280937475108},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"MIN(Volumes!D26:E28)","v":98},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design,H50,H51)","v":0},{"$f":"MIN(Volumes!F26:G27)","v":1475},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"MIN(Volumes!F26:G28)","v":120}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":232068.87737211905},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open,D51,D50)","v":0},{"$f":"MAX(Volumes!D26:E27)","v":1475.1800466071318},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"SUM(Volumes!D26:E28)-AD8-AD10","v":1208.828093747511},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design,H51,H50)","v":0},{"$f":"MAX(Volumes!F26:G27)","v":1800},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"SUM(Volumes!F26:G28)-AQ8-AQ10","v":1475}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2040},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":"B"},{"$f":"(V9-V8)/(W9-W8)","v":0},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"MAX(Volumes!D26:E28)","v":1475.1800466071318},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":"B"},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":0},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"MAX(Volumes!F26:G28)","v":1800}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":0},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":0},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":0},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":0}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_RTI_TotalDesign_A2+Cost_RTI_ROW_A2","v":0},null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":0},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":0},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":0},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":0},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":0},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":0},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":0},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":0},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":0},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":0}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":232068.87737211905}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":2020},{"$f":"CostParameters!E81","v":3},{"$f":"CostParameters!E80","v":7500},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars",2020,{"$f":"CostParameters!F81","v":1},{"$f":"CostParameters!F80","v":6000}]
["Repaving","Dollars",2020,{"$f":"CostParameters!G81","v":1},{"$f":"CostParameters!G80","v":1682}]
["Signing, striping","Dollars",2020,{"$f":"CostParameters!H81","v":1},{"$f":"CostParameters!H80","v":5625}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!I81","v":1},{"$f":"CostParameters!I80","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!J81","v":1},{"$f":"CostParameters!J80","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!K81","v":1},{"$f":"CostParameters!K80","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!L81","v":1},{"$f":"CostParameters!L80","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!M81","v":1},{"$f":"CostParameters!M80","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!N81","v":1},{"$f":"CostParameters!N80","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!E17","v":0},null,null,null,{"$f":"DelayRTI!K17","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":""}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!F17","v":0},null,null,null,{"$f":"DelayRTI!L17","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!G17","v":0},null,null,null,{"$f":"DelayRTI!M17","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_RTI_FI_Open_A2","v":0},null,null,null,{"$f":"Safety_RTI_FI_Design_A2","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_RTI_Total_Open_A2","v":0},null,null,null,{"$f":"Safety_RTI_Total_Design_A2","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.0974066517105587,null,null,null,7.2964132687739198]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)",4.5849674786705723,null,null,null,4.7874917427820458]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"COUNT(D84:H86)","v":6},{"$f":"A94","v":38.558356412642247},{"$f":"MINVERSE(A93:B94)","v":4.6633263973072401},-0.69971754229123306,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":38.558356412642247},{"$f":"SUMSQ(D84:H86)","v":256.97540854423193},-0.69971754229123295,0.10888185193419932,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.2247448713915889},"seconds",null,1,"","","",1]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0, E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2020},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2020},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2021},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2022},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2023},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2024}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2020},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2021},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2022},2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":2020},3,7500,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":7500},0,0,7500,0,0,7500,0,0,7500,0,0,7500,0,0,7500,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,7500,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars",2020,1,6000,null,null,null,null,null,"Inspection",6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars",2020,1,1682,null,null,null,null,null,"Repaving",1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars",2020,1,5625,null,null,null,null,null,"Signing, striping",5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":20807},{"$f":"SUM(M131:M144)","v":13307},13307,20807,13307,13307,20807,13307,13307,20807,13307,13307,20807,13307,13307,20807,13307,13307,20807,13307,13307,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":232068.87737211905}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":{"$error":"#VALUE!"}},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":{"$error":"#VALUE!"}}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},null,"Truck time cost",{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"}]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2020},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2040},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_2B","index":38,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0]]}
[{"$f":"Volumes!A57&\" - \"&IF(OR(Volumes!C57=\"\",Volumes!C57=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C57)","v":"2 - TrafficSignalAlt"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D57=\"\",Volumes!D57=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D57)","v":"Conventional Traffic Signal (Alt.)"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2020},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open2,$D$50,$D$51)","v":0},{"$f":"MIN(Volumes!H26:I27)","v":409.77223516864774},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open2,$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open2,$D$51,$D$52))","v":0},{"$f":"MIN(Volumes!H26:I28)","v":98},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design2,H50,H51)","v":0},{"$f":"MIN(Volumes!J26:K27)","v":500},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design2,$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design2,$H$51,$H$52))","v":0},{"$f":"MIN(Volumes!J26:K28)","v":120}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":0},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open2,D51,D50)","v":0},{"$f":"MAX(Volumes!H26:I27)","v":1393.2255995734022},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open2,$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open2,$D$51,$D$52))","v":0},{"$f":"SUM(Volumes!H26:I28)-AD8-AD10","v":409.77223516864774},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design2,H51,H50)","v":0},{"$f":"MAX(Volumes!J26:K27)","v":1700},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design2,$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design2,$H$51,$H$52))","v":0},{"$f":"SUM(Volumes!J26:K28)-AQ8-AQ10","v":500}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2040},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":"B"},{"$f":"(V9-V8)/(W9-W8)","v":0},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open2,$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open2,$D$51,$D$52))","v":0},{"$f":"MAX(Volumes!H26:I28)","v":1393.2255995734022},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":"B"},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":0},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design2,$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design2,$H$51,$H$52))","v":0},{"$f":"MAX(Volumes!J26:K28)","v":1700}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":0},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":0},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":0},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":0}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",null,null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":0},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":0},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":0},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":0},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":0},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":0},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":0},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":0},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":0},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":0}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":0}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",null,null,null,null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars"]
["Repaving","Dollars"]
["Signing, striping","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!H17","v":0},null,null,null,{"$f":"DelayRTI!N17","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":""}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!I17","v":0},null,null,null,{"$f":"DelayRTI!O17","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!J17","v":0},null,null,null,{"$f":"DelayRTI!P17","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year"]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.0974066517105587,null,null,null,7.2964132687739198]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)",4.5849674786705723,null,null,null,4.7874917427820458]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"COUNT(D84:H86)","v":6},{"$f":"A94","v":38.558356412642247},{"$f":"MINVERSE(A93:B94)","v":4.6633263973072401},-0.69971754229123306,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":38.558356412642247},{"$f":"SUMSQ(D84:H86)","v":256.97540854423193},-0.69971754229123295,0.10888185193419932,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.2247448713915889},"seconds",null,1,"","","",1]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0,E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2020},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2020},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2021},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2022},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2023},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2024}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2020},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2021},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2022},2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":""},"","",null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars","","","",null,null,null,null,null,"Inspection",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars","","","",null,null,null,null,null,"Repaving",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars","","","",null,null,null,null,null,"Signing, striping",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":0}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":{"$error":"#VALUE!"}},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":{"$error":"#VALUE!"}}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*DemandParameters!$C$35,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!O167:O8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*DemandParameters!$D$35,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!S167:S8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},null,"Truck time cost",{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"}]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2020},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2040},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Off",{"$f":"D153","v":0},null,null,null,null,null,0,"Off",{"$f":"E153","v":0},null,null,null,null,null,0,"Off",{"$f":"F153","v":0},null,null,null,null,null,0,"Off",{"$f":"G153","v":0},null,null,null,null,null,0,"Off",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_3A","index":39,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0]]}
[{"$f":"Volumes!A58&\" - \"&IF(OR(Volumes!C58=\"\",Volumes!C58=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C58)","v":"3 - MinorStop"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D58=\"\",Volumes!D58=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D58)","v":"Minor Road (ramp) Stop"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2020},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open,$D$50,$D$51)","v":0},{"$f":"MIN(Volumes!D26:E27)","v":1208.8280937475108},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"MIN(Volumes!D26:E28)","v":98},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design,H50,H51)","v":0},{"$f":"MIN(Volumes!F26:G27)","v":1475},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"MIN(Volumes!F26:G28)","v":120}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":24540.928912235646},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open,D51,D50)","v":0},{"$f":"MAX(Volumes!D26:E27)","v":1475.1800466071318},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"SUM(Volumes!D26:E28)-AD8-AD10","v":1208.828093747511},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design,H51,H50)","v":0},{"$f":"MAX(Volumes!F26:G27)","v":1800},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"SUM(Volumes!F26:G28)-AQ8-AQ10","v":1475}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2040},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":"B"},{"$f":"(V9-V8)/(W9-W8)","v":0},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"MAX(Volumes!D26:E28)","v":1475.1800466071318},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":"B"},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":0},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"MAX(Volumes!F26:G28)","v":1800}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":0},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":0},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":0},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":0}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_RTI_TotalDesign_A3+Cost_RTI_ROW_A3","v":0},null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":0},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":0},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":0},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":0},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":0},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":0},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":0},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":0},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":0},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":0}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":24540.928912235646}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":2020},{"$f":"CostParameters!E83","v":1},{"$f":"CostParameters!E82","v":0},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars",2020,{"$f":"CostParameters!F83","v":1},{"$f":"CostParameters!F82","v":0}]
["Repaving","Dollars",2020,{"$f":"CostParameters!G83","v":1},{"$f":"CostParameters!G82","v":1682}]
["Signing, striping","Dollars",2020,{"$f":"CostParameters!H83","v":1},{"$f":"CostParameters!H82","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!I83","v":1},{"$f":"CostParameters!I82","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!J83","v":1},{"$f":"CostParameters!J82","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!K83","v":1},{"$f":"CostParameters!K82","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!L83","v":1},{"$f":"CostParameters!L82","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!M83","v":1},{"$f":"CostParameters!M82","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!N83","v":1},{"$f":"CostParameters!N82","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!E24","v":0},null,null,null,{"$f":"DelayRTI!K24","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":""}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!F24","v":0},null,null,null,{"$f":"DelayRTI!L24","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!G24","v":0},null,null,null,{"$f":"DelayRTI!M24","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_RTI_FI_Open_A3","v":0},null,null,null,{"$f":"Safety_RTI_FI_Design_A3","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_RTI_Total_Open_A3","v":0},null,null,null,{"$f":"Safety_RTI_Total_Design_A3","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.0974066517105587,null,null,null,7.2964132687739198]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)",4.5849674786705723,null,null,null,4.7874917427820458]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"COUNT(D84:H86)","v":6},{"$f":"A94","v":38.558356412642247},{"$f":"MINVERSE(A93:B94)","v":4.6633263973072401},-0.69971754229123306,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":38.558356412642247},{"$f":"SUMSQ(D84:H86)","v":256.97540854423193},-0.69971754229123295,0.10888185193419932,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.2247448713915889},"seconds",null,1,"","","",1]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0, E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2020},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2020},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2021},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2022},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2023},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2024}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2020},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2021},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2022},2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":2020},1,0,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars",2020,1,0,null,null,null,null,null,"Inspection",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars",2020,1,1682,null,null,null,null,null,"Repaving",1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars",2020,1,0,null,null,null,null,null,"Signing, striping",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":1682},{"$f":"SUM(M131:M144)","v":1682},1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":24540.928912235646}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":{"$error":"#VALUE!"}},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":{"$error":"#VALUE!"}}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},null,"Truck time cost",{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"}]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2020},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2040},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_3B","index":40,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0]]}
[{"$f":"Volumes!A58&\" - \"&IF(OR(Volumes!C58=\"\",Volumes!C58=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C58)","v":"3 - MinorStop"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D58=\"\",Volumes!D58=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D58)","v":"Minor Road (ramp) Stop"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2020},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open2,$D$50,$D$51)","v":0},{"$f":"MIN(Volumes!H26:I27)","v":409.77223516864774},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open2,$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open2,$D$51,$D$52))","v":0},{"$f":"MIN(Volumes!H26:I28)","v":98},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design2,H50,H51)","v":0},{"$f":"MIN(Volumes!J26:K27)","v":500},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design2,$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design2,$H$51,$H$52))","v":0},{"$f":"MIN(Volumes!J26:K28)","v":120}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":0},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open2,D51,D50)","v":0},{"$f":"MAX(Volumes!H26:I27)","v":1393.2255995734022},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open2,$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open2,$D$51,$D$52))","v":0},{"$f":"SUM(Volumes!H26:I28)-AD8-AD10","v":409.77223516864774},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design2,H51,H50)","v":0},{"$f":"MAX(Volumes!J26:K27)","v":1700},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design2,$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design2,$H$51,$H$52))","v":0},{"$f":"SUM(Volumes!J26:K28)-AQ8-AQ10","v":500}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2040},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":"B"},{"$f":"(V9-V8)/(W9-W8)","v":0},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open2,$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open2,$D$51,$D$52))","v":0},{"$f":"MAX(Volumes!H26:I28)","v":1393.2255995734022},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":"B"},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":0},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design2,$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design2,$H$51,$H$52))","v":0},{"$f":"MAX(Volumes!J26:K28)","v":1700}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":0},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":0},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":0},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":0}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",null,null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":0},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":0},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":0},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":0},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":0},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":0},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":0},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":0},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":0},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":0}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":0}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",null,null,null,null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars"]
["Repaving","Dollars"]
["Signing, striping","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!H24","v":0},null,null,null,{"$f":"DelayRTI!N24","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":""}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!I24","v":0},null,null,null,{"$f":"DelayRTI!O24","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!J24","v":0},null,null,null,{"$f":"DelayRTI!P24","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year"]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.0974066517105587,null,null,null,7.2964132687739198]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)",4.5849674786705723,null,null,null,4.7874917427820458]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"COUNT(D84:H86)","v":6},{"$f":"A94","v":38.558356412642247},{"$f":"MINVERSE(A93:B94)","v":4.6633263973072401},-0.69971754229123306,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":38.558356412642247},{"$f":"SUMSQ(D84:H86)","v":256.97540854423193},-0.69971754229123295,0.10888185193419932,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.2247448713915889},"seconds",null,1,"","","",1]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0,E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2020},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2020},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2021},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2022},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2023},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2024}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2020},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2021},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2022},2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":""},"","",null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars","","","",null,null,null,null,null,"Inspection",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars","","","",null,null,null,null,null,"Repaving",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars","","","",null,null,null,null,null,"Signing, striping",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":0}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":{"$error":"#VALUE!"}},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":{"$error":"#VALUE!"}}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*DemandParameters!$C$35,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!O167:O8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*DemandParameters!$D$35,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!S167:S8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},null,"Truck time cost",{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"}]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2020},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2040},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Off",{"$f":"D153","v":0},null,null,null,null,null,0,"Off",{"$f":"E153","v":0},null,null,null,null,null,0,"Off",{"$f":"F153","v":0},null,null,null,null,null,0,"Off",{"$f":"G153","v":0},null,null,null,null,null,0,"Off",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_4A","index":41,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0]]}
[{"$f":"Volumes!A59&\" - \"&IF(OR(Volumes!C59=\"\",Volumes!C59=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C59)","v":"4 - DDI"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D59=\"\",Volumes!D59=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D59)","v":"Crossover Traffic Signal (of DDI)"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2020},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open,$D$50,$D$51)","v":0},{"$f":"MIN(Volumes!D26:E27)","v":1208.8280937475108},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"MIN(Volumes!D26:E28)","v":98},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design,H50,H51)","v":0},{"$f":"MIN(Volumes!F26:G27)","v":1475},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"MIN(Volumes!F26:G28)","v":120}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":244707.3456053304},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open,D51,D50)","v":0},{"$f":"MAX(Volumes!D26:E27)","v":1475.1800466071318},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"SUM(Volumes!D26:E28)-AD8-AD10","v":1208.828093747511},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design,H51,H50)","v":0},{"$f":"MAX(Volumes!F26:G27)","v":1800},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"SUM(Volumes!F26:G28)-AQ8-AQ10","v":1475}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2040},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":"B"},{"$f":"(V9-V8)/(W9-W8)","v":0},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"MAX(Volumes!D26:E28)","v":1475.1800466071318},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":"B"},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":0},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"MAX(Volumes!F26:G28)","v":1800}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":0},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":0},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":0},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":0}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_RTI_TotalDesign_A4+Cost_RTI_ROW_A4","v":0},null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":0},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":0},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":0},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":0},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":0},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":0},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":0},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":0},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":0},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":0}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":244707.3456053304}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":2020},{"$f":"CostParameters!E85","v":3},{"$f":"CostParameters!E84","v":10000},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars",2020,{"$f":"CostParameters!F85","v":1},{"$f":"CostParameters!F84","v":6000}]
["Repaving","Dollars",2020,{"$f":"CostParameters!G85","v":1},{"$f":"CostParameters!G84","v":1682}]
["Signing, striping","Dollars",2020,{"$f":"CostParameters!H85","v":1},{"$f":"CostParameters!H84","v":5625}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!I85","v":1},{"$f":"CostParameters!I84","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!J85","v":1},{"$f":"CostParameters!J84","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!K85","v":1},{"$f":"CostParameters!K84","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!L85","v":1},{"$f":"CostParameters!L84","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!M85","v":1},{"$f":"CostParameters!M84","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!N85","v":1},{"$f":"CostParameters!N84","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!E27","v":0},null,null,null,{"$f":"DelayRTI!K27","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":""}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!F27","v":0},null,null,null,{"$f":"DelayRTI!L27","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!G27","v":0},null,null,null,{"$f":"DelayRTI!M27","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_RTI_FI_Open_A4","v":0},null,null,null,{"$f":"Safety_RTI_FI_Design_A4","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_RTI_Total_Open_A4","v":0},null,null,null,{"$f":"Safety_RTI_Total_Design_A4","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.0974066517105587,null,null,null,7.2964132687739198]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)",4.5849674786705723,null,null,null,4.7874917427820458]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"COUNT(D84:H86)","v":6},{"$f":"A94","v":38.558356412642247},{"$f":"MINVERSE(A93:B94)","v":4.6633263973072401},-0.69971754229123306,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":38.558356412642247},{"$f":"SUMSQ(D84:H86)","v":256.97540854423193},-0.69971754229123295,0.10888185193419932,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.2247448713915889},"seconds",null,1,"","","",1]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0, E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2020},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2020},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2021},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2022},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2023},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2024}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2020},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2021},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2022},2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":2020},3,10000,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":10000},0,0,10000,0,0,10000,0,0,10000,0,0,10000,0,0,10000,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,10000,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars",2020,1,6000,null,null,null,null,null,"Inspection",6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars",2020,1,1682,null,null,null,null,null,"Repaving",1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars",2020,1,5625,null,null,null,null,null,"Signing, striping",5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,5625,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":23307},{"$f":"SUM(M131:M144)","v":13307},13307,23307,13307,13307,23307,13307,13307,23307,13307,13307,23307,13307,13307,23307,13307,13307,23307,13307,13307,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":244707.3456053304}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":{"$error":"#VALUE!"}},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":{"$error":"#VALUE!"}}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},null,"Truck time cost",{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"}]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2020},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2040},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_4B","index":42,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0]]}
[{"$f":"Volumes!A59&\" - \"&IF(OR(Volumes!C59=\"\",Volumes!C59=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C59)","v":"4 - DDI"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D59=\"\",Volumes!D59=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D59)","v":"Crossover Traffic Signal (of DDI)"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2020},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open2,$D$50,$D$51)","v":0},{"$f":"MIN(Volumes!H26:I27)","v":409.77223516864774},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open2,$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open2,$D$51,$D$52))","v":0},{"$f":"MIN(Volumes!H26:I28)","v":98},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design2,H50,H51)","v":0},{"$f":"MIN(Volumes!J26:K27)","v":500},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design2,$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design2,$H$51,$H$52))","v":0},{"$f":"MIN(Volumes!J26:K28)","v":120}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":0},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open2,D51,D50)","v":0},{"$f":"MAX(Volumes!H26:I27)","v":1393.2255995734022},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open2,$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open2,$D$51,$D$52))","v":0},{"$f":"SUM(Volumes!H26:I28)-AD8-AD10","v":409.77223516864774},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design2,H51,H50)","v":0},{"$f":"MAX(Volumes!J26:K27)","v":1700},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design2,$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design2,$H$51,$H$52))","v":0},{"$f":"SUM(Volumes!J26:K28)-AQ8-AQ10","v":500}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2040},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":"B"},{"$f":"(V9-V8)/(W9-W8)","v":0},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open2,$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open2,$D$51,$D$52))","v":0},{"$f":"MAX(Volumes!H26:I28)","v":1393.2255995734022},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":"B"},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":0},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design2,$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design2,$H$51,$H$52))","v":0},{"$f":"MAX(Volumes!J26:K28)","v":1700}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":0},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":0},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":0},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":0}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",null,null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":0},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":0},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":0},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":0},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":0},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":0},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":0},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":0},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":0},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":0}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":0}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",null,null,null,null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars"]
["Repaving","Dollars"]
["Signing, striping","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!H27","v":0},null,null,null,{"$f":"DelayRTI!N27","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":""}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!I27","v":0},null,null,null,{"$f":"DelayRTI!O27","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!J27","v":0},null,null,null,{"$f":"DelayRTI!P27","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year"]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.0974066517105587,null,null,null,7.2964132687739198]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)",4.5849674786705723,null,null,null,4.7874917427820458]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"COUNT(D84:H86)","v":6},{"$f":"A94","v":38.558356412642247},{"$f":"MINVERSE(A93:B94)","v":4.6633263973072401},-0.69971754229123306,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":38.558356412642247},{"$f":"SUMSQ(D84:H86)","v":256.97540854423193},-0.69971754229123295,0.10888185193419932,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.2247448713915889},"seconds",null,1,"","","",1]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0,E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2020},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2020},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2021},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2022},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2023},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2024}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2020},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2021},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2022},2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":""},"","",null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars","","","",null,null,null,null,null,"Inspection",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars","","","",null,null,null,null,null,"Repaving",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars","","","",null,null,null,null,null,"Signing, striping",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":0}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":{"$error":"#VALUE!"}},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":{"$error":"#VALUE!"}}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*DemandParameters!$C$35,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!O167:O8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*DemandParameters!$D$35,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!S167:S8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},null,"Truck time cost",{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"}]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2020},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2040},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Off",{"$f":"D153","v":0},null,null,null,null,null,0,"Off",{"$f":"E153","v":0},null,null,null,null,null,0,"Off",{"$f":"F153","v":0},null,null,null,null,null,0,"Off",{"$f":"G153","v":0},null,null,null,null,null,0,"Off",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_5A","index":43,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0]]}
[{"$f":"Volumes!A60&\" - \"&IF(OR(Volumes!C60=\"\",Volumes!C60=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C60)","v":"5 - SPUI"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D60=\"\",Volumes!D60=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D60)","v":"Single-Point Diamond Traffic Signal"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2020},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open,$D$50,$D$51)","v":0},{"$f":"MIN(Volumes!D26:E27)","v":1208.8280937475108},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"MIN(Volumes!D26:E28)","v":98},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design,H50,H51)","v":0},{"$f":"MIN(Volumes!F26:G27)","v":1475},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"MIN(Volumes!F26:G28)","v":120}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":148302.56820719026},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open,D51,D50)","v":0},{"$f":"MAX(Volumes!D26:E27)","v":1475.1800466071318},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"SUM(Volumes!D26:E28)-AD8-AD10","v":1208.828093747511},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design,H51,H50)","v":0},{"$f":"MAX(Volumes!F26:G27)","v":1800},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"SUM(Volumes!F26:G28)-AQ8-AQ10","v":1475}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2040},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":"B"},{"$f":"(V9-V8)/(W9-W8)","v":0},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"MAX(Volumes!D26:E28)","v":1475.1800466071318},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":"B"},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":0},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"MAX(Volumes!F26:G28)","v":1800}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":0},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":0},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":0},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":0}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_RTI_TotalDesign_A5+Cost_RTI_ROW_A5","v":0},null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":0},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":0},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":0},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":0},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":0},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":0},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":0},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":0},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":0},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":0}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":148302.56820719026}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":2020},{"$f":"CostParameters!E87","v":3},{"$f":"CostParameters!E86","v":5000},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars",2020,{"$f":"CostParameters!F87","v":1},{"$f":"CostParameters!F86","v":3000}]
["Repaving","Dollars",2020,{"$f":"CostParameters!G87","v":1},{"$f":"CostParameters!G86","v":1682}]
["Signing, striping","Dollars",2020,{"$f":"CostParameters!H87","v":1},{"$f":"CostParameters!H86","v":3750}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!I87","v":1},{"$f":"CostParameters!I86","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!J87","v":1},{"$f":"CostParameters!J86","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!K87","v":1},{"$f":"CostParameters!K86","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!L87","v":1},{"$f":"CostParameters!L86","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!M87","v":1},{"$f":"CostParameters!M86","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!N87","v":1},{"$f":"CostParameters!N86","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!E31","v":0},null,null,null,{"$f":"DelayRTI!K31","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":""}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!F31","v":0},null,null,null,{"$f":"DelayRTI!L31","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!G31","v":0},null,null,null,{"$f":"DelayRTI!M31","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_RTI_FI_Open_A5","v":0},null,null,null,{"$f":"Safety_RTI_FI_Design_A5","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_RTI_Total_Open_A5","v":0},null,null,null,{"$f":"Safety_RTI_Total_Design_A5","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.0974066517105587,null,null,null,7.2964132687739198]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)",4.5849674786705723,null,null,null,4.7874917427820458]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"COUNT(D84:H86)","v":6},{"$f":"A94","v":38.558356412642247},{"$f":"MINVERSE(A93:B94)","v":4.6633263973072401},-0.69971754229123306,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":38.558356412642247},{"$f":"SUMSQ(D84:H86)","v":256.97540854423193},-0.69971754229123295,0.10888185193419932,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.2247448713915889},"seconds",null,1,"","","",1]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0, E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2020},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2020},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2021},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2022},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2023},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2024}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2020},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2021},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2022},2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":2020},3,5000,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":5000},0,0,5000,0,0,5000,0,0,5000,0,0,5000,0,0,5000,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,5000,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars",2020,1,3000,null,null,null,null,null,"Inspection",3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,3000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars",2020,1,1682,null,null,null,null,null,"Repaving",1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars",2020,1,3750,null,null,null,null,null,"Signing, striping",3750,3750,3750,3750,3750,3750,3750,3750,3750,3750,3750,3750,3750,3750,3750,3750,3750,3750,3750,3750,3750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":13432},{"$f":"SUM(M131:M144)","v":8432},8432,13432,8432,8432,13432,8432,8432,13432,8432,8432,13432,8432,8432,13432,8432,8432,13432,8432,8432,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":148302.56820719026}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":{"$error":"#VALUE!"}},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":{"$error":"#VALUE!"}}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},null,"Truck time cost",{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"}]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2020},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2040},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_5B","index":44,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0]]}
[{"$f":"Volumes!A60&\" - \"&IF(OR(Volumes!C60=\"\",Volumes!C60=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C60)","v":"5 - SPUI"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D60=\"\",Volumes!D60=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D60)","v":"Single-Point Diamond Traffic Signal"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2020},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open2,$D$50,$D$51)","v":0},{"$f":"MIN(Volumes!H26:I27)","v":409.77223516864774},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open2,$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open2,$D$51,$D$52))","v":0},{"$f":"MIN(Volumes!H26:I28)","v":98},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design2,H50,H51)","v":0},{"$f":"MIN(Volumes!J26:K27)","v":500},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design2,$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design2,$H$51,$H$52))","v":0},{"$f":"MIN(Volumes!J26:K28)","v":120}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":0},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open2,D51,D50)","v":0},{"$f":"MAX(Volumes!H26:I27)","v":1393.2255995734022},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open2,$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open2,$D$51,$D$52))","v":0},{"$f":"SUM(Volumes!H26:I28)-AD8-AD10","v":409.77223516864774},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design2,H51,H50)","v":0},{"$f":"MAX(Volumes!J26:K27)","v":1700},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design2,$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design2,$H$51,$H$52))","v":0},{"$f":"SUM(Volumes!J26:K28)-AQ8-AQ10","v":500}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2040},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":"B"},{"$f":"(V9-V8)/(W9-W8)","v":0},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open2,$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open2,$D$51,$D$52))","v":0},{"$f":"MAX(Volumes!H26:I28)","v":1393.2255995734022},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":"B"},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":0},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design2,$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design2,$H$51,$H$52))","v":0},{"$f":"MAX(Volumes!J26:K28)","v":1700}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":0},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":0},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":0},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":0}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",null,null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":0},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":0},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":0},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":0},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":0},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":0},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":0},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":0},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":0},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":0}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":0}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",null,null,null,null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars"]
["Repaving","Dollars"]
["Signing, striping","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!H31","v":0},null,null,null,{"$f":"DelayRTI!N31","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":""}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!I31","v":0},null,null,null,{"$f":"DelayRTI!O31","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!J31","v":0},null,null,null,{"$f":"DelayRTI!P31","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year"]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.0974066517105587,null,null,null,7.2964132687739198]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)",4.5849674786705723,null,null,null,4.7874917427820458]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"COUNT(D84:H86)","v":6},{"$f":"A94","v":38.558356412642247},{"$f":"MINVERSE(A93:B94)","v":4.6633263973072401},-0.69971754229123306,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":38.558356412642247},{"$f":"SUMSQ(D84:H86)","v":256.97540854423193},-0.69971754229123295,0.10888185193419932,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.2247448713915889},"seconds",null,1,"","","",1]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0,E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2020},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2020},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2021},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2022},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2023},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2024}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2020},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2021},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2022},2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":""},"","",null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars","","","",null,null,null,null,null,"Inspection",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars","","","",null,null,null,null,null,"Repaving",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars","","","",null,null,null,null,null,"Signing, striping",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":0}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":{"$error":"#VALUE!"}},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":{"$error":"#VALUE!"}}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*DemandParameters!$C$35,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!O167:O8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*DemandParameters!$D$35,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!S167:S8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},null,"Truck time cost",{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"}]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2020},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2040},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Off",{"$f":"D153","v":0},null,null,null,null,null,0,"Off",{"$f":"E153","v":0},null,null,null,null,null,0,"Off",{"$f":"F153","v":0},null,null,null,null,null,0,"Off",{"$f":"G153","v":0},null,null,null,null,null,0,"Off",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_6A","index":45,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0]]}
[{"$f":"Volumes!A61&\" - \"&IF(OR(Volumes!C61=\"\",Volumes!C61=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C61)","v":"6 - RAB1"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D61=\"\",Volumes!D61=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D61)","v":"1-lane Roundabout"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2020},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open,$D$50,$D$51)","v":0},{"$f":"MIN(Volumes!D26:E27)","v":1208.8280937475108},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"MIN(Volumes!D26:E28)","v":98},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design,H50,H51)","v":0},{"$f":"MIN(Volumes!F26:G27)","v":1475},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"MIN(Volumes!F26:G28)","v":120}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":82902.234292106383},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open,D51,D50)","v":0},{"$f":"MAX(Volumes!D26:E27)","v":1475.1800466071318},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"SUM(Volumes!D26:E28)-AD8-AD10","v":1208.828093747511},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design,H51,H50)","v":0},{"$f":"MAX(Volumes!F26:G27)","v":1800},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"SUM(Volumes!F26:G28)-AQ8-AQ10","v":1475}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2040},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":"B"},{"$f":"(V9-V8)/(W9-W8)","v":0},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"MAX(Volumes!D26:E28)","v":1475.1800466071318},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":"B"},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":0},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"MAX(Volumes!F26:G28)","v":1800}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":0},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":0},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":0},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":0}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_RTI_TotalDesign_A6+Cost_RTI_ROW_A6","v":0},null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":0},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":0},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":0},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":0},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":0},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":0},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":0},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":0},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":0},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":0}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":82902.234292106383}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":2020},{"$f":"CostParameters!E89","v":1},{"$f":"CostParameters!E88","v":0},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars",2020,{"$f":"CostParameters!F89","v":1},{"$f":"CostParameters!F88","v":0}]
["Repaving","Dollars",2020,{"$f":"CostParameters!G89","v":1},{"$f":"CostParameters!G88","v":1682}]
["Signing, striping","Dollars",2020,{"$f":"CostParameters!H89","v":1},{"$f":"CostParameters!H88","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!I89","v":1},{"$f":"CostParameters!I88","v":4000}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!J89","v":1},{"$f":"CostParameters!J88","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!K89","v":1},{"$f":"CostParameters!K88","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!L89","v":1},{"$f":"CostParameters!L88","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!M89","v":1},{"$f":"CostParameters!M88","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!N89","v":1},{"$f":"CostParameters!N88","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!E38","v":0},null,null,null,{"$f":"DelayRTI!K38","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":""}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!F38","v":0},null,null,null,{"$f":"DelayRTI!L38","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!G38","v":0},null,null,null,{"$f":"DelayRTI!M38","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_RTI_FI_Open_A6","v":0},null,null,null,{"$f":"Safety_RTI_FI_Design_A6","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_RTI_Total_Open_A6","v":0},null,null,null,{"$f":"Safety_RTI_Total_Design_A6","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.0974066517105587,null,null,null,7.2964132687739198]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)",4.5849674786705723,null,null,null,4.7874917427820458]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"COUNT(D84:H86)","v":6},{"$f":"A94","v":38.558356412642247},{"$f":"MINVERSE(A93:B94)","v":4.6633263973072401},-0.69971754229123306,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":38.558356412642247},{"$f":"SUMSQ(D84:H86)","v":256.97540854423193},-0.69971754229123295,0.10888185193419932,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.2247448713915889},"seconds",null,1,"","","",1]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0, E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2020},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2020},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2021},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2022},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2023},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2024}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2020},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2021},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2022},2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":2020},1,0,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars",2020,1,0,null,null,null,null,null,"Inspection",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars",2020,1,1682,null,null,null,null,null,"Repaving",1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars",2020,1,0,null,null,null,null,null,"Signing, striping",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,4000,null,null,null,null,null,"[Other O&M costs]",4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":5682},{"$f":"SUM(M131:M144)","v":5682},5682,5682,5682,5682,5682,5682,5682,5682,5682,5682,5682,5682,5682,5682,5682,5682,5682,5682,5682,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":82902.234292106383}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":{"$error":"#VALUE!"}},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":{"$error":"#VALUE!"}}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},null,"Truck time cost",{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"}]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2020},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2040},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_6B","index":46,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0]]}
[{"$f":"Volumes!A61&\" - \"&IF(OR(Volumes!C61=\"\",Volumes!C61=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C61)","v":"6 - RAB1"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D61=\"\",Volumes!D61=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D61)","v":"1-lane Roundabout"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2020},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open2,$D$50,$D$51)","v":0},{"$f":"MIN(Volumes!H26:I27)","v":409.77223516864774},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open2,$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open2,$D$51,$D$52))","v":0},{"$f":"MIN(Volumes!H26:I28)","v":98},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design2,H50,H51)","v":0},{"$f":"MIN(Volumes!J26:K27)","v":500},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design2,$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design2,$H$51,$H$52))","v":0},{"$f":"MIN(Volumes!J26:K28)","v":120}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":0},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open2,D51,D50)","v":0},{"$f":"MAX(Volumes!H26:I27)","v":1393.2255995734022},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open2,$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open2,$D$51,$D$52))","v":0},{"$f":"SUM(Volumes!H26:I28)-AD8-AD10","v":409.77223516864774},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design2,H51,H50)","v":0},{"$f":"MAX(Volumes!J26:K27)","v":1700},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design2,$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design2,$H$51,$H$52))","v":0},{"$f":"SUM(Volumes!J26:K28)-AQ8-AQ10","v":500}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2040},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":"B"},{"$f":"(V9-V8)/(W9-W8)","v":0},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open2,$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open2,$D$51,$D$52))","v":0},{"$f":"MAX(Volumes!H26:I28)","v":1393.2255995734022},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":"B"},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":0},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design2,$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design2,$H$51,$H$52))","v":0},{"$f":"MAX(Volumes!J26:K28)","v":1700}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":0},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":0},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":0},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":0}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",null,null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":0},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":0},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":0},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":0},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":0},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":0},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":0},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":0},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":0},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":0}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":0}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",null,null,null,null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars"]
["Repaving","Dollars"]
["Signing, striping","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!H38","v":0},null,null,null,{"$f":"DelayRTI!N38","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":""}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!I38","v":0},null,null,null,{"$f":"DelayRTI!O38","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!J38","v":0},null,null,null,{"$f":"DelayRTI!P38","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year"]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.0974066517105587,null,null,null,7.2964132687739198]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)",4.5849674786705723,null,null,null,4.7874917427820458]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"COUNT(D84:H86)","v":6},{"$f":"A94","v":38.558356412642247},{"$f":"MINVERSE(A93:B94)","v":4.6633263973072401},-0.69971754229123306,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":38.558356412642247},{"$f":"SUMSQ(D84:H86)","v":256.97540854423193},-0.69971754229123295,0.10888185193419932,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.2247448713915889},"seconds",null,1,"","","",1]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0,E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2020},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2020},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2021},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2022},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2023},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2024}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2020},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2021},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2022},2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":""},"","",null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars","","","",null,null,null,null,null,"Inspection",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars","","","",null,null,null,null,null,"Repaving",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars","","","",null,null,null,null,null,"Signing, striping",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":0}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":{"$error":"#VALUE!"}},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":{"$error":"#VALUE!"}}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*DemandParameters!$C$35,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!O167:O8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*DemandParameters!$D$35,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!S167:S8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},null,"Truck time cost",{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"}]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2020},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2040},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Off",{"$f":"D153","v":0},null,null,null,null,null,0,"Off",{"$f":"E153","v":0},null,null,null,null,null,0,"Off",{"$f":"F153","v":0},null,null,null,null,null,0,"Off",{"$f":"G153","v":0},null,null,null,null,null,0,"Off",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_7A","index":47,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0]]}
[{"$f":"Volumes!A62&\" - \"&IF(OR(Volumes!C62=\"\",Volumes!C62=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C62)","v":"7 - RAB2"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D62=\"\",Volumes!D62=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D62)","v":"2-lane Roundabout"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2020},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open,$D$50,$D$51)","v":0},{"$f":"MIN(Volumes!D26:E27)","v":1208.8280937475108},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"MIN(Volumes!D26:E28)","v":98},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design,H50,H51)","v":0},{"$f":"MIN(Volumes!F26:G27)","v":1475},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"MIN(Volumes!F26:G28)","v":120}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":82902.234292106383},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open,D51,D50)","v":0},{"$f":"MAX(Volumes!D26:E27)","v":1475.1800466071318},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"SUM(Volumes!D26:E28)-AD8-AD10","v":1208.828093747511},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design,H51,H50)","v":0},{"$f":"MAX(Volumes!F26:G27)","v":1800},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"SUM(Volumes!F26:G28)-AQ8-AQ10","v":1475}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2040},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":"B"},{"$f":"(V9-V8)/(W9-W8)","v":0},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"MAX(Volumes!D26:E28)","v":1475.1800466071318},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":"B"},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":0},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"MAX(Volumes!F26:G28)","v":1800}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":0},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":0},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":0},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":0}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_RTI_TotalDesign_A7+Cost_RTI_ROW_A7","v":0},null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":0},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":0},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":0},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":0},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":0},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":0},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":0},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":0},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":0},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":0}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":82902.234292106383}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":2020},{"$f":"CostParameters!E91","v":1},{"$f":"CostParameters!E90","v":0},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars",2020,{"$f":"CostParameters!F91","v":1},{"$f":"CostParameters!F90","v":0}]
["Repaving","Dollars",2020,{"$f":"CostParameters!G91","v":1},{"$f":"CostParameters!G90","v":1682}]
["Signing, striping","Dollars",2020,{"$f":"CostParameters!H91","v":1},{"$f":"CostParameters!H90","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!I91","v":1},{"$f":"CostParameters!I90","v":4000}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!J91","v":1},{"$f":"CostParameters!J90","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!K91","v":1},{"$f":"CostParameters!K90","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!L91","v":1},{"$f":"CostParameters!L90","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!M91","v":1},{"$f":"CostParameters!M90","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!N91","v":1},{"$f":"CostParameters!N90","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!E45","v":0},null,null,null,{"$f":"DelayRTI!K45","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":""}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!F45","v":0},null,null,null,{"$f":"DelayRTI!L45","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!G45","v":0},null,null,null,{"$f":"DelayRTI!M45","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_RTI_FI_Open_A7","v":0},null,null,null,{"$f":"Safety_RTI_FI_Design_A7","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_RTI_Total_Open_A7","v":0},null,null,null,{"$f":"Safety_RTI_Total_Design_A7","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.0974066517105587,null,null,null,7.2964132687739198]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)",4.5849674786705723,null,null,null,4.7874917427820458]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"COUNT(D84:H86)","v":6},{"$f":"A94","v":38.558356412642247},{"$f":"MINVERSE(A93:B94)","v":4.6633263973072401},-0.69971754229123306,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":38.558356412642247},{"$f":"SUMSQ(D84:H86)","v":256.97540854423193},-0.69971754229123295,0.10888185193419932,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.2247448713915889},"seconds",null,1,"","","",1]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0, E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2020},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2020},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2021},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2022},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2023},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2024}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2020},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2021},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2022},2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":2020},1,0,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars",2020,1,0,null,null,null,null,null,"Inspection",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars",2020,1,1682,null,null,null,null,null,"Repaving",1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars",2020,1,0,null,null,null,null,null,"Signing, striping",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,4000,null,null,null,null,null,"[Other O&M costs]",4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":5682},{"$f":"SUM(M131:M144)","v":5682},5682,5682,5682,5682,5682,5682,5682,5682,5682,5682,5682,5682,5682,5682,5682,5682,5682,5682,5682,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":82902.234292106383}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":{"$error":"#VALUE!"}},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":{"$error":"#VALUE!"}}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},null,"Truck time cost",{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"}]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2020},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2040},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_7B","index":48,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0]]}
[{"$f":"Volumes!A62&\" - \"&IF(OR(Volumes!C62=\"\",Volumes!C62=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C62)","v":"7 - RAB2"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D62=\"\",Volumes!D62=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D62)","v":"2-lane Roundabout"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2020},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open2,$D$50,$D$51)","v":0},{"$f":"MIN(Volumes!H26:I27)","v":409.77223516864774},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open2,$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open2,$D$51,$D$52))","v":0},{"$f":"MIN(Volumes!H26:I28)","v":98},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design2,H50,H51)","v":0},{"$f":"MIN(Volumes!J26:K27)","v":500},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design2,$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design2,$H$51,$H$52))","v":0},{"$f":"MIN(Volumes!J26:K28)","v":120}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":0},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open2,D51,D50)","v":0},{"$f":"MAX(Volumes!H26:I27)","v":1393.2255995734022},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open2,$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open2,$D$51,$D$52))","v":0},{"$f":"SUM(Volumes!H26:I28)-AD8-AD10","v":409.77223516864774},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design2,H51,H50)","v":0},{"$f":"MAX(Volumes!J26:K27)","v":1700},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design2,$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design2,$H$51,$H$52))","v":0},{"$f":"SUM(Volumes!J26:K28)-AQ8-AQ10","v":500}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2040},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":"B"},{"$f":"(V9-V8)/(W9-W8)","v":0},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open2,$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open2,$D$51,$D$52))","v":0},{"$f":"MAX(Volumes!H26:I28)","v":1393.2255995734022},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":"B"},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":0},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design2,$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design2,$H$51,$H$52))","v":0},{"$f":"MAX(Volumes!J26:K28)","v":1700}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":0},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":0},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":0},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":0}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",null,null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":0},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":0},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":0},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":0},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":0},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":0},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":0},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":0},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":0},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":0}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":0}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",null,null,null,null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars"]
["Repaving","Dollars"]
["Signing, striping","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!H45","v":0},null,null,null,{"$f":"DelayRTI!N45","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":""}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!I45","v":0},null,null,null,{"$f":"DelayRTI!O45","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!J45","v":0},null,null,null,{"$f":"DelayRTI!P45","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year"]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.0974066517105587,null,null,null,7.2964132687739198]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)",4.5849674786705723,null,null,null,4.7874917427820458]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"COUNT(D84:H86)","v":6},{"$f":"A94","v":38.558356412642247},{"$f":"MINVERSE(A93:B94)","v":4.6633263973072401},-0.69971754229123306,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":38.558356412642247},{"$f":"SUMSQ(D84:H86)","v":256.97540854423193},-0.69971754229123295,0.10888185193419932,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.2247448713915889},"seconds",null,1,"","","",1]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0,E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2020},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2020},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2021},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2022},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2023},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2024}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2020},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2021},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2022},2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":""},"","",null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars","","","",null,null,null,null,null,"Inspection",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars","","","",null,null,null,null,null,"Repaving",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars","","","",null,null,null,null,null,"Signing, striping",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":0}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":{"$error":"#VALUE!"}},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":{"$error":"#VALUE!"}}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*DemandParameters!$C$35,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!O167:O8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*DemandParameters!$D$35,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!S167:S8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},null,"Truck time cost",{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"}]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2020},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2040},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Off",{"$f":"D153","v":0},null,null,null,null,null,0,"Off",{"$f":"E153","v":0},null,null,null,null,null,0,"Off",{"$f":"F153","v":0},null,null,null,null,null,0,"Off",{"$f":"G153","v":0},null,null,null,null,null,0,"Off",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_8A","index":49,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0]]}
[{"$f":"Volumes!A63&\" - \"&IF(OR(Volumes!C63=\"\",Volumes!C63=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C63)","v":"8 - Other1"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D63=\"\",Volumes!D63=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D63)","v":"Other 1"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2020},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open,$D$50,$D$51)","v":0},{"$f":"MIN(Volumes!D26:E27)","v":1208.8280937475108},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"MIN(Volumes!D26:E28)","v":98},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design,H50,H51)","v":0},{"$f":"MIN(Volumes!F26:G27)","v":1475},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"MIN(Volumes!F26:G28)","v":120}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":24540.928912235646},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open,D51,D50)","v":0},{"$f":"MAX(Volumes!D26:E27)","v":1475.1800466071318},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"SUM(Volumes!D26:E28)-AD8-AD10","v":1208.828093747511},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design,H51,H50)","v":0},{"$f":"MAX(Volumes!F26:G27)","v":1800},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"SUM(Volumes!F26:G28)-AQ8-AQ10","v":1475}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2040},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":"B"},{"$f":"(V9-V8)/(W9-W8)","v":0},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"MAX(Volumes!D26:E28)","v":1475.1800466071318},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":"B"},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":0},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"MAX(Volumes!F26:G28)","v":1800}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":0},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":0},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":0},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":0}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_RTI_TotalDesign_A8+Cost_RTI_ROW_A8","v":0},null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":0},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":0},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":0},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":0},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":0},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":0},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":0},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":0},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":0},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":0}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":24540.928912235646}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":2020},{"$f":"CostParameters!E93","v":3},{"$f":"CostParameters!E92","v":0},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars",2020,{"$f":"CostParameters!F93","v":1},{"$f":"CostParameters!F92","v":0}]
["Repaving","Dollars",2020,{"$f":"CostParameters!G93","v":1},{"$f":"CostParameters!G92","v":1682}]
["Signing, striping","Dollars",2020,{"$f":"CostParameters!H93","v":1},{"$f":"CostParameters!H92","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!I93","v":1},{"$f":"CostParameters!I92","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!J93","v":1},{"$f":"CostParameters!J92","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!K93","v":1},{"$f":"CostParameters!K92","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!L93","v":1},{"$f":"CostParameters!L92","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!M93","v":1},{"$f":"CostParameters!M92","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!N93","v":1},{"$f":"CostParameters!N92","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!E52","v":0},null,null,null,{"$f":"DelayRTI!K52","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":""}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!F52","v":0},null,null,null,{"$f":"DelayRTI!L52","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!G52","v":0},null,null,null,{"$f":"DelayRTI!M52","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_RTI_FI_Open_A8","v":0},null,null,null,{"$f":"Safety_RTI_FI_Design_A8","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_RTI_Total_Open_A8","v":0},null,null,null,{"$f":"Safety_RTI_Total_Design_A8","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.0974066517105587,null,null,null,7.2964132687739198]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)",4.5849674786705723,null,null,null,4.7874917427820458]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"COUNT(D84:H86)","v":6},{"$f":"A94","v":38.558356412642247},{"$f":"MINVERSE(A93:B94)","v":4.6633263973072401},-0.69971754229123306,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":38.558356412642247},{"$f":"SUMSQ(D84:H86)","v":256.97540854423193},-0.69971754229123295,0.10888185193419932,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.2247448713915889},"seconds",null,1,"","","",1]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0, E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2020},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2020},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2021},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2022},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2023},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2024}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2020},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2021},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2022},2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":2020},3,0,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars",2020,1,0,null,null,null,null,null,"Inspection",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars",2020,1,1682,null,null,null,null,null,"Repaving",1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars",2020,1,0,null,null,null,null,null,"Signing, striping",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":1682},{"$f":"SUM(M131:M144)","v":1682},1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":24540.928912235646}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":{"$error":"#VALUE!"}},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":{"$error":"#VALUE!"}}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},null,"Truck time cost",{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"}]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2020},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2040},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_8B","index":50,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0]]}
[{"$f":"Volumes!A63&\" - \"&IF(OR(Volumes!C63=\"\",Volumes!C63=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C63)","v":"8 - Other1"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D63=\"\",Volumes!D63=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D63)","v":"Other 1"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2020},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open2,$D$50,$D$51)","v":0},{"$f":"MIN(Volumes!H26:I27)","v":409.77223516864774},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open2,$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open2,$D$51,$D$52))","v":0},{"$f":"MIN(Volumes!H26:I28)","v":98},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design2,H50,H51)","v":0},{"$f":"MIN(Volumes!J26:K27)","v":500},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design2,$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design2,$H$51,$H$52))","v":0},{"$f":"MIN(Volumes!J26:K28)","v":120}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":0},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open2,D51,D50)","v":0},{"$f":"MAX(Volumes!H26:I27)","v":1393.2255995734022},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open2,$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open2,$D$51,$D$52))","v":0},{"$f":"SUM(Volumes!H26:I28)-AD8-AD10","v":409.77223516864774},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design2,H51,H50)","v":0},{"$f":"MAX(Volumes!J26:K27)","v":1700},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design2,$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design2,$H$51,$H$52))","v":0},{"$f":"SUM(Volumes!J26:K28)-AQ8-AQ10","v":500}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2040},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":"B"},{"$f":"(V9-V8)/(W9-W8)","v":0},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open2,$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open2,$D$51,$D$52))","v":0},{"$f":"MAX(Volumes!H26:I28)","v":1393.2255995734022},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":"B"},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":0},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design2,$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design2,$H$51,$H$52))","v":0},{"$f":"MAX(Volumes!J26:K28)","v":1700}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":0},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":0},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":0},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":0}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",null,null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":0},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":0},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":0},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":0},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":0},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":0},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":0},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":0},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":0},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":0}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":0}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",null,null,null,null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars"]
["Repaving","Dollars"]
["Signing, striping","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!H52","v":0},null,null,null,{"$f":"DelayRTI!N52","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":""}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!I52","v":0},null,null,null,{"$f":"DelayRTI!O52","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!J52","v":0},null,null,null,{"$f":"DelayRTI!P52","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year"]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.0974066517105587,null,null,null,7.2964132687739198]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)",4.5849674786705723,null,null,null,4.7874917427820458]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"COUNT(D84:H86)","v":6},{"$f":"A94","v":38.558356412642247},{"$f":"MINVERSE(A93:B94)","v":4.6633263973072401},-0.69971754229123306,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":38.558356412642247},{"$f":"SUMSQ(D84:H86)","v":256.97540854423193},-0.69971754229123295,0.10888185193419932,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.2247448713915889},"seconds",null,1,"","","",1]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0,E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2020},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2020},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2021},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2022},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2023},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2024}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2020},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2021},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2022},2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":""},"","",null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars","","","",null,null,null,null,null,"Inspection",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars","","","",null,null,null,null,null,"Repaving",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars","","","",null,null,null,null,null,"Signing, striping",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":0}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":{"$error":"#VALUE!"}},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":{"$error":"#VALUE!"}}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*DemandParameters!$C$35,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!O167:O8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*DemandParameters!$D$35,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!S167:S8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},null,"Truck time cost",{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"}]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2020},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2040},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Off",{"$f":"D153","v":0},null,null,null,null,null,0,"Off",{"$f":"E153","v":0},null,null,null,null,null,0,"Off",{"$f":"F153","v":0},null,null,null,null,null,0,"Off",{"$f":"G153","v":0},null,null,null,null,null,0,"Off",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_9A","index":51,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0]]}
[{"$f":"Volumes!A64&\" - \"&IF(OR(Volumes!C64=\"\",Volumes!C64=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C64)","v":"9 - Other2"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D64=\"\",Volumes!D64=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D64)","v":"Other 2"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2020},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open,$D$50,$D$51)","v":0},{"$f":"MIN(Volumes!D26:E27)","v":1208.8280937475108},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"MIN(Volumes!D26:E28)","v":98},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design,H50,H51)","v":0},{"$f":"MIN(Volumes!F26:G27)","v":1475},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"MIN(Volumes!F26:G28)","v":120}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":79254.652705864457},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open,D51,D50)","v":0},{"$f":"MAX(Volumes!D26:E27)","v":1475.1800466071318},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"SUM(Volumes!D26:E28)-AD8-AD10","v":1208.828093747511},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design,H51,H50)","v":0},{"$f":"MAX(Volumes!F26:G27)","v":1800},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"SUM(Volumes!F26:G28)-AQ8-AQ10","v":1475}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2040},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":"B"},{"$f":"(V9-V8)/(W9-W8)","v":0},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open,$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open,$D$51,$D$52))","v":0},{"$f":"MAX(Volumes!D26:E28)","v":1475.1800466071318},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":"B"},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":0},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design,$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design,$H$51,$H$52))","v":0},{"$f":"MAX(Volumes!F26:G28)","v":1800}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":0},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":0},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":0},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":0}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",{"$f":"Cost_RTI_TotalDesign_A9+Cost_RTI_ROW_A9","v":0},null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":0},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":0},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":0},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":0},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":0},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":0},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":0},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":0},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":0},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":0}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":79254.652705864457}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",{"$f":"BaseYear","v":2020},{"$f":"CostParameters!E95","v":3},{"$f":"CostParameters!E94","v":0},null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars",2020,{"$f":"CostParameters!F95","v":1},{"$f":"CostParameters!F94","v":0}]
["Repaving","Dollars",2020,{"$f":"CostParameters!G95","v":1},{"$f":"CostParameters!G94","v":1682}]
["Signing, striping","Dollars",2020,{"$f":"CostParameters!H95","v":1},{"$f":"CostParameters!H94","v":3750}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!I95","v":1},{"$f":"CostParameters!I94","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!J95","v":1},{"$f":"CostParameters!J94","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!K95","v":1},{"$f":"CostParameters!K94","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!L95","v":1},{"$f":"CostParameters!L94","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!M95","v":1},{"$f":"CostParameters!M94","v":0}]
["(Other O&M costs)","Dollars",2020,{"$f":"CostParameters!N95","v":1},{"$f":"CostParameters!N94","v":0}]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!E59","v":0},null,null,null,{"$f":"DelayRTI!K59","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":""}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!F59","v":0},null,null,null,{"$f":"DelayRTI!L59","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!G59","v":0},null,null,null,{"$f":"DelayRTI!M59","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year",{"$f":"Safety_RTI_FI_Open_A9","v":0},null,null,null,{"$f":"Safety_RTI_FI_Design_A9","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"},{"$f":"Safety_RTI_Total_Open_A9","v":0},null,null,null,{"$f":"Safety_RTI_Total_Design_A9","v":0}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.0974066517105587,null,null,null,7.2964132687739198]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)",4.5849674786705723,null,null,null,4.7874917427820458]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"COUNT(D84:H86)","v":6},{"$f":"A94","v":38.558356412642247},{"$f":"MINVERSE(A93:B94)","v":4.6633263973072401},-0.69971754229123306,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":38.558356412642247},{"$f":"SUMSQ(D84:H86)","v":256.97540854423193},-0.69971754229123295,0.10888185193419932,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.2247448713915889},"seconds",null,1,"","","",1]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0, E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2020},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2020},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2021},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2022},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2023},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2024}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2020},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2021},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2022},2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":2020},3,0,null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars",2020,1,0,null,null,null,null,null,"Inspection",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars",2020,1,1682,null,null,null,null,null,"Repaving",1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,1682,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars",2020,1,3750,null,null,null,null,null,"Signing, striping",3750,3750,3750,3750,3750,3750,3750,3750,3750,3750,3750,3750,3750,3750,3750,3750,3750,3750,3750,3750,3750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars",2020,1,0,null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":5432},{"$f":"SUM(M131:M144)","v":5432},5432,5432,5432,5432,5432,5432,5432,5432,5432,5432,5432,5432,5432,5432,5432,5432,5432,5432,5432,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":79254.652705864457}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!G167:G8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!G167:G8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!K167:K8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!K167:K8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":{"$error":"#VALUE!"}},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":{"$error":"#VALUE!"}}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!G167:G8926*DemandParameters!$C$35,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!G167:G8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),$X$17*DemandProfiles!G167:G8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!G167:G8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!G167:G8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!G167:G8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926<=$AD$8,$AC$17*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!G167:G8926>$AD$8,$AD$17*($AD$10-DemandProfiles!G167:G8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926<=$AD$9,$AE$18*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!G167:G8926>$AD$9,$AE$17*($AD$10-DemandProfiles!G167:G8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926<=$AD$8,$AF$19*DemandProfiles!G167:G8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>$AD$8,$AF$16*($AD$9-DemandProfiles!G167:G8926+$AF$15)^2,0)*IF(DemandProfiles!G167:G8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!G167:G8926>=$AD$9,$AF$18*(DemandProfiles!G167:G8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!G167:G8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!K167:K8926*DemandParameters!$D$35,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!K167:K8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!K167:K8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!K167:K8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!K167:K8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!K167:K8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AP$17*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!K167:K8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!K167:K8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926<=$AQ$9,$AR$18*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!K167:K8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!K167:K8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926<=$AQ$8,$AS$19*DemandProfiles!K167:K8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!K167:K8926+$AS$15)^2,0)*IF(DemandProfiles!K167:K8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!K167:K8926>=$AQ$9,$AS$18*(DemandProfiles!K167:K8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!K167:K8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},null,"Truck time cost",{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"}]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2020},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2040},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Offpk",{"$f":"D153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"E153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"F153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"G153","v":0},null,null,null,null,null,0,"Offpk",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"Alternative_9B","index":52,"n_rows":203,"n_cols":111,"rows_kept":203,"cut":false,"hidden":true,"merged":[[0,0,0,3],[0,4,0,5],[0,6,0,9],[2,1,2,7],[4,3,4,6],[5,0,9,0],[5,3,5,6],[9,3,9,6],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[9,11,13,13],[10,3,10,6],[11,0,12,0],[11,1,12,1],[11,5,12,7],[13,5,13,7],[29,5,29,7],[31,5,31,7],[32,5,32,7],[32,8,32,10],[33,5,33,7],[34,5,34,7],[20,5,20,7],[21,5,21,7],[21,9,30,10],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[41,5,41,7],[42,5,42,7],[43,5,43,7],[44,5,44,7],[45,5,45,7],[47,0,48,0],[47,1,47,2],[47,4,47,6],[35,5,35,7],[36,5,36,7],[37,5,37,7],[38,5,38,7],[39,5,39,7],[40,5,40,7],[52,0,54,0],[52,8,52,9],[52,10,54,13],[53,8,53,9],[54,8,54,9],[55,8,55,9],[47,8,48,9],[49,0,51,0],[49,8,49,9],[49,10,51,14],[50,8,50,9],[51,8,51,9],[63,8,63,9],[66,8,66,9],[67,0,70,0],[67,8,67,9],[68,8,68,9],[69,8,69,9],[70,8,70,9],[56,8,56,9],[59,0,60,0],[59,8,59,9],[60,8,60,9],[61,8,61,9],[62,8,62,9],[98,1,99,1],[98,2,98,6],[105,0,107,0],[148,0,149,0],[148,1,148,2],[148,4,148,6],[73,0,73,8],[76,0,76,9],[80,3,80,7],[81,0,82,0],[81,1,81,2],[81,4,81,6],[5,20,5,22],[5,27,5,31],[5,33,5,35],[5,40,5,44],[183,5,184,5],[183,6,184,6],[183,7,184,7],[189,0,192,0],[176,0,180,0],[183,0,184,0],[183,1,184,1],[183,2,184,2],[183,3,184,3],[183,4,184,4],[150,0,152,0],[156,0,158,0],[158,3,158,7],[159,4,159,6],[174,0,175,0],[174,1,175,1],[174,2,175,2],[174,4,174,6],[83,0,85,0],[86,0,88,0]]}
[{"$f":"Volumes!A64&\" - \"&IF(OR(Volumes!C64=\"\",Volumes!C64=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,Volumes!C64)","v":"9 - Other2"},null,null,null,"* Create these sheets but hide them"]
[]
["Description:",{"$f":"IF(OR(Volumes!D64=\"\",Volumes!D64=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,Volumes!D64)","v":"Other 2"}]
["A summary of the net present value for this alternative is shown to the right in Column \"J\""]
["Planning & construction period","Begin planning & construction",null,"First year of planning & construction"]
["Operating period","Opening year",{"$f":"IF(ISNUMBER(Volumes!D8),Volumes!D8,\"\")","v":2020},"Travel time/delay and demand forecasts for the opening year must be provided.",null,null,null,null,null,"Net Present Value Summary",null,null,null,null,null,null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model",null,null,null,null,null,"2-Parameter Model",null,null,null,null,null,null,"3-Parameter Model"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME",null,null,null,"RANK","DELAY","VOLUME",null,null,null,null,"RANK","DELAY","VOLUME"]
[null,null,null,null,null,null,null,null,null,"Planning & Construction Costs",{"$f":"B127","v":0},null,null,null,null,null,null,null,null,null,"VL",{"$f":"IF(W8=Input_Demand_Vol_AMPeak_Open2,$D$50,$D$51)","v":0},{"$f":"MIN(Volumes!H26:I27)","v":409.77223516864774},null,null,null,null,"VL",{"$f":"IF(AD8=Input_Demand_Vol_AMPeak_Open2,$D$50,IF(AD8=Input_Demand_Vol_PMPeak_Open2,$D$51,$D$52))","v":0},{"$f":"MIN(Volumes!H26:I28)","v":98},null,null,null,"VL",{"$f":"IF(AJ8=Input_Demand_Vol_AMPeak_Design2,H50,H51)","v":0},{"$f":"MIN(Volumes!J26:K27)","v":500},null,null,null,null,"VL",{"$f":"IF(AQ8=Input_Demand_Vol_AMPeak_Design2,$H$50,IF(AQ8=Input_Demand_Vol_PMPeak_Design2,$H$51,$H$52))","v":0},{"$f":"MIN(Volumes!J26:K28)","v":120}]
[null,null,null,null,null,null,null,null,null,"Operating & Maintenance Costs",{"$f":"L146","v":0},null,null,null,null,null,null,null,null,null,"VH",{"$f":"IF(W9=Input_Demand_Vol_PMPeak_Open2,D51,D50)","v":0},{"$f":"MAX(Volumes!H26:I27)","v":1393.2255995734022},null,null,null,null,"VM",{"$f":"IF(AD9=Input_Demand_Vol_AMPeak_Open2,$D$50,IF(AD9=Input_Demand_Vol_PMPeak_Open2,$D$51,$D$52))","v":0},{"$f":"SUM(Volumes!H26:I28)-AD8-AD10","v":409.77223516864774},null,null,null,"VH",{"$f":"IF(AJ9=Input_Demand_Vol_PMPeak_Design2,H51,H50)","v":0},{"$f":"MAX(Volumes!J26:K27)","v":1700},null,null,null,null,"VM",{"$f":"IF(AQ9=Input_Demand_Vol_AMPeak_Design2,$H$50,IF(AQ9=Input_Demand_Vol_PMPeak_Design2,$H$51,$H$52))","v":0},{"$f":"SUM(Volumes!J26:K28)-AQ8-AQ10","v":500}]
[null,"End year",{"$f":"IF(ISNUMBER(Volumes!F8),Volumes!F8,\"\")","v":2040},"Travel time/delay and demand forecasts for the end (horizon) year must be provided.",null,null,null,null,null,"Auto Passenger Time",{"$f":"IF(ISNUMBER(K162),IF(K162>0,K162,\"--\"),\"--\")","v":"--"},{"$f":"IF(AND(ISNUMBER(K10),ISNUMBER(K11),ISNUMBER(K12),ISNUMBER(K13),ISNUMBER(K14),ISNUMBER(K15),ISNUMBER(K16),ISNUMBER(K17),ISNUMBER(K18),ISNUMBER(K19),ISNUMBER(K20)),\"\",\"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet.\")","v":"Warning: A zero entry for a cost category indicates that the data needed to calculate that cost have either not been entered or have been entered incorrectly. If you believe this is an error please review your entries in this sheet."},null,null,null,null,null,null,null,null,"SLOPE:",{"$f":"IF(W10>0,\"A\",\"B\")","v":"B"},{"$f":"(V9-V8)/(W9-W8)","v":0},null,null,null,null,"VH",{"$f":"IF(AD10=Input_Demand_Vol_AMPeak_Open2,$D$50,IF(AD10=Input_Demand_Vol_PMPeak_Open2,$D$51,$D$52))","v":0},{"$f":"MAX(Volumes!H26:I28)","v":1393.2255995734022},null,null,null,"SLOPE:",{"$f":"IF(AJ10>0,\"A\",\"B\")","v":"B"},{"$f":"(AI9-AI8)/(AJ9-AJ8)","v":0},null,null,null,null,"VH",{"$f":"IF(AQ10=Input_Demand_Vol_AMPeak_Design2,$H$50,IF(AQ10=Input_Demand_Vol_PMPeak_Design2,$H$51,$H$52))","v":0},{"$f":"MAX(Volumes!J26:K28)","v":1700}]
["Worksheet setup",null,null,"Once you have entered begin planning & construction, opening, and end years, click this button to set up the worksheet. You may enter other inputs at any time.",null,null,null,null,null,"Auto Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AC9-AC8)/(AD9-AD8)","v":0},{"$f":"IF(AND(AC11>0,AC12>0),\"A\",IF(AND(AC11<0,AC12<0),\"B\",IF(AND(AC11>0,AC12<0),\"C\",IF(AND(AC11<0,AC12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"},null,null,null,null,null,null,null,null,null,null,"SLOPE M-L",{"$f":"(AP9-AP8)/(AQ9-AQ8)","v":0},{"$f":"IF(AND(AP11>0,AP12>0),\"A\",IF(AND(AP11<0,AP12<0),\"B\",IF(AND(AP11>0,AP12<0),\"C\",IF(AND(AP11<0,AP12>0),\"D\",\"Slope can't be zero\"))))","v":"Slope can't be zero"}]
["Planning & construction costs","Units",null,null,null,"Notes",null,null,null,"Truck Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AC10-AC9)/(AD10-AD9)","v":0},null,null,null,null,null,null,null,null,null,null,null,"SLOPE H-M",{"$f":"(AP10-AP9)/(AQ10-AQ9)","v":0}]
[null,null,null,null,null,null,null,null,null,"Truck Reliability","--"]
["Planning, design","Dollars",null,null,null,null,null,null,null,"Transit Passenger Time","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3",null,null,null,null,null,null,null,null,null,"CASE","PARAMETER-1","PARAMETER-2","PARAMETER 3"]
["Survey","Dollars",null,null,null,null,null,null,null,"Transit Passenger Reliability","--",null,null,null,null,null,null,null,null,null,null,null,null,null,"DELTA=",{"$f":"MAX(V8,V9)/MIN(V8,V9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AC8*AD8^2+AC9*AD9^2+AC10*AD10^2)/(AD8^4+AD9^4+AD10^4)","v":0},null,null,{"$f":"(AD9-AD8)*(1+SQRT(AC8/AC9))/(AC8/AC9-1)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"DELTA=",{"$f":"MAX(AI8,AI9)/MIN(AI8,AI9)","v":{"$error":"#DIV/0!"}},null,"A",{"$f":"(AP8*AQ8^2+AP9*AQ9^2+AP10*AQ10^2)/(AQ8^4+AQ9^4+AQ10^4)","v":0},null,null,{"$f":"(AQ9-AQ8)*(1+SQRT(AP8/AP9))/(AP8/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Right of way","Dollars",null,null,null,null,null,null,null,"Bicyclist Time","--",null,null,null,null,null,null,null,null,null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(W8-W9)*(1+SQRT(Z15))/(Z15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AD10-AD8)*(1+SQRT(AC8/AC10))/(AC8/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC9/AC10))/(AC9/AC10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AC9/AF15^2","v":{"$error":"#DIV/0!"}},null,"CASE A",null,null,"CASE B","X=",{"$f":"ABS(AJ8-AJ9)*(1+SQRT(AM15))/(AM15-1)","v":{"$error":"#DIV/0!"}},null,"X1",null,{"$f":"(AQ10-AQ8)*(1+SQRT(AP8/AP10))/(AP8/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP9/AP10))/(AP9/AP10-1)","v":{"$error":"#DIV/0!"}},{"$f":"AP9/AS15^2","v":{"$error":"#DIV/0!"}}]
["Equipment, signs","Dollars",null,null,null,null,null,null,null,"Pedestrian Time","--",null,null,null,null,null,null,null,null,null,"A=",{"$f":"(V8*W8^2+V9*W9^2)/(W8^4+W9^4)","v":0},"BLOW",{"$f":"MAX(V8,V9)/((VLOOKUP(MAX(V8,V9),V8:W9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(V8,V9)/Z16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AC8/AD8^2","v":0},{"$f":"AC10/AD16^2","v":{"$error":"#DIV/0!"}},{"$f":"AC10/(AE16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AD10-AD9)*(1+SQRT(AC10/AC9))/(AC10/AC9-1)","v":{"$error":"#DIV/0!"}},null,"A=",{"$f":"(AI8*AJ8^2+AI9*AJ9^2)/(AJ8^4+AJ9^4)","v":0},"BLOW",{"$f":"MAX(AI8,AI9)/((VLOOKUP(MAX(AI8,AI9),AI8:AJ9,2,FALSE))^2)","v":0},"BHIGH",{"$f":"MIN(AI8,AI9)/AM16^2","v":{"$error":"#DIV/0!"}},null,"B",{"$f":"AP8/AQ8^2","v":0},{"$f":"AP10/AQ16^2","v":{"$error":"#DIV/0!"}},{"$f":"AP10/(AR16^2)","v":{"$error":"#DIV/0!"}},{"$f":"(AQ10-AQ9)*(1+SQRT(AP10/AP9))/(AP10/AP9-1)","v":{"$error":"#DIV/0!"}}]
["Utilities","Dollars",null,null,null,null,null,null,null,"Safety","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AC8*AD8^2+AC9*AD9^2)/(AD8^4+AD9^4)","v":0},{"$f":"AC9/(AF17^2)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,"C ",null,null,{"$f":"(AP8*AQ8^2+AP9*AQ9^2)/(AQ8^4+AQ9^4)","v":0},{"$f":"AP9/(AS17^2)","v":{"$error":"#DIV/0!"}}]
["Construction","Dollars",null,null,null,null,null,null,null,"Greenhouse Gases","--",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AC8/AD8^2","v":0},null,null,null,null,null,null,null,null,"D",null,null,null,{"$f":"AP8/AQ8^2","v":0}]
["Landscaping","Dollars",null,null,null,null,null,null,null,"Criteria Pollutants","--"]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,"Total Net Present Value",{"$f":"SUM(K8:K20)","v":0}]
["(Other planning & construction costs)","Dollars",null,null,null,null,null,null,null,{"$f":"IF(NOT(ISNUMBER(K21)),\"If the total NPV seems wrong some entries may be missing, inconsistent, or wrong\",\"\")","v":""}]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
["(Other planning & construction costs)","Dollars"]
[]
["Operating & maintenance costs","Units","Begin year","Period (years)","Cost","Notes"]
["Power","Dollars",null,null,null,null,null,null,"Calculations can be reviewed within table beginning in cell K133."]
["Inspection","Dollars"]
["Repaving","Dollars"]
["Signing, striping","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
["(Other O&M costs)","Dollars"]
[]
["Demand & travel time / delay","Average travel time / delay",null,"Opening year","Additional Inputs",null,null,"End year","Notes",null,"1 value vs multiple choice (via dropdown)"]
[null,"Time Period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Average vehicle travel time or delay","AM peak","seconds/veh",{"$f":"DelayRTI!H59","v":0},null,null,null,{"$f":"DelayRTI!N59","v":0},null,null,{"$f":"IF(OR(COUNT(D50:D52)=0,COUNT(H50:H52)=0,AND(E49<>\"\",COUNT(E50:E52)=0),AND(F49<>\"\",COUNT(F50:F52)=0),AND(G49<>\"\",COUNT(G50:G52)=0)),\"NOTE: At least one travel time/delay value must be entered for each year specified\",IF(COUNT(D50:H52)<>COUNT(D84:H86),\"Number of travel time/delay entries is different from the number of peak/offpeak hourly volumes entered in the DemandParameters sheet. Please correct the discrepancy and re-run Setup for this sheet.\",\"\"))","v":""}]
[null,"PM peak","seconds/veh",{"$f":"DelayRTI!I59","v":0},null,null,null,{"$f":"DelayRTI!O59","v":0}]
[null,"Weekend peak","seconds/veh",{"$f":"DelayRTI!J59","v":0},null,null,null,{"$f":"DelayRTI!P59","v":0}]
["Standard deviation of vehicle travel time or delay","AM peak","seconds/veh",null,null,null,null,null,null,null,{"$f":"IF(AND(COUNT(D53:H55)>0,OR(AND(D50<>\"\",D53=\"\"),AND(D51<>\"\",D54=\"\"),AND(E49<>\"\",OR(AND(E50<>\"\",E53=\"\"),AND(E51<>\"\",E54=\"\"))),AND(F49<>\"\",OR(AND(F50<>\"\",F53=\"\"),AND(F51<>\"\",F54=\"\"))),AND(G49<>\"\",OR(AND(G50<>\"\",G53=\"\"),AND(G51<>\"\",G54=\"\"))),AND(H50<>\"\",H53=\"\"),AND(H51<>\"\",H54=\"\"))),\"NOTE: If reliability )standard deviations) are entered, there must be a corresponding standard deviation entry for each peak period travel time/delay entry\",\"\")","v":""}]
[null,"PM peak","seconds/veh"]
[null,"Weekend peak","seconds/veh"]
["Average bicycle travel time or delay","All time periods","seconds/bike"]
["Average pedestrian travel time or delay","All time periods","seconds/ped"]
[]
["Safety","Crash type","Units"]
["Fatal-Injury, PDO Crashes",{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J60)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J60)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J60)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Fatal & Injury Crashes"},"crashes/year"]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J61)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J61)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J61)-CELL(\"row\",$J$59))),\"Error!\"))))","v":"Property damage only crashes"},{"$f":"IF(LEN(TRIM(B61))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J62)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J62)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J62)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B62))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J63)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J63)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J63)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B63))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[null,{"$f":"IF(IsChecked_CrashCategories_KABCO,INDEX(CostParameters!$C$11:$C$15,CELL(\"row\",J64)-CELL(\"row\",$J$59)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$16:$C$18,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"\",INDEX(CostParameters!$C$19,CELL(\"row\",J64)-CELL(\"row\",$J$59))),IF(IsChecked_CrashCategories_UserDefined,IF(INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))=\"\",\"\",INDEX(CostParameters!$C$20:$C$24,CELL(\"row\",J64)-CELL(\"row\",$J$59))),\"Error!\"))))","v":0},{"$f":"IF(LEN(TRIM(B64))>0,\"crashes/year\",\"\")","v":"crashes/year"}]
[]
["Emissions","Type","Units"]
[{"$f":"\"Greenhouse gases --  \"&IF(IsChecked_GHG_Values_FederalMethod,\"Federal method (Exec. Order 12866)\",\"user defined costs\")","v":"Greenhouse gases --  user defined costs"},"CO2 equivalent",{"$f":"IF(LEN(TRIM(B67))>0,\"metric tons/year\",\"\")","v":"metric tons/year"}]
[{"$f":"\"Criteria pollutants -- \" & IF(IsChecked_CriteriaPollutantCategories_ByType,\"by type\",\"user defined categories\")","v":"Criteria pollutants -- by type"},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C27,IF(CostParameters!C31=\"\",\"\",CostParameters!C31))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C28,IF(CostParameters!C32=\"\",\"\",CostParameters!C32))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C29,IF(CostParameters!C33=\"\",\"\",CostParameters!C33))","v":0},"metric tons/year"]
[null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!C30,IF(CostParameters!C34=\"\",\"\",CostParameters!C34))","v":0},"metric tons/year"]
[]
[]
["Calculations"]
[]
[]
["This section contains the formulas that carry out the detailed cost calculations. Modifications to this section will affect the program code."]
[]
[]
["Delay model"]
[null,null,null,"logs of vehicle volumes and travel times/delays"]
["Travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Log total entering vehicles","AM peak hour","log(vehicles/hr.)",7.0974066517105587,null,null,null,7.2964132687739198]
[null,"PM peak hour","log(vehicles/hr.)",7.2965353268208943,null,null,null,7.4955419438842563]
[null,"Average off-peak hourly","log(vehicles/hr.)",4.5849674786705723,null,null,null,4.7874917427820458]
["Log average vehicle travel time / delay",{"$f":"B84","v":"AM peak hour"},"log(seconds/veh)",{"$f":"IF(D50=\"\",\"\",IF(ISNUMBER(D50),IF(D50>0,LN(D50),\"\"),\"\"))","v":""},{"$f":"IF(E50=\"\",\"\",IF(ISNUMBER(E50),IF(E50>0,LN(E50),\"\"),\"\"))","v":""},"","",""]
[null,{"$f":"B85","v":"PM peak hour"},"log(seconds/veh)",{"$f":"IF(D51=\"\",\"\",IF(ISNUMBER(D51),IF(D51>0,LN(D51),\"\"),\"\"))","v":""},"","","",""]
[null,"Average off-peak hourly","log(seconds/veh)","","","","",""]
[]
["Travel time / delay mode;",null,null,null,null,null,"predicted delay"]
["X'X",null,"(X'X)^-1",null,"Delay model coeff",null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"COUNT(D84:H86)","v":6},{"$f":"A94","v":38.558356412642247},{"$f":"MINVERSE(A93:B94)","v":4.6633263973072401},-0.69971754229123306,"const",{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(D84=\"\",\"\",EXP($F$93+$F$94*D84))","v":1},"","","",1]
[{"$f":"SUM(D84:H86)","v":38.558356412642247},{"$f":"SUMSQ(D84:H86)","v":256.97540854423193},-0.69971754229123295,0.10888185193419932,"exp",0,1,"","","",1]
["X'y",{"$f":"SUM(D87:H89)","v":0},"std err estimate",{"$f":"IF(COUNT(D84:H86)<2,\"NA\",SQRT(SUMXMY2(G93:K95,D50:H52)/(COUNT(D84:H86)-2)))","v":1.2247448713915889},"seconds",null,1,"","","",1]
[null,{"$f":"SUMPRODUCT(D84:H86,D87:H89)","v":0},null,null,{"$f":"MMULT(C93:D94,B95:B96)","v":0},{"$f":"IF(E97>=0, E96, AVERAGE(G96:K98))","v":0},{"$f":"IF(D50>0,LN(D50) - 1.66*D84,\"\")","v":""},null,null,null,{"$f":"IF(H50>0,LN(H50) - 1.66*H84,\"\")","v":""}]
[null,null,null,null,0,{"$f":"IF(E97>=0,E97, 1.66)","v":0},{"$f":"IF(D51>0,LN(D51) - 1.66*D85,\"\")","v":""},null,null,null,{"$f":"IF(H51>0,LN(H51) - 1.66*H85,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISNUMBER(D52),IF(D52>0,LN(D52) - 1.66*D86,\"\"),\"\")","v":""},null,null,null,{"$f":"IF(ISNUMBER(H52),IF(H52>0,LN(H52) - 1.66*H86,\"\"),\"\")","v":""}]
[null,"Base year","Planning and construction years"]
[null,null,"Year 1","Year 2","Year 3","Year 4","Year 5"]
[null,{"$f":"IF(BaseYear=\"\",DefaultYearPrompt,BaseYear)","v":2020},{"$f":"IF(ISNUMBER($C$6),$C$6,\"\")","v":2020},{"$f":"IF(ISNUMBER(C101),C101+1,\"\")","v":2021},{"$f":"IF(ISNUMBER(D101),D101+1,\"\")","v":2022},{"$f":"IF(ISNUMBER(E101),E101+1,\"\")","v":2023},{"$f":"IF(ISNUMBER(F101),F101+1,\"\")","v":2024}]
[]
[]
["Discount factor",{"$f":"1/((1+Discount_Rate)^(B$101-BaseYear))","v":1},{"$f":"IF(ISNUMBER(C101),1/((1+Discount_Rate)^(C$101-BaseYear)),0)","v":1},{"$f":"IF(ISNUMBER(D101),1/((1+Discount_Rate)^(D$101-BaseYear)),0)","v":0.96153846153846145},{"$f":"IF(ISNUMBER(E101),1/((1+Discount_Rate)^(E$101-BaseYear)),0)","v":0.92455621301775137},{"$f":"IF(ISNUMBER(F101),1/((1+Discount_Rate)^(F$101-BaseYear)),0)","v":0.88899635867091487},{"$f":"IF(ISNUMBER(G101),1/((1+Discount_Rate)^(G$101-BaseYear)),0)","v":0.85480419102972571}]
[]
["Planning & Construction Costs"]
[]
[]
[{"$f":"A14","v":"Planning, design"},null,{"$f":"C14","v":0},0,0,0,0]
["Survey",null,0,0,0,0,0]
["Right of way",null,0,0,0,0,0]
["Equipment, signs",null,0,0,0,0,0]
["Utilities",null,0,0,0,0,0]
["Construction",null,0,0,0,0,0]
["Landscaping",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["(Other planning & construction costs)",null,0,0,0,0,0]
["Sum - planning & construction",null,{"$f":"SUM(C109:C125)","v":0},{"$f":"SUM(D109:D125)","v":0},{"$f":"SUM(E109:E125)","v":0},{"$f":"SUM(F109:F125)","v":0},{"$f":"SUM(G109:G125)","v":0}]
["NPV - planning & construction",{"$f":"SUMPRODUCT($C$104:$G$104,C126:G126)","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Year --->",{"$f":"$C$6","v":2020},{"$f":"IF(AND(L128+1<=$C$10,L128+1>$C$6),L128+1,0)","v":2021},{"$f":"IF(AND(M128+1<=$C$10,M128+1>$C$6),M128+1,0)","v":2022},2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(BY128+1<=$C$10,BY128+1>$C$6),BY128+1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Discount factor --->",{"$f":"IF(L$128>0,(1+Discount_Rate)^(-(L$128-BaseYear)),0)","v":1},0.96153846153846145,0.92455621301775137,0.88899635867091487,0.85480419102972571,0.82192710675935154,0.79031452573014571,0.75991781320206331,0.73069020500198378,0.70258673557883045,0.67556416882579851,0.6495809315632679,0.62459704958006512,0.600574086134678,0.57747508282180582,0.55526450271327477,0.53390817568584104,0.51337324585177024,0.49362812101131748,0.47464242404934376,0.45638694620129205,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(BX$128>0,(1+Discount_Rate)^(-(BX$128-BaseYear)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post-Opening Costs","Units","Begin year","Period (years)","Cost",null,null,null,null,null,"Post-opening O&M"]
["Power","Dollars",{"$f":"IF(C33=\"\",\"\",C33)","v":""},"","",null,null,null,null,null,{"$f":"A131","v":"Power"},{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,L$128<$C131),0,IF(MOD(L$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AB$128<$C131),0,IF(MOD(AB$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,AR$128<$C131),0,IF(MOD(AR$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BH$128<$C131),0,IF(MOD(BH$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,BX$128<$C131),0,IF(MOD(BX$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,CN$128<$C131),0,IF(MOD(CN$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131=\"\",$E131=\"\",$C131<$C$6,DD$128<$C131),0,IF(MOD(DD$128-$C131,IF(OR($D131=\"\",$D131=0),1000,$D131))=0,$E131,0))","v":0},0,0,0]
["Inspection","Dollars","","","",null,null,null,null,null,"Inspection",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Repaving","Dollars","","","",null,null,null,null,null,"Repaving",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Signing, striping","Dollars","","","",null,null,null,null,null,"Signing, striping",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["[Other O&M costs]","Dollars","","","",null,null,null,null,null,"[Other O&M costs]",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"Sum O&M (year)",{"$f":"SUM(L131:L144)","v":0},{"$f":"SUM(M131:M144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BY131:BY144)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,"NPV O&M",{"$f":"SUMPRODUCT($L$129:$DG$129,L145:DG145)","v":0}]
[]
[]
["Demand & travel time/delay","Average travel time/delay",null,"Opening Year","Interim Year(s)",null,null,"End year"]
[null,"Time period","Units",{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Standard deviation of vehicle travel time / delay","AM peak","seconds/veh",{"$f":"IF(ISNUMBER(D53),D53/SecondsPerHour,IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E53),E53/SecondsPerHour,IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F53),F53/SecondsPerHour,IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G53),G53/SecondsPerHour,IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H53),H53/SecondsPerHour,IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"PM peak","seconds/veh",{"$f":"IF(ISNUMBER(D54),D54/SecondsPerHour,IF(ISNUMBER(D53/SecondsPerHour),D53,IF(ISNUMBER(D55),D55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(E54),E54/SecondsPerHour,IF(ISNUMBER(E53/SecondsPerHour),E53,IF(ISNUMBER(E55),E55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(F54),F54/SecondsPerHour,IF(ISNUMBER(F53/SecondsPerHour),F53,IF(ISNUMBER(F55),F55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(G54),G54/SecondsPerHour,IF(ISNUMBER(G53/SecondsPerHour),G53,IF(ISNUMBER(G55),G55/SecondsPerHour,0)))","v":0},{"$f":"IF(ISNUMBER(H54),H54/SecondsPerHour,IF(ISNUMBER(H53/SecondsPerHour),H53,IF(ISNUMBER(H55),H55/SecondsPerHour,0)))","v":0}]
[null,"Off-peak","seconds/veh",{"$f":"IF(ISNUMBER(D55),D55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(E55),E55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(F55),F55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(G55),G55/SecondsPerHour,0)","v":0},{"$f":"IF(ISNUMBER(H55),H55/SecondsPerHour,0)","v":0}]
["Average bike travel time / delay","All","seconds/bike",{"$f":"D56","v":0},0,0,0,0]
["Average ped travel time / delay","All","seconds/ped",0,0,0,0,0]
[]
["User & nonuser costs",null,null,null,null,null,null,null,null,"DefinedAlternative_InterpolationFormulaTemplate",{"$f":"IF(NOT(AND(ISNUMBER(DummyCellReference_1),ISNUMBER(DummyCellReference_2))),0,IF(AND(DummyCellReference_1>0,DummyCellReference_2>0),DummyCellReference_1*(DummyCellReference_2/DummyCellReference_1)^((DummyCellReference_4-DummyCellReference_3)/(DummyCellReference_5-DummyCellReference_3)),0))","v":0}]
[]
[null,null,null,"Summary costs for user specified years"]
["Cost category",null,null,"Opening Year","Interim Year(s)",null,null,"End year",null,"NPV calculations","Total NPV","Spot values"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
["Auto passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!O167:O8926*(1-DemandParameters!$C$35)*DemandParameters!$C$34,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!O167:O8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(L$203:L$8962),0)","v":0},{"$f":"IF(ISNUMBER(F$150),SUM(T$203:T$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AB$203:AB$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926=Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Offpeak+SUMPRODUCT(DemandProfiles!S167:S8926*(1-DemandParameters!$D$35)*DemandParameters!$D$34,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!C167:C8926<>Code_Offpeak),--(DemandProfiles!S167:S8926<>0))*TimeValue_Person_Peak,\"\")","v":{"$error":"#VALUE!"}},null,{"$f":"A162","v":"Auto passenger time cost"},{"$f":"SUMPRODUCT(L162:DG162,$L$129:$DG$129)","v":{"$error":"#VALUE!"}},{"$f":"D162","v":{"$error":"#VALUE!"}},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L162),ISNUMBER(AF162))),0,IF(AND(L162>0,AF162>0),L162*(AF162/L162)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H162","v":{"$error":"#VALUE!"}}]
["Auto passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(E$203:E$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(M$203:M$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(U$203:U$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AC$203:AC$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AK$203:AK$8962),\"\")","v":0},null,{"$f":"A163","v":"Auto passenger reliability cost"},{"$f":"SUMPRODUCT(L163:DG163,$L$129:$DG$129)","v":0},{"$f":"D163","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((M$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((N$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((O$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((P$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Q$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((R$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((S$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((T$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((U$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((V$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((W$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((X$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Y$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((Z$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AA$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AB$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AC$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AD$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"IF(NOT(AND(ISNUMBER(L163),ISNUMBER(AF163))),0,IF(AND(L163>0,AF163>0),L163*(AF163/L163)^((AE$128-L$128)/(AF$128-L$128)),0))","v":0},{"$f":"H163","v":0}]
["Truck time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!O167:O8926*DemandParameters!$C$35,IF(COUNT(Volumes!$D$26:$E$28)=2, IF($V$10=\"A\",$V$17*DemandProfiles!O167:O8926^2,0) + IF($V$10=\"B\", IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),$X$17*DemandProfiles!O167:O8926^2,0),0) + IF($V$10=\"B\",IF(DemandProfiles!O167:O8926<MIN($W$8,$W$9),0,(MAX($W$8,$W$9)-DemandProfiles!O167:O8926+$Z$16)^2*$Z$17),0), IF($AD$11=\"A\",$AC$15*DemandProfiles!O167:O8926^2,0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926<=$AD$8,$AC$17*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"B\",IF(DemandProfiles!O167:O8926>$AD$8,$AD$17*($AD$10-DemandProfiles!O167:O8926+$AD$16)^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926<=$AD$9,$AE$18*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"C\",IF(DemandProfiles!O167:O8926>$AD$9,$AE$17*($AD$10-DemandProfiles!O167:O8926+$AE$16)^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926<=$AD$8,$AF$19*DemandProfiles!O167:O8926^2,0),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>$AD$8,$AF$16*($AD$9-DemandProfiles!O167:O8926+$AF$15)^2,0)*IF(DemandProfiles!O167:O8926>=$AD$9,0,1),0) + IF($AD$11=\"D\",IF(DemandProfiles!O167:O8926>=$AD$9,$AF$18*(DemandProfiles!O167:O8926-$AD$9+$AF$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!O167:O8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ISNUMBER(E$150),SUM(N$203:N$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(V$203:V$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AD$203:AD$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(D$150),SUMPRODUCT(DemandProfiles!S167:S8926*DemandParameters!$D$35,IF(COUNT(Volumes!$D$26:$E$28)=2,IF($AI$10=\"A\",$AI$17*DemandProfiles!S167:S8926^2,0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),$AK$17*DemandProfiles!S167:S8926^2,0),0)+IF($AI$10=\"B\",IF(DemandProfiles!S167:S8926<MIN($AJ$8,$AJ$9),0,(MAX($AJ$8,$AJ$9)-DemandProfiles!S167:S8926+$AM$16)^2*$AM$17),0),IF($AQ$11=\"A\",$AP$15*DemandProfiles!S167:S8926^2,0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AP$17*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"B\",IF(DemandProfiles!S167:S8926>$AQ$8,$AQ$17*($AQ$10-DemandProfiles!S167:S8926+$AQ$16)^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926<=$AQ$9,$AR$18*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"C\",IF(DemandProfiles!S167:S8926>$AQ$9,$AR$17*($AQ$10-DemandProfiles!S167:S8926+$AR$16)^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926<=$AQ$8,$AS$19*DemandProfiles!S167:S8926^2,0),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>$AQ$8,$AS$16*($AQ$9-DemandProfiles!S167:S8926+$AS$15)^2,0)*IF(DemandProfiles!S167:S8926>=$AQ$9,0,1),0) + IF($AQ$11=\"D\",IF(DemandProfiles!S167:S8926>=$AQ$9,$AS$18*(DemandProfiles!S167:S8926-$AQ$9+$AS$17)^2,0),0))/SecondsPerHour,--(DemandProfiles!S167:S8926<>0))*TimeValue_Truck,\"\")","v":{"$error":"#VALUE!"}},null,"Truck time cost",{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"}]
["Truck reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(G$203:G$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(O$203:O$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(W$203:W$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AE$203:AE$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AM$203:AM$8962),\"\")","v":0},null,"Truck reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger time cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(H$203:H$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(P$203:P$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(X$203:X$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AF$203:AF$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AN$203:AN$8962),\"\")","v":0},null,"Transit passenger time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Transit passenger reliability cost",null,null,{"$f":"IF(ISNUMBER(D$150),SUM(I$203:I$8962),\"\")","v":0},{"$f":"IF(ISNUMBER(E$150),SUM(Q$203:Q$8962),\"\")","v":""},{"$f":"IF(ISNUMBER(F$150),SUM(Y$203:Y$8962),0)","v":0},{"$f":"IF(ISNUMBER(G$150),SUM(AG$203:AG$203),\"\")","v":""},{"$f":"IF(ISNUMBER(H$150),SUM(AO$203:AO$8962),\"\")","v":0},null,"Transit passenger reliability cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Bicycle time cost",null,null,{"$f":"DemandParameters!C37*(D56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D37*(H56/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,"Bicycle time cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Pedestrian time cost",null,null,{"$f":"DemandParameters!C38*(D57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,null,null,{"$f":"DemandParameters!D38*(H57/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","v":0},null,{"$f":"A169","v":"Pedestrian time cost"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crash cost",null,null,{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(D$60))),0,SUMPRODUCT($C$177:$C$181,D$60:D$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(E$60))),0,SUMPRODUCT($C$177:$C$181,E$60:E$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(F$60))),0,SUMPRODUCT($C$177:$C$181,F$60:F$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(G$60))),0,SUMPRODUCT($C$177:$C$181,G$60:G$64))","v":0},{"$f":"IF(OR(NOT(ISNUMBER($C$177)),NOT(ISNUMBER(H$60))),0,SUMPRODUCT($C$177:$C$181,H$60:H$64))","v":0},null,"Crash cost",{"$f":"SUMPRODUCT(L170:DG170,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["GHG cost",null,null,{"$f":"IF(D67=\"\",\"\",D67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(D49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(E67=\"\",\"\",E67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(E49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(F67=\"\",\"\",F67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(F49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(G67=\"\",\"\",G67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(G49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},{"$f":"IF(H67=\"\",\"\",H67*IF(IsChecked_GHG_Values_FederalMethod,VLOOKUP(H49,GHG.Costs!$A$20:$G$156,6,7)))","v":""},null,"GHG cost",{"$f":"SUM(L171:DG171)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,""]
["Criteria pollutant cost",null,null,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(D68:D71,CostParameters!$G$27:$G$30),SUMPRODUCT(D68:D71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(E68:E71,CostParameters!$G$27:$G$30),SUMPRODUCT(E68:E71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(F68:F71,CostParameters!$G$27:$G$30),SUMPRODUCT(F68:F71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(G68:G71,CostParameters!$G$27:$G$30),SUMPRODUCT(G68:G71,CostParameters!$G$31:$G$34))","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,SUMPRODUCT(H68:H71,CostParameters!$G$27:$G$30),SUMPRODUCT(H68:H71,CostParameters!$G$31:$G$34))","v":0},null,"Criteria pollutant cost",{"$f":"SUMPRODUCT(L172:DG172,$L$129:$DG$129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,"index"]
["Safety","Crash type","Valuation","Opening Year","Interim Year(s)",null,null,"End year"]
[null,null,null,{"$f":"$C$6","v":2020},{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},{"$f":"$C$10","v":2040}]
[{"$f":"IF(IsChecked_CrashCategories_KABCO,CrashCategoryLabel_KABCO,IF(IsChecked_CrashCategories_FatalityInjuryPDO,CrashCategoryLabel_FatalInjuryPDO,IF(IsChecked_CrashCategories_TotalCrashes,CrashCategoryLabel_TotalCrashes,CrashCategoryLabel_UserDefined)))","v":"KABCO"},{"$f":"IF(B60=\"\",\"\",B60)","v":"Fatal & Injury Crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I177)),\"\",INDEX(CrashValuations_KABCO,$I177)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I177)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I177)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I177)),\"\",INDEX(CrashValuations_TotalCrashes,$I177)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I177)),\"\",IF(INDEX(CrashValuations_UserDefined,$I177)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I177))),#N/A))))","v":105839},null,null,null,null,null,1]
[null,{"$f":"IF(B61=\"\",\"\",B61)","v":"Property damage only crashes"},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I178)),\"\",INDEX(CrashValuations_KABCO,$I178)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I178)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I178)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I178)),\"\",INDEX(CrashValuations_TotalCrashes,$I178)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I178)),\"\",IF(INDEX(CrashValuations_UserDefined,$I178)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I178))),#N/A))))","v":10560},null,null,null,null,null,2]
[null,{"$f":"IF(B62=\"\",\"\",B62)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I179)),\"\",INDEX(CrashValuations_KABCO,$I179)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I179)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I179)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I179)),\"\",INDEX(CrashValuations_TotalCrashes,$I179)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I179)),\"\",IF(INDEX(CrashValuations_UserDefined,$I179)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I179))),#N/A))))","v":0},null,null,null,null,null,3]
[null,{"$f":"IF(B63=\"\",\"\",B63)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I180)),\"\",INDEX(CrashValuations_KABCO,$I180)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I180)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I180)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I180)),\"\",INDEX(CrashValuations_TotalCrashes,$I180)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I180)),\"\",IF(INDEX(CrashValuations_UserDefined,$I180)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I180))),#N/A))))","v":0},null,null,null,null,null,4]
[null,{"$f":"IF(B64=\"\",\"\",B64)","v":0},{"$f":"IF(IsChecked_CrashCategories_KABCO,IF(ISERROR(INDEX(CrashValuations_KABCO,$I181)),\"\",INDEX(CrashValuations_KABCO,$I181)),IF(IsChecked_CrashCategories_FatalityInjuryPDO,IF(ISERROR(INDEX(CrashValuations_FatalityInjuryPDO,$I181)),\"\",INDEX(CrashValuations_FatalityInjuryPDO,$I181)),IF(IsChecked_CrashCategories_TotalCrashes,IF(ISERROR(INDEX(CrashValuations_TotalCrashes,$I181)),\"\",INDEX(CrashValuations_TotalCrashes,$I181)),IF(IsChecked_CrashCategories_UserDefined,IF(ISERROR(INDEX(CrashValuations_UserDefined,$I181)),\"\",IF(INDEX(CrashValuations_UserDefined,$I181)=\"\",\"\",INDEX(CrashValuations_UserDefined,$I181))),#N/A))))","v":0},null,null,null,null,null,5]
[]
[]
["Emissions","Type"]
[]
[{"$f":"A67","v":"Greenhouse gases --  user defined costs"},{"$f":"IF(B67=\"\",\"\",B67)","v":"CO2 equivalent"},"(see next row)"]
[]
[]
[]
[{"$f":"A68","v":"Criteria pollutants -- by type"},{"$f":"IF(B68=\"\",\"\",B68)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G27,CostParameters!G31)","v":0},null,null,null,null,null,1]
[null,{"$f":"IF(B69=\"\",\"\",B69)","v":0},{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G28,CostParameters!G32)","v":0},null,null,null,null,null,2]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G29,CostParameters!G33)","v":0},null,null,null,null,null,3]
[null,0,{"$f":"IF(IsChecked_CriteriaPollutantCategories_ByType,CostParameters!G30,CostParameters!G34)","v":0},null,null,null,null,null,6]
[]
[]
["Year",null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev",null,null,null,null,null,null,"time per","std dev"]
["Year type --->","Opening year","AM",{"$f":"D151","v":0},null,null,null,null,null,"Int yr. 1","AM",{"$f":"E151","v":0},null,null,null,null,null,"Int yr. 2","AM",{"$f":"F151","v":0},null,null,null,null,null,"Int yr. 3","AM",{"$f":"G151","v":0},null,null,null,null,null,"End year","AM",{"$f":"H151","v":0}]
["Year ------>",{"$f":"$C$6","v":2020},"PM",{"$f":"D152","v":0},null,null,null,null,null,{"$f":"IF($C$7=\"\",\"\",$C$7)","v":""},"PM",{"$f":"E152","v":0},null,null,null,null,null,{"$f":"IF($C$8=\"\",\"\",$C$8)","v":""},"PM",{"$f":"F152","v":0},null,null,null,null,null,{"$f":"IF($C$9=\"\",\"\",$C$9)","v":""},"PM",{"$f":"G152","v":0},null,null,null,null,null,{"$f":"IF($C$10=\"\",\"\",$C$10)","v":2040},"PM",{"$f":"H152","v":0}]
["Year col in demand sheet --->",0,"Off",{"$f":"D153","v":0},null,null,null,null,null,0,"Off",{"$f":"E153","v":0},null,null,null,null,null,0,"Off",{"$f":"F153","v":0},null,null,null,null,null,0,"Off",{"$f":"G153","v":0},null,null,null,null,null,0,"Off",{"$f":"H153","v":0}]
["Year number (1 = opening, 5 = end, etc.)",1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,4,4,4,4,4,4,4,4,5,5,5,5,5,5,5]
[]
["Date/time","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost","average travel time or delay per vehicle (hr.)","reliability \"insurance\" time","auto passenger time cost","auto passenger reliability cost","truck time cost","truck reliability cost","transit passenger time cost","transit passenger reliability cost"]
["2014-01-01"]

{"sheet":"NameDefinitionsForMacros","index":53,"n_rows":269,"n_cols":5,"rows_kept":269,"cut":false,"hidden":true,"merged":[]}
["Name references for macros",null,null,null,"VBA declaration"]
[null,null,null,null,"Public Const Name_xxx = \"xxx\""]
[]
[null,null,null,null,{"$f":"IF(AND(ISBLANK(A4),NOT(ISBLANK(A5))),\"'\"&REPT(\"*\",100),IF(NOT(ISBLANK(A4)),\"'  ** \"&A4,IF(NOT(ISBLANK(B4)),\"'      -- \"&B4,IF(NOT(ISBLANK(C4)),SUBSTITUTE($E$2,\"xxx\",C4),\"\"))))","v":"'****************************************************************************************************"}]
["Worksheet entry names",null,null,null,{"$f":"IF(AND(ISBLANK(A5),NOT(ISBLANK(A6))),\"'\"&REPT(\"*\",100),IF(NOT(ISBLANK(A5)),\"'  ** \"&A5,IF(NOT(ISBLANK(B5)),\"'      -- \"&B5,IF(NOT(ISBLANK(C5)),SUBSTITUTE($E$2,\"xxx\",C5),\"\"))))","v":"'  ** Worksheet entry names"}]
[null,"Worksheet names",null,null,"'      -- Worksheet names"]
[null,null,"AlternativesWorksheetName",{"$f":"WorksheetNameFromCellAddress(CELL(\"address\",Volumes!A1))","v":"Volumes"},"Public Const Name_AlternativesWorksheetName = \"AlternativesWorksheetName\""]
[null,null,"BaseCaseWorksheetName",{"$f":"WorksheetNameFromCellAddress(CELL(\"address\",BaseCase!A1))","v":"BaseCase"},"Public Const Name_BaseCaseWorksheetName = \"BaseCaseWorksheetName\""]
[null,null,"BaseAlternativeNumber",0,"Public Const Name_BaseAlternativeNumber = \"BaseAlternativeNumber\""]
[null,null,"AlternativeWorksheetNameBase","Alternative_","Public Const Name_AlternativeWorksheetNameBase = \"AlternativeWorksheetNameBase\""]
[null,null,"AlternativeDesignation","Alternative","Public Const Name_AlternativeDesignation = \"AlternativeDesignation\""]
[null,null,"DemandParametersWorksheetName",{"$f":"WorksheetNameFromCellAddress(CELL(\"address\",DemandParameters!A1))","v":"DemandParameters"},"Public Const Name_DemandParametersWorksheetName = \"DemandParametersWorksheetName\""]
[null,null,"OutputsWorksheetName",{"$f":"MID(CELL(\"address\",Outputs!A1),FIND(\"]\",CELL(\"address\",Outputs!A1))+1,FIND(\"!\",CELL(\"address\",Outputs!A1))-FIND(\"]\",CELL(\"address\",Outputs!A1))-1)","v":"Outputs'"},"Public Const Name_OutputsWorksheetName = \"OutputsWorksheetName\""]
[null,null,"DemandProfilesWorksheetName","DemandProfiles","Public Const Name_DemandProfilesWorksheetName = \"DemandProfilesWorksheetName\""]
[null,null,null,null,""]
[null,"Entries in Alternatives Master sheet",null,null,"'      -- Entries in Alternatives Master sheet"]
[null,null,"Alternatives_DefaultAlternativeShortName","(Enter short name here)","Public Const Name_Alternatives_DefaultAlternativeShortName = \"Alternatives_DefaultAlternativeShortName\""]
[null,null,"Alternatives_DefaultAlternativeDescription","(Enter description of alternative here)","Public Const Name_Alternatives_DefaultAlternativeDescription = \"Alternatives_DefaultAlternativeDescription\""]
[null,null,null,null,""]
[null,"Prompts in user inputs sheet",null,null,"'      -- Prompts in user inputs sheet"]
[null,null,"DefinedAlternative_Prompt_AlternativeShortName","(Please enter short name for alternative on Alternatives worksheet)","Public Const Name_DefinedAlternative_Prompt_AlternativeShortName = \"DefinedAlternative_Prompt_AlternativeShortName\""]
[null,null,"DefinedAlternative_Prompt_AlternativeDescription","(Please enter description of alternative on Alternatives worksheet)","Public Const Name_DefinedAlternative_Prompt_AlternativeDescription = \"DefinedAlternative_Prompt_AlternativeDescription\""]
[null,null,"DefinedAlternative_Prompt_Year","(Year?)","Public Const Name_DefinedAlternative_Prompt_Year = \"DefinedAlternative_Prompt_Year\""]
[null,null,null,null,""]
[null,"Crash categories",null,null,"'      -- Crash categories"]
[null,null,"CrashCategoryLabel_KABCO","KABCO","Public Const Name_CrashCategoryLabel_KABCO = \"CrashCategoryLabel_KABCO\""]
[null,null,"CrashCategoryLabel_FatalInjuryPDO","Fatality, injury, PDO","Public Const Name_CrashCategoryLabel_FatalInjuryPDO = \"CrashCategoryLabel_FatalInjuryPDO\""]
[null,null,"CrashCategoryLabel_TotalCrashes","Total crashes","Public Const Name_CrashCategoryLabel_TotalCrashes = \"CrashCategoryLabel_TotalCrashes\""]
[null,null,"CrashCategoryLabel_UserDefined","User defined categories","Public Const Name_CrashCategoryLabel_UserDefined = \"CrashCategoryLabel_UserDefined\""]
[null,null,null,null,""]
[null,"Crash types",null,null,"'      -- Crash types"]
[null,null,"CrashTypeLabel_K_Fatality","K - Fatality crashes","Public Const Name_CrashTypeLabel_K_Fatality = \"CrashTypeLabel_K_Fatality\""]
[null,null,"CrashTypeLabel_A_SevereInjury","A - Severe injury crashes","Public Const Name_CrashTypeLabel_A_SevereInjury = \"CrashTypeLabel_A_SevereInjury\""]
[null,null,"CrashTypeLabel_B_ModerateInjury","B - Moderate injury crashes","Public Const Name_CrashTypeLabel_B_ModerateInjury = \"CrashTypeLabel_B_ModerateInjury\""]
[null,null,"CrashTypeLabel_C_MinorInjury","C - Minor injury crashes","Public Const Name_CrashTypeLabel_C_MinorInjury = \"CrashTypeLabel_C_MinorInjury\""]
[null,null,"CrashTypeLabel_O_NoInjury","O - No injury crashes","Public Const Name_CrashTypeLabel_O_NoInjury = \"CrashTypeLabel_O_NoInjury\""]
[null,null,"CrashTypeLabel_Fatality","Fatality crashes","Public Const Name_CrashTypeLabel_Fatality = \"CrashTypeLabel_Fatality\""]
[null,null,"CrashTypeLabel_Injury","Injury crashes","Public Const Name_CrashTypeLabel_Injury = \"CrashTypeLabel_Injury\""]
[null,null,"CrashTypeLabel_PDO","Property damage only crashes","Public Const Name_CrashTypeLabel_PDO = \"CrashTypeLabel_PDO\""]
[null,null,"CrashTypeLabel_TotalCrashes","Total crashes","Public Const Name_CrashTypeLabel_TotalCrashes = \"CrashTypeLabel_TotalCrashes\""]
[null,null,"Prompt_CrashType_UserDefined","(Enter user defined categories)",{"$f":"IF(AND(ISBLANK(A41),NOT(ISBLANK(A44))),\"'\"&REPT(\"*\",100),IF(NOT(ISBLANK(A41)),\"'  ** \"&A41,IF(NOT(ISBLANK(B41)),\"'      -- \"&B41,IF(NOT(ISBLANK(C41)),SUBSTITUTE($E$2,\"xxx\",C41),\"\"))))","v":"Public Const Name_Prompt_CrashType_UserDefined = \"Prompt_CrashType_UserDefined\""}]
[null,null,"CrashTypeLabel_KABC","Fatal & Injury Crashes"]
[]
[null,null,null,null,"'****************************************************************************************************"]
["Criteria pollutants",null,null,null,"'  ** Criteria pollutants"]
[null,null,"CriteriaPollutantCategoryLabel_FederalMethod","Federal Method (Exec. Order 12866)","Public Const Name_CriteriaPollutantCategoryLabel_FederalMethod = \"CriteriaPollutantCategoryLabel_FederalMethod\""]
[null,null,"CriteriaPollutantCategoryLabel_CriteriaPollutantsByType","Criteria pollutants by type","Public Const Name_CriteriaPollutantCategoryLabel_CriteriaPollutantsByType = \"CriteriaPollutantCategoryLabel_CriteriaPollutantsByType\""]
[null,null,"CriteriaPollutantCategoryLabel_UserDefined","User defined categories","Public Const Name_CriteriaPollutantCategoryLabel_UserDefined = \"CriteriaPollutantCategoryLabel_UserDefined\""]
[null,null,"CriteriaPollutantType_TotalCriteriaPollutants","Total criteria pollutants","Public Const Name_CriteriaPollutantType_TotalCriteriaPollutants = \"CriteriaPollutantType_TotalCriteriaPollutants\""]
[null,null,"CriteriaPollutantType_CO","CO","Public Const Name_CriteriaPollutantType_CO = \"CriteriaPollutantType_CO\""]
[null,null,"CriteriaPollutantType_NOx","NOx","Public Const Name_CriteriaPollutantType_NOx = \"CriteriaPollutantType_NOx\""]
[null,null,"CriteriaPollutantType_HC","HC","Public Const Name_CriteriaPollutantType_HC = \"CriteriaPollutantType_HC\""]
[null,null,"CriteriaPollutantType_O3","O3","Public Const Name_CriteriaPollutantType_O3 = \"CriteriaPollutantType_O3\""]
[null,null,"CriteriaPollutantType_PM10","PM 10","Public Const Name_CriteriaPollutantType_PM10 = \"CriteriaPollutantType_PM10\""]
[null,null,"CriteriaPollutantType_PM2_5","PM 2.5","Public Const Name_CriteriaPollutantType_PM2_5 = \"CriteriaPollutantType_PM2_5\""]
[null,null,"Prompt_CriteriaPollutantCategory_UserDefined","(Enter user defined categories)","Public Const Name_Prompt_CriteriaPollutantCategory_UserDefined = \"Prompt_CriteriaPollutantCategory_UserDefined\""]
[null,null,null,null,""]
[null,null,null,null,"'****************************************************************************************************"]
["Alternatives worksheet",null,null,null,"'  ** Alternatives worksheet"]
[null,"Base alternative reference",null,null,"'      -- Base alternative reference"]
[null,null,"Alternatives_BaseAlternativeBegin_Row",{"$f":"CELL(\"row\",Volumes!A35)","v":35},"Public Const Name_Alternatives_BaseAlternativeBegin_Row = \"Alternatives_BaseAlternativeBegin_Row\""]
[null,null,"Alternatives_BaseAlternativeEnd_Row",{"$f":"CELL(\"row\",Volumes!K35)","v":35},"Public Const Name_Alternatives_BaseAlternativeEnd_Row = \"Alternatives_BaseAlternativeEnd_Row\""]
[null,null,"Alternatives_BaseAlternativeBegin_Column",{"$f":"CELL(\"col\",Volumes!A35)","v":1},"Public Const Name_Alternatives_BaseAlternativeBegin_Column = \"Alternatives_BaseAlternativeBegin_Column\""]
[null,null,"Alternatives_BaseAlternativeEnd_Column",{"$f":"CELL(\"col\",Volumes!K35)","v":11},"Public Const Name_Alternatives_BaseAlternativeEnd_Column = \"Alternatives_BaseAlternativeEnd_Column\""]
[null,"Alternative information",null,null,"'      -- Alternative information"]
[null,null,"Alternatives_AlternativeNumber_Column",{"$f":"CELL(\"col\",Volumes!A35)","v":1},"Public Const Name_Alternatives_AlternativeNumber_Column = \"Alternatives_AlternativeNumber_Column\""]
[null,null,"Alternatives_AlternativeShortName_Column",{"$f":"CELL(\"col\",Volumes!C35)","v":3},"Public Const Name_Alternatives_AlternativeShortName_Column = \"Alternatives_AlternativeShortName_Column\""]
[null,null,"Alternatives_AlternativeDescription_Column",{"$f":"CELL(\"col\",Volumes!D35)","v":4},"Public Const Name_Alternatives_AlternativeDescription_Column = \"Alternatives_AlternativeDescription_Column\""]
[null,null,"Alternatives_AlternativeNotesColumn",{"$f":"CELL(\"col\",Volumes!K35)","v":11},"Public Const Name_Alternatives_AlternativeNotesColumn = \"Alternatives_AlternativeNotesColumn\""]
[null,null,null,null,""]
[null,null,null,null,{"$f":"IF(AND(ISBLANK(A71),NOT(ISBLANK(A72))),\"'\"&REPT(\"*\",100),IF(NOT(ISBLANK(A71)),\"'  ** \"&A71,IF(NOT(ISBLANK(B71)),\"'      -- \"&B71,IF(NOT(ISBLANK(C71)),SUBSTITUTE($E$2,\"xxx\",C71),\"\"))))","v":""}]
[null,null,null,null,"'****************************************************************************************************"]
["Defined alternative (specific alternative)",null,null,null,"'  ** Defined alternative (specific alternative)"]
[null,"Alternative information",null,null,"'      -- Alternative information"]
[null,null,"DefinedAlternative_ShortName_Row",{"$f":"CELL(\"row\",BaseCase!B1)","v":1},"Public Const Name_DefinedAlternative_ShortName_Row = \"DefinedAlternative_ShortName_Row\""]
[null,null,"DefinedAlternative_ShortName_Column",{"$f":"CELL(\"col\",BaseCase!A1)","v":1},"Public Const Name_DefinedAlternative_ShortName_Column = \"DefinedAlternative_ShortName_Column\""]
[null,null,"DefinedAlternative_AlternativeDescription_Row",{"$f":"CELL(\"row\",BaseCase!B3)","v":3},"Public Const Name_DefinedAlternative_AlternativeDescription_Row = \"DefinedAlternative_AlternativeDescription_Row\""]
[null,null,"DefinedAlternative_AlternativeDescription_Column",{"$f":"CELL(\"col\",BaseCase!B3)","v":2},"Public Const Name_DefinedAlternative_AlternativeDescription_Column = \"DefinedAlternative_AlternativeDescription_Column\""]
[null,null,null,null,""]
[null,"User defined years",null,null,"'      -- User defined years"]
[null,null,"DefinedAlternative_YearSpecification_Column",{"$f":"CELL(\"col\",BaseCase!C5)","v":3},"Public Const Name_DefinedAlternative_YearSpecification_Column = \"DefinedAlternative_YearSpecification_Column\""]
[null,null,"DefinedAlternative_Year_BeginPlanningConstruction_Row",6,"Public Const Name_DefinedAlternative_Year_BeginPlanningConstruction_Row = \"DefinedAlternative_Year_BeginPlanningConstruction_Row\""]
[null,null,"DefinedAlternative_Year_Opening_Row",{"$f":"CELL(\"row\",BaseCase!C6)","v":6},"Public Const Name_DefinedAlternative_Year_Opening_Row = \"DefinedAlternative_Year_Opening_Row\""]
[null,null,"DefinedAlternative_Year_Interim_First_Row",{"$f":"CELL(\"row\",BaseCase!C7)","v":7},"Public Const Name_DefinedAlternative_Year_Interim_First_Row = \"DefinedAlternative_Year_Interim_First_Row\""]
[null,null,"DefinedAlternative_Year_Interim_Last_Row",{"$f":"CELL(\"row\",BaseCase!C9)","v":9},"Public Const Name_DefinedAlternative_Year_Interim_Last_Row = \"DefinedAlternative_Year_Interim_Last_Row\""]
[null,null,"DefinedAlternative_Year_End_Row",{"$f":"CELL(\"row\",BaseCase!C10)","v":10},"Public Const Name_DefinedAlternative_Year_End_Row = \"DefinedAlternative_Year_End_Row\""]
[null,null,"DefinedAlternative_InterimYearWarning_Row",{"$f":"CELL(\"row\",BaseCase!H7)","v":7},"Public Const Name_DefinedAlternative_InterimYearWarning_Row = \"DefinedAlternative_InterimYearWarning_Row\""]
[null,null,"DefinedAlternative_InterimYearWarning_Column",{"$f":"CELL(\"col\",BaseCase!H7)","v":8},"Public Const Name_DefinedAlternative_InterimYearWarning_Column = \"DefinedAlternative_InterimYearWarning_Column\""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,"Planning & construction costs",null,null,"'      -- Planning & construction costs"]
[null,null,"DefinedAlternative_OtherPlanningConstructionCosts_Prompt","(Other planning & construction costs)","Public Const Name_DefinedAlternative_OtherPlanningConstructionCosts_Prompt = \"DefinedAlternative_OtherPlanningConstructionCosts_Prompt\""]
[null,null,"DefinedAlternative_OtherPlanningConstructionCosts_Labels_BeginRow",{"$f":"CELL(\"row\",BaseCase!A21)","v":21},"Public Const Name_DefinedAlternative_OtherPlanningConstructionCosts_Labels_BeginRow = \"DefinedAlternative_OtherPlanningConstructionCosts_Labels_BeginRow\""]
[null,null,"DefinedAlternative_OtherPlanningConstructionCosts_Labels_BeginColumn",{"$f":"CELL(\"col\",BaseCase!A21)","v":1},"Public Const Name_DefinedAlternative_OtherPlanningConstructionCosts_Labels_BeginColumn = \"DefinedAlternative_OtherPlanningConstructionCosts_Labels_BeginColumn\""]
[null,null,"DefinedAlternative_OtherPlanningConstructionCosts_Labels_EndRow",{"$f":"CELL(\"row\",BaseCase!A30)","v":30},"Public Const Name_DefinedAlternative_OtherPlanningConstructionCosts_Labels_EndRow = \"DefinedAlternative_OtherPlanningConstructionCosts_Labels_EndRow\""]
[null,null,"DefinedAlternative_OtherPlanningConstructionCosts_Labels_EndColumn",{"$f":"CELL(\"col\",BaseCase!A30)","v":1},"Public Const Name_DefinedAlternative_OtherPlanningConstructionCosts_Labels_EndColumn = \"DefinedAlternative_OtherPlanningConstructionCosts_Labels_EndColumn\""]
[null,null,"DefinedAlternative_PlanningConstructionCosts_Values_BeginRow",{"$f":"CELL(\"row\",BaseCase!C14)","v":14},"Public Const Name_DefinedAlternative_PlanningConstructionCosts_Values_BeginRow = \"DefinedAlternative_PlanningConstructionCosts_Values_BeginRow\""]
[null,null,"DefinedAlternative_PlanningConstructionCosts_Values_BeginColumn",{"$f":"CELL(\"col\",BaseCase!C14)","v":3},"Public Const Name_DefinedAlternative_PlanningConstructionCosts_Values_BeginColumn = \"DefinedAlternative_PlanningConstructionCosts_Values_BeginColumn\""]
[null,null,"DefinedAlternative_PlanningConstructionCosts_Values_EndRow",{"$f":"CELL(\"row\",BaseCase!H30)","v":30},"Public Const Name_DefinedAlternative_PlanningConstructionCosts_Values_EndRow = \"DefinedAlternative_PlanningConstructionCosts_Values_EndRow\""]
[null,null,"DefinedAlternative_PlanningConstructionCosts_Values_EndColumn",{"$f":"CELL(\"col\",BaseCase!H30)","v":8},"Public Const Name_DefinedAlternative_PlanningConstructionCosts_Values_EndColumn = \"DefinedAlternative_PlanningConstructionCosts_Values_EndColumn\""]
[null,null,null,null,""]
[null,"Post opening costs",null,null,"'      -- Post opening costs"]
[null,null,"DefinedAlternative_OtherOMCosts_Prompt","(Other O&M costs)","Public Const Name_DefinedAlternative_OtherOMCosts_Prompt = \"DefinedAlternative_OtherOMCosts_Prompt\""]
[null,null,"DefinedAlternative_OtherOMCosts_Labels_BeginRow",{"$f":"CELL(\"row\",BaseCase!A37)","v":37},"Public Const Name_DefinedAlternative_OtherOMCosts_Labels_BeginRow = \"DefinedAlternative_OtherOMCosts_Labels_BeginRow\""]
[null,null,"DefinedAlternative_OtherOMCosts_Labels_BeginColumn",{"$f":"CELL(\"col\",BaseCase!A37)","v":1},"Public Const Name_DefinedAlternative_OtherOMCosts_Labels_BeginColumn = \"DefinedAlternative_OtherOMCosts_Labels_BeginColumn\""]
[null,null,"DefinedAlternative_OtherOMCosts_Labels_EndRow",{"$f":"CELL(\"row\",BaseCase!A46)","v":46},"Public Const Name_DefinedAlternative_OtherOMCosts_Labels_EndRow = \"DefinedAlternative_OtherOMCosts_Labels_EndRow\""]
[null,null,"DefinedAlternative_OtherOMCosts_Labels_EndColumn",{"$f":"CELL(\"col\",BaseCase!A46)","v":1},"Public Const Name_DefinedAlternative_OtherOMCosts_Labels_EndColumn = \"DefinedAlternative_OtherOMCosts_Labels_EndColumn\""]
[null,null,"DefinedAlternative_OMCosts_Values_BeginRow",{"$f":"CELL(\"row\",BaseCase!C33)","v":33},"Public Const Name_DefinedAlternative_OMCosts_Values_BeginRow = \"DefinedAlternative_OMCosts_Values_BeginRow\""]
[null,null,"DefinedAlternative_OMCosts_Values_BeginColumn",{"$f":"CELL(\"col\",BaseCase!C33)","v":3},"Public Const Name_DefinedAlternative_OMCosts_Values_BeginColumn = \"DefinedAlternative_OMCosts_Values_BeginColumn\""]
[null,null,"DefinedAlternative_OMCosts_Values_EndRow",{"$f":"CELL(\"row\",BaseCase!F46)","v":46},"Public Const Name_DefinedAlternative_OMCosts_Values_EndRow = \"DefinedAlternative_OMCosts_Values_EndRow\""]
[null,null,"DefinedAlternative_OMCosts_Values_EndColumn",{"$f":"CELL(\"col\",BaseCase!F46)","v":6},"Public Const Name_DefinedAlternative_OMCosts_Values_EndColumn = \"DefinedAlternative_OMCosts_Values_EndColumn\""]
[null,null,null,null,""]
[null,"Demand & travel time - user inputs",null,null,"'      -- Demand & travel time - user inputs"]
[null,null,"DefinedAlternative_UserInput_DemandTravelTime_BeginRow",{"$f":"CELL(\"row\",BaseCase!D50)","v":50},"Public Const Name_DefinedAlternative_UserInput_DemandTravelTime_BeginRow = \"DefinedAlternative_UserInput_DemandTravelTime_BeginRow\""]
[null,null,"DefinedAlternative_UserInput_DemandTravelTime_BeginColumn",{"$f":"CELL(\"col\",BaseCase!D50)","v":4},"Public Const Name_DefinedAlternative_UserInput_DemandTravelTime_BeginColumn = \"DefinedAlternative_UserInput_DemandTravelTime_BeginColumn\""]
[null,null,"DefinedAlternative_UserInput_DemandTravelTime_EndRow",{"$f":"CELL(\"row\",BaseCase!D57)","v":57},"Public Const Name_DefinedAlternative_UserInput_DemandTravelTime_EndRow = \"DefinedAlternative_UserInput_DemandTravelTime_EndRow\""]
[null,null,"DefinedAlternative_UserInput_DemandTravelTime_EndColumn",{"$f":"CELL(\"col\",BaseCase!H57)","v":8},"Public Const Name_DefinedAlternative_UserInput_DemandTravelTime_EndColumn = \"DefinedAlternative_UserInput_DemandTravelTime_EndColumn\""]
[null,null,null,null,""]
[null,"Safety",null,null,"'      -- Safety"]
[null,null,"DefinedAlternative_Safety_Values_BeginRow",{"$f":"CELL(\"row\",BaseCase!D60)","v":60},"Public Const Name_DefinedAlternative_Safety_Values_BeginRow = \"DefinedAlternative_Safety_Values_BeginRow\""]
[null,null,"DefinedAlternative_Safety_Values_BeginColumn",{"$f":"CELL(\"col\",BaseCase!D60)","v":4},"Public Const Name_DefinedAlternative_Safety_Values_BeginColumn = \"DefinedAlternative_Safety_Values_BeginColumn\""]
[null,null,"DefinedAlternative_Safety_Values_EndRow",{"$f":"CELL(\"row\",BaseCase!J64)","v":64},"Public Const Name_DefinedAlternative_Safety_Values_EndRow = \"DefinedAlternative_Safety_Values_EndRow\""]
[null,null,"DefinedAlternative_Safety_Values_EndColumn",{"$f":"CELL(\"col\",BaseCase!I64)","v":9},"Public Const Name_DefinedAlternative_Safety_Values_EndColumn = \"DefinedAlternative_Safety_Values_EndColumn\""]
[null,null,null,null,""]
[null,"Emissions",null,null,"'      -- Emissions"]
[null,null,"DefinedAlternative_Emissions_Values_BeginRow",{"$f":"CELL(\"row\",BaseCase!D67)","v":67},"Public Const Name_DefinedAlternative_Emissions_Values_BeginRow = \"DefinedAlternative_Emissions_Values_BeginRow\""]
[null,null,"DefinedAlternative_Emissions_Values_BeginColumn",{"$f":"CELL(\"col\",BaseCase!D67)","v":4},"Public Const Name_DefinedAlternative_Emissions_Values_BeginColumn = \"DefinedAlternative_Emissions_Values_BeginColumn\""]
[null,null,"DefinedAlternative_Emissions_Values_EndRow",{"$f":"CELL(\"row\",BaseCase!J71)","v":71},{"$f":"IF(AND(ISBLANK(A128),NOT(ISBLANK(A129))),\"'\"&REPT(\"*\",100),IF(NOT(ISBLANK(A128)),\"'  ** \"&A128,IF(NOT(ISBLANK(B128)),\"'      -- \"&B128,IF(NOT(ISBLANK(C128)),SUBSTITUTE($E$2,\"xxx\",C128),\"\"))))","v":"Public Const Name_DefinedAlternative_Emissions_Values_EndRow = \"DefinedAlternative_Emissions_Values_EndRow\""}]
[null,null,"DefinedAlternative_Emissions_Values_EndColumn",{"$f":"CELL(\"col\",BaseCase!J71)","v":10},{"$f":"IF(AND(ISBLANK(A129),NOT(ISBLANK(A130))),\"'\"&REPT(\"*\",100),IF(NOT(ISBLANK(A129)),\"'  ** \"&A129,IF(NOT(ISBLANK(B129)),\"'      -- \"&B129,IF(NOT(ISBLANK(C129)),SUBSTITUTE($E$2,\"xxx\",C129),\"\"))))","v":"Public Const Name_DefinedAlternative_Emissions_Values_EndColumn = \"DefinedAlternative_Emissions_Values_EndColumn\""}]
[null,null,null,null,""]
[null,"Hourly user cost calculations",null,null,"'      -- Hourly user cost calculations"]
[null,null,"DefinedAlternative_HourlyUserCostCalculations_BeginRow",{"$f":"CELL(\"row\",BaseCase!B203)","v":203},"Public Const Name_DefinedAlternative_HourlyUserCostCalculations_BeginRow = \"DefinedAlternative_HourlyUserCostCalculations_BeginRow\""]
[null,null,"DefinedAlternative_HourlyUserCostCalculations_BeginColumn",{"$f":"CELL(\"col\",BaseCase!B203)","v":2},"Public Const Name_DefinedAlternative_HourlyUserCostCalculations_BeginColumn = \"DefinedAlternative_HourlyUserCostCalculations_BeginColumn\""]
[null,null,"DefinedAlternative_HourlyUserCostCalculations_EndRow",8962,"Public Const Name_DefinedAlternative_HourlyUserCostCalculations_EndRow = \"DefinedAlternative_HourlyUserCostCalculations_EndRow\""]
[null,null,"DefinedAlternative_HourlyUserCostCalculations_EndColumn",{"$f":"CELL(\"col\",BaseCase!AQ203)","v":43},{"$f":"IF(AND(ISBLANK(A135),NOT(ISBLANK(A136))),\"'\"&REPT(\"*\",100),IF(NOT(ISBLANK(A135)),\"'  ** \"&A135,IF(NOT(ISBLANK(B135)),\"'      -- \"&B135,IF(NOT(ISBLANK(C135)),SUBSTITUTE($E$2,\"xxx\",C135),\"\"))))","v":"Public Const Name_DefinedAlternative_HourlyUserCostCalculations_EndColumn = \"DefinedAlternative_HourlyUserCostCalculations_EndColumn\""}]
[null,null,null,null,""]
[null,"Travel time model -- log volumes",null,null,"'      -- Travel time model -- log volumes"]
[null,null,"DefinedAlternative_TravelTimeModel_LogVolume_BeginColumn",{"$f":"CELL(\"col\",BaseCase!D84)","v":4},"Public Const Name_DefinedAlternative_TravelTimeModel_LogVolume_BeginColumn = \"DefinedAlternative_TravelTimeModel_LogVolume_BeginColumn\""]
[null,null,"DefinedAlternative_TravelTimeModel_LogVolume_PeakHour_AM_Row",{"$f":"CELL(\"row\",BaseCase!D84)","v":84},"Public Const Name_DefinedAlternative_TravelTimeModel_LogVolume_PeakHour_AM_Row = \"DefinedAlternative_TravelTimeModel_LogVolume_PeakHour_AM_Row\""]
[null,null,"DefinedAlternative_TravelTimeModel_LogVolume_PeakHour_PM_Row",{"$f":"CELL(\"row\",BaseCase!D85)","v":85},{"$f":"IF(AND(ISBLANK(A140),NOT(ISBLANK(A141))),\"'\"&REPT(\"*\",100),IF(NOT(ISBLANK(A140)),\"'  ** \"&A140,IF(NOT(ISBLANK(B140)),\"'      -- \"&B140,IF(NOT(ISBLANK(C140)),SUBSTITUTE($E$2,\"xxx\",C140),\"\"))))","v":"Public Const Name_DefinedAlternative_TravelTimeModel_LogVolume_PeakHour_PM_Row = \"DefinedAlternative_TravelTimeModel_LogVolume_PeakHour_PM_Row\""}]
[null,null,"DefinedAlternative_TravelTimeModel_LogVolume_AverageHourly_Offpeak_Row",{"$f":"CELL(\"row\",BaseCase!D86)","v":86},"Public Const Name_DefinedAlternative_TravelTimeModel_LogVolume_AverageHourly_Offpeak_Row = \"DefinedAlternative_TravelTimeModel_LogVolume_AverageHourly_Offpeak_Row\""]
[null,null,"DefinedAlternative_TravelTimeModel_LogVolume_EndColumn",{"$f":"CELL(\"col\",BaseCase!H84)","v":8},{"$f":"IF(AND(ISBLANK(A142),NOT(ISBLANK(A144))),\"'\"&REPT(\"*\",100),IF(NOT(ISBLANK(A142)),\"'  ** \"&A142,IF(NOT(ISBLANK(B142)),\"'      -- \"&B142,IF(NOT(ISBLANK(C142)),SUBSTITUTE($E$2,\"xxx\",C142),\"\"))))","v":"Public Const Name_DefinedAlternative_TravelTimeModel_LogVolume_EndColumn = \"DefinedAlternative_TravelTimeModel_LogVolume_EndColumn\""}]
[]
[null,"Demand & travel time - copied values in hourly user cost calculations sections",null,null,"'      -- Demand & travel time - copied values in hourly user cost calculations sections"]
[null,null,"DefinedAlternative_HourlyUserCostCalculations_OpeningYear_BeginColumn",{"$f":"CELL(\"col\",BaseCase!B203)","v":2},"Public Const Name_DefinedAlternative_HourlyUserCostCalculations_OpeningYear_BeginColumn = \"DefinedAlternative_HourlyUserCostCalculations_OpeningYear_BeginColumn\""]
[null,null,"DefinedAlternative_HourlyUserCostCalculations_EndYear_BeginColumn",{"$f":"CELL(\"col\",BaseCase!AH203)","v":34},"Public Const Name_DefinedAlternative_HourlyUserCostCalculations_EndYear_BeginColumn = \"DefinedAlternative_HourlyUserCostCalculations_EndYear_BeginColumn\""]
[null,null,"DefinedAlternative_HourlyUserCostCalculations_InterimYears_BeginColumn",{"$f":"CELL(\"col\",BaseCase!J203)","v":10},"Public Const Name_DefinedAlternative_HourlyUserCostCalculations_InterimYears_BeginColumn = \"DefinedAlternative_HourlyUserCostCalculations_InterimYears_BeginColumn\""]
[null,null,"DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_AverageTravelTime",{"$f":"CELL(\"col\",BaseCase!B203)-CELL(\"col\",BaseCase!B203)","v":0},"Public Const Name_DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_AverageTravelTime = \"DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_AverageTravelTime\""]
[null,null,"DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_ReliabilityInsuranceTime",{"$f":"CELL(\"col\",BaseCase!C203)-CELL(\"col\",BaseCase!B203)","v":1},"Public Const Name_DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_ReliabilityInsuranceTime = \"DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_ReliabilityInsuranceTime\""]
[null,null,"DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_AutoPassengerTimeCost",{"$f":"CELL(\"col\",BaseCase!D203)-CELL(\"col\",BaseCase!B203)","v":2},"Public Const Name_DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_AutoPassengerTimeCost = \"DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_AutoPassengerTimeCost\""]
[null,null,"DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_AutoPassengerReliabilityCost",{"$f":"CELL(\"col\",BaseCase!E203)-CELL(\"col\",BaseCase!B203)","v":3},"Public Const Name_DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_AutoPassengerReliabilityCost = \"DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_AutoPassengerReliabilityCost\""]
[null,null,"DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_TruckTimeCost",{"$f":"CELL(\"col\",BaseCase!F203)-CELL(\"col\",BaseCase!B203)","v":4},"Public Const Name_DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_TruckTimeCost = \"DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_TruckTimeCost\""]
[null,null,"DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_TruckReliabilityCost",{"$f":"CELL(\"col\",BaseCase!G203)-CELL(\"col\",BaseCase!B203)","v":5},"Public Const Name_DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_TruckReliabilityCost = \"DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_TruckReliabilityCost\""]
[null,null,"DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_TransitPassengerTimeCost",{"$f":"CELL(\"col\",BaseCase!H203)-CELL(\"col\",BaseCase!B203)","v":6},"Public Const Name_DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_TransitPassengerTimeCost = \"DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_TransitPassengerTimeCost\""]
[null,null,"DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_TransitPassengerReliabilityCost",{"$f":"CELL(\"col\",BaseCase!I203)-CELL(\"col\",BaseCase!B203)","v":7},"Public Const Name_DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_TransitPassengerReliabilityCost = \"DefinedAlternative_HourlyUserCostCalculations_ColumnOffset_TransitPassengerReliabilityCost\""]
[null,null,"DefinedAlternative_HourlyUserCostCalculations_N_ColumnsPerYear",{"$f":"CELL(\"col\",BaseCase!I203)-CELL(\"col\",BaseCase!B203)+1","v":8},"Public Const Name_DefinedAlternative_HourlyUserCostCalculations_N_ColumnsPerYear = \"DefinedAlternative_HourlyUserCostCalculations_N_ColumnsPerYear\""]
[null,null,"DefinedAlternative_HourlyUserCostCalculations_YearRow",{"$f":"CELL(\"row\",BaseCase!B198)","v":198},"Public Const Name_DefinedAlternative_HourlyUserCostCalculations_YearRow = \"DefinedAlternative_HourlyUserCostCalculations_YearRow\""]
[null,null,"DefinedAlternative_YearIndexRow",{"$f":"CELL(\"row\",BaseCase!B200)","v":200},"Public Const Name_DefinedAlternative_YearIndexRow = \"DefinedAlternative_YearIndexRow\""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,"Bikes and peds handled differently - assume average time across the board",null,null,"'      -- Bikes and peds handled differently - assume average time across the board"]
[null,null,"DefinedAlternative_Bicycle_TimeCost_Row",{"$f":"CELL(\"row\",BaseCase!D168)","v":168},"Public Const Name_DefinedAlternative_Bicycle_TimeCost_Row = \"DefinedAlternative_Bicycle_TimeCost_Row\""]
[null,null,"DefinedAlternative_Bicycle_TimeCost_BeginColumn",{"$f":"CELL(\"col\",BaseCase!D168)","v":4},"Public Const Name_DefinedAlternative_Bicycle_TimeCost_BeginColumn = \"DefinedAlternative_Bicycle_TimeCost_BeginColumn\""]
[null,null,"DefinedAlternative_Pedestrian_TimeCost_Row",{"$f":"CELL(\"row\",BaseCase!D169)","v":169},"Public Const Name_DefinedAlternative_Pedestrian_TimeCost_Row = \"DefinedAlternative_Pedestrian_TimeCost_Row\""]
[null,null,"DefinedAlternative_Pedestrian_TimeCost_BeginColumn",{"$f":"CELL(\"col\",BaseCase!D155)","v":4},"Public Const Name_DefinedAlternative_Pedestrian_TimeCost_BeginColumn = \"DefinedAlternative_Pedestrian_TimeCost_BeginColumn\""]
[null,null,"DefinedAlternative_Bicycle_AverageTime_Row",{"$f":"CELL(\"row\",BaseCase!D56)","v":56},"Public Const Name_DefinedAlternative_Bicycle_AverageTime_Row = \"DefinedAlternative_Bicycle_AverageTime_Row\""]
[null,null,{"$f":"SUBSTITUTE(C166,\"Row\",\"BeginColumn\")","v":"DefinedAlternative_Bicycle_AverageTime_BeginColumn"},{"$f":"CELL(\"col\",BaseCase!D57)","v":4},"Public Const Name_DefinedAlternative_Bicycle_AverageTime_BeginColumn = \"DefinedAlternative_Bicycle_AverageTime_BeginColumn\""]
[null,null,{"$f":"SUBSTITUTE(C166,\"Bicycle\",\"Pedestrian\")","v":"DefinedAlternative_Pedestrian_AverageTime_Row"},{"$f":"CELL(\"row\",BaseCase!D57)","v":57},"Public Const Name_DefinedAlternative_Pedestrian_AverageTime_Row = \"DefinedAlternative_Pedestrian_AverageTime_Row\""]
[null,null,"DefinedAlternative_Pedestrian_AverageTime_BeginColumn",{"$f":"CELL(\"col\",BaseCase!D57)","v":4},"Public Const Name_DefinedAlternative_Pedestrian_AverageTime_BeginColumn = \"DefinedAlternative_Pedestrian_AverageTime_BeginColumn\""]
[null,null,null,null,""]
[null,"Summary user & nonuser costs for specified years",null,null,"'      -- Summary user & nonuser costs for specified years"]
[null,null,"DefinedAlternative_SummaryCostsForSpecifiedYears_BeginRow",{"$f":"CELL(\"row\",BaseCase!D162)","v":162},"Public Const Name_DefinedAlternative_SummaryCostsForSpecifiedYears_BeginRow = \"DefinedAlternative_SummaryCostsForSpecifiedYears_BeginRow\""]
[null,null,"DefinedAlternative_SummaryCostsForSpecifiedYears_OpeningYear_Column",{"$f":"CELL(\"col\",BaseCase!D162)","v":4},"Public Const Name_DefinedAlternative_SummaryCostsForSpecifiedYears_OpeningYear_Column = \"DefinedAlternative_SummaryCostsForSpecifiedYears_OpeningYear_Column\""]
[null,null,"DefinedAlternative_SummaryCostsForSpecifiedYears_InterimYears_BeginColumn",{"$f":"CELL(\"col\",BaseCase!E162)","v":5},"Public Const Name_DefinedAlternative_SummaryCostsForSpecifiedYears_InterimYears_BeginColumn = \"DefinedAlternative_SummaryCostsForSpecifiedYears_InterimYears_BeginColumn\""]
[null,null,"DefinedAlternative_SummaryCostsForSpecifiedYears_EndYear_Column",{"$f":"CELL(\"col\",BaseCase!H162)","v":8},"Public Const Name_DefinedAlternative_SummaryCostsForSpecifiedYears_EndYear_Column = \"DefinedAlternative_SummaryCostsForSpecifiedYears_EndYear_Column\""]
[null,null,null,null,""]
[null,"Annual cost streams for user & nonuser costs",null,null,"'      -- Annual cost streams for user & nonuser costs"]
[null,null,"DefinedAlternative_AnnualCostStream_BeginRow",{"$f":"CELL(\"row\",BaseCase!L162)","v":162},"Public Const Name_DefinedAlternative_AnnualCostStream_BeginRow = \"DefinedAlternative_AnnualCostStream_BeginRow\""]
[null,null,"DefinedAlternative_AnnualCostStream_BeginColumn",{"$f":"CELL(\"col\",BaseCase!L162)","v":12},"Public Const Name_DefinedAlternative_AnnualCostStream_BeginColumn = \"DefinedAlternative_AnnualCostStream_BeginColumn\""]
[null,null,"DefinedAlternative_AnnualCostStream_EndRow",{"$f":"CELL(\"row\",BaseCase!L172)","v":172},"Public Const Name_DefinedAlternative_AnnualCostStream_EndRow = \"DefinedAlternative_AnnualCostStream_EndRow\""]
[null,null,"DefinedAlternative_AnnualCostStream_EndColumn",{"$f":"CELL(\"col\",BaseCase!DG162)","v":111},"Public Const Name_DefinedAlternative_AnnualCostStream_EndColumn = \"DefinedAlternative_AnnualCostStream_EndColumn\""]
[null,null,"DefinedAlternative_AnnualCostStream_YearRow",{"$f":"CELL(\"row\",BaseCase!L128)","v":128},"Public Const Name_DefinedAlternative_AnnualCostStream_YearRow = \"DefinedAlternative_AnnualCostStream_YearRow\""]
[null,null,null,null,""]
[null,null,null,null,"'****************************************************************************************************"]
["DemandParameters sheet",null,null,null,"'  ** DemandParameters sheet"]
[null,null,"DemandParameters_MaxYears",2,"Public Const Name_DemandParameters_MaxYears = \"DemandParameters_MaxYears\""]
[null,null,"DemandParameters_Header_YearNumber_Row",{"$f":"CELL(\"row\",DemandParameters!C28)","v":28},"Public Const Name_DemandParameters_Header_YearNumber_Row = \"DemandParameters_Header_YearNumber_Row\""]
[null,null,"DemandParameters_Header_Year_Row",{"$f":"CELL(\"row\",DemandParameters!C29)","v":29},"Public Const Name_DemandParameters_Header_Year_Row = \"DemandParameters_Header_Year_Row\""]
[null,null,"DemandParameters_Header_YearBegin_Column",{"$f":"CELL(\"col\",DemandParameters!C29)","v":3},"Public Const Name_DemandParameters_Header_YearBegin_Column = \"DemandParameters_Header_YearBegin_Column\""]
[null,null,"DemandParameters_Header_TotalEnteringVehicles_Row",{"$f":"CELL(\"row\",DemandParameters!C23)","v":23},{"$f":"IF(AND(ISBLANK(A190),NOT(ISBLANK(A194))),\"'\"&REPT(\"*\",100),IF(NOT(ISBLANK(A190)),\"'  ** \"&A190,IF(NOT(ISBLANK(B190)),\"'      -- \"&B190,IF(NOT(ISBLANK(C190)),SUBSTITUTE($E$2,\"xxx\",C190),\"\"))))","v":"Public Const Name_DemandParameters_Header_TotalEnteringVehicles_Row = \"DemandParameters_Header_TotalEnteringVehicles_Row\""}]
[null,null,"DemandParameters_Header_HourlyVolume_PeakHour_AM_Row",{"$f":"CELL(\"row\",DemandParameters!C31)","v":31},{"$f":"IF(AND(ISBLANK(A191),NOT(ISBLANK(A195))),\"'\"&REPT(\"*\",100),IF(NOT(ISBLANK(A191)),\"'  ** \"&A191,IF(NOT(ISBLANK(B191)),\"'      -- \"&B191,IF(NOT(ISBLANK(C191)),SUBSTITUTE($E$2,\"xxx\",C191),\"\"))))","v":"Public Const Name_DemandParameters_Header_HourlyVolume_PeakHour_AM_Row = \"DemandParameters_Header_HourlyVolume_PeakHour_AM_Row\""}]
[null,null,"DemandParameters_Header_HourlyVolume_PeakHour_PM_Row",{"$f":"CELL(\"row\",DemandParameters!C32)","v":32},"Public Const Name_DemandParameters_Header_HourlyVolume_PeakHour_PM_Row = \"DemandParameters_Header_HourlyVolume_PeakHour_PM_Row\""]
[null,null,"DemandParameters_Header_HourlyVolume_AverageHourly_Offpeak_Row",{"$f":"CELL(\"row\",DemandParameters!C33)","v":33},"Public Const Name_DemandParameters_Header_HourlyVolume_AverageHourly_Offpeak_Row = \"DemandParameters_Header_HourlyVolume_AverageHourly_Offpeak_Row\""]
[null,null,"DemandParameters_Header_AverageAutoOccupancy_Row",{"$f":"CELL(\"row\",DemandParameters!C34)","v":34},"Public Const Name_DemandParameters_Header_AverageAutoOccupancy_Row = \"DemandParameters_Header_AverageAutoOccupancy_Row\""]
[null,null,"DemandParameters_Header_TruckPercent_Row",{"$f":"CELL(\"row\",DemandParameters!C35)","v":35},"Public Const Name_DemandParameters_Header_TruckPercent_Row = \"DemandParameters_Header_TruckPercent_Row\""]
[null,null,"DemandParameters_Header_TransitPassengers_Row",{"$f":"CELL(\"row\",DemandParameters!C36)","v":36},"Public Const Name_DemandParameters_Header_TransitPassengers_Row = \"DemandParameters_Header_TransitPassengers_Row\""]
[null,null,"DemandParameters_Header_Bicycles_Row",{"$f":"CELL(\"row\",DemandParameters!C37)","v":37},"Public Const Name_DemandParameters_Header_Bicycles_Row = \"DemandParameters_Header_Bicycles_Row\""]
[null,null,"DemandParameters_Header_Pedestrians_Row",{"$f":"CELL(\"row\",DemandParameters!C38)","v":38},"Public Const Name_DemandParameters_Header_Pedestrians_Row = \"DemandParameters_Header_Pedestrians_Row\""]
[null,null,"DemandParameters_HourlyData_Year_Row",{"$f":"CELL(\"row\",DemandProfiles!G165)","v":165},"Public Const Name_DemandParameters_HourlyData_Year_Row = \"DemandParameters_HourlyData_Year_Row\""]
[null,null,"DemandParameters_HourlyData_DateTime_Column",{"$f":"CELL(\"col\",DemandProfiles!A167)","v":1},"Public Const Name_DemandParameters_HourlyData_DateTime_Column = \"DemandParameters_HourlyData_DateTime_Column\""]
[null,null,"DemandParameters_HourlyData_DayType_Column",{"$f":"CELL(\"col\",DemandProfiles!B167)","v":2},"Public Const Name_DemandParameters_HourlyData_DayType_Column = \"DemandParameters_HourlyData_DayType_Column\""]
[null,null,"DemandParameters_HourlyData_TimeOfDay_Column",{"$f":"CELL(\"col\",DemandProfiles!C167)","v":3},"Public Const Name_DemandParameters_HourlyData_TimeOfDay_Column = \"DemandParameters_HourlyData_TimeOfDay_Column\""]
[null,null,"DemandParameters_HourlyData_BeginRow",{"$f":"CELL(\"row\",DemandProfiles!C167)","v":167},{"$f":"IF(AND(ISBLANK(A203),NOT(ISBLANK(A204))),\"'\"&REPT(\"*\",100),IF(NOT(ISBLANK(A203)),\"'  ** \"&A203,IF(NOT(ISBLANK(B203)),\"'      -- \"&B203,IF(NOT(ISBLANK(C203)),SUBSTITUTE($E$2,\"xxx\",C203),\"\"))))","v":"Public Const Name_DemandParameters_HourlyData_BeginRow = \"DemandParameters_HourlyData_BeginRow\""}]
[null,null,"DemandParameters_HourlyData_DemandData_BeginColumn",{"$f":"CELL(\"col\",DemandProfiles!G167)","v":7},"Public Const Name_DemandParameters_HourlyData_DemandData_BeginColumn = \"DemandParameters_HourlyData_DemandData_BeginColumn\""]
[null,null,"DemandParameters_HourlyData_EndRow",{"$f":"CELL(\"row\",DemandProfiles!G8926)","v":8926},"Public Const Name_DemandParameters_HourlyData_EndRow = \"DemandParameters_HourlyData_EndRow\""]
[null,null,"DemandParameters_HourlyData_TotalVehicleVolume_ColumnOffset",0,"Public Const Name_DemandParameters_HourlyData_TotalVehicleVolume_ColumnOffset = \"DemandParameters_HourlyData_TotalVehicleVolume_ColumnOffset\""]
[null,null,"DemandParameters_HourlyData_AutoPassengers_ColumnOffset",1,"Public Const Name_DemandParameters_HourlyData_AutoPassengers_ColumnOffset = \"DemandParameters_HourlyData_AutoPassengers_ColumnOffset\""]
[null,null,"DemandParameters_HourlyData_Trucks_ColumnOffset",2,"Public Const Name_DemandParameters_HourlyData_Trucks_ColumnOffset = \"DemandParameters_HourlyData_Trucks_ColumnOffset\""]
[null,null,"DemandParameters_HourlyData_TransitPassengers_ColumnOffset",3,"Public Const Name_DemandParameters_HourlyData_TransitPassengers_ColumnOffset = \"DemandParameters_HourlyData_TransitPassengers_ColumnOffset\""]
[null,null,"DemandParameters_HourlyData_NColumnsPerYear",{"$f":"CELL(\"col\",DemandProfiles!J167)-CELL(\"col\",DemandProfiles!G167)+1","v":4},"Public Const Name_DemandParameters_HourlyData_NColumnsPerYear = \"DemandParameters_HourlyData_NColumnsPerYear\""]
[null,null,null,null,{"$f":"IF(AND(ISBLANK(A211),NOT(ISBLANK(A212))),\"'\"&REPT(\"*\",100),IF(NOT(ISBLANK(A211)),\"'  ** \"&A211,IF(NOT(ISBLANK(B211)),\"'      -- \"&B211,IF(NOT(ISBLANK(C211)),SUBSTITUTE($E$2,\"xxx\",C211),\"\"))))","v":""}]
[null,null,null,null,"'****************************************************************************************************"]
["Defined in individual worksheets",null,null,null,"'  ** Defined in individual worksheets"]
[null,"Alternatives sheet",null,null,"'      -- Alternatives sheet"]
[null,null,"BaseYear","(defined in worksheet)","Public Const Name_BaseYear = \"BaseYear\""]
[null,null,"AlternativeNumber_0","(defined in worksheet)","Public Const Name_AlternativeNumber_0 = \"AlternativeNumber_0\""]
[null,null,"AlternativeShortName_0","(defined in worksheet)","Public Const Name_AlternativeShortName_0 = \"AlternativeShortName_0\""]
[null,null,"AlternativeDescription_0","(defined in worksheet)","Public Const Name_AlternativeDescription_0 = \"AlternativeDescription_0\""]
[null,"Cost parameters",null,null,"'      -- Cost parameters"]
[null,null,"Discount_Rate","(defined in worksheet)","Public Const Name_Discount_Rate = \"Discount_Rate\""]
[null,null,"TimeValue_Person_Peak","(defined in worksheet)","Public Const Name_TimeValue_Person_Peak = \"TimeValue_Person_Peak\""]
[null,null,"TimeValue_Person_Offpeak","(defined in worksheet)","Public Const Name_TimeValue_Person_Offpeak = \"TimeValue_Person_Offpeak\""]
[null,null,"TimeValue_Truck","(defined in worksheet)","Public Const Name_TimeValue_Truck = \"TimeValue_Truck\""]
[null,null,"GHG_InitialValuationYear","(defined in worksheet)","Public Const Name_GHG_InitialValuationYear = \"GHG_InitialValuationYear\""]
[null,null,"GHG_InitialYearValuation","(defined in worksheet)","Public Const Name_GHG_InitialYearValuation = \"GHG_InitialYearValuation\""]
[null,null,"GHG_FinalValuationYear","(defined in worksheet)","Public Const Name_GHG_FinalValuationYear = \"GHG_FinalValuationYear\""]
[null,null,"GHG_FinalYearValuation","(defined in worksheet)","Public Const Name_GHG_FinalYearValuation = \"GHG_FinalYearValuation\""]
[null,null,null,null,""]
[null,"Defined alternative",null,null,"'      -- Defined alternative"]
[null,null,"DefinedAlternative_InterpolationFormulaTemplate","(defined in worksheet)","Public Const Name_DefinedAlternative_InterpolationFormulaTemplate = \"DefinedAlternative_InterpolationFormulaTemplate\""]
[null,null,null,null,""]
[null,"Demand parameters",null,null,"'      -- Demand parameters"]
[null,null,"DemandParameters_YearCount","(defined in worksheet)","Public Const Name_DemandParameters_YearCount = \"DemandParameters_YearCount\""]
[null,null,"DemandParameters_HasBlankInputs","(defined in worksheet)","Public Const Name_DemandParameters_HasBlankInputs = \"DemandParameters_HasBlankInputs\""]
[]
[]
[]
[null,null,"AGI_Label_TrafficSignal","Traffic Signal"]
[null,null,"AGI_Label_MinorStop","Minor Road Stop"]
[null,null,"AGI_Label_AllStop","All Way Stop"]
[null,null,"AGI_Label_Rdbt","Roundabout"]
[null,null,"AGI_Label_DLT","Displaced Left Turn (DLT)"]
[null,null,"AGI_Label_MUT","Median U-Turn (MUT)"]
[null,null,"AGI_Label_RCUTSig","Signalized Restricted Crossing U-Turn (RCUT)"]
[null,null,"AGI_Label_RCUTUnsig","Unsignalized Restricted Crossing U-Turn (RCUT)"]
[null,null,"AGI_Label_GreenT","Continuous Green-T Intersection"]
[null,null,"AGI_Label_Jughandle","Jughandle"]
[null,null,"AGI_Label_Quadrant","Quadrant Roadway Intersection"]
[]
[]
[]
[null,null,"RTI_Label_D4TS","Conventional Traffic Signal"]
[null,null,"RTI_Label_D4TSA","Conventional Traffic Signal (Alt.)"]
[null,null,"RTI_Label_D4MS","Minor Road (ramp) Stop"]
[null,null,"RTI_Label_DDI","Crossover Traffic Signal (of DDI)"]
[null,null,"RTI_Label_SPUI","Single-Point Diamond Traffic Signal"]
[null,null,"RTI_Label_R1","1-lane Roundabout"]
[null,null,"RTI_Label_R2","2-lane Roundabout"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Name_VolType_Total","Total Volumes"]
[null,null,"Name_VolType_TurningCounts","Turning Counts"]

{"sheet":"NumericValues","index":54,"n_rows":104,"n_cols":11,"rows_kept":104,"cut":false,"hidden":false,"merged":[]}
["Numeric Values"]
[]
["Day of week"]
[1,"Mon"]
[2,"Tue"]
[3,"Wed"]
[4,"Thu"]
[5,"Fri"]
[6,"Sat"]
[7,"Sun"]
[]
["Time period"]
[1,"AM peak"]
[2,"PM peak"]
[3,"Offpeak"]
[]
["HoursPerYear",{"$f":"24*365","v":8760}]
["SecondsPerHour",{"$f":"3600","v":3600}]
[]
["Dropdown/Validation Options"]
["Rural Interstate","04","Rural Principal Arterial -- Other"]
["Rural Principal Arterial","06","Rural Minor Arterial"]
["Rural Minor Arterial","07","Rural Major Collector"]
["Rural Major Collector","08"]
["Rural Minor Collector","14","Urban Principal Arterial -- Other"]
["Rural Local","16","Urban Minor Arterial"]
["Rural Other Frwy & Expwy","17"]
["Urban Interstate"]
["Urban Other Frwy & Expwy"]
["Urban Principal Arterial"]
["Urban Minor Arterial"]
["Urban Major Collector"]
["Urban Minor Collector"]
["Urban Local"]
["Typical Day/Unknown"]
["Specific Day/Month"]
["00:00:00"]
["01:00:00"]
["02:00:00"]
["03:00:00"]
["04:00:00"]
["05:00:00"]
["06:00:00"]
["07:00:00"]
["08:00:00"]
["09:00:00"]
["10:00:00"]
["11:00:00"]
["12:00:00"]
["13:00:00"]
["14:00:00"]
["15:00:00"]
["16:00:00"]
["17:00:00"]
["18:00:00"]
["19:00:00"]
["20:00:00"]
["21:00:00"]
["22:00:00"]
["23:00:00"]
[]
["At-Grade Intersection"]
["Ramp Terminal Intersection(s)"]
[]
[]
[]
["Single Input"]
["Worksheet (E-W)"]
["Worksheet (N-S)"]
[]
[]
[]
["Traffic Signal"]
["Minor Road Stop (TWSC)"]
[]
["Urban"]
["Suburban"]
["Rural"]
[]
[1]
[2]
[]
[]
[]
["Yes"]
["No"]
[]
[null,null,null,null,null,null,null,null,"LOS for TWSC, AWSC,  and roundabouts"]
[null,null,null,null,null,null,null,null,"Delay Min","Delay Max","LOS"]
[null,null,null,null,null,null,null,null,0,10,"A"]
[null,null,null,null,null,null,null,null,10,15,"B"]
[null,null,null,null,null,null,null,null,15,25,"C"]
[null,null,null,null,null,null,null,null,25,35,"D"]
[null,null,null,null,null,null,null,null,35,50,"E"]
[null,null,null,null,null,null,null,null,50,99999,"F"]
[]
[null,null,null,null,null,null,null,null,"LOS for signals and all alternative intersections (including unsignalized RCUTs)"]
[null,null,null,null,null,null,null,null,"Delay Min","Delay Max","LOS"]
[null,null,null,null,null,null,null,null,0,10,"A"]
[null,null,null,null,null,null,null,null,10,20,"B"]
[null,null,null,null,null,null,null,null,20,35,"C"]
[null,null,null,null,null,null,null,null,35,55,"D"]
[null,null,null,null,null,null,null,null,55,80,"E"]
[null,null,null,null,null,null,null,null,80,99999,"F"]

{"sheet":"UserSelections","index":55,"n_rows":107,"n_cols":3,"rows_kept":107,"cut":false,"hidden":true,"merged":[]}
["User Selections"]
[]
["Crash categories"]
["IsChecked_CrashCategories_KABCO",true]
["IsChecked_CrashCategories_FatalityInjuryPDO",false]
["IsChecked_CrashCategories_TotalCrashes",false]
["IsChecked_CrashCategories_UserDefined",false]
[]
["Greenhouse gas values"]
["IsChecked_GHG_Values_FederalMethod",false]
["IsChecked_GHG_Values_UserDefined",true]
[]
["Criteria pollutants"]
["IsChecked_CriteriaPollutantCategories_ByType",true]
["IsChecked_CriteriaPollutantCategories_UserDefined",false]
[]
["Facility types",null,"old"]
["Presentation order"]
["Urban interstate",6]
["Urban other freeway / expressway",7]
["Urban principal arterial",8]
["Urban minor arterial",9]
["Urban major collector",-1]
["Urban minor collector",-1]
["Rural interstate",1]
["Rural principal arterial",2]
["Rural minor arterial",3]
["Rural major collector",4]
["Rural minor collector",5]
[]
["User selected facility type","Name","Number"]
[null,"Urban interstate",{"$f":"VLOOKUP(FacilityTypeSelection,$A$35:$B$45,2,FALSE)","v":6}]
[]
["Alpha order"]
["Rural interstate",1]
["Rural major collector",4]
["Rural minor arterial",3]
["Rural minor collector",5]
["Rural principal arterial",2]
["Urban interstate",6]
["Urban major collector",-1]
["Urban minor arterial",9]
["Urban minor collector",-1]
["Urban other freeway / expressway",7]
["Urban principal arterial",8]
[]
[]
["Global Intersection Type"]
["Global_Intx_Type",{"$f":"OrganizationInformation!B15=NumericValues!A62","v":true}]
[]
["AGI Alternative Selections"]
["IsChecked_AGI_A1",{"$f":"Volumes!B36=NumericValues!$A$85","v":true}]
["IsChecked_AGI_A2",{"$f":"Volumes!B37=NumericValues!$A$85","v":true}]
["IsChecked_AGI_A3",{"$f":"Volumes!B38=NumericValues!$A$85","v":true}]
["IsChecked_AGI_A4",{"$f":"Volumes!B39=NumericValues!$A$85","v":true}]
["IsChecked_AGI_A5",{"$f":"Volumes!B40=NumericValues!$A$85","v":true}]
["IsChecked_AGI_A6",{"$f":"Volumes!B41=NumericValues!$A$85","v":true}]
["IsChecked_AGI_A7",{"$f":"Volumes!B42=NumericValues!$A$85","v":true}]
["IsChecked_AGI_A8",{"$f":"Volumes!B43=NumericValues!$A$85","v":true}]
["IsChecked_AGI_A9",{"$f":"Volumes!B44=NumericValues!$A$85","v":true}]
["IsChecked_AGI_A10",{"$f":"Volumes!B45=NumericValues!$A$85","v":true}]
["IsChecked_AGI_A11",{"$f":"Volumes!B46=NumericValues!$A$85","v":true}]
["IsChecked_AGI_A12",{"$f":"Volumes!B47=NumericValues!$A$85","v":true}]
["IsChecked_AGI_A13",{"$f":"Volumes!B48=NumericValues!$A$85","v":true}]
["IsChecked_AGI_A14",{"$f":"Volumes!B49=NumericValues!$A$85","v":true}]
[]
[]
[]
[]
[]
[]
[]
["Delay"]
["IsChecked_AGI_Delay_TS_Detailed",true]
["IsChecked_AGI_Delay_TS_Single",false]
["IsChecked_AGI_Delay_MS_Detailed",true]
["IsChecked_AGI_Delay_MS_Single",false]
["IsChecked_AGI_Delay_AS_Detailed",true]
["IsChecked_AGI_Delay_AS_Single",false]
["IsChecked_AGI_Delay_R1_Detailed",true]
["IsChecked_AGI_Delay_R1_Single",false]
["IsChecked_AGI_Delay_R2_Detailed",true]
["IsChecked_AGI_Delay_R2_Single",false]
["IsChecked_AGI_Delay_DLT_Detailed",{"$f":"NOT(IsChecked_AGI_Delay_DLT_Single)","v":false}]
["IsChecked_AGI_Delay_DLT_Single",{"$f":"DelayType_DLT=NumericValues!$A$67","v":true}]
["IsChecked_AGI_Delay_MUT_Detailed",{"$f":"NOT(IsChecked_AGI_Delay_MUT_Single)","v":false}]
["IsChecked_AGI_Delay_MUT_Single",{"$f":"DelayType_MUT=NumericValues!$A$67","v":true}]
["IsChecked_AGI_Delay_SR_Detailed",{"$f":"NOT(IsChecked_AGI_Delay_SR_Single)","v":false}]
["IsChecked_AGI_Delay_SR_Single",{"$f":"DelayType_SRCUT=NumericValues!$A$67","v":true}]
["IsChecked_AGI_Delay_UR_Detailed",{"$f":"NOT(IsChecked_AGI_Delay_UR_Single)","v":false}]
["IsChecked_AGI_Delay_UR_Single",{"$f":"DelayType_URCUT=NumericValues!$A$67","v":true}]
[]
[]
[]
[]
[]
[]
["RTI Alternative Selections"]
["IsChecked_RTI_A1",{"$f":"Volumes!B56=NumericValues!$A$85","v":false}]
["IsChecked_RTI_A2",{"$f":"Volumes!B57=NumericValues!$A$85","v":false}]
["IsChecked_RTI_A3",{"$f":"Volumes!B58=NumericValues!$A$85","v":false}]
["IsChecked_RTI_A4",{"$f":"Volumes!B59=NumericValues!$A$85","v":false}]
["IsChecked_RTI_A5",{"$f":"Volumes!B60=NumericValues!$A$85","v":false}]
["IsChecked_RTI_A6",{"$f":"Volumes!B61=NumericValues!$A$85","v":false}]
["IsChecked_RTI_A7",{"$f":"Volumes!B62=NumericValues!$A$85","v":false}]
["IsChecked_RTI_A8",{"$f":"Volumes!B63=NumericValues!$A$85","v":false}]
["IsChecked_RTI_A9",{"$f":"Volumes!B64=NumericValues!$A$85","v":false}]

{"sheet":"FormulaTemplates","index":56,"n_rows":33,"n_cols":5,"rows_kept":33,"cut":false,"hidden":true,"merged":[[4,1,5,2]]}
["Formula Templates"]
[]
[null,"Referenced in VBA macros for formula entries in cells",null,null,"VBA declaration"]
[null,null,null,null,"Public Const Name_xxx = \"xxx\""]
[null,"Note that cell references in formula templates are preceded and followed by underscores (as in _cellReferenceAlternativeNumber_) in order to stand out better."]
[null,null,null,null,"' ****************************************************************************************************"]
[null,null,null,null,{"$f":"\"' \"&\"** FORMULAS\"","v":"' ** FORMULAS"}]
["Worksheet name","Type","Name","Value"]
[]
[null,null,null,null,{"$f":"IF(AND(ISBLANK(A10),NOT(ISBLANK(A11))),\"' \"&REPT(\"*\",100),IF(NOT(ISBLANK(A10)),\"' ** \"&A10,IF(NOT(ISBLANK(B10)),\"'     -- \"&B10,IF(NOT(ISBLANK(C10)),SUBSTITUTE($E$4,\"xxx\",C10),\"\"))))","v":"' ****************************************************************************************************"}]
["Worksheet for defined alternative",null,null,null,{"$f":"IF(AND(ISBLANK(A11),NOT(ISBLANK(A12))),\"' \"&REPT(\"*\",100),IF(NOT(ISBLANK(A11)),\"' ** \"&A11,IF(NOT(ISBLANK(B11)),\"'     -- \"&B11,IF(NOT(ISBLANK(C11)),SUBSTITUTE($E$4,\"xxx\",C11),\"\"))))","v":"' ** Worksheet for defined alternative"}]
[null,"Formulas",null,null,{"$f":"IF(AND(ISBLANK(A12),NOT(ISBLANK(A15))),\"' \"&REPT(\"*\",100),IF(NOT(ISBLANK(A12)),\"' ** \"&A12,IF(NOT(ISBLANK(B12)),\"'     -- \"&B12,IF(NOT(ISBLANK(C12)),SUBSTITUTE($E$4,\"xxx\",C12),\"\"))))","v":"'     -- Formulas"}]
[null,null,"Formula_AlternativeShortName","=_AlternativeNumber_&\" - \"&IF(OR(_AlternativeShortName_=\"\",_AlternativeShortName_=Alternatives_DefaultAlternativeShortName),DefinedAlternative_Prompt_AlternativeShortName,_AlternativeShortName_)","Public Const Name_Formula_AlternativeShortName = \"Formula_AlternativeShortName\""]
[null,null,"Formula_AlternativeDescription","=IF(OR(_AlternativeDescription_=\"\",_AlternativeDescription_=Alternatives_DefaultAlternativeDescription),DefinedAlternative_Prompt_AlternativeDescription,_AlternativeDescription_)","Public Const Name_Formula_AlternativeDescription = \"Formula_AlternativeDescription\""]
[null,null,"Formula_AverageTravelTime","=if(_TotalVehicleVolume_>0,EXP(AveragetravelTimeModel_Constant+AverageTravelTimeModel_LogVolumeParameter*LN(_TotalVehicleVolume_))/SecondsPerHour,0)","Public Const Name_Formula_AverageTravelTime = \"Formula_AverageTravelTime\""]
[null,null,"Formula_ReliabilityInsuranceTime","=IF(INDEX(StandardDeviationTable,_TimePeriod_,_YearIndex_)=0,0,ReliabilityInsuranceTime(0.99, _AverageTravelTime_, INDEX(StandardDeviationTable,_TimePeriod_,_YearIndex_), Discount_Rate))","Public Const Name_Formula_ReliabilityInsuranceTime = \"Formula_ReliabilityInsuranceTime\""]
[null,null,"Formula_AutoPassenger_TimeCost","=_AverageTravelTime_*_AutoPassengers_*IF(_TimePeriod_=Code_Offpeak,TimeValue_Person_Offpeak,TimeValue_Person_Peak)","Public Const Name_Formula_AutoPassenger_TimeCost = \"Formula_AutoPassenger_TimeCost\""]
[null,null,"Formula_AutoPassenger_ReliabilityCost","=_ReliabilityInsuranceTime_*_AutoPassengers_*IF(_TimePeriod_=Code_Offpeak,TimeValue_Person_Offpeak,TimeValue_Person_Peak)","Public Const Name_Formula_AutoPassenger_ReliabilityCost = \"Formula_AutoPassenger_ReliabilityCost\""]
[null,null,"Formula_Truck_TimeCost","=_AverageTravelTime_*_Trucks_*TimeValue_Truck","Public Const Name_Formula_Truck_TimeCost = \"Formula_Truck_TimeCost\""]
[null,null,"Formula_Truck_ReliabilityCost","=_ReliabilityInsuranceTime_*_Trucks_*TimeValue_Truck","Public Const Name_Formula_Truck_ReliabilityCost = \"Formula_Truck_ReliabilityCost\""]
[null,null,"Formula_TransitPassenger_TimeCost","=_AverageTravelTime_*_TransitPassengers_*IF(_TimePeriod_=Code_Offpeak,TimeValue_Person_Offpeak,TimeValue_Person_Peak)","Public Const Name_Formula_TransitPassenger_TimeCost = \"Formula_TransitPassenger_TimeCost\""]
[null,null,"Formula_TransitPassenger_ReliabilityCost","=_ReliabilityInsuranceTime_*_TransitPassengers_*IF(_TimePeriod_=Code_Offpeak,TimeValue_Person_Offpeak,TimeValue_Person_Peak)","Public Const Name_Formula_TransitPassenger_ReliabilityCost = \"Formula_TransitPassenger_ReliabilityCost\""]
[null,null,"Formula_Bicycle_TimeCost","=_Bicycles_*(_AverageBicycleTime_/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","Public Const Name_Formula_Bicycle_TimeCost = \"Formula_Bicycle_TimeCost\""]
[null,null,"Formula_Pedestrian_TimeCost","=_Pedestrians_*(_AveragePedestrianTime_/SecondsPerHour)*DaysPerYear*TimeValue_Person_Offpeak","Public Const Name_Formula_Pedestrian_TimeCost = \"Formula_Pedestrian_TimeCost\""]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,"' ****************************************************************************************************"]
["Demand parameters sheet",null,null,null,"' ** Demand parameters sheet"]
[null,"Formulas",null,null,"'     -- Formulas"]
[null,null,"Formula_TotalVehicleVolume","=_AverageDailyEnteringVehicles_*INDEX(FunctionalClassMonthTable,MONTH(_DateTime_),FunctionalClassSelectionNumber)*IF(_DayOfWeek_<=5,INDEX(FunctionalClassHourlyTable_Weekday,HOUR(_DateTime_)+1,FunctionalClassSelectionNumber),INDEX(FunctionalClassHourlyTable_Weekend,HOUR(_DateTime_)+1,FunctionalClassSelectionNumber))","Public Const Name_Formula_TotalVehicleVolume = \"Formula_TotalVehicleVolume\""]
[null,null,"Formula_AutoPassengers","=_HourlyEnteringVehicles_*(1-_TruckPercent_)*_AverageAutoOccupancy_","Public Const Name_Formula_AutoPassengers = \"Formula_AutoPassengers\""]
[null,null,"Formula_Trucks","=_HourlyEnteringVehicles_*_TruckPercent_","Public Const Name_Formula_Trucks = \"Formula_Trucks\""]
[null,null,"Formula_TransitPassengers","=_AverageDailyTransitPassengers_*INDEX(TransitSplit_DayType,DayTypeIndexFromDayOfWeekNumber(_DayOfWeek_))*INDEX(TransitSplit_Hour,HOUR(_DateTime_)+1,DayTypeIndexFromDayOfWeekNumber(_DayOfWeek_))","Public Const Name_Formula_TransitPassengers = \"Formula_TransitPassengers\""]

{"sheet":"Messages","index":57,"n_rows":17,"n_cols":3,"rows_kept":17,"cut":false,"hidden":true,"merged":[]}
["Messages"]
[null,null,"Public Const Warning_xxx = \"yyy\""]
[]
["Warnings",null,{"$f":"IF(LEN(TRIM(A4))=0,\"\",IF(LEN(TRIM(B4))=0,\"' \"&A4,SUBSTITUTE(SUBSTITUTE($C$2,\"xxx\",A4),\"yyy\",B4)))","v":"' Warnings"}]
[null,null,""]
["YearNotSpecified","Year not specified","Public Const Warning_YearNotSpecified = \"Year not specified\""]
["YearEarlierThanBeginPlanningConstructionYear","Year is earlier than begin planning & construction year","Public Const Warning_YearEarlierThanBeginPlanningConstructionYear = \"Year is earlier than begin planning & construction year\""]
["YearEarlierThanOpeningYear","Year is earlier than opening year","Public Const Warning_YearEarlierThanOpeningYear = \"Year is earlier than opening year\""]
["YearLaterThanEndYear","Year is later than end year","Public Const Warning_YearLaterThanEndYear = \"Year is later than end year\""]
[]
[]
["Warning_InconsistentTravelVolumesTravelTimes","Note: Each entry for vehicle volume should have a corresponding travel time/delay entry."]
["Warning_InsufficientNumberOfVolumesTravelTimes","Note: At least two sets of vehicle volumes and travel times/delays are needed in order to calculate travel times."]
[]
["For O&M costs"]
["Warning_BeginYearEarlierThanOpeningYear"]
["Warning_BeginYearLaterThanEndYear"]